{ "ticker": { "uuid": "63968c0d-e137-45ca-9e18-dfd15f061d21", "symbol": "BBLG", "name": "Bone Biologics Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/63968c0d-e137-45ca-9e18-dfd15f061d21/", "api_url": "https://sharemaestro.com/factors/api/tickers/63968c0d-e137-45ca-9e18-dfd15f061d21/" }, "ticker_metadata": { "id": 4986, "uuid": "63968c0d-e137-45ca-9e18-dfd15f061d21", "symbol": "BBLG", "name": "Bone Biologics Corp", "asset_type": "equity", "market_cap": 2336500, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Bone Biologics Corporation, a medical device company, focuses on bone regeneration in spinal fusion using recombinant human protein. The company is headquartered in Burlington, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63968c0d-e137-45ca-9e18-dfd15f061d21", "symbol": "BBLG", "name": "Bone Biologics Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/63968c0d-e137-45ca-9e18-dfd15f061d21/", "api_url": "https://sharemaestro.com/factors/api/tickers/63968c0d-e137-45ca-9e18-dfd15f061d21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 1.25, "market_cap": 2241741.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.612, "piotroski_f_score": 4, "momentum_12_1": -0.7265, "volatility_252d": 0.7644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.379112+00:00", "batch_id": "" }, "size": { "price_close": 1.2487, "market_cap": 2241741.162, "market_cap_usd": 2241741.162, "enterprise_value": 2241741.162, "shares_outstanding": 1795260, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.48, "ptbv_ratio": 0.48, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.8725, "ev_ebitda": null, "ev_ebit": -0.7738, "ev_sales": null, "ev_fcf": -0.8725, "earnings_yield": null, "fcf_yield": -1.1461, "price_to_sales": null, "price_to_book": 0.48, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.612, "roa": -0.574, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.899, "accruals_ratio": -0.058, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3174, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0663, "net_debt_to_ebitda": 1.5637, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.0942, "quick_ratio": 16.0942, "net_debt": -4530040, "local_beta": 0.0005, "volatility_252d": 0.7644, "volatility_60d": 1.523, "max_drawdown_12m": -0.8122, "risk_adjusted_momentum": -0.9503 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.9932, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0504, "price_return_3m": -0.0245, "price_return_6m": -0.353, "price_return_9m": -0.4594, "price_return_12m": -0.7403, "price_return_12m_ex1m": -0.7265, "momentum_6m": -0.353, "momentum_12m": -0.7403, "momentum_12_1": -0.7265, "distance_from_52w_high": -0.7887, "distance_from_52w_low": 0.125, "relative_strength": -0.8982 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2896953, "ebitda_ttm": -2896953, "net_income_ttm": -2857887, "eps_diluted_ttm": -1.5919, "operating_cash_flow_ttm": -2569307, "capital_expenditure_ttm": 10, "fcf_ttm": -2569297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4530040, "total_current_assets": 4979305, "total_current_liabilities": 309386, "net_ppe": null, "total_assets": 4979305, "total_debt": null, "total_equity": 4669919, "net_working_capital": 139879, "book_value_per_share": 2.6012, "retained_earnings": -88896357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6012 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.59, "os_score": 0.7, "value_percentile": 0.59, "quality_percentile": 0.59, "momentum_percentile": 0.59, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 495, "ticker_id": 4986, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.379112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2487, "market_cap": 2241741.162, "market_cap_usd": 2241741.162, "enterprise_value": 2241741.162, "shares_outstanding": 1795260, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.48003855, "ptbv_ratio": 0.48003855, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.87251149, "ev_ebitda": null, "ev_ebit": -0.77382725, "ev_sales": null, "ev_fcf": -0.87251149, "earnings_yield": null, "fcf_yield": -1.14611671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.61197785, "roa": -0.57395299, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8990198, "accruals_ratio": -0.05795588, "sbc_to_revenue": null, "debt_to_equity": 0.06625083, "net_debt_to_ebitda": 1.56372575, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.094151, "quick_ratio": 16.094151, "net_debt": -4530040, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.99317322, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.317411, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05041825, "price_return_3m": -0.02445313, "price_return_6m": -0.35300518, "price_return_9m": -0.45943723, "price_return_12m": -0.74027622, "price_return_12m_ex1m": -0.72648613, "distance_from_52w_high": -0.78871404, "distance_from_52w_low": 0.12495495, "relative_strength": -0.89821727, "local_beta": 0.0005, "volatility_252d": 0.764448, "volatility_60d": 1.52299, "max_drawdown_12m": -0.81218274, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2896953, "ebitda_ttm": -2896953, "net_income_ttm": -2857887, "eps_diluted_ttm": -1.59190702, "operating_cash_flow_ttm": -2569307, "capital_expenditure_ttm": 10, "fcf_ttm": -2569297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4530040, "total_current_assets": 4979305, "total_current_liabilities": 309386, "net_ppe": null, "total_assets": 4979305, "total_debt": null, "total_equity": 4669919, "net_working_capital": 139879, "book_value_per_share": 2.6012494, "retained_earnings": -88896357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6012494, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.25, "os": 0.7, "value": 0.59, "quality": 0.59, "momentum": 0.59, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.612, "momentum_12_1": -0.7265, "complete_fields": { "id": 495, "ticker_id": 4986, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:32.379112+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2487, "market_cap": 2241741.162, "market_cap_usd": 2241741.162, "enterprise_value": 2241741.162, "shares_outstanding": 1795260, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.48003855, "ptbv_ratio": 0.48003855, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.87251149, "ev_ebitda": null, "ev_ebit": -0.77382725, "ev_sales": null, "ev_fcf": -0.87251149, "earnings_yield": null, "fcf_yield": -1.14611671, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.61197785, "roa": -0.57395299, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8990198, "accruals_ratio": -0.05795588, "sbc_to_revenue": null, "debt_to_equity": 0.06625083, "net_debt_to_ebitda": 1.56372575, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 16.094151, "quick_ratio": 16.094151, "net_debt": -4530040, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.99317322, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.317411, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05041825, "price_return_3m": -0.02445313, "price_return_6m": -0.35300518, "price_return_9m": -0.45943723, "price_return_12m": -0.74027622, "price_return_12m_ex1m": -0.72648613, "distance_from_52w_high": -0.78871404, "distance_from_52w_low": 0.12495495, "relative_strength": -0.89821727, "local_beta": 0.0005, "volatility_252d": 0.764448, "volatility_60d": 1.52299, "max_drawdown_12m": -0.81218274, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -2896953, "ebitda_ttm": -2896953, "net_income_ttm": -2857887, "eps_diluted_ttm": -1.59190702, "operating_cash_flow_ttm": -2569307, "capital_expenditure_ttm": 10, "fcf_ttm": -2569297, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 4530040, "total_current_assets": 4979305, "total_current_liabilities": 309386, "net_ppe": null, "total_assets": 4979305, "total_debt": null, "total_equity": 4669919, "net_working_capital": 139879, "book_value_per_share": 2.6012494, "retained_earnings": -88896357, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.6012494, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 41, "momentum_composite": 41, "growth_composite": 41, "yield_composite": 41, "svqf_composite": 39, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3234942, "ebitda": -3108991, "pretax_income": -3108991, "tax_provision": null, "net_income": -3108991, "net_income_to_common": -3108991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5334322, "total_current_assets": 5796135, "total_assets": 5796135, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 418587, "total_equity": 5377548, "shares_outstanding": 1174869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2691150, "capital_expenditure": 0, "free_cash_flow": -2691150, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26275, "ticker_id": 4986, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-3108991", "netIncome": "-3108991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "121984", "incomeBeforeTax": "-3108991", "interestExpense": "None", "operatingIncome": "-3234942", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121984", "nonInterestIncome": "None", "operatingExpenses": "3234942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060191", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2174751", "netIncomeFromContinuingOperations": "-3108991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "5796135", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88130369", "totalLiabilities": "418587", "otherCurrentAssets": "451918", "totalCurrentAssets": "5796135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "417884", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5377548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703", "totalCurrentLiabilities": "418587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5334322", "commonStockSharesOutstanding": "1174869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5334322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3108991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2691150", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700341", "cashflowFromInvestment": "None", "stockBasedCompensation": "256358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1060191, "selling_general_admin": 2174751, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3234942, "depreciation_amortisation": null, "ebitda": -3108991, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3108991, "tax_provision": null, "effective_tax_rate": null, "net_income": -3108991, "net_income_continuing_ops": -3108991, "net_income_to_common": -3108991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5334322, "short_term_investments": null, "net_receivables": 9895, "inventory": null, "other_current_assets": null, "total_current_assets": 5796135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5796135, "short_term_debt": null, "accounts_payable": 417884, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 418587, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88130369, "total_equity": 5377548, "shares_outstanding": 1174869, "operating_cash_flow": -2691150, "stock_based_compensation": 256358, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4700341, "free_cash_flow": -2691150, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-3108991", "netIncome": "-3108991", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "121984", "incomeBeforeTax": "-3108991", "interestExpense": "None", "operatingIncome": "-3234942", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121984", "nonInterestIncome": "None", "operatingExpenses": "3234942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1060191", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2174751", "netIncomeFromContinuingOperations": "-3108991" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "5796135", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88130369", "totalLiabilities": "418587", "otherCurrentAssets": "451918", "totalCurrentAssets": "5796135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "417884", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5377548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703", "totalCurrentLiabilities": "418587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5334322", "commonStockSharesOutstanding": "1174869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5334322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3108991", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2691150", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4700341", "cashflowFromInvestment": "None", "stockBasedCompensation": "256358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4112000, "ebitda": 107161, "pretax_income": -4112420, "tax_provision": -7324924, "net_income": -4112000, "net_income_to_common": -4112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3325131, "total_current_assets": 3861369, "total_assets": 3861369, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 377712, "total_equity": 3483657, "shares_outstanding": 1517000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4124935, "capital_expenditure": 5, "free_cash_flow": -4124930, "dividends_paid": 3212504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26280, "ticker_id": 4986, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4112000", "ebitda": "107161", "netIncome": "-4112000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "55660", "incomeBeforeTax": "-4112420", "interestExpense": "None", "operatingIncome": "-4219000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7324924", "reportedCurrency": "USD", "netInterestIncome": "55660", "nonInterestIncome": "None", "operatingExpenses": "4219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219161", "sellingGeneralAndAdministrative": "2089000", "netIncomeFromContinuingOperations": "-4112420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2953", "currentDebt": "None", "investments": "None", "totalAssets": "3861369", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85021378", "totalLiabilities": "377712", "otherCurrentAssets": "536238", "totalCurrentAssets": "3861369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "373042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3483657", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4670", "totalCurrentLiabilities": "377712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3325131", "commonStockSharesOutstanding": "1517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3325131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4112420", "profitLoss": "None", "dividendPayout": "3212504", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4124935", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4423497", "cashflowFromInvestment": "None", "stockBasedCompensation": "188819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3212504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2130000, "selling_general_admin": 2089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4112000, "depreciation_amortisation": 4219161, "ebitda": 107161, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4112420, "tax_provision": -7324924, "effective_tax_rate": null, "net_income": -4112000, "net_income_continuing_ops": -4112420, "net_income_to_common": -4112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3325131, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3861369, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3861369, "short_term_debt": null, "accounts_payable": 373042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377712, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 377712, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85021378, "total_equity": 3483657, "shares_outstanding": 1517000, "operating_cash_flow": -4124935, "stock_based_compensation": 188819, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3212504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4423497, "free_cash_flow": -4124930, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4112000", "ebitda": "107161", "netIncome": "-4112000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "55660", "incomeBeforeTax": "-4112420", "interestExpense": "None", "operatingIncome": "-4219000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7324924", "reportedCurrency": "USD", "netInterestIncome": "55660", "nonInterestIncome": "None", "operatingExpenses": "4219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4219161", "sellingGeneralAndAdministrative": "2089000", "netIncomeFromContinuingOperations": "-4112420" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2953", "currentDebt": "None", "investments": "None", "totalAssets": "3861369", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85021378", "totalLiabilities": "377712", "otherCurrentAssets": "536238", "totalCurrentAssets": "3861369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "373042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3483657", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4670", "totalCurrentLiabilities": "377712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3325131", "commonStockSharesOutstanding": "1517000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3325131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4112420", "profitLoss": "None", "dividendPayout": "3212504", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4124935", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4423497", "cashflowFromInvestment": "None", "stockBasedCompensation": "188819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3212504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -8948428, "ebitda": 479572, "pretax_income": -8949000, "tax_provision": -2180553, "net_income": -8949000, "net_income_to_common": -8949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3026569, "total_current_assets": 3737763, "total_assets": 3737763, "short_term_debt": -783674.46, "long_term_debt": null, "total_debt": -783674.46, "total_liabilities": 831402, "total_equity": 2906361, "shares_outstanding": 263137, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9555904, "capital_expenditure": 0, "free_cash_flow": -9555904, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26285, "ticker_id": 4986, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8948428", "ebitda": "479572", "netIncome": "-8949000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1868", "incomeBeforeTax": "-8949000", "interestExpense": "2180553", "operatingIncome": "-9428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2180553", "reportedCurrency": "USD", "netInterestIncome": "-730195", "nonInterestIncome": "None", "operatingExpenses": "9428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9428000", "sellingGeneralAndAdministrative": "2520000", "netIncomeFromContinuingOperations": "-6505386" }, "balance": { "goodwill": "None", "inventory": "-579910", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "3737763", "longTermDebt": "None", "shortTermDebt": "-783674.46", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80908958", "totalLiabilities": "831402", "otherCurrentAssets": "382350", "totalCurrentAssets": "3737763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "360662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2906361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470740", "totalCurrentLiabilities": "831402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888.46", "cashAndShortTermInvestments": "3026569", "commonStockSharesOutstanding": "263137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3026569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8948731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9555904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5044161", "cashflowFromInvestment": "None", "stockBasedCompensation": "152599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 6908000, "selling_general_admin": 2520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8948428, "depreciation_amortisation": 9428000, "ebitda": 479572, "interest_expense": 2180553, "interest_income": null, "other_non_operating": null, "pretax_income": -8949000, "tax_provision": -2180553, "effective_tax_rate": null, "net_income": -8949000, "net_income_continuing_ops": -6505386, "net_income_to_common": -8949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3026569, "short_term_investments": null, "net_receivables": 328844, "inventory": -579910, "other_current_assets": null, "total_current_assets": 3737763, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3737763, "short_term_debt": -783674.46, "accounts_payable": 360662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888.46, "total_liabilities": 831402, "total_debt": -783674.46, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80908958, "total_equity": 2906361, "shares_outstanding": 263137, "operating_cash_flow": -9555904, "stock_based_compensation": 152599, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5044161, "free_cash_flow": -9555904, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8948428", "ebitda": "479572", "netIncome": "-8949000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "1868", "incomeBeforeTax": "-8949000", "interestExpense": "2180553", "operatingIncome": "-9428000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2180553", "reportedCurrency": "USD", "netInterestIncome": "-730195", "nonInterestIncome": "None", "operatingExpenses": "9428000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9428000", "sellingGeneralAndAdministrative": "2520000", "netIncomeFromContinuingOperations": "-6505386" }, "balance": { "goodwill": "None", "inventory": "-579910", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "3737763", "longTermDebt": "None", "shortTermDebt": "-783674.46", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80908958", "totalLiabilities": "831402", "otherCurrentAssets": "382350", "totalCurrentAssets": "3737763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "360662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2906361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470740", "totalCurrentLiabilities": "831402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888.46", "cashAndShortTermInvestments": "3026569", "commonStockSharesOutstanding": "263137", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3026569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8948731", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9555904", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5044161", "cashflowFromInvestment": "None", "stockBasedCompensation": "152599", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -8062000, "ebitda": -752906, "pretax_income": -1484620, "tax_provision": -2181000, "net_income": -1484620, "net_income_to_common": -1484620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7538312, "total_current_assets": 8495237, "total_assets": 8495237, "short_term_debt": 783674.46, "long_term_debt": null, "total_debt": 783674.46, "total_liabilities": 2547929, "total_equity": 5947308, "shares_outstanding": 47596, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3566913, "capital_expenditure": 0, "free_cash_flow": -3566913, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26290, "ticker_id": 4986, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8062000", "ebitda": "-752906", "netIncome": "-1484620", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-1484620", "interestExpense": "731714", "operatingIncome": "-3665173", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2181000", "reportedCurrency": "USD", "netInterestIncome": "-731714", "nonInterestIncome": "None", "operatingExpenses": "3665173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1579298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3665000", "sellingGeneralAndAdministrative": "2086000", "netIncomeFromContinuingOperations": "-1484620" }, "balance": { "goodwill": "None", "inventory": "-579910", "commonStock": "15300", "currentDebt": "None", "investments": "None", "totalAssets": "8495237", "longTermDebt": "None", "shortTermDebt": "783674.46", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71960227", "totalLiabilities": "2547929", "otherCurrentAssets": "956925", "totalCurrentAssets": "8495237", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "579910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "888.46", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5947308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2547040", "totalCurrentLiabilities": "2547929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888.46", "cashAndShortTermInvestments": "7538312", "commonStockSharesOutstanding": "47596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7538312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3566913", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4429860", "cashflowFromInvestment": "None", "stockBasedCompensation": "266633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1579298, "selling_general_admin": 2086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8062000, "depreciation_amortisation": 3665000, "ebitda": -752906, "interest_expense": 731714, "interest_income": null, "other_non_operating": null, "pretax_income": -1484620, "tax_provision": -2181000, "effective_tax_rate": null, "net_income": -1484620, "net_income_continuing_ops": -1484620, "net_income_to_common": -1484620, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7538312, "short_term_investments": null, "net_receivables": 579910, "inventory": -579910, "other_current_assets": null, "total_current_assets": 8495237, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 8495237, "short_term_debt": 783674.46, "accounts_payable": 888.46, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2547929, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888.46, "total_liabilities": 2547929, "total_debt": 783674.46, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71960227, "total_equity": 5947308, "shares_outstanding": 47596, "operating_cash_flow": -3566913, "stock_based_compensation": 266633, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4429860, "free_cash_flow": -3566913, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8062000", "ebitda": "-752906", "netIncome": "-1484620", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-1484620", "interestExpense": "731714", "operatingIncome": "-3665173", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2181000", "reportedCurrency": "USD", "netInterestIncome": "-731714", "nonInterestIncome": "None", "operatingExpenses": "3665173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1579298", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3665000", "sellingGeneralAndAdministrative": "2086000", "netIncomeFromContinuingOperations": "-1484620" }, "balance": { "goodwill": "None", "inventory": "-579910", "commonStock": "15300", "currentDebt": "None", "investments": "None", "totalAssets": "8495237", "longTermDebt": "None", "shortTermDebt": "783674.46", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71960227", "totalLiabilities": "2547929", "otherCurrentAssets": "956925", "totalCurrentAssets": "8495237", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "579910", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "888.46", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5947308", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2547040", "totalCurrentLiabilities": "2547929", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888.46", "cashAndShortTermInvestments": "7538312", "commonStockSharesOutstanding": "47596", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7538312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1484620", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3566913", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4429860", "cashflowFromInvestment": "None", "stockBasedCompensation": "266633", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -1101476, "ebitda": -803976, "pretax_income": -1609085, "tax_provision": 1600, "net_income": -1610685, "net_income_to_common": -1610685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6675365, "total_current_assets": 6675365, "total_assets": 6675365, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 99909, "total_equity": 6575456, "shares_outstanding": 43127, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1228586, "capital_expenditure": 0, "free_cash_flow": -1228586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26295, "ticker_id": 4986, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1101476", "ebitda": "-803976", "netIncome": "-1610685", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1609085", "interestExpense": "805109", "operatingIncome": "-1101476", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-805109", "nonInterestIncome": "None", "operatingExpenses": "1101476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297500", "sellingGeneralAndAdministrative": "1019432", "netIncomeFromContinuingOperations": "-1610685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10350", "currentDebt": "None", "investments": "None", "totalAssets": "6675365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70475607", "totalLiabilities": "99909", "otherCurrentAssets": "None", "totalCurrentAssets": "6675365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "99909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6575456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "99909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99909", "cashAndShortTermInvestments": "6675365", "commonStockSharesOutstanding": "43127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6675365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1610685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1228586", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7903951", "cashflowFromInvestment": "None", "stockBasedCompensation": "207035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 82044, "selling_general_admin": 1019432, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1101476, "depreciation_amortisation": 297500, "ebitda": -803976, "interest_expense": 805109, "interest_income": null, "other_non_operating": null, "pretax_income": -1609085, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -1610685, "net_income_continuing_ops": -1610685, "net_income_to_common": -1610685, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6675365, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6675365, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6675365, "short_term_debt": null, "accounts_payable": 99909, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99909, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99909, "total_liabilities": 99909, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70475607, "total_equity": 6575456, "shares_outstanding": 43127, "operating_cash_flow": -1228586, "stock_based_compensation": 207035, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7903951, "free_cash_flow": -1228586, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1101476", "ebitda": "-803976", "netIncome": "-1610685", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1609085", "interestExpense": "805109", "operatingIncome": "-1101476", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-805109", "nonInterestIncome": "None", "operatingExpenses": "1101476", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "82044", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297500", "sellingGeneralAndAdministrative": "1019432", "netIncomeFromContinuingOperations": "-1610685" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10350", "currentDebt": "None", "investments": "None", "totalAssets": "6675365", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-70475607", "totalLiabilities": "99909", "otherCurrentAssets": "None", "totalCurrentAssets": "6675365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "99909", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6575456", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "99909", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99909", "cashAndShortTermInvestments": "6675365", "commonStockSharesOutstanding": "43127", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6675365", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1610685", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1228586", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7903951", "cashflowFromInvestment": "None", "stockBasedCompensation": "207035", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -825014, "ebitda": -825014, "pretax_income": -1823090, "tax_provision": 1600, "net_income": -1824690, "net_income_to_common": -1824690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 0, "total_current_assets": 0, "total_assets": 0, "short_term_debt": 11722788, "long_term_debt": null, "total_debt": 11722788, "total_liabilities": 13692310, "total_equity": -13692310, "shares_outstanding": 51138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -426933, "capital_expenditure": 0, "free_cash_flow": -426933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26300, "ticker_id": 4986, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-825014", "ebitda": "-825014", "netIncome": "-1824690", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1823090", "interestExpense": "998076", "operatingIncome": "-825014", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-998076", "nonInterestIncome": "None", "operatingExpenses": "825014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.05", "sellingGeneralAndAdministrative": "484342", "netIncomeFromContinuingOperations": "-1824690" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30682", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "11722788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68864922", "totalLiabilities": "13692310", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "11722788", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "465396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11722788", "totalShareholderEquity": "-13692310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1504126", "totalCurrentLiabilities": "13692310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12188184", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "51138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1824690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-426933", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402788", "cashflowFromInvestment": "None", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24145", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 340672, "selling_general_admin": 484342, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -825014, "depreciation_amortisation": 0.05, "ebitda": -825014, "interest_expense": 998076, "interest_income": null, "other_non_operating": null, "pretax_income": -1823090, "tax_provision": 1600, "effective_tax_rate": null, "net_income": -1824690, "net_income_continuing_ops": -1824690, "net_income_to_common": -1824690, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 0, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 0, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 0, "short_term_debt": 11722788, "accounts_payable": 465396, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13692310, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12188184, "total_liabilities": 13692310, "total_debt": 11722788, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68864922, "total_equity": -13692310, "shares_outstanding": 51138, "operating_cash_flow": -426933, "stock_based_compensation": 60000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 402788, "free_cash_flow": -426933, "net_change_in_cash": -24145 }, "raw_data": { "income": { "ebit": "-825014", "ebitda": "-825014", "netIncome": "-1824690", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "None", "incomeBeforeTax": "-1823090", "interestExpense": "998076", "operatingIncome": "-825014", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1600", "reportedCurrency": "USD", "netInterestIncome": "-998076", "nonInterestIncome": "None", "operatingExpenses": "825014", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "340672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "0.05", "sellingGeneralAndAdministrative": "484342", "netIncomeFromContinuingOperations": "-1824690" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30682", "currentDebt": "None", "investments": "None", "totalAssets": "0", "longTermDebt": "None", "shortTermDebt": "11722788", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-68864922", "totalLiabilities": "13692310", "otherCurrentAssets": "None", "totalCurrentAssets": "0", "currentLongTermDebt": "11722788", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "465396", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11722788", "totalShareholderEquity": "-13692310", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1504126", "totalCurrentLiabilities": "13692310", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12188184", "cashAndShortTermInvestments": "0", "commonStockSharesOutstanding": "51138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "0", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1824690", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-426933", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "402788", "cashflowFromInvestment": "None", "stockBasedCompensation": "60000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24145", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 50, "gross_profit": -50, "ebit": -2447434, "ebitda": -2447384, "pretax_income": -3423208, "tax_provision": 1603, "net_income": -3424811, "net_income_to_common": -3424811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24145, "total_current_assets": 30827, "total_assets": 30827, "short_term_debt": null, "long_term_debt": 11320000, "total_debt": 11320000, "total_liabilities": 11898447, "total_equity": -11867620, "shares_outstanding": 51138, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3251229, "capital_expenditure": 0, "free_cash_flow": -3251229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26305, "ticker_id": 4986, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2447434", "ebitda": "-2447384", "netIncome": "-3424811", "grossProfit": "-50", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50", "interestIncome": "None", "incomeBeforeTax": "-3423208", "interestExpense": "975774", "operatingIncome": "-2447434", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1603", "reportedCurrency": "USD", "netInterestIncome": "-975774", "nonInterestIncome": "None", "operatingExpenses": "2447434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50", "sellingGeneralAndAdministrative": "1352258", "netIncomeFromContinuingOperations": "-3424811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30682", "currentDebt": "None", "investments": "None", "totalAssets": "30827", "longTermDebt": "11320000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67040232", "totalLiabilities": "11898447", "otherCurrentAssets": "6682", "totalCurrentAssets": "30827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "42879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11320000", "totalShareholderEquity": "-11867620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "535568", "totalCurrentLiabilities": "578447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11320000", "cashAndShortTermInvestments": "24145", "commonStockSharesOutstanding": "51138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3251229", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "49692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 50, "gross_profit": -50, "research_and_development": 1095176, "selling_general_admin": 1352258, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2447434, "depreciation_amortisation": 50, "ebitda": -2447384, "interest_expense": 975774, "interest_income": null, "other_non_operating": null, "pretax_income": -3423208, "tax_provision": 1603, "effective_tax_rate": null, "net_income": -3424811, "net_income_continuing_ops": -3424811, "net_income_to_common": -3424811, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24145, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30827, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 30827, "short_term_debt": null, "accounts_payable": 42879, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 578447, "long_term_debt": 11320000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11320000, "total_liabilities": 11898447, "total_debt": 11320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67040232, "total_equity": -11867620, "shares_outstanding": 51138, "operating_cash_flow": -3251229, "stock_based_compensation": 49692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2320000, "free_cash_flow": -3251229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2447434", "ebitda": "-2447384", "netIncome": "-3424811", "grossProfit": "-50", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "50", "interestIncome": "None", "incomeBeforeTax": "-3423208", "interestExpense": "975774", "operatingIncome": "-2447434", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1603", "reportedCurrency": "USD", "netInterestIncome": "-975774", "nonInterestIncome": "None", "operatingExpenses": "2447434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095176", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50", "sellingGeneralAndAdministrative": "1352258", "netIncomeFromContinuingOperations": "-3424811" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "30682", "currentDebt": "None", "investments": "None", "totalAssets": "30827", "longTermDebt": "11320000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67040232", "totalLiabilities": "11898447", "otherCurrentAssets": "6682", "totalCurrentAssets": "30827", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "42879", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11320000", "totalShareholderEquity": "-11867620", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "535568", "totalCurrentLiabilities": "578447", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11320000", "cashAndShortTermInvestments": "24145", "commonStockSharesOutstanding": "51138", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24145", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3251229", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2320000", "cashflowFromInvestment": "None", "stockBasedCompensation": "49692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 96, "gross_profit": -96, "ebit": -2791096, "ebitda": -2791000, "pretax_income": -4429000, "tax_provision": 1729, "net_income": -4430000, "net_income_to_common": -4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 955374, "total_current_assets": 1040662, "total_assets": 1040712, "short_term_debt": 9000000, "long_term_debt": 0, "total_debt": 9000000, "total_liabilities": 9638887, "total_equity": -8598175, "shares_outstanding": 1396, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -4104884, "capital_expenditure": 0, "free_cash_flow": -4104884, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26310, "ticker_id": 4986, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2791096", "ebitda": "-2791000", "netIncome": "-4430000", "grossProfit": "-96", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96", "interestIncome": "None", "incomeBeforeTax": "-4429000", "interestExpense": "1229000", "operatingIncome": "-2791000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1729", "reportedCurrency": "USD", "netInterestIncome": "-1229487", "nonInterestIncome": "None", "operatingExpenses": "2791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104490", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "96", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96", "sellingGeneralAndAdministrative": "2686000", "netIncomeFromContinuingOperations": "-4430399" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "26449", "currentDebt": "None", "investments": "None", "totalAssets": "1040712", "longTermDebt": "0", "shortTermDebt": "9000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-63615421", "totalLiabilities": "9638887", "otherCurrentAssets": "85288", "totalCurrentAssets": "1040662", "currentLongTermDebt": "9000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50", "currentAccountsPayable": "125203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "-8598175", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "513684", "totalCurrentLiabilities": "9638887", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "955374", "commonStockSharesOutstanding": "1396", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "955374", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4430399", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4104884", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4369979", "cashflowFromInvestment": "0", "stockBasedCompensation": "516638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 96, "gross_profit": -96, "research_and_development": 104490, "selling_general_admin": 2686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2791096, "depreciation_amortisation": 96, "ebitda": -2791000, "interest_expense": 1229000, "interest_income": null, "other_non_operating": null, "pretax_income": -4429000, "tax_provision": 1729, "effective_tax_rate": null, "net_income": -4430000, "net_income_continuing_ops": -4430399, "net_income_to_common": -4430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 955374, "short_term_investments": 0, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 1040662, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50, "total_assets": 1040712, "short_term_debt": 9000000, "accounts_payable": 125203, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9638887, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9638887, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63615421, "total_equity": -8598175, "shares_outstanding": 1396, "operating_cash_flow": -4104884, "stock_based_compensation": 516638, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 0, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4369979, "free_cash_flow": -4104884, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-2791096", "ebitda": "-2791000", "netIncome": "-4430000", "grossProfit": "-96", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "96", "interestIncome": "None", "incomeBeforeTax": "-4429000", "interestExpense": "1229000", "operatingIncome": "-2791000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1729", "reportedCurrency": "USD", "netInterestIncome": "-1229487", "nonInterestIncome": "None", "operatingExpenses": "2791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104490", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "96", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96", "sellingGeneralAndAdministrative": "2686000", "netIncomeFromContinuingOperations": "-4430399" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "26449", "currentDebt": "None", "investments": "None", "totalAssets": "1040712", "longTermDebt": "0", "shortTermDebt": "9000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-63615421", "totalLiabilities": "9638887", "otherCurrentAssets": "85288", "totalCurrentAssets": "1040662", "currentLongTermDebt": "9000000", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50", "currentAccountsPayable": "125203", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "50", "shortLongTermDebtTotal": "9000000", "totalShareholderEquity": "-8598175", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "513684", "totalCurrentLiabilities": "9638887", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "955374", "commonStockSharesOutstanding": "1396", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "955374", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-4430399", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-4104884", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "4369979", "cashflowFromInvestment": "0", "stockBasedCompensation": "516638", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -805054, "ebitda": -805054, "pretax_income": -765988, "tax_provision": null, "net_income": -765988, "net_income_to_common": -765988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4530040, "total_current_assets": 4979305, "total_assets": 4979305, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 309386, "total_equity": 4669919, "shares_outstanding": 1795260, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -804282, "capital_expenditure": 0, "free_cash_flow": -804282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26273, "ticker_id": 4986, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-805054", "netIncome": "-765988", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38801", "incomeBeforeTax": "-765988", "interestExpense": "None", "operatingIncome": "-805054", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38801", "nonInterestIncome": "None", "operatingExpenses": "805054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "663457", "netIncomeFromContinuingOperations": "-765988" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "4979305", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88896357", "totalLiabilities": "309386", "otherCurrentAssets": "441456", "totalCurrentAssets": "4979305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "308948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4669919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438", "totalCurrentLiabilities": "309386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4530040", "commonStockSharesOutstanding": "1795260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4530040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-804282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "23505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 141597, "selling_general_admin": 663457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -805054, "depreciation_amortisation": null, "ebitda": -805054, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -765988, "tax_provision": null, "effective_tax_rate": null, "net_income": -765988, "net_income_continuing_ops": -765988, "net_income_to_common": -765988, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4530040, "short_term_investments": null, "net_receivables": 7809, "inventory": null, "other_current_assets": null, "total_current_assets": 4979305, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4979305, "short_term_debt": null, "accounts_payable": 308948, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 309386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 309386, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88896357, "total_equity": 4669919, "shares_outstanding": 1795260, "operating_cash_flow": -804282, "stock_based_compensation": 23505, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -804282, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-805054", "netIncome": "-765988", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "38801", "incomeBeforeTax": "-765988", "interestExpense": "None", "operatingIncome": "-805054", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "38801", "nonInterestIncome": "None", "operatingExpenses": "805054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "141597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "663457", "netIncomeFromContinuingOperations": "-765988" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "4979305", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88896357", "totalLiabilities": "309386", "otherCurrentAssets": "441456", "totalCurrentAssets": "4979305", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7809", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "308948", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4669919", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "438", "totalCurrentLiabilities": "309386", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4530040", "commonStockSharesOutstanding": "1795260", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4530040", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-765988", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-804282", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "23505", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -677087, "ebitda": -1392361, "pretax_income": -684643, "tax_provision": null, "net_income": -684643, "net_income_to_common": -684643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5334322, "total_current_assets": 5796135, "total_assets": 5796135, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 418587, "total_equity": 5377548, "shares_outstanding": 1174869, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -714762, "capital_expenditure": 5, "free_cash_flow": -714757, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26274, "ticker_id": 4986, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-677087", "ebitda": "-1392361", "netIncome": "-684643", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47964", "incomeBeforeTax": "-684643", "interestExpense": "None", "operatingIncome": "-733107", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47964", "nonInterestIncome": "None", "operatingExpenses": "733107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-715274", "sellingGeneralAndAdministrative": "475908", "netIncomeFromContinuingOperations": "-684643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "5796135", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88130369", "totalLiabilities": "418587", "otherCurrentAssets": "451918", "totalCurrentAssets": "5796135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "417884", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5377548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703", "totalCurrentLiabilities": "418587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5334322", "commonStockSharesOutstanding": "1174869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5334322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-714762", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "45674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 257199, "selling_general_admin": 475908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -677087, "depreciation_amortisation": -715274, "ebitda": -1392361, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -684643, "tax_provision": null, "effective_tax_rate": null, "net_income": -684643, "net_income_continuing_ops": -684643, "net_income_to_common": -684643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5334322, "short_term_investments": null, "net_receivables": 9895, "inventory": null, "other_current_assets": null, "total_current_assets": 5796135, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 5796135, "short_term_debt": null, "accounts_payable": 417884, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 418587, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88130369, "total_equity": 5377548, "shares_outstanding": 1174869, "operating_cash_flow": -714762, "stock_based_compensation": 45674, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -714757, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-677087", "ebitda": "-1392361", "netIncome": "-684643", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47964", "incomeBeforeTax": "-684643", "interestExpense": "None", "operatingIncome": "-733107", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47964", "nonInterestIncome": "None", "operatingExpenses": "733107", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "257199", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-715274", "sellingGeneralAndAdministrative": "475908", "netIncomeFromContinuingOperations": "-684643" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "5796135", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88130369", "totalLiabilities": "418587", "otherCurrentAssets": "451918", "totalCurrentAssets": "5796135", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9895", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "417884", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5377548", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "703", "totalCurrentLiabilities": "418587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "5334322", "commonStockSharesOutstanding": "1174869", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5334322", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-684643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-714762", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "45674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -666737, "ebitda": 48537, "pretax_income": -666737, "tax_provision": null, "net_income": -666737, "net_income_to_common": -666737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6049084, "total_current_assets": 6350799, "total_assets": 6350799, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 334282, "total_equity": 6016517, "shares_outstanding": 1795097, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -591384, "capital_expenditure": 0, "free_cash_flow": -591384, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26276, "ticker_id": 4986, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-666737", "ebitda": "48537", "netIncome": "-666737", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47325", "incomeBeforeTax": "-666737", "interestExpense": "None", "operatingIncome": "-715274", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47325", "nonInterestIncome": "None", "operatingExpenses": "715274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715274", "sellingGeneralAndAdministrative": "527466", "netIncomeFromContinuingOperations": "-666737" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "6350799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87445726", "totalLiabilities": "334282", "otherCurrentAssets": "301715", "totalCurrentAssets": "6350799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "333081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6016517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201", "totalCurrentLiabilities": "334282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6049084", "commonStockSharesOutstanding": "1795097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6049084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-591384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "87180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 187808, "selling_general_admin": 527466, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -666737, "depreciation_amortisation": 715274, "ebitda": 48537, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -666737, "tax_provision": null, "effective_tax_rate": null, "net_income": -666737, "net_income_continuing_ops": -666737, "net_income_to_common": -666737, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6049084, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6350799, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 6350799, "short_term_debt": null, "accounts_payable": 333081, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334282, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 334282, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87445726, "total_equity": 6016517, "shares_outstanding": 1795097, "operating_cash_flow": -591384, "stock_based_compensation": 87180, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -591384, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-666737", "ebitda": "48537", "netIncome": "-666737", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "47325", "incomeBeforeTax": "-666737", "interestExpense": "None", "operatingIncome": "-715274", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "47325", "nonInterestIncome": "None", "operatingExpenses": "715274", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "187808", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715274", "sellingGeneralAndAdministrative": "527466", "netIncomeFromContinuingOperations": "-666737" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1795", "currentDebt": "None", "investments": "None", "totalAssets": "6350799", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-87445726", "totalLiabilities": "334282", "otherCurrentAssets": "301715", "totalCurrentAssets": "6350799", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "333081", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6016517", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1201", "totalCurrentLiabilities": "334282", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6049084", "commonStockSharesOutstanding": "1795097", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6049084", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-666737", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-591384", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "87180", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -748075, "ebitda": -748075, "pretax_income": -740519, "tax_provision": null, "net_income": -740519, "net_income_to_common": -740519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6640468, "total_current_assets": 7002216, "total_assets": 7002216, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 406142, "total_equity": 6596074, "shares_outstanding": 557787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -458879, "capital_expenditure": 5, "free_cash_flow": -458874, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26277, "ticker_id": 4986, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-748075", "ebitda": "-748075", "netIncome": "-740519", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6654", "incomeBeforeTax": "-740519", "interestExpense": "None", "operatingIncome": "-748075", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6654", "nonInterestIncome": "None", "operatingExpenses": "748075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "556467", "netIncomeFromContinuingOperations": "-740519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1685", "currentDebt": "None", "investments": "None", "totalAssets": "7002216", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86778989", "totalLiabilities": "406142", "otherCurrentAssets": "361748", "totalCurrentAssets": "7002216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "403729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6596074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2413", "totalCurrentLiabilities": "406142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6640468", "commonStockSharesOutstanding": "557787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6640468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-458879", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4352792", "cashflowFromInvestment": "None", "stockBasedCompensation": "72899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 191608, "selling_general_admin": 556467, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -748075, "depreciation_amortisation": null, "ebitda": -748075, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -740519, "tax_provision": null, "effective_tax_rate": null, "net_income": -740519, "net_income_continuing_ops": -740519, "net_income_to_common": -740519, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6640468, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7002216, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7002216, "short_term_debt": null, "accounts_payable": 403729, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 406142, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 406142, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86778989, "total_equity": 6596074, "shares_outstanding": 557787, "operating_cash_flow": -458879, "stock_based_compensation": 72899, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4352792, "free_cash_flow": -458874, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-748075", "ebitda": "-748075", "netIncome": "-740519", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "6654", "incomeBeforeTax": "-740519", "interestExpense": "None", "operatingIncome": "-748075", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "6654", "nonInterestIncome": "None", "operatingExpenses": "748075", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191608", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "556467", "netIncomeFromContinuingOperations": "-740519" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1685", "currentDebt": "None", "investments": "None", "totalAssets": "7002216", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86778989", "totalLiabilities": "406142", "otherCurrentAssets": "361748", "totalCurrentAssets": "7002216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "403729", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6596074", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2413", "totalCurrentLiabilities": "406142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6640468", "commonStockSharesOutstanding": "557787", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6640468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-740519", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-458879", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4352792", "cashflowFromInvestment": "None", "stockBasedCompensation": "72899", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1038000, "ebitda": -1038486, "pretax_income": -1017092, "tax_provision": null, "net_income": -1017092, "net_income_to_common": -1017092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2746555, "total_current_assets": 3162060, "total_assets": 3162060, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 251158, "total_equity": 2910902, "shares_outstanding": 3183000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -926125, "capital_expenditure": 5, "free_cash_flow": -926120, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26278, "ticker_id": 4986, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1038000", "ebitda": "-1038486", "netIncome": "-1017092", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20039", "incomeBeforeTax": "-1017092", "interestExpense": "None", "operatingIncome": "-1038486", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20039", "nonInterestIncome": "None", "operatingExpenses": "1038486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423576", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038486", "sellingGeneralAndAdministrative": "614910", "netIncomeFromContinuingOperations": "-1017092" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3270", "currentDebt": "None", "investments": "None", "totalAssets": "3162060", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86038470", "totalLiabilities": "251158", "otherCurrentAssets": "415505", "totalCurrentAssets": "3162060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "247843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2910902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3315", "totalCurrentLiabilities": "251158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2746555", "commonStockSharesOutstanding": "3183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2746555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1017092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-926125", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347549", "cashflowFromInvestment": "None", "stockBasedCompensation": "50605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 423576, "selling_general_admin": 614910, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1038000, "depreciation_amortisation": 1038486, "ebitda": -1038486, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1017092, "tax_provision": null, "effective_tax_rate": null, "net_income": -1017092, "net_income_continuing_ops": -1017092, "net_income_to_common": -1017092, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2746555, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3162060, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3162060, "short_term_debt": null, "accounts_payable": 247843, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251158, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 251158, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86038470, "total_equity": 2910902, "shares_outstanding": 3183000, "operating_cash_flow": -926125, "stock_based_compensation": 50605, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 347549, "free_cash_flow": -926120, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1038000", "ebitda": "-1038486", "netIncome": "-1017092", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20039", "incomeBeforeTax": "-1017092", "interestExpense": "None", "operatingIncome": "-1038486", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20039", "nonInterestIncome": "None", "operatingExpenses": "1038486", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "423576", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1038486", "sellingGeneralAndAdministrative": "614910", "netIncomeFromContinuingOperations": "-1017092" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3270", "currentDebt": "None", "investments": "None", "totalAssets": "3162060", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86038470", "totalLiabilities": "251158", "otherCurrentAssets": "415505", "totalCurrentAssets": "3162060", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "247843", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2910902", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3315", "totalCurrentLiabilities": "251158", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2746555", "commonStockSharesOutstanding": "3183000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2746555", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1017092", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-926125", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "347549", "cashflowFromInvestment": "None", "stockBasedCompensation": "50605", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1554000, "ebitda": -1521715, "pretax_income": -1521715, "tax_provision": 903536, "net_income": -1521715, "net_income_to_common": -1521715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3325131, "total_current_assets": 3861369, "total_assets": 3861369, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 377712, "total_equity": 3483657, "shares_outstanding": 2954000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1353497, "capital_expenditure": 3, "free_cash_flow": -1353494, "dividends_paid": 3212504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26279, "ticker_id": 4986, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1554000", "ebitda": "-1521715", "netIncome": "-1521715", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20264", "incomeBeforeTax": "-1521715", "interestExpense": "None", "operatingIncome": "-1554938", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "903536", "reportedCurrency": "USD", "netInterestIncome": "20264", "nonInterestIncome": "None", "operatingExpenses": "1554938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1104571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-904000", "sellingGeneralAndAdministrative": "450368", "netIncomeFromContinuingOperations": "-1521715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2953", "currentDebt": "None", "investments": "None", "totalAssets": "3861369", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85021378", "totalLiabilities": "377712", "otherCurrentAssets": "536238", "totalCurrentAssets": "3861369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "373042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3483657", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4670", "totalCurrentLiabilities": "377712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3325131", "commonStockSharesOutstanding": "2954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3325131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1521715", "profitLoss": "None", "dividendPayout": "3212504", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1353497", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112202", "cashflowFromInvestment": "None", "stockBasedCompensation": "100754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3212504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1104571, "selling_general_admin": 450368, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1554000, "depreciation_amortisation": -904000, "ebitda": -1521715, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1521715, "tax_provision": 903536, "effective_tax_rate": null, "net_income": -1521715, "net_income_continuing_ops": -1521715, "net_income_to_common": -1521715, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3325131, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3861369, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3861369, "short_term_debt": null, "accounts_payable": 373042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 377712, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 377712, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85021378, "total_equity": 3483657, "shares_outstanding": 2954000, "operating_cash_flow": -1353497, "stock_based_compensation": 100754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3212504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1112202, "free_cash_flow": -1353494, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1554000", "ebitda": "-1521715", "netIncome": "-1521715", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "20264", "incomeBeforeTax": "-1521715", "interestExpense": "None", "operatingIncome": "-1554938", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "903536", "reportedCurrency": "USD", "netInterestIncome": "20264", "nonInterestIncome": "None", "operatingExpenses": "1554938", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1104571", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-904000", "sellingGeneralAndAdministrative": "450368", "netIncomeFromContinuingOperations": "-1521715" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2953", "currentDebt": "None", "investments": "None", "totalAssets": "3861369", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85021378", "totalLiabilities": "377712", "otherCurrentAssets": "536238", "totalCurrentAssets": "3861369", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "373042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3483657", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4670", "totalCurrentLiabilities": "377712", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3325131", "commonStockSharesOutstanding": "2954000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3325131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1521715", "profitLoss": "None", "dividendPayout": "3212504", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1353497", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112202", "cashflowFromInvestment": "None", "stockBasedCompensation": "100754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3212504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "ebit": -891021, "ebitda": -941002, "pretax_income": -941002, "tax_provision": null, "net_income": -941002, "net_income_to_common": -941002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3566426, "total_current_assets": 4065818, "total_assets": 4065818, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 273402, "total_equity": 3792416, "shares_outstanding": 1753000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -572162, "capital_expenditure": 0, "free_cash_flow": -572162, "dividends_paid": 3212504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26281, "ticker_id": 4986, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-891021", "ebitda": "-941002", "netIncome": "-941002", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19993", "incomeBeforeTax": "-941002", "interestExpense": "None", "operatingIncome": "-951021", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19993", "nonInterestIncome": "None", "operatingExpenses": "951021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951021", "sellingGeneralAndAdministrative": "521274", "netIncomeFromContinuingOperations": "-941002" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2096", "currentDebt": "None", "investments": "None", "totalAssets": "4065818", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83499663", "totalLiabilities": "273402", "otherCurrentAssets": "499392", "totalCurrentAssets": "4065818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "190057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3792416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83345", "totalCurrentLiabilities": "273402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3566426", "commonStockSharesOutstanding": "1753000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3566426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-941000", "profitLoss": "None", "dividendPayout": "3212504", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-572162", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1806520", "cashflowFromInvestment": "None", "stockBasedCompensation": "17941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3212504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": 0, "research_and_development": 429747, "selling_general_admin": 521274, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -891021, "depreciation_amortisation": 951021, "ebitda": -941002, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -941002, "tax_provision": null, "effective_tax_rate": null, "net_income": -941002, "net_income_continuing_ops": -941002, "net_income_to_common": -941002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3566426, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4065818, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4065818, "short_term_debt": null, "accounts_payable": 190057, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 273402, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83499663, "total_equity": 3792416, "shares_outstanding": 1753000, "operating_cash_flow": -572162, "stock_based_compensation": 17941, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3212504, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1806520, "free_cash_flow": -572162, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-891021", "ebitda": "-941002", "netIncome": "-941002", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "19993", "incomeBeforeTax": "-941002", "interestExpense": "None", "operatingIncome": "-951021", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "19993", "nonInterestIncome": "None", "operatingExpenses": "951021", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429747", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "951021", "sellingGeneralAndAdministrative": "521274", "netIncomeFromContinuingOperations": "-941002" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2096", "currentDebt": "None", "investments": "None", "totalAssets": "4065818", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83499663", "totalLiabilities": "273402", "otherCurrentAssets": "499392", "totalCurrentAssets": "4065818", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "190057", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3792416", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83345", "totalCurrentLiabilities": "273402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3566426", "commonStockSharesOutstanding": "1753000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3566426", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-941000", "profitLoss": "None", "dividendPayout": "3212504", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-572162", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1806520", "cashflowFromInvestment": "None", "stockBasedCompensation": "17941", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3212504", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -810000, "ebitda": -783733, "pretax_income": -783733, "tax_provision": -809665, "net_income": -783733, "net_income_to_common": -783733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2332068, "total_current_assets": 3193464, "total_assets": 3193464, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 284507, "total_equity": 2908957, "shares_outstanding": 1168000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -895865, "capital_expenditure": 0, "free_cash_flow": -895865, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26282, "ticker_id": 4986, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-810000", "ebitda": "-783733", "netIncome": "-783733", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15147", "incomeBeforeTax": "-783733", "interestExpense": "None", "operatingIncome": "-809665", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-809665", "reportedCurrency": "USD", "netInterestIncome": "15147", "nonInterestIncome": "None", "operatingExpenses": "809665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5", "sellingGeneralAndAdministrative": "459223", "netIncomeFromContinuingOperations": "-783733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1315", "currentDebt": "None", "investments": "None", "totalAssets": "3193464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82558661", "totalLiabilities": "284507", "otherCurrentAssets": "861396", "totalCurrentAssets": "3193464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "231872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2908957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7655", "totalCurrentLiabilities": "284507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2332068", "commonStockSharesOutstanding": "1168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2332068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-895865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299", "cashflowFromInvestment": "None", "stockBasedCompensation": "17443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 350442, "selling_general_admin": 459223, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -810000, "depreciation_amortisation": 5, "ebitda": -783733, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -783733, "tax_provision": -809665, "effective_tax_rate": null, "net_income": -783733, "net_income_continuing_ops": -783733, "net_income_to_common": -783733, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2332068, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3193464, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3193464, "short_term_debt": null, "accounts_payable": 231872, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 284507, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 284507, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82558661, "total_equity": 2908957, "shares_outstanding": 1168000, "operating_cash_flow": -895865, "stock_based_compensation": 17443, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 299, "free_cash_flow": -895865, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-810000", "ebitda": "-783733", "netIncome": "-783733", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "15147", "incomeBeforeTax": "-783733", "interestExpense": "None", "operatingIncome": "-809665", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-809665", "reportedCurrency": "USD", "netInterestIncome": "15147", "nonInterestIncome": "None", "operatingExpenses": "809665", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "350442", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5", "sellingGeneralAndAdministrative": "459223", "netIncomeFromContinuingOperations": "-783733" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1315", "currentDebt": "None", "investments": "None", "totalAssets": "3193464", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-82558661", "totalLiabilities": "284507", "otherCurrentAssets": "861396", "totalCurrentAssets": "3193464", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "231872", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2908957", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7655", "totalCurrentLiabilities": "284507", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2332068", "commonStockSharesOutstanding": "1168000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2332068", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-783733", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-895865", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "299", "cashflowFromInvestment": "None", "stockBasedCompensation": "17443", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -796536, "ebitda": -865970, "pretax_income": -865970, "tax_provision": -904000, "net_income": -865970, "net_income_to_common": -865970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3227634, "total_current_assets": 3839574, "total_assets": 3839574, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 164626, "total_equity": 3674948, "shares_outstanding": 660928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1303411, "capital_expenditure": 0, "free_cash_flow": -1303411, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26283, "ticker_id": 4986, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-796536", "ebitda": "-865970", "netIncome": "-865970", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "255", "incomeBeforeTax": "-865970", "interestExpense": "None", "operatingIncome": "-903536", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-904000", "reportedCurrency": "USD", "netInterestIncome": "255", "nonInterestIncome": "None", "operatingExpenses": "903536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903536", "sellingGeneralAndAdministrative": "657911", "netIncomeFromContinuingOperations": "-865970" }, "balance": { "goodwill": "None", "inventory": "-328844", "commonStock": "1016", "currentDebt": "None", "investments": "None", "totalAssets": "3839574", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81774928", "totalLiabilities": "164626", "otherCurrentAssets": "611940", "totalCurrentAssets": "3839574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "146186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3674948", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18440", "totalCurrentLiabilities": "164626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3227634", "commonStockSharesOutstanding": "660928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3227634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1303411", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1504476", "cashflowFromInvestment": "None", "stockBasedCompensation": "52681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 245625, "selling_general_admin": 657911, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -796536, "depreciation_amortisation": 903536, "ebitda": -865970, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -865970, "tax_provision": -904000, "effective_tax_rate": null, "net_income": -865970, "net_income_continuing_ops": -865970, "net_income_to_common": -865970, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3227634, "short_term_investments": null, "net_receivables": 328844, "inventory": -328844, "other_current_assets": null, "total_current_assets": 3839574, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3839574, "short_term_debt": null, "accounts_payable": 146186, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164626, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 164626, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81774928, "total_equity": 3674948, "shares_outstanding": 660928, "operating_cash_flow": -1303411, "stock_based_compensation": 52681, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1504476, "free_cash_flow": -1303411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-796536", "ebitda": "-865970", "netIncome": "-865970", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "255", "incomeBeforeTax": "-865970", "interestExpense": "None", "operatingIncome": "-903536", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-904000", "reportedCurrency": "USD", "netInterestIncome": "255", "nonInterestIncome": "None", "operatingExpenses": "903536", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "245625", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903536", "sellingGeneralAndAdministrative": "657911", "netIncomeFromContinuingOperations": "-865970" }, "balance": { "goodwill": "None", "inventory": "-328844", "commonStock": "1016", "currentDebt": "None", "investments": "None", "totalAssets": "3839574", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-81774928", "totalLiabilities": "164626", "otherCurrentAssets": "611940", "totalCurrentAssets": "3839574", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "146186", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3674948", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18440", "totalCurrentLiabilities": "164626", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3227634", "commonStockSharesOutstanding": "660928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3227634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-865970", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1303411", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1504476", "cashflowFromInvestment": "None", "stockBasedCompensation": "52681", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1160000, "ebitda": -454797, "pretax_income": -1550000, "tax_provision": -349, "net_income": -1550000, "net_income_to_common": -1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3026569, "total_current_assets": 3737763, "total_assets": 3737763, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 831402, "total_equity": 2906361, "shares_outstanding": 458983, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2018015, "capital_expenditure": 0, "free_cash_flow": -2018015, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26284, "ticker_id": 4986, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1160000", "ebitda": "-454797", "netIncome": "-1550000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "349", "incomeBeforeTax": "-1550000", "interestExpense": "562362", "operatingIncome": "-1160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-349", "reportedCurrency": "USD", "netInterestIncome": "349", "nonInterestIncome": "None", "operatingExpenses": "1160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705203", "sellingGeneralAndAdministrative": "712931", "netIncomeFromContinuingOperations": "-1549885" }, "balance": { "goodwill": "None", "inventory": "-328844", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "3737763", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80908958", "totalLiabilities": "831402", "otherCurrentAssets": "711194", "totalCurrentAssets": "3737763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "360662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2906361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470740", "totalCurrentLiabilities": "831402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3026569", "commonStockSharesOutstanding": "458983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3026569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1549885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2018015", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591998", "cashflowFromInvestment": "None", "stockBasedCompensation": "71139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 447077, "selling_general_admin": 712931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1160000, "depreciation_amortisation": 705203, "ebitda": -454797, "interest_expense": 562362, "interest_income": null, "other_non_operating": null, "pretax_income": -1550000, "tax_provision": -349, "effective_tax_rate": null, "net_income": -1550000, "net_income_continuing_ops": -1549885, "net_income_to_common": -1550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3026569, "short_term_investments": null, "net_receivables": 328844, "inventory": -328844, "other_current_assets": null, "total_current_assets": 3737763, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 3737763, "short_term_debt": null, "accounts_payable": 360662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 831402, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 831402, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80908958, "total_equity": 2906361, "shares_outstanding": 458983, "operating_cash_flow": -2018015, "stock_based_compensation": 71139, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 591998, "free_cash_flow": -2018015, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1160000", "ebitda": "-454797", "netIncome": "-1550000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "349", "incomeBeforeTax": "-1550000", "interestExpense": "562362", "operatingIncome": "-1160000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-349", "reportedCurrency": "USD", "netInterestIncome": "349", "nonInterestIncome": "None", "operatingExpenses": "1160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447077", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705203", "sellingGeneralAndAdministrative": "712931", "netIncomeFromContinuingOperations": "-1549885" }, "balance": { "goodwill": "None", "inventory": "-328844", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "3737763", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80908958", "totalLiabilities": "831402", "otherCurrentAssets": "711194", "totalCurrentAssets": "3737763", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "328844", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "360662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2906361", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "470740", "totalCurrentLiabilities": "831402", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3026569", "commonStockSharesOutstanding": "458983", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3026569", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1549885", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2018015", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "591998", "cashflowFromInvestment": "None", "stockBasedCompensation": "71139", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4162000, "ebitda": -2081000, "pretax_income": -1920000, "tax_provision": -2080, "net_income": -1920000, "net_income_to_common": -1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4452586, "total_current_assets": 4976344, "total_assets": 4976344, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1183235, "total_equity": 3793109, "shares_outstanding": 391854, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2555223, "capital_expenditure": 0, "free_cash_flow": -2555223, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26286, "ticker_id": 4986, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4162000", "ebitda": "-2081000", "netIncome": "-1920000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "536", "incomeBeforeTax": "-1920000", "interestExpense": "None", "operatingIncome": "-2081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2080", "reportedCurrency": "USD", "netInterestIncome": "536", "nonInterestIncome": "None", "operatingExpenses": "2081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081000", "sellingGeneralAndAdministrative": "506040", "netIncomeFromContinuingOperations": "-1919709" }, "balance": { "goodwill": "None", "inventory": "-579910", "commonStock": "3135", "currentDebt": "None", "investments": "None", "totalAssets": "4976344", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79359073", "totalLiabilities": "1183235", "otherCurrentAssets": "523758", "totalCurrentAssets": "4976344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1102721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3793109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80514", "totalCurrentLiabilities": "1183235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888461", "cashAndShortTermInvestments": "4452586", "commonStockSharesOutstanding": "391854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4452586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1919709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2555223", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4429860", "cashflowFromInvestment": "None", "stockBasedCompensation": "20026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1575000, "selling_general_admin": 506040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4162000, "depreciation_amortisation": 2081000, "ebitda": -2081000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1920000, "tax_provision": -2080, "effective_tax_rate": null, "net_income": -1920000, "net_income_continuing_ops": -1919709, "net_income_to_common": -1920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4452586, "short_term_investments": null, "net_receivables": null, "inventory": -579910, "other_current_assets": null, "total_current_assets": 4976344, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4976344, "short_term_debt": null, "accounts_payable": 1102721, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1183235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 888461, "total_liabilities": 1183235, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -79359073, "total_equity": 3793109, "shares_outstanding": 391854, "operating_cash_flow": -2555223, "stock_based_compensation": 20026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4429860, "free_cash_flow": -2555223, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4162000", "ebitda": "-2081000", "netIncome": "-1920000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "536", "incomeBeforeTax": "-1920000", "interestExpense": "None", "operatingIncome": "-2081000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2080", "reportedCurrency": "USD", "netInterestIncome": "536", "nonInterestIncome": "None", "operatingExpenses": "2081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1575000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2081000", "sellingGeneralAndAdministrative": "506040", "netIncomeFromContinuingOperations": "-1919709" }, "balance": { "goodwill": "None", "inventory": "-579910", "commonStock": "3135", "currentDebt": "None", "investments": "None", "totalAssets": "4976344", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-79359073", "totalLiabilities": "1183235", "otherCurrentAssets": "523758", "totalCurrentAssets": "4976344", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1102721", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3793109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "80514", "totalCurrentLiabilities": "1183235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "888461", "cashAndShortTermInvestments": "4452586", "commonStockSharesOutstanding": "391854", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4452586", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1919709", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2555223", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4429860", "cashflowFromInvestment": "None", "stockBasedCompensation": "20026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -4809000, "ebitda": -1769000, "pretax_income": -1769000, "tax_provision": -428, "net_income": -1769000, "net_income_to_common": -1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7007809, "total_current_assets": 7623047, "total_assets": 7623047, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1930255, "total_equity": 5692792, "shares_outstanding": 339308, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3632673, "capital_expenditure": 0, "free_cash_flow": -3632673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 26287, "ticker_id": 4986, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:42:40.048614+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4809000", "ebitda": "-1769000", "netIncome": "-1769000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "428", "incomeBeforeTax": "-1769000", "interestExpense": "None", "operatingIncome": "-3040000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-428", "reportedCurrency": "USD", "netInterestIncome": "428", "nonInterestIncome": "None", "operatingExpenses": "3040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3040000", "sellingGeneralAndAdministrative": "744617", "netIncomeFromContinuingOperations": "-1769238" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3135", "currentDebt": "None", "investments": "None", "totalAssets": "7623047", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77439364", "totalLiabilities": "1930255", "otherCurrentAssets": "615238", "totalCurrentAssets": "7623047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1689095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5692792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241160", "totalCurrentLiabilities": "1930255", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7007809", "commonStockSharesOutstanding": "339308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7007809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1769238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3632673", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4452163", "cashflowFromInvestment": "None", "stockBasedCompensation": "16670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 2295000, "selling_general_admin": 744617, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4809000, "depreciation_amortisation": 3040000, "ebitda": -1769000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1769000, "tax_provision": -428, "effective_tax_rate": null, "net_income": -1769000, "net_income_continuing_ops": -1769238, "net_income_to_common": -1769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7007809, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7623047, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 7623047, "short_term_debt": null, "accounts_payable": 1689095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1930255, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 1930255, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77439364, "total_equity": 5692792, "shares_outstanding": 339308, "operating_cash_flow": -3632673, "stock_based_compensation": 16670, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4452163, "free_cash_flow": -3632673, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4809000", "ebitda": "-1769000", "netIncome": "-1769000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "428", "incomeBeforeTax": "-1769000", "interestExpense": "None", "operatingIncome": "-3040000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-428", "reportedCurrency": "USD", "netInterestIncome": "428", "nonInterestIncome": "None", "operatingExpenses": "3040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2295000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3040000", "sellingGeneralAndAdministrative": "744617", "netIncomeFromContinuingOperations": "-1769238" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3135", "currentDebt": "None", "investments": "None", "totalAssets": "7623047", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77439364", "totalLiabilities": "1930255", "otherCurrentAssets": "615238", "totalCurrentAssets": "7623047", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "1689095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "5692792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241160", "totalCurrentLiabilities": "1930255", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7007809", "commonStockSharesOutstanding": "339308", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7007809", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1769238", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3632673", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4452163", "cashflowFromInvestment": "None", "stockBasedCompensation": "16670", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }