{ "ticker": { "uuid": "63ca716d-93f5-44af-848f-c4dd59e8dcdf", "symbol": "JUBLCPL", "name": "Jubilant Agri and Consumer Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/63ca716d-93f5-44af-848f-c4dd59e8dcdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/63ca716d-93f5-44af-848f-c4dd59e8dcdf/" }, "ticker_metadata": { "id": 13862, "uuid": "63ca716d-93f5-44af-848f-c4dd59e8dcdf", "symbol": "JUBLCPL", "name": "Jubilant Agri and Consumer Products Limited", "asset_type": "equity", "market_cap": 27124477952, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Jubilant Agri and Consumer Products Limited manufactures and sells performance polymers, chemicals, and agri products in India and internationally. It operates through Performance Polymers & Chemicals, P&K Fertilizers, and Agri Nutrients segments. The company offers consumer products, including woodworking adhesives and wood finishes under the Jivanjor, Vamicol, Polystic, Charmwood, Hero, and Ultra Italia brands; and maintenance products comprising epoxy adhesive systems, sealants, instant adhesives, maintenance sprays, epoxy putty compounds, and paper glue products. It also provides food polymers, such as polyvinyl acetate for the chewing gum industry under the Vamipol 5, Vamipol 14, Vamipol 15, Vamipol 17, Vamipol 30, Vamipol 60, and Vamipol 100 brands; and Ester Gum that is used to produce the gum base for chewing and bubble gum under the Jubigum brand. In addition, the company offers vinyl pyridine latex, which is used in the dipping of automotive tire cords and conveyor belt fabrics under the Encord brand; and styrene butadiene and nitrile butadiene rubber latex for automotive tire manufacturers and tire cord dippers. Further, it provides crop nutrition products, such as single super phosphate fertilizer in both powder and granulated forms under the Ramban brand; and bio-stimulants. Additionally, the company produces and markets sulphuric acid as a chemical and plant growth regulator under the VAM-C brand; and provides plant macro and micronutrient products, including phosphorus, sulphur, zinc, calcium, boron, iron, copper, molybdenum, manganese, mycorrhiza, magnesium, and plant growth regulators. It also exports its products. The company was incorporated in 2008 and is based in Gurugram, India. Jubilant Agri and Consumer Products Limited operates as a subsidiary of Jubilant Industries Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63ca716d-93f5-44af-848f-c4dd59e8dcdf", "symbol": "JUBLCPL", "name": "Jubilant Agri and Consumer Products Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/63ca716d-93f5-44af-848f-c4dd59e8dcdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/63ca716d-93f5-44af-848f-c4dd59e8dcdf/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.4, "quality": 0.82, "momentum": 0.81, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1835.8, "market_cap": 27816947391.87, "pe_ratio": 21.7558, "earnings_yield": 0.046, "ebitda_to_ev": 0.0695, "shareholder_yield": -0.0003, "roe": 0.278, "piotroski_f_score": 6, "momentum_12_1": 0.1212, "volatility_252d": 0.4694 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.766188+00:00", "batch_id": "" }, "size": { "price_close": 1835.8, "market_cap": 27816947391.8722, "market_cap_usd": 27816947391.8722, "enterprise_value": 28272447391.8722, "shares_outstanding": 15152493, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.7558, "pb_ratio": 6.0485, "ptbv_ratio": 6.0485, "ps_ratio": 1.4745, "pcf_ratio": 37.1884, "pfcf_ratio": 79.1153, "ev_ebitda": 14.3814, "ev_ebit": 5.0192, "ev_sales": 1.4986, "ev_fcf": 80.4108, "earnings_yield": 0.046, "fcf_yield": 0.0124, "price_to_sales": 1.4745, "price_to_book": 6.0485, "price_to_cashflow": 37.1884, "ebitda_to_ev": 0.0695, "sales_yield": 0.6673 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": 0.002, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.4123, "operating_margin": 0.2986, "net_margin": 0.0678, "ebitda_margin": 0.1042, "fcf_margin": 0.0186, "roe": 0.278, "roa": 0.1367, "roic": 0.8358, "roc_greenblatt": null, "asset_turnover": 2.0168, "cash_conversion": 0.275, "accruals_ratio": 0.0567, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4637, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8316, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2317, "debt_to_assets": 0.0547, "interest_coverage": 85.6064, "current_ratio": 1.63, "quick_ratio": 1.63, "net_debt": 455500000, "local_beta": 0.7971, "volatility_252d": 0.4694, "volatility_60d": 0.9125, "max_drawdown_12m": -0.4666, "risk_adjusted_momentum": 0.2581 }, "growth": { "revenue_growth_1y": 0.2123, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4489, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6259, "book_value_growth_1y": 0.4049, "revenue_growth": 0.2123, "earnings_growth": 0.4489 }, "momentum": { "price_return_1m": 0.0107, "price_return_3m": 0.0066, "price_return_6m": -0.1958, "price_return_9m": -0.3593, "price_return_12m": 0.1331, "price_return_12m_ex1m": 0.1212, "momentum_6m": -0.1958, "momentum_12m": 0.1331, "momentum_12_1": 0.1212, "distance_from_52w_high": -0.3644, "distance_from_52w_low": 0.1915, "relative_strength": 0.2408 }, "raw_ttm": { "revenue_ttm": 18865300000, "gross_profit_ttm": 7778800000, "ebit_ttm": 5632900000, "ebitda_ttm": 1965900000, "net_income_ttm": 1278600000, "eps_diluted_ttm": 84.3822, "operating_cash_flow_ttm": 748000000, "capital_expenditure_ttm": -396400000, "fcf_ttm": 351600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7400000, "interest_expense_ttm": 65800000, "cash_and_equivalents": 56500000, "total_current_assets": 6903300000, "total_current_liabilities": 4235100000, "net_ppe": null, "total_assets": 9354300000, "total_debt": 512000000, "total_equity": 4599000000, "net_working_capital": 2890700000, "book_value_per_share": 303.5144, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 303.5144 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 36, "rank_pcf": 72, "rank_ev_ebitda": 47, "rank_ev_ebit": 10, "rank_earnings_yield": 40, "rank_fcf_yield": 44, "rank_dividend_yield": 89, "rank_shareholder_yield": 75, "rank_total_yield": 49, "rank_roe": 7, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 48, "rank_fcf_margin": 49, "rank_piotroski": 39, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 26 }, "composites": { "value_composite": 60, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 30, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.5727, "os_score": 0.78, "value_percentile": 0.4, "quality_percentile": 0.82, "momentum_percentile": 0.81, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6326, "ticker_id": 13862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.766188+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1835.8, "market_cap": 27816947391.8722, "market_cap_usd": 27816947391.8722, "enterprise_value": 28272447391.8722, "shares_outstanding": 15152493, "fx_rate_to_usd": null, "pe_ratio": 21.75578554, "pb_ratio": 6.04847736, "ptbv_ratio": 6.04847736, "ps_ratio": 1.47450332, "pcf_ratio": 37.18843234, "pfcf_ratio": 79.1153225, "ev_ebitda": 14.38142703, "ev_ebit": 5.01916373, "ev_sales": 1.49864817, "ev_fcf": 80.41082876, "earnings_yield": 0.04596478, "fcf_yield": 0.01243614, "dividend_yield": 0, "buyback_yield": -0.00026602, "shareholder_yield": -0.00026602, "debt_paydown_yield": 0.00203833, "total_yield": 0.0017723, "gross_margin": 0.41233376, "operating_margin": 0.29858523, "net_margin": 0.06777523, "ebitda_margin": 0.1042072, "fcf_margin": 0.01863739, "roe": 0.27801696, "roa": 0.1366858, "roic": 0.83582451, "roc_greenblatt": null, "asset_turnover": 2.01675165, "cash_conversion": 0.27498827, "accruals_ratio": 0.05672258, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23170049, "debt_to_assets": 0.05473419, "interest_coverage": 85.60638298, "current_ratio": 1.63002054, "quick_ratio": 1.63002054, "net_debt": 455500000, "revenue_growth_1y": 0.21229822, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44888255, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62591765, "book_value_growth_1y": 0.40489764, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.463663, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01068048, "price_return_3m": 0.00657967, "price_return_6m": -0.19577689, "price_return_9m": -0.3593439, "price_return_12m": 0.13313998, "price_return_12m_ex1m": 0.12116539, "distance_from_52w_high": -0.3644452, "distance_from_52w_low": 0.19153638, "relative_strength": 0.24081972, "local_beta": 0.7971, "volatility_252d": 0.46944, "volatility_60d": 0.912542, "max_drawdown_12m": -0.46660898, "revenue_ttm": 18865300000, "gross_profit_ttm": 7778800000, "ebit_ttm": 5632900000, "ebitda_ttm": 1965900000, "net_income_ttm": 1278600000, "eps_diluted_ttm": 84.38215414, "operating_cash_flow_ttm": 748000000, "capital_expenditure_ttm": -396400000, "fcf_ttm": 351600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7400000, "interest_expense_ttm": 65800000, "cash_and_equivalents": 56500000, "total_current_assets": 6903300000, "total_current_liabilities": 4235100000, "net_ppe": null, "total_assets": 9354300000, "total_debt": 512000000, "total_equity": 4599000000, "net_working_capital": 2890700000, "book_value_per_share": 303.51441179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 303.51441179, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 36, "rank_pcf": 72, "rank_ev_ebitda": 47, "rank_ev_ebit": 10, "rank_earnings_yield": 40, "rank_fcf_yield": 44, "rank_dividend_yield": 89, "rank_shareholder_yield": 75, "rank_total_yield": 49, "rank_roe": 7, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 48, "rank_fcf_margin": 49, "rank_piotroski": 39, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 26, "value_composite": 60, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 30, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1835.8, "os": 0.78, "value": 0.4, "quality": 0.82, "momentum": 0.81, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 21.7558, "earnings_yield": 0.046, "shareholder_yield": -0.0003, "roe": 0.278, "momentum_12_1": 0.1212, "complete_fields": { "id": 6326, "ticker_id": 13862, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:28.766188+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1835.8, "market_cap": 27816947391.8722, "market_cap_usd": 27816947391.8722, "enterprise_value": 28272447391.8722, "shares_outstanding": 15152493, "fx_rate_to_usd": null, "pe_ratio": 21.75578554, "pb_ratio": 6.04847736, "ptbv_ratio": 6.04847736, "ps_ratio": 1.47450332, "pcf_ratio": 37.18843234, "pfcf_ratio": 79.1153225, "ev_ebitda": 14.38142703, "ev_ebit": 5.01916373, "ev_sales": 1.49864817, "ev_fcf": 80.41082876, "earnings_yield": 0.04596478, "fcf_yield": 0.01243614, "dividend_yield": 0, "buyback_yield": -0.00026602, "shareholder_yield": -0.00026602, "debt_paydown_yield": 0.00203833, "total_yield": 0.0017723, "gross_margin": 0.41233376, "operating_margin": 0.29858523, "net_margin": 0.06777523, "ebitda_margin": 0.1042072, "fcf_margin": 0.01863739, "roe": 0.27801696, "roa": 0.1366858, "roic": 0.83582451, "roc_greenblatt": null, "asset_turnover": 2.01675165, "cash_conversion": 0.27498827, "accruals_ratio": 0.05672258, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.23170049, "debt_to_assets": 0.05473419, "interest_coverage": 85.60638298, "current_ratio": 1.63002054, "quick_ratio": 1.63002054, "net_debt": 455500000, "revenue_growth_1y": 0.21229822, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.44888255, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.62591765, "book_value_growth_1y": 0.40489764, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.463663, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01068048, "price_return_3m": 0.00657967, "price_return_6m": -0.19577689, "price_return_9m": -0.3593439, "price_return_12m": 0.13313998, "price_return_12m_ex1m": 0.12116539, "distance_from_52w_high": -0.3644452, "distance_from_52w_low": 0.19153638, "relative_strength": 0.24081972, "local_beta": 0.7971, "volatility_252d": 0.46944, "volatility_60d": 0.912542, "max_drawdown_12m": -0.46660898, "revenue_ttm": 18865300000, "gross_profit_ttm": 7778800000, "ebit_ttm": 5632900000, "ebitda_ttm": 1965900000, "net_income_ttm": 1278600000, "eps_diluted_ttm": 84.38215414, "operating_cash_flow_ttm": 748000000, "capital_expenditure_ttm": -396400000, "fcf_ttm": 351600000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 7400000, "interest_expense_ttm": 65800000, "cash_and_equivalents": 56500000, "total_current_assets": 6903300000, "total_current_liabilities": 4235100000, "net_ppe": null, "total_assets": 9354300000, "total_debt": 512000000, "total_equity": 4599000000, "net_working_capital": 2890700000, "book_value_per_share": 303.51441179, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 303.51441179, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 40, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 36, "rank_pcf": 72, "rank_ev_ebitda": 47, "rank_ev_ebit": 10, "rank_earnings_yield": 40, "rank_fcf_yield": 44, "rank_dividend_yield": 89, "rank_shareholder_yield": 75, "rank_total_yield": 49, "rank_roe": 7, "rank_roc": 50, "rank_roic": 2, "rank_gross_margin": 48, "rank_fcf_margin": 49, "rank_piotroski": 39, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 28, "rank_momentum_12m": 26, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 26, "value_composite": 60, "quality_composite": 18, "momentum_composite": 19, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 30, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 65, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 18865300000, "cost_of_revenue": 11086500000, "gross_profit": 7778800000, "ebit": 5617400000, "ebitda": 1965900000, "pretax_income": null, "tax_provision": null, "net_income": 1278600000, "net_income_to_common": 1278600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56500000, "total_current_assets": 6903300000, "total_assets": 9354300000, "short_term_debt": 279000000, "long_term_debt": 0, "total_debt": 512000000, "total_liabilities": null, "total_equity": 4599000000, "shares_outstanding": 15152493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 748000000, "capital_expenditure": -396400000, "free_cash_flow": 351600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7400000, "net_debt_issued": -56700000 }, "complete_fields": { "id": 370527, "ticker_id": 13862, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1965900000", "netIncome": "1278600000", "grossProfit": "7778800000", "totalRevenue": "18865300000", "costOfRevenue": "11086500000", "interestExpense": "65800000", "operatingIncome": "5617400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178200000" }, "balance": { "totalDebt": "512000000", "totalAssets": "9354300000", "longTermDebt": "0", "shortTermDebt": "279000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15152493", "totalCurrentAssets": "6903300000", "totalShareholderEquity": "4599000000", "totalCurrentLiabilities": "4235100000", "cashAndShortTermInvestments": "56500000" }, "cashflow": { "freeCashFlow": "351600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7400000", "repaymentOfDebt": "-56700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "748000000", "repurchaseOfStock": null, "capitalExpenditures": "-396400000" } }, "revenue": 18865300000, "cost_of_revenue": 11086500000, "gross_profit": 7778800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5617400000, "depreciation_amortisation": 178200000, "ebitda": 1965900000, "interest_expense": 65800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1278600000, "net_income_continuing_ops": null, "net_income_to_common": 1278600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6903300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9354300000, "short_term_debt": 279000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4235100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4599000000, "shares_outstanding": 15152493, "operating_cash_flow": 748000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -396400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7400000, "net_debt_issued": -56700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 351600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1965900000", "netIncome": "1278600000", "grossProfit": "7778800000", "totalRevenue": "18865300000", "costOfRevenue": "11086500000", "interestExpense": "65800000", "operatingIncome": "5617400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "178200000" }, "balance": { "totalDebt": "512000000", "totalAssets": "9354300000", "longTermDebt": "0", "shortTermDebt": "279000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15152493", "totalCurrentAssets": "6903300000", "totalShareholderEquity": "4599000000", "totalCurrentLiabilities": "4235100000", "cashAndShortTermInvestments": "56500000" }, "cashflow": { "freeCashFlow": "351600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7400000", "repaymentOfDebt": "-56700000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "748000000", "repurchaseOfStock": null, "capitalExpenditures": "-396400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 15561600000, "cost_of_revenue": 9539500000, "gross_profit": 6022100000, "ebit": 4248600000, "ebitda": 1474600000, "pretax_income": null, "tax_provision": null, "net_income": 877500000, "net_income_to_common": 877500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58870000, "total_current_assets": 5294750000, "total_assets": 7350000000, "short_term_debt": 527910000, "long_term_debt": 28330000, "total_debt": 770990000, "total_liabilities": null, "total_equity": 3255100000, "shares_outstanding": 15067101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1293400000, "capital_expenditure": -353500000, "free_cash_flow": 939900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -160900000 }, "complete_fields": { "id": 370532, "ticker_id": 13862, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1474600000", "netIncome": "877500000", "grossProfit": "6022100000", "totalRevenue": "15561600000", "costOfRevenue": "9539500000", "interestExpense": "134600000", "operatingIncome": "4248600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000000" }, "balance": { "totalDebt": "770990000", "totalAssets": "7350000000", "longTermDebt": "28330000", "shortTermDebt": "527910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "5294750000", "totalShareholderEquity": "3255100000", "totalCurrentLiabilities": "3632790000", "cashAndShortTermInvestments": "58870000" }, "cashflow": { "freeCashFlow": "939900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-160900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1293400000", "repurchaseOfStock": null, "capitalExpenditures": "-353500000" } }, "revenue": 15561600000, "cost_of_revenue": 9539500000, "gross_profit": 6022100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4248600000, "depreciation_amortisation": 161000000, "ebitda": 1474600000, "interest_expense": 134600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 877500000, "net_income_continuing_ops": null, "net_income_to_common": 877500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5294750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7350000000, "short_term_debt": 527910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3632790000, "long_term_debt": 28330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3255100000, "shares_outstanding": 15067101, "operating_cash_flow": 1293400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -353500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -160900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 939900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1474600000", "netIncome": "877500000", "grossProfit": "6022100000", "totalRevenue": "15561600000", "costOfRevenue": "9539500000", "interestExpense": "134600000", "operatingIncome": "4248600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000000" }, "balance": { "totalDebt": "770990000", "totalAssets": "7350000000", "longTermDebt": "28330000", "shortTermDebt": "527910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "5294750000", "totalShareholderEquity": "3255100000", "totalCurrentLiabilities": "3632790000", "cashAndShortTermInvestments": "58870000" }, "cashflow": { "freeCashFlow": "939900000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-160900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1293400000", "repurchaseOfStock": null, "capitalExpenditures": "-353500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 12508730000, "cost_of_revenue": 7816540000, "gross_profit": 4692190000, "ebit": 964030000, "ebitda": 725660000, "pretax_income": null, "tax_provision": null, "net_income": 297190000, "net_income_to_common": 297190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152080000, "total_current_assets": 5622380000, "total_assets": 7449360000, "short_term_debt": 1314850000, "long_term_debt": 119760000, "total_debt": 1620200000, "total_liabilities": null, "total_equity": 2352720000, "shares_outstanding": 15067101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 756100000, "capital_expenditure": -199190000, "free_cash_flow": 556910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -125660000 }, "complete_fields": { "id": 370533, "ticker_id": 13862, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "725660000", "netIncome": "297190000", "grossProfit": "4692190000", "totalRevenue": "12508730000", "costOfRevenue": "7816540000", "interestExpense": "170480000", "operatingIncome": "964030000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150480000" }, "balance": { "totalDebt": "1620200000", "totalAssets": "7449360000", "longTermDebt": "119760000", "shortTermDebt": "1314850000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "5622380000", "totalShareholderEquity": "2352720000", "totalCurrentLiabilities": "4606740000", "cashAndShortTermInvestments": "152080000" }, "cashflow": { "freeCashFlow": "556910000", "dividendsPaid": null, "issuanceOfDebt": "170000000", "issuanceOfStock": null, "repaymentOfDebt": "-295660000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "756100000", "repurchaseOfStock": null, "capitalExpenditures": "-199190000" } }, "revenue": 12508730000, "cost_of_revenue": 7816540000, "gross_profit": 4692190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 964030000, "depreciation_amortisation": 150480000, "ebitda": 725660000, "interest_expense": 170480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 297190000, "net_income_continuing_ops": null, "net_income_to_common": 297190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5622380000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7449360000, "short_term_debt": 1314850000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4606740000, "long_term_debt": 119760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1620200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2352720000, "shares_outstanding": 15067101, "operating_cash_flow": 756100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -199190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -125660000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 556910000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "725660000", "netIncome": "297190000", "grossProfit": "4692190000", "totalRevenue": "12508730000", "costOfRevenue": "7816540000", "interestExpense": "170480000", "operatingIncome": "964030000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "150480000" }, "balance": { "totalDebt": "1620200000", "totalAssets": "7449360000", "longTermDebt": "119760000", "shortTermDebt": "1314850000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "5622380000", "totalShareholderEquity": "2352720000", "totalCurrentLiabilities": "4606740000", "cashAndShortTermInvestments": "152080000" }, "cashflow": { "freeCashFlow": "556910000", "dividendsPaid": null, "issuanceOfDebt": "170000000", "issuanceOfStock": null, "repaymentOfDebt": "-295660000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "756100000", "repurchaseOfStock": null, "capitalExpenditures": "-199190000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 4839600000, "cost_of_revenue": 3042500000, "gross_profit": 1797100000, "ebit": 1225100000, "ebitda": 330000000, "pretax_income": null, "tax_provision": null, "net_income": 199300000, "net_income_to_common": 199300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56500000, "total_current_assets": 6903300000, "total_assets": 9354300000, "short_term_debt": 279000000, "long_term_debt": 0, "total_debt": 512000000, "total_liabilities": null, "total_equity": 4599000000, "shares_outstanding": 15152493, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370526, "ticker_id": 13862, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "330000000", "netIncome": "199300000", "grossProfit": "1797100000", "totalRevenue": "4839600000", "costOfRevenue": "3042500000", "interestExpense": "15600000", "operatingIncome": "1225100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48500000" }, "balance": { "totalDebt": "512000000", "totalAssets": "9354300000", "longTermDebt": "0", "shortTermDebt": "279000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15152493", "totalCurrentAssets": "6903300000", "totalShareholderEquity": "4599000000", "totalCurrentLiabilities": "4235100000", "cashAndShortTermInvestments": "56500000" } }, "revenue": 4839600000, "cost_of_revenue": 3042500000, "gross_profit": 1797100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1225100000, "depreciation_amortisation": 48500000, "ebitda": 330000000, "interest_expense": 15600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 199300000, "net_income_continuing_ops": null, "net_income_to_common": 199300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6903300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9354300000, "short_term_debt": 279000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4235100000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 512000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4599000000, "shares_outstanding": 15152493, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "330000000", "netIncome": "199300000", "grossProfit": "1797100000", "totalRevenue": "4839600000", "costOfRevenue": "3042500000", "interestExpense": "15600000", "operatingIncome": "1225100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "48500000" }, "balance": { "totalDebt": "512000000", "totalAssets": "9354300000", "longTermDebt": "0", "shortTermDebt": "279000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15152493", "totalCurrentAssets": "6903300000", "totalShareholderEquity": "4599000000", "totalCurrentLiabilities": "4235100000", "cashAndShortTermInvestments": "56500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 4495800000, "cost_of_revenue": 2654000000, "gross_profit": 1841800000, "ebit": 1298800000, "ebitda": 356100000, "pretax_income": null, "tax_provision": null, "net_income": 215200000, "net_income_to_common": 215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370528, "ticker_id": 13862, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "356100000", "netIncome": "215200000", "grossProfit": "1841800000", "totalRevenue": "4495800000", "costOfRevenue": "2654000000", "interestExpense": "19700000", "operatingIncome": "1298800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" } }, "revenue": 4495800000, "cost_of_revenue": 2654000000, "gross_profit": 1841800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1298800000, "depreciation_amortisation": 46500000, "ebitda": 356100000, "interest_expense": 19700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 215200000, "net_income_continuing_ops": null, "net_income_to_common": 215200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "356100000", "netIncome": "215200000", "grossProfit": "1841800000", "totalRevenue": "4495800000", "costOfRevenue": "2654000000", "interestExpense": "19700000", "operatingIncome": "1298800000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 5118200000, "cost_of_revenue": 2966900000, "gross_profit": 2151300000, "ebit": 1623000000, "ebitda": 640000000, "pretax_income": null, "tax_provision": null, "net_income": 422800000, "net_income_to_common": 422800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119300000, "total_current_assets": 7217600000, "total_assets": 9314600000, "short_term_debt": 237800000, "long_term_debt": 0, "total_debt": 414100000, "total_liabilities": null, "total_equity": 4148300000, "shares_outstanding": 15067101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370529, "ticker_id": 13862, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "640000000", "netIncome": "422800000", "grossProfit": "2151300000", "totalRevenue": "5118200000", "costOfRevenue": "2966900000", "interestExpense": "12900000", "operatingIncome": "1623000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43100000" }, "balance": { "totalDebt": "414100000", "totalAssets": "9314600000", "longTermDebt": "0", "shortTermDebt": "237800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "7217600000", "totalShareholderEquity": "4148300000", "totalCurrentLiabilities": "4746600000", "cashAndShortTermInvestments": "119300000" } }, "revenue": 5118200000, "cost_of_revenue": 2966900000, "gross_profit": 2151300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1623000000, "depreciation_amortisation": 43100000, "ebitda": 640000000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 422800000, "net_income_continuing_ops": null, "net_income_to_common": 422800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7217600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9314600000, "short_term_debt": 237800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4746600000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 414100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4148300000, "shares_outstanding": 15067101, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "640000000", "netIncome": "422800000", "grossProfit": "2151300000", "totalRevenue": "5118200000", "costOfRevenue": "2966900000", "interestExpense": "12900000", "operatingIncome": "1623000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43100000" }, "balance": { "totalDebt": "414100000", "totalAssets": "9314600000", "longTermDebt": "0", "shortTermDebt": "237800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "7217600000", "totalShareholderEquity": "4148300000", "totalCurrentLiabilities": "4746600000", "cashAndShortTermInvestments": "119300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 4411700000, "cost_of_revenue": 2423100000, "gross_profit": 1988600000, "ebit": 1486000000, "ebitda": 639800000, "pretax_income": null, "tax_provision": null, "net_income": 441300000, "net_income_to_common": 441300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370530, "ticker_id": 13862, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "639800000", "netIncome": "441300000", "grossProfit": "1988600000", "totalRevenue": "4411700000", "costOfRevenue": "2423100000", "interestExpense": "17600000", "operatingIncome": "1486000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40100000" } }, "revenue": 4411700000, "cost_of_revenue": 2423100000, "gross_profit": 1988600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1486000000, "depreciation_amortisation": 40100000, "ebitda": 639800000, "interest_expense": 17600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 441300000, "net_income_continuing_ops": null, "net_income_to_common": 441300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "639800000", "netIncome": "441300000", "grossProfit": "1988600000", "totalRevenue": "4411700000", "costOfRevenue": "2423100000", "interestExpense": "17600000", "operatingIncome": "1486000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "income_statement": { "revenue": 3968600000, "cost_of_revenue": 2469400000, "gross_profit": 1499200000, "ebit": 1003200000, "ebitda": 277000000, "pretax_income": null, "tax_provision": null, "net_income": 160100000, "net_income_to_common": 160100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58870000, "total_current_assets": 5294750000, "total_assets": 7350000000, "short_term_debt": 527910000, "long_term_debt": 28330000, "total_debt": 770990000, "total_liabilities": null, "total_equity": 3255100000, "shares_outstanding": 15067101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370531, "ticker_id": 13862, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:57.125144+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "277000000", "netIncome": "160100000", "grossProfit": "1499200000", "totalRevenue": "3968600000", "costOfRevenue": "2469400000", "interestExpense": "21900000", "operatingIncome": "1003200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42800000" }, "balance": { "totalDebt": "770990000", "totalAssets": "7350000000", "longTermDebt": "28330000", "shortTermDebt": "527910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "5294750000", "totalShareholderEquity": "3255100000", "totalCurrentLiabilities": "3632790000", "cashAndShortTermInvestments": "58870000" } }, "revenue": 3968600000, "cost_of_revenue": 2469400000, "gross_profit": 1499200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1003200000, "depreciation_amortisation": 42800000, "ebitda": 277000000, "interest_expense": 21900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 160100000, "net_income_continuing_ops": null, "net_income_to_common": 160100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5294750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7350000000, "short_term_debt": 527910000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3632790000, "long_term_debt": 28330000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 770990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3255100000, "shares_outstanding": 15067101, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "277000000", "netIncome": "160100000", "grossProfit": "1499200000", "totalRevenue": "3968600000", "costOfRevenue": "2469400000", "interestExpense": "21900000", "operatingIncome": "1003200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42800000" }, "balance": { "totalDebt": "770990000", "totalAssets": "7350000000", "longTermDebt": "28330000", "shortTermDebt": "527910000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15067101", "totalCurrentAssets": "5294750000", "totalShareholderEquity": "3255100000", "totalCurrentLiabilities": "3632790000", "cashAndShortTermInvestments": "58870000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }