{ "ticker": { "uuid": "63a7d891-5101-426e-8b0e-311190b07eaa", "symbol": "ADVANIHOTR", "name": "Advani Hotels & Resorts (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/63a7d891-5101-426e-8b0e-311190b07eaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/63a7d891-5101-426e-8b0e-311190b07eaa/" }, "ticker_metadata": { "id": 12873, "uuid": "63a7d891-5101-426e-8b0e-311190b07eaa", "symbol": "ADVANIHOTR", "name": "Advani Hotels & Resorts (India) Limited", "asset_type": "equity", "market_cap": 4929745408, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "Advani Hotels & Resorts (India) Limited engages in the hotel business in India. The company owns and operates the Caravela Beach Resort, a five-star Deluxe Resort situated in Goa. The company was formerly known as Ramada Hotels (India) Limited and changed its name to Advani Hotels & Resorts (India) Limited in 1999. Advani Hotels & Resorts (India) Limited was incorporated in 1987 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63a7d891-5101-426e-8b0e-311190b07eaa", "symbol": "ADVANIHOTR", "name": "Advani Hotels & Resorts (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/63a7d891-5101-426e-8b0e-311190b07eaa/", "api_url": "https://sharemaestro.com/factors/api/tickers/63a7d891-5101-426e-8b0e-311190b07eaa/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.68, "value": 0.77, "quality": 0.38, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 52.81, "market_cap": 4881677277.44, "pe_ratio": 20.4568, "earnings_yield": 0.0489, "ebitda_to_ev": 0.071, "shareholder_yield": 0.0356, "roe": 0.0463, "piotroski_f_score": 4, "momentum_12_1": -0.0951, "volatility_252d": 0.2709 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.504267+00:00", "batch_id": "" }, "size": { "price_close": 52.81, "market_cap": 4881677277.4385, "market_cap_usd": 4881677277.4385, "enterprise_value": 4893621277.4385, "shares_outstanding": 92438500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.4568, "pb_ratio": 0.9476, "ptbv_ratio": 0.9476, "ps_ratio": 4.5749, "pcf_ratio": 20.8595, "pfcf_ratio": 23.786, "ev_ebitda": 14.0841, "ev_ebit": 16.8242, "ev_sales": 4.5861, "ev_fcf": 23.8442, "earnings_yield": 0.0489, "fcf_yield": 0.0419, "price_to_sales": 4.5749, "price_to_book": 0.9476, "price_to_cashflow": 20.8595, "ebitda_to_ev": 0.071, "sales_yield": 0.2181 }, "yield": { "dividend_yield": 0.0356, "buyback_yield": 0, "shareholder_yield": 0.0356, "debt_paydown_yield": 0, "total_yield": 0.0356 }, "quality": { "gross_margin": 0.5984, "operating_margin": 0.2726, "net_margin": 0.2236, "ebitda_margin": 0.3256, "fcf_margin": 0.1923, "roe": 0.0463, "roa": 0.0439, "roic": 0.0422, "roc_greenblatt": null, "asset_turnover": 0.1962, "cash_conversion": 0.86, "accruals_ratio": 0.0008, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8422, "revenue_stability_5y": 0.0762, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1174, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.0344, "debt_to_assets": 0.0053, "interest_coverage": 421.5478, "current_ratio": 3.2748, "quick_ratio": 3.2748, "net_debt": 11944000, "local_beta": 0.5889, "volatility_252d": 0.2709, "volatility_60d": 0.5726, "max_drawdown_12m": -0.2338, "risk_adjusted_momentum": -0.3512 }, "growth": { "revenue_growth_1y": -0.0065, "revenue_growth_3y_cagr": 0.0517, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0973, "eps_growth_3y_cagr": -0.0586, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1455, "book_value_growth_1y": 5.3272, "revenue_growth": -0.0065, "earnings_growth": -0.0973 }, "momentum": { "price_return_1m": -0.0289, "price_return_3m": -0.0025, "price_return_6m": -0.0543, "price_return_9m": -0.1062, "price_return_12m": -0.1213, "price_return_12m_ex1m": -0.0951, "momentum_6m": -0.0543, "momentum_12m": -0.1213, "momentum_12_1": -0.0951, "distance_from_52w_high": -0.1586, "distance_from_52w_low": 0.0981, "relative_strength": -0.0136 }, "raw_ttm": { "revenue_ttm": 1067065000, "gross_profit_ttm": 638551000, "ebit_ttm": 290868000, "ebitda_ttm": 347458000, "net_income_ttm": 238634000, "eps_diluted_ttm": 2.5815, "operating_cash_flow_ttm": 234027000, "capital_expenditure_ttm": -28794000, "fcf_ttm": 205233000, "dividends_paid_ttm": -173941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 690000, "cash_and_equivalents": 16816000, "total_current_assets": 662485000, "total_current_liabilities": 202298000, "net_ppe": null, "total_assets": 5438676000, "total_debt": 28760000, "total_equity": 5151640000, "net_working_capital": 456350000, "book_value_per_share": 55.7305, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.7305 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 36, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 73, "rank_pcf": 51, "rank_ev_ebitda": 46, "rank_ev_ebit": 39, "rank_earnings_yield": 36, "rank_fcf_yield": 22, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 78, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 21, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54 }, "composites": { "value_composite": 23, "quality_composite": 62, "momentum_composite": 66, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.5409, "os_score": 0.68, "value_percentile": 0.77, "quality_percentile": 0.38, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5410, "ticker_id": 12873, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.504267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.81, "market_cap": 4881677277.4385, "market_cap_usd": 4881677277.4385, "enterprise_value": 4893621277.4385, "shares_outstanding": 92438500, "fx_rate_to_usd": null, "pe_ratio": 20.45675502, "pb_ratio": 0.94759674, "ptbv_ratio": 0.94759674, "ps_ratio": 4.57486402, "pcf_ratio": 20.85946185, "pfcf_ratio": 23.78602504, "ev_ebitda": 14.08406564, "ev_ebit": 16.82419956, "ev_sales": 4.58605734, "ev_fcf": 23.84422231, "earnings_yield": 0.04888361, "fcf_yield": 0.04193888, "dividend_yield": 0.0356314, "buyback_yield": 0, "shareholder_yield": 0.0356314, "debt_paydown_yield": 0, "total_yield": 0.0356314, "gross_margin": 0.59841809, "operating_margin": 0.27258696, "net_margin": 0.22363586, "ebitda_margin": 0.32562028, "fcf_margin": 0.19233411, "roe": 0.04632195, "roa": 0.04387722, "roic": 0.04224798, "roc_greenblatt": null, "asset_turnover": 0.19619941, "cash_conversion": 0.86003252, "accruals_ratio": 0.00084708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03437538, "debt_to_assets": 0.00528805, "interest_coverage": 421.54782609, "current_ratio": 3.27479758, "quick_ratio": 3.27479758, "net_debt": 11944000, "revenue_growth_1y": -0.00652655, "revenue_growth_3y_cagr": 0.05172987, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0972972, "eps_growth_3y_cagr": -0.05862108, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14549077, "book_value_growth_1y": 5.32722592, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.842165, "revenue_stability_5y": 0.076202, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02888889, "price_return_3m": -0.00245557, "price_return_6m": -0.05432794, "price_return_9m": -0.10622748, "price_return_12m": -0.1212795, "price_return_12m_ex1m": -0.09513907, "distance_from_52w_high": -0.15856356, "distance_from_52w_low": 0.09814932, "relative_strength": -0.01359976, "local_beta": 0.5889, "volatility_252d": 0.270922, "volatility_60d": 0.572598, "max_drawdown_12m": -0.23376865, "revenue_ttm": 1067065000, "gross_profit_ttm": 638551000, "ebit_ttm": 290868000, "ebitda_ttm": 347458000, "net_income_ttm": 238634000, "eps_diluted_ttm": 2.5815434, "operating_cash_flow_ttm": 234027000, "capital_expenditure_ttm": -28794000, "fcf_ttm": 205233000, "dividends_paid_ttm": -173941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 690000, "cash_and_equivalents": 16816000, "total_current_assets": 662485000, "total_current_liabilities": 202298000, "net_ppe": null, "total_assets": 5438676000, "total_debt": 28760000, "total_equity": 5151640000, "net_working_capital": 456350000, "book_value_per_share": 55.73045863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.73045863, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 73, "rank_pcf": 51, "rank_ev_ebitda": 46, "rank_ev_ebit": 39, "rank_earnings_yield": 36, "rank_fcf_yield": 22, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 78, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 21, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54, "value_composite": 23, "quality_composite": 62, "momentum_composite": 66, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.81, "os": 0.68, "value": 0.77, "quality": 0.38, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.4568, "earnings_yield": 0.0489, "shareholder_yield": 0.0356, "roe": 0.0463, "momentum_12_1": -0.0951, "complete_fields": { "id": 5410, "ticker_id": 12873, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:52.504267+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.81, "market_cap": 4881677277.4385, "market_cap_usd": 4881677277.4385, "enterprise_value": 4893621277.4385, "shares_outstanding": 92438500, "fx_rate_to_usd": null, "pe_ratio": 20.45675502, "pb_ratio": 0.94759674, "ptbv_ratio": 0.94759674, "ps_ratio": 4.57486402, "pcf_ratio": 20.85946185, "pfcf_ratio": 23.78602504, "ev_ebitda": 14.08406564, "ev_ebit": 16.82419956, "ev_sales": 4.58605734, "ev_fcf": 23.84422231, "earnings_yield": 0.04888361, "fcf_yield": 0.04193888, "dividend_yield": 0.0356314, "buyback_yield": 0, "shareholder_yield": 0.0356314, "debt_paydown_yield": 0, "total_yield": 0.0356314, "gross_margin": 0.59841809, "operating_margin": 0.27258696, "net_margin": 0.22363586, "ebitda_margin": 0.32562028, "fcf_margin": 0.19233411, "roe": 0.04632195, "roa": 0.04387722, "roic": 0.04224798, "roc_greenblatt": null, "asset_turnover": 0.19619941, "cash_conversion": 0.86003252, "accruals_ratio": 0.00084708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.03437538, "debt_to_assets": 0.00528805, "interest_coverage": 421.54782609, "current_ratio": 3.27479758, "quick_ratio": 3.27479758, "net_debt": 11944000, "revenue_growth_1y": -0.00652655, "revenue_growth_3y_cagr": 0.05172987, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0972972, "eps_growth_3y_cagr": -0.05862108, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.14549077, "book_value_growth_1y": 5.32722592, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.842165, "revenue_stability_5y": 0.076202, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02888889, "price_return_3m": -0.00245557, "price_return_6m": -0.05432794, "price_return_9m": -0.10622748, "price_return_12m": -0.1212795, "price_return_12m_ex1m": -0.09513907, "distance_from_52w_high": -0.15856356, "distance_from_52w_low": 0.09814932, "relative_strength": -0.01359976, "local_beta": 0.5889, "volatility_252d": 0.270922, "volatility_60d": 0.572598, "max_drawdown_12m": -0.23376865, "revenue_ttm": 1067065000, "gross_profit_ttm": 638551000, "ebit_ttm": 290868000, "ebitda_ttm": 347458000, "net_income_ttm": 238634000, "eps_diluted_ttm": 2.5815434, "operating_cash_flow_ttm": 234027000, "capital_expenditure_ttm": -28794000, "fcf_ttm": 205233000, "dividends_paid_ttm": -173941000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 690000, "cash_and_equivalents": 16816000, "total_current_assets": 662485000, "total_current_liabilities": 202298000, "net_ppe": null, "total_assets": 5438676000, "total_debt": 28760000, "total_equity": 5151640000, "net_working_capital": 456350000, "book_value_per_share": 55.73045863, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.73045863, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 36, "rank_pb": 13, "rank_ptbv": 13, "rank_ps": 73, "rank_pcf": 51, "rank_ev_ebitda": 46, "rank_ev_ebit": 39, "rank_earnings_yield": 36, "rank_fcf_yield": 22, "rank_dividend_yield": 3, "rank_shareholder_yield": 4, "rank_total_yield": 10, "rank_roe": 78, "rank_roc": 50, "rank_roic": 75, "rank_gross_margin": 21, "rank_fcf_margin": 11, "rank_piotroski": 66, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 74, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 54, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54, "value_composite": 23, "quality_composite": 62, "momentum_composite": 66, "growth_composite": 89, "yield_composite": 3, "svqf_composite": 27, "vc1_composite": 33, "vc2_composite": 22, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 30, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 1067065000, "cost_of_revenue": 428514000, "gross_profit": 638551000, "ebit": 290868000, "ebitda": 347458000, "pretax_income": null, "tax_provision": null, "net_income": 238634000, "net_income_to_common": 238634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16816000, "total_current_assets": 662485000, "total_assets": 5438676000, "short_term_debt": 12979000, "long_term_debt": null, "total_debt": 28760000, "total_liabilities": null, "total_equity": 5151640000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 234027000, "capital_expenditure": -28794000, "free_cash_flow": 205233000, "dividends_paid": -173941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12979000 }, "complete_fields": { "id": 360098, "ticker_id": 12873, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "347458000", "netIncome": "238634000", "grossProfit": "638551000", "totalRevenue": "1067065000", "costOfRevenue": "428514000", "interestExpense": "690000", "operatingIncome": "290868000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30722000" }, "balance": { "totalDebt": "28760000", "totalAssets": "5438676000", "longTermDebt": null, "shortTermDebt": "12979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "662485000", "totalShareholderEquity": "5151640000", "totalCurrentLiabilities": "202298000", "cashAndShortTermInvestments": "16816000" }, "cashflow": { "freeCashFlow": "205233000", "dividendsPaid": "-173941000", "issuanceOfDebt": "12979000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "234027000", "repurchaseOfStock": null, "capitalExpenditures": "-28794000" } }, "revenue": 1067065000, "cost_of_revenue": 428514000, "gross_profit": 638551000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290868000, "depreciation_amortisation": 30722000, "ebitda": 347458000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 238634000, "net_income_continuing_ops": null, "net_income_to_common": 238634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 662485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5438676000, "short_term_debt": 12979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5151640000, "shares_outstanding": 92438500, "operating_cash_flow": 234027000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -173941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12979000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 205233000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "347458000", "netIncome": "238634000", "grossProfit": "638551000", "totalRevenue": "1067065000", "costOfRevenue": "428514000", "interestExpense": "690000", "operatingIncome": "290868000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30722000" }, "balance": { "totalDebt": "28760000", "totalAssets": "5438676000", "longTermDebt": null, "shortTermDebt": "12979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "662485000", "totalShareholderEquity": "5151640000", "totalCurrentLiabilities": "202298000", "cashAndShortTermInvestments": "16816000" }, "cashflow": { "freeCashFlow": "205233000", "dividendsPaid": "-173941000", "issuanceOfDebt": "12979000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "234027000", "repurchaseOfStock": null, "capitalExpenditures": "-28794000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 1074075000, "cost_of_revenue": 416249000, "gross_profit": 657826000, "ebit": 316123000, "ebitda": 384153000, "pretax_income": null, "tax_provision": null, "net_income": 264355000, "net_income_to_common": 264355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110526000, "total_current_assets": 586671000, "total_assets": 1078191000, "short_term_debt": 0, "long_term_debt": 1186000, "total_debt": 6500000, "total_liabilities": null, "total_equity": 814202000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 211987000, "capital_expenditure": -32821000, "free_cash_flow": 179166000, "dividends_paid": -165550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6967000 }, "complete_fields": { "id": 360103, "ticker_id": 12873, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "384153000", "netIncome": "264355000", "grossProfit": "657826000", "totalRevenue": "1074075000", "costOfRevenue": "416249000", "interestExpense": "1133000", "operatingIncome": "316123000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30043000" }, "balance": { "totalDebt": "6500000", "totalAssets": "1078191000", "longTermDebt": "1186000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "586671000", "totalShareholderEquity": "814202000", "totalCurrentLiabilities": "195479000", "cashAndShortTermInvestments": "110526000" }, "cashflow": { "freeCashFlow": "179166000", "dividendsPaid": "-165550000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6967000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "211987000", "repurchaseOfStock": null, "capitalExpenditures": "-32821000" } }, "revenue": 1074075000, "cost_of_revenue": 416249000, "gross_profit": 657826000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316123000, "depreciation_amortisation": 30043000, "ebitda": 384153000, "interest_expense": 1133000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 264355000, "net_income_continuing_ops": null, "net_income_to_common": 264355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1078191000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195479000, "long_term_debt": 1186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 814202000, "shares_outstanding": 92438500, "operating_cash_flow": 211987000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -165550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6967000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 179166000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "384153000", "netIncome": "264355000", "grossProfit": "657826000", "totalRevenue": "1074075000", "costOfRevenue": "416249000", "interestExpense": "1133000", "operatingIncome": "316123000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30043000" }, "balance": { "totalDebt": "6500000", "totalAssets": "1078191000", "longTermDebt": "1186000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "586671000", "totalShareholderEquity": "814202000", "totalCurrentLiabilities": "195479000", "cashAndShortTermInvestments": "110526000" }, "cashflow": { "freeCashFlow": "179166000", "dividendsPaid": "-165550000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-6967000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "211987000", "repurchaseOfStock": null, "capitalExpenditures": "-32821000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 968412000, "cost_of_revenue": 370177000, "gross_profit": 598235000, "ebit": 307300000, "ebitda": 369198000, "pretax_income": null, "tax_provision": null, "net_income": 249575000, "net_income_to_common": 249575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29602000, "total_current_assets": 536502000, "total_assets": 999732000, "short_term_debt": 6967000, "long_term_debt": 1186000, "total_debt": 19757000, "total_liabilities": null, "total_equity": 718873000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 292283000, "capital_expenditure": -40564000, "free_cash_flow": 251719000, "dividends_paid": -156021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1022000 }, "complete_fields": { "id": 360105, "ticker_id": 12873, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "369198000", "netIncome": "249575000", "grossProfit": "598235000", "totalRevenue": "968412000", "costOfRevenue": "370177000", "interestExpense": "1195000", "operatingIncome": "307300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33062000" }, "balance": { "totalDebt": "19757000", "totalAssets": "999732000", "longTermDebt": "1186000", "shortTermDebt": "6967000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "536502000", "totalShareholderEquity": "718873000", "totalCurrentLiabilities": "213575000", "cashAndShortTermInvestments": "29602000" }, "cashflow": { "freeCashFlow": "251719000", "dividendsPaid": "-156021000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1022000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "292283000", "repurchaseOfStock": null, "capitalExpenditures": "-40564000" } }, "revenue": 968412000, "cost_of_revenue": 370177000, "gross_profit": 598235000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 307300000, "depreciation_amortisation": 33062000, "ebitda": 369198000, "interest_expense": 1195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 249575000, "net_income_continuing_ops": null, "net_income_to_common": 249575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29602000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 536502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 999732000, "short_term_debt": 6967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213575000, "long_term_debt": 1186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 718873000, "shares_outstanding": 92438500, "operating_cash_flow": 292283000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1022000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 251719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "369198000", "netIncome": "249575000", "grossProfit": "598235000", "totalRevenue": "968412000", "costOfRevenue": "370177000", "interestExpense": "1195000", "operatingIncome": "307300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33062000" }, "balance": { "totalDebt": "19757000", "totalAssets": "999732000", "longTermDebt": "1186000", "shortTermDebt": "6967000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "536502000", "totalShareholderEquity": "718873000", "totalCurrentLiabilities": "213575000", "cashAndShortTermInvestments": "29602000" }, "cashflow": { "freeCashFlow": "251719000", "dividendsPaid": "-156021000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1022000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "292283000", "repurchaseOfStock": null, "capitalExpenditures": "-40564000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 917230000, "cost_of_revenue": 301516000, "gross_profit": 615714000, "ebit": 366729000, "ebitda": 411526000, "pretax_income": null, "tax_provision": null, "net_income": 286048000, "net_income_to_common": 286048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30842000, "total_current_assets": 448809000, "total_assets": 899871000, "short_term_debt": 7989000, "long_term_debt": 1186000, "total_debt": 20906000, "total_liabilities": null, "total_equity": 627264000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 259543000, "capital_expenditure": -24613000, "free_cash_flow": 234930000, "dividends_paid": -156268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7038000 }, "complete_fields": { "id": 360106, "ticker_id": 12873, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "411526000", "netIncome": "286048000", "grossProfit": "615714000", "totalRevenue": "917230000", "costOfRevenue": "301516000", "interestExpense": "1641000", "operatingIncome": "366729000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26272000" }, "balance": { "totalDebt": "20906000", "totalAssets": "899871000", "longTermDebt": "1186000", "shortTermDebt": "7989000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "448809000", "totalShareholderEquity": "627264000", "totalCurrentLiabilities": "204707000", "cashAndShortTermInvestments": "30842000" }, "cashflow": { "freeCashFlow": "234930000", "dividendsPaid": "-156268000", "issuanceOfDebt": "7989000", "issuanceOfStock": null, "repaymentOfDebt": "-951000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "259543000", "repurchaseOfStock": null, "capitalExpenditures": "-24613000" } }, "revenue": 917230000, "cost_of_revenue": 301516000, "gross_profit": 615714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366729000, "depreciation_amortisation": 26272000, "ebitda": 411526000, "interest_expense": 1641000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 286048000, "net_income_continuing_ops": null, "net_income_to_common": 286048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30842000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 448809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 899871000, "short_term_debt": 7989000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204707000, "long_term_debt": 1186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20906000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 627264000, "shares_outstanding": 92438500, "operating_cash_flow": 259543000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -156268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7038000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 234930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "411526000", "netIncome": "286048000", "grossProfit": "615714000", "totalRevenue": "917230000", "costOfRevenue": "301516000", "interestExpense": "1641000", "operatingIncome": "366729000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26272000" }, "balance": { "totalDebt": "20906000", "totalAssets": "899871000", "longTermDebt": "1186000", "shortTermDebt": "7989000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "448809000", "totalShareholderEquity": "627264000", "totalCurrentLiabilities": "204707000", "cashAndShortTermInvestments": "30842000" }, "cashflow": { "freeCashFlow": "234930000", "dividendsPaid": "-156268000", "issuanceOfDebt": "7989000", "issuanceOfStock": null, "repaymentOfDebt": "-951000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "259543000", "repurchaseOfStock": null, "capitalExpenditures": "-24613000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1292000, "total_debt": 1292000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4014000 }, "complete_fields": { "id": 360107, "ticker_id": 12873, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1292000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2837000", "issuanceOfStock": null, "repaymentOfDebt": "-6851000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -4014000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1292000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "2837000", "issuanceOfStock": null, "repaymentOfDebt": "-6851000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 355053000, "cost_of_revenue": 112980000, "gross_profit": 242073000, "ebit": 148576000, "ebitda": 162904000, "pretax_income": null, "tax_provision": null, "net_income": 117109000, "net_income_to_common": 117109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16816000, "total_current_assets": 662485000, "total_assets": 5438676000, "short_term_debt": 12979000, "long_term_debt": null, "total_debt": 28760000, "total_liabilities": null, "total_equity": 5151640000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360097, "ticker_id": 12873, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162904000", "netIncome": "117109000", "grossProfit": "242073000", "totalRevenue": "355053000", "costOfRevenue": "112980000", "interestExpense": "226000", "operatingIncome": "148576000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8074000" }, "balance": { "totalDebt": "28760000", "totalAssets": "5438676000", "longTermDebt": null, "shortTermDebt": "12979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "662485000", "totalShareholderEquity": "5151640000", "totalCurrentLiabilities": "202298000", "cashAndShortTermInvestments": "16816000" } }, "revenue": 355053000, "cost_of_revenue": 112980000, "gross_profit": 242073000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148576000, "depreciation_amortisation": 8074000, "ebitda": 162904000, "interest_expense": 226000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117109000, "net_income_continuing_ops": null, "net_income_to_common": 117109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 662485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5438676000, "short_term_debt": 12979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28760000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5151640000, "shares_outstanding": 92438500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162904000", "netIncome": "117109000", "grossProfit": "242073000", "totalRevenue": "355053000", "costOfRevenue": "112980000", "interestExpense": "226000", "operatingIncome": "148576000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8074000" }, "balance": { "totalDebt": "28760000", "totalAssets": "5438676000", "longTermDebt": null, "shortTermDebt": "12979000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "662485000", "totalShareholderEquity": "5151640000", "totalCurrentLiabilities": "202298000", "cashAndShortTermInvestments": "16816000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 360911000, "cost_of_revenue": 115248000, "gross_profit": 245663000, "ebit": 139838000, "ebitda": 148586000, "pretax_income": null, "tax_provision": null, "net_income": 107785000, "net_income_to_common": 107785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360099, "ticker_id": 12873, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148586000", "netIncome": "107785000", "grossProfit": "245663000", "totalRevenue": "360911000", "costOfRevenue": "115248000", "interestExpense": "193000", "operatingIncome": "139838000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7659000" } }, "revenue": 360911000, "cost_of_revenue": 115248000, "gross_profit": 245663000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139838000, "depreciation_amortisation": 7659000, "ebitda": 148586000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107785000, "net_income_continuing_ops": null, "net_income_to_common": 107785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148586000", "netIncome": "107785000", "grossProfit": "245663000", "totalRevenue": "360911000", "costOfRevenue": "115248000", "interestExpense": "193000", "operatingIncome": "139838000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7659000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 151864000, "cost_of_revenue": 95956000, "gross_profit": 55908000, "ebit": -19733000, "ebitda": -3250000, "pretax_income": null, "tax_provision": null, "net_income": -9766000, "net_income_to_common": -9766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295591000, "total_current_assets": 656879000, "total_assets": 1133681000, "short_term_debt": 782000, "long_term_debt": null, "total_debt": 4294000, "total_liabilities": null, "total_equity": 745704000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360100, "ticker_id": 12873, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3250000", "netIncome": "-9766000", "grossProfit": "55908000", "totalRevenue": "151864000", "costOfRevenue": "95956000", "interestExpense": "142000", "operatingIncome": "-19733000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7607000" }, "balance": { "totalDebt": "4294000", "totalAssets": "1133681000", "longTermDebt": null, "shortTermDebt": "782000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "656879000", "totalShareholderEquity": "745704000", "totalCurrentLiabilities": "321891000", "cashAndShortTermInvestments": "295591000" } }, "revenue": 151864000, "cost_of_revenue": 95956000, "gross_profit": 55908000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19733000, "depreciation_amortisation": 7607000, "ebitda": -3250000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9766000, "net_income_continuing_ops": null, "net_income_to_common": -9766000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295591000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 656879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1133681000, "short_term_debt": 782000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 321891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 745704000, "shares_outstanding": 92438500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3250000", "netIncome": "-9766000", "grossProfit": "55908000", "totalRevenue": "151864000", "costOfRevenue": "95956000", "interestExpense": "142000", "operatingIncome": "-19733000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7607000" }, "balance": { "totalDebt": "4294000", "totalAssets": "1133681000", "longTermDebt": null, "shortTermDebt": "782000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "656879000", "totalShareholderEquity": "745704000", "totalCurrentLiabilities": "321891000", "cashAndShortTermInvestments": "295591000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 199237000, "cost_of_revenue": 104330000, "gross_profit": 94907000, "ebit": 22187000, "ebitda": 39218000, "pretax_income": null, "tax_provision": null, "net_income": 23506000, "net_income_to_common": 23506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360101, "ticker_id": 12873, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "39218000", "netIncome": "23506000", "grossProfit": "94907000", "totalRevenue": "199237000", "costOfRevenue": "104330000", "interestExpense": "129000", "operatingIncome": "22187000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7382000" } }, "revenue": 199237000, "cost_of_revenue": 104330000, "gross_profit": 94907000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22187000, "depreciation_amortisation": 7382000, "ebitda": 39218000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 23506000, "net_income_continuing_ops": null, "net_income_to_common": 23506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "39218000", "netIncome": "23506000", "grossProfit": "94907000", "totalRevenue": "199237000", "costOfRevenue": "104330000", "interestExpense": "129000", "operatingIncome": "22187000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "7382000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": 335106000, "cost_of_revenue": 109032000, "gross_profit": 226074000, "ebit": 143729000, "ebitda": 161706000, "pretax_income": null, "tax_provision": null, "net_income": 114712000, "net_income_to_common": 114712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110526000, "total_current_assets": 586671000, "total_assets": 1078191000, "short_term_debt": 0, "long_term_debt": 1186000, "total_debt": 6500000, "total_liabilities": null, "total_equity": 814202000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360102, "ticker_id": 12873, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "161706000", "netIncome": "114712000", "grossProfit": "226074000", "totalRevenue": "335106000", "costOfRevenue": "109032000", "interestExpense": "493000", "operatingIncome": "143729000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7348000" }, "balance": { "totalDebt": "6500000", "totalAssets": "1078191000", "longTermDebt": "1186000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "586671000", "totalShareholderEquity": "814202000", "totalCurrentLiabilities": "195479000", "cashAndShortTermInvestments": "110526000" } }, "revenue": 335106000, "cost_of_revenue": 109032000, "gross_profit": 226074000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143729000, "depreciation_amortisation": 7348000, "ebitda": 161706000, "interest_expense": 493000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114712000, "net_income_continuing_ops": null, "net_income_to_common": 114712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110526000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1078191000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195479000, "long_term_debt": 1186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 814202000, "shares_outstanding": 92438500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "161706000", "netIncome": "114712000", "grossProfit": "226074000", "totalRevenue": "335106000", "costOfRevenue": "109032000", "interestExpense": "493000", "operatingIncome": "143729000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7348000" }, "balance": { "totalDebt": "6500000", "totalAssets": "1078191000", "longTermDebt": "1186000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "586671000", "totalShareholderEquity": "814202000", "totalCurrentLiabilities": "195479000", "cashAndShortTermInvestments": "110526000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14827000, "total_current_assets": 603454000, "total_assets": 1046789000, "short_term_debt": 5236000, "long_term_debt": 1186000, "total_debt": 12931000, "total_liabilities": null, "total_equity": 674992000, "shares_outstanding": 92438500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360104, "ticker_id": 12873, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:57.634366+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12931000", "totalAssets": "1046789000", "longTermDebt": "1186000", "shortTermDebt": "5236000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "603454000", "totalShareholderEquity": "674992000", "totalCurrentLiabilities": "306957000", "cashAndShortTermInvestments": "14827000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14827000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 603454000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1046789000, "short_term_debt": 5236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306957000, "long_term_debt": 1186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 674992000, "shares_outstanding": 92438500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12931000", "totalAssets": "1046789000", "longTermDebt": "1186000", "shortTermDebt": "5236000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "92438500", "totalCurrentAssets": "603454000", "totalShareholderEquity": "674992000", "totalCurrentLiabilities": "306957000", "cashAndShortTermInvestments": "14827000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }