{ "ticker": { "uuid": "6379a797-d208-4314-a7f1-98cae6bb3692", "symbol": "CCRN", "name": "Cross Country Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/6379a797-d208-4314-a7f1-98cae6bb3692/", "api_url": "https://sharemaestro.com/factors/api/tickers/6379a797-d208-4314-a7f1-98cae6bb3692/" }, "ticker_metadata": { "id": 5262, "uuid": "6379a797-d208-4314-a7f1-98cae6bb3692", "symbol": "CCRN", "name": "Cross Country Healthcare Inc", "asset_type": "equity", "market_cap": 405897000, "stock_exchange_id": 2, "industry": "Medical Care Facilities", "sector": "Healthcare", "description": "Cross Country Healthcare, Inc. provides talent management and other consulting services for healthcare clients in the United States. The company is headquartered in Boca Raton, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6379a797-d208-4314-a7f1-98cae6bb3692", "symbol": "CCRN", "name": "Cross Country Healthcare Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/6379a797-d208-4314-a7f1-98cae6bb3692/", "api_url": "https://sharemaestro.com/factors/api/tickers/6379a797-d208-4314-a7f1-98cae6bb3692/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.85, "quality": 0.1, "momentum": 0.24, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 13.18, "market_cap": 414774600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3153, "piotroski_f_score": 5, "momentum_12_1": 0.0209, "volatility_252d": 0.5582 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.750890+00:00", "batch_id": "" }, "size": { "price_close": 13.18, "market_cap": 414774600, "market_cap_usd": 414774600, "enterprise_value": 310164600, "shares_outstanding": 31470000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.326, "ptbv_ratio": 1.9932, "ps_ratio": 0.414, "pcf_ratio": 8.7622, "pfcf_ratio": 7.5318, "ev_ebitda": null, "ev_ebit": -3.7419, "ev_sales": 0.3096, "ev_fcf": 5.6322, "earnings_yield": null, "fcf_yield": 0.1776, "price_to_sales": 0.414, "price_to_book": 1.326, "price_to_cashflow": 8.7622, "ebitda_to_ev": null, "sales_yield": 3.2304 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1984, "operating_margin": -0.0827, "net_margin": -0.0984, "ebitda_margin": -0.0671, "fcf_margin": 0.055, "roe": -0.3153, "roa": -0.2187, "roic": -0.2986, "roc_greenblatt": null, "asset_turnover": 2.2212, "cash_conversion": -0.5584, "accruals_ratio": -0.3236, "sbc_to_revenue": 0.007, "piotroski_f_score": 5, "altman_z_score": 4.3365, "earnings_stability_5y": 1.9355, "revenue_stability_5y": 0.4783, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.442, "net_debt_to_ebitda": 1.5567, "debt_to_assets": 0.0022, "interest_coverage": -37.004, "current_ratio": 3.2937, "quick_ratio": 3.2937, "net_debt": -104610000, "local_beta": 0.0001, "volatility_252d": 0.5582, "volatility_60d": 1.304, "max_drawdown_12m": -0.4413, "risk_adjusted_momentum": 0.0375 }, "growth": { "revenue_growth_1y": -0.2037, "revenue_growth_3y_cagr": -0.2782, "revenue_growth_5y_cagr": 0.0474, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5704, "book_value_growth_1y": -0.2064, "revenue_growth": -0.2037, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": 0.3422, "price_return_6m": 0.6475, "price_return_9m": -0.0652, "price_return_12m": 0.0209, "price_return_12m_ex1m": 0.0209, "momentum_6m": 0.6475, "momentum_12m": 0.0209, "momentum_12_1": 0.0209, "distance_from_52w_high": -0.0738, "distance_from_52w_low": 0.6579, "relative_strength": -0.137 }, "raw_ttm": { "revenue_ttm": 1001942000, "gross_profit_ttm": 198835000, "ebit_ttm": -82889000, "ebitda_ttm": -67198000, "net_income_ttm": -98628000, "eps_diluted_ttm": -3.134, "operating_cash_flow_ttm": 47337000, "capital_expenditure_ttm": 7733000, "fcf_ttm": 55070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2240000, "cash_and_equivalents": 105584000, "total_current_assets": 298299000, "total_current_liabilities": 90567000, "net_ppe": null, "total_assets": 451073000, "total_debt": 974000, "total_equity": 312807000, "net_working_capital": 103122000, "book_value_per_share": 9.9398, "retained_earnings": 118941000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208090000, "tangible_book_per_share": 6.6123 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 42, "rank_ps": 12, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 83, "rank_fcf_margin": 79, "rank_piotroski": 65, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65 }, "composites": { "value_composite": 15, "quality_composite": 90, "momentum_composite": 76, "growth_composite": 88, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.2915, "os_score": 0.56, "value_percentile": 0.85, "quality_percentile": 0.1, "momentum_percentile": 0.24, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 828, "ticker_id": 5262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.750890+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.18, "market_cap": 414774600, "market_cap_usd": 414774600, "enterprise_value": 310164600, "shares_outstanding": 31470000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32597608, "ptbv_ratio": 1.99324619, "ps_ratio": 0.41397067, "pcf_ratio": 8.7621649, "pfcf_ratio": 7.53177047, "ev_ebitda": null, "ev_ebit": -3.74192716, "ev_sales": 0.30956343, "ev_fcf": 5.63218812, "earnings_yield": null, "fcf_yield": 0.17755089, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19844961, "operating_margin": -0.08272834, "net_margin": -0.09843684, "ebitda_margin": -0.06706775, "fcf_margin": 0.05496326, "roe": -0.31529985, "roa": -0.21865197, "roic": -0.2985958, "roc_greenblatt": null, "asset_turnover": 2.22124135, "cash_conversion": -0.55836071, "accruals_ratio": -0.32359507, "sbc_to_revenue": 0.00698344, "debt_to_equity": 0.44201696, "net_debt_to_ebitda": 1.55674276, "debt_to_assets": 0.0021593, "interest_coverage": -37.00401786, "current_ratio": 3.29368313, "quick_ratio": 3.29368313, "net_debt": -104610000, "revenue_growth_1y": -0.20369437, "revenue_growth_3y_cagr": -0.27818418, "revenue_growth_5y_cagr": 0.04738824, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57035638, "book_value_growth_1y": -0.20640433, "piotroski_f_score": 5, "altman_z_score": 4.33652579, "earnings_stability_5y": 1.935521, "revenue_stability_5y": 0.47834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.34215886, "price_return_6m": 0.6475, "price_return_9m": -0.06524823, "price_return_12m": 0.02091402, "price_return_12m_ex1m": 0.02091402, "distance_from_52w_high": -0.07378777, "distance_from_52w_low": 0.65786164, "relative_strength": -0.13702703, "local_beta": 0.0001, "volatility_252d": 0.558194, "volatility_60d": 1.30396, "max_drawdown_12m": -0.44132115, "revenue_ttm": 1001942000, "gross_profit_ttm": 198835000, "ebit_ttm": -82889000, "ebitda_ttm": -67198000, "net_income_ttm": -98628000, "eps_diluted_ttm": -3.13403241, "operating_cash_flow_ttm": 47337000, "capital_expenditure_ttm": 7733000, "fcf_ttm": 55070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2240000, "cash_and_equivalents": 105584000, "total_current_assets": 298299000, "total_current_liabilities": 90567000, "net_ppe": null, "total_assets": 451073000, "total_debt": 974000, "total_equity": 312807000, "net_working_capital": 103122000, "book_value_per_share": 9.93984747, "retained_earnings": 118941000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208090000, "tangible_book_per_share": 6.6123292, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 42, "rank_ps": 12, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 83, "rank_fcf_margin": 79, "rank_piotroski": 65, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 15, "quality_composite": 90, "momentum_composite": 76, "growth_composite": 88, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.18, "os": 0.56, "value": 0.85, "quality": 0.1, "momentum": 0.24, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3153, "momentum_12_1": 0.0209, "complete_fields": { "id": 828, "ticker_id": 5262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:08.750890+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.18, "market_cap": 414774600, "market_cap_usd": 414774600, "enterprise_value": 310164600, "shares_outstanding": 31470000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.32597608, "ptbv_ratio": 1.99324619, "ps_ratio": 0.41397067, "pcf_ratio": 8.7621649, "pfcf_ratio": 7.53177047, "ev_ebitda": null, "ev_ebit": -3.74192716, "ev_sales": 0.30956343, "ev_fcf": 5.63218812, "earnings_yield": null, "fcf_yield": 0.17755089, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.19844961, "operating_margin": -0.08272834, "net_margin": -0.09843684, "ebitda_margin": -0.06706775, "fcf_margin": 0.05496326, "roe": -0.31529985, "roa": -0.21865197, "roic": -0.2985958, "roc_greenblatt": null, "asset_turnover": 2.22124135, "cash_conversion": -0.55836071, "accruals_ratio": -0.32359507, "sbc_to_revenue": 0.00698344, "debt_to_equity": 0.44201696, "net_debt_to_ebitda": 1.55674276, "debt_to_assets": 0.0021593, "interest_coverage": -37.00401786, "current_ratio": 3.29368313, "quick_ratio": 3.29368313, "net_debt": -104610000, "revenue_growth_1y": -0.20369437, "revenue_growth_3y_cagr": -0.27818418, "revenue_growth_5y_cagr": 0.04738824, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.57035638, "book_value_growth_1y": -0.20640433, "piotroski_f_score": 5, "altman_z_score": 4.33652579, "earnings_stability_5y": 1.935521, "revenue_stability_5y": 0.47834, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": 0.34215886, "price_return_6m": 0.6475, "price_return_9m": -0.06524823, "price_return_12m": 0.02091402, "price_return_12m_ex1m": 0.02091402, "distance_from_52w_high": -0.07378777, "distance_from_52w_low": 0.65786164, "relative_strength": -0.13702703, "local_beta": 0.0001, "volatility_252d": 0.558194, "volatility_60d": 1.30396, "max_drawdown_12m": -0.44132115, "revenue_ttm": 1001942000, "gross_profit_ttm": 198835000, "ebit_ttm": -82889000, "ebitda_ttm": -67198000, "net_income_ttm": -98628000, "eps_diluted_ttm": -3.13403241, "operating_cash_flow_ttm": 47337000, "capital_expenditure_ttm": 7733000, "fcf_ttm": 55070000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2240000, "cash_and_equivalents": 105584000, "total_current_assets": 298299000, "total_current_liabilities": 90567000, "net_ppe": null, "total_assets": 451073000, "total_debt": 974000, "total_equity": 312807000, "net_working_capital": 103122000, "book_value_per_share": 9.93984747, "retained_earnings": 118941000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 208090000, "tangible_book_per_share": 6.6123292, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 33, "rank_ptbv": 42, "rank_ps": 12, "rank_pcf": 37, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 20, "rank_dividend_yield": 93, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 88, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 83, "rank_fcf_margin": 79, "rank_piotroski": 65, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 95, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 65, "value_composite": 15, "quality_composite": 90, "momentum_composite": 76, "growth_composite": 88, "yield_composite": 95, "svqf_composite": 42, "vc1_composite": 18, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 1054292999, "cost_of_revenue": 857516000, "gross_profit": 196777000, "ebit": -3462000, "ebitda": 13332000, "pretax_income": -83510000, "tax_provision": 11342000, "net_income": -94852000, "net_income_to_common": -94852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108738000, "total_current_assets": 293589000, "total_assets": 448951000, "short_term_debt": 1163000, "long_term_debt": null, "total_debt": 1163000, "total_liabilities": 126129000, "total_equity": 322822000, "shares_outstanding": 32409000, "goodwill_and_intangibles": 91438000 }, "cash_flow": { "operating_cash_flow": 48251000, "capital_expenditure": 8161000, "free_cash_flow": 56412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38426, "ticker_id": 5262, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3462000", "ebitda": "13332000", "netIncome": "-94852000", "grossProfit": "196777000", "depreciation": "None", "totalRevenue": "1054292999", "costOfRevenue": "857516000", "interestIncome": "3129000", "incomeBeforeTax": "-83510000", "interestExpense": "2216000", "operatingIncome": "-3462000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11342000", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "200239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16794000", "sellingGeneralAndAdministrative": "200680000", "netIncomeFromContinuingOperations": "-94852000" }, "balance": { "goodwill": "63803000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "448951000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27635000", "reportedCurrency": "USD", "retainedEarnings": "123207000", "totalLiabilities": "126129000", "otherCurrentAssets": "17339000", "totalCurrentAssets": "293589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155362000", "currentAccountsPayable": "46034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2318000", "totalShareholderEquity": "322822000", "capitalLeaseObligations": "2318000", "otherCurrentLiabilities": "30559000", "totalCurrentLiabilities": "77756000", "otherNonCurrentLiabilities": "12078000", "totalNonCurrentLiabilities": "48373000", "cashAndShortTermInvestments": "108738000", "commonStockSharesOutstanding": "32409000", "intangibleAssetsExcludingGoodwill": "27635000", "cashAndCashEquivalentsAtCarryingValue": "108738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48251000", "capitalExpenditures": "8161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13006000", "cashflowFromInvestment": "-8161000", "stockBasedCompensation": "7144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1054292999, "cost_of_revenue": 857516000, "gross_profit": 196777000, "research_and_development": null, "selling_general_admin": 200680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3462000, "depreciation_amortisation": 16794000, "ebitda": 13332000, "interest_expense": 2216000, "interest_income": null, "other_non_operating": null, "pretax_income": -83510000, "tax_provision": 11342000, "effective_tax_rate": null, "net_income": -94852000, "net_income_continuing_ops": -94852000, "net_income_to_common": -94852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108738000, "short_term_investments": null, "net_receivables": 167512000, "inventory": null, "other_current_assets": null, "total_current_assets": 293589000, "net_ppe": null, "goodwill": 63803000, "intangible_assets": 27635000, "goodwill_and_intangibles": 91438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155362000, "total_assets": 448951000, "short_term_debt": 1163000, "accounts_payable": 46034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48373000, "total_liabilities": 126129000, "total_debt": 1163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123207000, "total_equity": 322822000, "shares_outstanding": 32409000, "operating_cash_flow": 48251000, "stock_based_compensation": 7144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13006000, "free_cash_flow": 56412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3462000", "ebitda": "13332000", "netIncome": "-94852000", "grossProfit": "196777000", "depreciation": "None", "totalRevenue": "1054292999", "costOfRevenue": "857516000", "interestIncome": "3129000", "incomeBeforeTax": "-83510000", "interestExpense": "2216000", "operatingIncome": "-3462000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11342000", "reportedCurrency": "USD", "netInterestIncome": "913000", "nonInterestIncome": "None", "operatingExpenses": "200239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "857516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16794000", "sellingGeneralAndAdministrative": "200680000", "netIncomeFromContinuingOperations": "-94852000" }, "balance": { "goodwill": "63803000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "448951000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27635000", "reportedCurrency": "USD", "retainedEarnings": "123207000", "totalLiabilities": "126129000", "otherCurrentAssets": "17339000", "totalCurrentAssets": "293589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155362000", "currentAccountsPayable": "46034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2318000", "totalShareholderEquity": "322822000", "capitalLeaseObligations": "2318000", "otherCurrentLiabilities": "30559000", "totalCurrentLiabilities": "77756000", "otherNonCurrentLiabilities": "12078000", "totalNonCurrentLiabilities": "48373000", "cashAndShortTermInvestments": "108738000", "commonStockSharesOutstanding": "32409000", "intangibleAssetsExcludingGoodwill": "27635000", "cashAndCashEquivalentsAtCarryingValue": "108738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-94852000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48251000", "capitalExpenditures": "8161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13006000", "cashflowFromInvestment": "-8161000", "stockBasedCompensation": "7144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16794000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 1344004000, "cost_of_revenue": 1069752000, "gross_profit": 274252000, "ebit": -725000, "ebitda": 16774999, "pretax_income": -16398000, "tax_provision": -1842000, "net_income": -14556000, "net_income_to_common": -14556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81633000, "total_current_assets": 335000000, "total_assets": 589251000, "short_term_debt": 2089000, "long_term_debt": null, "total_debt": 2089000, "total_liabilities": 170292000, "total_equity": 418959000, "shares_outstanding": 33379000, "goodwill_and_intangibles": 177246000 }, "cash_flow": { "operating_cash_flow": 120116000, "capital_expenditure": 8714000, "free_cash_flow": 128830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38431, "ticker_id": 5262, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-725000", "ebitda": "16774999", "netIncome": "-14556000", "grossProfit": "274252000", "depreciation": "None", "totalRevenue": "1344004000", "costOfRevenue": "1069752000", "interestIncome": "2050000", "incomeBeforeTax": "-16398000", "interestExpense": "2188000", "operatingIncome": "-16865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1842000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "291117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17499999", "sellingGeneralAndAdministrative": "246309000", "netIncomeFromContinuingOperations": "-14556000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "589251000", "longTermDebt": "None", "shortTermDebt": "2089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42186000", "reportedCurrency": "USD", "retainedEarnings": "218059000", "totalLiabilities": "170292000", "otherCurrentAssets": "10485000", "totalCurrentAssets": "335000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254251000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871000", "totalShareholderEquity": "418959000", "capitalLeaseObligations": "3871000", "otherCurrentLiabilities": "87963000", "totalCurrentLiabilities": "120402000", "otherNonCurrentLiabilities": "10191000", "totalNonCurrentLiabilities": "49890000", "cashAndShortTermInvestments": "81633000", "commonStockSharesOutstanding": "33379000", "intangibleAssetsExcludingGoodwill": "42186000", "cashAndCashEquivalentsAtCarryingValue": "81633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120116000", "capitalExpenditures": "8714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46849000", "cashflowFromInvestment": "-8714000", "stockBasedCompensation": "6025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1344004000, "cost_of_revenue": 1069752000, "gross_profit": 274252000, "research_and_development": null, "selling_general_admin": 246309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -725000, "depreciation_amortisation": 17499999, "ebitda": 16774999, "interest_expense": 2188000, "interest_income": null, "other_non_operating": null, "pretax_income": -16398000, "tax_provision": -1842000, "effective_tax_rate": null, "net_income": -14556000, "net_income_continuing_ops": -14556000, "net_income_to_common": -14556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81633000, "short_term_investments": null, "net_receivables": 242882000, "inventory": null, "other_current_assets": null, "total_current_assets": 335000000, "net_ppe": null, "goodwill": 135060000, "intangible_assets": 42186000, "goodwill_and_intangibles": 177246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254251000, "total_assets": 589251000, "short_term_debt": 2089000, "accounts_payable": 5744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49890000, "total_liabilities": 170292000, "total_debt": 2089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218059000, "total_equity": 418959000, "shares_outstanding": 33379000, "operating_cash_flow": 120116000, "stock_based_compensation": 6025000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46849000, "free_cash_flow": 128830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-725000", "ebitda": "16774999", "netIncome": "-14556000", "grossProfit": "274252000", "depreciation": "None", "totalRevenue": "1344004000", "costOfRevenue": "1069752000", "interestIncome": "2050000", "incomeBeforeTax": "-16398000", "interestExpense": "2188000", "operatingIncome": "-16865000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1842000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "291117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1069752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17499999", "sellingGeneralAndAdministrative": "246309000", "netIncomeFromContinuingOperations": "-14556000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "589251000", "longTermDebt": "None", "shortTermDebt": "2089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42186000", "reportedCurrency": "USD", "retainedEarnings": "218059000", "totalLiabilities": "170292000", "otherCurrentAssets": "10485000", "totalCurrentAssets": "335000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254251000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871000", "totalShareholderEquity": "418959000", "capitalLeaseObligations": "3871000", "otherCurrentLiabilities": "87963000", "totalCurrentLiabilities": "120402000", "otherNonCurrentLiabilities": "10191000", "totalNonCurrentLiabilities": "49890000", "cashAndShortTermInvestments": "81633000", "commonStockSharesOutstanding": "33379000", "intangibleAssetsExcludingGoodwill": "42186000", "cashAndCashEquivalentsAtCarryingValue": "81633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120116000", "capitalExpenditures": "8714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46849000", "cashflowFromInvestment": "-8714000", "stockBasedCompensation": "6025000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 2019728000, "cost_of_revenue": 1569318000, "gross_profit": 450410000, "ebit": 110988000, "ebitda": 129335000, "pretax_income": 102894000, "tax_provision": 30263000, "net_income": 72631000, "net_income_to_common": 72631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17094000, "total_current_assets": 415153000, "total_assets": 679317000, "short_term_debt": 2604000, "long_term_debt": null, "total_debt": 2604000, "total_liabilities": 205924000, "total_equity": 473393000, "shares_outstanding": 35476000, "goodwill_and_intangibles": 189898000 }, "cash_flow": { "operating_cash_flow": 248498000, "capital_expenditure": 13974000, "free_cash_flow": 262472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38436, "ticker_id": 5262, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110988000", "ebitda": "129335000", "netIncome": "72631000", "grossProfit": "450410000", "depreciation": "None", "totalRevenue": "2019728000", "costOfRevenue": "1569318000", "interestIncome": "83000", "incomeBeforeTax": "102894000", "interestExpense": "8094000", "operatingIncome": "112713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30263000", "reportedCurrency": "USD", "netInterestIncome": "-11023000", "nonInterestIncome": "None", "operatingExpenses": "337697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18347000", "sellingGeneralAndAdministrative": "303453000", "netIncomeFromContinuingOperations": "102384000" }, "balance": { "goodwill": "135430000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "679317000", "longTermDebt": "None", "shortTermDebt": "2604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54468000", "reportedCurrency": "USD", "retainedEarnings": "238357000", "totalLiabilities": "205924000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "415153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25681000", "currentNetReceivables": "388347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264164000", "currentAccountsPayable": "3040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5267000", "totalShareholderEquity": "473393000", "capitalLeaseObligations": "5267000", "otherCurrentLiabilities": "115901000", "totalCurrentLiabilities": "148587000", "otherNonCurrentLiabilities": "5474000", "totalNonCurrentLiabilities": "57337000", "cashAndShortTermInvestments": "17094000", "commonStockSharesOutstanding": "35476000", "intangibleAssetsExcludingGoodwill": "54468000", "cashAndCashEquivalentsAtCarryingValue": "17094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248498000", "capitalExpenditures": "13974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221241000", "cashflowFromInvestment": "-13775000", "stockBasedCompensation": "6579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2019728000, "cost_of_revenue": 1569318000, "gross_profit": 450410000, "research_and_development": null, "selling_general_admin": 303453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110988000, "depreciation_amortisation": 18347000, "ebitda": 129335000, "interest_expense": 8094000, "interest_income": null, "other_non_operating": null, "pretax_income": 102894000, "tax_provision": 30263000, "effective_tax_rate": null, "net_income": 72631000, "net_income_continuing_ops": 102384000, "net_income_to_common": 72631000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17094000, "short_term_investments": 25681000, "net_receivables": 388347000, "inventory": null, "other_current_assets": null, "total_current_assets": 415153000, "net_ppe": null, "goodwill": 135430000, "intangible_assets": 54468000, "goodwill_and_intangibles": 189898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264164000, "total_assets": 679317000, "short_term_debt": 2604000, "accounts_payable": 3040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57337000, "total_liabilities": 205924000, "total_debt": 2604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238357000, "total_equity": 473393000, "shares_outstanding": 35476000, "operating_cash_flow": 248498000, "stock_based_compensation": 6579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221241000, "free_cash_flow": 262472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110988000", "ebitda": "129335000", "netIncome": "72631000", "grossProfit": "450410000", "depreciation": "None", "totalRevenue": "2019728000", "costOfRevenue": "1569318000", "interestIncome": "83000", "incomeBeforeTax": "102894000", "interestExpense": "8094000", "operatingIncome": "112713000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "30263000", "reportedCurrency": "USD", "netInterestIncome": "-11023000", "nonInterestIncome": "None", "operatingExpenses": "337697000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1569318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18347000", "sellingGeneralAndAdministrative": "303453000", "netIncomeFromContinuingOperations": "102384000" }, "balance": { "goodwill": "135430000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "679317000", "longTermDebt": "None", "shortTermDebt": "2604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54468000", "reportedCurrency": "USD", "retainedEarnings": "238357000", "totalLiabilities": "205924000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "415153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "25681000", "currentNetReceivables": "388347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264164000", "currentAccountsPayable": "3040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5267000", "totalShareholderEquity": "473393000", "capitalLeaseObligations": "5267000", "otherCurrentLiabilities": "115901000", "totalCurrentLiabilities": "148587000", "otherNonCurrentLiabilities": "5474000", "totalNonCurrentLiabilities": "57337000", "cashAndShortTermInvestments": "17094000", "commonStockSharesOutstanding": "35476000", "intangibleAssetsExcludingGoodwill": "54468000", "cashAndCashEquivalentsAtCarryingValue": "17094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72631000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248498000", "capitalExpenditures": "13974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221241000", "cashflowFromInvestment": "-13775000", "stockBasedCompensation": "6579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 2803381000, "cost_of_revenue": 2178923000, "gross_profit": 624458000, "ebit": 267488000, "ebitda": 280064000, "pretax_income": 253097000, "tax_provision": 67115000, "net_income": 185982000, "net_income_to_common": 185982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3604000, "total_current_assets": 675673000, "total_assets": 947839000, "short_term_debt": 4132000, "long_term_debt": 148735000, "total_debt": 152867000, "total_liabilities": 490620000, "total_equity": 457219000, "shares_outstanding": 37536000, "goodwill_and_intangibles": 207991000 }, "cash_flow": { "operating_cash_flow": 134050000, "capital_expenditure": 8786000, "free_cash_flow": 142836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38441, "ticker_id": 5262, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267488000", "ebitda": "280064000", "netIncome": "185982000", "grossProfit": "624458000", "depreciation": "None", "totalRevenue": "2803381000", "costOfRevenue": "2178923000", "interestIncome": "10000", "incomeBeforeTax": "253097000", "interestExpense": "14391000", "operatingIncome": "269880000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "67115000", "reportedCurrency": "USD", "netInterestIncome": "-14391000", "nonInterestIncome": "None", "operatingExpenses": "354578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "2178923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12576000", "sellingGeneralAndAdministrative": "308109000", "netIncomeFromContinuingOperations": "188461000" }, "balance": { "goodwill": "163268000", "inventory": "11067000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "947839000", "longTermDebt": "148735000", "shortTermDebt": "4132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44723000", "reportedCurrency": "USD", "retainedEarnings": "165726000", "totalLiabilities": "490620000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "675673000", "currentLongTermDebt": "None", "longTermInvestments": "23058000", "shortTermInvestments": "None", "currentNetReceivables": "659960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272166000", "currentAccountsPayable": "12863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19662000", "shortLongTermDebtTotal": "157747000", "totalShareholderEquity": "457219000", "capitalLeaseObligations": "9012000", "otherCurrentLiabilities": "254625000", "totalCurrentLiabilities": "271640000", "otherNonCurrentLiabilities": "29484000", "totalNonCurrentLiabilities": "218980000", "cashAndShortTermInvestments": "3604000", "commonStockSharesOutstanding": "37536000", "intangibleAssetsExcludingGoodwill": "44723000", "cashAndCashEquivalentsAtCarryingValue": "3604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134050000", "capitalExpenditures": "8786000", "changeInReceivables": "-153229000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87599000", "cashflowFromInvestment": "-43874000", "stockBasedCompensation": "7393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2803381000, "cost_of_revenue": 2178923000, "gross_profit": 624458000, "research_and_development": null, "selling_general_admin": 308109000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267488000, "depreciation_amortisation": 12576000, "ebitda": 280064000, "interest_expense": 14391000, "interest_income": null, "other_non_operating": null, "pretax_income": 253097000, "tax_provision": 67115000, "effective_tax_rate": null, "net_income": 185982000, "net_income_continuing_ops": 188461000, "net_income_to_common": 185982000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3604000, "short_term_investments": null, "net_receivables": 659960000, "inventory": 11067000, "other_current_assets": null, "total_current_assets": 675673000, "net_ppe": null, "goodwill": 163268000, "intangible_assets": 44723000, "goodwill_and_intangibles": 207991000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272166000, "total_assets": 947839000, "short_term_debt": 4132000, "accounts_payable": 12863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 271640000, "long_term_debt": 148735000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 218980000, "total_liabilities": 490620000, "total_debt": 152867000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 165726000, "total_equity": 457219000, "shares_outstanding": 37536000, "operating_cash_flow": 134050000, "stock_based_compensation": 7393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87599000, "free_cash_flow": 142836000, "net_change_in_cash": 2577000 }, "raw_data": { "income": { "ebit": "267488000", "ebitda": "280064000", "netIncome": "185982000", "grossProfit": "624458000", "depreciation": "None", "totalRevenue": "2803381000", "costOfRevenue": "2178923000", "interestIncome": "10000", "incomeBeforeTax": "253097000", "interestExpense": "14391000", "operatingIncome": "269880000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "67115000", "reportedCurrency": "USD", "netInterestIncome": "-14391000", "nonInterestIncome": "None", "operatingExpenses": "354578000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-2392000", "costofGoodsAndServicesSold": "2178923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12576000", "sellingGeneralAndAdministrative": "308109000", "netIncomeFromContinuingOperations": "188461000" }, "balance": { "goodwill": "163268000", "inventory": "11067000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "947839000", "longTermDebt": "148735000", "shortTermDebt": "4132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "44723000", "reportedCurrency": "USD", "retainedEarnings": "165726000", "totalLiabilities": "490620000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "675673000", "currentLongTermDebt": "None", "longTermInvestments": "23058000", "shortTermInvestments": "None", "currentNetReceivables": "659960000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272166000", "currentAccountsPayable": "12863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19662000", "shortLongTermDebtTotal": "157747000", "totalShareholderEquity": "457219000", "capitalLeaseObligations": "9012000", "otherCurrentLiabilities": "254625000", "totalCurrentLiabilities": "271640000", "otherNonCurrentLiabilities": "29484000", "totalNonCurrentLiabilities": "218980000", "cashAndShortTermInvestments": "3604000", "commonStockSharesOutstanding": "37536000", "intangibleAssetsExcludingGoodwill": "44723000", "cashAndCashEquivalentsAtCarryingValue": "3604000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134050000", "capitalExpenditures": "8786000", "changeInReceivables": "-153229000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87599000", "cashflowFromInvestment": "-43874000", "stockBasedCompensation": "7393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2577000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 1676652000, "cost_of_revenue": 1301653000, "gross_profit": 374999000, "ebit": 145104000, "ebitda": 154556000, "pretax_income": 133208000, "tax_provision": 1206000, "net_income": 132002000, "net_income_to_common": 132002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036000, "total_current_assets": 508273000, "total_assets": 732809000, "short_term_debt": 8266000, "long_term_debt": 176366000, "total_debt": 184632000, "total_liabilities": 435281000, "total_equity": 297528000, "shares_outstanding": 37392000, "goodwill_and_intangibles": 167734000 }, "cash_flow": { "operating_cash_flow": -85618000, "capital_expenditure": 7170000, "free_cash_flow": -78448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38446, "ticker_id": 5262, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145104000", "ebitda": "154556000", "netIncome": "132002000", "grossProfit": "374999000", "depreciation": "None", "totalRevenue": "1676652000", "costOfRevenue": "1301653000", "interestIncome": "None", "incomeBeforeTax": "133208000", "interestExpense": "6866000", "operatingIncome": "139304000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1206000", "reportedCurrency": "USD", "netInterestIncome": "-6866000", "nonInterestIncome": "None", "operatingExpenses": "235695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "770000", "costofGoodsAndServicesSold": "1301653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9452000", "sellingGeneralAndAdministrative": "210543000", "netIncomeFromContinuingOperations": "132002000" }, "balance": { "goodwill": "119490000", "inventory": "7648000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "732809000", "longTermDebt": "176366000", "shortTermDebt": "8266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48244000", "reportedCurrency": "USD", "retainedEarnings": "-22735000", "totalLiabilities": "435281000", "otherCurrentAssets": "8286000", "totalCurrentAssets": "508273000", "currentLongTermDebt": "4176000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224535999", "currentAccountsPayable": "109753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23321000", "shortLongTermDebtTotal": "195485000", "totalShareholderEquity": "297528000", "capitalLeaseObligations": "14943000", "otherCurrentLiabilities": "74444000", "totalCurrentLiabilities": "199770000", "otherNonCurrentLiabilities": "22788000", "totalNonCurrentLiabilities": "235511000", "cashAndShortTermInvestments": "1036000", "commonStockSharesOutstanding": "37392000", "intangibleAssetsExcludingGoodwill": "48244000", "cashAndCashEquivalentsAtCarryingValue": "1036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-83286000", "operatingCashflow": "-85618000", "capitalExpenditures": "7170000", "changeInReceivables": "-318420000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119094000", "cashflowFromInvestment": "-34046000", "stockBasedCompensation": "6894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1676652000, "cost_of_revenue": 1301653000, "gross_profit": 374999000, "research_and_development": null, "selling_general_admin": 210543000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145104000, "depreciation_amortisation": 9452000, "ebitda": 154556000, "interest_expense": 6866000, "interest_income": null, "other_non_operating": null, "pretax_income": 133208000, "tax_provision": 1206000, "effective_tax_rate": null, "net_income": 132002000, "net_income_continuing_ops": 132002000, "net_income_to_common": 132002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036000, "short_term_investments": null, "net_receivables": 498951000, "inventory": 7648000, "other_current_assets": null, "total_current_assets": 508273000, "net_ppe": null, "goodwill": 119490000, "intangible_assets": 48244000, "goodwill_and_intangibles": 167734000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 224535999, "total_assets": 732809000, "short_term_debt": 8266000, "accounts_payable": 109753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 199770000, "long_term_debt": 176366000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235511000, "total_liabilities": 435281000, "total_debt": 184632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22735000, "total_equity": 297528000, "shares_outstanding": 37392000, "operating_cash_flow": -85618000, "stock_based_compensation": 6894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119094000, "free_cash_flow": -78448000, "net_change_in_cash": -570000 }, "raw_data": { "income": { "ebit": "145104000", "ebitda": "154556000", "netIncome": "132002000", "grossProfit": "374999000", "depreciation": "None", "totalRevenue": "1676652000", "costOfRevenue": "1301653000", "interestIncome": "None", "incomeBeforeTax": "133208000", "interestExpense": "6866000", "operatingIncome": "139304000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1206000", "reportedCurrency": "USD", "netInterestIncome": "-6866000", "nonInterestIncome": "None", "operatingExpenses": "235695000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "770000", "costofGoodsAndServicesSold": "1301653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9452000", "sellingGeneralAndAdministrative": "210543000", "netIncomeFromContinuingOperations": "132002000" }, "balance": { "goodwill": "119490000", "inventory": "7648000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "732809000", "longTermDebt": "176366000", "shortTermDebt": "8266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "48244000", "reportedCurrency": "USD", "retainedEarnings": "-22735000", "totalLiabilities": "435281000", "otherCurrentAssets": "8286000", "totalCurrentAssets": "508273000", "currentLongTermDebt": "4176000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "498951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "224535999", "currentAccountsPayable": "109753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23321000", "shortLongTermDebtTotal": "195485000", "totalShareholderEquity": "297528000", "capitalLeaseObligations": "14943000", "otherCurrentLiabilities": "74444000", "totalCurrentLiabilities": "199770000", "otherNonCurrentLiabilities": "22788000", "totalNonCurrentLiabilities": "235511000", "cashAndShortTermInvestments": "1036000", "commonStockSharesOutstanding": "37392000", "intangibleAssetsExcludingGoodwill": "48244000", "cashAndCashEquivalentsAtCarryingValue": "1036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-83286000", "operatingCashflow": "-85618000", "capitalExpenditures": "7170000", "changeInReceivables": "-318420000", "changeInExchangeRate": "None", "cashflowFromFinancing": "119094000", "cashflowFromInvestment": "-34046000", "stockBasedCompensation": "6894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-570000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 836417000, "cost_of_revenue": 633685000, "gross_profit": 202732000, "ebit": 16317000, "ebitda": 25888000, "pretax_income": -12330000, "tax_provision": -188000, "net_income": -12962000, "net_income_to_common": -12962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1600000, "total_current_assets": 183111000, "total_assets": 356973000, "short_term_debt": 6934000, "long_term_debt": 53408000, "total_debt": 60342000, "total_liabilities": 202064000, "total_equity": 154375000, "shares_outstanding": 36088000, "goodwill_and_intangibles": 131655000 }, "cash_flow": { "operating_cash_flow": 27204000, "capital_expenditure": 4615000, "free_cash_flow": 31819000, "dividends_paid": 1153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38451, "ticker_id": 5262, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16317000", "ebitda": "25888000", "netIncome": "-12962000", "grossProfit": "202732000", "depreciation": "None", "totalRevenue": "836417000", "costOfRevenue": "633685000", "interestIncome": "None", "incomeBeforeTax": "-12330000", "interestExpense": "2890000", "operatingIncome": "-9160000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "-2890000", "nonInterestIncome": "None", "operatingExpenses": "211892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-280000", "costofGoodsAndServicesSold": "633685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9571000", "sellingGeneralAndAdministrative": "170644000", "netIncomeFromContinuingOperations": "-12142000" }, "balance": { "goodwill": "90924000", "inventory": "5455000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "356973000", "longTermDebt": "53408000", "shortTermDebt": "6934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40731000", "reportedCurrency": "USD", "retainedEarnings": "-154737000", "totalLiabilities": "202064000", "otherCurrentAssets": "6810000", "totalCurrentAssets": "183111000", "currentLongTermDebt": "2425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173862000", "currentAccountsPayable": "49877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12351000", "shortLongTermDebtTotal": "78002000", "totalShareholderEquity": "154375000", "capitalLeaseObligations": "19743000", "otherCurrentLiabilities": "23473000", "totalCurrentLiabilities": "93423000", "otherNonCurrentLiabilities": "48641000", "totalNonCurrentLiabilities": "108641000", "cashAndShortTermInvestments": "1600000", "commonStockSharesOutstanding": "36088000", "intangibleAssetsExcludingGoodwill": "40731000", "cashAndCashEquivalentsAtCarryingValue": "1600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12142000", "profitLoss": "None", "dividendPayout": "1153000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7239000", "operatingCashflow": "27204000", "capitalExpenditures": "4615000", "changeInReceivables": "-4745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22010000", "cashflowFromInvestment": "-4615000", "stockBasedCompensation": "5403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 836417000, "cost_of_revenue": 633685000, "gross_profit": 202732000, "research_and_development": null, "selling_general_admin": 170644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16317000, "depreciation_amortisation": 9571000, "ebitda": 25888000, "interest_expense": 2890000, "interest_income": null, "other_non_operating": null, "pretax_income": -12330000, "tax_provision": -188000, "effective_tax_rate": null, "net_income": -12962000, "net_income_continuing_ops": -12142000, "net_income_to_common": -12962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1600000, "short_term_investments": null, "net_receivables": 174701000, "inventory": 5455000, "other_current_assets": null, "total_current_assets": 183111000, "net_ppe": null, "goodwill": 90924000, "intangible_assets": 40731000, "goodwill_and_intangibles": 131655000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173862000, "total_assets": 356973000, "short_term_debt": 6934000, "accounts_payable": 49877000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93423000, "long_term_debt": 53408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108641000, "total_liabilities": 202064000, "total_debt": 60342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154737000, "total_equity": 154375000, "shares_outstanding": 36088000, "operating_cash_flow": 27204000, "stock_based_compensation": 5403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4615000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4615000, "dividends_paid": 1153000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22010000, "free_cash_flow": 31819000, "net_change_in_cash": 579000 }, "raw_data": { "income": { "ebit": "16317000", "ebitda": "25888000", "netIncome": "-12962000", "grossProfit": "202732000", "depreciation": "None", "totalRevenue": "836417000", "costOfRevenue": "633685000", "interestIncome": "None", "incomeBeforeTax": "-12330000", "interestExpense": "2890000", "operatingIncome": "-9160000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-188000", "reportedCurrency": "USD", "netInterestIncome": "-2890000", "nonInterestIncome": "None", "operatingExpenses": "211892000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-280000", "costofGoodsAndServicesSold": "633685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9571000", "sellingGeneralAndAdministrative": "170644000", "netIncomeFromContinuingOperations": "-12142000" }, "balance": { "goodwill": "90924000", "inventory": "5455000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "356973000", "longTermDebt": "53408000", "shortTermDebt": "6934000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "40731000", "reportedCurrency": "USD", "retainedEarnings": "-154737000", "totalLiabilities": "202064000", "otherCurrentAssets": "6810000", "totalCurrentAssets": "183111000", "currentLongTermDebt": "2425000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173862000", "currentAccountsPayable": "49877000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12351000", "shortLongTermDebtTotal": "78002000", "totalShareholderEquity": "154375000", "capitalLeaseObligations": "19743000", "otherCurrentLiabilities": "23473000", "totalCurrentLiabilities": "93423000", "otherNonCurrentLiabilities": "48641000", "totalNonCurrentLiabilities": "108641000", "cashAndShortTermInvestments": "1600000", "commonStockSharesOutstanding": "36088000", "intangibleAssetsExcludingGoodwill": "40731000", "cashAndCashEquivalentsAtCarryingValue": "1600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12142000", "profitLoss": "None", "dividendPayout": "1153000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-7239000", "operatingCashflow": "27204000", "capitalExpenditures": "4615000", "changeInReceivables": "-4745000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22010000", "cashflowFromInvestment": "-4615000", "stockBasedCompensation": "5403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1153000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "579000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 822224000, "cost_of_revenue": 618215000, "gross_profit": 204009000, "ebit": 8867000, "ebitda": 20042000, "pretax_income": -24211000, "tax_provision": 31732000, "net_income": -57713000, "net_income_to_common": -57713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1032000, "total_current_assets": 183357000, "total_assets": 382374000, "short_term_debt": 4878000, "long_term_debt": 70974000, "total_debt": 75852000, "total_liabilities": 218874000, "total_equity": 162632000, "shares_outstanding": 35815000, "goodwill_and_intangibles": 151923000 }, "cash_flow": { "operating_cash_flow": 5542000, "capital_expenditure": 2940000, "free_cash_flow": 8482000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38456, "ticker_id": 5262, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8867000", "ebitda": "20042000", "netIncome": "-57713000", "grossProfit": "204009000", "depreciation": "None", "totalRevenue": "822224000", "costOfRevenue": "618215000", "interestIncome": "6590000", "incomeBeforeTax": "-24211000", "interestExpense": "5306000", "operatingIncome": "-15711000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31732000", "reportedCurrency": "USD", "netInterestIncome": "-5306000", "nonInterestIncome": "None", "operatingExpenses": "219720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3194000", "costofGoodsAndServicesSold": "618215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11175000", "sellingGeneralAndAdministrative": "176067000", "netIncomeFromContinuingOperations": "-55943000" }, "balance": { "goodwill": "101066000", "inventory": "6097000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "382374000", "longTermDebt": "70974000", "shortTermDebt": "4878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50857000", "reportedCurrency": "USD", "retainedEarnings": "-141775000", "totalLiabilities": "218874000", "otherCurrentAssets": "7786000", "totalCurrentAssets": "183357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199017000", "currentAccountsPayable": "45726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11832000", "shortLongTermDebtTotal": "94922000", "totalShareholderEquity": "162632000", "capitalLeaseObligations": "23948000", "otherCurrentLiabilities": "21591000", "totalCurrentLiabilities": "85465000", "otherNonCurrentLiabilities": "54945000", "totalNonCurrentLiabilities": "133409000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "35815000", "intangibleAssetsExcludingGoodwill": "50857000", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55943000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1308000", "operatingCashflow": "5542000", "capitalExpenditures": "2940000", "changeInReceivables": "-6642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17599000", "cashflowFromInvestment": "-2940000", "stockBasedCompensation": "3396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 822224000, "cost_of_revenue": 618215000, "gross_profit": 204009000, "research_and_development": null, "selling_general_admin": 176067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8867000, "depreciation_amortisation": 11175000, "ebitda": 20042000, "interest_expense": 5306000, "interest_income": null, "other_non_operating": null, "pretax_income": -24211000, "tax_provision": 31732000, "effective_tax_rate": null, "net_income": -57713000, "net_income_continuing_ops": -55943000, "net_income_to_common": -57713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1032000, "short_term_investments": null, "net_receivables": 174539000, "inventory": 6097000, "other_current_assets": null, "total_current_assets": 183357000, "net_ppe": null, "goodwill": 101066000, "intangible_assets": 50857000, "goodwill_and_intangibles": 151923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199017000, "total_assets": 382374000, "short_term_debt": 4878000, "accounts_payable": 45726000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85465000, "long_term_debt": 70974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133409000, "total_liabilities": 218874000, "total_debt": 75852000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141775000, "total_equity": 162632000, "shares_outstanding": 35815000, "operating_cash_flow": 5542000, "stock_based_compensation": 3396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2940000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2940000, "dividends_paid": 1573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17599000, "free_cash_flow": 8482000, "net_change_in_cash": -14997000 }, "raw_data": { "income": { "ebit": "8867000", "ebitda": "20042000", "netIncome": "-57713000", "grossProfit": "204009000", "depreciation": "None", "totalRevenue": "822224000", "costOfRevenue": "618215000", "interestIncome": "6590000", "incomeBeforeTax": "-24211000", "interestExpense": "5306000", "operatingIncome": "-15711000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31732000", "reportedCurrency": "USD", "netInterestIncome": "-5306000", "nonInterestIncome": "None", "operatingExpenses": "219720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-3194000", "costofGoodsAndServicesSold": "618215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11175000", "sellingGeneralAndAdministrative": "176067000", "netIncomeFromContinuingOperations": "-55943000" }, "balance": { "goodwill": "101066000", "inventory": "6097000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "382374000", "longTermDebt": "70974000", "shortTermDebt": "4878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "50857000", "reportedCurrency": "USD", "retainedEarnings": "-141775000", "totalLiabilities": "218874000", "otherCurrentAssets": "7786000", "totalCurrentAssets": "183357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "174539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199017000", "currentAccountsPayable": "45726000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11832000", "shortLongTermDebtTotal": "94922000", "totalShareholderEquity": "162632000", "capitalLeaseObligations": "23948000", "otherCurrentLiabilities": "21591000", "totalCurrentLiabilities": "85465000", "otherNonCurrentLiabilities": "54945000", "totalNonCurrentLiabilities": "133409000", "cashAndShortTermInvestments": "1032000", "commonStockSharesOutstanding": "35815000", "intangibleAssetsExcludingGoodwill": "50857000", "cashAndCashEquivalentsAtCarryingValue": "1032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55943000", "profitLoss": "None", "dividendPayout": "1573000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1308000", "operatingCashflow": "5542000", "capitalExpenditures": "2940000", "changeInReceivables": "-6642000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17599000", "cashflowFromInvestment": "-2940000", "stockBasedCompensation": "3396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 816484000, "cost_of_revenue": 606921000, "gross_profit": 209563000, "ebit": -12541000, "ebitda": -761000, "pretax_income": -18195000, "tax_provision": -2478000, "net_income": -16951000, "net_income_to_common": -16951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16019000, "total_current_assets": 194905000, "total_assets": 427003000, "short_term_debt": 5235000, "long_term_debt": 77944000, "total_debt": 83179000, "total_liabilities": 208805000, "total_equity": 217528000, "shares_outstanding": 35657000, "goodwill_and_intangibles": 176644000 }, "cash_flow": { "operating_cash_flow": 20997000, "capital_expenditure": 4597000, "free_cash_flow": 25594000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38461, "ticker_id": 5262, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12541000", "ebitda": "-761000", "netIncome": "-16951000", "grossProfit": "209563000", "depreciation": "None", "totalRevenue": "816484000", "costOfRevenue": "606921000", "interestIncome": "5654000", "incomeBeforeTax": "-18195000", "interestExpense": "5654000", "operatingIncome": "-12880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2478000", "reportedCurrency": "USD", "netInterestIncome": "-5654000", "nonInterestIncome": "None", "operatingExpenses": "192010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "339000", "costofGoodsAndServicesSold": "606921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11780000", "sellingGeneralAndAdministrative": "175734000", "netIncomeFromContinuingOperations": "-15717000" }, "balance": { "goodwill": "101060000", "inventory": "6208000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "427003000", "longTermDebt": "77944000", "shortTermDebt": "5235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "75584000", "reportedCurrency": "USD", "retainedEarnings": "-84062000", "totalLiabilities": "208805000", "otherCurrentAssets": "8572000", "totalCurrentAssets": "194905000", "currentLongTermDebt": "5235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232098000", "currentAccountsPayable": "43744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13628000", "shortLongTermDebtTotal": "83179000", "totalShareholderEquity": "217528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36407000", "totalCurrentLiabilities": "85386000", "otherNonCurrentLiabilities": "45475000", "totalNonCurrentLiabilities": "123419000", "cashAndShortTermInvestments": "16019000", "commonStockSharesOutstanding": "35657000", "intangibleAssetsExcludingGoodwill": "75584000", "cashAndCashEquivalentsAtCarryingValue": "16019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15717000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7095000", "operatingCashflow": "20997000", "capitalExpenditures": "4597000", "changeInReceivables": "2820000", "changeInExchangeRate": "-70000", "cashflowFromFinancing": "-23767000", "cashflowFromInvestment": "-6678000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 816484000, "cost_of_revenue": 606921000, "gross_profit": 209563000, "research_and_development": 0, "selling_general_admin": 175734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12541000, "depreciation_amortisation": 11780000, "ebitda": -761000, "interest_expense": 5654000, "interest_income": null, "other_non_operating": null, "pretax_income": -18195000, "tax_provision": -2478000, "effective_tax_rate": null, "net_income": -16951000, "net_income_continuing_ops": -15717000, "net_income_to_common": -16951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16019000, "short_term_investments": null, "net_receivables": 170314000, "inventory": 6208000, "other_current_assets": null, "total_current_assets": 194905000, "net_ppe": null, "goodwill": 101060000, "intangible_assets": 75584000, "goodwill_and_intangibles": 176644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232098000, "total_assets": 427003000, "short_term_debt": 5235000, "accounts_payable": 43744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85386000, "long_term_debt": 77944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123419000, "total_liabilities": 208805000, "total_debt": 83179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84062000, "total_equity": 217528000, "shares_outstanding": 35657000, "operating_cash_flow": 20997000, "stock_based_compensation": 3575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4597000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6678000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23767000, "free_cash_flow": 25594000, "net_change_in_cash": -9518000 }, "raw_data": { "income": { "ebit": "-12541000", "ebitda": "-761000", "netIncome": "-16951000", "grossProfit": "209563000", "depreciation": "None", "totalRevenue": "816484000", "costOfRevenue": "606921000", "interestIncome": "5654000", "incomeBeforeTax": "-18195000", "interestExpense": "5654000", "operatingIncome": "-12880000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2478000", "reportedCurrency": "USD", "netInterestIncome": "-5654000", "nonInterestIncome": "None", "operatingExpenses": "192010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "339000", "costofGoodsAndServicesSold": "606921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11780000", "sellingGeneralAndAdministrative": "175734000", "netIncomeFromContinuingOperations": "-15717000" }, "balance": { "goodwill": "101060000", "inventory": "6208000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "427003000", "longTermDebt": "77944000", "shortTermDebt": "5235000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "75584000", "reportedCurrency": "USD", "retainedEarnings": "-84062000", "totalLiabilities": "208805000", "otherCurrentAssets": "8572000", "totalCurrentAssets": "194905000", "currentLongTermDebt": "5235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "170314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232098000", "currentAccountsPayable": "43744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13628000", "shortLongTermDebtTotal": "83179000", "totalShareholderEquity": "217528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36407000", "totalCurrentLiabilities": "85386000", "otherNonCurrentLiabilities": "45475000", "totalNonCurrentLiabilities": "123419000", "cashAndShortTermInvestments": "16019000", "commonStockSharesOutstanding": "35657000", "intangibleAssetsExcludingGoodwill": "75584000", "cashAndCashEquivalentsAtCarryingValue": "16019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15717000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "7095000", "operatingCashflow": "20997000", "capitalExpenditures": "4597000", "changeInReceivables": "2820000", "changeInExchangeRate": "-70000", "cashflowFromFinancing": "-23767000", "cashflowFromInvestment": "-6678000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9518000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 241057000, "cost_of_revenue": 197135000, "gross_profit": 43922000, "ebit": -1951000, "ebitda": 1718000, "pretax_income": -3734000, "tax_provision": 532000, "net_income": -4266000, "net_income_to_common": -4266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105584000, "total_current_assets": 298299000, "total_assets": 451073000, "short_term_debt": 974000, "long_term_debt": null, "total_debt": 974000, "total_liabilities": 138266000, "total_equity": 312807000, "shares_outstanding": 31470000, "goodwill_and_intangibles": 104717000 }, "cash_flow": { "operating_cash_flow": 4767000, "capital_expenditure": 1458000, "free_cash_flow": 6225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38424, "ticker_id": 5262, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1951000", "ebitda": "1718000", "netIncome": "-4266000", "grossProfit": "43922000", "depreciation": "None", "totalRevenue": "241057000", "costOfRevenue": "197135000", "interestIncome": "974000", "incomeBeforeTax": "-3734000", "interestExpense": "567000", "operatingIncome": "-1951000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "407000", "nonInterestIncome": "None", "operatingExpenses": "45873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3669000", "sellingGeneralAndAdministrative": "45812000", "netIncomeFromContinuingOperations": "-4266000" }, "balance": { "goodwill": "63803000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "451073000", "longTermDebt": "None", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40914000", "reportedCurrency": "USD", "retainedEarnings": "118941000", "totalLiabilities": "138266000", "otherCurrentAssets": "8669000", "totalCurrentAssets": "298299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152774000", "currentAccountsPayable": "47596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2043000", "totalShareholderEquity": "312807000", "capitalLeaseObligations": "2043000", "otherCurrentLiabilities": "41997000", "totalCurrentLiabilities": "90567000", "otherNonCurrentLiabilities": "11678000", "totalNonCurrentLiabilities": "47699000", "cashAndShortTermInvestments": "105584000", "commonStockSharesOutstanding": "31470000", "intangibleAssetsExcludingGoodwill": "40914000", "cashAndCashEquivalentsAtCarryingValue": "105584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4767000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6456000", "cashflowFromInvestment": "-1458000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 241057000, "cost_of_revenue": 197135000, "gross_profit": 43922000, "research_and_development": null, "selling_general_admin": 45812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1951000, "depreciation_amortisation": 3669000, "ebitda": 1718000, "interest_expense": 567000, "interest_income": null, "other_non_operating": null, "pretax_income": -3734000, "tax_provision": 532000, "effective_tax_rate": null, "net_income": -4266000, "net_income_continuing_ops": -4266000, "net_income_to_common": -4266000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105584000, "short_term_investments": null, "net_receivables": 184046000, "inventory": null, "other_current_assets": null, "total_current_assets": 298299000, "net_ppe": null, "goodwill": 63803000, "intangible_assets": 40914000, "goodwill_and_intangibles": 104717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152774000, "total_assets": 451073000, "short_term_debt": 974000, "accounts_payable": 47596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90567000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47699000, "total_liabilities": 138266000, "total_debt": 974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118941000, "total_equity": 312807000, "shares_outstanding": 31470000, "operating_cash_flow": 4767000, "stock_based_compensation": 1171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6456000, "free_cash_flow": 6225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1951000", "ebitda": "1718000", "netIncome": "-4266000", "grossProfit": "43922000", "depreciation": "None", "totalRevenue": "241057000", "costOfRevenue": "197135000", "interestIncome": "974000", "incomeBeforeTax": "-3734000", "interestExpense": "567000", "operatingIncome": "-1951000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "532000", "reportedCurrency": "USD", "netInterestIncome": "407000", "nonInterestIncome": "None", "operatingExpenses": "45873000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3669000", "sellingGeneralAndAdministrative": "45812000", "netIncomeFromContinuingOperations": "-4266000" }, "balance": { "goodwill": "63803000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "451073000", "longTermDebt": "None", "shortTermDebt": "974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40914000", "reportedCurrency": "USD", "retainedEarnings": "118941000", "totalLiabilities": "138266000", "otherCurrentAssets": "8669000", "totalCurrentAssets": "298299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152774000", "currentAccountsPayable": "47596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2043000", "totalShareholderEquity": "312807000", "capitalLeaseObligations": "2043000", "otherCurrentLiabilities": "41997000", "totalCurrentLiabilities": "90567000", "otherNonCurrentLiabilities": "11678000", "totalNonCurrentLiabilities": "47699000", "cashAndShortTermInvestments": "105584000", "commonStockSharesOutstanding": "31470000", "intangibleAssetsExcludingGoodwill": "40914000", "cashAndCashEquivalentsAtCarryingValue": "105584000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4266000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4767000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6456000", "cashflowFromInvestment": "-1458000", "stockBasedCompensation": "1171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 236761000, "cost_of_revenue": 188779000, "gross_profit": 47982000, "ebit": -70677000, "ebitda": -66844000, "pretax_income": -71245000, "tax_provision": 11684000, "net_income": -82929000, "net_income_to_common": -82929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 108738000, "total_current_assets": 293589000, "total_assets": 448951000, "short_term_debt": 1163000, "long_term_debt": null, "total_debt": 1163000, "total_liabilities": 126129000, "total_equity": 322822000, "shares_outstanding": 32334000, "goodwill_and_intangibles": 91438000 }, "cash_flow": { "operating_cash_flow": 18239000, "capital_expenditure": 2117000, "free_cash_flow": 20356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38425, "ticker_id": 5262, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70677000", "ebitda": "-66844000", "netIncome": "-82929000", "grossProfit": "47982000", "depreciation": "None", "totalRevenue": "236761000", "costOfRevenue": "188779000", "interestIncome": "882000", "incomeBeforeTax": "-71245000", "interestExpense": "568000", "operatingIncome": "-7101000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11684000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "55083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3833000", "sellingGeneralAndAdministrative": "51250000", "netIncomeFromContinuingOperations": "-82929000" }, "balance": { "goodwill": "63803000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "448951000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27635000", "reportedCurrency": "USD", "retainedEarnings": "123207000", "totalLiabilities": "126129000", "otherCurrentAssets": "17339000", "totalCurrentAssets": "293589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155362000", "currentAccountsPayable": "46034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2318000", "totalShareholderEquity": "322822000", "capitalLeaseObligations": "2318000", "otherCurrentLiabilities": "30559000", "totalCurrentLiabilities": "77756000", "otherNonCurrentLiabilities": "12078000", "totalNonCurrentLiabilities": "48373000", "cashAndShortTermInvestments": "108738000", "commonStockSharesOutstanding": "32334000", "intangibleAssetsExcludingGoodwill": "27635000", "cashAndCashEquivalentsAtCarryingValue": "108738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18239000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6519000", "cashflowFromInvestment": "-2117000", "stockBasedCompensation": "4190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236761000, "cost_of_revenue": 188779000, "gross_profit": 47982000, "research_and_development": null, "selling_general_admin": 51250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70677000, "depreciation_amortisation": 3833000, "ebitda": -66844000, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": -71245000, "tax_provision": 11684000, "effective_tax_rate": null, "net_income": -82929000, "net_income_continuing_ops": -82929000, "net_income_to_common": -82929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 108738000, "short_term_investments": null, "net_receivables": 167512000, "inventory": null, "other_current_assets": null, "total_current_assets": 293589000, "net_ppe": null, "goodwill": 63803000, "intangible_assets": 27635000, "goodwill_and_intangibles": 91438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155362000, "total_assets": 448951000, "short_term_debt": 1163000, "accounts_payable": 46034000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48373000, "total_liabilities": 126129000, "total_debt": 1163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 123207000, "total_equity": 322822000, "shares_outstanding": 32334000, "operating_cash_flow": 18239000, "stock_based_compensation": 4190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2117000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6519000, "free_cash_flow": 20356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70677000", "ebitda": "-66844000", "netIncome": "-82929000", "grossProfit": "47982000", "depreciation": "None", "totalRevenue": "236761000", "costOfRevenue": "188779000", "interestIncome": "882000", "incomeBeforeTax": "-71245000", "interestExpense": "568000", "operatingIncome": "-7101000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11684000", "reportedCurrency": "USD", "netInterestIncome": "314000", "nonInterestIncome": "None", "operatingExpenses": "55083000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3833000", "sellingGeneralAndAdministrative": "51250000", "netIncomeFromContinuingOperations": "-82929000" }, "balance": { "goodwill": "63803000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "448951000", "longTermDebt": "None", "shortTermDebt": "1163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "27635000", "reportedCurrency": "USD", "retainedEarnings": "123207000", "totalLiabilities": "126129000", "otherCurrentAssets": "17339000", "totalCurrentAssets": "293589000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "167512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155362000", "currentAccountsPayable": "46034000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2318000", "totalShareholderEquity": "322822000", "capitalLeaseObligations": "2318000", "otherCurrentLiabilities": "30559000", "totalCurrentLiabilities": "77756000", "otherNonCurrentLiabilities": "12078000", "totalNonCurrentLiabilities": "48373000", "cashAndShortTermInvestments": "108738000", "commonStockSharesOutstanding": "32334000", "intangibleAssetsExcludingGoodwill": "27635000", "cashAndCashEquivalentsAtCarryingValue": "108738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18239000", "capitalExpenditures": "2117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6519000", "cashflowFromInvestment": "-2117000", "stockBasedCompensation": "4190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6519000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3833000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 250052000, "cost_of_revenue": 199125000, "gross_profit": 50927000, "ebit": -5081000, "ebitda": -993000, "pretax_income": -5637000, "tax_provision": -863000, "net_income": -4774000, "net_income_to_common": -4774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99132000, "total_current_assets": 295113000, "total_assets": 538231000, "short_term_debt": 846000, "long_term_debt": null, "total_debt": 846000, "total_liabilities": 130089000, "total_equity": 408142000, "shares_outstanding": 32524000, "goodwill_and_intangibles": 183438000 }, "cash_flow": { "operating_cash_flow": 20114000, "capital_expenditure": 2191000, "free_cash_flow": 22305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38427, "ticker_id": 5262, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5081000", "ebitda": "-993000", "netIncome": "-4774000", "grossProfit": "50927000", "depreciation": "None", "totalRevenue": "250052000", "costOfRevenue": "199125000", "interestIncome": "864000", "incomeBeforeTax": "-5637000", "interestExpense": "556000", "operatingIncome": "-5973000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-863000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "56900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4088000", "sellingGeneralAndAdministrative": "46894000", "netIncomeFromContinuingOperations": "-4774000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "538231000", "longTermDebt": "None", "shortTermDebt": "846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48378000", "reportedCurrency": "USD", "retainedEarnings": "206136000", "totalLiabilities": "130089000", "otherCurrentAssets": "6381000", "totalCurrentAssets": "295113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243118000", "currentAccountsPayable": "42311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "408142000", "capitalLeaseObligations": "2204000", "otherCurrentLiabilities": "42387000", "totalCurrentLiabilities": "85544000", "otherNonCurrentLiabilities": "13921000", "totalNonCurrentLiabilities": "44545000", "cashAndShortTermInvestments": "99132000", "commonStockSharesOutstanding": "32524000", "intangibleAssetsExcludingGoodwill": "48378000", "cashAndCashEquivalentsAtCarryingValue": "99132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20114000", "capitalExpenditures": "2191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-2191000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 250052000, "cost_of_revenue": 199125000, "gross_profit": 50927000, "research_and_development": null, "selling_general_admin": 46894000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5081000, "depreciation_amortisation": 4088000, "ebitda": -993000, "interest_expense": 556000, "interest_income": null, "other_non_operating": null, "pretax_income": -5637000, "tax_provision": -863000, "effective_tax_rate": null, "net_income": -4774000, "net_income_continuing_ops": -4774000, "net_income_to_common": -4774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99132000, "short_term_investments": null, "net_receivables": 189600000, "inventory": null, "other_current_assets": null, "total_current_assets": 295113000, "net_ppe": null, "goodwill": 135060000, "intangible_assets": 48378000, "goodwill_and_intangibles": 183438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243118000, "total_assets": 538231000, "short_term_debt": 846000, "accounts_payable": 42311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44545000, "total_liabilities": 130089000, "total_debt": 846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206136000, "total_equity": 408142000, "shares_outstanding": 32524000, "operating_cash_flow": 20114000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2191000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6000, "free_cash_flow": 22305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5081000", "ebitda": "-993000", "netIncome": "-4774000", "grossProfit": "50927000", "depreciation": "None", "totalRevenue": "250052000", "costOfRevenue": "199125000", "interestIncome": "864000", "incomeBeforeTax": "-5637000", "interestExpense": "556000", "operatingIncome": "-5973000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-863000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "56900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199125000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4088000", "sellingGeneralAndAdministrative": "46894000", "netIncomeFromContinuingOperations": "-4774000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "538231000", "longTermDebt": "None", "shortTermDebt": "846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "48378000", "reportedCurrency": "USD", "retainedEarnings": "206136000", "totalLiabilities": "130089000", "otherCurrentAssets": "6381000", "totalCurrentAssets": "295113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "189600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243118000", "currentAccountsPayable": "42311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2204000", "totalShareholderEquity": "408142000", "capitalLeaseObligations": "2204000", "otherCurrentLiabilities": "42387000", "totalCurrentLiabilities": "85544000", "otherNonCurrentLiabilities": "13921000", "totalNonCurrentLiabilities": "44545000", "cashAndShortTermInvestments": "99132000", "commonStockSharesOutstanding": "32524000", "intangibleAssetsExcludingGoodwill": "48378000", "cashAndCashEquivalentsAtCarryingValue": "99132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4774000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20114000", "capitalExpenditures": "2191000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6000", "cashflowFromInvestment": "-2191000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4088000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 274072000, "cost_of_revenue": 218068000, "gross_profit": 56004000, "ebit": -5180000, "ebitda": -1079000, "pretax_income": -5729000, "tax_provision": 930000, "net_income": -6659000, "net_income_to_common": -6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81193000, "total_current_assets": 309056000, "total_assets": 553818000, "short_term_debt": 1307000, "long_term_debt": null, "total_debt": 1307000, "total_liabilities": 141576000, "total_equity": 412242000, "shares_outstanding": 32492000, "goodwill_and_intangibles": 184874000 }, "cash_flow": { "operating_cash_flow": 4217000, "capital_expenditure": 1967000, "free_cash_flow": 6184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38428, "ticker_id": 5262, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5180000", "ebitda": "-1079000", "netIncome": "-6659000", "grossProfit": "56004000", "depreciation": "None", "totalRevenue": "274072000", "costOfRevenue": "218068000", "interestIncome": "702000", "incomeBeforeTax": "-5729000", "interestExpense": "549000", "operatingIncome": "-5859000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "930000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "61863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4101000", "sellingGeneralAndAdministrative": "50050000", "netIncomeFromContinuingOperations": "-6659000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "553818000", "longTermDebt": "None", "shortTermDebt": "1307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49814000", "reportedCurrency": "USD", "retainedEarnings": "210910000", "totalLiabilities": "141576000", "otherCurrentAssets": "9415000", "totalCurrentAssets": "309056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244762000", "currentAccountsPayable": "49004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768000", "totalShareholderEquity": "412242000", "capitalLeaseObligations": "2768000", "otherCurrentLiabilities": "45854000", "totalCurrentLiabilities": "96165000", "otherNonCurrentLiabilities": "13662000", "totalNonCurrentLiabilities": "45410999", "cashAndShortTermInvestments": "81193000", "commonStockSharesOutstanding": "32492000", "intangibleAssetsExcludingGoodwill": "49814000", "cashAndCashEquivalentsAtCarryingValue": "81193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4217000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-1967000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274072000, "cost_of_revenue": 218068000, "gross_profit": 56004000, "research_and_development": null, "selling_general_admin": 50050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5180000, "depreciation_amortisation": 4101000, "ebitda": -1079000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": -5729000, "tax_provision": 930000, "effective_tax_rate": null, "net_income": -6659000, "net_income_continuing_ops": -6659000, "net_income_to_common": -6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81193000, "short_term_investments": null, "net_receivables": 218448000, "inventory": null, "other_current_assets": null, "total_current_assets": 309056000, "net_ppe": null, "goodwill": 135060000, "intangible_assets": 49814000, "goodwill_and_intangibles": 184874000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244762000, "total_assets": 553818000, "short_term_debt": 1307000, "accounts_payable": 49004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45410999, "total_liabilities": 141576000, "total_debt": 1307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210910000, "total_equity": 412242000, "shares_outstanding": 32492000, "operating_cash_flow": 4217000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1756000, "free_cash_flow": 6184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5180000", "ebitda": "-1079000", "netIncome": "-6659000", "grossProfit": "56004000", "depreciation": "None", "totalRevenue": "274072000", "costOfRevenue": "218068000", "interestIncome": "702000", "incomeBeforeTax": "-5729000", "interestExpense": "549000", "operatingIncome": "-5859000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "930000", "reportedCurrency": "USD", "netInterestIncome": "153000", "nonInterestIncome": "None", "operatingExpenses": "61863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4101000", "sellingGeneralAndAdministrative": "50050000", "netIncomeFromContinuingOperations": "-6659000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "553818000", "longTermDebt": "None", "shortTermDebt": "1307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49814000", "reportedCurrency": "USD", "retainedEarnings": "210910000", "totalLiabilities": "141576000", "otherCurrentAssets": "9415000", "totalCurrentAssets": "309056000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "218448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244762000", "currentAccountsPayable": "49004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2768000", "totalShareholderEquity": "412242000", "capitalLeaseObligations": "2768000", "otherCurrentLiabilities": "45854000", "totalCurrentLiabilities": "96165000", "otherNonCurrentLiabilities": "13662000", "totalNonCurrentLiabilities": "45410999", "cashAndShortTermInvestments": "81193000", "commonStockSharesOutstanding": "32492000", "intangibleAssetsExcludingGoodwill": "49814000", "cashAndCashEquivalentsAtCarryingValue": "81193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4217000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1756000", "cashflowFromInvestment": "-1967000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4101000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 293408000, "cost_of_revenue": 234750000, "gross_profit": 58658000, "ebit": -356000, "ebitda": 4416000, "pretax_income": -899000, "tax_provision": -409000, "net_income": -490000, "net_income_to_common": -490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80697000, "total_current_assets": 325199000, "total_assets": 576235000, "short_term_debt": 1687000, "long_term_debt": null, "total_debt": 1687000, "total_liabilities": 158025000, "total_equity": 418210000, "shares_outstanding": 32282000, "goodwill_and_intangibles": 175025000 }, "cash_flow": { "operating_cash_flow": 5681000, "capital_expenditure": 1886000, "free_cash_flow": 7567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38429, "ticker_id": 5262, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-356000", "ebitda": "4416000", "netIncome": "-490000", "grossProfit": "58658000", "depreciation": "None", "totalRevenue": "293408000", "costOfRevenue": "234750000", "interestIncome": "681000", "incomeBeforeTax": "-899000", "interestExpense": "543000", "operatingIncome": "-977000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-409000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "59635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4772000", "sellingGeneralAndAdministrative": "52486000", "netIncomeFromContinuingOperations": "-490000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576235000", "longTermDebt": "None", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39965000", "reportedCurrency": "USD", "retainedEarnings": "217569000", "totalLiabilities": "158025000", "otherCurrentAssets": "9477000", "totalCurrentAssets": "325199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251036000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3310000", "totalShareholderEquity": "418210000", "capitalLeaseObligations": "3310000", "otherCurrentLiabilities": "107361000", "totalCurrentLiabilities": "109048000", "otherNonCurrentLiabilities": "13372000", "totalNonCurrentLiabilities": "48977000", "cashAndShortTermInvestments": "80697000", "commonStockSharesOutstanding": "32282000", "intangibleAssetsExcludingGoodwill": "39965000", "cashAndCashEquivalentsAtCarryingValue": "80697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5681000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4725000", "cashflowFromInvestment": "-1886000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293408000, "cost_of_revenue": 234750000, "gross_profit": 58658000, "research_and_development": null, "selling_general_admin": 52486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -356000, "depreciation_amortisation": 4772000, "ebitda": 4416000, "interest_expense": 543000, "interest_income": null, "other_non_operating": null, "pretax_income": -899000, "tax_provision": -409000, "effective_tax_rate": null, "net_income": -490000, "net_income_continuing_ops": -490000, "net_income_to_common": -490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80697000, "short_term_investments": null, "net_receivables": 235025000, "inventory": null, "other_current_assets": null, "total_current_assets": 325199000, "net_ppe": null, "goodwill": 135060000, "intangible_assets": 39965000, "goodwill_and_intangibles": 175025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 251036000, "total_assets": 576235000, "short_term_debt": 1687000, "accounts_payable": 5744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109048000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48977000, "total_liabilities": 158025000, "total_debt": 1687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217569000, "total_equity": 418210000, "shares_outstanding": 32282000, "operating_cash_flow": 5681000, "stock_based_compensation": 1318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1886000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4725000, "free_cash_flow": 7567000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-356000", "ebitda": "4416000", "netIncome": "-490000", "grossProfit": "58658000", "depreciation": "None", "totalRevenue": "293408000", "costOfRevenue": "234750000", "interestIncome": "681000", "incomeBeforeTax": "-899000", "interestExpense": "543000", "operatingIncome": "-977000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-409000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "59635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4772000", "sellingGeneralAndAdministrative": "52486000", "netIncomeFromContinuingOperations": "-490000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "576235000", "longTermDebt": "None", "shortTermDebt": "1687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "39965000", "reportedCurrency": "USD", "retainedEarnings": "217569000", "totalLiabilities": "158025000", "otherCurrentAssets": "9477000", "totalCurrentAssets": "325199000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "235025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "251036000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3310000", "totalShareholderEquity": "418210000", "capitalLeaseObligations": "3310000", "otherCurrentLiabilities": "107361000", "totalCurrentLiabilities": "109048000", "otherNonCurrentLiabilities": "13372000", "totalNonCurrentLiabilities": "48977000", "cashAndShortTermInvestments": "80697000", "commonStockSharesOutstanding": "32282000", "intangibleAssetsExcludingGoodwill": "39965000", "cashAndCashEquivalentsAtCarryingValue": "80697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-490000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5681000", "capitalExpenditures": "1886000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4725000", "cashflowFromInvestment": "-1886000", "stockBasedCompensation": "1318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-314000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 309940000, "cost_of_revenue": 247948000, "gross_profit": 61992000, "ebit": 341000, "ebitda": 3982000, "pretax_income": -3914000, "tax_provision": -161000, "net_income": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81633000, "total_current_assets": 335000000, "total_assets": 589251000, "short_term_debt": 2089000, "long_term_debt": null, "total_debt": 2089000, "total_liabilities": 170292000, "total_equity": 418959000, "shares_outstanding": 32338000, "goodwill_and_intangibles": 177246000 }, "cash_flow": { "operating_cash_flow": 24234000, "capital_expenditure": 2531000, "free_cash_flow": 26765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38430, "ticker_id": 5262, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341000", "ebitda": "3982000", "netIncome": "-3753000", "grossProfit": "61992000", "depreciation": "None", "totalRevenue": "309940000", "costOfRevenue": "247948000", "interestIncome": "535000", "incomeBeforeTax": "-3914000", "interestExpense": "608000", "operatingIncome": "-3433000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "65425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641000", "sellingGeneralAndAdministrative": "46842000", "netIncomeFromContinuingOperations": "-3753000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "589251000", "longTermDebt": "None", "shortTermDebt": "2089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42186000", "reportedCurrency": "USD", "retainedEarnings": "218059000", "totalLiabilities": "170292000", "otherCurrentAssets": "10485000", "totalCurrentAssets": "335000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254251000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871000", "totalShareholderEquity": "418959000", "capitalLeaseObligations": "3871000", "otherCurrentLiabilities": "87963000", "totalCurrentLiabilities": "120402000", "otherNonCurrentLiabilities": "10191000", "totalNonCurrentLiabilities": "49890000", "cashAndShortTermInvestments": "81633000", "commonStockSharesOutstanding": "32338000", "intangibleAssetsExcludingGoodwill": "42186000", "cashAndCashEquivalentsAtCarryingValue": "81633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24234000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4077000", "cashflowFromInvestment": "-2531000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309940000, "cost_of_revenue": 247948000, "gross_profit": 61992000, "research_and_development": null, "selling_general_admin": 46842000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000, "depreciation_amortisation": 3641000, "ebitda": 3982000, "interest_expense": 608000, "interest_income": null, "other_non_operating": null, "pretax_income": -3914000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -3753000, "net_income_continuing_ops": -3753000, "net_income_to_common": -3753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81633000, "short_term_investments": null, "net_receivables": 242882000, "inventory": null, "other_current_assets": null, "total_current_assets": 335000000, "net_ppe": null, "goodwill": 135060000, "intangible_assets": 42186000, "goodwill_and_intangibles": 177246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 254251000, "total_assets": 589251000, "short_term_debt": 2089000, "accounts_payable": 5744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120402000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49890000, "total_liabilities": 170292000, "total_debt": 2089000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 218059000, "total_equity": 418959000, "shares_outstanding": 32338000, "operating_cash_flow": 24234000, "stock_based_compensation": 1698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4077000, "free_cash_flow": 26765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341000", "ebitda": "3982000", "netIncome": "-3753000", "grossProfit": "61992000", "depreciation": "None", "totalRevenue": "309940000", "costOfRevenue": "247948000", "interestIncome": "535000", "incomeBeforeTax": "-3914000", "interestExpense": "608000", "operatingIncome": "-3433000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "65425000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3641000", "sellingGeneralAndAdministrative": "46842000", "netIncomeFromContinuingOperations": "-3753000" }, "balance": { "goodwill": "135060000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "589251000", "longTermDebt": "None", "shortTermDebt": "2089000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "42186000", "reportedCurrency": "USD", "retainedEarnings": "218059000", "totalLiabilities": "170292000", "otherCurrentAssets": "10485000", "totalCurrentAssets": "335000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "242882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "254251000", "currentAccountsPayable": "5744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3871000", "totalShareholderEquity": "418959000", "capitalLeaseObligations": "3871000", "otherCurrentLiabilities": "87963000", "totalCurrentLiabilities": "120402000", "otherNonCurrentLiabilities": "10191000", "totalNonCurrentLiabilities": "49890000", "cashAndShortTermInvestments": "81633000", "commonStockSharesOutstanding": "32338000", "intangibleAssetsExcludingGoodwill": "42186000", "cashAndCashEquivalentsAtCarryingValue": "81633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24234000", "capitalExpenditures": "2531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4077000", "cashflowFromInvestment": "-2531000", "stockBasedCompensation": "1698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4077000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 315119000, "cost_of_revenue": 250961000, "gross_profit": 64158000, "ebit": 3939000, "ebitda": 8437000, "pretax_income": 3389000, "tax_provision": 834000, "net_income": 2555000, "net_income_to_common": 2555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64021000, "total_current_assets": 336586000, "total_assets": 597423000, "short_term_debt": 2060000, "long_term_debt": null, "total_debt": 2060000, "total_liabilities": 172732000, "total_equity": 424691000, "shares_outstanding": 33058000, "goodwill_and_intangibles": 191618000 }, "cash_flow": { "operating_cash_flow": 7470000, "capital_expenditure": 1124000, "free_cash_flow": 8594000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38432, "ticker_id": 5262, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3939000", "ebitda": "8437000", "netIncome": "2555000", "grossProfit": "64158000", "depreciation": "None", "totalRevenue": "315119000", "costOfRevenue": "250961000", "interestIncome": "1107000", "incomeBeforeTax": "3389000", "interestExpense": "550000", "operatingIncome": "2853000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "834000", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "61305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4498000", "sellingGeneralAndAdministrative": "54297000", "netIncomeFromContinuingOperations": "2555000" }, "balance": { "goodwill": "135430000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "597423000", "longTermDebt": "None", "shortTermDebt": "2060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56188000", "reportedCurrency": "USD", "retainedEarnings": "221812000", "totalLiabilities": "172732000", "otherCurrentAssets": "5348000", "totalCurrentAssets": "336586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267216999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260837000", "currentAccountsPayable": "58436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "424691000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "60181000", "totalCurrentLiabilities": "120677000", "otherNonCurrentLiabilities": "14814000", "totalNonCurrentLiabilities": "52054999", "cashAndShortTermInvestments": "64021000", "commonStockSharesOutstanding": "33058000", "intangibleAssetsExcludingGoodwill": "56188000", "cashAndCashEquivalentsAtCarryingValue": "64021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7470000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11926000", "cashflowFromInvestment": "-1124000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315119000, "cost_of_revenue": 250961000, "gross_profit": 64158000, "research_and_development": null, "selling_general_admin": 54297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3939000, "depreciation_amortisation": 4498000, "ebitda": 8437000, "interest_expense": 550000, "interest_income": null, "other_non_operating": null, "pretax_income": 3389000, "tax_provision": 834000, "effective_tax_rate": null, "net_income": 2555000, "net_income_continuing_ops": 2555000, "net_income_to_common": 2555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64021000, "short_term_investments": null, "net_receivables": 267216999, "inventory": null, "other_current_assets": null, "total_current_assets": 336586000, "net_ppe": null, "goodwill": 135430000, "intangible_assets": 56188000, "goodwill_and_intangibles": 191618000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260837000, "total_assets": 597423000, "short_term_debt": 2060000, "accounts_payable": 58436000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120677000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52054999, "total_liabilities": 172732000, "total_debt": 2060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 221812000, "total_equity": 424691000, "shares_outstanding": 33058000, "operating_cash_flow": 7470000, "stock_based_compensation": 870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1124000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11926000, "free_cash_flow": 8594000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3939000", "ebitda": "8437000", "netIncome": "2555000", "grossProfit": "64158000", "depreciation": "None", "totalRevenue": "315119000", "costOfRevenue": "250961000", "interestIncome": "1107000", "incomeBeforeTax": "3389000", "interestExpense": "550000", "operatingIncome": "2853000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "834000", "reportedCurrency": "USD", "netInterestIncome": "557000", "nonInterestIncome": "None", "operatingExpenses": "61305000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4498000", "sellingGeneralAndAdministrative": "54297000", "netIncomeFromContinuingOperations": "2555000" }, "balance": { "goodwill": "135430000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "597423000", "longTermDebt": "None", "shortTermDebt": "2060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "56188000", "reportedCurrency": "USD", "retainedEarnings": "221812000", "totalLiabilities": "172732000", "otherCurrentAssets": "5348000", "totalCurrentAssets": "336586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "267216999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260837000", "currentAccountsPayable": "58436000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4408000", "totalShareholderEquity": "424691000", "capitalLeaseObligations": "4408000", "otherCurrentLiabilities": "60181000", "totalCurrentLiabilities": "120677000", "otherNonCurrentLiabilities": "14814000", "totalNonCurrentLiabilities": "52054999", "cashAndShortTermInvestments": "64021000", "commonStockSharesOutstanding": "33058000", "intangibleAssetsExcludingGoodwill": "56188000", "cashAndCashEquivalentsAtCarryingValue": "64021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7470000", "capitalExpenditures": "1124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11926000", "cashflowFromInvestment": "-1124000", "stockBasedCompensation": "870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 339771000, "cost_of_revenue": 268966000, "gross_profit": 70805000, "ebit": -13027000, "ebitda": -8308000, "pretax_income": -19562000, "tax_provision": -3512000, "net_income": -16050000, "net_income_to_common": -16050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69601000, "total_current_assets": 337758000, "total_assets": 602883000, "short_term_debt": 2085000, "long_term_debt": null, "total_debt": 2085000, "total_liabilities": 163821000, "total_equity": 439062000, "shares_outstanding": 33960000, "goodwill_and_intangibles": 193362000 }, "cash_flow": { "operating_cash_flow": 82401000, "capital_expenditure": 2849000, "free_cash_flow": 85250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38433, "ticker_id": 5262, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13027000", "ebitda": "-8308000", "netIncome": "-16050000", "grossProfit": "70805000", "depreciation": "None", "totalRevenue": "339771000", "costOfRevenue": "268966000", "interestIncome": "235000", "incomeBeforeTax": "-19562000", "interestExpense": "568000", "operatingIncome": "-19206000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3512000", "reportedCurrency": "USD", "netInterestIncome": "-568000", "nonInterestIncome": "None", "operatingExpenses": "90011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "60258000", "netIncomeFromContinuingOperations": "-16050000" }, "balance": { "goodwill": "135430000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "602883000", "longTermDebt": "None", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57932000", "reportedCurrency": "USD", "retainedEarnings": "224999000", "totalLiabilities": "163821000", "otherCurrentAssets": "8061000", "totalCurrentAssets": "337758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265125000", "currentAccountsPayable": "55682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4737000", "totalShareholderEquity": "439062000", "capitalLeaseObligations": "4737000", "otherCurrentLiabilities": "52348000", "totalCurrentLiabilities": "110115000", "otherNonCurrentLiabilities": "15440000", "totalNonCurrentLiabilities": "53706000", "cashAndShortTermInvestments": "69601000", "commonStockSharesOutstanding": "33960000", "intangibleAssetsExcludingGoodwill": "57932000", "cashAndCashEquivalentsAtCarryingValue": "69601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82401000", "capitalExpenditures": "2849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15193000", "cashflowFromInvestment": "-2849000", "stockBasedCompensation": "2259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 339771000, "cost_of_revenue": 268966000, "gross_profit": 70805000, "research_and_development": null, "selling_general_admin": 60258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13027000, "depreciation_amortisation": 4719000, "ebitda": -8308000, "interest_expense": 568000, "interest_income": null, "other_non_operating": null, "pretax_income": -19562000, "tax_provision": -3512000, "effective_tax_rate": null, "net_income": -16050000, "net_income_continuing_ops": -16050000, "net_income_to_common": -16050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69601000, "short_term_investments": null, "net_receivables": 260096000, "inventory": 1, "other_current_assets": null, "total_current_assets": 337758000, "net_ppe": null, "goodwill": 135430000, "intangible_assets": 57932000, "goodwill_and_intangibles": 193362000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265125000, "total_assets": 602883000, "short_term_debt": 2085000, "accounts_payable": 55682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110115000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53706000, "total_liabilities": 163821000, "total_debt": 2085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 224999000, "total_equity": 439062000, "shares_outstanding": 33960000, "operating_cash_flow": 82401000, "stock_based_compensation": 2259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2849000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15193000, "free_cash_flow": 85250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13027000", "ebitda": "-8308000", "netIncome": "-16050000", "grossProfit": "70805000", "depreciation": "None", "totalRevenue": "339771000", "costOfRevenue": "268966000", "interestIncome": "235000", "incomeBeforeTax": "-19562000", "interestExpense": "568000", "operatingIncome": "-19206000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3512000", "reportedCurrency": "USD", "netInterestIncome": "-568000", "nonInterestIncome": "None", "operatingExpenses": "90011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4719000", "sellingGeneralAndAdministrative": "60258000", "netIncomeFromContinuingOperations": "-16050000" }, "balance": { "goodwill": "135430000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "602883000", "longTermDebt": "None", "shortTermDebt": "2085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "57932000", "reportedCurrency": "USD", "retainedEarnings": "224999000", "totalLiabilities": "163821000", "otherCurrentAssets": "8061000", "totalCurrentAssets": "337758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "260096000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265125000", "currentAccountsPayable": "55682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4737000", "totalShareholderEquity": "439062000", "capitalLeaseObligations": "4737000", "otherCurrentLiabilities": "52348000", "totalCurrentLiabilities": "110115000", "otherNonCurrentLiabilities": "15440000", "totalNonCurrentLiabilities": "53706000", "cashAndShortTermInvestments": "69601000", "commonStockSharesOutstanding": "33960000", "intangibleAssetsExcludingGoodwill": "57932000", "cashAndCashEquivalentsAtCarryingValue": "69601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "82401000", "capitalExpenditures": "2849000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15193000", "cashflowFromInvestment": "-2849000", "stockBasedCompensation": "2259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 379174000, "cost_of_revenue": 301877000, "gross_profit": 77297000, "ebit": 8113000, "ebitda": 12755000, "pretax_income": 3689000, "tax_provision": 997000, "net_income": 2692000, "net_income_to_common": 2692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5242000, "total_current_assets": 387318000, "total_assets": 648439000, "short_term_debt": 2362000, "long_term_debt": null, "total_debt": 2362000, "total_liabilities": 180249000, "total_equity": 468190000, "shares_outstanding": 34597000, "goodwill_and_intangibles": 194381000 }, "cash_flow": { "operating_cash_flow": 6011000, "capital_expenditure": 2210000, "free_cash_flow": 8221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38434, "ticker_id": 5262, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8113000", "ebitda": "12755000", "netIncome": "2692000", "grossProfit": "77297000", "depreciation": "None", "totalRevenue": "379174000", "costOfRevenue": "301877000", "interestIncome": "173000", "incomeBeforeTax": "3689000", "interestExpense": "462000", "operatingIncome": "2921000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-462000", "nonInterestIncome": "None", "operatingExpenses": "74376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4642000", "sellingGeneralAndAdministrative": "63252000", "netIncomeFromContinuingOperations": "2692000" }, "balance": { "goodwill": "135430000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "648439000", "longTermDebt": "None", "shortTermDebt": "2362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58951000", "reportedCurrency": "USD", "retainedEarnings": "241049000", "totalLiabilities": "180249000", "otherCurrentAssets": "9477000", "totalCurrentAssets": "387318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261120999", "currentAccountsPayable": "68921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4492000", "totalShareholderEquity": "468190000", "capitalLeaseObligations": "4492000", "otherCurrentLiabilities": "57159000", "totalCurrentLiabilities": "128442000", "otherNonCurrentLiabilities": "15378000", "totalNonCurrentLiabilities": "51806999", "cashAndShortTermInvestments": "5242000", "commonStockSharesOutstanding": "34597000", "intangibleAssetsExcludingGoodwill": "58951000", "cashAndCashEquivalentsAtCarryingValue": "5242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6011000", "capitalExpenditures": "2210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15653000", "cashflowFromInvestment": "-2210000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 379174000, "cost_of_revenue": 301877000, "gross_profit": 77297000, "research_and_development": null, "selling_general_admin": 63252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8113000, "depreciation_amortisation": 4642000, "ebitda": 12755000, "interest_expense": 462000, "interest_income": null, "other_non_operating": null, "pretax_income": 3689000, "tax_provision": 997000, "effective_tax_rate": null, "net_income": 2692000, "net_income_continuing_ops": 2692000, "net_income_to_common": 2692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5242000, "short_term_investments": null, "net_receivables": 372599000, "inventory": 1, "other_current_assets": null, "total_current_assets": 387318000, "net_ppe": null, "goodwill": 135430000, "intangible_assets": 58951000, "goodwill_and_intangibles": 194381000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 261120999, "total_assets": 648439000, "short_term_debt": 2362000, "accounts_payable": 68921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128442000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51806999, "total_liabilities": 180249000, "total_debt": 2362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241049000, "total_equity": 468190000, "shares_outstanding": 34597000, "operating_cash_flow": 6011000, "stock_based_compensation": 1198000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15653000, "free_cash_flow": 8221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8113000", "ebitda": "12755000", "netIncome": "2692000", "grossProfit": "77297000", "depreciation": "None", "totalRevenue": "379174000", "costOfRevenue": "301877000", "interestIncome": "173000", "incomeBeforeTax": "3689000", "interestExpense": "462000", "operatingIncome": "2921000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-462000", "nonInterestIncome": "None", "operatingExpenses": "74376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4642000", "sellingGeneralAndAdministrative": "63252000", "netIncomeFromContinuingOperations": "2692000" }, "balance": { "goodwill": "135430000", "inventory": "1", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "648439000", "longTermDebt": "None", "shortTermDebt": "2362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "58951000", "reportedCurrency": "USD", "retainedEarnings": "241049000", "totalLiabilities": "180249000", "otherCurrentAssets": "9477000", "totalCurrentAssets": "387318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "261120999", "currentAccountsPayable": "68921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4492000", "totalShareholderEquity": "468190000", "capitalLeaseObligations": "4492000", "otherCurrentLiabilities": "57159000", "totalCurrentLiabilities": "128442000", "otherNonCurrentLiabilities": "15378000", "totalNonCurrentLiabilities": "51806999", "cashAndShortTermInvestments": "5242000", "commonStockSharesOutstanding": "34597000", "intangibleAssetsExcludingGoodwill": "58951000", "cashAndCashEquivalentsAtCarryingValue": "5242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6011000", "capitalExpenditures": "2210000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15653000", "cashflowFromInvestment": "-2210000", "stockBasedCompensation": "1198000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 414035000, "cost_of_revenue": 323546000, "gross_profit": 90489000, "ebit": 14321000, "ebitda": 18292000, "pretax_income": 12969000, "tax_provision": 3931000, "net_income": 9038000, "net_income_to_common": 9038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17094000, "total_current_assets": 415153000, "total_assets": 679317000, "short_term_debt": 2604000, "long_term_debt": null, "total_debt": 2604000, "total_liabilities": 205924000, "total_equity": 473393000, "shares_outstanding": 34685000, "goodwill_and_intangibles": 189898000 }, "cash_flow": { "operating_cash_flow": 12074000, "capital_expenditure": 2875000, "free_cash_flow": 14949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38435, "ticker_id": 5262, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14321000", "ebitda": "18292000", "netIncome": "9038000", "grossProfit": "90489000", "depreciation": "None", "totalRevenue": "414035000", "costOfRevenue": "323546000", "interestIncome": "None", "incomeBeforeTax": "12969000", "interestExpense": "586000", "operatingIncome": "13424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3931000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "77065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3971000", "sellingGeneralAndAdministrative": "60172000", "netIncomeFromContinuingOperations": "9038000" }, "balance": { "goodwill": "135430000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "679317000", "longTermDebt": "None", "shortTermDebt": "2604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54468000", "reportedCurrency": "USD", "retainedEarnings": "238357000", "totalLiabilities": "205924000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "415153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264164000", "currentAccountsPayable": "3040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5267000", "totalShareholderEquity": "473393000", "capitalLeaseObligations": "5267000", "otherCurrentLiabilities": "115901000", "totalCurrentLiabilities": "148587000", "otherNonCurrentLiabilities": "5474000", "totalNonCurrentLiabilities": "57337000", "cashAndShortTermInvestments": "17094000", "commonStockSharesOutstanding": "34685000", "intangibleAssetsExcludingGoodwill": "54468000", "cashAndCashEquivalentsAtCarryingValue": "17094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77605000", "operatingCashflow": "12074000", "capitalExpenditures": "2875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6416000", "cashflowFromInvestment": "-2875000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 414035000, "cost_of_revenue": 323546000, "gross_profit": 90489000, "research_and_development": null, "selling_general_admin": 60172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14321000, "depreciation_amortisation": 3971000, "ebitda": 18292000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": 12969000, "tax_provision": 3931000, "effective_tax_rate": null, "net_income": 9038000, "net_income_continuing_ops": 9038000, "net_income_to_common": 9038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17094000, "short_term_investments": null, "net_receivables": 388347000, "inventory": null, "other_current_assets": null, "total_current_assets": 415153000, "net_ppe": null, "goodwill": 135430000, "intangible_assets": 54468000, "goodwill_and_intangibles": 189898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264164000, "total_assets": 679317000, "short_term_debt": 2604000, "accounts_payable": 3040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148587000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57337000, "total_liabilities": 205924000, "total_debt": 2604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238357000, "total_equity": 473393000, "shares_outstanding": 34685000, "operating_cash_flow": 12074000, "stock_based_compensation": 1166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6416000, "free_cash_flow": 14949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14321000", "ebitda": "18292000", "netIncome": "9038000", "grossProfit": "90489000", "depreciation": "None", "totalRevenue": "414035000", "costOfRevenue": "323546000", "interestIncome": "None", "incomeBeforeTax": "12969000", "interestExpense": "586000", "operatingIncome": "13424000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3931000", "reportedCurrency": "USD", "netInterestIncome": "-586000", "nonInterestIncome": "None", "operatingExpenses": "77065000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3971000", "sellingGeneralAndAdministrative": "60172000", "netIncomeFromContinuingOperations": "9038000" }, "balance": { "goodwill": "135430000", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "679317000", "longTermDebt": "None", "shortTermDebt": "2604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "54468000", "reportedCurrency": "USD", "retainedEarnings": "238357000", "totalLiabilities": "205924000", "otherCurrentAssets": "9712000", "totalCurrentAssets": "415153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "388347000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264164000", "currentAccountsPayable": "3040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5267000", "totalShareholderEquity": "473393000", "capitalLeaseObligations": "5267000", "otherCurrentLiabilities": "115901000", "totalCurrentLiabilities": "148587000", "otherNonCurrentLiabilities": "5474000", "totalNonCurrentLiabilities": "57337000", "cashAndShortTermInvestments": "17094000", "commonStockSharesOutstanding": "34685000", "intangibleAssetsExcludingGoodwill": "54468000", "cashAndCashEquivalentsAtCarryingValue": "17094000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9038000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-77605000", "operatingCashflow": "12074000", "capitalExpenditures": "2875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6416000", "cashflowFromInvestment": "-2875000", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6403000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4471000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 442291000, "cost_of_revenue": 344932000, "gross_profit": 97359000, "ebit": 20169000, "ebitda": 24709000, "pretax_income": 19500000, "tax_provision": 6688000, "net_income": 12812000, "net_income_to_common": 12812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14301000, "total_current_assets": 445229000, "total_assets": 707739000, "short_term_debt": 2782000, "long_term_debt": null, "total_debt": 2782000, "total_liabilities": 238078000, "total_equity": 469661000, "shares_outstanding": 35152000, "goodwill_and_intangibles": 198141000 }, "cash_flow": { "operating_cash_flow": 70311000, "capital_expenditure": 3425000, "free_cash_flow": 73736000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38437, "ticker_id": 5262, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20169000", "ebitda": "24709000", "netIncome": "12812000", "grossProfit": "97359000", "depreciation": "None", "totalRevenue": "442291000", "costOfRevenue": "344932000", "interestIncome": "5000", "incomeBeforeTax": "19500000", "interestExpense": "669000", "operatingIncome": "20303000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "-669000", "nonInterestIncome": "None", "operatingExpenses": "77056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4540000", "sellingGeneralAndAdministrative": "69627000", "netIncomeFromContinuingOperations": "12812000" }, "balance": { "goodwill": "135430000", "inventory": "4779000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "707739000", "longTermDebt": "None", "shortTermDebt": "2782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62711000", "reportedCurrency": "USD", "retainedEarnings": "229319000", "totalLiabilities": "238078000", "otherCurrentAssets": "7509000", "totalCurrentAssets": "445229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262510000", "currentAccountsPayable": "114797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5822000", "totalShareholderEquity": "469661000", "capitalLeaseObligations": "5822000", "otherCurrentLiabilities": "65999000", "totalCurrentLiabilities": "183578000", "otherNonCurrentLiabilities": "18808000", "totalNonCurrentLiabilities": "54500000", "cashAndShortTermInvestments": "14301000", "commonStockSharesOutstanding": "35152000", "intangibleAssetsExcludingGoodwill": "62711000", "cashAndCashEquivalentsAtCarryingValue": "14301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23048000", "operatingCashflow": "70311000", "capitalExpenditures": "3425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53273000", "cashflowFromInvestment": "-3408000", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442291000, "cost_of_revenue": 344932000, "gross_profit": 97359000, "research_and_development": null, "selling_general_admin": 69627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20169000, "depreciation_amortisation": 4540000, "ebitda": 24709000, "interest_expense": 669000, "interest_income": null, "other_non_operating": null, "pretax_income": 19500000, "tax_provision": 6688000, "effective_tax_rate": null, "net_income": 12812000, "net_income_continuing_ops": 12812000, "net_income_to_common": 12812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14301000, "short_term_investments": null, "net_receivables": 423419000, "inventory": 4779000, "other_current_assets": null, "total_current_assets": 445229000, "net_ppe": null, "goodwill": 135430000, "intangible_assets": 62711000, "goodwill_and_intangibles": 198141000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262510000, "total_assets": 707739000, "short_term_debt": 2782000, "accounts_payable": 114797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183578000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54500000, "total_liabilities": 238078000, "total_debt": 2782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229319000, "total_equity": 469661000, "shares_outstanding": 35152000, "operating_cash_flow": 70311000, "stock_based_compensation": 1433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3408000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53273000, "free_cash_flow": 73736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20169000", "ebitda": "24709000", "netIncome": "12812000", "grossProfit": "97359000", "depreciation": "None", "totalRevenue": "442291000", "costOfRevenue": "344932000", "interestIncome": "5000", "incomeBeforeTax": "19500000", "interestExpense": "669000", "operatingIncome": "20303000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6688000", "reportedCurrency": "USD", "netInterestIncome": "-669000", "nonInterestIncome": "None", "operatingExpenses": "77056000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "344932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4540000", "sellingGeneralAndAdministrative": "69627000", "netIncomeFromContinuingOperations": "12812000" }, "balance": { "goodwill": "135430000", "inventory": "4779000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "707739000", "longTermDebt": "None", "shortTermDebt": "2782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "62711000", "reportedCurrency": "USD", "retainedEarnings": "229319000", "totalLiabilities": "238078000", "otherCurrentAssets": "7509000", "totalCurrentAssets": "445229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "423419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262510000", "currentAccountsPayable": "114797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5822000", "totalShareholderEquity": "469661000", "capitalLeaseObligations": "5822000", "otherCurrentLiabilities": "65999000", "totalCurrentLiabilities": "183578000", "otherNonCurrentLiabilities": "18808000", "totalNonCurrentLiabilities": "54500000", "cashAndShortTermInvestments": "14301000", "commonStockSharesOutstanding": "35152000", "intangibleAssetsExcludingGoodwill": "62711000", "cashAndCashEquivalentsAtCarryingValue": "14301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "23048000", "operatingCashflow": "70311000", "capitalExpenditures": "3425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53273000", "cashflowFromInvestment": "-3408000", "stockBasedCompensation": "1433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4540000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "income_statement": { "revenue": 540695000, "cost_of_revenue": 417556000, "gross_profit": 123139000, "ebit": 36635000, "ebitda": 41067000, "pretax_income": 30306000, "tax_provision": 8961000, "net_income": 21345000, "net_income_to_common": 21345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 673000, "total_current_assets": 505634000, "total_assets": 771130000, "short_term_debt": 3292000, "long_term_debt": 31000000, "total_debt": 34292000, "total_liabilities": 300782000, "total_equity": 470348000, "shares_outstanding": 35524000, "goodwill_and_intangibles": 197191000 }, "cash_flow": { "operating_cash_flow": 119248000, "capital_expenditure": 3996000, "free_cash_flow": 123244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38438, "ticker_id": 5262, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:01:54.114167+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36635000", "ebitda": "41067000", "netIncome": "21345000", "grossProfit": "123139000", "depreciation": "None", "totalRevenue": "540695000", "costOfRevenue": "417556000", "interestIncome": "None", "incomeBeforeTax": "30306000", "interestExpense": "3149000", "operatingIncome": "35189000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8961000", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "87950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1734000", "costofGoodsAndServicesSold": "417556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4432000", "sellingGeneralAndAdministrative": "78938000", "netIncomeFromContinuingOperations": "21345000" }, "balance": { "goodwill": "137020000", "inventory": "6753000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "771130000", "longTermDebt": "31000000", "shortTermDebt": "3292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60171000", "reportedCurrency": "USD", "retainedEarnings": "216507000", "totalLiabilities": "300782000", "otherCurrentAssets": "8120000", "totalCurrentAssets": "505634000", "currentLongTermDebt": "None", "longTermInvestments": "21946000", "shortTermInvestments": "None", "currentNetReceivables": "496841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265495999", "currentAccountsPayable": "139555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844000", "shortLongTermDebtTotal": "37442000", "totalShareholderEquity": "470348000", "capitalLeaseObligations": "6442000", "otherCurrentLiabilities": "73180000", "totalCurrentLiabilities": "216027000", "otherNonCurrentLiabilities": "18370000", "totalNonCurrentLiabilities": "84755000", "cashAndShortTermInvestments": "673000", "commonStockSharesOutstanding": "35524000", "intangibleAssetsExcludingGoodwill": "60171000", "cashAndCashEquivalentsAtCarryingValue": "673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "54557000", "operatingCashflow": "119248000", "capitalExpenditures": "3996000", "changeInReceivables": "138556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114871000", "cashflowFromInvestment": "-3996000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540695000, "cost_of_revenue": 417556000, "gross_profit": 123139000, "research_and_development": null, "selling_general_admin": 78938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36635000, "depreciation_amortisation": 4432000, "ebitda": 41067000, "interest_expense": 3149000, "interest_income": null, "other_non_operating": null, "pretax_income": 30306000, "tax_provision": 8961000, "effective_tax_rate": null, "net_income": 21345000, "net_income_continuing_ops": 21345000, "net_income_to_common": 21345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 673000, "short_term_investments": null, "net_receivables": 496841000, "inventory": 6753000, "other_current_assets": null, "total_current_assets": 505634000, "net_ppe": null, "goodwill": 137020000, "intangible_assets": 60171000, "goodwill_and_intangibles": 197191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265495999, "total_assets": 771130000, "short_term_debt": 3292000, "accounts_payable": 139555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216027000, "long_term_debt": 31000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84755000, "total_liabilities": 300782000, "total_debt": 34292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216507000, "total_equity": 470348000, "shares_outstanding": 35524000, "operating_cash_flow": 119248000, "stock_based_compensation": 2205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114871000, "free_cash_flow": 123244000, "net_change_in_cash": 381000 }, "raw_data": { "income": { "ebit": "36635000", "ebitda": "41067000", "netIncome": "21345000", "grossProfit": "123139000", "depreciation": "None", "totalRevenue": "540695000", "costOfRevenue": "417556000", "interestIncome": "None", "incomeBeforeTax": "30306000", "interestExpense": "3149000", "operatingIncome": "35189000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8961000", "reportedCurrency": "USD", "netInterestIncome": "-3149000", "nonInterestIncome": "None", "operatingExpenses": "87950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1734000", "costofGoodsAndServicesSold": "417556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4432000", "sellingGeneralAndAdministrative": "78938000", "netIncomeFromContinuingOperations": "21345000" }, "balance": { "goodwill": "137020000", "inventory": "6753000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "771130000", "longTermDebt": "31000000", "shortTermDebt": "3292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "60171000", "reportedCurrency": "USD", "retainedEarnings": "216507000", "totalLiabilities": "300782000", "otherCurrentAssets": "8120000", "totalCurrentAssets": "505634000", "currentLongTermDebt": "None", "longTermInvestments": "21946000", "shortTermInvestments": "None", "currentNetReceivables": "496841000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265495999", "currentAccountsPayable": "139555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24844000", "shortLongTermDebtTotal": "37442000", "totalShareholderEquity": "470348000", "capitalLeaseObligations": "6442000", "otherCurrentLiabilities": "73180000", "totalCurrentLiabilities": "216027000", "otherNonCurrentLiabilities": "18370000", "totalNonCurrentLiabilities": "84755000", "cashAndShortTermInvestments": "673000", "commonStockSharesOutstanding": "35524000", "intangibleAssetsExcludingGoodwill": "60171000", "cashAndCashEquivalentsAtCarryingValue": "673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "54557000", "operatingCashflow": "119248000", "capitalExpenditures": "3996000", "changeInReceivables": "138556000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114871000", "cashflowFromInvestment": "-3996000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "381000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4723000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }