{ "ticker": { "uuid": "63cddd2e-8f33-458b-9915-fbb6aeb0df66", "symbol": "GOPAL", "name": "Gopal Snacks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/63cddd2e-8f33-458b-9915-fbb6aeb0df66/", "api_url": "https://sharemaestro.com/factors/api/tickers/63cddd2e-8f33-458b-9915-fbb6aeb0df66/" }, "ticker_metadata": { "id": 13572, "uuid": "63cddd2e-8f33-458b-9915-fbb6aeb0df66", "symbol": "GOPAL", "name": "Gopal Snacks Limited", "asset_type": "equity", "market_cap": 36832813056, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Gopal Snacks Limited engages in the manufacture and market namkeen, gathiya, papad, and western snacks in India and internationally. It offers a range of products, including snack pellets, wafers, extruded snacks, papad, besan, spices, chikki, noodles, rusk, soan papdi, washing bar, and flour, as well as jaggery. The company offers its products under the Gopal, Bonova, Cristos, Shot Go, and Cornigo brand names. It also offers its products online. The company was founded in 1999 and is based in Rajkot, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63cddd2e-8f33-458b-9915-fbb6aeb0df66", "symbol": "GOPAL", "name": "Gopal Snacks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/63cddd2e-8f33-458b-9915-fbb6aeb0df66/", "api_url": "https://sharemaestro.com/factors/api/tickers/63cddd2e-8f33-458b-9915-fbb6aeb0df66/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.02, "value": 0.09, "quality": 0.18, "momentum": 0.29, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 284.65, "market_cap": 35481171720.46, "pe_ratio": 48.1728, "earnings_yield": 0.0208, "ebitda_to_ev": 0.0392, "shareholder_yield": 0.0004, "roe": 0.1538, "piotroski_f_score": 4, "momentum_12_1": -0.0611, "volatility_252d": 0.363 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.919065+00:00", "batch_id": "" }, "size": { "price_close": 284.65, "market_cap": 35481171720.4595, "market_cap_usd": 35481171720.4595, "enterprise_value": 37019001720.4595, "shares_outstanding": 124648419, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.1728, "pb_ratio": 7.4104, "ptbv_ratio": 7.4104, "ps_ratio": 2.3647, "pcf_ratio": 76.4038, "pfcf_ratio": -33.389, "ev_ebitda": 25.5265, "ev_ebit": 59.1443, "ev_sales": 2.4672, "ev_fcf": -34.8362, "earnings_yield": 0.0208, "fcf_yield": -0.0287, "price_to_sales": 2.3647, "price_to_book": 7.4104, "price_to_cashflow": 76.4038, "ebitda_to_ev": 0.0392, "sales_yield": 0.4053 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": -0.0, "shareholder_yield": 0.0004, "debt_paydown_yield": 0, "total_yield": 0.0004 }, "quality": { "gross_margin": 0.266, "operating_margin": 0.0417, "net_margin": 0.0491, "ebitda_margin": 0.0967, "fcf_margin": -0.0708, "roe": 0.1538, "roa": 0.1031, "roic": 0.0742, "roc_greenblatt": null, "asset_turnover": 2.0994, "cash_conversion": -1.4428, "accruals_ratio": 0.0381, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.0975, "revenue_stability_5y": 0.037, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5584, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.0604, "debt_to_assets": 0.2155, "interest_coverage": 9.0215, "current_ratio": 1.61, "quick_ratio": 1.61, "net_debt": 1537830000, "local_beta": 0.8839, "volatility_252d": 0.363, "volatility_60d": 0.875, "max_drawdown_12m": -0.3292, "risk_adjusted_momentum": -0.1683 }, "growth": { "revenue_growth_1y": 0.0287, "revenue_growth_3y_cagr": 0.0254, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.8761, "eps_growth_3y_cagr": -0.1313, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1826, "revenue_growth": 0.0287, "earnings_growth": 2.8761 }, "momentum": { "price_return_1m": -0.144, "price_return_3m": -0.0302, "price_return_6m": -0.1146, "price_return_9m": -0.2123, "price_return_12m": -0.1963, "price_return_12m_ex1m": -0.0611, "momentum_6m": -0.1146, "momentum_12m": -0.1963, "momentum_12_1": -0.0611, "distance_from_52w_high": -0.2387, "distance_from_52w_low": 0.1349, "relative_strength": -0.0887 }, "raw_ttm": { "revenue_ttm": 15004450000, "gross_profit_ttm": 3991170000, "ebit_ttm": 625910000, "ebitda_ttm": 1450220000, "net_income_ttm": 736540000, "eps_diluted_ttm": 5.9089, "operating_cash_flow_ttm": 464390000, "capital_expenditure_ttm": -1527050000, "fcf_ttm": -1062660000, "dividends_paid_ttm": -15720000, "share_repurchases_ttm": null, "shares_issued_ttm": 30000, "interest_expense_ttm": 69380000, "cash_and_equivalents": 2430000, "total_current_assets": 3254570000, "total_current_liabilities": 2021420000, "net_ppe": null, "total_assets": 7147070000, "total_debt": 1540260000, "total_equity": 4788000000, "net_working_capital": 2546960000, "book_value_per_share": 38.412, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.412 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 76, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 52, "rank_pcf": 89, "rank_ev_ebitda": 75, "rank_ev_ebit": 89, "rank_earnings_yield": 76, "rank_fcf_yield": 75, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 28, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 77, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67 }, "composites": { "value_composite": 91, "quality_composite": 82, "momentum_composite": 71, "growth_composite": 29, "yield_composite": 37, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.1273, "os_score": 0.02, "value_percentile": 0.09, "quality_percentile": 0.18, "momentum_percentile": 0.29, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6066, "ticker_id": 13572, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.919065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.65, "market_cap": 35481171720.4595, "market_cap_usd": 35481171720.4595, "enterprise_value": 37019001720.4595, "shares_outstanding": 124648419, "fx_rate_to_usd": null, "pe_ratio": 48.1727696, "pb_ratio": 7.41043687, "ptbv_ratio": 7.41043687, "ps_ratio": 2.36470992, "pcf_ratio": 76.40382377, "pfcf_ratio": -33.38901598, "ev_ebitda": 25.52647303, "ev_ebit": 59.14428867, "ev_sales": 2.46720151, "ev_fcf": -34.83616747, "earnings_yield": 0.02075862, "fcf_yield": -0.0287058, "dividend_yield": 0.00044305, "buyback_yield": -8.5e-07, "shareholder_yield": 0.00044221, "debt_paydown_yield": 0, "total_yield": 0.00044221, "gross_margin": 0.26599909, "operating_margin": 0.04171496, "net_margin": 0.0490881, "ebitda_margin": 0.09665266, "fcf_margin": -0.07082299, "roe": 0.15383041, "roa": 0.10305482, "roic": 0.07420884, "roc_greenblatt": null, "asset_turnover": 2.09938478, "cash_conversion": -1.44277297, "accruals_ratio": 0.03807854, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.06041152, "debt_to_assets": 0.21550929, "interest_coverage": 9.02147593, "current_ratio": 1.61004146, "quick_ratio": 1.61004146, "net_debt": 1537830000, "revenue_growth_1y": 0.02866096, "revenue_growth_3y_cagr": 0.02536351, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.87607078, "eps_growth_3y_cagr": -0.1313437, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18258519, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.097452, "revenue_stability_5y": 0.037029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14404971, "price_return_3m": -0.03017543, "price_return_6m": -0.1146005, "price_return_9m": -0.21229939, "price_return_12m": -0.1963392, "price_return_12m_ex1m": -0.0610894, "distance_from_52w_high": -0.23865408, "distance_from_52w_low": 0.13490523, "relative_strength": -0.08865946, "local_beta": 0.8839, "volatility_252d": 0.362986, "volatility_60d": 0.874966, "max_drawdown_12m": -0.32915463, "revenue_ttm": 15004450000, "gross_profit_ttm": 3991170000, "ebit_ttm": 625910000, "ebitda_ttm": 1450220000, "net_income_ttm": 736540000, "eps_diluted_ttm": 5.90893977, "operating_cash_flow_ttm": 464390000, "capital_expenditure_ttm": -1527050000, "fcf_ttm": -1062660000, "dividends_paid_ttm": -15720000, "share_repurchases_ttm": null, "shares_issued_ttm": 30000, "interest_expense_ttm": 69380000, "cash_and_equivalents": 2430000, "total_current_assets": 3254570000, "total_current_liabilities": 2021420000, "net_ppe": null, "total_assets": 7147070000, "total_debt": 1540260000, "total_equity": 4788000000, "net_working_capital": 2546960000, "book_value_per_share": 38.41203955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.41203955, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 76, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 52, "rank_pcf": 89, "rank_ev_ebitda": 75, "rank_ev_ebit": 89, "rank_earnings_yield": 76, "rank_fcf_yield": 75, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 28, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 77, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67, "value_composite": 91, "quality_composite": 82, "momentum_composite": 71, "growth_composite": 29, "yield_composite": 37, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 284.65, "os": 0.02, "value": 0.09, "quality": 0.18, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 48.1728, "earnings_yield": 0.0208, "shareholder_yield": 0.0004, "roe": 0.1538, "momentum_12_1": -0.0611, "complete_fields": { "id": 6066, "ticker_id": 13572, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:01.919065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 284.65, "market_cap": 35481171720.4595, "market_cap_usd": 35481171720.4595, "enterprise_value": 37019001720.4595, "shares_outstanding": 124648419, "fx_rate_to_usd": null, "pe_ratio": 48.1727696, "pb_ratio": 7.41043687, "ptbv_ratio": 7.41043687, "ps_ratio": 2.36470992, "pcf_ratio": 76.40382377, "pfcf_ratio": -33.38901598, "ev_ebitda": 25.52647303, "ev_ebit": 59.14428867, "ev_sales": 2.46720151, "ev_fcf": -34.83616747, "earnings_yield": 0.02075862, "fcf_yield": -0.0287058, "dividend_yield": 0.00044305, "buyback_yield": -8.5e-07, "shareholder_yield": 0.00044221, "debt_paydown_yield": 0, "total_yield": 0.00044221, "gross_margin": 0.26599909, "operating_margin": 0.04171496, "net_margin": 0.0490881, "ebitda_margin": 0.09665266, "fcf_margin": -0.07082299, "roe": 0.15383041, "roa": 0.10305482, "roic": 0.07420884, "roc_greenblatt": null, "asset_turnover": 2.09938478, "cash_conversion": -1.44277297, "accruals_ratio": 0.03807854, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.06041152, "debt_to_assets": 0.21550929, "interest_coverage": 9.02147593, "current_ratio": 1.61004146, "quick_ratio": 1.61004146, "net_debt": 1537830000, "revenue_growth_1y": 0.02866096, "revenue_growth_3y_cagr": 0.02536351, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.87607078, "eps_growth_3y_cagr": -0.1313437, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18258519, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 4.097452, "revenue_stability_5y": 0.037029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14404971, "price_return_3m": -0.03017543, "price_return_6m": -0.1146005, "price_return_9m": -0.21229939, "price_return_12m": -0.1963392, "price_return_12m_ex1m": -0.0610894, "distance_from_52w_high": -0.23865408, "distance_from_52w_low": 0.13490523, "relative_strength": -0.08865946, "local_beta": 0.8839, "volatility_252d": 0.362986, "volatility_60d": 0.874966, "max_drawdown_12m": -0.32915463, "revenue_ttm": 15004450000, "gross_profit_ttm": 3991170000, "ebit_ttm": 625910000, "ebitda_ttm": 1450220000, "net_income_ttm": 736540000, "eps_diluted_ttm": 5.90893977, "operating_cash_flow_ttm": 464390000, "capital_expenditure_ttm": -1527050000, "fcf_ttm": -1062660000, "dividends_paid_ttm": -15720000, "share_repurchases_ttm": null, "shares_issued_ttm": 30000, "interest_expense_ttm": 69380000, "cash_and_equivalents": 2430000, "total_current_assets": 3254570000, "total_current_liabilities": 2021420000, "net_ppe": null, "total_assets": 7147070000, "total_debt": 1540260000, "total_equity": 4788000000, "net_working_capital": 2546960000, "book_value_per_share": 38.41203955, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 38.41203955, "universe_ticker_count": 1806, "sector": "Consumer Defensive", "rank_pe": 76, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 52, "rank_pcf": 89, "rank_ev_ebitda": 75, "rank_ev_ebit": 89, "rank_earnings_yield": 76, "rank_fcf_yield": 75, "rank_dividend_yield": 49, "rank_shareholder_yield": 44, "rank_total_yield": 54, "rank_roe": 28, "rank_roc": 50, "rank_roic": 57, "rank_gross_margin": 76, "rank_fcf_margin": 74, "rank_piotroski": 77, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 67, "value_composite": 91, "quality_composite": 82, "momentum_composite": 71, "growth_composite": 29, "yield_composite": 37, "svqf_composite": 82, "vc1_composite": 87, "vc2_composite": 85, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 15004450000, "cost_of_revenue": 11013280000, "gross_profit": 3991170000, "ebit": 625910000, "ebitda": 1450200000, "pretax_income": null, "tax_provision": null, "net_income": 736530000, "net_income_to_common": 736530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430000, "total_current_assets": 3254570000, "total_assets": 7147070000, "short_term_debt": 1316240000, "long_term_debt": 222220000, "total_debt": 1540260000, "total_liabilities": null, "total_equity": 4788000000, "shares_outstanding": 124648419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 464390000, "capital_expenditure": -1527050000, "free_cash_flow": -1062660000, "dividends_paid": -15720000, "share_repurchases": null, "shares_issued": 30000, "net_debt_issued": 875660000 }, "complete_fields": { "id": 367472, "ticker_id": 13572, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1450200000", "netIncome": "736530000", "grossProfit": "3991170000", "totalRevenue": "15004450000", "costOfRevenue": "11013280000", "interestExpense": "69380000", "operatingIncome": "625910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386600000" }, "balance": { "totalDebt": "1540260000", "totalAssets": "7147070000", "longTermDebt": "222220000", "shortTermDebt": "1316240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124648419", "totalCurrentAssets": "3254570000", "totalShareholderEquity": "4788000000", "totalCurrentLiabilities": "2021420000", "cashAndShortTermInvestments": "2430000" }, "cashflow": { "freeCashFlow": "-1062660000", "dividendsPaid": "-15720000", "issuanceOfDebt": "875660000", "issuanceOfStock": "30000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "464390000", "repurchaseOfStock": null, "capitalExpenditures": "-1527050000" } }, "revenue": 15004450000, "cost_of_revenue": 11013280000, "gross_profit": 3991170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 625910000, "depreciation_amortisation": 386600000, "ebitda": 1450200000, "interest_expense": 69380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 736530000, "net_income_continuing_ops": null, "net_income_to_common": 736530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3254570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7147070000, "short_term_debt": 1316240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2021420000, "long_term_debt": 222220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1540260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4788000000, "shares_outstanding": 124648419, "operating_cash_flow": 464390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1527050000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15720000, "share_repurchases": null, "shares_issued": 30000, "net_debt_issued": 875660000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1062660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1450200000", "netIncome": "736530000", "grossProfit": "3991170000", "totalRevenue": "15004450000", "costOfRevenue": "11013280000", "interestExpense": "69380000", "operatingIncome": "625910000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "386600000" }, "balance": { "totalDebt": "1540260000", "totalAssets": "7147070000", "longTermDebt": "222220000", "shortTermDebt": "1316240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124648419", "totalCurrentAssets": "3254570000", "totalShareholderEquity": "4788000000", "totalCurrentLiabilities": "2021420000", "cashAndShortTermInvestments": "2430000" }, "cashflow": { "freeCashFlow": "-1062660000", "dividendsPaid": "-15720000", "issuanceOfDebt": "875660000", "issuanceOfStock": "30000", "repaymentOfDebt": "0", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "464390000", "repurchaseOfStock": null, "capitalExpenditures": "-1527050000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 14586390000, "cost_of_revenue": 11002870000, "gross_profit": 3583520000, "ebit": 720060000, "ebitda": 636060000, "pretax_income": null, "tax_provision": null, "net_income": 189980000, "net_income_to_common": 189980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1820000, "total_current_assets": 2570330000, "total_assets": 5366420000, "short_term_debt": 657060000, "long_term_debt": 5730000, "total_debt": 665150000, "total_liabilities": null, "total_equity": 4047910000, "shares_outstanding": 124622344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 682820000, "capital_expenditure": -852400000, "free_cash_flow": -169580000, "dividends_paid": -57330000, "share_repurchases": null, "shares_issued": 20000, "net_debt_issued": -9140000 }, "complete_fields": { "id": 367477, "ticker_id": 13572, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "636060000", "netIncome": "189980000", "grossProfit": "3583520000", "totalRevenue": "14586390000", "costOfRevenue": "11002870000", "interestExpense": "33740000", "operatingIncome": "720060000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331950000" }, "balance": { "totalDebt": "665150000", "totalAssets": "5366420000", "longTermDebt": "5730000", "shortTermDebt": "657060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124622344", "totalCurrentAssets": "2570330000", "totalShareholderEquity": "4047910000", "totalCurrentLiabilities": "1187470000", "cashAndShortTermInvestments": "1820000" }, "cashflow": { "freeCashFlow": "-169580000", "dividendsPaid": "-57330000", "issuanceOfDebt": "0", "issuanceOfStock": "20000", "repaymentOfDebt": "-9140000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "682820000", "repurchaseOfStock": null, "capitalExpenditures": "-852400000" } }, "revenue": 14586390000, "cost_of_revenue": 11002870000, "gross_profit": 3583520000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 720060000, "depreciation_amortisation": 331950000, "ebitda": 636060000, "interest_expense": 33740000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189980000, "net_income_continuing_ops": null, "net_income_to_common": 189980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2570330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5366420000, "short_term_debt": 657060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187470000, "long_term_debt": 5730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 665150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4047910000, "shares_outstanding": 124622344, "operating_cash_flow": 682820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -852400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -57330000, "share_repurchases": null, "shares_issued": 20000, "net_debt_issued": -9140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "636060000", "netIncome": "189980000", "grossProfit": "3583520000", "totalRevenue": "14586390000", "costOfRevenue": "11002870000", "interestExpense": "33740000", "operatingIncome": "720060000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "331950000" }, "balance": { "totalDebt": "665150000", "totalAssets": "5366420000", "longTermDebt": "5730000", "shortTermDebt": "657060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124622344", "totalCurrentAssets": "2570330000", "totalShareholderEquity": "4047910000", "totalCurrentLiabilities": "1187470000", "cashAndShortTermInvestments": "1820000" }, "cashflow": { "freeCashFlow": "-169580000", "dividendsPaid": "-57330000", "issuanceOfDebt": "0", "issuanceOfStock": "20000", "repaymentOfDebt": "-9140000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "682820000", "repurchaseOfStock": null, "capitalExpenditures": "-852400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 13928140000, "cost_of_revenue": 10051910000, "gross_profit": 3876230000, "ebit": 1327100000, "ebitda": 1719270000, "pretax_income": null, "tax_provision": null, "net_income": 995680000, "net_income_to_common": 995680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134530000, "total_current_assets": 2871040000, "total_assets": 5385370000, "short_term_debt": 635290000, "long_term_debt": 36650000, "total_debt": 674780000, "total_liabilities": null, "total_equity": 3903640000, "shares_outstanding": 124604370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 688070000, "capital_expenditure": -305460000, "free_cash_flow": 382610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -391780000 }, "complete_fields": { "id": 367479, "ticker_id": 13572, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1719270000", "netIncome": "995680000", "grossProfit": "3876230000", "totalRevenue": "13928140000", "costOfRevenue": "10051910000", "interestExpense": "43790000", "operatingIncome": "1327100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357520000" }, "balance": { "totalDebt": "674780000", "totalAssets": "5385370000", "longTermDebt": "36650000", "shortTermDebt": "635290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "124604370", "totalCurrentAssets": "2871040000", "totalShareholderEquity": "3903640000", "totalCurrentLiabilities": "1201180000", "cashAndShortTermInvestments": "134530000" }, "cashflow": { "freeCashFlow": "382610000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-391780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "688070000", "repurchaseOfStock": null, "capitalExpenditures": "-305460000" } }, "revenue": 13928140000, "cost_of_revenue": 10051910000, "gross_profit": 3876230000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1327100000, "depreciation_amortisation": 357520000, "ebitda": 1719270000, "interest_expense": 43790000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 995680000, "net_income_continuing_ops": null, "net_income_to_common": 995680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2871040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5385370000, "short_term_debt": 635290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1201180000, "long_term_debt": 36650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 674780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3903640000, "shares_outstanding": 124604370, "operating_cash_flow": 688070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -305460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -391780000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 382610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1719270000", "netIncome": "995680000", "grossProfit": "3876230000", "totalRevenue": "13928140000", "costOfRevenue": "10051910000", "interestExpense": "43790000", "operatingIncome": "1327100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357520000" }, "balance": { "totalDebt": "674780000", "totalAssets": "5385370000", "longTermDebt": "36650000", "shortTermDebt": "635290000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "124604370", "totalCurrentAssets": "2871040000", "totalShareholderEquity": "3903640000", "totalCurrentLiabilities": "1201180000", "cashAndShortTermInvestments": "134530000" }, "cashflow": { "freeCashFlow": "382610000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-391780000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "688070000", "repurchaseOfStock": null, "capitalExpenditures": "-305460000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 13918310000, "cost_of_revenue": 10013740000, "gross_profit": 3904570000, "ebit": 1590840000, "ebitda": 1998980000, "pretax_income": null, "tax_provision": null, "net_income": 1123690000, "net_income_to_common": 1123690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35910000, "total_current_assets": 2062170000, "total_assets": 4612830000, "short_term_debt": 578580000, "long_term_debt": 485140000, "total_debt": 1078810000, "total_liabilities": null, "total_equity": 2908780000, "shares_outstanding": 124604370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1215220000, "capital_expenditure": -254220000, "free_cash_flow": 961000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -577480000 }, "complete_fields": { "id": 367480, "ticker_id": 13572, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1998980000", "netIncome": "1123690000", "grossProfit": "3904570000", "totalRevenue": "13918310000", "costOfRevenue": "10013740000", "interestExpense": "106320000", "operatingIncome": "1590840000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374180000" }, "balance": { "totalDebt": "1078810000", "totalAssets": "4612830000", "longTermDebt": "485140000", "shortTermDebt": "578580000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "124604370", "totalCurrentAssets": "2062170000", "totalShareholderEquity": "2908780000", "totalCurrentLiabilities": "968630000", "cashAndShortTermInvestments": "35910000" }, "cashflow": { "freeCashFlow": "961000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-577480000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1215220000", "repurchaseOfStock": null, "capitalExpenditures": "-254220000" } }, "revenue": 13918310000, "cost_of_revenue": 10013740000, "gross_profit": 3904570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590840000, "depreciation_amortisation": 374180000, "ebitda": 1998980000, "interest_expense": 106320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1123690000, "net_income_continuing_ops": null, "net_income_to_common": 1123690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35910000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2062170000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4612830000, "short_term_debt": 578580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968630000, "long_term_debt": 485140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1078810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2908780000, "shares_outstanding": 124604370, "operating_cash_flow": 1215220000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -254220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -577480000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 961000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1998980000", "netIncome": "1123690000", "grossProfit": "3904570000", "totalRevenue": "13918310000", "costOfRevenue": "10013740000", "interestExpense": "106320000", "operatingIncome": "1590840000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "374180000" }, "balance": { "totalDebt": "1078810000", "totalAssets": "4612830000", "longTermDebt": "485140000", "shortTermDebt": "578580000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "124604370", "totalCurrentAssets": "2062170000", "totalShareholderEquity": "2908780000", "totalCurrentLiabilities": "968630000", "cashAndShortTermInvestments": "35910000" }, "cashflow": { "freeCashFlow": "961000000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-577480000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1215220000", "repurchaseOfStock": null, "capitalExpenditures": "-254220000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 842040000 }, "complete_fields": { "id": 367481, "ticker_id": 13572, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "842040000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 842040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "842040000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 4085880000, "cost_of_revenue": 2962670000, "gross_profit": 1123210000, "ebit": 204380000, "ebitda": 527820000, "pretax_income": null, "tax_provision": null, "net_income": 299470000, "net_income_to_common": 299470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2430000, "total_current_assets": 3254570000, "total_assets": 7147070000, "short_term_debt": 1316240000, "long_term_debt": 222220000, "total_debt": 1540260000, "total_liabilities": null, "total_equity": 4788000000, "shares_outstanding": 124648419, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367471, "ticker_id": 13572, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "527820000", "netIncome": "299470000", "grossProfit": "1123210000", "totalRevenue": "4085880000", "costOfRevenue": "2962670000", "interestExpense": "18290000", "operatingIncome": "204380000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110710000" }, "balance": { "totalDebt": "1540260000", "totalAssets": "7147070000", "longTermDebt": "222220000", "shortTermDebt": "1316240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124648419", "totalCurrentAssets": "3254570000", "totalShareholderEquity": "4788000000", "totalCurrentLiabilities": "2021420000", "cashAndShortTermInvestments": "2430000" } }, "revenue": 4085880000, "cost_of_revenue": 2962670000, "gross_profit": 1123210000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204380000, "depreciation_amortisation": 110710000, "ebitda": 527820000, "interest_expense": 18290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 299470000, "net_income_continuing_ops": null, "net_income_to_common": 299470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3254570000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7147070000, "short_term_debt": 1316240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2021420000, "long_term_debt": 222220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1540260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4788000000, "shares_outstanding": 124648419, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "527820000", "netIncome": "299470000", "grossProfit": "1123210000", "totalRevenue": "4085880000", "costOfRevenue": "2962670000", "interestExpense": "18290000", "operatingIncome": "204380000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "110710000" }, "balance": { "totalDebt": "1540260000", "totalAssets": "7147070000", "longTermDebt": "222220000", "shortTermDebt": "1316240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "124648419", "totalCurrentAssets": "3254570000", "totalShareholderEquity": "4788000000", "totalCurrentLiabilities": "2021420000", "cashAndShortTermInvestments": "2430000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 3996430000, "cost_of_revenue": 2901180000, "gross_profit": 1095250000, "ebit": 200390000, "ebitda": 305730000, "pretax_income": null, "tax_provision": null, "net_income": 154910000, "net_income_to_common": 154910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367473, "ticker_id": 13572, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305730000", "netIncome": "154910000", "grossProfit": "1095250000", "totalRevenue": "3996430000", "costOfRevenue": "2901180000", "interestExpense": "11420000", "operatingIncome": "200390000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103520000" } }, "revenue": 3996430000, "cost_of_revenue": 2901180000, "gross_profit": 1095250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 200390000, "depreciation_amortisation": 103520000, "ebitda": 305730000, "interest_expense": 11420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 154910000, "net_income_continuing_ops": null, "net_income_to_common": 154910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305730000", "netIncome": "154910000", "grossProfit": "1095250000", "totalRevenue": "3996430000", "costOfRevenue": "2901180000", "interestExpense": "11420000", "operatingIncome": "200390000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103520000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 3700440000, "cost_of_revenue": 2764800000, "gross_profit": 935640000, "ebit": 151310000, "ebitda": 459160000, "pretax_income": null, "tax_provision": null, "net_income": 256920000, "net_income_to_common": 256920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4230000, "total_current_assets": 2519280000, "total_assets": 5649830000, "short_term_debt": 646470000, "long_term_debt": 670000, "total_debt": 649250000, "total_liabilities": null, "total_equity": 4338880000, "shares_outstanding": 124622344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367474, "ticker_id": 13572, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "459160000", "netIncome": "256920000", "grossProfit": "935640000", "totalRevenue": "3700440000", "costOfRevenue": "2764800000", "interestExpense": "19400000", "operatingIncome": "151310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90180000" }, "balance": { "totalDebt": "649250000", "totalAssets": "5649830000", "longTermDebt": "670000", "shortTermDebt": "646470000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124622344", "totalCurrentAssets": "2519280000", "totalShareholderEquity": "4338880000", "totalCurrentLiabilities": "1172190000", "cashAndShortTermInvestments": "4230000" } }, "revenue": 3700440000, "cost_of_revenue": 2764800000, "gross_profit": 935640000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151310000, "depreciation_amortisation": 90180000, "ebitda": 459160000, "interest_expense": 19400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 256920000, "net_income_continuing_ops": null, "net_income_to_common": 256920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2519280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5649830000, "short_term_debt": 646470000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1172190000, "long_term_debt": 670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 649250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4338880000, "shares_outstanding": 124622344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "459160000", "netIncome": "256920000", "grossProfit": "935640000", "totalRevenue": "3700440000", "costOfRevenue": "2764800000", "interestExpense": "19400000", "operatingIncome": "151310000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90180000" }, "balance": { "totalDebt": "649250000", "totalAssets": "5649830000", "longTermDebt": "670000", "shortTermDebt": "646470000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "124622344", "totalCurrentAssets": "2519280000", "totalShareholderEquity": "4338880000", "totalCurrentLiabilities": "1172190000", "cashAndShortTermInvestments": "4230000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 3221700000, "cost_of_revenue": 2384630000, "gross_profit": 837070000, "ebit": 69830000, "ebitda": 157510000, "pretax_income": null, "tax_provision": null, "net_income": 25240000, "net_income_to_common": 25240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367475, "ticker_id": 13572, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157510000", "netIncome": "25240000", "grossProfit": "837070000", "totalRevenue": "3221700000", "costOfRevenue": "2384630000", "interestExpense": "20270000", "operatingIncome": "69830000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82190000" } }, "revenue": 3221700000, "cost_of_revenue": 2384630000, "gross_profit": 837070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69830000, "depreciation_amortisation": 82190000, "ebitda": 157510000, "interest_expense": 20270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25240000, "net_income_continuing_ops": null, "net_income_to_common": 25240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157510000", "netIncome": "25240000", "grossProfit": "837070000", "totalRevenue": "3221700000", "costOfRevenue": "2384630000", "interestExpense": "20270000", "operatingIncome": "69830000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "82190000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": 3167250000, "cost_of_revenue": 2533900000, "gross_profit": 633350000, "ebit": -62600000, "ebitda": -433310000, "pretax_income": null, "tax_provision": null, "net_income": -395120000, "net_income_to_common": -395120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1820000, "total_current_assets": 2570330000, "total_assets": 5366420000, "short_term_debt": 657060000, "long_term_debt": 5730000, "total_debt": 665150000, "total_liabilities": null, "total_equity": 4047910000, "shares_outstanding": 124622344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367476, "ticker_id": 13572, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-433310000", "netIncome": "-395120000", "grossProfit": "633350000", "totalRevenue": "3167250000", "costOfRevenue": "2533900000", "interestExpense": "6970000", "operatingIncome": "-62600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82890000" }, "balance": { "totalDebt": "665150000", "totalAssets": "5366420000", "longTermDebt": "5730000", "shortTermDebt": "657060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124622344", "totalCurrentAssets": "2570330000", "totalShareholderEquity": "4047910000", "totalCurrentLiabilities": "1187470000", "cashAndShortTermInvestments": "1820000" } }, "revenue": 3167250000, "cost_of_revenue": 2533900000, "gross_profit": 633350000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62600000, "depreciation_amortisation": 82890000, "ebitda": -433310000, "interest_expense": 6970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -395120000, "net_income_continuing_ops": null, "net_income_to_common": -395120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2570330000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5366420000, "short_term_debt": 657060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1187470000, "long_term_debt": 5730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 665150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4047910000, "shares_outstanding": 124622344, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-433310000", "netIncome": "-395120000", "grossProfit": "633350000", "totalRevenue": "3167250000", "costOfRevenue": "2533900000", "interestExpense": "6970000", "operatingIncome": "-62600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "82890000" }, "balance": { "totalDebt": "665150000", "totalAssets": "5366420000", "longTermDebt": "5730000", "shortTermDebt": "657060000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "124622344", "totalCurrentAssets": "2570330000", "totalShareholderEquity": "4047910000", "totalCurrentLiabilities": "1187470000", "cashAndShortTermInvestments": "1820000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252060000, "total_current_assets": 2694160000, "total_assets": 5178280000, "short_term_debt": 40130000, "long_term_debt": 17110000, "total_debt": 59860000, "total_liabilities": null, "total_equity": 4437590000, "shares_outstanding": 124604370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367478, "ticker_id": 13572, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:15:40.430032+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "59860000", "totalAssets": "5178280000", "longTermDebt": "17110000", "shortTermDebt": "40130000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "124604370", "totalCurrentAssets": "2694160000", "totalShareholderEquity": "4437590000", "totalCurrentLiabilities": "521150000", "cashAndShortTermInvestments": "252060000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2694160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5178280000, "short_term_debt": 40130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 521150000, "long_term_debt": 17110000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4437590000, "shares_outstanding": 124604370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "59860000", "totalAssets": "5178280000", "longTermDebt": "17110000", "shortTermDebt": "40130000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "124604370", "totalCurrentAssets": "2694160000", "totalShareholderEquity": "4437590000", "totalCurrentLiabilities": "521150000", "cashAndShortTermInvestments": "252060000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }