{ "ticker": { "uuid": "6397fe4a-c09f-4537-a4b1-3eec406fbbcd", "symbol": "GEOS", "name": "Geospace Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/6397fe4a-c09f-4537-a4b1-3eec406fbbcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/6397fe4a-c09f-4537-a4b1-3eec406fbbcd/" }, "latest_snapshot": { "ticker": { "uuid": "6397fe4a-c09f-4537-a4b1-3eec406fbbcd", "symbol": "GEOS", "name": "Geospace Technologies Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/6397fe4a-c09f-4537-a4b1-3eec406fbbcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/6397fe4a-c09f-4537-a4b1-3eec406fbbcd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.24, "value": 0.72, "quality": 0.01, "momentum": 0.05, "coverage": 0.818, "confidence": 0.784, "delta": 2 }, "headline_factors": { "price": 7.08, "market_cap": 91584069.24, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2769, "piotroski_f_score": 1, "momentum_12_1": -0.5062, "volatility_252d": 1.0094 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2457, "shareholder_yield": 0 }, "quality": { "roe": -0.2769, "roic": -0.2309, "gross_margin": 0.1426, "fcf_margin": -0.1924, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": -0.1343, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.452, "momentum_12_1": -0.5062, "relative_strength": -0.6682 }, "scores": { "value_percentile": 0.72, "quality_percentile": 0.01, "momentum_percentile": 0.05, "growth_composite": 85, "yield_composite": 82, "overall_composite": 76, "os_score": 0.24, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.7, "os": 0.57, "value": 0.7, "quality": 0.01, "momentum": 0.67, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": 0.2632 }, { "week_end_date": "2026-06-14", "price": 7.26, "os": 0.33, "value": 0.71, "quality": 0.01, "momentum": 0.22, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": 0.093 }, { "week_end_date": "2026-06-21", "price": 7.22, "os": 0.26, "value": 0.71, "quality": 0.01, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": -0.295 }, { "week_end_date": "2026-06-28", "price": 6.38, "os": 0.22, "value": 0.72, "quality": 0.01, "momentum": 0.02, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": -0.4777 }, { "week_end_date": "2026-07-05", "price": 6.72, "os": 0.22, "value": 0.72, "quality": 0.01, "momentum": 0.03, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": -0.451 }, { "week_end_date": "2026-07-12", "price": 7.47, "os": 0.26, "value": 0.71, "quality": 0.01, "momentum": 0.12, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": -0.4261 }, { "week_end_date": "2026-07-19", "price": 6.8, "os": 0.26, "value": 0.72, "quality": 0.01, "momentum": 0.08, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": -0.3271 }, { "week_end_date": "2026-07-26", "price": 7.08, "os": 0.24, "value": 0.72, "quality": 0.01, "momentum": 0.05, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2769, "momentum_12_1": -0.5062 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110803000, "cost_of_revenue": 77906000, "gross_profit": 32897000, "ebit": -9167000, "ebitda": 979000, "pretax_income": -9336000, "tax_provision": 388000, "net_income": -9724000, "net_income_to_common": -9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26338000, "total_current_assets": 88500000, "total_assets": 153037000, "short_term_debt": 420000, "long_term_debt": 554000, "total_debt": 974000, "total_liabilities": 27528000, "total_equity": 125509000, "shares_outstanding": 12793075, "goodwill_and_intangibles": 6413000 }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 7973000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110803000, "cost_of_revenue": 77906000, "gross_profit": 32897000, "ebit": -9167000, "ebitda": 979000, "pretax_income": -9336000, "tax_provision": 388000, "net_income": -9724000, "net_income_to_common": -9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26338000, "total_current_assets": 88500000, "total_assets": 153037000, "short_term_debt": 420000, "long_term_debt": 554000, "total_debt": 974000, "total_liabilities": 27528000, "total_equity": 125509000, "shares_outstanding": 12793075, "goodwill_and_intangibles": 6413000 }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 7973000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110803000, "cost_of_revenue": 77906000, "gross_profit": 32897000, "ebit": -9167000, "ebitda": 979000, "pretax_income": -9336000, "tax_provision": 388000, "net_income": -9724000, "net_income_to_common": -9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26338000, "total_current_assets": 88500000, "total_assets": 153037000, "short_term_debt": 420000, "long_term_debt": 554000, "total_debt": 974000, "total_liabilities": 27528000, "total_equity": 125509000, "shares_outstanding": 12793075, "goodwill_and_intangibles": 6413000 }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 7973000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110803000, "cost_of_revenue": 77906000, "gross_profit": 32897000, "ebit": -9167000, "ebitda": 979000, "pretax_income": -9336000, "tax_provision": 388000, "net_income": -9724000, "net_income_to_common": -9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26338000, "total_current_assets": 88500000, "total_assets": 153037000, "short_term_debt": 420000, "long_term_debt": 554000, "total_debt": 974000, "total_liabilities": 27528000, "total_equity": 125509000, "shares_outstanding": 12793075, "goodwill_and_intangibles": 6413000 }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 7973000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110803000, "cost_of_revenue": 77906000, "gross_profit": 32897000, "ebit": -9167000, "ebitda": 979000, "pretax_income": -9336000, "tax_provision": 388000, "net_income": -9724000, "net_income_to_common": -9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26338000, "total_current_assets": 88500000, "total_assets": 153037000, "short_term_debt": 420000, "long_term_debt": 554000, "total_debt": 974000, "total_liabilities": 27528000, "total_equity": 125509000, "shares_outstanding": 12793075, "goodwill_and_intangibles": 6413000 }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 7973000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110803000, "cost_of_revenue": 77906000, "gross_profit": 32897000, "ebit": -9167000, "ebitda": 979000, "pretax_income": -9336000, "tax_provision": 388000, "net_income": -9724000, "net_income_to_common": -9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26338000, "total_current_assets": 88500000, "total_assets": 153037000, "short_term_debt": 420000, "long_term_debt": 554000, "total_debt": 974000, "total_liabilities": 27528000, "total_equity": 125509000, "shares_outstanding": 12793075, "goodwill_and_intangibles": 6413000 }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 7973000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 110803000, "cost_of_revenue": 77906000, "gross_profit": 32897000, "ebit": -9167000, "ebitda": 979000, "pretax_income": -9336000, "tax_provision": 388000, "net_income": -9724000, "net_income_to_common": -9724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26338000, "total_current_assets": 88500000, "total_assets": 153037000, "short_term_debt": 420000, "long_term_debt": 554000, "total_debt": 974000, "total_liabilities": 27528000, "total_equity": 125509000, "shares_outstanding": 12793075, "goodwill_and_intangibles": 6413000 }, "cash_flow": { "operating_cash_flow": -22232000, "capital_expenditure": 7973000, "free_cash_flow": -14259000, "dividends_paid": null, "share_repurchases": -615000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 135598000, "cost_of_revenue": 83025000, "gross_profit": 52573000, "ebit": -6277000, "ebitda": 8489000, "pretax_income": -6464000, "tax_provision": 114000, "net_income": -6578000, "net_income_to_common": -6578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6895000, "total_current_assets": 89366000, "total_assets": 152194000, "short_term_debt": 173000, "long_term_debt": 339000, "total_debt": 512000, "total_liabilities": 17570000, "total_equity": 134624000, "shares_outstanding": 13151600, "goodwill_and_intangibles": 2385000 }, "cash_flow": { "operating_cash_flow": -9083000, "capital_expenditure": 3857000, "free_cash_flow": -5226000, "dividends_paid": null, "share_repurchases": -6385000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19742000, "cost_of_revenue": 19048000, "gross_profit": 694000, "ebit": -11025000, "ebitda": -8310000, "pretax_income": -11060000, "tax_provision": -12000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000, "total_current_assets": 75739000, "total_assets": 136716000, "short_term_debt": 443000, "long_term_debt": 326000, "total_debt": 769000, "total_liabilities": 31583000, "total_equity": 105133000, "shares_outstanding": 12881604, "goodwill_and_intangibles": 6130000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 572000, "free_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19742000, "cost_of_revenue": 19048000, "gross_profit": 694000, "ebit": -11025000, "ebitda": -8310000, "pretax_income": -11060000, "tax_provision": -12000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000, "total_current_assets": 75739000, "total_assets": 136716000, "short_term_debt": 443000, "long_term_debt": 326000, "total_debt": 769000, "total_liabilities": 31583000, "total_equity": 105133000, "shares_outstanding": 12881604, "goodwill_and_intangibles": 6130000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 572000, "free_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19742000, "cost_of_revenue": 19048000, "gross_profit": 694000, "ebit": -11025000, "ebitda": -8310000, "pretax_income": -11060000, "tax_provision": -12000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000, "total_current_assets": 75739000, "total_assets": 136716000, "short_term_debt": 443000, "long_term_debt": 326000, "total_debt": 769000, "total_liabilities": 31583000, "total_equity": 105133000, "shares_outstanding": 12881604, "goodwill_and_intangibles": 6130000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 572000, "free_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19742000, "cost_of_revenue": 19048000, "gross_profit": 694000, "ebit": -11025000, "ebitda": -8310000, "pretax_income": -11060000, "tax_provision": -12000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000, "total_current_assets": 75739000, "total_assets": 136716000, "short_term_debt": 443000, "long_term_debt": 326000, "total_debt": 769000, "total_liabilities": 31583000, "total_equity": 105133000, "shares_outstanding": 12881604, "goodwill_and_intangibles": 6130000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 572000, "free_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19742000, "cost_of_revenue": 19048000, "gross_profit": 694000, "ebit": -11025000, "ebitda": -8310000, "pretax_income": -11060000, "tax_provision": -12000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000, "total_current_assets": 75739000, "total_assets": 136716000, "short_term_debt": 443000, "long_term_debt": 326000, "total_debt": 769000, "total_liabilities": 31583000, "total_equity": 105133000, "shares_outstanding": 12881604, "goodwill_and_intangibles": 6130000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 572000, "free_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19742000, "cost_of_revenue": 19048000, "gross_profit": 694000, "ebit": -11025000, "ebitda": -8310000, "pretax_income": -11060000, "tax_provision": -12000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000, "total_current_assets": 75739000, "total_assets": 136716000, "short_term_debt": 443000, "long_term_debt": 326000, "total_debt": 769000, "total_liabilities": 31583000, "total_equity": 105133000, "shares_outstanding": 12881604, "goodwill_and_intangibles": 6130000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 572000, "free_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19742000, "cost_of_revenue": 19048000, "gross_profit": 694000, "ebit": -11467000, "ebitda": -8752000, "pretax_income": -11060000, "tax_provision": -12000, "net_income": -11048000, "net_income_to_common": -11048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13358000, "total_current_assets": 75739000, "total_assets": 136716000, "short_term_debt": 443000, "long_term_debt": 326000, "total_debt": 769000, "total_liabilities": 31583000, "total_equity": 105133000, "shares_outstanding": 12881604, "goodwill_and_intangibles": 6130000 }, "cash_flow": { "operating_cash_flow": -1597000, "capital_expenditure": 572000, "free_cash_flow": -1025000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25586000, "cost_of_revenue": 22890000, "gross_profit": 2696000, "ebit": -9647000, "ebitda": -7092000, "pretax_income": -9684000, "tax_provision": 81000, "net_income": -9765000, "net_income_to_common": -9765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10579000, "total_current_assets": 77731000, "total_assets": 144618000, "short_term_debt": 432000, "long_term_debt": 441000, "total_debt": 873000, "total_liabilities": 28740000, "total_equity": 115878000, "shares_outstanding": 12849600, "goodwill_and_intangibles": 6271000 }, "cash_flow": { "operating_cash_flow": -15071000, "capital_expenditure": 2480000, "free_cash_flow": -12591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25586000, "cost_of_revenue": 22890000, "gross_profit": 2696000, "ebit": -9647000, "ebitda": -7092000, "pretax_income": -9684000, "tax_provision": 81000, "net_income": -9765000, "net_income_to_common": -9765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10579000, "total_current_assets": 77731000, "total_assets": 144618000, "short_term_debt": 432000, "long_term_debt": 441000, "total_debt": 873000, "total_liabilities": 28740000, "total_equity": 115878000, "shares_outstanding": 12849600, "goodwill_and_intangibles": 6271000 }, "cash_flow": { "operating_cash_flow": -15071000, "capital_expenditure": 2480000, "free_cash_flow": -12591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25586000, "cost_of_revenue": 22890000, "gross_profit": 2696000, "ebit": -9647000, "ebitda": -7092000, "pretax_income": -9684000, "tax_provision": 81000, "net_income": -9765000, "net_income_to_common": -9765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10579000, "total_current_assets": 77731000, "total_assets": 144618000, "short_term_debt": 432000, "long_term_debt": 441000, "total_debt": 873000, "total_liabilities": 28740000, "total_equity": 115878000, "shares_outstanding": 12849600, "goodwill_and_intangibles": 6271000 }, "cash_flow": { "operating_cash_flow": -15071000, "capital_expenditure": 2480000, "free_cash_flow": -12591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25586000, "cost_of_revenue": 22890000, "gross_profit": 2696000, "ebit": -9647000, "ebitda": -7092000, "pretax_income": -9684000, "tax_provision": 81000, "net_income": -9765000, "net_income_to_common": -9765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10579000, "total_current_assets": 77731000, "total_assets": 144618000, "short_term_debt": 432000, "long_term_debt": 441000, "total_debt": 873000, "total_liabilities": 28740000, "total_equity": 115878000, "shares_outstanding": 12849600, "goodwill_and_intangibles": 6271000 }, "cash_flow": { "operating_cash_flow": -15071000, "capital_expenditure": 2480000, "free_cash_flow": -12591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25586000, "cost_of_revenue": 22890000, "gross_profit": 2696000, "ebit": -9647000, "ebitda": -7092000, "pretax_income": -9684000, "tax_provision": 81000, "net_income": -9765000, "net_income_to_common": -9765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10579000, "total_current_assets": 77731000, "total_assets": 144618000, "short_term_debt": 432000, "long_term_debt": 441000, "total_debt": 873000, "total_liabilities": 28740000, "total_equity": 115878000, "shares_outstanding": 12849600, "goodwill_and_intangibles": 6271000 }, "cash_flow": { "operating_cash_flow": -15071000, "capital_expenditure": 2480000, "free_cash_flow": -12591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }