{ "ticker": { "uuid": "63a6e0a5-9425-44f2-89df-5c3369c0a1b0", "symbol": "ALD", "name": "Honeywell International Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/63a6e0a5-9425-44f2-89df-5c3369c0a1b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/63a6e0a5-9425-44f2-89df-5c3369c0a1b0/" }, "ticker_metadata": { "id": 14014, "uuid": "63a6e0a5-9425-44f2-89df-5c3369c0a1b0", "symbol": "ALD", "name": "Honeywell International Inc.", "asset_type": "equity", "market_cap": 128441483264, "stock_exchange_id": 8, "industry": "Conglomerates", "sector": "Industrials", "description": "Honeywell International Inc. engages in the aerospace technologies, industrial automation, building automation, and energy and sustainable solutions businesses in the United States, Europe, and internationally. The company's Aerospace Technologies segment offers auxiliary power units, propulsion engines, integrated avionics, connectivity services, electric power systems, management and technical services, environmental control and electric power systems, engine controls, flight safety, communications, navigation hardware, data and software applications, radar and surveillance systems, aircraft lighting, advanced systems and instruments, satellite and space components, and aircraft wheels and brakes; thermal systems; and spare parts; repair, overhaul, and maintenance services. Its Industrial Automation segment provides automation control and instrumentation products and services; smart energy products; sensing technologies with custom-engineered sensors and services; gas detection technologies and personal protective equipment; and system design automation equipment, as well as software and analytics for manufacturing, distribution, and fulfillment operations. Its Building Automation segment provides software applications for building control and optimization; sensors, switches, control systems, and instruments for energy management; access control; video surveillance; fire products; and installation, maintenance, and upgrade of systems. The company's Energy and Sustainability Solutions segment, through its UOP business, delivers licensed process technology, equipment, engineering, catalysts, adsorbents, and services for refining, petrochemicals, low-carbon energy, gas and LNG, and industrial solutions; as well as connectivity, data integration and software solutions. Honeywell International Inc. was founded in 1885 and is headquartered in Charlotte, North Carolina.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63a6e0a5-9425-44f2-89df-5c3369c0a1b0", "symbol": "ALD", "name": "Honeywell International Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/63a6e0a5-9425-44f2-89df-5c3369c0a1b0/", "api_url": "https://sharemaestro.com/factors/api/tickers/63a6e0a5-9425-44f2-89df-5c3369c0a1b0/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.07, "value": 0.09, "quality": 0.6, "momentum": 0.3, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 188.5, "market_cap": 119443612931.5, "pe_ratio": 29.1255, "earnings_yield": 0.0343, "ebitda_to_ev": 0.0507, "shareholder_yield": 0.0466, "roe": 0.3018, "piotroski_f_score": 5, "momentum_12_1": -0.0759, "volatility_252d": 0.2334 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:12.452197+00:00", "batch_id": "" }, "size": { "price_close": 188.5, "market_cap": 119443612931.5, "market_cap_usd": 119443612931.5, "enterprise_value": 144205612931.5, "shares_outstanding": 633653119, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.1255, "pb_ratio": 8.7891, "ptbv_ratio": 8.7891, "ps_ratio": 3.249, "pcf_ratio": 23.1435, "pfcf_ratio": 28.8372, "ev_ebitda": 19.7218, "ev_ebit": 22.821, "ev_sales": 3.9226, "ev_fcf": 34.8155, "earnings_yield": 0.0343, "fcf_yield": 0.0287, "price_to_sales": 3.249, "price_to_book": 8.7891, "price_to_cashflow": 23.1435, "ebitda_to_ev": 0.0507, "sales_yield": 0.2549 }, "yield": { "dividend_yield": 0.0253, "buyback_yield": 0.0212, "shareholder_yield": 0.0466, "debt_paydown_yield": 0.1063, "total_yield": 0.1529 }, "quality": { "gross_margin": 0.3695, "operating_margin": 0.1719, "net_margin": 0.1116, "ebitda_margin": 0.1989, "fcf_margin": 0.1127, "roe": 0.3018, "roa": 0.0554, "roic": 0.1236, "roc_greenblatt": null, "asset_turnover": 0.4969, "cash_conversion": 1.01, "accruals_ratio": -0.0143, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.701, "revenue_stability_5y": 0.0522, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1836, "external_financing": 0.0442 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3865, "debt_to_assets": 0.4966, "interest_coverage": 4.4689, "current_ratio": 1.3851, "quick_ratio": 1.3851, "net_debt": 24762000000, "local_beta": 0.6797, "volatility_252d": 0.2334, "volatility_60d": 0.5376, "max_drawdown_12m": -0.1862, "risk_adjusted_momentum": -0.325 }, "growth": { "revenue_growth_1y": 0.0785, "revenue_growth_3y_cagr": 0.0182, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1522, "eps_growth_3y_cagr": -0.0162, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0375, "book_value_growth_1y": -0.2362, "revenue_growth": 0.0785, "earnings_growth": -0.1522 }, "momentum": { "price_return_1m": 0.0427, "price_return_3m": -0.0657, "price_return_6m": 0.1561, "price_return_9m": 0.0524, "price_return_12m": -0.0364, "price_return_12m_ex1m": -0.0759, "momentum_6m": 0.1561, "momentum_12m": -0.0364, "momentum_12_1": -0.0759, "distance_from_52w_high": -0.077, "distance_from_52w_low": 0.159, "relative_strength": -0.0551 }, "raw_ttm": { "revenue_ttm": 36763000000, "gross_profit_ttm": 13583000000, "ebit_ttm": 6319000000, "ebitda_ttm": 7312000000, "net_income_ttm": 4101000000, "eps_diluted_ttm": 6.472, "operating_cash_flow_ttm": 5161000000, "capital_expenditure_ttm": -1019000000, "fcf_ttm": 4142000000, "dividends_paid_ttm": -3025000000, "share_repurchases_ttm": -2902000000, "shares_issued_ttm": 365000000, "interest_expense_ttm": 1414000000, "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_current_liabilities": 22085000000, "net_ppe": null, "total_assets": 73988000000, "total_debt": 36739000000, "total_equity": 13590000000, "net_working_capital": 4257000000, "book_value_per_share": 21.4471, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.4471 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 76, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 72, "rank_pcf": 82, "rank_ev_ebitda": 81, "rank_ev_ebit": 75, "rank_earnings_yield": 76, "rank_fcf_yield": 60, "rank_dividend_yield": 37, "rank_shareholder_yield": 30, "rank_total_yield": 8, "rank_roe": 15, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 36, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 60 }, "composites": { "value_composite": 91, "quality_composite": 40, "momentum_composite": 70, "growth_composite": 65, "yield_composite": 18, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2324, "os_score": 0.07, "value_percentile": 0.09, "quality_percentile": 0.6, "momentum_percentile": 0.3, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7877, "ticker_id": 14014, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:12.452197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 188.5, "market_cap": 119443612931.5, "market_cap_usd": 119443612931.5, "enterprise_value": 144205612931.5, "shares_outstanding": 633653119, "fx_rate_to_usd": null, "pe_ratio": 29.12548474, "pb_ratio": 8.78908116, "ptbv_ratio": 8.78908116, "ps_ratio": 3.24901703, "pcf_ratio": 23.14350183, "pfcf_ratio": 28.83718323, "ev_ebitda": 19.7217742, "ev_ebit": 22.82095473, "ev_sales": 3.92257468, "ev_fcf": 34.81545459, "earnings_yield": 0.03433419, "fcf_yield": 0.02872288, "dividend_yield": 0.02532576, "buyback_yield": 0.02124015, "shareholder_yield": 0.04656591, "debt_paydown_yield": 0.10633469, "total_yield": 0.1529006, "gross_margin": 0.36947474, "operating_margin": 0.17188478, "net_margin": 0.11155238, "ebitda_margin": 0.19889563, "fcf_margin": 0.11266763, "roe": 0.301766, "roa": 0.05542791, "roic": 0.12357243, "roc_greenblatt": null, "asset_turnover": 0.49687787, "cash_conversion": 1.00999756, "accruals_ratio": -0.01432665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.38648796, "debt_to_assets": 0.4965535, "interest_coverage": 4.4688826, "current_ratio": 1.38510301, "quick_ratio": 1.38510301, "net_debt": 24762000000, "revenue_growth_1y": 0.07849181, "revenue_growth_3y_cagr": 0.01823716, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1521588, "eps_growth_3y_cagr": -0.01616818, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03750478, "book_value_growth_1y": -0.2361919, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.70101, "revenue_stability_5y": 0.05225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04272127, "price_return_3m": -0.06568474, "price_return_6m": 0.1560571, "price_return_9m": 0.05244471, "price_return_12m": -0.03637836, "price_return_12m_ex1m": -0.07585884, "distance_from_52w_high": -0.07704836, "distance_from_52w_low": 0.15900616, "relative_strength": -0.05508233, "local_beta": 0.6797, "volatility_252d": 0.233376, "volatility_60d": 0.537614, "max_drawdown_12m": -0.18622588, "revenue_ttm": 36763000000, "gross_profit_ttm": 13583000000, "ebit_ttm": 6319000000, "ebitda_ttm": 7312000000, "net_income_ttm": 4101000000, "eps_diluted_ttm": 6.47199529, "operating_cash_flow_ttm": 5161000000, "capital_expenditure_ttm": -1019000000, "fcf_ttm": 4142000000, "dividends_paid_ttm": -3025000000, "share_repurchases_ttm": -2902000000, "shares_issued_ttm": 365000000, "interest_expense_ttm": 1414000000, "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_current_liabilities": 22085000000, "net_ppe": null, "total_assets": 73988000000, "total_debt": 36739000000, "total_equity": 13590000000, "net_working_capital": 4257000000, "book_value_per_share": 21.44706558, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.44706558, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 76, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 72, "rank_pcf": 82, "rank_ev_ebitda": 81, "rank_ev_ebit": 75, "rank_earnings_yield": 76, "rank_fcf_yield": 60, "rank_dividend_yield": 37, "rank_shareholder_yield": 30, "rank_total_yield": 8, "rank_roe": 15, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 36, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 60, "value_composite": 91, "quality_composite": 40, "momentum_composite": 70, "growth_composite": 65, "yield_composite": 18, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 188.5, "os": 0.07, "value": 0.09, "quality": 0.6, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.1255, "earnings_yield": 0.0343, "shareholder_yield": 0.0466, "roe": 0.3018, "momentum_12_1": -0.0759, "complete_fields": { "id": 7877, "ticker_id": 14014, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:12.452197+00:00", "batch_id": "", "os_score_delta": null, "price_close": 188.5, "market_cap": 119443612931.5, "market_cap_usd": 119443612931.5, "enterprise_value": 144205612931.5, "shares_outstanding": 633653119, "fx_rate_to_usd": null, "pe_ratio": 29.12548474, "pb_ratio": 8.78908116, "ptbv_ratio": 8.78908116, "ps_ratio": 3.24901703, "pcf_ratio": 23.14350183, "pfcf_ratio": 28.83718323, "ev_ebitda": 19.7217742, "ev_ebit": 22.82095473, "ev_sales": 3.92257468, "ev_fcf": 34.81545459, "earnings_yield": 0.03433419, "fcf_yield": 0.02872288, "dividend_yield": 0.02532576, "buyback_yield": 0.02124015, "shareholder_yield": 0.04656591, "debt_paydown_yield": 0.10633469, "total_yield": 0.1529006, "gross_margin": 0.36947474, "operating_margin": 0.17188478, "net_margin": 0.11155238, "ebitda_margin": 0.19889563, "fcf_margin": 0.11266763, "roe": 0.301766, "roa": 0.05542791, "roic": 0.12357243, "roc_greenblatt": null, "asset_turnover": 0.49687787, "cash_conversion": 1.00999756, "accruals_ratio": -0.01432665, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.38648796, "debt_to_assets": 0.4965535, "interest_coverage": 4.4688826, "current_ratio": 1.38510301, "quick_ratio": 1.38510301, "net_debt": 24762000000, "revenue_growth_1y": 0.07849181, "revenue_growth_3y_cagr": 0.01823716, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1521588, "eps_growth_3y_cagr": -0.01616818, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.03750478, "book_value_growth_1y": -0.2361919, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.70101, "revenue_stability_5y": 0.05225, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04272127, "price_return_3m": -0.06568474, "price_return_6m": 0.1560571, "price_return_9m": 0.05244471, "price_return_12m": -0.03637836, "price_return_12m_ex1m": -0.07585884, "distance_from_52w_high": -0.07704836, "distance_from_52w_low": 0.15900616, "relative_strength": -0.05508233, "local_beta": 0.6797, "volatility_252d": 0.233376, "volatility_60d": 0.537614, "max_drawdown_12m": -0.18622588, "revenue_ttm": 36763000000, "gross_profit_ttm": 13583000000, "ebit_ttm": 6319000000, "ebitda_ttm": 7312000000, "net_income_ttm": 4101000000, "eps_diluted_ttm": 6.47199529, "operating_cash_flow_ttm": 5161000000, "capital_expenditure_ttm": -1019000000, "fcf_ttm": 4142000000, "dividends_paid_ttm": -3025000000, "share_repurchases_ttm": -2902000000, "shares_issued_ttm": 365000000, "interest_expense_ttm": 1414000000, "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_current_liabilities": 22085000000, "net_ppe": null, "total_assets": 73988000000, "total_debt": 36739000000, "total_equity": 13590000000, "net_working_capital": 4257000000, "book_value_per_share": 21.44706558, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 21.44706558, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 76, "rank_pb": 89, "rank_ptbv": 89, "rank_ps": 72, "rank_pcf": 82, "rank_ev_ebitda": 81, "rank_ev_ebit": 75, "rank_earnings_yield": 76, "rank_fcf_yield": 60, "rank_dividend_yield": 37, "rank_shareholder_yield": 30, "rank_total_yield": 8, "rank_roe": 15, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 60, "rank_fcf_margin": 36, "rank_piotroski": 68, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 60, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 60, "value_composite": 91, "quality_composite": 40, "momentum_composite": 70, "growth_composite": 65, "yield_composite": 18, "svqf_composite": 83, "vc1_composite": 89, "vc2_composite": 86, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 19, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 37442000000, "cost_of_revenue": 23613000000, "gross_profit": 13829000000, "ebit": 6567000000, "ebitda": 8208000000, "pretax_income": null, "tax_provision": null, "net_income": 4729000000, "net_income_to_common": 4729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12487000000, "total_current_assets": 30387000000, "total_assets": 73681000000, "short_term_debt": 7439000000, "long_term_debt": 27141000000, "total_debt": 35563000000, "total_liabilities": null, "total_equity": 13904000000, "shares_outstanding": 635300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6408000000, "capital_expenditure": -986000000, "free_cash_flow": 5422000000, "dividends_paid": -2976000000, "share_repurchases": -3804000000, "shares_issued": 237000000, "net_debt_issued": 2608000000 }, "complete_fields": { "id": 384085, "ticker_id": 14014, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8208000000", "netIncome": "4729000000", "grossProfit": "13829000000", "totalRevenue": "37442000000", "costOfRevenue": "23613000000", "interestExpense": "1344000000", "operatingIncome": "6567000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1812000000", "depreciationAndAmortization": "1388000000" }, "balance": { "totalDebt": "35563000000", "totalAssets": "73681000000", "longTermDebt": "27141000000", "shortTermDebt": "7439000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635300000", "totalCurrentAssets": "30387000000", "totalShareholderEquity": "13904000000", "totalCurrentLiabilities": "23414000000", "cashAndShortTermInvestments": "12487000000" }, "cashflow": { "freeCashFlow": "5422000000", "dividendsPaid": "-2976000000", "issuanceOfDebt": "28332000000", "issuanceOfStock": "237000000", "repaymentOfDebt": "-25724000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6408000000", "repurchaseOfStock": "-3804000000", "capitalExpenditures": "-986000000" } }, "revenue": 37442000000, "cost_of_revenue": 23613000000, "gross_profit": 13829000000, "research_and_development": 1812000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6567000000, "depreciation_amortisation": 1388000000, "ebitda": 8208000000, "interest_expense": 1344000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4729000000, "net_income_continuing_ops": null, "net_income_to_common": 4729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12487000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30387000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73681000000, "short_term_debt": 7439000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23414000000, "long_term_debt": 27141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35563000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13904000000, "shares_outstanding": 635300000, "operating_cash_flow": 6408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -986000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2976000000, "share_repurchases": -3804000000, "shares_issued": 237000000, "net_debt_issued": 2608000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5422000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8208000000", "netIncome": "4729000000", "grossProfit": "13829000000", "totalRevenue": "37442000000", "costOfRevenue": "23613000000", "interestExpense": "1344000000", "operatingIncome": "6567000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1812000000", "depreciationAndAmortization": "1388000000" }, "balance": { "totalDebt": "35563000000", "totalAssets": "73681000000", "longTermDebt": "27141000000", "shortTermDebt": "7439000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635300000", "totalCurrentAssets": "30387000000", "totalShareholderEquity": "13904000000", "totalCurrentLiabilities": "23414000000", "cashAndShortTermInvestments": "12487000000" }, "cashflow": { "freeCashFlow": "5422000000", "dividendsPaid": "-2976000000", "issuanceOfDebt": "28332000000", "issuanceOfStock": "237000000", "repaymentOfDebt": "-25724000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6408000000", "repurchaseOfStock": "-3804000000", "capitalExpenditures": "-986000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 34717000000, "cost_of_revenue": 21360000000, "gross_profit": 13357000000, "ebit": 6668000000, "ebitda": 8444000000, "pretax_income": null, "tax_provision": null, "net_income": 5705000000, "net_income_to_common": 5705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9906000000, "total_current_assets": 27908000000, "total_assets": 75196000000, "short_term_debt": 5598000000, "long_term_debt": 25440000000, "total_debt": 32077000000, "total_liabilities": null, "total_equity": 18619000000, "shares_outstanding": 649800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6097000000, "capital_expenditure": -871000000, "free_cash_flow": 5226000000, "dividends_paid": -2902000000, "share_repurchases": -1655000000, "shares_issued": 537000000, "net_debt_issued": 10856000000 }, "complete_fields": { "id": 384090, "ticker_id": 14014, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8444000000", "netIncome": "5705000000", "grossProfit": "13357000000", "totalRevenue": "34717000000", "costOfRevenue": "21360000000", "interestExpense": "1048000000", "operatingIncome": "6668000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1454000000", "depreciationAndAmortization": "1152000000" }, "balance": { "totalDebt": "32077000000", "totalAssets": "75196000000", "longTermDebt": "25440000000", "shortTermDebt": "5598000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "649800000", "totalCurrentAssets": "27908000000", "totalShareholderEquity": "18619000000", "totalCurrentLiabilities": "21256000000", "cashAndShortTermInvestments": "9906000000" }, "cashflow": { "freeCashFlow": "5226000000", "dividendsPaid": "-2902000000", "issuanceOfDebt": "24246000000", "issuanceOfStock": "537000000", "repaymentOfDebt": "-13390000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6097000000", "repurchaseOfStock": "-1655000000", "capitalExpenditures": "-871000000" } }, "revenue": 34717000000, "cost_of_revenue": 21360000000, "gross_profit": 13357000000, "research_and_development": 1454000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6668000000, "depreciation_amortisation": 1152000000, "ebitda": 8444000000, "interest_expense": 1048000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5705000000, "net_income_continuing_ops": null, "net_income_to_common": 5705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9906000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27908000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75196000000, "short_term_debt": 5598000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21256000000, "long_term_debt": 25440000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32077000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18619000000, "shares_outstanding": 649800000, "operating_cash_flow": 6097000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -871000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2902000000, "share_repurchases": -1655000000, "shares_issued": 537000000, "net_debt_issued": 10856000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5226000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8444000000", "netIncome": "5705000000", "grossProfit": "13357000000", "totalRevenue": "34717000000", "costOfRevenue": "21360000000", "interestExpense": "1048000000", "operatingIncome": "6668000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1454000000", "depreciationAndAmortization": "1152000000" }, "balance": { "totalDebt": "32077000000", "totalAssets": "75196000000", "longTermDebt": "25440000000", "shortTermDebt": "5598000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "649800000", "totalCurrentAssets": "27908000000", "totalShareholderEquity": "18619000000", "totalCurrentLiabilities": "21256000000", "cashAndShortTermInvestments": "9906000000" }, "cashflow": { "freeCashFlow": "5226000000", "dividendsPaid": "-2902000000", "issuanceOfDebt": "24246000000", "issuanceOfStock": "537000000", "repaymentOfDebt": "-13390000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6097000000", "repurchaseOfStock": "-1655000000", "capitalExpenditures": "-871000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 33009000000, "cost_of_revenue": 20637000000, "gross_profit": 12372000000, "ebit": 6110000000, "ebitda": 7944000000, "pretax_income": null, "tax_provision": null, "net_income": 5658000000, "net_income_to_common": 5658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7925000000, "total_current_assets": 23502000000, "total_assets": 61525000000, "short_term_debt": 3881000000, "long_term_debt": 16562000000, "total_debt": 21536000000, "total_liabilities": null, "total_equity": 15856000000, "shares_outstanding": 651800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5340000000, "capital_expenditure": -741000000, "free_cash_flow": 4599000000, "dividends_paid": -2855000000, "share_repurchases": -3715000000, "shares_issued": 196000000, "net_debt_issued": 583000000 }, "complete_fields": { "id": 384092, "ticker_id": 14014, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7944000000", "netIncome": "5658000000", "grossProfit": "12372000000", "totalRevenue": "33009000000", "costOfRevenue": "20637000000", "interestExpense": "749000000", "operatingIncome": "6110000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1375000000", "depreciationAndAmortization": "1004000000" }, "balance": { "totalDebt": "21536000000", "totalAssets": "61525000000", "longTermDebt": "16562000000", "shortTermDebt": "3881000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "651800000", "totalCurrentAssets": "23502000000", "totalShareholderEquity": "15856000000", "totalCurrentLiabilities": "18539000000", "cashAndShortTermInvestments": "7925000000" }, "cashflow": { "freeCashFlow": "4599000000", "dividendsPaid": "-2855000000", "issuanceOfDebt": "15977000000", "issuanceOfStock": "196000000", "repaymentOfDebt": "-15394000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5340000000", "repurchaseOfStock": "-3715000000", "capitalExpenditures": "-741000000" } }, "revenue": 33009000000, "cost_of_revenue": 20637000000, "gross_profit": 12372000000, "research_and_development": 1375000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6110000000, "depreciation_amortisation": 1004000000, "ebitda": 7944000000, "interest_expense": 749000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5658000000, "net_income_continuing_ops": null, "net_income_to_common": 5658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7925000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23502000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 61525000000, "short_term_debt": 3881000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18539000000, "long_term_debt": 16562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15856000000, "shares_outstanding": 651800000, "operating_cash_flow": 5340000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -741000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2855000000, "share_repurchases": -3715000000, "shares_issued": 196000000, "net_debt_issued": 583000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4599000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7944000000", "netIncome": "5658000000", "grossProfit": "12372000000", "totalRevenue": "33009000000", "costOfRevenue": "20637000000", "interestExpense": "749000000", "operatingIncome": "6110000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1375000000", "depreciationAndAmortization": "1004000000" }, "balance": { "totalDebt": "21536000000", "totalAssets": "61525000000", "longTermDebt": "16562000000", "shortTermDebt": "3881000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "651800000", "totalCurrentAssets": "23502000000", "totalShareholderEquity": "15856000000", "totalCurrentLiabilities": "18539000000", "cashAndShortTermInvestments": "7925000000" }, "cashflow": { "freeCashFlow": "4599000000", "dividendsPaid": "-2855000000", "issuanceOfDebt": "15977000000", "issuanceOfStock": "196000000", "repaymentOfDebt": "-15394000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5340000000", "repurchaseOfStock": "-3715000000", "capitalExpenditures": "-741000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 35466000000, "cost_of_revenue": 22347000000, "gross_profit": 13119000000, "ebit": 6427000000, "ebitda": 7997000000, "pretax_income": null, "tax_provision": null, "net_income": 4966000000, "net_income_to_common": 4966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9627000000, "total_current_assets": 24982000000, "total_assets": 62275000000, "short_term_debt": 4447000000, "long_term_debt": 15123000000, "total_debt": 20537000000, "total_liabilities": null, "total_equity": 16697000000, "shares_outstanding": 667600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5274000000, "capital_expenditure": -766000000, "free_cash_flow": 4508000000, "dividends_paid": -2719000000, "share_repurchases": -4200000000, "shares_issued": 320000000, "net_debt_issued": 317000000 }, "complete_fields": { "id": 384093, "ticker_id": 14014, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7997000000", "netIncome": "4966000000", "grossProfit": "13119000000", "totalRevenue": "35466000000", "costOfRevenue": "22347000000", "interestExpense": "414000000", "operatingIncome": "6427000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1478000000", "depreciationAndAmortization": "1204000000" }, "balance": { "totalDebt": "20537000000", "totalAssets": "62275000000", "longTermDebt": "15123000000", "shortTermDebt": "4447000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "667600000", "totalCurrentAssets": "24982000000", "totalShareholderEquity": "16697000000", "totalCurrentLiabilities": "19938000000", "cashAndShortTermInvestments": "9627000000" }, "cashflow": { "freeCashFlow": "4508000000", "dividendsPaid": "-2719000000", "issuanceOfDebt": "10614000000", "issuanceOfStock": "320000000", "repaymentOfDebt": "-10297000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5274000000", "repurchaseOfStock": "-4200000000", "capitalExpenditures": "-766000000" } }, "revenue": 35466000000, "cost_of_revenue": 22347000000, "gross_profit": 13119000000, "research_and_development": 1478000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6427000000, "depreciation_amortisation": 1204000000, "ebitda": 7997000000, "interest_expense": 414000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4966000000, "net_income_continuing_ops": null, "net_income_to_common": 4966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9627000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24982000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 62275000000, "short_term_debt": 4447000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19938000000, "long_term_debt": 15123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16697000000, "shares_outstanding": 667600000, "operating_cash_flow": 5274000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2719000000, "share_repurchases": -4200000000, "shares_issued": 320000000, "net_debt_issued": 317000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4508000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7997000000", "netIncome": "4966000000", "grossProfit": "13119000000", "totalRevenue": "35466000000", "costOfRevenue": "22347000000", "interestExpense": "414000000", "operatingIncome": "6427000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1478000000", "depreciationAndAmortization": "1204000000" }, "balance": { "totalDebt": "20537000000", "totalAssets": "62275000000", "longTermDebt": "15123000000", "shortTermDebt": "4447000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "667600000", "totalCurrentAssets": "24982000000", "totalShareholderEquity": "16697000000", "totalCurrentLiabilities": "19938000000", "cashAndShortTermInvestments": "9627000000" }, "cashflow": { "freeCashFlow": "4508000000", "dividendsPaid": "-2719000000", "issuanceOfDebt": "10614000000", "issuanceOfStock": "320000000", "repaymentOfDebt": "-10297000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5274000000", "repurchaseOfStock": "-4200000000", "capitalExpenditures": "-766000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384094, "ticker_id": 14014, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 9143000000, "cost_of_revenue": 5604000000, "gross_profit": 3539000000, "ebit": 1737000000, "ebitda": 1599000000, "pretax_income": null, "tax_provision": null, "net_income": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_assets": 73988000000, "short_term_debt": 7729000000, "long_term_debt": 29010000000, "total_debt": 36739000000, "total_liabilities": null, "total_equity": 13590000000, "shares_outstanding": 633653119, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -650000000, "capital_expenditure": -223000000, "free_cash_flow": -873000000, "dividends_paid": -781000000, "share_repurchases": -1000000000, "shares_issued": 170000000, "net_debt_issued": -13865000000 }, "complete_fields": { "id": 384083, "ticker_id": 14014, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1599000000", "netIncome": "821000000", "grossProfit": "3539000000", "totalRevenue": "9143000000", "costOfRevenue": "5604000000", "interestExpense": "356000000", "operatingIncome": "1737000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "492000000", "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "36739000000", "totalAssets": "73988000000", "longTermDebt": "29010000000", "shortTermDebt": "7729000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "633653119", "totalCurrentAssets": "30590000000", "totalShareholderEquity": "13590000000", "totalCurrentLiabilities": "22085000000", "cashAndShortTermInvestments": "11977000000" }, "cashflow": { "freeCashFlow": "-873000000", "dividendsPaid": "-781000000", "issuanceOfDebt": "4758000000", "issuanceOfStock": "170000000", "repaymentOfDebt": "-18623000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-650000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-223000000" } }, "revenue": 9143000000, "cost_of_revenue": 5604000000, "gross_profit": 3539000000, "research_and_development": 492000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1737000000, "depreciation_amortisation": 357000000, "ebitda": 1599000000, "interest_expense": 356000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 821000000, "net_income_continuing_ops": null, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11977000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30590000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73988000000, "short_term_debt": 7729000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22085000000, "long_term_debt": 29010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36739000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13590000000, "shares_outstanding": 633653119, "operating_cash_flow": -650000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -781000000, "share_repurchases": -1000000000, "shares_issued": 170000000, "net_debt_issued": -13865000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -873000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1599000000", "netIncome": "821000000", "grossProfit": "3539000000", "totalRevenue": "9143000000", "costOfRevenue": "5604000000", "interestExpense": "356000000", "operatingIncome": "1737000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "492000000", "depreciationAndAmortization": "357000000" }, "balance": { "totalDebt": "36739000000", "totalAssets": "73988000000", "longTermDebt": "29010000000", "shortTermDebt": "7729000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "633653119", "totalCurrentAssets": "30590000000", "totalShareholderEquity": "13590000000", "totalCurrentLiabilities": "22085000000", "cashAndShortTermInvestments": "11977000000" }, "cashflow": { "freeCashFlow": "-873000000", "dividendsPaid": "-781000000", "issuanceOfDebt": "4758000000", "issuanceOfStock": "170000000", "repaymentOfDebt": "-18623000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-650000000", "repurchaseOfStock": "-1000000000", "capitalExpenditures": "-223000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 6860000000, "cost_of_revenue": 4386000000, "gross_profit": 2474000000, "ebit": 714000000, "ebitda": 86000000, "pretax_income": null, "tax_provision": null, "net_income": -115000000, "net_income_to_common": -115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12487000000, "total_current_assets": 30387000000, "total_assets": 73681000000, "short_term_debt": 7439000000, "long_term_debt": 27141000000, "total_debt": 35563000000, "total_liabilities": null, "total_equity": 13904000000, "shares_outstanding": 635300000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1204000000, "capital_expenditure": -58000000, "free_cash_flow": 1146000000, "dividends_paid": -762000000, "share_repurchases": -100000000, "shares_issued": 97000000, "net_debt_issued": -2332000000 }, "complete_fields": { "id": 384084, "ticker_id": 14014, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "86000000", "netIncome": "-115000000", "grossProfit": "2474000000", "totalRevenue": "6860000000", "costOfRevenue": "4386000000", "interestExpense": "374000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "395000000", "depreciationAndAmortization": "213000000" }, "balance": { "totalDebt": "35563000000", "totalAssets": "73681000000", "longTermDebt": "27141000000", "shortTermDebt": "7439000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635300000", "totalCurrentAssets": "30387000000", "totalShareholderEquity": "13904000000", "totalCurrentLiabilities": "23414000000", "cashAndShortTermInvestments": "12487000000" }, "cashflow": { "freeCashFlow": "1146000000", "dividendsPaid": "-762000000", "issuanceOfDebt": "5126000000", "issuanceOfStock": "97000000", "repaymentOfDebt": "-7458000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1204000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-58000000" } }, "revenue": 6860000000, "cost_of_revenue": 4386000000, "gross_profit": 2474000000, "research_and_development": 395000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714000000, "depreciation_amortisation": 213000000, "ebitda": 86000000, "interest_expense": 374000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -115000000, "net_income_continuing_ops": null, "net_income_to_common": -115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12487000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30387000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 73681000000, "short_term_debt": 7439000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23414000000, "long_term_debt": 27141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 35563000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13904000000, "shares_outstanding": 635300000, "operating_cash_flow": 1204000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -762000000, "share_repurchases": -100000000, "shares_issued": 97000000, "net_debt_issued": -2332000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1146000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "86000000", "netIncome": "-115000000", "grossProfit": "2474000000", "totalRevenue": "6860000000", "costOfRevenue": "4386000000", "interestExpense": "374000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "395000000", "depreciationAndAmortization": "213000000" }, "balance": { "totalDebt": "35563000000", "totalAssets": "73681000000", "longTermDebt": "27141000000", "shortTermDebt": "7439000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "635300000", "totalCurrentAssets": "30387000000", "totalShareholderEquity": "13904000000", "totalCurrentLiabilities": "23414000000", "cashAndShortTermInvestments": "12487000000" }, "cashflow": { "freeCashFlow": "1146000000", "dividendsPaid": "-762000000", "issuanceOfDebt": "5126000000", "issuanceOfStock": "97000000", "repaymentOfDebt": "-7458000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1204000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-58000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 10408000000, "cost_of_revenue": 6861000000, "gross_profit": 3547000000, "ebit": 1754000000, "ebitda": 2973000000, "pretax_income": null, "tax_provision": null, "net_income": 1825000000, "net_income_to_common": 1825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12930000000, "total_current_assets": 30747000000, "total_assets": 80917000000, "short_term_debt": 6945000000, "long_term_debt": 30092000000, "total_debt": 37037000000, "total_liabilities": null, "total_equity": 16782000000, "shares_outstanding": 634887208, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3288000000, "capital_expenditure": -374000000, "free_cash_flow": 2914000000, "dividends_paid": -735000000, "share_repurchases": -100000000, "shares_issued": 42000000, "net_debt_issued": 341000000 }, "complete_fields": { "id": 384086, "ticker_id": 14014, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2973000000", "netIncome": "1825000000", "grossProfit": "3547000000", "totalRevenue": "10408000000", "costOfRevenue": "6861000000", "interestExpense": "354000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "497000000", "depreciationAndAmortization": "397000000" }, "balance": { "totalDebt": "37037000000", "totalAssets": "80917000000", "longTermDebt": "30092000000", "shortTermDebt": "6945000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "634887208", "totalCurrentAssets": "30747000000", "totalShareholderEquity": "16782000000", "totalCurrentLiabilities": "22639000000", "cashAndShortTermInvestments": "12930000000" }, "cashflow": { "freeCashFlow": "2914000000", "dividendsPaid": "-735000000", "issuanceOfDebt": "7308000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-6967000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3288000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-374000000" } }, "revenue": 10408000000, "cost_of_revenue": 6861000000, "gross_profit": 3547000000, "research_and_development": 497000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1754000000, "depreciation_amortisation": 397000000, "ebitda": 2973000000, "interest_expense": 354000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1825000000, "net_income_continuing_ops": null, "net_income_to_common": 1825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12930000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30747000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 80917000000, "short_term_debt": 6945000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22639000000, "long_term_debt": 30092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16782000000, "shares_outstanding": 634887208, "operating_cash_flow": 3288000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -374000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -735000000, "share_repurchases": -100000000, "shares_issued": 42000000, "net_debt_issued": 341000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2914000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2973000000", "netIncome": "1825000000", "grossProfit": "3547000000", "totalRevenue": "10408000000", "costOfRevenue": "6861000000", "interestExpense": "354000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "497000000", "depreciationAndAmortization": "397000000" }, "balance": { "totalDebt": "37037000000", "totalAssets": "80917000000", "longTermDebt": "30092000000", "shortTermDebt": "6945000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "634887208", "totalCurrentAssets": "30747000000", "totalShareholderEquity": "16782000000", "totalCurrentLiabilities": "22639000000", "cashAndShortTermInvestments": "12930000000" }, "cashflow": { "freeCashFlow": "2914000000", "dividendsPaid": "-735000000", "issuanceOfDebt": "7308000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-6967000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "3288000000", "repurchaseOfStock": "-100000000", "capitalExpenditures": "-374000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 10352000000, "cost_of_revenue": 6329000000, "gross_profit": 4023000000, "ebit": 2114000000, "ebitda": 2654000000, "pretax_income": null, "tax_provision": null, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10349000000, "total_current_assets": 27967000000, "total_assets": 78419000000, "short_term_debt": 6345000000, "long_term_debt": 30167000000, "total_debt": 36512000000, "total_liabilities": null, "total_equity": 16095000000, "shares_outstanding": 634896562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1319000000, "capital_expenditure": -364000000, "free_cash_flow": 955000000, "dividends_paid": -747000000, "share_repurchases": -1702000000, "shares_issued": 56000000, "net_debt_issued": 3155000000 }, "complete_fields": { "id": 384087, "ticker_id": 14014, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2654000000", "netIncome": "1570000000", "grossProfit": "4023000000", "totalRevenue": "10352000000", "costOfRevenue": "6329000000", "interestExpense": "330000000", "operatingIncome": "2114000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "481000000", "depreciationAndAmortization": "453000000" }, "balance": { "totalDebt": "36512000000", "totalAssets": "78419000000", "longTermDebt": "30167000000", "shortTermDebt": "6345000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "634896562", "totalCurrentAssets": "27967000000", "totalShareholderEquity": "16095000000", "totalCurrentLiabilities": "21619000000", "cashAndShortTermInvestments": "10349000000" }, "cashflow": { "freeCashFlow": "955000000", "dividendsPaid": "-747000000", "issuanceOfDebt": "10997000000", "issuanceOfStock": "56000000", "repaymentOfDebt": "-7842000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1319000000", "repurchaseOfStock": "-1702000000", "capitalExpenditures": "-364000000" } }, "revenue": 10352000000, "cost_of_revenue": 6329000000, "gross_profit": 4023000000, "research_and_development": 481000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2114000000, "depreciation_amortisation": 453000000, "ebitda": 2654000000, "interest_expense": 330000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1570000000, "net_income_continuing_ops": null, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10349000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27967000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 78419000000, "short_term_debt": 6345000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21619000000, "long_term_debt": 30167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 36512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16095000000, "shares_outstanding": 634896562, "operating_cash_flow": 1319000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -747000000, "share_repurchases": -1702000000, "shares_issued": 56000000, "net_debt_issued": 3155000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 955000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2654000000", "netIncome": "1570000000", "grossProfit": "4023000000", "totalRevenue": "10352000000", "costOfRevenue": "6329000000", "interestExpense": "330000000", "operatingIncome": "2114000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "481000000", "depreciationAndAmortization": "453000000" }, "balance": { "totalDebt": "36512000000", "totalAssets": "78419000000", "longTermDebt": "30167000000", "shortTermDebt": "6345000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "634896562", "totalCurrentAssets": "27967000000", "totalShareholderEquity": "16095000000", "totalCurrentLiabilities": "21619000000", "cashAndShortTermInvestments": "10349000000" }, "cashflow": { "freeCashFlow": "955000000", "dividendsPaid": "-747000000", "issuanceOfDebt": "10997000000", "issuanceOfStock": "56000000", "repaymentOfDebt": "-7842000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "1319000000", "repurchaseOfStock": "-1702000000", "capitalExpenditures": "-364000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": 8925000000, "cost_of_revenue": 5463000000, "gross_profit": 3462000000, "ebit": 1736000000, "ebitda": 2275000000, "pretax_income": null, "tax_provision": null, "net_income": 1449000000, "net_income_to_common": 1449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 27645000000, "total_assets": 75218000000, "short_term_debt": 7088000000, "long_term_debt": 25744000000, "total_debt": 32832000000, "total_liabilities": null, "total_equity": 17463000000, "shares_outstanding": 642682909, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 597000000, "capital_expenditure": -190000000, "free_cash_flow": 407000000, "dividends_paid": -732000000, "share_repurchases": -1902000000, "shares_issued": 42000000, "net_debt_issued": 1444000000 }, "complete_fields": { "id": 384088, "ticker_id": 14014, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2275000000", "netIncome": "1449000000", "grossProfit": "3462000000", "totalRevenue": "8925000000", "costOfRevenue": "5463000000", "interestExpense": "285000000", "operatingIncome": "1736000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "416000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "32832000000", "totalAssets": "75218000000", "longTermDebt": "25744000000", "shortTermDebt": "7088000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "642682909", "totalCurrentAssets": "27645000000", "totalShareholderEquity": "17463000000", "totalCurrentLiabilities": "22071000000", "cashAndShortTermInvestments": "9657000000" }, "cashflow": { "freeCashFlow": "407000000", "dividendsPaid": "-732000000", "issuanceOfDebt": "4901000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-3457000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "597000000", "repurchaseOfStock": "-1902000000", "capitalExpenditures": "-190000000" } }, "revenue": 8925000000, "cost_of_revenue": 5463000000, "gross_profit": 3462000000, "research_and_development": 416000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1736000000, "depreciation_amortisation": 325000000, "ebitda": 2275000000, "interest_expense": 285000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1449000000, "net_income_continuing_ops": null, "net_income_to_common": 1449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9657000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27645000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75218000000, "short_term_debt": 7088000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22071000000, "long_term_debt": 25744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17463000000, "shares_outstanding": 642682909, "operating_cash_flow": 597000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -732000000, "share_repurchases": -1902000000, "shares_issued": 42000000, "net_debt_issued": 1444000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 407000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2275000000", "netIncome": "1449000000", "grossProfit": "3462000000", "totalRevenue": "8925000000", "costOfRevenue": "5463000000", "interestExpense": "285000000", "operatingIncome": "1736000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "416000000", "depreciationAndAmortization": "325000000" }, "balance": { "totalDebt": "32832000000", "totalAssets": "75218000000", "longTermDebt": "25744000000", "shortTermDebt": "7088000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "642682909", "totalCurrentAssets": "27645000000", "totalShareholderEquity": "17463000000", "totalCurrentLiabilities": "22071000000", "cashAndShortTermInvestments": "9657000000" }, "cashflow": { "freeCashFlow": "407000000", "dividendsPaid": "-732000000", "issuanceOfDebt": "4901000000", "issuanceOfStock": "42000000", "repaymentOfDebt": "-3457000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "597000000", "repurchaseOfStock": "-1902000000", "capitalExpenditures": "-190000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384089, "ticker_id": 14014, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384091, "ticker_id": 14014, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:46:45.767443+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }