{ "ticker": { "uuid": "63c7df75-058e-4acc-a91f-79c179dc35af", "symbol": "LIDR", "name": "Aeye Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/63c7df75-058e-4acc-a91f-79c179dc35af/", "api_url": "https://sharemaestro.com/factors/api/tickers/63c7df75-058e-4acc-a91f-79c179dc35af/" }, "ticker_metadata": { "id": 6932, "uuid": "63c7df75-058e-4acc-a91f-79c179dc35af", "symbol": "LIDR", "name": "Aeye Inc", "asset_type": "equity", "market_cap": 94482000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Aeye Inc (LIDR) is a pioneering technology firm that specializes in sophisticated LiDAR solutions designed to enhance the capabilities of autonomous vehicles and smart infrastructure. Through its proprietary artificial intelligence algorithms and adaptive LiDAR systems, Aeye offers high-performance, cost-effective sensing solutions that significantly improve safety and reliability in real-time applications. With a robust intellectual property portfolio and strategic partnerships bolstering its market position, Aeye is well-equipped to capitalize on the rapidly growing demand for advanced perception systems in the automotive and smart city sectors, solidifying its role as a leader in the evolving landscape of autonomous technologies.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63c7df75-058e-4acc-a91f-79c179dc35af", "symbol": "LIDR", "name": "Aeye Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/63c7df75-058e-4acc-a91f-79c179dc35af/", "api_url": "https://sharemaestro.com/factors/api/tickers/63c7df75-058e-4acc-a91f-79c179dc35af/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.32, "value": 0.31, "quality": 0.04, "momentum": 0.95, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.8, "market_cap": 81385914.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.462, "piotroski_f_score": 5, "momentum_12_1": 1.5898, "volatility_252d": 3.0692 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.113995+00:00", "batch_id": "" }, "size": { "price_close": 1.8, "market_cap": 81385914.6, "market_cap_usd": 81385914.6, "enterprise_value": 36369914.6, "shares_outstanding": 45214397, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0966, "ptbv_ratio": 1.0966, "ps_ratio": 301.4293, "pcf_ratio": null, "pfcf_ratio": -2.882, "ev_ebitda": null, "ev_ebit": -1.0213, "ev_sales": 134.7034, "ev_fcf": -1.2879, "earnings_yield": null, "fcf_yield": -0.7764, "price_to_sales": 301.4293, "price_to_book": 1.0966, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0074 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -1.4407, "operating_margin": -131.8889, "net_margin": -126.9889, "ebitda_margin": -131.4519, "fcf_margin": -104.5889, "roe": -0.462, "roa": -0.4179, "roic": -0.9146, "roc_greenblatt": null, "asset_turnover": 0.0033, "cash_conversion": 0.8236, "accruals_ratio": -0.0702, "sbc_to_revenue": -1.6259, "piotroski_f_score": 5, "altman_z_score": -1.2098, "earnings_stability_5y": 0.0796, "revenue_stability_5y": 0.7795, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0047, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1056, "net_debt_to_ebitda": 1.2683, "debt_to_assets": 0.0018, "interest_coverage": -64.9818, "current_ratio": 12.8871, "quick_ratio": 12.7314, "net_debt": -45016000, "local_beta": -0.0057, "volatility_252d": 3.0692, "volatility_60d": 1.7586, "max_drawdown_12m": -0.6483, "risk_adjusted_momentum": 0.518 }, "growth": { "revenue_growth_1y": 0.0976, "revenue_growth_3y_cagr": -0.6002, "revenue_growth_5y_cagr": -0.318, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1282, "revenue_growth": 0.0976, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0955, "price_return_3m": 0.1538, "price_return_6m": -0.3182, "price_return_9m": -0.3594, "price_return_12m": 1.3425, "price_return_12m_ex1m": 1.5898, "momentum_6m": -0.3182, "momentum_12m": 1.3425, "momentum_12_1": 1.5898, "distance_from_52w_high": -0.5941, "distance_from_52w_low": 1.3148, "relative_strength": 1.1846 }, "raw_ttm": { "revenue_ttm": 270000, "gross_profit_ttm": -389000, "ebit_ttm": -35610000, "ebitda_ttm": -35492000, "net_income_ttm": -34287000, "eps_diluted_ttm": -0.7583, "operating_cash_flow_ttm": -28529000, "capital_expenditure_ttm": 290000, "fcf_ttm": -28239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 548000, "cash_and_equivalents": 45162000, "total_current_assets": 79694000, "total_current_liabilities": 6184000, "net_ppe": null, "total_assets": 82052000, "total_debt": 146000, "total_equity": 74216000, "net_working_capital": 30345000, "book_value_per_share": 1.6414, "retained_earnings": -415398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6414 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 47, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8 }, "composites": { "value_composite": 69, "quality_composite": 96, "momentum_composite": 5, "growth_composite": 30, "yield_composite": 73, "svqf_composite": 56, "vc1_composite": 72, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.1114, "os_score": 0.32, "value_percentile": 0.31, "quality_percentile": 0.04, "momentum_percentile": 0.95, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 119, "ticker_id": 6932, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.113995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 81385914.6, "market_cap_usd": 81385914.6, "enterprise_value": 36369914.6, "shares_outstanding": 45214397, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09660874, "ptbv_ratio": 1.09660874, "ps_ratio": 301.42931333, "pcf_ratio": null, "pfcf_ratio": -2.88203954, "ev_ebitda": null, "ev_ebit": -1.02133992, "ev_sales": 134.70338741, "ev_fcf": -1.2879321, "earnings_yield": null, "fcf_yield": -0.77643845, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.44074074, "operating_margin": -131.88888889, "net_margin": -126.98888889, "ebitda_margin": -131.45185185, "fcf_margin": -104.58888889, "roe": -0.46198933, "roa": -0.41786916, "roic": -0.91464041, "roc_greenblatt": null, "asset_turnover": 0.0032906, "cash_conversion": 0.82360661, "accruals_ratio": -0.07017501, "sbc_to_revenue": -1.62592593, "debt_to_equity": 0.1055837, "net_debt_to_ebitda": 1.26834216, "debt_to_assets": 0.00177936, "interest_coverage": -64.98175182, "current_ratio": 12.88712807, "quick_ratio": 12.73140362, "net_debt": -45016000, "revenue_growth_1y": 0.09756098, "revenue_growth_3y_cagr": -0.6002332, "revenue_growth_5y_cagr": -0.31798369, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12822589, "piotroski_f_score": 5, "altman_z_score": -1.20978527, "earnings_stability_5y": 0.079616, "revenue_stability_5y": 0.779464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09547739, "price_return_3m": 0.15384615, "price_return_6m": -0.31818182, "price_return_9m": -0.3594306, "price_return_12m": 1.34252993, "price_return_12m_ex1m": 1.58979698, "distance_from_52w_high": -0.59413754, "distance_from_52w_low": 1.31481481, "relative_strength": 1.18458888, "local_beta": -0.0057, "volatility_252d": 3.069176, "volatility_60d": 1.758617, "max_drawdown_12m": -0.64825254, "revenue_ttm": 270000, "gross_profit_ttm": -389000, "ebit_ttm": -35610000, "ebitda_ttm": -35492000, "net_income_ttm": -34287000, "eps_diluted_ttm": -0.75832041, "operating_cash_flow_ttm": -28529000, "capital_expenditure_ttm": 290000, "fcf_ttm": -28239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 548000, "cash_and_equivalents": 45162000, "total_current_assets": 79694000, "total_current_liabilities": 6184000, "net_ppe": null, "total_assets": 82052000, "total_debt": 146000, "total_equity": 74216000, "net_working_capital": 30345000, "book_value_per_share": 1.64142408, "retained_earnings": -415398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.64142408, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 47, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 69, "quality_composite": 96, "momentum_composite": 5, "growth_composite": 30, "yield_composite": 73, "svqf_composite": 56, "vc1_composite": 72, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.8, "os": 0.32, "value": 0.31, "quality": 0.04, "momentum": 0.95, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.462, "momentum_12_1": 1.5898, "complete_fields": { "id": 119, "ticker_id": 6932, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.113995+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.8, "market_cap": 81385914.6, "market_cap_usd": 81385914.6, "enterprise_value": 36369914.6, "shares_outstanding": 45214397, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.09660874, "ptbv_ratio": 1.09660874, "ps_ratio": 301.42931333, "pcf_ratio": null, "pfcf_ratio": -2.88203954, "ev_ebitda": null, "ev_ebit": -1.02133992, "ev_sales": 134.70338741, "ev_fcf": -1.2879321, "earnings_yield": null, "fcf_yield": -0.77643845, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -1.44074074, "operating_margin": -131.88888889, "net_margin": -126.98888889, "ebitda_margin": -131.45185185, "fcf_margin": -104.58888889, "roe": -0.46198933, "roa": -0.41786916, "roic": -0.91464041, "roc_greenblatt": null, "asset_turnover": 0.0032906, "cash_conversion": 0.82360661, "accruals_ratio": -0.07017501, "sbc_to_revenue": -1.62592593, "debt_to_equity": 0.1055837, "net_debt_to_ebitda": 1.26834216, "debt_to_assets": 0.00177936, "interest_coverage": -64.98175182, "current_ratio": 12.88712807, "quick_ratio": 12.73140362, "net_debt": -45016000, "revenue_growth_1y": 0.09756098, "revenue_growth_3y_cagr": -0.6002332, "revenue_growth_5y_cagr": -0.31798369, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12822589, "piotroski_f_score": 5, "altman_z_score": -1.20978527, "earnings_stability_5y": 0.079616, "revenue_stability_5y": 0.779464, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09547739, "price_return_3m": 0.15384615, "price_return_6m": -0.31818182, "price_return_9m": -0.3594306, "price_return_12m": 1.34252993, "price_return_12m_ex1m": 1.58979698, "distance_from_52w_high": -0.59413754, "distance_from_52w_low": 1.31481481, "relative_strength": 1.18458888, "local_beta": -0.0057, "volatility_252d": 3.069176, "volatility_60d": 1.758617, "max_drawdown_12m": -0.64825254, "revenue_ttm": 270000, "gross_profit_ttm": -389000, "ebit_ttm": -35610000, "ebitda_ttm": -35492000, "net_income_ttm": -34287000, "eps_diluted_ttm": -0.75832041, "operating_cash_flow_ttm": -28529000, "capital_expenditure_ttm": 290000, "fcf_ttm": -28239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 548000, "cash_and_equivalents": 45162000, "total_current_assets": 79694000, "total_current_liabilities": 6184000, "net_ppe": null, "total_assets": 82052000, "total_debt": 146000, "total_equity": 74216000, "net_working_capital": 30345000, "book_value_per_share": 1.64142408, "retained_earnings": -415398000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.64142408, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 20, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 22, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 60, "rank_roe": 90, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 47, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 41, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 8, "value_composite": 69, "quality_composite": 96, "momentum_composite": 5, "growth_composite": 30, "yield_composite": 73, "svqf_composite": 56, "vc1_composite": 72, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 233000, "cost_of_revenue": 554000, "gross_profit": -321000, "ebit": -31886000, "ebitda": -31731000, "pretax_income": -33947000, "tax_provision": 11000, "net_income": -33958000, "net_income_to_common": -33958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43356000, "total_current_assets": 89633000, "total_assets": 90893000, "short_term_debt": null, "long_term_debt": 146000, "total_debt": 146000, "total_liabilities": 9551000, "total_equity": 81342000, "shares_outstanding": 37858610, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27777000, "capital_expenditure": 109000, "free_cash_flow": -27668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111022, "ticker_id": 6932, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31886000", "ebitda": "-31731000", "netIncome": "-33958000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "554000", "interestIncome": "2385000", "incomeBeforeTax": "-33947000", "interestExpense": "2312000", "operatingIncome": "-31731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "31410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "14927000", "netIncomeFromContinuingOperations": "-33958000" }, "balance": { "goodwill": "None", "inventory": "1015000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90893000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407053000", "totalLiabilities": "9551000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "89633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43104000", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "3615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000", "totalShareholderEquity": "81342000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "4957000", "totalCurrentLiabilities": "8572000", "otherNonCurrentLiabilities": "598000", "totalNonCurrentLiabilities": "979000", "cashAndShortTermInvestments": "43356000", "commonStockSharesOutstanding": "37858610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-678000", "operatingCashflow": "-27777000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91665000", "cashflowFromInvestment": "-30798000", "stockBasedCompensation": "5522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 233000, "cost_of_revenue": 554000, "gross_profit": -321000, "research_and_development": 13937000, "selling_general_admin": 14927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31886000, "depreciation_amortisation": 155000, "ebitda": -31731000, "interest_expense": 2312000, "interest_income": null, "other_non_operating": null, "pretax_income": -33947000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -33958000, "net_income_continuing_ops": -33958000, "net_income_to_common": -33958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43356000, "short_term_investments": 43104000, "net_receivables": 77000, "inventory": 1015000, "other_current_assets": null, "total_current_assets": 89633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260000, "total_assets": 90893000, "short_term_debt": null, "accounts_payable": 3615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8572000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 979000, "total_liabilities": 9551000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407053000, "total_equity": 81342000, "shares_outstanding": 37858610, "operating_cash_flow": -27777000, "stock_based_compensation": 5522000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91665000, "free_cash_flow": -27668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31886000", "ebitda": "-31731000", "netIncome": "-33958000", "grossProfit": "-321000", "depreciation": "None", "totalRevenue": "233000", "costOfRevenue": "554000", "interestIncome": "2385000", "incomeBeforeTax": "-33947000", "interestExpense": "2312000", "operatingIncome": "-31731000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "31410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155000", "sellingGeneralAndAdministrative": "14927000", "netIncomeFromContinuingOperations": "-33958000" }, "balance": { "goodwill": "None", "inventory": "1015000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90893000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407053000", "totalLiabilities": "9551000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "89633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43104000", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "3615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000", "totalShareholderEquity": "81342000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "4957000", "totalCurrentLiabilities": "8572000", "otherNonCurrentLiabilities": "598000", "totalNonCurrentLiabilities": "979000", "cashAndShortTermInvestments": "43356000", "commonStockSharesOutstanding": "37858610", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33958000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-678000", "operatingCashflow": "-27777000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91665000", "cashflowFromInvestment": "-30798000", "stockBasedCompensation": "5522000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-223000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 202000, "cost_of_revenue": 778000, "gross_profit": -576000, "ebit": -35863000, "ebitda": -35734000, "pretax_income": -35462000, "tax_provision": -2000, "net_income": -35460000, "net_income_to_common": -35460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10266000, "total_current_assets": 25171000, "total_assets": 27120000, "short_term_debt": 3580000, "long_term_debt": 146000, "total_debt": 3726000, "total_liabilities": 11996000, "total_equity": 15124000, "shares_outstanding": 7941683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26620000, "capital_expenditure": 486000, "free_cash_flow": -26134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111027, "ticker_id": 6932, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35863000", "ebitda": "-35734000", "netIncome": "-35460000", "grossProfit": "-576000", "depreciation": "None", "totalRevenue": "202000", "costOfRevenue": "778000", "interestIncome": "1493000", "incomeBeforeTax": "-35462000", "interestExpense": "433000", "operatingIncome": "-35828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "35252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "18312000", "netIncomeFromContinuingOperations": "-35460000" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27120000", "longTermDebt": "146000", "shortTermDebt": "3580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373095000", "totalLiabilities": "11996000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "25171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12012000", "currentNetReceivables": "1690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "3598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4205000", "totalShareholderEquity": "15124000", "capitalLeaseObligations": "4059000", "otherCurrentLiabilities": "3970000", "totalCurrentLiabilities": "11307000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "10266000", "commonStockSharesOutstanding": "7941683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "245000", "operatingCashflow": "-26620000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10060000", "cashflowFromInvestment": "7744000", "stockBasedCompensation": "9047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202000, "cost_of_revenue": 778000, "gross_profit": -576000, "research_and_development": 16389000, "selling_general_admin": 18312000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35863000, "depreciation_amortisation": 129000, "ebitda": -35734000, "interest_expense": 433000, "interest_income": null, "other_non_operating": null, "pretax_income": -35462000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -35460000, "net_income_continuing_ops": -35460000, "net_income_to_common": -35460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10266000, "short_term_investments": 12012000, "net_receivables": 1690000, "inventory": 176000, "other_current_assets": null, "total_current_assets": 25171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949000, "total_assets": 27120000, "short_term_debt": 3580000, "accounts_payable": 3598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11307000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689000, "total_liabilities": 11996000, "total_debt": 3726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373095000, "total_equity": 15124000, "shares_outstanding": 7941683, "operating_cash_flow": -26620000, "stock_based_compensation": 9047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 486000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10060000, "free_cash_flow": -26134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35863000", "ebitda": "-35734000", "netIncome": "-35460000", "grossProfit": "-576000", "depreciation": "None", "totalRevenue": "202000", "costOfRevenue": "778000", "interestIncome": "1493000", "incomeBeforeTax": "-35462000", "interestExpense": "433000", "operatingIncome": "-35828000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "401000", "nonInterestIncome": "None", "operatingExpenses": "35252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "778000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000", "sellingGeneralAndAdministrative": "18312000", "netIncomeFromContinuingOperations": "-35460000" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27120000", "longTermDebt": "146000", "shortTermDebt": "3580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373095000", "totalLiabilities": "11996000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "25171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12012000", "currentNetReceivables": "1690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "3598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4205000", "totalShareholderEquity": "15124000", "capitalLeaseObligations": "4059000", "otherCurrentLiabilities": "3970000", "totalCurrentLiabilities": "11307000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "10266000", "commonStockSharesOutstanding": "7941683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35460000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "245000", "operatingCashflow": "-26620000", "capitalExpenditures": "486000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10060000", "cashflowFromInvestment": "7744000", "stockBasedCompensation": "9047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 1464000, "cost_of_revenue": 15319000, "gross_profit": -13855000, "ebit": -77823000, "ebitda": -76276000, "pretax_income": -87069000, "tax_provision": 57000, "net_income": -87126000, "net_income_to_common": -87126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16932000, "total_current_assets": 39754000, "total_assets": 54317000, "short_term_debt": 2415000, "long_term_debt": null, "total_debt": 2415000, "total_liabilities": 25294000, "total_equity": 29023000, "shares_outstanding": 5827721, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50725000, "capital_expenditure": 1951000, "free_cash_flow": -48774000, "dividends_paid": 7092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111032, "ticker_id": 6932, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77823000", "ebitda": "-76276000", "netIncome": "-87126000", "grossProfit": "-13855000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "15319000", "interestIncome": "1598000", "incomeBeforeTax": "-87069000", "interestExpense": "34000", "operatingIncome": "-87776000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "1516000", "nonInterestIncome": "None", "operatingExpenses": "73921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "25234000", "netIncomeFromContinuingOperations": "-83086000" }, "balance": { "goodwill": "None", "inventory": "583000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54317000", "longTermDebt": "None", "shortTermDebt": "2415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337635000", "totalLiabilities": "25294000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "39754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19591000", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14563000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "29023000", "capitalLeaseObligations": "17273000", "otherCurrentLiabilities": "4095000", "totalCurrentLiabilities": "10027000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "15267000", "cashAndShortTermInvestments": "16932000", "commonStockSharesOutstanding": "5827721", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87126000", "profitLoss": "None", "dividendPayout": "7092000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7712000", "operatingCashflow": "-50725000", "capitalExpenditures": "1951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6758000", "cashflowFromInvestment": "55351000", "stockBasedCompensation": "18071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464000, "cost_of_revenue": 15319000, "gross_profit": -13855000, "research_and_development": 26171000, "selling_general_admin": 25234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77823000, "depreciation_amortisation": 1547000, "ebitda": -76276000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -87069000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -87126000, "net_income_continuing_ops": -83086000, "net_income_to_common": -87126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16932000, "short_term_investments": 19591000, "net_receivables": 131000, "inventory": 583000, "other_current_assets": null, "total_current_assets": 39754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14563000, "total_assets": 54317000, "short_term_debt": 2415000, "accounts_payable": 3442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15267000, "total_liabilities": 25294000, "total_debt": 2415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337635000, "total_equity": 29023000, "shares_outstanding": 5827721, "operating_cash_flow": -50725000, "stock_based_compensation": 18071000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 55351000, "dividends_paid": 7092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6758000, "free_cash_flow": -48774000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77823000", "ebitda": "-76276000", "netIncome": "-87126000", "grossProfit": "-13855000", "depreciation": "None", "totalRevenue": "1464000", "costOfRevenue": "15319000", "interestIncome": "1598000", "incomeBeforeTax": "-87069000", "interestExpense": "34000", "operatingIncome": "-87776000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "1516000", "nonInterestIncome": "None", "operatingExpenses": "73921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26171000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15319000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1547000", "sellingGeneralAndAdministrative": "25234000", "netIncomeFromContinuingOperations": "-83086000" }, "balance": { "goodwill": "None", "inventory": "583000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54317000", "longTermDebt": "None", "shortTermDebt": "2415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337635000", "totalLiabilities": "25294000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "39754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19591000", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14563000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "29023000", "capitalLeaseObligations": "17273000", "otherCurrentLiabilities": "4095000", "totalCurrentLiabilities": "10027000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "15267000", "cashAndShortTermInvestments": "16932000", "commonStockSharesOutstanding": "5827721", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-87126000", "profitLoss": "None", "dividendPayout": "7092000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7712000", "operatingCashflow": "-50725000", "capitalExpenditures": "1951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6758000", "cashflowFromInvestment": "55351000", "stockBasedCompensation": "18071000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 3647000, "cost_of_revenue": 8732000, "gross_profit": -5085000, "ebit": -97878000, "ebitda": -96456000, "pretax_income": -98656000, "tax_provision": 58000, "net_income": -98714000, "net_income_to_common": -98714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19064000, "total_current_assets": 105550000, "total_assets": 133340000, "short_term_debt": 11049000, "long_term_debt": null, "total_debt": 11049000, "total_liabilities": 39370000, "total_equity": 93970000, "shares_outstanding": 5245623, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71649000, "capital_expenditure": 4200000, "free_cash_flow": -67449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111037, "ticker_id": 6932, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-97878000", "ebitda": "-96456000", "netIncome": "-98714000", "grossProfit": "-5085000", "depreciation": "None", "totalRevenue": "3647000", "costOfRevenue": "8732000", "interestIncome": "1545000", "incomeBeforeTax": "-98656000", "interestExpense": "778000", "operatingIncome": "-98808000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "243000", "nonInterestIncome": "None", "operatingExpenses": "93723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37644000", "otherNonOperatingIncome": "152000", "costofGoodsAndServicesSold": "8732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "36762000", "netIncomeFromContinuingOperations": "-98714000" }, "balance": { "goodwill": "None", "inventory": "4553000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "133340000", "longTermDebt": "None", "shortTermDebt": "11049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250509000", "totalLiabilities": "39370000", "otherCurrentAssets": "6181000", "totalCurrentAssets": "105550000", "currentLongTermDebt": "8594000", "longTermInvestments": "None", "shortTermInvestments": "75135000", "currentNetReceivables": "617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27790000", "currentAccountsPayable": "3218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7665000", "shortLongTermDebtTotal": "27730000", "totalShareholderEquity": "93970000", "capitalLeaseObligations": "19136000", "otherCurrentLiabilities": "6742000", "totalCurrentLiabilities": "22563000", "otherNonCurrentLiabilities": "16807000", "totalNonCurrentLiabilities": "16807000", "cashAndShortTermInvestments": "19064000", "commonStockSharesOutstanding": "5245623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2634000", "operatingCashflow": "-71649000", "capitalExpenditures": "4200000", "changeInReceivables": "3605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8067000", "cashflowFromInvestment": "68463000", "stockBasedCompensation": "23959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3647000, "cost_of_revenue": 8732000, "gross_profit": -5085000, "research_and_development": 37644000, "selling_general_admin": 36762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -97878000, "depreciation_amortisation": 1422000, "ebitda": -96456000, "interest_expense": 778000, "interest_income": null, "other_non_operating": null, "pretax_income": -98656000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -98714000, "net_income_continuing_ops": -98714000, "net_income_to_common": -98714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19064000, "short_term_investments": 75135000, "net_receivables": 617000, "inventory": 4553000, "other_current_assets": null, "total_current_assets": 105550000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27790000, "total_assets": 133340000, "short_term_debt": 11049000, "accounts_payable": 3218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22563000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16807000, "total_liabilities": 39370000, "total_debt": 11049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250509000, "total_equity": 93970000, "shares_outstanding": 5245623, "operating_cash_flow": -71649000, "stock_based_compensation": 23959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68463000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8067000, "free_cash_flow": -67449000, "net_change_in_cash": 4881000 }, "raw_data": { "income": { "ebit": "-97878000", "ebitda": "-96456000", "netIncome": "-98714000", "grossProfit": "-5085000", "depreciation": "None", "totalRevenue": "3647000", "costOfRevenue": "8732000", "interestIncome": "1545000", "incomeBeforeTax": "-98656000", "interestExpense": "778000", "operatingIncome": "-98808000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "243000", "nonInterestIncome": "None", "operatingExpenses": "93723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37644000", "otherNonOperatingIncome": "152000", "costofGoodsAndServicesSold": "8732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "36762000", "netIncomeFromContinuingOperations": "-98714000" }, "balance": { "goodwill": "None", "inventory": "4553000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "133340000", "longTermDebt": "None", "shortTermDebt": "11049000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250509000", "totalLiabilities": "39370000", "otherCurrentAssets": "6181000", "totalCurrentAssets": "105550000", "currentLongTermDebt": "8594000", "longTermInvestments": "None", "shortTermInvestments": "75135000", "currentNetReceivables": "617000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27790000", "currentAccountsPayable": "3218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7665000", "shortLongTermDebtTotal": "27730000", "totalShareholderEquity": "93970000", "capitalLeaseObligations": "19136000", "otherCurrentLiabilities": "6742000", "totalCurrentLiabilities": "22563000", "otherNonCurrentLiabilities": "16807000", "totalNonCurrentLiabilities": "16807000", "cashAndShortTermInvestments": "19064000", "commonStockSharesOutstanding": "5245623", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19064000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2634000", "operatingCashflow": "-71649000", "capitalExpenditures": "4200000", "changeInReceivables": "3605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8067000", "cashflowFromInvestment": "68463000", "stockBasedCompensation": "23959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4881000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 3007000, "cost_of_revenue": 3637000, "gross_profit": -630000, "ebit": -62462000, "ebitda": -61448000, "pretax_income": -65011000, "tax_provision": 4857000, "net_income": -65011000, "net_income_to_common": -65011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14183000, "total_current_assets": 177365000, "total_assets": 186153000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 17386000, "total_equity": 168767000, "shares_outstanding": 5171241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55703000, "capital_expenditure": 1021000, "free_cash_flow": -54682000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111042, "ticker_id": 6932, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62462000", "ebitda": "-61448000", "netIncome": "-65011000", "grossProfit": "-630000", "depreciation": "None", "totalRevenue": "3007000", "costOfRevenue": "3637000", "interestIncome": "561000", "incomeBeforeTax": "-65011000", "interestExpense": "4857000", "operatingIncome": "-63235000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4857000", "reportedCurrency": "USD", "netInterestIncome": "-4296000", "nonInterestIncome": "None", "operatingExpenses": "62605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26543000", "otherNonOperatingIncome": "-1776000", "costofGoodsAndServicesSold": "3637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "25514000", "netIncomeFromContinuingOperations": "-65011000" }, "balance": { "goodwill": "None", "inventory": "4085000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "186153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151795000", "totalLiabilities": "17386000", "otherCurrentAssets": "5051000", "totalCurrentAssets": "177365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149824000", "currentNetReceivables": "4222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8788000", "currentAccountsPayable": "2542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5129000", "shortLongTermDebtTotal": "17424000", "totalShareholderEquity": "168767000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7192000", "totalCurrentLiabilities": "13568000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "14183000", "commonStockSharesOutstanding": "5171241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65011000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2633000", "operatingCashflow": "-55703000", "capitalExpenditures": "1021000", "changeInReceivables": "-4066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207084000", "cashflowFromInvestment": "-151546000", "stockBasedCompensation": "10018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3007000, "cost_of_revenue": 3637000, "gross_profit": -630000, "research_and_development": 26543000, "selling_general_admin": 25514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62462000, "depreciation_amortisation": 1014000, "ebitda": -61448000, "interest_expense": 4857000, "interest_income": null, "other_non_operating": null, "pretax_income": -65011000, "tax_provision": 4857000, "effective_tax_rate": null, "net_income": -65011000, "net_income_continuing_ops": -65011000, "net_income_to_common": -65011000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14183000, "short_term_investments": 149824000, "net_receivables": 4222000, "inventory": 4085000, "other_current_assets": null, "total_current_assets": 177365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8788000, "total_assets": 186153000, "short_term_debt": null, "accounts_payable": 2542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3818000, "total_liabilities": 17386000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -151795000, "total_equity": 168767000, "shares_outstanding": 5171241, "operating_cash_flow": -55703000, "stock_based_compensation": 10018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1021000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151546000, "dividends_paid": 150000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 207084000, "free_cash_flow": -54682000, "net_change_in_cash": -165000 }, "raw_data": { "income": { "ebit": "-62462000", "ebitda": "-61448000", "netIncome": "-65011000", "grossProfit": "-630000", "depreciation": "None", "totalRevenue": "3007000", "costOfRevenue": "3637000", "interestIncome": "561000", "incomeBeforeTax": "-65011000", "interestExpense": "4857000", "operatingIncome": "-63235000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4857000", "reportedCurrency": "USD", "netInterestIncome": "-4296000", "nonInterestIncome": "None", "operatingExpenses": "62605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26543000", "otherNonOperatingIncome": "-1776000", "costofGoodsAndServicesSold": "3637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1014000", "sellingGeneralAndAdministrative": "25514000", "netIncomeFromContinuingOperations": "-65011000" }, "balance": { "goodwill": "None", "inventory": "4085000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "186153000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-151795000", "totalLiabilities": "17386000", "otherCurrentAssets": "5051000", "totalCurrentAssets": "177365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "149824000", "currentNetReceivables": "4222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8788000", "currentAccountsPayable": "2542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5129000", "shortLongTermDebtTotal": "17424000", "totalShareholderEquity": "168767000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "7192000", "totalCurrentLiabilities": "13568000", "otherNonCurrentLiabilities": "786000", "totalNonCurrentLiabilities": "3818000", "cashAndShortTermInvestments": "14183000", "commonStockSharesOutstanding": "5171241", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-65011000", "profitLoss": "None", "dividendPayout": "150000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2633000", "operatingCashflow": "-55703000", "capitalExpenditures": "1021000", "changeInReceivables": "-4066000", "changeInExchangeRate": "None", "cashflowFromFinancing": "207084000", "cashflowFromInvestment": "-151546000", "stockBasedCompensation": "10018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "150000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1014000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 1579000, "cost_of_revenue": 808000, "gross_profit": 771000, "ebit": -25146000, "ebitda": -24224000, "pretax_income": -26551000, "tax_provision": 1405000, "net_income": -26551000, "net_income_to_common": -26551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15275000, "total_current_assets": 19482000, "total_assets": 25885000, "short_term_debt": 31772000, "long_term_debt": 2884000, "total_debt": 34656000, "total_liabilities": 44110000, "total_equity": -18225000, "shares_outstanding": 912499, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19689000, "capital_expenditure": 4036000, "free_cash_flow": -15653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111047, "ticker_id": 6932, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25146000", "ebitda": "-24224000", "netIncome": "-26551000", "grossProfit": "771000", "depreciation": "None", "totalRevenue": "1579000", "costOfRevenue": "808000", "interestIncome": "23000", "incomeBeforeTax": "-26551000", "interestExpense": "1502000", "operatingIncome": "-26482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1405000", "reportedCurrency": "USD", "netInterestIncome": "-1479000", "nonInterestIncome": "None", "operatingExpenses": "27253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000", "sellingGeneralAndAdministrative": "6715000", "netIncomeFromContinuingOperations": "-26551000" }, "balance": { "goodwill": "None", "inventory": "2655000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "25885000", "longTermDebt": "2884000", "shortTermDebt": "31772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86784000", "totalLiabilities": "44110000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "19482000", "currentLongTermDebt": "31772000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6403000", "currentAccountsPayable": "1807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4865000", "shortLongTermDebtTotal": "34656000", "totalShareholderEquity": "-18225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3083000", "totalCurrentLiabilities": "37595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6515000", "cashAndShortTermInvestments": "15275000", "commonStockSharesOutstanding": "912499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "-19689000", "capitalExpenditures": "4036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32018000", "cashflowFromInvestment": "-4035999", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1579000, "cost_of_revenue": 808000, "gross_profit": 771000, "research_and_development": 17130000, "selling_general_admin": 6715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25146000, "depreciation_amortisation": 922000, "ebitda": -24224000, "interest_expense": 1502000, "interest_income": null, "other_non_operating": null, "pretax_income": -26551000, "tax_provision": 1405000, "effective_tax_rate": null, "net_income": -26551000, "net_income_continuing_ops": -26551000, "net_income_to_common": -26551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15275000, "short_term_investments": 0, "net_receivables": 156000, "inventory": 2655000, "other_current_assets": null, "total_current_assets": 19482000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6403000, "total_assets": 25885000, "short_term_debt": 31772000, "accounts_payable": 1807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37595000, "long_term_debt": 2884000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6515000, "total_liabilities": 44110000, "total_debt": 34656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86784000, "total_equity": -18225000, "shares_outstanding": 912499, "operating_cash_flow": -19689000, "stock_based_compensation": 1952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4035999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32018000, "free_cash_flow": -15653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25146000", "ebitda": "-24224000", "netIncome": "-26551000", "grossProfit": "771000", "depreciation": "None", "totalRevenue": "1579000", "costOfRevenue": "808000", "interestIncome": "23000", "incomeBeforeTax": "-26551000", "interestExpense": "1502000", "operatingIncome": "-26482000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1405000", "reportedCurrency": "USD", "netInterestIncome": "-1479000", "nonInterestIncome": "None", "operatingExpenses": "27253000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "922000", "sellingGeneralAndAdministrative": "6715000", "netIncomeFromContinuingOperations": "-26551000" }, "balance": { "goodwill": "None", "inventory": "2655000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "25885000", "longTermDebt": "2884000", "shortTermDebt": "31772000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-86784000", "totalLiabilities": "44110000", "otherCurrentAssets": "1396000", "totalCurrentAssets": "19482000", "currentLongTermDebt": "31772000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6403000", "currentAccountsPayable": "1807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4865000", "shortLongTermDebtTotal": "34656000", "totalShareholderEquity": "-18225000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3083000", "totalCurrentLiabilities": "37595000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6515000", "cashAndShortTermInvestments": "15275000", "commonStockSharesOutstanding": "912499", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15275000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-309000", "operatingCashflow": "-19689000", "capitalExpenditures": "4036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32018000", "cashflowFromInvestment": "-4035999", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 1466000, "cost_of_revenue": 253000, "gross_profit": 1213000, "ebit": -548, "ebitda": 342452, "pretax_income": -548, "tax_provision": -343000, "net_income": -548, "net_income_to_common": -548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5855000, "total_current_assets": 13623000, "total_assets": 21060000, "short_term_debt": 1333000, "long_term_debt": null, "total_debt": 1333000, "total_liabilities": 15349000, "total_equity": 5711000, "shares_outstanding": 849999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25829000, "capital_expenditure": 1178000, "free_cash_flow": -24651000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111051, "ticker_id": 6932, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-548", "ebitda": "342452", "netIncome": "-548", "grossProfit": "1213000", "depreciation": "None", "totalRevenue": "1466000", "costOfRevenue": "253000", "interestIncome": "None", "incomeBeforeTax": "-548", "interestExpense": "0", "operatingIncome": "-550", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "7129000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2418000", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "21060000", "longTermDebt": "None", "shortTermDebt": "1333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60233000", "totalLiabilities": "15349000", "otherCurrentAssets": "5207000", "totalCurrentAssets": "13623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7437000", "currentAccountsPayable": "4469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4965000", "shortLongTermDebtTotal": "3784000", "totalShareholderEquity": "5711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2969000", "totalCurrentLiabilities": "8771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6578000", "cashAndShortTermInvestments": "5855000", "commonStockSharesOutstanding": "849999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1332000", "operatingCashflow": "-25829000", "capitalExpenditures": "1178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5092000", "cashflowFromInvestment": "4822000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1466000, "cost_of_revenue": 253000, "gross_profit": 1213000, "research_and_development": 18661000, "selling_general_admin": 7129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -548, "depreciation_amortisation": 343000, "ebitda": 342452, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -548, "tax_provision": -343000, "effective_tax_rate": null, "net_income": -548, "net_income_continuing_ops": null, "net_income_to_common": -548, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5855000, "short_term_investments": null, "net_receivables": 143000, "inventory": 2418000, "other_current_assets": null, "total_current_assets": 13623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7437000, "total_assets": 21060000, "short_term_debt": 1333000, "accounts_payable": 4469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8771000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6578000, "total_liabilities": 15349000, "total_debt": 1333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60233000, "total_equity": 5711000, "shares_outstanding": 849999, "operating_cash_flow": -25829000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5092000, "free_cash_flow": -24651000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-548", "ebitda": "342452", "netIncome": "-548", "grossProfit": "1213000", "depreciation": "None", "totalRevenue": "1466000", "costOfRevenue": "253000", "interestIncome": "None", "incomeBeforeTax": "-548", "interestExpense": "0", "operatingIncome": "-550", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-343000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "343000", "sellingGeneralAndAdministrative": "7129000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2418000", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "21060000", "longTermDebt": "None", "shortTermDebt": "1333000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60233000", "totalLiabilities": "15349000", "otherCurrentAssets": "5207000", "totalCurrentAssets": "13623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7437000", "currentAccountsPayable": "4469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4965000", "shortLongTermDebtTotal": "3784000", "totalShareholderEquity": "5711000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2969000", "totalCurrentLiabilities": "8771000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6578000", "cashAndShortTermInvestments": "5855000", "commonStockSharesOutstanding": "849999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28651000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1332000", "operatingCashflow": "-25829000", "capitalExpenditures": "1178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5092000", "cashflowFromInvestment": "4822000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -550, "ebitda": -550, "pretax_income": -551, "tax_provision": null, "net_income": -551, "net_income_to_common": -551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 25000, "total_assets": 25000, "short_term_debt": 1350, "long_term_debt": null, "total_debt": 1350, "total_liabilities": 1901, "total_equity": 23099, "shares_outstanding": 849999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111052, "ticker_id": 6932, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-550", "netIncome": "-551", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-551", "interestExpense": "None", "operatingIncome": "-550", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "25000", "longTermDebt": "None", "shortTermDebt": "1350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1901", "totalLiabilities": "1901", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350", "totalShareholderEquity": "23099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "551", "totalCurrentLiabilities": "1901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "849999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -550, "depreciation_amortisation": null, "ebitda": -550, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -551, "tax_provision": null, "effective_tax_rate": null, "net_income": -551, "net_income_continuing_ops": null, "net_income_to_common": -551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 25000, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25000, "short_term_debt": 1350, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1901, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1901, "total_debt": 1350, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1901, "total_equity": 23099, "shares_outstanding": 849999, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-550", "netIncome": "-551", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-551", "interestExpense": "None", "operatingIncome": "-550", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "575", "currentDebt": "None", "investments": "None", "totalAssets": "25000", "longTermDebt": "None", "shortTermDebt": "1350", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1901", "totalLiabilities": "1901", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350", "totalShareholderEquity": "23099", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "551", "totalCurrentLiabilities": "1901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "849999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 101000, "cost_of_revenue": 201000, "gross_profit": -100000, "ebit": -9029000, "ebitda": -9029000, "pretax_income": -8343000, "tax_provision": 2000, "net_income": -8345000, "net_income_to_common": -8345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45162000, "total_current_assets": 79694000, "total_assets": 82052000, "short_term_debt": null, "long_term_debt": 146000, "total_debt": 146000, "total_liabilities": 7836000, "total_equity": 74216000, "shares_outstanding": 45214397, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8555000, "capital_expenditure": 187000, "free_cash_flow": -8368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111020, "ticker_id": 6932, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9029000", "netIncome": "-8345000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "101000", "costOfRevenue": "201000", "interestIncome": "736000", "incomeBeforeTax": "-8343000", "interestExpense": "22000", "operatingIncome": "-9029000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "8929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4178000", "netIncomeFromContinuingOperations": "-8345000" }, "balance": { "goodwill": "None", "inventory": "963000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "82052000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415398000", "totalLiabilities": "7836000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "79694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32076000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927000", "totalShareholderEquity": "74216000", "capitalLeaseObligations": "1422000", "otherCurrentLiabilities": "2341000", "totalCurrentLiabilities": "6184000", "otherNonCurrentLiabilities": "579000", "totalNonCurrentLiabilities": "1652000", "cashAndShortTermInvestments": "45162000", "commonStockSharesOutstanding": "45214397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-8555000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "10713000", "stockBasedCompensation": "1542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101000, "cost_of_revenue": 201000, "gross_profit": -100000, "research_and_development": 3765000, "selling_general_admin": 4178000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9029000, "depreciation_amortisation": null, "ebitda": -9029000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -8343000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -8345000, "net_income_continuing_ops": -8345000, "net_income_to_common": -8345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45162000, "short_term_investments": 32076000, "net_receivables": 96000, "inventory": 963000, "other_current_assets": null, "total_current_assets": 79694000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2358000, "total_assets": 82052000, "short_term_debt": null, "accounts_payable": 3843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6184000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1652000, "total_liabilities": 7836000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415398000, "total_equity": 74216000, "shares_outstanding": 45214397, "operating_cash_flow": -8555000, "stock_based_compensation": 1542000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -352000, "free_cash_flow": -8368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9029000", "netIncome": "-8345000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "101000", "costOfRevenue": "201000", "interestIncome": "736000", "incomeBeforeTax": "-8343000", "interestExpense": "22000", "operatingIncome": "-9029000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "597000", "nonInterestIncome": "None", "operatingExpenses": "8929000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3765000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4178000", "netIncomeFromContinuingOperations": "-8345000" }, "balance": { "goodwill": "None", "inventory": "963000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "82052000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-415398000", "totalLiabilities": "7836000", "otherCurrentAssets": "1397000", "totalCurrentAssets": "79694000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "32076000", "currentNetReceivables": "96000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2358000", "currentAccountsPayable": "3843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "927000", "totalShareholderEquity": "74216000", "capitalLeaseObligations": "1422000", "otherCurrentLiabilities": "2341000", "totalCurrentLiabilities": "6184000", "otherNonCurrentLiabilities": "579000", "totalNonCurrentLiabilities": "1652000", "cashAndShortTermInvestments": "45162000", "commonStockSharesOutstanding": "45214397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "52000", "operatingCashflow": "-8555000", "capitalExpenditures": "187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-352000", "cashflowFromInvestment": "10713000", "stockBasedCompensation": "1542000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 97000, "cost_of_revenue": 247000, "gross_profit": -150000, "ebit": -8401000, "ebitda": -8359000, "pretax_income": -7333000, "tax_provision": 9000, "net_income": -7342000, "net_income_to_common": -7342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43356000, "total_current_assets": 89633000, "total_assets": 90893000, "short_term_debt": null, "long_term_debt": 146000, "total_debt": 146000, "total_liabilities": 9551000, "total_equity": 81342000, "shares_outstanding": 44454223, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7530000, "capital_expenditure": 57000, "free_cash_flow": -7473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111021, "ticker_id": 6932, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8401000", "ebitda": "-8359000", "netIncome": "-7342000", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "97000", "costOfRevenue": "247000", "interestIncome": "868000", "incomeBeforeTax": "-7333000", "interestExpense": "106000", "operatingIncome": "-8401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1180000", "nonInterestIncome": "None", "operatingExpenses": "8251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "3604000", "netIncomeFromContinuingOperations": "-7342000" }, "balance": { "goodwill": "None", "inventory": "1015000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90893000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407053000", "totalLiabilities": "9551000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "89633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43104000", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "3615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000", "totalShareholderEquity": "81342000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "4957000", "totalCurrentLiabilities": "8572000", "otherNonCurrentLiabilities": "598000", "totalNonCurrentLiabilities": "979000", "cashAndShortTermInvestments": "43356000", "commonStockSharesOutstanding": "44454223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-7530000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9482000", "cashflowFromInvestment": "-1631000", "stockBasedCompensation": "-1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97000, "cost_of_revenue": 247000, "gross_profit": -150000, "research_and_development": 3716000, "selling_general_admin": 3604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8401000, "depreciation_amortisation": 42000, "ebitda": -8359000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -7333000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -7342000, "net_income_continuing_ops": -7342000, "net_income_to_common": -7342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43356000, "short_term_investments": 43104000, "net_receivables": 77000, "inventory": 1015000, "other_current_assets": null, "total_current_assets": 89633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1260000, "total_assets": 90893000, "short_term_debt": null, "accounts_payable": 3615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8572000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 979000, "total_liabilities": 9551000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -407053000, "total_equity": 81342000, "shares_outstanding": 44454223, "operating_cash_flow": -7530000, "stock_based_compensation": -1711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9482000, "free_cash_flow": -7473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8401000", "ebitda": "-8359000", "netIncome": "-7342000", "grossProfit": "-150000", "depreciation": "None", "totalRevenue": "97000", "costOfRevenue": "247000", "interestIncome": "868000", "incomeBeforeTax": "-7333000", "interestExpense": "106000", "operatingIncome": "-8401000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "1180000", "nonInterestIncome": "None", "operatingExpenses": "8251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3716000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "3604000", "netIncomeFromContinuingOperations": "-7342000" }, "balance": { "goodwill": "None", "inventory": "1015000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "90893000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-407053000", "totalLiabilities": "9551000", "otherCurrentAssets": "2081000", "totalCurrentAssets": "89633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43104000", "currentNetReceivables": "77000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1260000", "currentAccountsPayable": "3615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000", "totalShareholderEquity": "81342000", "capitalLeaseObligations": "510000", "otherCurrentLiabilities": "4957000", "totalCurrentLiabilities": "8572000", "otherNonCurrentLiabilities": "598000", "totalNonCurrentLiabilities": "979000", "cashAndShortTermInvestments": "43356000", "commonStockSharesOutstanding": "44454223", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43356000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-155000", "operatingCashflow": "-7530000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9482000", "cashflowFromInvestment": "-1631000", "stockBasedCompensation": "-1711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 50000, "cost_of_revenue": 103000, "gross_profit": -53000, "ebit": -9275000, "ebitda": -9237000, "pretax_income": -9330000, "tax_provision": null, "net_income": -9330000, "net_income_to_common": -9330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43035000, "total_current_assets": 86208000, "total_assets": 87548000, "short_term_debt": null, "long_term_debt": 146000, "total_debt": 146000, "total_liabilities": 9356000, "total_equity": 78192000, "shares_outstanding": 31262997, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6089000, "capital_expenditure": 38000, "free_cash_flow": -6051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111023, "ticker_id": 6932, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9275000", "ebitda": "-9237000", "netIncome": "-9330000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "103000", "interestIncome": "729000", "incomeBeforeTax": "-9330000", "interestExpense": "55000", "operatingIncome": "-7825000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "7772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4080000", "netIncomeFromContinuingOperations": "-9330000" }, "balance": { "goodwill": "None", "inventory": "884000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "87548000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399711000", "totalLiabilities": "9356000", "otherCurrentAssets": "935000", "totalCurrentAssets": "86208000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "41298000", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340000", "currentAccountsPayable": "4471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "78192000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "3614000", "totalCurrentLiabilities": "8085000", "otherNonCurrentLiabilities": "826000", "totalNonCurrentLiabilities": "1271000", "cashAndShortTermInvestments": "43035000", "commonStockSharesOutstanding": "31262997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-409000", "operatingCashflow": "-6089000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71231000", "cashflowFromInvestment": "-24481000", "stockBasedCompensation": "-1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000, "cost_of_revenue": 103000, "gross_profit": -53000, "research_and_development": 3061000, "selling_general_admin": 4080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9275000, "depreciation_amortisation": 38000, "ebitda": -9237000, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -9330000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9330000, "net_income_continuing_ops": -9330000, "net_income_to_common": -9330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43035000, "short_term_investments": 41298000, "net_receivables": 56000, "inventory": 884000, "other_current_assets": null, "total_current_assets": 86208000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340000, "total_assets": 87548000, "short_term_debt": null, "accounts_payable": 4471000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8085000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1271000, "total_liabilities": 9356000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399711000, "total_equity": 78192000, "shares_outstanding": 31262997, "operating_cash_flow": -6089000, "stock_based_compensation": -1430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71231000, "free_cash_flow": -6051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9275000", "ebitda": "-9237000", "netIncome": "-9330000", "grossProfit": "-53000", "depreciation": "None", "totalRevenue": "50000", "costOfRevenue": "103000", "interestIncome": "729000", "incomeBeforeTax": "-9330000", "interestExpense": "55000", "operatingIncome": "-7825000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "705000", "nonInterestIncome": "None", "operatingExpenses": "7772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4080000", "netIncomeFromContinuingOperations": "-9330000" }, "balance": { "goodwill": "None", "inventory": "884000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "87548000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399711000", "totalLiabilities": "9356000", "otherCurrentAssets": "935000", "totalCurrentAssets": "86208000", "currentLongTermDebt": "106000", "longTermInvestments": "None", "shortTermInvestments": "41298000", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340000", "currentAccountsPayable": "4471000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "299000", "totalShareholderEquity": "78192000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "3614000", "totalCurrentLiabilities": "8085000", "otherNonCurrentLiabilities": "826000", "totalNonCurrentLiabilities": "1271000", "cashAndShortTermInvestments": "43035000", "commonStockSharesOutstanding": "31262997", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-409000", "operatingCashflow": "-6089000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71231000", "cashflowFromInvestment": "-24481000", "stockBasedCompensation": "-1430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 22000, "cost_of_revenue": 108000, "gross_profit": -86000, "ebit": -8905000, "ebitda": -8867000, "pretax_income": -9270000, "tax_provision": null, "net_income": -9270000, "net_income_to_common": -9270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2374000, "total_current_assets": 20412000, "total_assets": 22102000, "short_term_debt": 1997000, "long_term_debt": 146000, "total_debt": 2143000, "total_liabilities": 11920000, "total_equity": 10182000, "shares_outstanding": 19125970, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6355000, "capital_expenditure": 8000, "free_cash_flow": -6347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111024, "ticker_id": 6932, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8905000", "ebitda": "-8867000", "netIncome": "-9270000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "108000", "interestIncome": "483000", "incomeBeforeTax": "-9270000", "interestExpense": "365000", "operatingIncome": "-8705000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "8619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4348000", "netIncomeFromContinuingOperations": "-9270000" }, "balance": { "goodwill": "None", "inventory": "232000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22102000", "longTermDebt": "146000", "shortTermDebt": "1997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390381000", "totalLiabilities": "11920000", "otherCurrentAssets": "943000", "totalCurrentAssets": "20412000", "currentLongTermDebt": "1997000", "longTermInvestments": "None", "shortTermInvestments": "16836000", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1690000", "currentAccountsPayable": "5473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2504000", "totalShareholderEquity": "10182000", "capitalLeaseObligations": "915000", "otherCurrentLiabilities": "3117000", "totalCurrentLiabilities": "10587000", "otherNonCurrentLiabilities": "826000", "totalNonCurrentLiabilities": "1333000", "cashAndShortTermInvestments": "2374000", "commonStockSharesOutstanding": "19125970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-6355000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "3892000", "stockBasedCompensation": "1160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22000, "cost_of_revenue": 108000, "gross_profit": -86000, "research_and_development": 3670000, "selling_general_admin": 4348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8905000, "depreciation_amortisation": 38000, "ebitda": -8867000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": -9270000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9270000, "net_income_continuing_ops": -9270000, "net_income_to_common": -9270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2374000, "short_term_investments": 16836000, "net_receivables": 27000, "inventory": 232000, "other_current_assets": null, "total_current_assets": 20412000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1690000, "total_assets": 22102000, "short_term_debt": 1997000, "accounts_payable": 5473000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10587000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1333000, "total_liabilities": 11920000, "total_debt": 2143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390381000, "total_equity": 10182000, "shares_outstanding": 19125970, "operating_cash_flow": -6355000, "stock_based_compensation": 1160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3892000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -430000, "free_cash_flow": -6347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8905000", "ebitda": "-8867000", "netIncome": "-9270000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "22000", "costOfRevenue": "108000", "interestIncome": "483000", "incomeBeforeTax": "-9270000", "interestExpense": "365000", "operatingIncome": "-8705000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "30000", "nonInterestIncome": "None", "operatingExpenses": "8619000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "4348000", "netIncomeFromContinuingOperations": "-9270000" }, "balance": { "goodwill": "None", "inventory": "232000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22102000", "longTermDebt": "146000", "shortTermDebt": "1997000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390381000", "totalLiabilities": "11920000", "otherCurrentAssets": "943000", "totalCurrentAssets": "20412000", "currentLongTermDebt": "1997000", "longTermInvestments": "None", "shortTermInvestments": "16836000", "currentNetReceivables": "27000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1690000", "currentAccountsPayable": "5473000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2504000", "totalShareholderEquity": "10182000", "capitalLeaseObligations": "915000", "otherCurrentLiabilities": "3117000", "totalCurrentLiabilities": "10587000", "otherNonCurrentLiabilities": "826000", "totalNonCurrentLiabilities": "1333000", "cashAndShortTermInvestments": "2374000", "commonStockSharesOutstanding": "19125970", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9270000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-118000", "operatingCashflow": "-6355000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-430000", "cashflowFromInvestment": "3892000", "stockBasedCompensation": "1160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 64000, "cost_of_revenue": 96000, "gross_profit": -32000, "ebit": -6030000, "ebitda": -5993000, "pretax_income": -8014000, "tax_provision": 2000, "net_income": -8016000, "net_income_to_common": -8016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5267000, "total_current_assets": 26962000, "total_assets": 28796000, "short_term_debt": 5130000, "long_term_debt": 146000, "total_debt": 5276000, "total_liabilities": 11798000, "total_equity": 16998000, "shares_outstanding": 7253683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7803000, "capital_expenditure": 6000, "free_cash_flow": -7797000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111025, "ticker_id": 6932, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6030000", "ebitda": "-5993000", "netIncome": "-8016000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "64000", "costOfRevenue": "96000", "interestIncome": "305000", "incomeBeforeTax": "-8014000", "interestExpense": "1984000", "operatingIncome": "-6800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "6768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2895000", "netIncomeFromContinuingOperations": "-8016000" }, "balance": { "goodwill": "None", "inventory": "101000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28796000", "longTermDebt": "146000", "shortTermDebt": "5130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381111000", "totalLiabilities": "11798000", "otherCurrentAssets": "929000", "totalCurrentAssets": "26962000", "currentLongTermDebt": "3233000", "longTermInvestments": "None", "shortTermInvestments": "20659000", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1834000", "currentAccountsPayable": "3850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5696000", "totalShareholderEquity": "16998000", "capitalLeaseObligations": "2317000", "otherCurrentLiabilities": "1663000", "totalCurrentLiabilities": "10769000", "otherNonCurrentLiabilities": "463000", "totalNonCurrentLiabilities": "1029000", "cashAndShortTermInvestments": "5267000", "commonStockSharesOutstanding": "7253683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-7803000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11382000", "cashflowFromInvestment": "-8578000", "stockBasedCompensation": "2501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64000, "cost_of_revenue": 96000, "gross_profit": -32000, "research_and_development": 3490000, "selling_general_admin": 2895000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6030000, "depreciation_amortisation": 37000, "ebitda": -5993000, "interest_expense": 1984000, "interest_income": null, "other_non_operating": null, "pretax_income": -8014000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -8016000, "net_income_continuing_ops": -8016000, "net_income_to_common": -8016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5267000, "short_term_investments": 20659000, "net_receivables": 6000, "inventory": 101000, "other_current_assets": null, "total_current_assets": 26962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1834000, "total_assets": 28796000, "short_term_debt": 5130000, "accounts_payable": 3850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10769000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1029000, "total_liabilities": 11798000, "total_debt": 5276000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -381111000, "total_equity": 16998000, "shares_outstanding": 7253683, "operating_cash_flow": -7803000, "stock_based_compensation": 2501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11382000, "free_cash_flow": -7797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6030000", "ebitda": "-5993000", "netIncome": "-8016000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "64000", "costOfRevenue": "96000", "interestIncome": "305000", "incomeBeforeTax": "-8014000", "interestExpense": "1984000", "operatingIncome": "-6800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1894000", "nonInterestIncome": "None", "operatingExpenses": "6768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3490000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "2895000", "netIncomeFromContinuingOperations": "-8016000" }, "balance": { "goodwill": "None", "inventory": "101000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "28796000", "longTermDebt": "146000", "shortTermDebt": "5130000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-381111000", "totalLiabilities": "11798000", "otherCurrentAssets": "929000", "totalCurrentAssets": "26962000", "currentLongTermDebt": "3233000", "longTermInvestments": "None", "shortTermInvestments": "20659000", "currentNetReceivables": "6000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1834000", "currentAccountsPayable": "3850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5696000", "totalShareholderEquity": "16998000", "capitalLeaseObligations": "2317000", "otherCurrentLiabilities": "1663000", "totalCurrentLiabilities": "10769000", "otherNonCurrentLiabilities": "463000", "totalNonCurrentLiabilities": "1029000", "cashAndShortTermInvestments": "5267000", "commonStockSharesOutstanding": "7253683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5267000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8016000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "4000", "operatingCashflow": "-7803000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11382000", "cashflowFromInvestment": "-8578000", "stockBasedCompensation": "2501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "111000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 46000, "cost_of_revenue": 49000, "gross_profit": -3000, "ebit": -8995000, "ebitda": -8946000, "pretax_income": -8552000, "tax_provision": -4000, "net_income": -8548000, "net_income_to_common": -8548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10266000, "total_current_assets": 25171000, "total_assets": 27120000, "short_term_debt": 3580000, "long_term_debt": 146000, "total_debt": 3726000, "total_liabilities": 11996000, "total_equity": 15124000, "shares_outstanding": 7253683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4806000, "capital_expenditure": 66000, "free_cash_flow": -4740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111026, "ticker_id": 6932, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8995000", "ebitda": "-8946000", "netIncome": "-8548000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "49000", "interestIncome": "247000", "incomeBeforeTax": "-8552000", "interestExpense": "192000", "operatingIncome": "-8995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "8992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4671000", "netIncomeFromContinuingOperations": "-8548000" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27120000", "longTermDebt": "146000", "shortTermDebt": "3580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373095000", "totalLiabilities": "11996000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "25171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12012000", "currentNetReceivables": "1690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "3598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4205000", "totalShareholderEquity": "15124000", "capitalLeaseObligations": "4059000", "otherCurrentLiabilities": "3970000", "totalCurrentLiabilities": "11307000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "10266000", "commonStockSharesOutstanding": "7253683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "-4806000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4617000", "cashflowFromInvestment": "4604000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46000, "cost_of_revenue": 49000, "gross_profit": -3000, "research_and_development": 4252000, "selling_general_admin": 4671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8995000, "depreciation_amortisation": 49000, "ebitda": -8946000, "interest_expense": 192000, "interest_income": null, "other_non_operating": null, "pretax_income": -8552000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -8548000, "net_income_continuing_ops": -8548000, "net_income_to_common": -8548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10266000, "short_term_investments": 12012000, "net_receivables": 1690000, "inventory": 176000, "other_current_assets": null, "total_current_assets": 25171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1949000, "total_assets": 27120000, "short_term_debt": 3580000, "accounts_payable": 3598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11307000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 689000, "total_liabilities": 11996000, "total_debt": 3726000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373095000, "total_equity": 15124000, "shares_outstanding": 7253683, "operating_cash_flow": -4806000, "stock_based_compensation": 2045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4617000, "free_cash_flow": -4740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8995000", "ebitda": "-8946000", "netIncome": "-8548000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "46000", "costOfRevenue": "49000", "interestIncome": "247000", "incomeBeforeTax": "-8552000", "interestExpense": "192000", "operatingIncome": "-8995000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "439000", "nonInterestIncome": "None", "operatingExpenses": "8992000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4252000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "4671000", "netIncomeFromContinuingOperations": "-8548000" }, "balance": { "goodwill": "None", "inventory": "176000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "27120000", "longTermDebt": "146000", "shortTermDebt": "3580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-373095000", "totalLiabilities": "11996000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "25171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12012000", "currentNetReceivables": "1690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1949000", "currentAccountsPayable": "3598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4205000", "totalShareholderEquity": "15124000", "capitalLeaseObligations": "4059000", "otherCurrentLiabilities": "3970000", "totalCurrentLiabilities": "11307000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "689000", "cashAndShortTermInvestments": "10266000", "commonStockSharesOutstanding": "7253683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10266000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "88000", "operatingCashflow": "-4806000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4617000", "cashflowFromInvestment": "4604000", "stockBasedCompensation": "2045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1124000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 104000, "cost_of_revenue": 306000, "gross_profit": -202000, "ebit": -7847000, "ebitda": -7823000, "pretax_income": -8706000, "tax_provision": null, "net_income": -8706000, "net_income_to_common": -8706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5851000, "total_current_assets": 24251000, "total_assets": 26368000, "short_term_debt": 3352000, "long_term_debt": 146000, "total_debt": 3498000, "total_liabilities": 11462000, "total_equity": 14906000, "shares_outstanding": 8629683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7573000, "capital_expenditure": 186000, "free_cash_flow": -7387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111028, "ticker_id": 6932, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7847000", "ebitda": "-7823000", "netIncome": "-8706000", "grossProfit": "-202000", "depreciation": "None", "totalRevenue": "104000", "costOfRevenue": "306000", "interestIncome": "382000", "incomeBeforeTax": "-8706000", "interestExpense": "1102000", "operatingIncome": "-7846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "7644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "3803000", "netIncomeFromContinuingOperations": "-8706000" }, "balance": { "goodwill": "None", "inventory": "258000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "26368000", "longTermDebt": "146000", "shortTermDebt": "3352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364547000", "totalLiabilities": "11462000", "otherCurrentAssets": "1482000", "totalCurrentAssets": "24251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16584000", "currentNetReceivables": "76000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2117000", "currentAccountsPayable": "3717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4035000", "totalShareholderEquity": "14906000", "capitalLeaseObligations": "3889000", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "5851000", "commonStockSharesOutstanding": "8629683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "68000", "operatingCashflow": "-7573000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "147000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104000, "cost_of_revenue": 306000, "gross_profit": -202000, "research_and_development": 3767000, "selling_general_admin": 3803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7847000, "depreciation_amortisation": 24000, "ebitda": -7823000, "interest_expense": 1102000, "interest_income": null, "other_non_operating": null, "pretax_income": -8706000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8706000, "net_income_continuing_ops": -8706000, "net_income_to_common": -8706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5851000, "short_term_investments": 16584000, "net_receivables": 76000, "inventory": 258000, "other_current_assets": null, "total_current_assets": 24251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2117000, "total_assets": 26368000, "short_term_debt": 3352000, "accounts_payable": 3717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 750000, "total_liabilities": 11462000, "total_debt": 3498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -364547000, "total_equity": 14906000, "shares_outstanding": 8629683, "operating_cash_flow": -7573000, "stock_based_compensation": 2248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88000, "free_cash_flow": -7387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7847000", "ebitda": "-7823000", "netIncome": "-8706000", "grossProfit": "-202000", "depreciation": "None", "totalRevenue": "104000", "costOfRevenue": "306000", "interestIncome": "382000", "incomeBeforeTax": "-8706000", "interestExpense": "1102000", "operatingIncome": "-7846000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-868000", "nonInterestIncome": "None", "operatingExpenses": "7644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3767000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000", "sellingGeneralAndAdministrative": "3803000", "netIncomeFromContinuingOperations": "-8706000" }, "balance": { "goodwill": "None", "inventory": "258000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "26368000", "longTermDebt": "146000", "shortTermDebt": "3352000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-364547000", "totalLiabilities": "11462000", "otherCurrentAssets": "1482000", "totalCurrentAssets": "24251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16584000", "currentNetReceivables": "76000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2117000", "currentAccountsPayable": "3717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4035000", "totalShareholderEquity": "14906000", "capitalLeaseObligations": "3889000", "otherCurrentLiabilities": "3451000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "67000", "totalNonCurrentLiabilities": "750000", "cashAndShortTermInvestments": "5851000", "commonStockSharesOutstanding": "8629683", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5851000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "68000", "operatingCashflow": "-7573000", "capitalExpenditures": "186000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88000", "cashflowFromInvestment": "147000", "stockBasedCompensation": "2248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1136000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 32000, "cost_of_revenue": 160000, "gross_profit": -128000, "ebit": -7987000, "ebitda": -7960000, "pretax_income": -7987000, "tax_provision": 1, "net_income": -7987000, "net_income_to_common": -7987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11215000, "total_current_assets": 30171000, "total_assets": 44014000, "short_term_debt": null, "long_term_debt": 146000, "total_debt": 146000, "total_liabilities": 23204000, "total_equity": 20810000, "shares_outstanding": 6874454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6356000, "capital_expenditure": 147000, "free_cash_flow": -6209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111029, "ticker_id": 6932, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7987000", "ebitda": "-7960000", "netIncome": "-7987000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "160000", "interestIncome": "398000", "incomeBeforeTax": "-7987000", "interestExpense": "56000", "operatingIncome": "-8256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "8128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "4223000", "netIncomeFromContinuingOperations": "-7987000" }, "balance": { "goodwill": "None", "inventory": "382000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44014000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355841000", "totalLiabilities": "23204000", "otherCurrentAssets": "1793000", "totalCurrentAssets": "30171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16774000", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13843000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14210000", "totalShareholderEquity": "20810000", "capitalLeaseObligations": "14064000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "8930000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "14274000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "6874454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-6356000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5411000", "cashflowFromInvestment": "2625000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32000, "cost_of_revenue": 160000, "gross_profit": -128000, "research_and_development": 3838000, "selling_general_admin": 4223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7987000, "depreciation_amortisation": 27000, "ebitda": -7960000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -7987000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -7987000, "net_income_continuing_ops": -7987000, "net_income_to_common": -7987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11215000, "short_term_investments": 16774000, "net_receivables": 7000, "inventory": 382000, "other_current_assets": null, "total_current_assets": 30171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13843000, "total_assets": 44014000, "short_term_debt": null, "accounts_payable": 3678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8930000, "long_term_debt": 146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14274000, "total_liabilities": 23204000, "total_debt": 146000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355841000, "total_equity": 20810000, "shares_outstanding": 6874454, "operating_cash_flow": -6356000, "stock_based_compensation": 1740000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5411000, "free_cash_flow": -6209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7987000", "ebitda": "-7960000", "netIncome": "-7987000", "grossProfit": "-128000", "depreciation": "None", "totalRevenue": "32000", "costOfRevenue": "160000", "interestIncome": "398000", "incomeBeforeTax": "-7987000", "interestExpense": "56000", "operatingIncome": "-8256000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "304000", "nonInterestIncome": "None", "operatingExpenses": "8128000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000", "sellingGeneralAndAdministrative": "4223000", "netIncomeFromContinuingOperations": "-7987000" }, "balance": { "goodwill": "None", "inventory": "382000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44014000", "longTermDebt": "146000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355841000", "totalLiabilities": "23204000", "otherCurrentAssets": "1793000", "totalCurrentAssets": "30171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16774000", "currentNetReceivables": "7000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13843000", "currentAccountsPayable": "3678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14210000", "totalShareholderEquity": "20810000", "capitalLeaseObligations": "14064000", "otherCurrentLiabilities": "5178000", "totalCurrentLiabilities": "8930000", "otherNonCurrentLiabilities": "64000", "totalNonCurrentLiabilities": "14274000", "cashAndShortTermInvestments": "11215000", "commonStockSharesOutstanding": "6874454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "71000", "operatingCashflow": "-6356000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5411000", "cashflowFromInvestment": "2625000", "stockBasedCompensation": "1740000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 20000, "cost_of_revenue": 263000, "gross_profit": -243000, "ebit": -10745000, "ebitda": -10716000, "pretax_income": -10217000, "tax_provision": 2000, "net_income": -10219000, "net_income_to_common": -10219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9535000, "total_current_assets": 31278000, "total_assets": 45427000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 23503000, "total_equity": 21924000, "shares_outstanding": 6352835, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7885000, "capital_expenditure": 87000, "free_cash_flow": -7798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111030, "ticker_id": 6932, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10745000", "ebitda": "-10716000", "netIncome": "-10219000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "263000", "interestIncome": "466000", "incomeBeforeTax": "-10217000", "interestExpense": "317000", "operatingIncome": "-10731000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "526000", "nonInterestIncome": "None", "operatingExpenses": "10488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "5615000", "netIncomeFromContinuingOperations": "-10219000" }, "balance": { "goodwill": "None", "inventory": "557000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45427000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347854000", "totalLiabilities": "23503000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "31278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19374000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14149000", "currentAccountsPayable": "3751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14464000", "totalShareholderEquity": "21924000", "capitalLeaseObligations": "14464000", "otherCurrentLiabilities": "5239000", "totalCurrentLiabilities": "8990000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "14513000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "6352835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-7885000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "368000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20000, "cost_of_revenue": 263000, "gross_profit": -243000, "research_and_development": 4532000, "selling_general_admin": 5615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10745000, "depreciation_amortisation": 29000, "ebitda": -10716000, "interest_expense": 317000, "interest_income": null, "other_non_operating": null, "pretax_income": -10217000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -10219000, "net_income_continuing_ops": -10219000, "net_income_to_common": -10219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9535000, "short_term_investments": 19374000, "net_receivables": 67000, "inventory": 557000, "other_current_assets": null, "total_current_assets": 31278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14149000, "total_assets": 45427000, "short_term_debt": null, "accounts_payable": 3751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14513000, "total_liabilities": 23503000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -347854000, "total_equity": 21924000, "shares_outstanding": 6352835, "operating_cash_flow": -7885000, "stock_based_compensation": 3014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 368000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120000, "free_cash_flow": -7798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10745000", "ebitda": "-10716000", "netIncome": "-10219000", "grossProfit": "-243000", "depreciation": "None", "totalRevenue": "20000", "costOfRevenue": "263000", "interestIncome": "466000", "incomeBeforeTax": "-10217000", "interestExpense": "317000", "operatingIncome": "-10731000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "526000", "nonInterestIncome": "None", "operatingExpenses": "10488000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4532000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "5615000", "netIncomeFromContinuingOperations": "-10219000" }, "balance": { "goodwill": "None", "inventory": "557000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "45427000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-347854000", "totalLiabilities": "23503000", "otherCurrentAssets": "1745000", "totalCurrentAssets": "31278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19374000", "currentNetReceivables": "67000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14149000", "currentAccountsPayable": "3751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14464000", "totalShareholderEquity": "21924000", "capitalLeaseObligations": "14464000", "otherCurrentLiabilities": "5239000", "totalCurrentLiabilities": "8990000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "14513000", "cashAndShortTermInvestments": "9535000", "commonStockSharesOutstanding": "6352835", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "18000", "operatingCashflow": "-7885000", "capitalExpenditures": "87000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120000", "cashflowFromInvestment": "368000", "stockBasedCompensation": "3014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 69000, "cost_of_revenue": 6668000, "gross_profit": -6599000, "ebit": -18513000, "ebitda": -17964000, "pretax_income": -27768000, "tax_provision": 14000, "net_income": -27782000, "net_income_to_common": -27782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16932000, "total_current_assets": 39754000, "total_assets": 54317000, "short_term_debt": 2415000, "long_term_debt": null, "total_debt": 2415000, "total_liabilities": 25294000, "total_equity": 29023000, "shares_outstanding": 6257973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9217000, "capital_expenditure": 530000, "free_cash_flow": -8687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111031, "ticker_id": 6932, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18513000", "ebitda": "-17964000", "netIncome": "-27782000", "grossProfit": "-6599000", "depreciation": "None", "totalRevenue": "69000", "costOfRevenue": "6668000", "interestIncome": "629000", "incomeBeforeTax": "-27768000", "interestExpense": "210000", "operatingIncome": "-28466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "636000", "nonInterestIncome": "None", "operatingExpenses": "21867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "4955000", "netIncomeFromContinuingOperations": "-27782000" }, "balance": { "goodwill": "None", "inventory": "583000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54317000", "longTermDebt": "None", "shortTermDebt": "2415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337635000", "totalLiabilities": "25294000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "39754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19591000", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14563000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "29023000", "capitalLeaseObligations": "17273000", "otherCurrentLiabilities": "3853000", "totalCurrentLiabilities": "10027000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "15267000", "cashAndShortTermInvestments": "16932000", "commonStockSharesOutstanding": "6257973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-9217000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "-11085000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69000, "cost_of_revenue": 6668000, "gross_profit": -6599000, "research_and_development": 5178000, "selling_general_admin": 4955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18513000, "depreciation_amortisation": 549000, "ebitda": -17964000, "interest_expense": 210000, "interest_income": null, "other_non_operating": null, "pretax_income": -27768000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -27782000, "net_income_continuing_ops": -27782000, "net_income_to_common": -27782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16932000, "short_term_investments": 19591000, "net_receivables": 131000, "inventory": 583000, "other_current_assets": null, "total_current_assets": 39754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14563000, "total_assets": 54317000, "short_term_debt": 2415000, "accounts_payable": 3442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15267000, "total_liabilities": 25294000, "total_debt": 2415000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -337635000, "total_equity": 29023000, "shares_outstanding": 6257973, "operating_cash_flow": -9217000, "stock_based_compensation": 3364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85000, "free_cash_flow": -8687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18513000", "ebitda": "-17964000", "netIncome": "-27782000", "grossProfit": "-6599000", "depreciation": "None", "totalRevenue": "69000", "costOfRevenue": "6668000", "interestIncome": "629000", "incomeBeforeTax": "-27768000", "interestExpense": "210000", "operatingIncome": "-28466000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "636000", "nonInterestIncome": "None", "operatingExpenses": "21867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "549000", "sellingGeneralAndAdministrative": "4955000", "netIncomeFromContinuingOperations": "-27782000" }, "balance": { "goodwill": "None", "inventory": "583000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "54317000", "longTermDebt": "None", "shortTermDebt": "2415000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-337635000", "totalLiabilities": "25294000", "otherCurrentAssets": "2517000", "totalCurrentAssets": "39754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19591000", "currentNetReceivables": "131000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14563000", "currentAccountsPayable": "3442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17273000", "totalShareholderEquity": "29023000", "capitalLeaseObligations": "17273000", "otherCurrentLiabilities": "3853000", "totalCurrentLiabilities": "10027000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "15267000", "cashAndShortTermInvestments": "16932000", "commonStockSharesOutstanding": "6257973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16932000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "222000", "operatingCashflow": "-9217000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85000", "cashflowFromInvestment": "-11085000", "stockBasedCompensation": "3364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 188000, "cost_of_revenue": 4479000, "gross_profit": -4291000, "ebit": -17235000, "ebitda": -16903000, "pretax_income": -17043000, "tax_provision": 5000, "net_income": -17048000, "net_income_to_common": -17048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37149000, "total_current_assets": 55507000, "total_assets": 80881000, "short_term_debt": 18000, "long_term_debt": null, "total_debt": 18000, "total_liabilities": 27538000, "total_equity": 53343000, "shares_outstanding": 6137251, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9063000, "capital_expenditure": 613000, "free_cash_flow": -8450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111033, "ticker_id": 6932, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17235000", "ebitda": "-16903000", "netIncome": "-17048000", "grossProfit": "-4291000", "depreciation": "None", "totalRevenue": "188000", "costOfRevenue": "4479000", "interestIncome": "354000", "incomeBeforeTax": "-17043000", "interestExpense": "23000", "operatingIncome": "-17235000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "12944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "5380000", "netIncomeFromContinuingOperations": "-17048000" }, "balance": { "goodwill": "None", "inventory": "4868000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "80881000", "longTermDebt": "None", "shortTermDebt": "18000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309853000", "totalLiabilities": "27538000", "otherCurrentAssets": "4509000", "totalCurrentAssets": "55507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8743000", "currentNetReceivables": "238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15484000", "totalShareholderEquity": "53343000", "capitalLeaseObligations": "15484000", "otherCurrentLiabilities": "7265000", "totalCurrentLiabilities": "11972000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "15566000", "cashAndShortTermInvestments": "37149000", "commonStockSharesOutstanding": "6137251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-9063000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1328000", "cashflowFromInvestment": "31298000", "stockBasedCompensation": "4084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188000, "cost_of_revenue": 4479000, "gross_profit": -4291000, "research_and_development": 5654000, "selling_general_admin": 5380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17235000, "depreciation_amortisation": 332000, "ebitda": -16903000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -17043000, "tax_provision": 5000, "effective_tax_rate": null, "net_income": -17048000, "net_income_continuing_ops": -17048000, "net_income_to_common": -17048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37149000, "short_term_investments": 8743000, "net_receivables": 238000, "inventory": 4868000, "other_current_assets": null, "total_current_assets": 55507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25374000, "total_assets": 80881000, "short_term_debt": 18000, "accounts_payable": 4707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11972000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15566000, "total_liabilities": 27538000, "total_debt": 18000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309853000, "total_equity": 53343000, "shares_outstanding": 6137251, "operating_cash_flow": -9063000, "stock_based_compensation": 4084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 31298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1328000, "free_cash_flow": -8450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17235000", "ebitda": "-16903000", "netIncome": "-17048000", "grossProfit": "-4291000", "depreciation": "None", "totalRevenue": "188000", "costOfRevenue": "4479000", "interestIncome": "354000", "incomeBeforeTax": "-17043000", "interestExpense": "23000", "operatingIncome": "-17235000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5000", "reportedCurrency": "USD", "netInterestIncome": "180000", "nonInterestIncome": "None", "operatingExpenses": "12944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "5380000", "netIncomeFromContinuingOperations": "-17048000" }, "balance": { "goodwill": "None", "inventory": "4868000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "80881000", "longTermDebt": "None", "shortTermDebt": "18000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-309853000", "totalLiabilities": "27538000", "otherCurrentAssets": "4509000", "totalCurrentAssets": "55507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "8743000", "currentNetReceivables": "238000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25374000", "currentAccountsPayable": "4707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15484000", "totalShareholderEquity": "53343000", "capitalLeaseObligations": "15484000", "otherCurrentLiabilities": "7265000", "totalCurrentLiabilities": "11972000", "otherNonCurrentLiabilities": "82000", "totalNonCurrentLiabilities": "15566000", "cashAndShortTermInvestments": "37149000", "commonStockSharesOutstanding": "6137251", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-179000", "operatingCashflow": "-9063000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1328000", "cashflowFromInvestment": "31298000", "stockBasedCompensation": "4084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-261000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "income_statement": { "revenue": 571000, "cost_of_revenue": 1911000, "gross_profit": -1340000, "ebit": -15965000, "ebitda": -15629000, "pretax_income": -16012000, "tax_provision": 19000, "net_income": -16031000, "net_income_to_common": -16031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18392000, "total_current_assets": 67152000, "total_assets": 95919000, "short_term_debt": 1641000, "long_term_debt": null, "total_debt": 1641000, "total_liabilities": 30263000, "total_equity": 65656000, "shares_outstanding": 5855866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15250000, "capital_expenditure": 209000, "free_cash_flow": -15041000, "dividends_paid": 871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 111034, "ticker_id": 6932, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:49:41.065834+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15965000", "ebitda": "-15629000", "netIncome": "-16031000", "grossProfit": "-1340000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "1911000", "interestIncome": "301000", "incomeBeforeTax": "-16012000", "interestExpense": "11000", "operatingIncome": "-16186000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "14846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5897000", "otherNonOperatingIncome": "174000", "costofGoodsAndServicesSold": "1911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "6345000", "netIncomeFromContinuingOperations": "-16031000" }, "balance": { "goodwill": "None", "inventory": "4913000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "95919000", "longTermDebt": "None", "shortTermDebt": "1641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292805000", "totalLiabilities": "30263000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "67152000", "currentLongTermDebt": "1641000", "longTermInvestments": "None", "shortTermInvestments": "40260000", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28767000", "currentAccountsPayable": "3520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7783000", "shortLongTermDebtTotal": "17529000", "totalShareholderEquity": "65656000", "capitalLeaseObligations": "15888000", "otherCurrentLiabilities": "9020000", "totalCurrentLiabilities": "14331000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "15932000", "cashAndShortTermInvestments": "18392000", "commonStockSharesOutstanding": "5855866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16031000", "profitLoss": "None", "dividendPayout": "871000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2116000", "operatingCashflow": "-15250000", "capitalExpenditures": "209000", "changeInReceivables": "-167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2670000", "cashflowFromInvestment": "13661000", "stockBasedCompensation": "4110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 571000, "cost_of_revenue": 1911000, "gross_profit": -1340000, "research_and_development": 5897000, "selling_general_admin": 6345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15965000, "depreciation_amortisation": 336000, "ebitda": -15629000, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -16012000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -16031000, "net_income_continuing_ops": -16031000, "net_income_to_common": -16031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18392000, "short_term_investments": 40260000, "net_receivables": 290000, "inventory": 4913000, "other_current_assets": null, "total_current_assets": 67152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28767000, "total_assets": 95919000, "short_term_debt": 1641000, "accounts_payable": 3520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14331000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15932000, "total_liabilities": 30263000, "total_debt": 1641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -292805000, "total_equity": 65656000, "shares_outstanding": 5855866, "operating_cash_flow": -15250000, "stock_based_compensation": 4110000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13661000, "dividends_paid": 871000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2670000, "free_cash_flow": -15041000, "net_change_in_cash": -4259000 }, "raw_data": { "income": { "ebit": "-15965000", "ebitda": "-15629000", "netIncome": "-16031000", "grossProfit": "-1340000", "depreciation": "None", "totalRevenue": "571000", "costOfRevenue": "1911000", "interestIncome": "301000", "incomeBeforeTax": "-16012000", "interestExpense": "11000", "operatingIncome": "-16186000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "290000", "nonInterestIncome": "None", "operatingExpenses": "14846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5897000", "otherNonOperatingIncome": "174000", "costofGoodsAndServicesSold": "1911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000", "sellingGeneralAndAdministrative": "6345000", "netIncomeFromContinuingOperations": "-16031000" }, "balance": { "goodwill": "None", "inventory": "4913000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "95919000", "longTermDebt": "None", "shortTermDebt": "1641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-292805000", "totalLiabilities": "30263000", "otherCurrentAssets": "3297000", "totalCurrentAssets": "67152000", "currentLongTermDebt": "1641000", "longTermInvestments": "None", "shortTermInvestments": "40260000", "currentNetReceivables": "290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28767000", "currentAccountsPayable": "3520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7783000", "shortLongTermDebtTotal": "17529000", "totalShareholderEquity": "65656000", "capitalLeaseObligations": "15888000", "otherCurrentLiabilities": "9020000", "totalCurrentLiabilities": "14331000", "otherNonCurrentLiabilities": "44000", "totalNonCurrentLiabilities": "15932000", "cashAndShortTermInvestments": "18392000", "commonStockSharesOutstanding": "5855866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16031000", "profitLoss": "None", "dividendPayout": "871000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2116000", "operatingCashflow": "-15250000", "capitalExpenditures": "209000", "changeInReceivables": "-167000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2670000", "cashflowFromInvestment": "13661000", "stockBasedCompensation": "4110000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "871000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4259000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }