{ "ticker": { "uuid": "63d28ca1-d2de-4456-aea4-356c07bb7c58", "symbol": "AFSL", "name": "Abans Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/63d28ca1-d2de-4456-aea4-356c07bb7c58/", "api_url": "https://sharemaestro.com/factors/api/tickers/63d28ca1-d2de-4456-aea4-356c07bb7c58/" }, "ticker_metadata": { "id": 12888, "uuid": "63d28ca1-d2de-4456-aea4-356c07bb7c58", "symbol": "AFSL", "name": "Abans Financial Services Limited", "asset_type": "equity", "market_cap": 10209360896, "stock_exchange_id": 7, "industry": "Capital Markets", "sector": "Financial Services", "description": "Abans Financial Services Limited, together with its subsidiaries, operates as a non-banking finance company in India and internationally. It operates through Fee Based Investment Services, Principal Investment & Treasury, and Lending & Credit Solutions segments. The company provides wealth and asset management services, including financial asset distribution, broking, lending, credit, investment solutions, asset and portfolio management, treasury operations, and allied activities. It also engages in trading of commodities, securities, and derivative contracts, as well as offers lending services to private traders, and other small and medium businesses involved in the commodities trading market. In addition, the company provides client-based institutional trading, wealth management and private client brokerage services in the areas of equity, commodities, and foreign exchange; invests in physical and exchange traded commodities, and other instruments; and offers warehousing services to commodity market participants. Additionally, it is involved in the trading of derivatives, agricultural products, base metals, and other precious metals; and provision of secured and unsecured loans. The company was formerly known as Abans Holdings Limited and changed its name to Abans Financial Services Limited in January 2025. Abans Financial Services Limited was incorporated in 2009 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63d28ca1-d2de-4456-aea4-356c07bb7c58", "symbol": "AFSL", "name": "Abans Financial Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/63d28ca1-d2de-4456-aea4-356c07bb7c58/", "api_url": "https://sharemaestro.com/factors/api/tickers/63d28ca1-d2de-4456-aea4-356c07bb7c58/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.89, "value": 0.98, "quality": 0.33, "momentum": 0.63, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 201.03, "market_cap": 10183946554.54, "pe_ratio": 10.5731, "earnings_yield": 0.0946, "ebitda_to_ev": 0.1138, "shareholder_yield": -0.0, "roe": 0.0771, "piotroski_f_score": 5, "momentum_12_1": -0.076, "volatility_252d": 0.2007 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.032580+00:00", "batch_id": "" }, "size": { "price_close": 201.03, "market_cap": 10183946554.5412, "market_cap_usd": 10183946554.5412, "enterprise_value": 14394970554.5412, "shares_outstanding": 50658840, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5731, "pb_ratio": 0.8147, "ptbv_ratio": 0.8147, "ps_ratio": 0.0426, "pcf_ratio": 2.0159, "pfcf_ratio": 2.0269, "ev_ebitda": 8.7837, "ev_ebit": 9.1997, "ev_sales": 0.0602, "ev_fcf": 2.8651, "earnings_yield": 0.0946, "fcf_yield": 0.349, "price_to_sales": 0.0426, "price_to_book": 0.8147, "price_to_cashflow": 2.0159, "ebitda_to_ev": 0.1138, "sales_yield": 16.6227 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": null, "total_yield": -0.0 }, "quality": { "gross_margin": 0.0135, "operating_margin": 0.0065, "net_margin": 0.004, "ebitda_margin": 0.0068, "fcf_margin": 0.021, "roe": 0.0771, "roa": 0.0331, "roic": 0.0702, "roc_greenblatt": null, "asset_turnover": 8.231, "cash_conversion": 5.2163, "accruals_ratio": -0.1406, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.663, "revenue_stability_5y": 1.4883, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1112, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5695, "debt_to_assets": 0.2593, "interest_coverage": 3.7831, "current_ratio": 1.9517, "quick_ratio": 1.9517, "net_debt": 4211024000, "local_beta": 0.2059, "volatility_252d": 0.2007, "volatility_60d": 0.2823, "max_drawdown_12m": -0.2086, "risk_adjusted_momentum": -0.3783 }, "growth": { "revenue_growth_1y": 6.277, "revenue_growth_3y_cagr": 1.7642, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0564, "eps_growth_3y_cagr": 0.1107, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1619, "revenue_growth": 6.277, "earnings_growth": -0.0564 }, "momentum": { "price_return_1m": -0.007, "price_return_3m": -0.0108, "price_return_6m": -0.0002, "price_return_9m": -0.0834, "price_return_12m": -0.0824, "price_return_12m_ex1m": -0.076, "momentum_6m": -0.0002, "momentum_12m": -0.0824, "momentum_12_1": -0.076, "distance_from_52w_high": -0.2085, "distance_from_52w_low": 0.0001, "relative_strength": 0.0252 }, "raw_ttm": { "revenue_ttm": 239283888000, "gross_profit_ttm": 3232957000, "ebit_ttm": 1564725000, "ebitda_ttm": 1638831000, "net_income_ttm": 963191000, "eps_diluted_ttm": 19.0133, "operating_cash_flow_ttm": 5051817000, "capital_expenditure_ttm": -27518000, "fcf_ttm": 5024299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 173000, "interest_expense_ttm": 413609000, "cash_and_equivalents": 3326295000, "total_current_assets": 28579254000, "total_current_liabilities": 14643460000, "net_ppe": null, "total_assets": 29071043000, "total_debt": 7537319000, "total_equity": 12499839000, "net_working_capital": 17685190000, "book_value_per_share": 246.7455, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.7455 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 21, "rank_ev_ebit": 16, "rank_earnings_yield": 12, "rank_fcf_yield": 2, "rank_dividend_yield": 55, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 99, "rank_fcf_margin": 48, "rank_piotroski": 44, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 49 }, "composites": { "value_composite": 2, "quality_composite": 67, "momentum_composite": 37, "growth_composite": 25, "yield_composite": 73, "svqf_composite": 9, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 39, "overall_composite": 11, "quality_value_composite": 0.5687, "os_score": 0.89, "value_percentile": 0.98, "quality_percentile": 0.33, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 39, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5387, "ticker_id": 12888, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.032580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.03, "market_cap": 10183946554.5412, "market_cap_usd": 10183946554.5412, "enterprise_value": 14394970554.5412, "shares_outstanding": 50658840, "fx_rate_to_usd": null, "pe_ratio": 10.57313301, "pb_ratio": 0.81472622, "ptbv_ratio": 0.81472622, "ps_ratio": 0.0425601, "pcf_ratio": 2.01589776, "pfcf_ratio": 2.02693879, "ev_ebitda": 8.78368212, "ev_ebit": 9.19968081, "ev_sales": 0.06015855, "ev_fcf": 2.86507044, "earnings_yield": 0.09457935, "fcf_yield": 0.34903156, "dividend_yield": 0, "buyback_yield": -1.699e-05, "shareholder_yield": -1.699e-05, "debt_paydown_yield": null, "total_yield": -1.699e-05, "gross_margin": 0.01351097, "operating_margin": 0.0065392, "net_margin": 0.00402531, "ebitda_margin": 0.0068489, "fcf_margin": 0.02099723, "roe": 0.07705627, "roa": 0.03313232, "roic": 0.0702264, "roc_greenblatt": null, "asset_turnover": 8.23100458, "cash_conversion": 5.21630601, "accruals_ratio": -0.14064256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.56952913, "debt_to_assets": 0.2592724, "interest_coverage": 3.78310192, "current_ratio": 1.95167358, "quick_ratio": 1.95167358, "net_debt": 4211024000, "revenue_growth_1y": 6.27701615, "revenue_growth_3y_cagr": 1.76417617, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05641828, "eps_growth_3y_cagr": 0.11070486, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16189403, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.663009, "revenue_stability_5y": 1.488291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00701407, "price_return_3m": -0.01082516, "price_return_6m": -0.00019898, "price_return_9m": -0.08335233, "price_return_12m": -0.08243187, "price_return_12m_ex1m": -0.07595052, "distance_from_52w_high": -0.20851217, "distance_from_52w_low": 0.00014925, "relative_strength": 0.02524787, "local_beta": 0.2059, "volatility_252d": 0.200746, "volatility_60d": 0.282296, "max_drawdown_12m": -0.20863028, "revenue_ttm": 239283888000, "gross_profit_ttm": 3232957000, "ebit_ttm": 1564725000, "ebitda_ttm": 1638831000, "net_income_ttm": 963191000, "eps_diluted_ttm": 19.01328574, "operating_cash_flow_ttm": 5051817000, "capital_expenditure_ttm": -27518000, "fcf_ttm": 5024299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 173000, "interest_expense_ttm": 413609000, "cash_and_equivalents": 3326295000, "total_current_assets": 28579254000, "total_current_liabilities": 14643460000, "net_ppe": null, "total_assets": 29071043000, "total_debt": 7537319000, "total_equity": 12499839000, "net_working_capital": 17685190000, "book_value_per_share": 246.74546437, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.74546437, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 21, "rank_ev_ebit": 16, "rank_earnings_yield": 12, "rank_fcf_yield": 2, "rank_dividend_yield": 55, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 99, "rank_fcf_margin": 48, "rank_piotroski": 44, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 49, "value_composite": 2, "quality_composite": 67, "momentum_composite": 37, "growth_composite": 25, "yield_composite": 73, "svqf_composite": 9, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 39, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 201.03, "os": 0.89, "value": 0.98, "quality": 0.33, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5731, "earnings_yield": 0.0946, "shareholder_yield": -0.0, "roe": 0.0771, "momentum_12_1": -0.076, "complete_fields": { "id": 5387, "ticker_id": 12888, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.032580+00:00", "batch_id": "", "os_score_delta": null, "price_close": 201.03, "market_cap": 10183946554.5412, "market_cap_usd": 10183946554.5412, "enterprise_value": 14394970554.5412, "shares_outstanding": 50658840, "fx_rate_to_usd": null, "pe_ratio": 10.57313301, "pb_ratio": 0.81472622, "ptbv_ratio": 0.81472622, "ps_ratio": 0.0425601, "pcf_ratio": 2.01589776, "pfcf_ratio": 2.02693879, "ev_ebitda": 8.78368212, "ev_ebit": 9.19968081, "ev_sales": 0.06015855, "ev_fcf": 2.86507044, "earnings_yield": 0.09457935, "fcf_yield": 0.34903156, "dividend_yield": 0, "buyback_yield": -1.699e-05, "shareholder_yield": -1.699e-05, "debt_paydown_yield": null, "total_yield": -1.699e-05, "gross_margin": 0.01351097, "operating_margin": 0.0065392, "net_margin": 0.00402531, "ebitda_margin": 0.0068489, "fcf_margin": 0.02099723, "roe": 0.07705627, "roa": 0.03313232, "roic": 0.0702264, "roc_greenblatt": null, "asset_turnover": 8.23100458, "cash_conversion": 5.21630601, "accruals_ratio": -0.14064256, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.56952913, "debt_to_assets": 0.2592724, "interest_coverage": 3.78310192, "current_ratio": 1.95167358, "quick_ratio": 1.95167358, "net_debt": 4211024000, "revenue_growth_1y": 6.27701615, "revenue_growth_3y_cagr": 1.76417617, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.05641828, "eps_growth_3y_cagr": 0.11070486, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16189403, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.663009, "revenue_stability_5y": 1.488291, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00701407, "price_return_3m": -0.01082516, "price_return_6m": -0.00019898, "price_return_9m": -0.08335233, "price_return_12m": -0.08243187, "price_return_12m_ex1m": -0.07595052, "distance_from_52w_high": -0.20851217, "distance_from_52w_low": 0.00014925, "relative_strength": 0.02524787, "local_beta": 0.2059, "volatility_252d": 0.200746, "volatility_60d": 0.282296, "max_drawdown_12m": -0.20863028, "revenue_ttm": 239283888000, "gross_profit_ttm": 3232957000, "ebit_ttm": 1564725000, "ebitda_ttm": 1638831000, "net_income_ttm": 963191000, "eps_diluted_ttm": 19.01328574, "operating_cash_flow_ttm": 5051817000, "capital_expenditure_ttm": -27518000, "fcf_ttm": 5024299000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 173000, "interest_expense_ttm": 413609000, "cash_and_equivalents": 3326295000, "total_current_assets": 28579254000, "total_current_liabilities": 14643460000, "net_ppe": null, "total_assets": 29071043000, "total_debt": 7537319000, "total_equity": 12499839000, "net_working_capital": 17685190000, "book_value_per_share": 246.74546437, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.74546437, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 12, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 1, "rank_pcf": 2, "rank_ev_ebitda": 21, "rank_ev_ebit": 16, "rank_earnings_yield": 12, "rank_fcf_yield": 2, "rank_dividend_yield": 55, "rank_shareholder_yield": 72, "rank_total_yield": 75, "rank_roe": 67, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 99, "rank_fcf_margin": 48, "rank_piotroski": 44, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 49, "value_composite": 2, "quality_composite": 67, "momentum_composite": 37, "growth_composite": 25, "yield_composite": 73, "svqf_composite": 9, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 39, "overall_composite": 11, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 65, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 238735737000, "cost_of_revenue": 236050931000, "gross_profit": 2684806000, "ebit": 1564725000, "ebitda": 1638831000, "pretax_income": null, "tax_provision": null, "net_income": 963191000, "net_income_to_common": 963191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326295000, "total_current_assets": 28579254000, "total_assets": 29071043000, "short_term_debt": 7075691000, "long_term_debt": 359034000, "total_debt": 7537319000, "total_liabilities": null, "total_equity": 12499839000, "shares_outstanding": 50658840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5051817000, "capital_expenditure": -27518000, "free_cash_flow": 5024299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173000, "net_debt_issued": null }, "complete_fields": { "id": 360258, "ticker_id": 12888, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1638831000", "netIncome": "963191000", "grossProfit": "2684806000", "totalRevenue": "238735737000", "costOfRevenue": "236050931000", "interestExpense": "413609000", "operatingIncome": "1564725000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18272000" }, "balance": { "totalDebt": "7537319000", "totalAssets": "29071043000", "longTermDebt": "359034000", "shortTermDebt": "7075691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50658840", "totalCurrentAssets": "28579254000", "totalShareholderEquity": "12499839000", "totalCurrentLiabilities": "14643460000", "cashAndShortTermInvestments": "3326295000" }, "cashflow": { "freeCashFlow": "5024299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "173000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5051817000", "repurchaseOfStock": null, "capitalExpenditures": "-27518000" } }, "revenue": 238735737000, "cost_of_revenue": 236050931000, "gross_profit": 2684806000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1564725000, "depreciation_amortisation": 18272000, "ebitda": 1638831000, "interest_expense": 413609000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 963191000, "net_income_continuing_ops": null, "net_income_to_common": 963191000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28579254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29071043000, "short_term_debt": 7075691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14643460000, "long_term_debt": 359034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7537319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12499839000, "shares_outstanding": 50658840, "operating_cash_flow": 5051817000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -27518000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 173000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5024299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1638831000", "netIncome": "963191000", "grossProfit": "2684806000", "totalRevenue": "238735737000", "costOfRevenue": "236050931000", "interestExpense": "413609000", "operatingIncome": "1564725000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18272000" }, "balance": { "totalDebt": "7537319000", "totalAssets": "29071043000", "longTermDebt": "359034000", "shortTermDebt": "7075691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50658840", "totalCurrentAssets": "28579254000", "totalShareholderEquity": "12499839000", "totalCurrentLiabilities": "14643460000", "cashAndShortTermInvestments": "3326295000" }, "cashflow": { "freeCashFlow": "5024299000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "173000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "5051817000", "repurchaseOfStock": null, "capitalExpenditures": "-27518000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 32806817000, "cost_of_revenue": 30378595000, "gross_profit": 2428222000, "ebit": 1883130000, "ebitda": 1919226000, "pretax_income": null, "tax_provision": null, "net_income": 1019116000, "net_income_to_common": 1019116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098869000, "total_current_assets": 30032990000, "total_assets": 30598288000, "short_term_debt": 8021915000, "long_term_debt": 318997000, "total_debt": 8344858000, "total_liabilities": null, "total_equity": 10740602000, "shares_outstanding": 50576173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1187614000, "capital_expenditure": -23357000, "free_cash_flow": -1210971000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 99660000, "net_debt_issued": null }, "complete_fields": { "id": 360263, "ticker_id": 12888, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1919226000", "netIncome": "1019116000", "grossProfit": "2428222000", "totalRevenue": "32806817000", "costOfRevenue": "30378595000", "interestExpense": "584234000", "operatingIncome": "1883130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11482000" }, "balance": { "totalDebt": "8344858000", "totalAssets": "30598288000", "longTermDebt": "318997000", "shortTermDebt": "8021915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50576173", "totalCurrentAssets": "30032990000", "totalShareholderEquity": "10740602000", "totalCurrentLiabilities": "18551994000", "cashAndShortTermInvestments": "1098869000" }, "cashflow": { "freeCashFlow": "-1210971000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99660000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1187614000", "repurchaseOfStock": null, "capitalExpenditures": "-23357000" } }, "revenue": 32806817000, "cost_of_revenue": 30378595000, "gross_profit": 2428222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1883130000, "depreciation_amortisation": 11482000, "ebitda": 1919226000, "interest_expense": 584234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1019116000, "net_income_continuing_ops": null, "net_income_to_common": 1019116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30032990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30598288000, "short_term_debt": 8021915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18551994000, "long_term_debt": 318997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8344858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10740602000, "shares_outstanding": 50576173, "operating_cash_flow": -1187614000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 99660000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1210971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1919226000", "netIncome": "1019116000", "grossProfit": "2428222000", "totalRevenue": "32806817000", "costOfRevenue": "30378595000", "interestExpense": "584234000", "operatingIncome": "1883130000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11482000" }, "balance": { "totalDebt": "8344858000", "totalAssets": "30598288000", "longTermDebt": "318997000", "shortTermDebt": "8021915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50576173", "totalCurrentAssets": "30032990000", "totalShareholderEquity": "10740602000", "totalCurrentLiabilities": "18551994000", "cashAndShortTermInvestments": "1098869000" }, "cashflow": { "freeCashFlow": "-1210971000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "99660000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1187614000", "repurchaseOfStock": null, "capitalExpenditures": "-23357000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 13370532000, "cost_of_revenue": 11919061000, "gross_profit": 1451471000, "ebit": 1518343000, "ebitda": 1378030000, "pretax_income": null, "tax_provision": null, "net_income": 892434000, "net_income_to_common": 892434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2222182000, "total_current_assets": 26874048000, "total_assets": 28963589000, "short_term_debt": 7260733000, "long_term_debt": 2028556000, "total_debt": 9293560000, "total_liabilities": null, "total_equity": 9308291000, "shares_outstanding": 50145950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 334128000, "capital_expenditure": -7787000, "free_cash_flow": 326341000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360265, "ticker_id": 12888, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1378030000", "netIncome": "892434000", "grossProfit": "1451471000", "totalRevenue": "13370532000", "costOfRevenue": "11919061000", "interestExpense": "371628000", "operatingIncome": "1518343000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6263000" }, "balance": { "totalDebt": "9293560000", "totalAssets": "28963589000", "longTermDebt": "2028556000", "shortTermDebt": "7260733000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50145950", "totalCurrentAssets": "26874048000", "totalShareholderEquity": "9308291000", "totalCurrentLiabilities": "16776378000", "cashAndShortTermInvestments": "2222182000" }, "cashflow": { "freeCashFlow": "326341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "334128000", "repurchaseOfStock": "0", "capitalExpenditures": "-7787000" } }, "revenue": 13370532000, "cost_of_revenue": 11919061000, "gross_profit": 1451471000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1518343000, "depreciation_amortisation": 6263000, "ebitda": 1378030000, "interest_expense": 371628000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 892434000, "net_income_continuing_ops": null, "net_income_to_common": 892434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2222182000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26874048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28963589000, "short_term_debt": 7260733000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16776378000, "long_term_debt": 2028556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9293560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9308291000, "shares_outstanding": 50145950, "operating_cash_flow": 334128000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 326341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1378030000", "netIncome": "892434000", "grossProfit": "1451471000", "totalRevenue": "13370532000", "costOfRevenue": "11919061000", "interestExpense": "371628000", "operatingIncome": "1518343000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6263000" }, "balance": { "totalDebt": "9293560000", "totalAssets": "28963589000", "longTermDebt": "2028556000", "shortTermDebt": "7260733000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50145950", "totalCurrentAssets": "26874048000", "totalShareholderEquity": "9308291000", "totalCurrentLiabilities": "16776378000", "cashAndShortTermInvestments": "2222182000" }, "cashflow": { "freeCashFlow": "326341000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "334128000", "repurchaseOfStock": "0", "capitalExpenditures": "-7787000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 11303691000, "cost_of_revenue": 10648545000, "gross_profit": 655146000, "ebit": 850271000, "ebitda": 794757000, "pretax_income": null, "tax_provision": null, "net_income": 702937000, "net_income_to_common": 702937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2320078000, "total_current_assets": 16540575000, "total_assets": 18629872000, "short_term_debt": 3349680000, "long_term_debt": 1062446000, "total_debt": 4413554000, "total_liabilities": null, "total_equity": 8268796000, "shares_outstanding": 50145950, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2114945000, "capital_expenditure": -2845000, "free_cash_flow": 2112100000, "dividends_paid": null, "share_repurchases": -354960000, "shares_issued": 1026000000, "net_debt_issued": null }, "complete_fields": { "id": 360266, "ticker_id": 12888, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "794757000", "netIncome": "702937000", "grossProfit": "655146000", "totalRevenue": "11303691000", "costOfRevenue": "10648545000", "interestExpense": "28667000", "operatingIncome": "850271000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6514000" }, "balance": { "totalDebt": "4413554000", "totalAssets": "18629872000", "longTermDebt": "1062446000", "shortTermDebt": "3349680000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50145950", "totalCurrentAssets": "16540575000", "totalShareholderEquity": "8268796000", "totalCurrentLiabilities": "8476917000", "cashAndShortTermInvestments": "2320078000" }, "cashflow": { "freeCashFlow": "2112100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1026000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2114945000", "repurchaseOfStock": "-354960000", "capitalExpenditures": "-2845000" } }, "revenue": 11303691000, "cost_of_revenue": 10648545000, "gross_profit": 655146000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850271000, "depreciation_amortisation": 6514000, "ebitda": 794757000, "interest_expense": 28667000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 702937000, "net_income_continuing_ops": null, "net_income_to_common": 702937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2320078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16540575000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18629872000, "short_term_debt": 3349680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8476917000, "long_term_debt": 1062446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4413554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8268796000, "shares_outstanding": 50145950, "operating_cash_flow": 2114945000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2845000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -354960000, "shares_issued": 1026000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2112100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "794757000", "netIncome": "702937000", "grossProfit": "655146000", "totalRevenue": "11303691000", "costOfRevenue": "10648545000", "interestExpense": "28667000", "operatingIncome": "850271000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6514000" }, "balance": { "totalDebt": "4413554000", "totalAssets": "18629872000", "longTermDebt": "1062446000", "shortTermDebt": "3349680000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "50145950", "totalCurrentAssets": "16540575000", "totalShareholderEquity": "8268796000", "totalCurrentLiabilities": "8476917000", "cashAndShortTermInvestments": "2320078000" }, "cashflow": { "freeCashFlow": "2112100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1026000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2114945000", "repurchaseOfStock": "-354960000", "capitalExpenditures": "-2845000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360267, "ticker_id": 12888, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 87082830000, "cost_of_revenue": 86455785000, "gross_profit": 627045000, "ebit": 148965000, "ebitda": 165281000, "pretax_income": null, "tax_provision": null, "net_income": -38748000, "net_income_to_common": -38748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3326295000, "total_current_assets": 28579254000, "total_assets": 29071043000, "short_term_debt": 7075691000, "long_term_debt": 359034000, "total_debt": 7537319000, "total_liabilities": null, "total_equity": 12499839000, "shares_outstanding": 50658840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360257, "ticker_id": 12888, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "165281000", "netIncome": "-38748000", "grossProfit": "627045000", "totalRevenue": "87082830000", "costOfRevenue": "86455785000", "interestExpense": "116491000", "operatingIncome": "148965000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7010000" }, "balance": { "totalDebt": "7537319000", "totalAssets": "29071043000", "longTermDebt": "359034000", "shortTermDebt": "7075691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50658840", "totalCurrentAssets": "28579254000", "totalShareholderEquity": "12499839000", "totalCurrentLiabilities": "14643460000", "cashAndShortTermInvestments": "3326295000" } }, "revenue": 87082830000, "cost_of_revenue": 86455785000, "gross_profit": 627045000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 148965000, "depreciation_amortisation": 7010000, "ebitda": 165281000, "interest_expense": 116491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38748000, "net_income_continuing_ops": null, "net_income_to_common": -38748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3326295000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28579254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29071043000, "short_term_debt": 7075691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14643460000, "long_term_debt": 359034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7537319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12499839000, "shares_outstanding": 50658840, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "165281000", "netIncome": "-38748000", "grossProfit": "627045000", "totalRevenue": "87082830000", "costOfRevenue": "86455785000", "interestExpense": "116491000", "operatingIncome": "148965000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7010000" }, "balance": { "totalDebt": "7537319000", "totalAssets": "29071043000", "longTermDebt": "359034000", "shortTermDebt": "7075691000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "50658840", "totalCurrentAssets": "28579254000", "totalShareholderEquity": "12499839000", "totalCurrentLiabilities": "14643460000", "cashAndShortTermInvestments": "3326295000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 64946144000, "cost_of_revenue": 63661124000, "gross_profit": 1285020000, "ebit": 433733000, "ebitda": 452110000, "pretax_income": null, "tax_provision": null, "net_income": 320562000, "net_income_to_common": 320562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360259, "ticker_id": 12888, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "452110000", "netIncome": "320562000", "grossProfit": "1285020000", "totalRevenue": "64946144000", "costOfRevenue": "63661124000", "interestExpense": "89360000", "operatingIncome": "433733000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4425000" } }, "revenue": 64946144000, "cost_of_revenue": 63661124000, "gross_profit": 1285020000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 433733000, "depreciation_amortisation": 4425000, "ebitda": 452110000, "interest_expense": 89360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 320562000, "net_income_continuing_ops": null, "net_income_to_common": 320562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "452110000", "netIncome": "320562000", "grossProfit": "1285020000", "totalRevenue": "64946144000", "costOfRevenue": "63661124000", "interestExpense": "89360000", "operatingIncome": "433733000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4425000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 68316809000, "cost_of_revenue": 67682014000, "gross_profit": 634795000, "ebit": 471387000, "ebitda": 490385000, "pretax_income": null, "tax_provision": null, "net_income": 381888000, "net_income_to_common": 381888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1017609000, "total_current_assets": 35699307000, "total_assets": 36259021000, "short_term_debt": 7085334000, "long_term_debt": 262089000, "total_debt": 7354136000, "total_liabilities": null, "total_equity": 11815885000, "shares_outstanding": 50610040, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360260, "ticker_id": 12888, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "490385000", "netIncome": "381888000", "grossProfit": "634795000", "totalRevenue": "68316809000", "costOfRevenue": "67682014000", "interestExpense": "91125000", "operatingIncome": "471387000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3803000" }, "balance": { "totalDebt": "7354136000", "totalAssets": "36259021000", "longTermDebt": "262089000", "shortTermDebt": "7085334000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50610040", "totalCurrentAssets": "35699307000", "totalShareholderEquity": "11815885000", "totalCurrentLiabilities": "23126332000", "cashAndShortTermInvestments": "1017609000" } }, "revenue": 68316809000, "cost_of_revenue": 67682014000, "gross_profit": 634795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471387000, "depreciation_amortisation": 3803000, "ebitda": 490385000, "interest_expense": 91125000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 381888000, "net_income_continuing_ops": null, "net_income_to_common": 381888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1017609000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35699307000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36259021000, "short_term_debt": 7085334000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23126332000, "long_term_debt": 262089000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7354136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11815885000, "shares_outstanding": 50610040, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "490385000", "netIncome": "381888000", "grossProfit": "634795000", "totalRevenue": "68316809000", "costOfRevenue": "67682014000", "interestExpense": "91125000", "operatingIncome": "471387000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3803000" }, "balance": { "totalDebt": "7354136000", "totalAssets": "36259021000", "longTermDebt": "262089000", "shortTermDebt": "7085334000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "50610040", "totalCurrentAssets": "35699307000", "totalShareholderEquity": "11815885000", "totalCurrentLiabilities": "23126332000", "cashAndShortTermInvestments": "1017609000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 18938105000, "cost_of_revenue": 18252008000, "gross_profit": 686097000, "ebit": 510640000, "ebitda": 531055000, "pretax_income": null, "tax_provision": null, "net_income": 299489000, "net_income_to_common": 299489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360261, "ticker_id": 12888, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "531055000", "netIncome": "299489000", "grossProfit": "686097000", "totalRevenue": "18938105000", "costOfRevenue": "18252008000", "interestExpense": "116633000", "operatingIncome": "510640000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3034000" } }, "revenue": 18938105000, "cost_of_revenue": 18252008000, "gross_profit": 686097000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510640000, "depreciation_amortisation": 3034000, "ebitda": 531055000, "interest_expense": 116633000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 299489000, "net_income_continuing_ops": null, "net_income_to_common": 299489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "531055000", "netIncome": "299489000", "grossProfit": "686097000", "totalRevenue": "18938105000", "costOfRevenue": "18252008000", "interestExpense": "116633000", "operatingIncome": "510640000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3034000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": 10631620000, "cost_of_revenue": 9969962000, "gross_profit": 661658000, "ebit": 471933000, "ebitda": 487278000, "pretax_income": null, "tax_provision": null, "net_income": 283535000, "net_income_to_common": 283535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098869000, "total_current_assets": 30032990000, "total_assets": 30598288000, "short_term_debt": 8021915000, "long_term_debt": 318997000, "total_debt": 8344858000, "total_liabilities": null, "total_equity": 10740602000, "shares_outstanding": 50576173, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360262, "ticker_id": 12888, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "487278000", "netIncome": "283535000", "grossProfit": "661658000", "totalRevenue": "10631620000", "costOfRevenue": "9969962000", "interestExpense": "153030000", "operatingIncome": "471933000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3274000" }, "balance": { "totalDebt": "8344858000", "totalAssets": "30598288000", "longTermDebt": "318997000", "shortTermDebt": "8021915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50576173", "totalCurrentAssets": "30032990000", "totalShareholderEquity": "10740602000", "totalCurrentLiabilities": "18551994000", "cashAndShortTermInvestments": "1098869000" } }, "revenue": 10631620000, "cost_of_revenue": 9969962000, "gross_profit": 661658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 471933000, "depreciation_amortisation": 3274000, "ebitda": 487278000, "interest_expense": 153030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283535000, "net_income_continuing_ops": null, "net_income_to_common": 283535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30032990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30598288000, "short_term_debt": 8021915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18551994000, "long_term_debt": 318997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8344858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10740602000, "shares_outstanding": 50576173, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "487278000", "netIncome": "283535000", "grossProfit": "661658000", "totalRevenue": "10631620000", "costOfRevenue": "9969962000", "interestExpense": "153030000", "operatingIncome": "471933000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3274000" }, "balance": { "totalDebt": "8344858000", "totalAssets": "30598288000", "longTermDebt": "318997000", "shortTermDebt": "8021915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "50576173", "totalCurrentAssets": "30032990000", "totalShareholderEquity": "10740602000", "totalCurrentLiabilities": "18551994000", "cashAndShortTermInvestments": "1098869000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1447082000, "total_current_assets": 30180505000, "total_assets": 32640038000, "short_term_debt": 7707167000, "long_term_debt": 2527575000, "total_debt": 10238865000, "total_liabilities": null, "total_equity": 10009231000, "shares_outstanding": 50195822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360264, "ticker_id": 12888, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:50.554622+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "10238865000", "totalAssets": "32640038000", "longTermDebt": "2527575000", "shortTermDebt": "7707167000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50195822", "totalCurrentAssets": "30180505000", "totalShareholderEquity": "10009231000", "totalCurrentLiabilities": "19175828000", "cashAndShortTermInvestments": "1447082000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1447082000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30180505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32640038000, "short_term_debt": 7707167000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19175828000, "long_term_debt": 2527575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10238865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10009231000, "shares_outstanding": 50195822, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "10238865000", "totalAssets": "32640038000", "longTermDebt": "2527575000", "shortTermDebt": "7707167000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "50195822", "totalCurrentAssets": "30180505000", "totalShareholderEquity": "10009231000", "totalCurrentLiabilities": "19175828000", "cashAndShortTermInvestments": "1447082000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }