{ "ticker": { "uuid": "63a2bf3c-3a65-4cd3-87de-d1ba953ef50d", "symbol": "AOS", "name": "Smith AO Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/63a2bf3c-3a65-4cd3-87de-d1ba953ef50d/", "api_url": "https://sharemaestro.com/factors/api/tickers/63a2bf3c-3a65-4cd3-87de-d1ba953ef50d/" }, "ticker_metadata": { "id": 220, "uuid": "63a2bf3c-3a65-4cd3-87de-d1ba953ef50d", "symbol": "AOS", "name": "Smith AO Corporation", "asset_type": "equity", "market_cap": 7817640000, "stock_exchange_id": 3, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "A. O. Smith Corporation is an American manufacturer of both residential and commercial water heaters and boilers and the largest manufacturer and marketer of water heaters in North America. It also supplies water treatment products in the Asian market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63a2bf3c-3a65-4cd3-87de-d1ba953ef50d", "symbol": "AOS", "name": "Smith AO Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/63a2bf3c-3a65-4cd3-87de-d1ba953ef50d/", "api_url": "https://sharemaestro.com/factors/api/tickers/63a2bf3c-3a65-4cd3-87de-d1ba953ef50d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.29, "quality": 0.93, "momentum": 0.19, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 57.2, "market_cap": 7960352400, "pe_ratio": 15.0879, "earnings_yield": 0.0663, "ebitda_to_ev": 0.0947, "shareholder_yield": 0.0247, "roe": 0.281, "piotroski_f_score": 8, "momentum_12_1": -0.07, "volatility_252d": 0.2252 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.768382+00:00", "batch_id": "" }, "size": { "price_close": 57.2, "market_cap": 7960352400, "market_cap_usd": 7960352400, "enterprise_value": 8390952400, "shares_outstanding": 139167000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.0879, "pb_ratio": 4.239, "ptbv_ratio": 22.1552, "ps_ratio": 2.0883, "pcf_ratio": 11.2514, "pfcf_ratio": 10.3718, "ev_ebitda": 10.5586, "ev_ebit": 11.8785, "ev_sales": 2.2013, "ev_fcf": 10.9328, "earnings_yield": 0.0663, "fcf_yield": 0.0915, "price_to_sales": 2.0883, "price_to_book": 4.239, "price_to_cashflow": 11.2514, "ebitda_to_ev": 0.0947, "sales_yield": 0.4543 }, "yield": { "dividend_yield": 0.0247, "buyback_yield": 0, "shareholder_yield": 0.0247, "debt_paydown_yield": null, "total_yield": 0.0247 }, "quality": { "gross_margin": 0.3877, "operating_margin": 0.1853, "net_margin": 0.1384, "ebitda_margin": 0.2085, "fcf_margin": 0.2013, "roe": 0.281, "roa": 0.1445, "roic": 0.2344, "roc_greenblatt": null, "asset_turnover": 1.0443, "cash_conversion": 1.4547, "accruals_ratio": -0.0493, "sbc_to_revenue": 0.0038, "piotroski_f_score": 8, "altman_z_score": 6.0805, "earnings_stability_5y": 0.1251, "revenue_stability_5y": 0.1169, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4048, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9438, "net_debt_to_ebitda": 0.5418, "debt_to_assets": 0.1687, "interest_coverage": 39.9096, "current_ratio": 1.5584, "quick_ratio": 1.002, "net_debt": 430600000, "local_beta": 0.0009, "volatility_252d": 0.2252, "volatility_60d": 0.5184, "max_drawdown_12m": -0.2998, "risk_adjusted_momentum": -0.3106 }, "growth": { "revenue_growth_1y": 0.0023, "revenue_growth_3y_cagr": 0.0067, "revenue_growth_5y_cagr": 0.0576, "eps_growth_1y": 0.0096, "eps_growth_3y_cagr": 0.3233, "eps_growth_5y_cagr": 0.0963, "fcf_growth_1y": 0.2355, "book_value_growth_1y": 0.0369, "revenue_growth": 0.0023, "earnings_growth": 0.0096 }, "momentum": { "price_return_1m": -0.0239, "price_return_3m": -0.1898, "price_return_6m": -0.1502, "price_return_9m": -0.211, "price_return_12m": -0.0922, "price_return_12m_ex1m": -0.07, "momentum_6m": -0.1502, "momentum_12m": -0.0922, "momentum_12_1": -0.07, "distance_from_52w_high": -0.2849, "distance_from_52w_low": 0.0212, "relative_strength": -0.1921 }, "raw_ttm": { "revenue_ttm": 3811900000, "gross_profit_ttm": 1477700000, "ebit_ttm": 706400000, "ebitda_ttm": 794700000, "net_income_ttm": 527600000, "eps_diluted_ttm": 3.7911, "operating_cash_flow_ttm": 707500000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 767500000, "dividends_paid_ttm": 196700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17700000, "cash_and_equivalents": 185200000, "total_current_assets": 1368400000, "total_current_liabilities": 878100000, "net_ppe": null, "total_assets": 3650300000, "total_debt": 615800000, "total_equity": 1877900000, "net_working_capital": 346700000, "book_value_per_share": 13.4939, "retained_earnings": 4019800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 359300000, "tangible_book_per_share": 2.5818 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 40, "rank_pb": 74, "rank_ptbv": 92, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 44, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 12, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 58, "rank_fcf_margin": 47, "rank_piotroski": 7, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 70 }, "composites": { "value_composite": 71, "quality_composite": 7, "momentum_composite": 81, "growth_composite": 84, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.5193, "os_score": 0.37, "value_percentile": 0.29, "quality_percentile": 0.93, "momentum_percentile": 0.19, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4955, "ticker_id": 220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.768382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.2, "market_cap": 7960352400, "market_cap_usd": 7960352400, "enterprise_value": 8390952400, "shares_outstanding": 139167000, "fx_rate_to_usd": null, "pe_ratio": 15.08785519, "pb_ratio": 4.23896501, "ptbv_ratio": 22.1551695, "ps_ratio": 2.08828993, "pcf_ratio": 11.25138148, "pfcf_ratio": 10.37179466, "ev_ebitda": 10.5586415, "ev_ebit": 11.87847169, "ev_sales": 2.20125197, "ev_fcf": 10.932837, "earnings_yield": 0.06627847, "fcf_yield": 0.09146757, "dividend_yield": 0.02470996, "buyback_yield": 0, "shareholder_yield": 0.02470996, "debt_paydown_yield": null, "total_yield": 0.02470996, "gross_margin": 0.38765445, "operating_margin": 0.18531441, "net_margin": 0.13840867, "ebitda_margin": 0.20847871, "fcf_margin": 0.20134316, "roe": 0.28095213, "roa": 0.14453607, "roic": 0.23442046, "roc_greenblatt": null, "asset_turnover": 1.04427033, "cash_conversion": 1.45470053, "accruals_ratio": -0.04928362, "sbc_to_revenue": 0.00375141, "debt_to_equity": 0.94382022, "net_debt_to_ebitda": 0.54183969, "debt_to_assets": 0.16869846, "interest_coverage": 39.90960452, "current_ratio": 1.55836465, "quick_ratio": 1.00204988, "net_debt": 430600000, "revenue_growth_1y": 0.00228755, "revenue_growth_3y_cagr": 0.00672978, "revenue_growth_5y_cagr": 0.05756136, "eps_growth_1y": 0.00956755, "eps_growth_3y_cagr": 0.32331745, "eps_growth_5y_cagr": 0.09630577, "fcf_growth_1y": 0.23551191, "book_value_growth_1y": 0.03687254, "piotroski_f_score": 8, "altman_z_score": 6.08054713, "earnings_stability_5y": 0.12514, "revenue_stability_5y": 0.116875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02389078, "price_return_3m": -0.18979022, "price_return_6m": -0.15015637, "price_return_9m": -0.21104428, "price_return_12m": -0.09217589, "price_return_12m_ex1m": -0.06995642, "distance_from_52w_high": -0.28494905, "distance_from_52w_low": 0.02124621, "relative_strength": -0.19213947, "local_beta": 0.0009, "volatility_252d": 0.225219, "volatility_60d": 0.518429, "max_drawdown_12m": -0.29982511, "revenue_ttm": 3811900000, "gross_profit_ttm": 1477700000, "ebit_ttm": 706400000, "ebitda_ttm": 794700000, "net_income_ttm": 527600000, "eps_diluted_ttm": 3.79112864, "operating_cash_flow_ttm": 707500000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 767500000, "dividends_paid_ttm": 196700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17700000, "cash_and_equivalents": 185200000, "total_current_assets": 1368400000, "total_current_liabilities": 878100000, "net_ppe": null, "total_assets": 3650300000, "total_debt": 615800000, "total_equity": 1877900000, "net_working_capital": 346700000, "book_value_per_share": 13.49385989, "retained_earnings": 4019800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 359300000, "tangible_book_per_share": 2.58179022, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 40, "rank_pb": 74, "rank_ptbv": 92, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 44, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 12, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 58, "rank_fcf_margin": 47, "rank_piotroski": 7, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 70, "value_composite": 71, "quality_composite": 7, "momentum_composite": 81, "growth_composite": 84, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 57.2, "os": 0.37, "value": 0.29, "quality": 0.93, "momentum": 0.19, "confidence": 1, "coverage": 1, "pe_ratio": 15.0879, "earnings_yield": 0.0663, "shareholder_yield": 0.0247, "roe": 0.281, "momentum_12_1": -0.07, "complete_fields": { "id": 4955, "ticker_id": 220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:36.768382+00:00", "batch_id": "", "os_score_delta": null, "price_close": 57.2, "market_cap": 7960352400, "market_cap_usd": 7960352400, "enterprise_value": 8390952400, "shares_outstanding": 139167000, "fx_rate_to_usd": null, "pe_ratio": 15.08785519, "pb_ratio": 4.23896501, "ptbv_ratio": 22.1551695, "ps_ratio": 2.08828993, "pcf_ratio": 11.25138148, "pfcf_ratio": 10.37179466, "ev_ebitda": 10.5586415, "ev_ebit": 11.87847169, "ev_sales": 2.20125197, "ev_fcf": 10.932837, "earnings_yield": 0.06627847, "fcf_yield": 0.09146757, "dividend_yield": 0.02470996, "buyback_yield": 0, "shareholder_yield": 0.02470996, "debt_paydown_yield": null, "total_yield": 0.02470996, "gross_margin": 0.38765445, "operating_margin": 0.18531441, "net_margin": 0.13840867, "ebitda_margin": 0.20847871, "fcf_margin": 0.20134316, "roe": 0.28095213, "roa": 0.14453607, "roic": 0.23442046, "roc_greenblatt": null, "asset_turnover": 1.04427033, "cash_conversion": 1.45470053, "accruals_ratio": -0.04928362, "sbc_to_revenue": 0.00375141, "debt_to_equity": 0.94382022, "net_debt_to_ebitda": 0.54183969, "debt_to_assets": 0.16869846, "interest_coverage": 39.90960452, "current_ratio": 1.55836465, "quick_ratio": 1.00204988, "net_debt": 430600000, "revenue_growth_1y": 0.00228755, "revenue_growth_3y_cagr": 0.00672978, "revenue_growth_5y_cagr": 0.05756136, "eps_growth_1y": 0.00956755, "eps_growth_3y_cagr": 0.32331745, "eps_growth_5y_cagr": 0.09630577, "fcf_growth_1y": 0.23551191, "book_value_growth_1y": 0.03687254, "piotroski_f_score": 8, "altman_z_score": 6.08054713, "earnings_stability_5y": 0.12514, "revenue_stability_5y": 0.116875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02389078, "price_return_3m": -0.18979022, "price_return_6m": -0.15015637, "price_return_9m": -0.21104428, "price_return_12m": -0.09217589, "price_return_12m_ex1m": -0.06995642, "distance_from_52w_high": -0.28494905, "distance_from_52w_low": 0.02124621, "relative_strength": -0.19213947, "local_beta": 0.0009, "volatility_252d": 0.225219, "volatility_60d": 0.518429, "max_drawdown_12m": -0.29982511, "revenue_ttm": 3811900000, "gross_profit_ttm": 1477700000, "ebit_ttm": 706400000, "ebitda_ttm": 794700000, "net_income_ttm": 527600000, "eps_diluted_ttm": 3.79112864, "operating_cash_flow_ttm": 707500000, "capital_expenditure_ttm": 60000000, "fcf_ttm": 767500000, "dividends_paid_ttm": 196700000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 17700000, "cash_and_equivalents": 185200000, "total_current_assets": 1368400000, "total_current_liabilities": 878100000, "net_ppe": null, "total_assets": 3650300000, "total_debt": 615800000, "total_equity": 1877900000, "net_working_capital": 346700000, "book_value_per_share": 13.49385989, "retained_earnings": 4019800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 359300000, "tangible_book_per_share": 2.58179022, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 40, "rank_pb": 74, "rank_ptbv": 92, "rank_ps": 50, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 48, "rank_earnings_yield": 40, "rank_fcf_yield": 44, "rank_dividend_yield": 31, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 12, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 58, "rank_fcf_margin": 47, "rank_piotroski": 7, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 63, "rank_eps_growth_5y": 52, "rank_revenue_growth_1y": 74, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 71, "rank_relative_strength": 70, "value_composite": 71, "quality_composite": 7, "momentum_composite": 81, "growth_composite": 84, "yield_composite": 21, "svqf_composite": 20, "vc1_composite": 68, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 3830200000, "cost_of_revenue": 2342800000, "gross_profit": 1487400000, "ebit": 729400000, "ebitda": 792200000, "pretax_income": 715100000, "tax_provision": 168900000, "net_income": 546200000, "net_income_to_common": 546200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174500000, "total_current_assets": 1291500000, "total_assets": 3142800000, "short_term_debt": 42300000, "long_term_debt": 112700000, "total_debt": 155000000, "total_liabilities": 1284800000, "total_equity": 1858000000, "shares_outstanding": 139933000, "goodwill_and_intangibles": 1072900000 }, "cash_flow": { "operating_cash_flow": 616800000, "capital_expenditure": 70800000, "free_cash_flow": 687600000, "dividends_paid": 195700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216155, "ticker_id": 220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "729400000", "ebitda": "792200000", "netIncome": "546200000", "grossProfit": "1487400000", "depreciation": "None", "totalRevenue": "3830200000", "costOfRevenue": "2342800000", "interestIncome": "None", "incomeBeforeTax": "715100000", "interestExpense": "13500000", "operatingIncome": "728000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "168900000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "759400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62800000", "sellingGeneralAndAdministrative": "759400000", "netIncomeFromContinuingOperations": "546200000" }, "balance": { "goodwill": "710600000", "inventory": "479300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3142800000", "longTermDebt": "112700000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362300000", "reportedCurrency": "USD", "retainedEarnings": "3951800000", "totalLiabilities": "1284800000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "1291500000", "currentLongTermDebt": "42300000", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "582300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851300000", "currentAccountsPayable": "504100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "192100000", "totalShareholderEquity": "1858000000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "316100000", "totalCurrentLiabilities": "862500000", "otherNonCurrentLiabilities": "130400000", "totalNonCurrentLiabilities": "422300000", "cashAndShortTermInvestments": "174500000", "commonStockSharesOutstanding": "139933000", "intangibleAssetsExcludingGoodwill": "362300000", "cashAndCashEquivalentsAtCarryingValue": "174500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546200000", "profitLoss": "None", "dividendPayout": "195700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "56900000", "operatingCashflow": "616800000", "capitalExpenditures": "70800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633100000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3830200000, "cost_of_revenue": 2342800000, "gross_profit": 1487400000, "research_and_development": null, "selling_general_admin": 759400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729400000, "depreciation_amortisation": 62800000, "ebitda": 792200000, "interest_expense": 13500000, "interest_income": null, "other_non_operating": null, "pretax_income": 715100000, "tax_provision": 168900000, "effective_tax_rate": null, "net_income": 546200000, "net_income_continuing_ops": 546200000, "net_income_to_common": 546200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174500000, "short_term_investments": 18700000, "net_receivables": 582300000, "inventory": 479300000, "other_current_assets": null, "total_current_assets": 1291500000, "net_ppe": null, "goodwill": 710600000, "intangible_assets": 362300000, "goodwill_and_intangibles": 1072900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851300000, "total_assets": 3142800000, "short_term_debt": 42300000, "accounts_payable": 504100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862500000, "long_term_debt": 112700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422300000, "total_liabilities": 1284800000, "total_debt": 155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3951800000, "total_equity": 1858000000, "shares_outstanding": 139933000, "operating_cash_flow": 616800000, "stock_based_compensation": 13800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 195700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -633100000, "free_cash_flow": 687600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "729400000", "ebitda": "792200000", "netIncome": "546200000", "grossProfit": "1487400000", "depreciation": "None", "totalRevenue": "3830200000", "costOfRevenue": "2342800000", "interestIncome": "None", "incomeBeforeTax": "715100000", "interestExpense": "13500000", "operatingIncome": "728000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "168900000", "reportedCurrency": "USD", "netInterestIncome": "-13500000", "nonInterestIncome": "None", "operatingExpenses": "759400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2342800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62800000", "sellingGeneralAndAdministrative": "759400000", "netIncomeFromContinuingOperations": "546200000" }, "balance": { "goodwill": "710600000", "inventory": "479300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3142800000", "longTermDebt": "112700000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362300000", "reportedCurrency": "USD", "retainedEarnings": "3951800000", "totalLiabilities": "1284800000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "1291500000", "currentLongTermDebt": "42300000", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "582300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851300000", "currentAccountsPayable": "504100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "192100000", "totalShareholderEquity": "1858000000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "316100000", "totalCurrentLiabilities": "862500000", "otherNonCurrentLiabilities": "130400000", "totalNonCurrentLiabilities": "422300000", "cashAndShortTermInvestments": "174500000", "commonStockSharesOutstanding": "139933000", "intangibleAssetsExcludingGoodwill": "362300000", "cashAndCashEquivalentsAtCarryingValue": "174500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "546200000", "profitLoss": "None", "dividendPayout": "195700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "56900000", "operatingCashflow": "616800000", "capitalExpenditures": "70800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-633100000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "13800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "195700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 3818100000, "cost_of_revenue": 2362000000, "gross_profit": 1456100000, "ebit": 707700000, "ebitda": 786500000, "pretax_income": 701000000, "tax_provision": 167400000, "net_income": 533600000, "net_income_to_common": 533600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239600000, "total_current_assets": 1392900000, "total_assets": 3240000000, "short_term_debt": 10000000, "long_term_debt": 183200000, "total_debt": 193200000, "total_liabilities": 1356500000, "total_equity": 1883500000, "shares_outstanding": 147084000, "goodwill_and_intangibles": 1082800000 }, "cash_flow": { "operating_cash_flow": 581800000, "capital_expenditure": 108000000, "free_cash_flow": 689800000, "dividends_paid": 190400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216160, "ticker_id": 220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "707700000", "ebitda": "786500000", "netIncome": "533600000", "grossProfit": "1456100000", "depreciation": "None", "totalRevenue": "3818100000", "costOfRevenue": "2362000000", "interestIncome": "None", "incomeBeforeTax": "701000000", "interestExpense": "6700000", "operatingIncome": "716800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167400000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "739300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78800000", "sellingGeneralAndAdministrative": "657100000", "netIncomeFromContinuingOperations": "533600000" }, "balance": { "goodwill": "761700000", "inventory": "532100000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3240000000", "longTermDebt": "183200000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "321100000", "reportedCurrency": "USD", "retainedEarnings": "3601300000", "totalLiabilities": "1356500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "1392900000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "541400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847100000", "currentAccountsPayable": "588700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661500000", "shortLongTermDebtTotal": "216700000", "totalShareholderEquity": "1883500000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "298500000", "totalCurrentLiabilities": "897200000", "otherNonCurrentLiabilities": "118200000", "totalNonCurrentLiabilities": "459300000", "cashAndShortTermInvestments": "239600000", "commonStockSharesOutstanding": "147084000", "intangibleAssetsExcludingGoodwill": "321100000", "cashAndCashEquivalentsAtCarryingValue": "239600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533600000", "profitLoss": "None", "dividendPayout": "190400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-40500000", "operatingCashflow": "581800000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408400000", "cashflowFromInvestment": "-267100000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3818100000, "cost_of_revenue": 2362000000, "gross_profit": 1456100000, "research_and_development": 101700000, "selling_general_admin": 657100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 707700000, "depreciation_amortisation": 78800000, "ebitda": 786500000, "interest_expense": 6700000, "interest_income": null, "other_non_operating": null, "pretax_income": 701000000, "tax_provision": 167400000, "effective_tax_rate": null, "net_income": 533600000, "net_income_continuing_ops": 533600000, "net_income_to_common": 533600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239600000, "short_term_investments": 36500000, "net_receivables": 541400000, "inventory": 532100000, "other_current_assets": null, "total_current_assets": 1392900000, "net_ppe": null, "goodwill": 761700000, "intangible_assets": 321100000, "goodwill_and_intangibles": 1082800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1847100000, "total_assets": 3240000000, "short_term_debt": 10000000, "accounts_payable": 588700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897200000, "long_term_debt": 183200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459300000, "total_liabilities": 1356500000, "total_debt": 193200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3601300000, "total_equity": 1883500000, "shares_outstanding": 147084000, "operating_cash_flow": 581800000, "stock_based_compensation": 14900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267100000, "dividends_paid": 190400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -408400000, "free_cash_flow": 689800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "707700000", "ebitda": "786500000", "netIncome": "533600000", "grossProfit": "1456100000", "depreciation": "None", "totalRevenue": "3818100000", "costOfRevenue": "2362000000", "interestIncome": "None", "incomeBeforeTax": "701000000", "interestExpense": "6700000", "operatingIncome": "716800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "167400000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "739300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "101700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2362000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78800000", "sellingGeneralAndAdministrative": "657100000", "netIncomeFromContinuingOperations": "533600000" }, "balance": { "goodwill": "761700000", "inventory": "532100000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3240000000", "longTermDebt": "183200000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "321100000", "reportedCurrency": "USD", "retainedEarnings": "3601300000", "totalLiabilities": "1356500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "1392900000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "541400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847100000", "currentAccountsPayable": "588700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661500000", "shortLongTermDebtTotal": "216700000", "totalShareholderEquity": "1883500000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "298500000", "totalCurrentLiabilities": "897200000", "otherNonCurrentLiabilities": "118200000", "totalNonCurrentLiabilities": "459300000", "cashAndShortTermInvestments": "239600000", "commonStockSharesOutstanding": "147084000", "intangibleAssetsExcludingGoodwill": "321100000", "cashAndCashEquivalentsAtCarryingValue": "239600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "533600000", "profitLoss": "None", "dividendPayout": "190400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-40500000", "operatingCashflow": "581800000", "capitalExpenditures": "108000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-408400000", "cashflowFromInvestment": "-267100000", "stockBasedCompensation": "14900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "190400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-305800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 3852800000, "cost_of_revenue": 2368000000, "gross_profit": 1484800000, "ebit": 745500000, "ebitda": 823800000, "pretax_income": 733500000, "tax_provision": 176900000, "net_income": 556600000, "net_income_to_common": 556600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339900000, "total_current_assets": 1500300000, "total_assets": 3213900000, "short_term_debt": 10000000, "long_term_debt": 117300000, "total_debt": 127300000, "total_liabilities": 1369500000, "total_equity": 1844400000, "shares_outstanding": 151015574, "goodwill_and_intangibles": 970100000 }, "cash_flow": { "operating_cash_flow": 670300000, "capital_expenditure": 72600000, "free_cash_flow": 742900000, "dividends_paid": 183500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216165, "ticker_id": 220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "745500000", "ebitda": "823800000", "netIncome": "556600000", "grossProfit": "1484800000", "depreciation": "None", "totalRevenue": "3852800000", "costOfRevenue": "2368000000", "interestIncome": "None", "incomeBeforeTax": "733500000", "interestExpense": "12000000", "operatingIncome": "757400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "176900000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "727400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "633500000", "netIncomeFromContinuingOperations": "299200000" }, "balance": { "goodwill": "633400000", "inventory": "497400000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3213900000", "longTermDebt": "117300000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336700000", "reportedCurrency": "USD", "retainedEarnings": "3258100000", "totalLiabilities": "1369500000", "otherCurrentAssets": "43500000", "totalCurrentAssets": "1500300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "23500000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713600000", "currentAccountsPayable": "600400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "634800000", "shortLongTermDebtTotal": "155200000", "totalShareholderEquity": "1844400000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "334900000", "totalCurrentLiabilities": "945300000", "otherNonCurrentLiabilities": "145700000", "totalNonCurrentLiabilities": "424200000", "cashAndShortTermInvestments": "339900000", "commonStockSharesOutstanding": "151015574", "intangibleAssetsExcludingGoodwill": "336700000", "cashAndCashEquivalentsAtCarryingValue": "339900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556600000", "profitLoss": "None", "dividendPayout": "183500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18100000", "operatingCashflow": "670300000", "capitalExpenditures": "72600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684700000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3852800000, "cost_of_revenue": 2368000000, "gross_profit": 1484800000, "research_and_development": 97500000, "selling_general_admin": 633500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 745500000, "depreciation_amortisation": 78300000, "ebitda": 823800000, "interest_expense": 12000000, "interest_income": null, "other_non_operating": null, "pretax_income": 733500000, "tax_provision": 176900000, "effective_tax_rate": null, "net_income": 556600000, "net_income_continuing_ops": 299200000, "net_income_to_common": 556600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339900000, "short_term_investments": 23500000, "net_receivables": 596000000, "inventory": 497400000, "other_current_assets": null, "total_current_assets": 1500300000, "net_ppe": null, "goodwill": 633400000, "intangible_assets": 336700000, "goodwill_and_intangibles": 970100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713600000, "total_assets": 3213900000, "short_term_debt": 10000000, "accounts_payable": 600400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945300000, "long_term_debt": 117300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424200000, "total_liabilities": 1369500000, "total_debt": 127300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3258100000, "total_equity": 1844400000, "shares_outstanding": 151015574, "operating_cash_flow": 670300000, "stock_based_compensation": 11500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24100000, "dividends_paid": 183500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -684700000, "free_cash_flow": 742900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "745500000", "ebitda": "823800000", "netIncome": "556600000", "grossProfit": "1484800000", "depreciation": "None", "totalRevenue": "3852800000", "costOfRevenue": "2368000000", "interestIncome": "None", "incomeBeforeTax": "733500000", "interestExpense": "12000000", "operatingIncome": "757400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "176900000", "reportedCurrency": "USD", "netInterestIncome": "-14300000", "nonInterestIncome": "None", "operatingExpenses": "727400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2368000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "633500000", "netIncomeFromContinuingOperations": "299200000" }, "balance": { "goodwill": "633400000", "inventory": "497400000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3213900000", "longTermDebt": "117300000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336700000", "reportedCurrency": "USD", "retainedEarnings": "3258100000", "totalLiabilities": "1369500000", "otherCurrentAssets": "43500000", "totalCurrentAssets": "1500300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "23500000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713600000", "currentAccountsPayable": "600400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "634800000", "shortLongTermDebtTotal": "155200000", "totalShareholderEquity": "1844400000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "334900000", "totalCurrentLiabilities": "945300000", "otherNonCurrentLiabilities": "145700000", "totalNonCurrentLiabilities": "424200000", "cashAndShortTermInvestments": "339900000", "commonStockSharesOutstanding": "151015574", "intangibleAssetsExcludingGoodwill": "336700000", "cashAndCashEquivalentsAtCarryingValue": "339900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "556600000", "profitLoss": "None", "dividendPayout": "183500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18100000", "operatingCashflow": "670300000", "capitalExpenditures": "72600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-684700000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "11500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "183500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-306500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 3753900000, "cost_of_revenue": 2424300000, "gross_profit": 1329600000, "ebit": 233100000, "ebitda": 310000000, "pretax_income": 223700000, "tax_provision": -12000000, "net_income": 235700000, "net_income_to_common": 235700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391200000, "total_current_assets": 1633700000, "total_assets": 3332300000, "short_term_debt": 10000000, "long_term_debt": 334500000, "total_debt": 344500000, "total_liabilities": 1584600000, "total_equity": 1747700000, "shares_outstanding": 155779364, "goodwill_and_intangibles": 967600000 }, "cash_flow": { "operating_cash_flow": 391400000, "capital_expenditure": 70300000, "free_cash_flow": 461700000, "dividends_paid": 177200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216170, "ticker_id": 220, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "233100000", "ebitda": "310000000", "netIncome": "235700000", "grossProfit": "1329600000", "depreciation": "None", "totalRevenue": "3753900000", "costOfRevenue": "2424300000", "interestIncome": "None", "incomeBeforeTax": "223700000", "interestExpense": "9400000", "operatingIncome": "658700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "670900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000000", "otherNonOperatingIncome": "-425600000", "costofGoodsAndServicesSold": "2424300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "570500000", "netIncomeFromContinuingOperations": "235700000" }, "balance": { "goodwill": "619700000", "inventory": "516400000", "commonStock": "294900000", "currentDebt": "None", "investments": "None", "totalAssets": "3332300000", "longTermDebt": "334500000", "shortTermDebt": "10000000", "treasuryStock": "-1905700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "347900000", "reportedCurrency": "USD", "retainedEarnings": "2885000000", "totalLiabilities": "1584600000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "1633700000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "90600000", "currentNetReceivables": "581200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698600000", "currentAccountsPayable": "625800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620500000", "shortLongTermDebtTotal": "366900000", "totalShareholderEquity": "1747700000", "capitalLeaseObligations": "22400000", "otherCurrentLiabilities": "298400000", "totalCurrentLiabilities": "934200000", "otherNonCurrentLiabilities": "283600000", "totalNonCurrentLiabilities": "650400000", "cashAndShortTermInvestments": "391200000", "commonStockSharesOutstanding": "155779364", "intangibleAssetsExcludingGoodwill": "347900000", "cashAndCashEquivalentsAtCarryingValue": "391200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235700000", "profitLoss": "None", "dividendPayout": "177200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-82800000", "operatingCashflow": "391400000", "capitalExpenditures": "70300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430800000", "cashflowFromInvestment": "8100000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3753900000, "cost_of_revenue": 2424300000, "gross_profit": 1329600000, "research_and_development": 89000000, "selling_general_admin": 570500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 233100000, "depreciation_amortisation": 76900000, "ebitda": 310000000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 223700000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": 235700000, "net_income_continuing_ops": 235700000, "net_income_to_common": 235700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391200000, "short_term_investments": 90600000, "net_receivables": 581200000, "inventory": 516400000, "other_current_assets": null, "total_current_assets": 1633700000, "net_ppe": null, "goodwill": 619700000, "intangible_assets": 347900000, "goodwill_and_intangibles": 967600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1698600000, "total_assets": 3332300000, "short_term_debt": 10000000, "accounts_payable": 625800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 934200000, "long_term_debt": 334500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 650400000, "total_liabilities": 1584600000, "total_debt": 344500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2885000000, "total_equity": 1747700000, "shares_outstanding": 155779364, "operating_cash_flow": 391400000, "stock_based_compensation": 11100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8100000, "dividends_paid": 177200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430800000, "free_cash_flow": 461700000, "net_change_in_cash": -31300000 }, "raw_data": { "income": { "ebit": "233100000", "ebitda": "310000000", "netIncome": "235700000", "grossProfit": "1329600000", "depreciation": "None", "totalRevenue": "3753900000", "costOfRevenue": "2424300000", "interestIncome": "None", "incomeBeforeTax": "223700000", "interestExpense": "9400000", "operatingIncome": "658700000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "670900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89000000", "otherNonOperatingIncome": "-425600000", "costofGoodsAndServicesSold": "2424300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76900000", "sellingGeneralAndAdministrative": "570500000", "netIncomeFromContinuingOperations": "235700000" }, "balance": { "goodwill": "619700000", "inventory": "516400000", "commonStock": "294900000", "currentDebt": "None", "investments": "None", "totalAssets": "3332300000", "longTermDebt": "334500000", "shortTermDebt": "10000000", "treasuryStock": "-1905700000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "347900000", "reportedCurrency": "USD", "retainedEarnings": "2885000000", "totalLiabilities": "1584600000", "otherCurrentAssets": "54300000", "totalCurrentAssets": "1633700000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "90600000", "currentNetReceivables": "581200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1698600000", "currentAccountsPayable": "625800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "620500000", "shortLongTermDebtTotal": "366900000", "totalShareholderEquity": "1747700000", "capitalLeaseObligations": "22400000", "otherCurrentLiabilities": "298400000", "totalCurrentLiabilities": "934200000", "otherNonCurrentLiabilities": "283600000", "totalNonCurrentLiabilities": "650400000", "cashAndShortTermInvestments": "391200000", "commonStockSharesOutstanding": "155779364", "intangibleAssetsExcludingGoodwill": "347900000", "cashAndCashEquivalentsAtCarryingValue": "391200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "235700000", "profitLoss": "None", "dividendPayout": "177200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-82800000", "operatingCashflow": "391400000", "capitalExpenditures": "70300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430800000", "cashflowFromInvestment": "8100000", "stockBasedCompensation": "11100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "177200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 3538900000, "cost_of_revenue": 2228000000, "gross_profit": 1310900000, "ebit": 629900000, "ebitda": 707800000, "pretax_income": 625600000, "tax_provision": 138500000, "net_income": 487100000, "net_income_to_common": 487100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 443300000, "total_current_assets": 1752600000, "total_assets": 3474400000, "short_term_debt": 6800000, "long_term_debt": 189900000, "total_debt": 196700000, "total_liabilities": 1642200000, "total_equity": 1832200000, "shares_outstanding": 161319902, "goodwill_and_intangibles": 992600000 }, "cash_flow": { "operating_cash_flow": 641100000, "capital_expenditure": 75100000, "free_cash_flow": 716200000, "dividends_paid": 170100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216175, "ticker_id": 220, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "629900000", "ebitda": "707800000", "netIncome": "487100000", "grossProfit": "1310900000", "depreciation": "None", "totalRevenue": "3538900000", "costOfRevenue": "2228000000", "interestIncome": "None", "incomeBeforeTax": "625600000", "interestExpense": "4300000", "operatingIncome": "609500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138500000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "701400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94200000", "otherNonOperatingIncome": "20400000", "costofGoodsAndServicesSold": "2228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77900000", "sellingGeneralAndAdministrative": "594400000", "netIncomeFromContinuingOperations": "487100000" }, "balance": { "goodwill": "627800000", "inventory": "447700000", "commonStock": "295200000", "currentDebt": "None", "investments": "None", "totalAssets": "3474400000", "longTermDebt": "189900000", "shortTermDebt": "6800000", "treasuryStock": "-1503400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "364800000", "reportedCurrency": "USD", "retainedEarnings": "2826600000", "totalLiabilities": "1642200000", "otherCurrentAssets": "39100000", "totalCurrentAssets": "1752600000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "188100000", "currentNetReceivables": "634400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721800000", "currentAccountsPayable": "745900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639200000", "shortLongTermDebtTotal": "219000000", "totalShareholderEquity": "1832200000", "capitalLeaseObligations": "22300000", "otherCurrentLiabilities": "366100000", "totalCurrentLiabilities": "1118800000", "otherNonCurrentLiabilities": "295300000", "totalNonCurrentLiabilities": "523400000", "cashAndShortTermInvestments": "443300000", "commonStockSharesOutstanding": "161319902", "intangibleAssetsExcludingGoodwill": "364800000", "cashAndCashEquivalentsAtCarryingValue": "443300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487100000", "profitLoss": "None", "dividendPayout": "170100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-109500000", "operatingCashflow": "641100000", "capitalExpenditures": "75100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000000", "cashflowFromInvestment": "-349900000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3538900000, "cost_of_revenue": 2228000000, "gross_profit": 1310900000, "research_and_development": 94200000, "selling_general_admin": 594400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 629900000, "depreciation_amortisation": 77900000, "ebitda": 707800000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 625600000, "tax_provision": 138500000, "effective_tax_rate": null, "net_income": 487100000, "net_income_continuing_ops": 487100000, "net_income_to_common": 487100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 443300000, "short_term_investments": 188100000, "net_receivables": 634400000, "inventory": 447700000, "other_current_assets": null, "total_current_assets": 1752600000, "net_ppe": null, "goodwill": 627800000, "intangible_assets": 364800000, "goodwill_and_intangibles": 992600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1721800000, "total_assets": 3474400000, "short_term_debt": 6800000, "accounts_payable": 745900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1118800000, "long_term_debt": 189900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 523400000, "total_liabilities": 1642200000, "total_debt": 196700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2826600000, "total_equity": 1832200000, "shares_outstanding": 161319902, "operating_cash_flow": 641100000, "stock_based_compensation": 11900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349900000, "dividends_paid": 170100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421000000, "free_cash_flow": 716200000, "net_change_in_cash": -129800000 }, "raw_data": { "income": { "ebit": "629900000", "ebitda": "707800000", "netIncome": "487100000", "grossProfit": "1310900000", "depreciation": "None", "totalRevenue": "3538900000", "costOfRevenue": "2228000000", "interestIncome": "None", "incomeBeforeTax": "625600000", "interestExpense": "4300000", "operatingIncome": "609500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138500000", "reportedCurrency": "USD", "netInterestIncome": "-4300000", "nonInterestIncome": "None", "operatingExpenses": "701400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94200000", "otherNonOperatingIncome": "20400000", "costofGoodsAndServicesSold": "2228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77900000", "sellingGeneralAndAdministrative": "594400000", "netIncomeFromContinuingOperations": "487100000" }, "balance": { "goodwill": "627800000", "inventory": "447700000", "commonStock": "295200000", "currentDebt": "None", "investments": "None", "totalAssets": "3474400000", "longTermDebt": "189900000", "shortTermDebt": "6800000", "treasuryStock": "-1503400000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "364800000", "reportedCurrency": "USD", "retainedEarnings": "2826600000", "totalLiabilities": "1642200000", "otherCurrentAssets": "39100000", "totalCurrentAssets": "1752600000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "188100000", "currentNetReceivables": "634400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1721800000", "currentAccountsPayable": "745900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "639200000", "shortLongTermDebtTotal": "219000000", "totalShareholderEquity": "1832200000", "capitalLeaseObligations": "22300000", "otherCurrentLiabilities": "366100000", "totalCurrentLiabilities": "1118800000", "otherNonCurrentLiabilities": "295300000", "totalNonCurrentLiabilities": "523400000", "cashAndShortTermInvestments": "443300000", "commonStockSharesOutstanding": "161319902", "intangibleAssetsExcludingGoodwill": "364800000", "cashAndCashEquivalentsAtCarryingValue": "443300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487100000", "profitLoss": "None", "dividendPayout": "170100000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-109500000", "operatingCashflow": "641100000", "capitalExpenditures": "75100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421000000", "cashflowFromInvestment": "-349900000", "stockBasedCompensation": "11900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-129800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-366500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 2895300000, "cost_of_revenue": 1787100000, "gross_profit": 1108200000, "ebit": 451200000, "ebitda": 531200000, "pretax_income": 443900000, "tax_provision": 99000000, "net_income": 344900000, "net_income_to_common": 344900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 573100000, "total_current_assets": 1618000000, "total_assets": 3160700000, "short_term_debt": 6800000, "long_term_debt": 106400000, "total_debt": 113200000, "total_liabilities": 1312400000, "total_equity": 1848300000, "shares_outstanding": 162604149, "goodwill_and_intangibles": 870700000 }, "cash_flow": { "operating_cash_flow": 562100000, "capital_expenditure": 56800000, "free_cash_flow": 618900000, "dividends_paid": 158700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216180, "ticker_id": 220, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "451200000", "ebitda": "531200000", "netIncome": "344900000", "grossProfit": "1108200000", "depreciation": "None", "totalRevenue": "2895300000", "costOfRevenue": "1787100000", "interestIncome": "None", "incomeBeforeTax": "443900000", "interestExpense": "7300000", "operatingIncome": "446200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "660300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80700000", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "1787100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "563300000", "netIncomeFromContinuingOperations": "344900000" }, "balance": { "goodwill": "546800000", "inventory": "300100000", "commonStock": "295400000", "currentDebt": "None", "investments": "None", "totalAssets": "3160700000", "longTermDebt": "106400000", "shortTermDebt": "6800000", "treasuryStock": "-1155900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "323900000", "reportedCurrency": "USD", "retainedEarnings": "2509600000", "totalLiabilities": "1312400000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "1618000000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "116500000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542700000", "currentAccountsPayable": "595200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541300000", "shortLongTermDebtTotal": "147600000", "totalShareholderEquity": "1848300000", "capitalLeaseObligations": "34400000", "otherCurrentLiabilities": "284300000", "totalCurrentLiabilities": "886300000", "otherNonCurrentLiabilities": "319700000", "totalNonCurrentLiabilities": "426100000", "cashAndShortTermInvestments": "573100000", "commonStockSharesOutstanding": "162604149", "intangibleAssetsExcludingGoodwill": "323900000", "cashAndCashEquivalentsAtCarryingValue": "573100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344900000", "profitLoss": "None", "dividendPayout": "158700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "562100000", "capitalExpenditures": "56800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374800000", "cashflowFromInvestment": "11800000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2895300000, "cost_of_revenue": 1787100000, "gross_profit": 1108200000, "research_and_development": 80700000, "selling_general_admin": 563300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 451200000, "depreciation_amortisation": 80000000, "ebitda": 531200000, "interest_expense": 7300000, "interest_income": null, "other_non_operating": null, "pretax_income": 443900000, "tax_provision": 99000000, "effective_tax_rate": null, "net_income": 344900000, "net_income_continuing_ops": 344900000, "net_income_to_common": 344900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 573100000, "short_term_investments": 116500000, "net_receivables": 585000000, "inventory": 300100000, "other_current_assets": null, "total_current_assets": 1618000000, "net_ppe": null, "goodwill": 546800000, "intangible_assets": 323900000, "goodwill_and_intangibles": 870700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1542700000, "total_assets": 3160700000, "short_term_debt": 6800000, "accounts_payable": 595200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 886300000, "long_term_debt": 106400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 426100000, "total_liabilities": 1312400000, "total_debt": 113200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2509600000, "total_equity": 1848300000, "shares_outstanding": 162604149, "operating_cash_flow": 562100000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11800000, "dividends_paid": 158700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -374800000, "free_cash_flow": 618900000, "net_change_in_cash": 199100000 }, "raw_data": { "income": { "ebit": "451200000", "ebitda": "531200000", "netIncome": "344900000", "grossProfit": "1108200000", "depreciation": "None", "totalRevenue": "2895300000", "costOfRevenue": "1787100000", "interestIncome": "None", "incomeBeforeTax": "443900000", "interestExpense": "7300000", "operatingIncome": "446200000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "99000000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "660300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80700000", "otherNonOperatingIncome": "11000000", "costofGoodsAndServicesSold": "1787100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "563300000", "netIncomeFromContinuingOperations": "344900000" }, "balance": { "goodwill": "546800000", "inventory": "300100000", "commonStock": "295400000", "currentDebt": "None", "investments": "None", "totalAssets": "3160700000", "longTermDebt": "106400000", "shortTermDebt": "6800000", "treasuryStock": "-1155900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "323900000", "reportedCurrency": "USD", "retainedEarnings": "2509600000", "totalLiabilities": "1312400000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "1618000000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "116500000", "currentNetReceivables": "585000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1542700000", "currentAccountsPayable": "595200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "541300000", "shortLongTermDebtTotal": "147600000", "totalShareholderEquity": "1848300000", "capitalLeaseObligations": "34400000", "otherCurrentLiabilities": "284300000", "totalCurrentLiabilities": "886300000", "otherNonCurrentLiabilities": "319700000", "totalNonCurrentLiabilities": "426100000", "cashAndShortTermInvestments": "573100000", "commonStockSharesOutstanding": "162604149", "intangibleAssetsExcludingGoodwill": "323900000", "cashAndCashEquivalentsAtCarryingValue": "573100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "344900000", "profitLoss": "None", "dividendPayout": "158700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "562100000", "capitalExpenditures": "56800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-374800000", "cashflowFromInvestment": "11800000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "158700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "199100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 2992700000, "cost_of_revenue": 1812000000, "gross_profit": 1180700000, "ebit": 483100000, "ebitda": 561400000, "pretax_income": 472100000, "tax_provision": 102100000, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374000000, "total_current_assets": 1500400000, "total_assets": 3058000000, "short_term_debt": 6800000, "long_term_debt": 277200000, "total_debt": 284000000, "total_liabilities": 1391200000, "total_equity": 1666800000, "shares_outstanding": 166710897, "goodwill_and_intangibles": 884400000 }, "cash_flow": { "operating_cash_flow": 456200000, "capital_expenditure": 64400000, "free_cash_flow": 520600000, "dividends_paid": 149200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216185, "ticker_id": 220, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483100000", "ebitda": "561400000", "netIncome": "370000000", "grossProfit": "1180700000", "depreciation": "None", "totalRevenue": "2992700000", "costOfRevenue": "1812000000", "interestIncome": "None", "incomeBeforeTax": "472100000", "interestExpense": "11000000", "operatingIncome": "466800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "102100000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "715600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87900000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "1812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "604900000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "546000000", "inventory": "303000000", "commonStock": "295400000", "currentDebt": "None", "investments": "None", "totalAssets": "3058000000", "longTermDebt": "277200000", "shortTermDebt": "6800000", "treasuryStock": "-1112700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "338400000", "reportedCurrency": "USD", "retainedEarnings": "2323400000", "totalLiabilities": "1391200000", "otherCurrentAssets": "56500000", "totalCurrentAssets": "1500400000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "177400000", "currentNetReceivables": "589500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557600000", "currentAccountsPayable": "509600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545400000", "shortLongTermDebtTotal": "322700000", "totalShareholderEquity": "1666800000", "capitalLeaseObligations": "38700000", "otherCurrentLiabilities": "250100000", "totalCurrentLiabilities": "766500000", "otherNonCurrentLiabilities": "347500000", "totalNonCurrentLiabilities": "624700000", "cashAndShortTermInvestments": "374000000", "commonStockSharesOutstanding": "166710897", "intangibleAssetsExcludingGoodwill": "338400000", "cashAndCashEquivalentsAtCarryingValue": "374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "149200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6300000", "operatingCashflow": "456200000", "capitalExpenditures": "64400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375800000", "cashflowFromInvestment": "33900000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2992700000, "cost_of_revenue": 1812000000, "gross_profit": 1180700000, "research_and_development": 87900000, "selling_general_admin": 604900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483100000, "depreciation_amortisation": 78300000, "ebitda": 561400000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 472100000, "tax_provision": 102100000, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374000000, "short_term_investments": 177400000, "net_receivables": 589500000, "inventory": 303000000, "other_current_assets": null, "total_current_assets": 1500400000, "net_ppe": null, "goodwill": 546000000, "intangible_assets": 338400000, "goodwill_and_intangibles": 884400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1557600000, "total_assets": 3058000000, "short_term_debt": 6800000, "accounts_payable": 509600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 766500000, "long_term_debt": 277200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 624700000, "total_liabilities": 1391200000, "total_debt": 284000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2323400000, "total_equity": 1666800000, "shares_outstanding": 166710897, "operating_cash_flow": 456200000, "stock_based_compensation": 13300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 33900000, "dividends_paid": 149200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -375800000, "free_cash_flow": 520600000, "net_change_in_cash": 114300000 }, "raw_data": { "income": { "ebit": "483100000", "ebitda": "561400000", "netIncome": "370000000", "grossProfit": "1180700000", "depreciation": "None", "totalRevenue": "2992700000", "costOfRevenue": "1812000000", "interestIncome": "None", "incomeBeforeTax": "472100000", "interestExpense": "11000000", "operatingIncome": "466800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "102100000", "reportedCurrency": "USD", "netInterestIncome": "-11000000", "nonInterestIncome": "None", "operatingExpenses": "715600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87900000", "otherNonOperatingIncome": "18000000", "costofGoodsAndServicesSold": "1812000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "604900000", "netIncomeFromContinuingOperations": "370000000" }, "balance": { "goodwill": "546000000", "inventory": "303000000", "commonStock": "295400000", "currentDebt": "None", "investments": "None", "totalAssets": "3058000000", "longTermDebt": "277200000", "shortTermDebt": "6800000", "treasuryStock": "-1112700000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "338400000", "reportedCurrency": "USD", "retainedEarnings": "2323400000", "totalLiabilities": "1391200000", "otherCurrentAssets": "56500000", "totalCurrentAssets": "1500400000", "currentLongTermDebt": "6800000", "longTermInvestments": "None", "shortTermInvestments": "177400000", "currentNetReceivables": "589500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1557600000", "currentAccountsPayable": "509600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545400000", "shortLongTermDebtTotal": "322700000", "totalShareholderEquity": "1666800000", "capitalLeaseObligations": "38700000", "otherCurrentLiabilities": "250100000", "totalCurrentLiabilities": "766500000", "otherNonCurrentLiabilities": "347500000", "totalNonCurrentLiabilities": "624700000", "cashAndShortTermInvestments": "374000000", "commonStockSharesOutstanding": "166710897", "intangibleAssetsExcludingGoodwill": "338400000", "cashAndCashEquivalentsAtCarryingValue": "374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "149200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6300000", "operatingCashflow": "456200000", "capitalExpenditures": "64400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-375800000", "cashflowFromInvestment": "33900000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "149200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "114300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-287700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 3187900000, "cost_of_revenue": 1882400000, "gross_profit": 1305500000, "ebit": 566200000, "ebitda": 638100000, "pretax_income": 557800000, "tax_provision": 113600000, "net_income": 444200000, "net_income_to_common": 444200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259700000, "total_current_assets": 1638500000, "total_assets": 3071500000, "short_term_debt": 0, "long_term_debt": 221400000, "total_debt": 221400000, "total_liabilities": 1354500000, "total_equity": 1717000000, "shares_outstanding": 172194000, "goodwill_and_intangibles": 806100000 }, "cash_flow": { "operating_cash_flow": 448900000, "capital_expenditure": 85200000, "free_cash_flow": 534100000, "dividends_paid": 130100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216190, "ticker_id": 220, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "566200000", "ebitda": "638100000", "netIncome": "444200000", "grossProfit": "1305500000", "depreciation": "None", "totalRevenue": "3187900000", "costOfRevenue": "1882400000", "interestIncome": "None", "incomeBeforeTax": "557800000", "interestExpense": "8400000", "operatingIncome": "551700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "113600000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "753800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "21200000", "costofGoodsAndServicesSold": "1882400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71900000", "sellingGeneralAndAdministrative": "621700000", "netIncomeFromContinuingOperations": "444200000" }, "balance": { "goodwill": "513000000", "inventory": "304700000", "commonStock": "295500000", "currentDebt": "None", "investments": "None", "totalAssets": "3071500000", "longTermDebt": "221400000", "shortTermDebt": "0", "treasuryStock": "-827200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "293100000", "reportedCurrency": "USD", "retainedEarnings": "2102800000", "totalLiabilities": "1354500000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "1638500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "385300000", "currentNetReceivables": "647300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433000000", "currentAccountsPayable": "543800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "540000000", "shortLongTermDebtTotal": "221400000", "totalShareholderEquity": "1717000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241500000", "totalCurrentLiabilities": "785300000", "otherNonCurrentLiabilities": "347800000", "totalNonCurrentLiabilities": "569200000", "cashAndShortTermInvestments": "259700000", "commonStockSharesOutstanding": "172194000", "intangibleAssetsExcludingGoodwill": "293100000", "cashAndCashEquivalentsAtCarryingValue": "259700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444200000", "profitLoss": "None", "dividendPayout": "130100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "448900000", "capitalExpenditures": "85200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523100000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3187900000, "cost_of_revenue": 1882400000, "gross_profit": 1305500000, "research_and_development": 94000000, "selling_general_admin": 621700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 566200000, "depreciation_amortisation": 71900000, "ebitda": 638100000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": 557800000, "tax_provision": 113600000, "effective_tax_rate": null, "net_income": 444200000, "net_income_continuing_ops": 444200000, "net_income_to_common": 444200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259700000, "short_term_investments": 385300000, "net_receivables": 647300000, "inventory": 304700000, "other_current_assets": null, "total_current_assets": 1638500000, "net_ppe": null, "goodwill": 513000000, "intangible_assets": 293100000, "goodwill_and_intangibles": 806100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1433000000, "total_assets": 3071500000, "short_term_debt": 0, "accounts_payable": 543800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785300000, "long_term_debt": 221400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 569200000, "total_liabilities": 1354500000, "total_debt": 221400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2102800000, "total_equity": 1717000000, "shares_outstanding": 172194000, "operating_cash_flow": 448900000, "stock_based_compensation": 10100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12700000, "dividends_paid": 130100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -523100000, "free_cash_flow": 534100000, "net_change_in_cash": -86900000 }, "raw_data": { "income": { "ebit": "566200000", "ebitda": "638100000", "netIncome": "444200000", "grossProfit": "1305500000", "depreciation": "None", "totalRevenue": "3187900000", "costOfRevenue": "1882400000", "interestIncome": "None", "incomeBeforeTax": "557800000", "interestExpense": "8400000", "operatingIncome": "551700000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "113600000", "reportedCurrency": "USD", "netInterestIncome": "-8400000", "nonInterestIncome": "None", "operatingExpenses": "753800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94000000", "otherNonOperatingIncome": "21200000", "costofGoodsAndServicesSold": "1882400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71900000", "sellingGeneralAndAdministrative": "621700000", "netIncomeFromContinuingOperations": "444200000" }, "balance": { "goodwill": "513000000", "inventory": "304700000", "commonStock": "295500000", "currentDebt": "None", "investments": "None", "totalAssets": "3071500000", "longTermDebt": "221400000", "shortTermDebt": "0", "treasuryStock": "-827200000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "293100000", "reportedCurrency": "USD", "retainedEarnings": "2102800000", "totalLiabilities": "1354500000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "1638500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "385300000", "currentNetReceivables": "647300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1433000000", "currentAccountsPayable": "543800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "540000000", "shortLongTermDebtTotal": "221400000", "totalShareholderEquity": "1717000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241500000", "totalCurrentLiabilities": "785300000", "otherNonCurrentLiabilities": "347800000", "totalNonCurrentLiabilities": "569200000", "cashAndShortTermInvestments": "259700000", "commonStockSharesOutstanding": "172194000", "intangibleAssetsExcludingGoodwill": "293100000", "cashAndCashEquivalentsAtCarryingValue": "259700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444200000", "profitLoss": "None", "dividendPayout": "130100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7700000", "operatingCashflow": "448900000", "capitalExpenditures": "85200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-523100000", "cashflowFromInvestment": "-12700000", "stockBasedCompensation": "10100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "130100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-86900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 945600000, "cost_of_revenue": 579900000, "gross_profit": 365700000, "ebit": 161800000, "ebitda": 185700000, "pretax_income": 154700000, "tax_provision": 36700000, "net_income": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185200000, "total_current_assets": 1368400000, "total_assets": 3650300000, "short_term_debt": 41600000, "long_term_debt": 574200000, "total_debt": 615800000, "total_liabilities": 1772400000, "total_equity": 1877900000, "shares_outstanding": 139167000, "goodwill_and_intangibles": 1518600000 }, "cash_flow": { "operating_cash_flow": 129400000, "capital_expenditure": 10500000, "free_cash_flow": 139900000, "dividends_paid": 50200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216153, "ticker_id": 220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "161800000", "ebitda": "185700000", "netIncome": "118000000", "grossProfit": "365700000", "depreciation": "None", "totalRevenue": "945600000", "costOfRevenue": "579900000", "interestIncome": "None", "incomeBeforeTax": "154700000", "interestExpense": "7100000", "operatingIncome": "161800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "203900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "203900000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "919900000", "inventory": "488500000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3650300000", "longTermDebt": "574200000", "shortTermDebt": "41600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "598700000", "reportedCurrency": "USD", "retainedEarnings": "4019800000", "totalLiabilities": "1772400000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "1368400000", "currentLongTermDebt": "41600000", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "634100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281900000", "currentAccountsPayable": "543000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656500000", "totalShareholderEquity": "1877900000", "capitalLeaseObligations": "40700000", "otherCurrentLiabilities": "293500000", "totalCurrentLiabilities": "878100000", "otherNonCurrentLiabilities": "142400000", "totalNonCurrentLiabilities": "894300000", "cashAndShortTermInvestments": "185200000", "commonStockSharesOutstanding": "139167000", "intangibleAssetsExcludingGoodwill": "598700000", "cashAndCashEquivalentsAtCarryingValue": "185200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "50200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129400000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361300000", "cashflowFromInvestment": "-480500000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 945600000, "cost_of_revenue": 579900000, "gross_profit": 365700000, "research_and_development": null, "selling_general_admin": 203900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 161800000, "depreciation_amortisation": 23900000, "ebitda": 185700000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 154700000, "tax_provision": 36700000, "effective_tax_rate": null, "net_income": 118000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 118000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185200000, "short_term_investments": 18700000, "net_receivables": 634100000, "inventory": 488500000, "other_current_assets": null, "total_current_assets": 1368400000, "net_ppe": null, "goodwill": 919900000, "intangible_assets": 598700000, "goodwill_and_intangibles": 1518600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2281900000, "total_assets": 3650300000, "short_term_debt": 41600000, "accounts_payable": 543000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 878100000, "long_term_debt": 574200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 894300000, "total_liabilities": 1772400000, "total_debt": 615800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4019800000, "total_equity": 1877900000, "shares_outstanding": 139167000, "operating_cash_flow": 129400000, "stock_based_compensation": 6600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -480500000, "dividends_paid": 50200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361300000, "free_cash_flow": 139900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "161800000", "ebitda": "185700000", "netIncome": "118000000", "grossProfit": "365700000", "depreciation": "None", "totalRevenue": "945600000", "costOfRevenue": "579900000", "interestIncome": "None", "incomeBeforeTax": "154700000", "interestExpense": "7100000", "operatingIncome": "161800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "36700000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "203900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23900000", "sellingGeneralAndAdministrative": "203900000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "919900000", "inventory": "488500000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3650300000", "longTermDebt": "574200000", "shortTermDebt": "41600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "598700000", "reportedCurrency": "USD", "retainedEarnings": "4019800000", "totalLiabilities": "1772400000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "1368400000", "currentLongTermDebt": "41600000", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "634100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2281900000", "currentAccountsPayable": "543000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "656500000", "totalShareholderEquity": "1877900000", "capitalLeaseObligations": "40700000", "otherCurrentLiabilities": "293500000", "totalCurrentLiabilities": "878100000", "otherNonCurrentLiabilities": "142400000", "totalNonCurrentLiabilities": "894300000", "cashAndShortTermInvestments": "185200000", "commonStockSharesOutstanding": "139167000", "intangibleAssetsExcludingGoodwill": "598700000", "cashAndCashEquivalentsAtCarryingValue": "185200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000000", "profitLoss": "None", "dividendPayout": "50200000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "129400000", "capitalExpenditures": "10500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361300000", "cashflowFromInvestment": "-480500000", "stockBasedCompensation": "6600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 912500000, "cost_of_revenue": 562100000, "gross_profit": 350400000, "ebit": 163000000, "ebitda": 185300000, "pretax_income": 160600000, "tax_provision": 35200000, "net_income": 125400000, "net_income_to_common": 125400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174500000, "total_current_assets": 1291500000, "total_assets": 3142800000, "short_term_debt": 42300000, "long_term_debt": 112700000, "total_debt": 155000000, "total_liabilities": 1284800000, "total_equity": 1858000000, "shares_outstanding": 139933000, "goodwill_and_intangibles": 1072900000 }, "cash_flow": { "operating_cash_flow": 183100000, "capital_expenditure": 17600000, "free_cash_flow": 200700000, "dividends_paid": 50600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216154, "ticker_id": 220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163000000", "ebitda": "185300000", "netIncome": "125400000", "grossProfit": "350400000", "depreciation": "None", "totalRevenue": "912500000", "costOfRevenue": "562100000", "interestIncome": "None", "incomeBeforeTax": "160600000", "interestExpense": "2400000", "operatingIncome": "163800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "186600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "186600000", "netIncomeFromContinuingOperations": "125400000" }, "balance": { "goodwill": "710600000", "inventory": "479300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3142800000", "longTermDebt": "112700000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362300000", "reportedCurrency": "USD", "retainedEarnings": "3951800000", "totalLiabilities": "1284800000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "1291500000", "currentLongTermDebt": "42300000", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "582300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851300000", "currentAccountsPayable": "504100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "192100000", "totalShareholderEquity": "1858000000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "316100000", "totalCurrentLiabilities": "862500000", "otherNonCurrentLiabilities": "130400000", "totalNonCurrentLiabilities": "422300000", "cashAndShortTermInvestments": "174500000", "commonStockSharesOutstanding": "139933000", "intangibleAssetsExcludingGoodwill": "362300000", "cashAndCashEquivalentsAtCarryingValue": "174500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125400000", "profitLoss": "None", "dividendPayout": "50600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183100000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146500000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912500000, "cost_of_revenue": 562100000, "gross_profit": 350400000, "research_and_development": null, "selling_general_admin": 186600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163000000, "depreciation_amortisation": 22300000, "ebitda": 185300000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 160600000, "tax_provision": 35200000, "effective_tax_rate": null, "net_income": 125400000, "net_income_continuing_ops": 125400000, "net_income_to_common": 125400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174500000, "short_term_investments": 18700000, "net_receivables": 582300000, "inventory": 479300000, "other_current_assets": null, "total_current_assets": 1291500000, "net_ppe": null, "goodwill": 710600000, "intangible_assets": 362300000, "goodwill_and_intangibles": 1072900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1851300000, "total_assets": 3142800000, "short_term_debt": 42300000, "accounts_payable": 504100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 862500000, "long_term_debt": 112700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422300000, "total_liabilities": 1284800000, "total_debt": 155000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3951800000, "total_equity": 1858000000, "shares_outstanding": 139933000, "operating_cash_flow": 183100000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16300000, "dividends_paid": 50600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146500000, "free_cash_flow": 200700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163000000", "ebitda": "185300000", "netIncome": "125400000", "grossProfit": "350400000", "depreciation": "None", "totalRevenue": "912500000", "costOfRevenue": "562100000", "interestIncome": "None", "incomeBeforeTax": "160600000", "interestExpense": "2400000", "operatingIncome": "163800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "35200000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "186600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22300000", "sellingGeneralAndAdministrative": "186600000", "netIncomeFromContinuingOperations": "125400000" }, "balance": { "goodwill": "710600000", "inventory": "479300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3142800000", "longTermDebt": "112700000", "shortTermDebt": "42300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "362300000", "reportedCurrency": "USD", "retainedEarnings": "3951800000", "totalLiabilities": "1284800000", "otherCurrentAssets": "36700000", "totalCurrentAssets": "1291500000", "currentLongTermDebt": "42300000", "longTermInvestments": "None", "shortTermInvestments": "18700000", "currentNetReceivables": "582300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1851300000", "currentAccountsPayable": "504100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "681400000", "shortLongTermDebtTotal": "192100000", "totalShareholderEquity": "1858000000", "capitalLeaseObligations": "37100000", "otherCurrentLiabilities": "316100000", "totalCurrentLiabilities": "862500000", "otherNonCurrentLiabilities": "130400000", "totalNonCurrentLiabilities": "422300000", "cashAndShortTermInvestments": "174500000", "commonStockSharesOutstanding": "139933000", "intangibleAssetsExcludingGoodwill": "362300000", "cashAndCashEquivalentsAtCarryingValue": "174500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125400000", "profitLoss": "None", "dividendPayout": "50600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183100000", "capitalExpenditures": "17600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146500000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 942500000, "cost_of_revenue": 578000000, "gross_profit": 364500000, "ebit": 175400000, "ebitda": 197000000, "pretax_income": 171800000, "tax_provision": 39800000, "net_income": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152700000, "total_current_assets": 1316100000, "total_assets": 3170700000, "short_term_debt": 19000000, "long_term_debt": 166800000, "total_debt": 185800000, "total_liabilities": 1326200000, "total_equity": 1844500000, "shares_outstanding": 140426000, "goodwill_and_intangibles": 1076100000 }, "cash_flow": { "operating_cash_flow": 255400000, "capital_expenditure": 14800000, "free_cash_flow": 270200000, "dividends_paid": 47600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216156, "ticker_id": 220, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175400000", "ebitda": "197000000", "netIncome": "132000000", "grossProfit": "364500000", "depreciation": "None", "totalRevenue": "942500000", "costOfRevenue": "578000000", "interestIncome": "None", "incomeBeforeTax": "171800000", "interestExpense": "3600000", "operatingIncome": "175600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "188900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "188900000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "710000000", "inventory": "507300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3170700000", "longTermDebt": "166800000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "366100000", "reportedCurrency": "USD", "retainedEarnings": "3876700000", "totalLiabilities": "1326200000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1316100000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "20100000", "currentNetReceivables": "589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854600000", "currentAccountsPayable": "521400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678600000", "shortLongTermDebtTotal": "221400000", "totalShareholderEquity": "1844500000", "capitalLeaseObligations": "35600000", "otherCurrentLiabilities": "312100000", "totalCurrentLiabilities": "852500000", "otherNonCurrentLiabilities": "140400000", "totalNonCurrentLiabilities": "473700000", "cashAndShortTermInvestments": "152700000", "commonStockSharesOutstanding": "140426000", "intangibleAssetsExcludingGoodwill": "366100000", "cashAndCashEquivalentsAtCarryingValue": "152700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "47600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255400000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245500000", "cashflowFromInvestment": "-34900000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 942500000, "cost_of_revenue": 578000000, "gross_profit": 364500000, "research_and_development": null, "selling_general_admin": 188900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175400000, "depreciation_amortisation": 21600000, "ebitda": 197000000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 171800000, "tax_provision": 39800000, "effective_tax_rate": null, "net_income": 132000000, "net_income_continuing_ops": 132000000, "net_income_to_common": 132000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152700000, "short_term_investments": 20100000, "net_receivables": 589000000, "inventory": 507300000, "other_current_assets": null, "total_current_assets": 1316100000, "net_ppe": null, "goodwill": 710000000, "intangible_assets": 366100000, "goodwill_and_intangibles": 1076100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1854600000, "total_assets": 3170700000, "short_term_debt": 19000000, "accounts_payable": 521400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 852500000, "long_term_debt": 166800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 473700000, "total_liabilities": 1326200000, "total_debt": 185800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3876700000, "total_equity": 1844500000, "shares_outstanding": 140426000, "operating_cash_flow": 255400000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34900000, "dividends_paid": 47600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245500000, "free_cash_flow": 270200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175400000", "ebitda": "197000000", "netIncome": "132000000", "grossProfit": "364500000", "depreciation": "None", "totalRevenue": "942500000", "costOfRevenue": "578000000", "interestIncome": "None", "incomeBeforeTax": "171800000", "interestExpense": "3600000", "operatingIncome": "175600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-3600000", "nonInterestIncome": "None", "operatingExpenses": "188900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "578000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21600000", "sellingGeneralAndAdministrative": "188900000", "netIncomeFromContinuingOperations": "132000000" }, "balance": { "goodwill": "710000000", "inventory": "507300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3170700000", "longTermDebt": "166800000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "366100000", "reportedCurrency": "USD", "retainedEarnings": "3876700000", "totalLiabilities": "1326200000", "otherCurrentAssets": "47000000", "totalCurrentAssets": "1316100000", "currentLongTermDebt": "19000000", "longTermInvestments": "None", "shortTermInvestments": "20100000", "currentNetReceivables": "589000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1854600000", "currentAccountsPayable": "521400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "678600000", "shortLongTermDebtTotal": "221400000", "totalShareholderEquity": "1844500000", "capitalLeaseObligations": "35600000", "otherCurrentLiabilities": "312100000", "totalCurrentLiabilities": "852500000", "otherNonCurrentLiabilities": "140400000", "totalNonCurrentLiabilities": "473700000", "cashAndShortTermInvestments": "152700000", "commonStockSharesOutstanding": "140426000", "intangibleAssetsExcludingGoodwill": "366100000", "cashAndCashEquivalentsAtCarryingValue": "152700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132000000", "profitLoss": "None", "dividendPayout": "47600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "255400000", "capitalExpenditures": "14800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245500000", "cashflowFromInvestment": "-34900000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 1011300000, "cost_of_revenue": 614200000, "gross_profit": 397100000, "ebit": 206200000, "ebitda": 226700000, "pretax_income": 201600000, "tax_provision": 49400000, "net_income": 152200000, "net_income_to_common": 152200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177900000, "total_current_assets": 1388500000, "total_assets": 3246700000, "short_term_debt": 19200000, "long_term_debt": 284200000, "total_debt": 303400000, "total_liabilities": 1400800000, "total_equity": 1845900000, "shares_outstanding": 143440000, "goodwill_and_intangibles": 1085600000 }, "cash_flow": { "operating_cash_flow": 139600000, "capital_expenditure": 17100000, "free_cash_flow": 156700000, "dividends_paid": 48300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216157, "ticker_id": 220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206200000", "ebitda": "226700000", "netIncome": "152200000", "grossProfit": "397100000", "depreciation": "None", "totalRevenue": "1011300000", "costOfRevenue": "614200000", "interestIncome": "None", "incomeBeforeTax": "201600000", "interestExpense": "4600000", "operatingIncome": "205800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49400000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "191300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "191300000", "netIncomeFromContinuingOperations": "152200000" }, "balance": { "goodwill": "713600000", "inventory": "519300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3246700000", "longTermDebt": "284200000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "372000000", "reportedCurrency": "USD", "retainedEarnings": "3792500000", "totalLiabilities": "1400800000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1388500000", "currentLongTermDebt": "19200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "640300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858200000", "currentAccountsPayable": "521800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674500000", "shortLongTermDebtTotal": "331600000", "totalShareholderEquity": "1845900000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "843000000", "otherNonCurrentLiabilities": "117800000", "totalNonCurrentLiabilities": "557800000", "cashAndShortTermInvestments": "177900000", "commonStockSharesOutstanding": "143440000", "intangibleAssetsExcludingGoodwill": "372000000", "cashAndCashEquivalentsAtCarryingValue": "177900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152200000", "profitLoss": "None", "dividendPayout": "48300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139600000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1011300000, "cost_of_revenue": 614200000, "gross_profit": 397100000, "research_and_development": null, "selling_general_admin": 191300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206200000, "depreciation_amortisation": 20500000, "ebitda": 226700000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 201600000, "tax_provision": 49400000, "effective_tax_rate": null, "net_income": 152200000, "net_income_continuing_ops": 152200000, "net_income_to_common": 152200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177900000, "short_term_investments": 0, "net_receivables": 640300000, "inventory": 519300000, "other_current_assets": null, "total_current_assets": 1388500000, "net_ppe": null, "goodwill": 713600000, "intangible_assets": 372000000, "goodwill_and_intangibles": 1085600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1858200000, "total_assets": 3246700000, "short_term_debt": 19200000, "accounts_payable": 521800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 843000000, "long_term_debt": 284200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557800000, "total_liabilities": 1400800000, "total_debt": 303400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3792500000, "total_equity": 1845900000, "shares_outstanding": 143440000, "operating_cash_flow": 139600000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000000, "dividends_paid": 48300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146000000, "free_cash_flow": 156700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206200000", "ebitda": "226700000", "netIncome": "152200000", "grossProfit": "397100000", "depreciation": "None", "totalRevenue": "1011300000", "costOfRevenue": "614200000", "interestIncome": "None", "incomeBeforeTax": "201600000", "interestExpense": "4600000", "operatingIncome": "205800000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "49400000", "reportedCurrency": "USD", "netInterestIncome": "-4600000", "nonInterestIncome": "None", "operatingExpenses": "191300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "614200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20500000", "sellingGeneralAndAdministrative": "191300000", "netIncomeFromContinuingOperations": "152200000" }, "balance": { "goodwill": "713600000", "inventory": "519300000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3246700000", "longTermDebt": "284200000", "shortTermDebt": "19200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "372000000", "reportedCurrency": "USD", "retainedEarnings": "3792500000", "totalLiabilities": "1400800000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "1388500000", "currentLongTermDebt": "19200000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "640300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1858200000", "currentAccountsPayable": "521800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "674500000", "shortLongTermDebtTotal": "331600000", "totalShareholderEquity": "1845900000", "capitalLeaseObligations": "28200000", "otherCurrentLiabilities": "302000000", "totalCurrentLiabilities": "843000000", "otherNonCurrentLiabilities": "117800000", "totalNonCurrentLiabilities": "557800000", "cashAndShortTermInvestments": "177900000", "commonStockSharesOutstanding": "143440000", "intangibleAssetsExcludingGoodwill": "372000000", "cashAndCashEquivalentsAtCarryingValue": "177900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152200000", "profitLoss": "None", "dividendPayout": "48300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "139600000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146000000", "cashflowFromInvestment": "9000000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 963900000, "cost_of_revenue": 588500000, "gross_profit": 375400000, "ebit": 184000000, "ebitda": 204700000, "pretax_income": 181100000, "tax_provision": 44500000, "net_income": 136600000, "net_income_to_common": 136600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173000000, "total_current_assets": 1422100000, "total_assets": 3267700000, "short_term_debt": 10000000, "long_term_debt": 259800000, "total_debt": 269800000, "total_liabilities": 1412600000, "total_equity": 1855100000, "shares_outstanding": 144408000, "goodwill_and_intangibles": 1081000000 }, "cash_flow": { "operating_cash_flow": 38700000, "capital_expenditure": 21300000, "free_cash_flow": 60000000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216158, "ticker_id": 220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184000000", "ebitda": "204700000", "netIncome": "136600000", "grossProfit": "375400000", "depreciation": "None", "totalRevenue": "963900000", "costOfRevenue": "588500000", "interestIncome": "None", "incomeBeforeTax": "181100000", "interestExpense": "2900000", "operatingIncome": "182800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44500000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "192600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20700000", "sellingGeneralAndAdministrative": "192600000", "netIncomeFromContinuingOperations": "136600000" }, "balance": { "goodwill": "707100000", "inventory": "532600000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3267700000", "longTermDebt": "259800000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "373900000", "reportedCurrency": "USD", "retainedEarnings": "3688800000", "totalLiabilities": "1412600000", "otherCurrentAssets": "47800000", "totalCurrentAssets": "1422100000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "27200000", "currentNetReceivables": "641500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845600000", "currentAccountsPayable": "541000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669000000", "shortLongTermDebtTotal": "295000000", "totalShareholderEquity": "1855100000", "capitalLeaseObligations": "25200000", "otherCurrentLiabilities": "331100000", "totalCurrentLiabilities": "882100000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "530500000", "cashAndShortTermInvestments": "173000000", "commonStockSharesOutstanding": "144408000", "intangibleAssetsExcludingGoodwill": "373900000", "cashAndCashEquivalentsAtCarryingValue": "173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136600000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38700000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95100000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 963900000, "cost_of_revenue": 588500000, "gross_profit": 375400000, "research_and_development": null, "selling_general_admin": 192600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184000000, "depreciation_amortisation": 20700000, "ebitda": 204700000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 181100000, "tax_provision": 44500000, "effective_tax_rate": null, "net_income": 136600000, "net_income_continuing_ops": 136600000, "net_income_to_common": 136600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173000000, "short_term_investments": 27200000, "net_receivables": 641500000, "inventory": 532600000, "other_current_assets": null, "total_current_assets": 1422100000, "net_ppe": null, "goodwill": 707100000, "intangible_assets": 373900000, "goodwill_and_intangibles": 1081000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1845600000, "total_assets": 3267700000, "short_term_debt": 10000000, "accounts_payable": 541000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 882100000, "long_term_debt": 259800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 530500000, "total_liabilities": 1412600000, "total_debt": 269800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3688800000, "total_equity": 1855100000, "shares_outstanding": 144408000, "operating_cash_flow": 38700000, "stock_based_compensation": 6100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10800000, "dividends_paid": 49200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95100000, "free_cash_flow": 60000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184000000", "ebitda": "204700000", "netIncome": "136600000", "grossProfit": "375400000", "depreciation": "None", "totalRevenue": "963900000", "costOfRevenue": "588500000", "interestIncome": "None", "incomeBeforeTax": "181100000", "interestExpense": "2900000", "operatingIncome": "182800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "44500000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "192600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20700000", "sellingGeneralAndAdministrative": "192600000", "netIncomeFromContinuingOperations": "136600000" }, "balance": { "goodwill": "707100000", "inventory": "532600000", "commonStock": "294700000", "currentDebt": "None", "investments": "None", "totalAssets": "3267700000", "longTermDebt": "259800000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "373900000", "reportedCurrency": "USD", "retainedEarnings": "3688800000", "totalLiabilities": "1412600000", "otherCurrentAssets": "47800000", "totalCurrentAssets": "1422100000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "27200000", "currentNetReceivables": "641500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1845600000", "currentAccountsPayable": "541000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "669000000", "shortLongTermDebtTotal": "295000000", "totalShareholderEquity": "1855100000", "capitalLeaseObligations": "25200000", "otherCurrentLiabilities": "331100000", "totalCurrentLiabilities": "882100000", "otherNonCurrentLiabilities": "121000000", "totalNonCurrentLiabilities": "530500000", "cashAndShortTermInvestments": "173000000", "commonStockSharesOutstanding": "144408000", "intangibleAssetsExcludingGoodwill": "373900000", "cashAndCashEquivalentsAtCarryingValue": "173000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "136600000", "profitLoss": "None", "dividendPayout": "49200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38700000", "capitalExpenditures": "21300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95100000", "cashflowFromInvestment": "-10800000", "stockBasedCompensation": "6100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 912400000, "cost_of_revenue": 574300000, "gross_profit": 338100000, "ebit": 138400000, "ebitda": 157700000, "pretax_income": 145100000, "tax_provision": 35400000, "net_income": 109700000, "net_income_to_common": 109700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 239600000, "total_current_assets": 1392900000, "total_assets": 3240000000, "short_term_debt": 10000000, "long_term_debt": 183200000, "total_debt": 193200000, "total_liabilities": 1356500000, "total_equity": 1883500000, "shares_outstanding": 145758000, "goodwill_and_intangibles": 1082800000 }, "cash_flow": { "operating_cash_flow": 221900000, "capital_expenditure": 30600000, "free_cash_flow": 252500000, "dividends_paid": 49500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216159, "ticker_id": 220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "138400000", "ebitda": "157700000", "netIncome": "109700000", "grossProfit": "338100000", "depreciation": "None", "totalRevenue": "912400000", "costOfRevenue": "574300000", "interestIncome": "None", "incomeBeforeTax": "145100000", "interestExpense": "2400000", "operatingIncome": "156100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19300000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "109700000" }, "balance": { "goodwill": "761700000", "inventory": "532100000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3240000000", "longTermDebt": "183200000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "321100000", "reportedCurrency": "USD", "retainedEarnings": "3601300000", "totalLiabilities": "1356500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "1392900000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "541400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847100000", "currentAccountsPayable": "588700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661500000", "shortLongTermDebtTotal": "216700000", "totalShareholderEquity": "1883500000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "298500000", "totalCurrentLiabilities": "897200000", "otherNonCurrentLiabilities": "118200000", "totalNonCurrentLiabilities": "459300000", "cashAndShortTermInvestments": "239600000", "commonStockSharesOutstanding": "145758000", "intangibleAssetsExcludingGoodwill": "321100000", "cashAndCashEquivalentsAtCarryingValue": "239600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109700000", "profitLoss": "None", "dividendPayout": "49500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221900000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40700000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912400000, "cost_of_revenue": 574300000, "gross_profit": 338100000, "research_and_development": null, "selling_general_admin": 182000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 138400000, "depreciation_amortisation": 19300000, "ebitda": 157700000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 145100000, "tax_provision": 35400000, "effective_tax_rate": null, "net_income": 109700000, "net_income_continuing_ops": 109700000, "net_income_to_common": 109700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 239600000, "short_term_investments": 36500000, "net_receivables": 541400000, "inventory": 532100000, "other_current_assets": null, "total_current_assets": 1392900000, "net_ppe": null, "goodwill": 761700000, "intangible_assets": 321100000, "goodwill_and_intangibles": 1082800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1847100000, "total_assets": 3240000000, "short_term_debt": 10000000, "accounts_payable": 588700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897200000, "long_term_debt": 183200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 459300000, "total_liabilities": 1356500000, "total_debt": 193200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3601300000, "total_equity": 1883500000, "shares_outstanding": 145758000, "operating_cash_flow": 221900000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156000000, "dividends_paid": 49500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40700000, "free_cash_flow": 252500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "138400000", "ebitda": "157700000", "netIncome": "109700000", "grossProfit": "338100000", "depreciation": "None", "totalRevenue": "912400000", "costOfRevenue": "574300000", "interestIncome": "None", "incomeBeforeTax": "145100000", "interestExpense": "2400000", "operatingIncome": "156100000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "35400000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "182000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19300000", "sellingGeneralAndAdministrative": "182000000", "netIncomeFromContinuingOperations": "109700000" }, "balance": { "goodwill": "761700000", "inventory": "532100000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3240000000", "longTermDebt": "183200000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "321100000", "reportedCurrency": "USD", "retainedEarnings": "3601300000", "totalLiabilities": "1356500000", "otherCurrentAssets": "43300000", "totalCurrentAssets": "1392900000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "36500000", "currentNetReceivables": "541400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1847100000", "currentAccountsPayable": "588700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "661500000", "shortLongTermDebtTotal": "216700000", "totalShareholderEquity": "1883500000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "298500000", "totalCurrentLiabilities": "897200000", "otherNonCurrentLiabilities": "118200000", "totalNonCurrentLiabilities": "459300000", "cashAndShortTermInvestments": "239600000", "commonStockSharesOutstanding": "145758000", "intangibleAssetsExcludingGoodwill": "321100000", "cashAndCashEquivalentsAtCarryingValue": "239600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109700000", "profitLoss": "None", "dividendPayout": "49500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "221900000", "capitalExpenditures": "30600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40700000", "cashflowFromInvestment": "-156000000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 902600000, "cost_of_revenue": 565300000, "gross_profit": 337300000, "ebit": 158100000, "ebitda": 178400000, "pretax_income": 156600000, "tax_provision": 36500000, "net_income": 120100000, "net_income_to_common": 120100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219300000, "total_current_assets": 1412500000, "total_assets": 3154200000, "short_term_debt": 10000000, "long_term_debt": 109700000, "total_debt": 119700000, "total_liabilities": 1237500000, "total_equity": 1916700000, "shares_outstanding": 146700000, "goodwill_and_intangibles": 978900000 }, "cash_flow": { "operating_cash_flow": 195900000, "capital_expenditure": 32500000, "free_cash_flow": 228400000, "dividends_paid": 46700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216161, "ticker_id": 220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "158100000", "ebitda": "178400000", "netIncome": "120100000", "grossProfit": "337300000", "depreciation": "None", "totalRevenue": "902600000", "costOfRevenue": "565300000", "interestIncome": "None", "incomeBeforeTax": "156600000", "interestExpense": "1500000", "operatingIncome": "160700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36500000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "176600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20300000", "sellingGeneralAndAdministrative": "176600000", "netIncomeFromContinuingOperations": "120100000" }, "balance": { "goodwill": "651700000", "inventory": "554900000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3154200000", "longTermDebt": "109700000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "327200000", "reportedCurrency": "USD", "retainedEarnings": "3541000000", "totalLiabilities": "1237500000", "otherCurrentAssets": "43800000", "totalCurrentAssets": "1412500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "36300000", "currentNetReceivables": "558200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741700000", "currentAccountsPayable": "555900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657000000", "shortLongTermDebtTotal": "143200000", "totalShareholderEquity": "1916700000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "278300000", "totalCurrentLiabilities": "844200000", "otherNonCurrentLiabilities": "135600000", "totalNonCurrentLiabilities": "393300000", "cashAndShortTermInvestments": "219300000", "commonStockSharesOutstanding": "146700000", "intangibleAssetsExcludingGoodwill": "327200000", "cashAndCashEquivalentsAtCarryingValue": "219300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120100000", "profitLoss": "None", "dividendPayout": "46700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195900000", "capitalExpenditures": "32500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902600000, "cost_of_revenue": 565300000, "gross_profit": 337300000, "research_and_development": null, "selling_general_admin": 176600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158100000, "depreciation_amortisation": 20300000, "ebitda": 178400000, "interest_expense": 1500000, "interest_income": null, "other_non_operating": null, "pretax_income": 156600000, "tax_provision": 36500000, "effective_tax_rate": null, "net_income": 120100000, "net_income_continuing_ops": 120100000, "net_income_to_common": 120100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219300000, "short_term_investments": 36300000, "net_receivables": 558200000, "inventory": 554900000, "other_current_assets": null, "total_current_assets": 1412500000, "net_ppe": null, "goodwill": 651700000, "intangible_assets": 327200000, "goodwill_and_intangibles": 978900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1741700000, "total_assets": 3154200000, "short_term_debt": 10000000, "accounts_payable": 555900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844200000, "long_term_debt": 109700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 393300000, "total_liabilities": 1237500000, "total_debt": 119700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3541000000, "total_equity": 1916700000, "shares_outstanding": 146700000, "operating_cash_flow": 195900000, "stock_based_compensation": 2300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 46700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144000000, "free_cash_flow": 228400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "158100000", "ebitda": "178400000", "netIncome": "120100000", "grossProfit": "337300000", "depreciation": "None", "totalRevenue": "902600000", "costOfRevenue": "565300000", "interestIncome": "None", "incomeBeforeTax": "156600000", "interestExpense": "1500000", "operatingIncome": "160700000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "36500000", "reportedCurrency": "USD", "netInterestIncome": "-1500000", "nonInterestIncome": "None", "operatingExpenses": "176600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20300000", "sellingGeneralAndAdministrative": "176600000", "netIncomeFromContinuingOperations": "120100000" }, "balance": { "goodwill": "651700000", "inventory": "554900000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3154200000", "longTermDebt": "109700000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "327200000", "reportedCurrency": "USD", "retainedEarnings": "3541000000", "totalLiabilities": "1237500000", "otherCurrentAssets": "43800000", "totalCurrentAssets": "1412500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "36300000", "currentNetReceivables": "558200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1741700000", "currentAccountsPayable": "555900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "657000000", "shortLongTermDebtTotal": "143200000", "totalShareholderEquity": "1916700000", "capitalLeaseObligations": "23500000", "otherCurrentLiabilities": "278300000", "totalCurrentLiabilities": "844200000", "otherNonCurrentLiabilities": "135600000", "totalNonCurrentLiabilities": "393300000", "cashAndShortTermInvestments": "219300000", "commonStockSharesOutstanding": "146700000", "intangibleAssetsExcludingGoodwill": "327200000", "cashAndCashEquivalentsAtCarryingValue": "219300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120100000", "profitLoss": "None", "dividendPayout": "46700000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195900000", "capitalExpenditures": "32500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "2300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 1024300000, "cost_of_revenue": 629100000, "gross_profit": 395200000, "ebit": 208400000, "ebitda": 228000000, "pretax_income": 206600000, "tax_provision": 50400000, "net_income": 156200000, "net_income_to_common": 156200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216100000, "total_current_assets": 1481300000, "total_assets": 3197600000, "short_term_debt": 10000000, "long_term_debt": 130400000, "total_debt": 140400000, "total_liabilities": 1286000000, "total_equity": 1911600000, "shares_outstanding": 147599585, "goodwill_and_intangibles": 980200000 }, "cash_flow": { "operating_cash_flow": 57400000, "capital_expenditure": 22900000, "free_cash_flow": 80300000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216162, "ticker_id": 220, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208400000", "ebitda": "228000000", "netIncome": "156200000", "grossProfit": "395200000", "depreciation": "None", "totalRevenue": "1024300000", "costOfRevenue": "629100000", "interestIncome": "None", "incomeBeforeTax": "206600000", "interestExpense": "1800000", "operatingIncome": "206700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50400000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "188500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "188500000", "netIncomeFromContinuingOperations": "156200000" }, "balance": { "goodwill": "650400000", "inventory": "544700000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3197600000", "longTermDebt": "130400000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "329800000", "reportedCurrency": "USD", "retainedEarnings": "3467600000", "totalLiabilities": "1286000000", "otherCurrentAssets": "53400000", "totalCurrentAssets": "1481300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "17200000", "currentNetReceivables": "649900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716300000", "currentAccountsPayable": "574600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165100000", "totalShareholderEquity": "1911600000", "capitalLeaseObligations": "24700000", "otherCurrentLiabilities": "287800000", "totalCurrentLiabilities": "872400000", "otherNonCurrentLiabilities": "135600000", "totalNonCurrentLiabilities": "413600000", "cashAndShortTermInvestments": "216100000", "commonStockSharesOutstanding": "147599585", "intangibleAssetsExcludingGoodwill": "329800000", "cashAndCashEquivalentsAtCarryingValue": "216100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156200000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57400000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103100000", "cashflowFromInvestment": "11100000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1024300000, "cost_of_revenue": 629100000, "gross_profit": 395200000, "research_and_development": null, "selling_general_admin": 188500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208400000, "depreciation_amortisation": 19600000, "ebitda": 228000000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 206600000, "tax_provision": 50400000, "effective_tax_rate": null, "net_income": 156200000, "net_income_continuing_ops": 156200000, "net_income_to_common": 156200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216100000, "short_term_investments": 17200000, "net_receivables": 649900000, "inventory": 544700000, "other_current_assets": null, "total_current_assets": 1481300000, "net_ppe": null, "goodwill": 650400000, "intangible_assets": 329800000, "goodwill_and_intangibles": 980200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1716300000, "total_assets": 3197600000, "short_term_debt": 10000000, "accounts_payable": 574600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872400000, "long_term_debt": 130400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 413600000, "total_liabilities": 1286000000, "total_debt": 140400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3467600000, "total_equity": 1911600000, "shares_outstanding": 147599585, "operating_cash_flow": 57400000, "stock_based_compensation": 2100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11100000, "dividends_paid": 46900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -103100000, "free_cash_flow": 80300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "208400000", "ebitda": "228000000", "netIncome": "156200000", "grossProfit": "395200000", "depreciation": "None", "totalRevenue": "1024300000", "costOfRevenue": "629100000", "interestIncome": "None", "incomeBeforeTax": "206600000", "interestExpense": "1800000", "operatingIncome": "206700000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "50400000", "reportedCurrency": "USD", "netInterestIncome": "-1800000", "nonInterestIncome": "None", "operatingExpenses": "188500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "188500000", "netIncomeFromContinuingOperations": "156200000" }, "balance": { "goodwill": "650400000", "inventory": "544700000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3197600000", "longTermDebt": "130400000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "329800000", "reportedCurrency": "USD", "retainedEarnings": "3467600000", "totalLiabilities": "1286000000", "otherCurrentAssets": "53400000", "totalCurrentAssets": "1481300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "17200000", "currentNetReceivables": "649900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1716300000", "currentAccountsPayable": "574600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "165100000", "totalShareholderEquity": "1911600000", "capitalLeaseObligations": "24700000", "otherCurrentLiabilities": "287800000", "totalCurrentLiabilities": "872400000", "otherNonCurrentLiabilities": "135600000", "totalNonCurrentLiabilities": "413600000", "cashAndShortTermInvestments": "216100000", "commonStockSharesOutstanding": "147599585", "intangibleAssetsExcludingGoodwill": "329800000", "cashAndCashEquivalentsAtCarryingValue": "216100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156200000", "profitLoss": "None", "dividendPayout": "46900000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57400000", "capitalExpenditures": "22900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-103100000", "cashflowFromInvestment": "11100000", "stockBasedCompensation": "2100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 978800000, "cost_of_revenue": 594700000, "gross_profit": 384100000, "ebit": 193700000, "ebitda": 213300000, "pretax_income": 192700000, "tax_provision": 45100000, "net_income": 147600000, "net_income_to_common": 147600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 251600000, "total_current_assets": 1461500000, "total_assets": 3182200000, "short_term_debt": 10000000, "long_term_debt": 109700000, "total_debt": 119700000, "total_liabilities": 1300400000, "total_equity": 1881800000, "shares_outstanding": 148297481, "goodwill_and_intangibles": 985000000 }, "cash_flow": { "operating_cash_flow": 106600000, "capital_expenditure": 22000000, "free_cash_flow": 128600000, "dividends_paid": 47300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216163, "ticker_id": 220, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193700000", "ebitda": "213300000", "netIncome": "147600000", "grossProfit": "384100000", "depreciation": "None", "totalRevenue": "978800000", "costOfRevenue": "594700000", "interestIncome": "None", "incomeBeforeTax": "192700000", "interestExpense": "1000000", "operatingIncome": "192500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45100000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "192200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "192200000", "netIncomeFromContinuingOperations": "147600000" }, "balance": { "goodwill": "651500000", "inventory": "522300000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3182200000", "longTermDebt": "109700000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "333500000", "reportedCurrency": "USD", "retainedEarnings": "3358600000", "totalLiabilities": "1300400000", "otherCurrentAssets": "51500000", "totalCurrentAssets": "1461500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "51500000", "currentNetReceivables": "584600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720700000", "currentAccountsPayable": "557700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146100000", "totalShareholderEquity": "1881800000", "capitalLeaseObligations": "26400000", "otherCurrentLiabilities": "315700000", "totalCurrentLiabilities": "883400000", "otherNonCurrentLiabilities": "160200000", "totalNonCurrentLiabilities": "417000000", "cashAndShortTermInvestments": "251600000", "commonStockSharesOutstanding": "148297481", "intangibleAssetsExcludingGoodwill": "333500000", "cashAndCashEquivalentsAtCarryingValue": "251600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147600000", "profitLoss": "None", "dividendPayout": "47300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106600000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120600000", "cashflowFromInvestment": "-71200000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 978800000, "cost_of_revenue": 594700000, "gross_profit": 384100000, "research_and_development": null, "selling_general_admin": 192200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193700000, "depreciation_amortisation": 19600000, "ebitda": 213300000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 192700000, "tax_provision": 45100000, "effective_tax_rate": null, "net_income": 147600000, "net_income_continuing_ops": 147600000, "net_income_to_common": 147600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 251600000, "short_term_investments": 51500000, "net_receivables": 584600000, "inventory": 522300000, "other_current_assets": null, "total_current_assets": 1461500000, "net_ppe": null, "goodwill": 651500000, "intangible_assets": 333500000, "goodwill_and_intangibles": 985000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1720700000, "total_assets": 3182200000, "short_term_debt": 10000000, "accounts_payable": 557700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 883400000, "long_term_debt": 109700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 417000000, "total_liabilities": 1300400000, "total_debt": 119700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3358600000, "total_equity": 1881800000, "shares_outstanding": 148297481, "operating_cash_flow": 106600000, "stock_based_compensation": 8300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71200000, "dividends_paid": 47300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -120600000, "free_cash_flow": 128600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193700000", "ebitda": "213300000", "netIncome": "147600000", "grossProfit": "384100000", "depreciation": "None", "totalRevenue": "978800000", "costOfRevenue": "594700000", "interestIncome": "None", "incomeBeforeTax": "192700000", "interestExpense": "1000000", "operatingIncome": "192500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45100000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "192200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19600000", "sellingGeneralAndAdministrative": "192200000", "netIncomeFromContinuingOperations": "147600000" }, "balance": { "goodwill": "651500000", "inventory": "522300000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3182200000", "longTermDebt": "109700000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "333500000", "reportedCurrency": "USD", "retainedEarnings": "3358600000", "totalLiabilities": "1300400000", "otherCurrentAssets": "51500000", "totalCurrentAssets": "1461500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "51500000", "currentNetReceivables": "584600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1720700000", "currentAccountsPayable": "557700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146100000", "totalShareholderEquity": "1881800000", "capitalLeaseObligations": "26400000", "otherCurrentLiabilities": "315700000", "totalCurrentLiabilities": "883400000", "otherNonCurrentLiabilities": "160200000", "totalNonCurrentLiabilities": "417000000", "cashAndShortTermInvestments": "251600000", "commonStockSharesOutstanding": "148297481", "intangibleAssetsExcludingGoodwill": "333500000", "cashAndCashEquivalentsAtCarryingValue": "251600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "147600000", "profitLoss": "None", "dividendPayout": "47300000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "106600000", "capitalExpenditures": "22000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-120600000", "cashflowFromInvestment": "-71200000", "stockBasedCompensation": "8300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 988100000, "cost_of_revenue": 618300000, "gross_profit": 369800000, "ebit": 178000000, "ebitda": 198800000, "pretax_income": 176900000, "tax_provision": 39600000, "net_income": 137300000, "net_income_to_common": 137300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 339900000, "total_current_assets": 1500300000, "total_assets": 3213900000, "short_term_debt": 10000000, "long_term_debt": 117300000, "total_debt": 127300000, "total_liabilities": 1369500000, "total_equity": 1844400000, "shares_outstanding": 149436000, "goodwill_and_intangibles": 970100000 }, "cash_flow": { "operating_cash_flow": 231300000, "capital_expenditure": 29900000, "free_cash_flow": 261200000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216164, "ticker_id": 220, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178000000", "ebitda": "198800000", "netIncome": "137300000", "grossProfit": "369800000", "depreciation": "None", "totalRevenue": "988100000", "costOfRevenue": "618300000", "interestIncome": "None", "incomeBeforeTax": "176900000", "interestExpense": "1100000", "operatingIncome": "184800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20800000", "sellingGeneralAndAdministrative": "91100000", "netIncomeFromContinuingOperations": "137300000" }, "balance": { "goodwill": "633400000", "inventory": "497400000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3213900000", "longTermDebt": "117300000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336700000", "reportedCurrency": "USD", "retainedEarnings": "3258100000", "totalLiabilities": "1369500000", "otherCurrentAssets": "43500000", "totalCurrentAssets": "1500300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "23500000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713600000", "currentAccountsPayable": "600400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155200000", "totalShareholderEquity": "1844400000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "334900000", "totalCurrentLiabilities": "945300000", "otherNonCurrentLiabilities": "145700000", "totalNonCurrentLiabilities": "424200000", "cashAndShortTermInvestments": "339900000", "commonStockSharesOutstanding": "149436000", "intangibleAssetsExcludingGoodwill": "336700000", "cashAndCashEquivalentsAtCarryingValue": "339900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137300000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18100000", "operatingCashflow": "231300000", "capitalExpenditures": "29900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000000", "cashflowFromInvestment": "6700000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 988100000, "cost_of_revenue": 618300000, "gross_profit": 369800000, "research_and_development": 97500000, "selling_general_admin": 91100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178000000, "depreciation_amortisation": 20800000, "ebitda": 198800000, "interest_expense": 1100000, "interest_income": null, "other_non_operating": null, "pretax_income": 176900000, "tax_provision": 39600000, "effective_tax_rate": null, "net_income": 137300000, "net_income_continuing_ops": 137300000, "net_income_to_common": 137300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 339900000, "short_term_investments": 23500000, "net_receivables": 596000000, "inventory": 497400000, "other_current_assets": null, "total_current_assets": 1500300000, "net_ppe": null, "goodwill": 633400000, "intangible_assets": 336700000, "goodwill_and_intangibles": 970100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1713600000, "total_assets": 3213900000, "short_term_debt": 10000000, "accounts_payable": 600400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945300000, "long_term_debt": 117300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 424200000, "total_liabilities": 1369500000, "total_debt": 127300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3258100000, "total_equity": 1844400000, "shares_outstanding": 149436000, "operating_cash_flow": 231300000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6700000, "dividends_paid": 47800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -184000000, "free_cash_flow": 261200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178000000", "ebitda": "198800000", "netIncome": "137300000", "grossProfit": "369800000", "depreciation": "None", "totalRevenue": "988100000", "costOfRevenue": "618300000", "interestIncome": "None", "incomeBeforeTax": "176900000", "interestExpense": "1100000", "operatingIncome": "184800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "39600000", "reportedCurrency": "USD", "netInterestIncome": "-1100000", "nonInterestIncome": "None", "operatingExpenses": "185000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "97500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "618300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20800000", "sellingGeneralAndAdministrative": "91100000", "netIncomeFromContinuingOperations": "137300000" }, "balance": { "goodwill": "633400000", "inventory": "497400000", "commonStock": "294800000", "currentDebt": "None", "investments": "None", "totalAssets": "3213900000", "longTermDebt": "117300000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "336700000", "reportedCurrency": "USD", "retainedEarnings": "3258100000", "totalLiabilities": "1369500000", "otherCurrentAssets": "43500000", "totalCurrentAssets": "1500300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "23500000", "currentNetReceivables": "596000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1713600000", "currentAccountsPayable": "600400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "155200000", "totalShareholderEquity": "1844400000", "capitalLeaseObligations": "27900000", "otherCurrentLiabilities": "334900000", "totalCurrentLiabilities": "945300000", "otherNonCurrentLiabilities": "145700000", "totalNonCurrentLiabilities": "424200000", "cashAndShortTermInvestments": "339900000", "commonStockSharesOutstanding": "149436000", "intangibleAssetsExcludingGoodwill": "336700000", "cashAndCashEquivalentsAtCarryingValue": "339900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137300000", "profitLoss": "None", "dividendPayout": "47800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18100000", "operatingCashflow": "231300000", "capitalExpenditures": "29900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-184000000", "cashflowFromInvestment": "6700000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 937500000, "cost_of_revenue": 581300000, "gross_profit": 356200000, "ebit": 178800000, "ebitda": 198200000, "pretax_income": 176400000, "tax_provision": 41000000, "net_income": 135400000, "net_income_to_common": 135400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281000000, "total_current_assets": 1504500000, "total_assets": 3200100000, "short_term_debt": 10000000, "long_term_debt": 119600000, "total_debt": 129600000, "total_liabilities": 1317700000, "total_equity": 1882400000, "shares_outstanding": 151209974, "goodwill_and_intangibles": 969100000 }, "cash_flow": { "operating_cash_flow": 178800000, "capital_expenditure": 18500000, "free_cash_flow": 197300000, "dividends_paid": 45100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216166, "ticker_id": 220, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178800000", "ebitda": "198200000", "netIncome": "135400000", "grossProfit": "356200000", "depreciation": "None", "totalRevenue": "937500000", "costOfRevenue": "581300000", "interestIncome": "None", "incomeBeforeTax": "176400000", "interestExpense": "2400000", "operatingIncome": "181300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "174900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19400000", "sellingGeneralAndAdministrative": "174900000", "netIncomeFromContinuingOperations": "135400000" }, "balance": { "goodwill": "630500000", "inventory": "519000000", "commonStock": "294900000", "currentDebt": "None", "investments": "None", "totalAssets": "3200100000", "longTermDebt": "119600000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "338600000", "reportedCurrency": "USD", "retainedEarnings": "3168500000", "totalLiabilities": "1317700000", "otherCurrentAssets": "56300000", "totalCurrentAssets": "1504500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "60800000", "currentNetReceivables": "587400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1695600000", "currentAccountsPayable": "561800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614400000", "shortLongTermDebtTotal": "155600000", "totalShareholderEquity": "1882400000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "323800000", "totalCurrentLiabilities": "895600000", "otherNonCurrentLiabilities": "276500000", "totalNonCurrentLiabilities": "422100000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "151209974", "intangibleAssetsExcludingGoodwill": "338600000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135400000", "profitLoss": "None", "dividendPayout": "45100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178800000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209500000", "cashflowFromInvestment": "-30800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 937500000, "cost_of_revenue": 581300000, "gross_profit": 356200000, "research_and_development": null, "selling_general_admin": 174900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178800000, "depreciation_amortisation": 19400000, "ebitda": 198200000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 176400000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 135400000, "net_income_continuing_ops": 135400000, "net_income_to_common": 135400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281000000, "short_term_investments": 60800000, "net_receivables": 587400000, "inventory": 519000000, "other_current_assets": null, "total_current_assets": 1504500000, "net_ppe": null, "goodwill": 630500000, "intangible_assets": 338600000, "goodwill_and_intangibles": 969100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1695600000, "total_assets": 3200100000, "short_term_debt": 10000000, "accounts_payable": 561800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 895600000, "long_term_debt": 119600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 422100000, "total_liabilities": 1317700000, "total_debt": 129600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3168500000, "total_equity": 1882400000, "shares_outstanding": 151209974, "operating_cash_flow": 178800000, "stock_based_compensation": 1500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30800000, "dividends_paid": 45100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209500000, "free_cash_flow": 197300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "178800000", "ebitda": "198200000", "netIncome": "135400000", "grossProfit": "356200000", "depreciation": "None", "totalRevenue": "937500000", "costOfRevenue": "581300000", "interestIncome": "None", "incomeBeforeTax": "176400000", "interestExpense": "2400000", "operatingIncome": "181300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-2400000", "nonInterestIncome": "None", "operatingExpenses": "174900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "581300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19400000", "sellingGeneralAndAdministrative": "174900000", "netIncomeFromContinuingOperations": "135400000" }, "balance": { "goodwill": "630500000", "inventory": "519000000", "commonStock": "294900000", "currentDebt": "None", "investments": "None", "totalAssets": "3200100000", "longTermDebt": "119600000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "338600000", "reportedCurrency": "USD", "retainedEarnings": "3168500000", "totalLiabilities": "1317700000", "otherCurrentAssets": "56300000", "totalCurrentAssets": "1504500000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "60800000", "currentNetReceivables": "587400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1695600000", "currentAccountsPayable": "561800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "614400000", "shortLongTermDebtTotal": "155600000", "totalShareholderEquity": "1882400000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "323800000", "totalCurrentLiabilities": "895600000", "otherNonCurrentLiabilities": "276500000", "totalNonCurrentLiabilities": "422100000", "cashAndShortTermInvestments": "281000000", "commonStockSharesOutstanding": "151209974", "intangibleAssetsExcludingGoodwill": "338600000", "cashAndCashEquivalentsAtCarryingValue": "281000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "135400000", "profitLoss": "None", "dividendPayout": "45100000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "178800000", "capitalExpenditures": "18500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209500000", "cashflowFromInvestment": "-30800000", "stockBasedCompensation": "1500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "income_statement": { "revenue": 960800000, "cost_of_revenue": 576100000, "gross_profit": 384700000, "ebit": 213400000, "ebitda": 232300000, "pretax_income": 208900000, "tax_provision": 51900000, "net_income": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378900000, "total_current_assets": 1561300000, "total_assets": 3248800000, "short_term_debt": 10000000, "long_term_debt": 196000000, "total_debt": 206000000, "total_liabilities": 1360400000, "total_equity": 1888400000, "shares_outstanding": 151541100, "goodwill_and_intangibles": 964900000 }, "cash_flow": { "operating_cash_flow": 140300000, "capital_expenditure": 13500000, "free_cash_flow": 153800000, "dividends_paid": 45200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 216167, "ticker_id": 220, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:51:34.016890+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213400000", "ebitda": "232300000", "netIncome": "157000000", "grossProfit": "384700000", "depreciation": "None", "totalRevenue": "960800000", "costOfRevenue": "576100000", "interestIncome": "None", "incomeBeforeTax": "208900000", "interestExpense": "4500000", "operatingIncome": "204400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "180300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "576100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18900000", "sellingGeneralAndAdministrative": "180300000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "622100000", "inventory": "508500000", "commonStock": "294900000", "currentDebt": "None", "investments": "None", "totalAssets": "3248800000", "longTermDebt": "196000000", "shortTermDebt": "10000000", "treasuryStock": "-1970800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "342800000", "reportedCurrency": "USD", "retainedEarnings": "3078400000", "totalLiabilities": "1360400000", "otherCurrentAssets": "54200000", "totalCurrentAssets": "1561300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "30800000", "currentNetReceivables": "588900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687500000", "currentAccountsPayable": "545100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576800000", "shortLongTermDebtTotal": "232000000", "totalShareholderEquity": "1888400000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "305600000", "totalCurrentLiabilities": "860700000", "otherNonCurrentLiabilities": "277700000", "totalNonCurrentLiabilities": "499700000", "cashAndShortTermInvestments": "378900000", "commonStockSharesOutstanding": "151541100", "intangibleAssetsExcludingGoodwill": "342800000", "cashAndCashEquivalentsAtCarryingValue": "378900000", "accumulatedDepreciationAmortizationPPE": "-794900000" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "45200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140300000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193700000", "cashflowFromInvestment": "43600000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 960800000, "cost_of_revenue": 576100000, "gross_profit": 384700000, "research_and_development": null, "selling_general_admin": 180300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213400000, "depreciation_amortisation": 18900000, "ebitda": 232300000, "interest_expense": 4500000, "interest_income": null, "other_non_operating": null, "pretax_income": 208900000, "tax_provision": 51900000, "effective_tax_rate": null, "net_income": 157000000, "net_income_continuing_ops": 157000000, "net_income_to_common": 157000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378900000, "short_term_investments": 30800000, "net_receivables": 588900000, "inventory": 508500000, "other_current_assets": null, "total_current_assets": 1561300000, "net_ppe": null, "goodwill": 622100000, "intangible_assets": 342800000, "goodwill_and_intangibles": 964900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1687500000, "total_assets": 3248800000, "short_term_debt": 10000000, "accounts_payable": 545100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 860700000, "long_term_debt": 196000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 499700000, "total_liabilities": 1360400000, "total_debt": 206000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3078400000, "total_equity": 1888400000, "shares_outstanding": 151541100, "operating_cash_flow": 140300000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43600000, "dividends_paid": 45200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193700000, "free_cash_flow": 153800000, "net_change_in_cash": -9800000 }, "raw_data": { "income": { "ebit": "213400000", "ebitda": "232300000", "netIncome": "157000000", "grossProfit": "384700000", "depreciation": "None", "totalRevenue": "960800000", "costOfRevenue": "576100000", "interestIncome": "None", "incomeBeforeTax": "208900000", "interestExpense": "4500000", "operatingIncome": "204400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51900000", "reportedCurrency": "USD", "netInterestIncome": "-4500000", "nonInterestIncome": "None", "operatingExpenses": "180300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "576100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18900000", "sellingGeneralAndAdministrative": "180300000", "netIncomeFromContinuingOperations": "157000000" }, "balance": { "goodwill": "622100000", "inventory": "508500000", "commonStock": "294900000", "currentDebt": "None", "investments": "None", "totalAssets": "3248800000", "longTermDebt": "196000000", "shortTermDebt": "10000000", "treasuryStock": "-1970800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "342800000", "reportedCurrency": "USD", "retainedEarnings": "3078400000", "totalLiabilities": "1360400000", "otherCurrentAssets": "54200000", "totalCurrentAssets": "1561300000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "30800000", "currentNetReceivables": "588900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1687500000", "currentAccountsPayable": "545100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576800000", "shortLongTermDebtTotal": "232000000", "totalShareholderEquity": "1888400000", "capitalLeaseObligations": "26000000", "otherCurrentLiabilities": "305600000", "totalCurrentLiabilities": "860700000", "otherNonCurrentLiabilities": "277700000", "totalNonCurrentLiabilities": "499700000", "cashAndShortTermInvestments": "378900000", "commonStockSharesOutstanding": "151541100", "intangibleAssetsExcludingGoodwill": "342800000", "cashAndCashEquivalentsAtCarryingValue": "378900000", "accumulatedDepreciationAmortizationPPE": "-794900000" }, "cashflow": { "netIncome": "157000000", "profitLoss": "None", "dividendPayout": "45200000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "140300000", "capitalExpenditures": "13500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193700000", "cashflowFromInvestment": "43600000", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }