{ "ticker": { "uuid": "63e54161-a7f3-4e23-b24d-9703d379a01d", "symbol": "CYPH", "name": "Cypherpunk Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/63e54161-a7f3-4e23-b24d-9703d379a01d/", "api_url": "https://sharemaestro.com/factors/api/tickers/63e54161-a7f3-4e23-b24d-9703d379a01d/" }, "ticker_metadata": { "id": 5617, "uuid": "63e54161-a7f3-4e23-b24d-9703d379a01d", "symbol": "CYPH", "name": "Cypherpunk Technologies Inc.", "asset_type": "equity", "market_cap": 120305000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Cypherpunk Technologies Inc., a biopharmaceutical company, acquires and develops antibody therapies for the treatment of cancer. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63e54161-a7f3-4e23-b24d-9703d379a01d", "symbol": "CYPH", "name": "Cypherpunk Technologies Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/63e54161-a7f3-4e23-b24d-9703d379a01d/", "api_url": "https://sharemaestro.com/factors/api/tickers/63e54161-a7f3-4e23-b24d-9703d379a01d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.52, "market_cap": 87212113.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6745, "piotroski_f_score": 3, "momentum_12_1": 2.028, "volatility_252d": 5.2313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.169456+00:00", "batch_id": "" }, "size": { "price_close": 0.5188, "market_cap": 87212113.958, "market_cap_usd": 87212113.958, "enterprise_value": 80561113.958, "shares_outstanding": 168103535, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0336, "ptbv_ratio": 2.5371, "ps_ratio": 417.2828, "pcf_ratio": null, "pfcf_ratio": -2.5036, "ev_ebitda": null, "ev_ebit": -1.5269, "ev_sales": 385.4599, "ev_fcf": -2.3126, "earnings_yield": null, "fcf_yield": -0.4324, "price_to_sales": 417.2828, "price_to_book": 1.0336, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0026 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -252.4402, "net_margin": -272.2919, "ebitda_margin": -141.8517, "fcf_margin": -166.6746, "roe": -0.6745, "roa": -0.6513, "roic": -0.5091, "roc_greenblatt": null, "asset_turnover": 0.0024, "cash_conversion": 0.6121, "accruals_ratio": -0.1841, "sbc_to_revenue": 46.2823, "piotroski_f_score": 3, "altman_z_score": 7.8711, "earnings_stability_5y": 1.7482, "revenue_stability_5y": 1.5499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0356, "net_debt_to_ebitda": 0.2243, "debt_to_assets": 0.0004, "interest_coverage": -2110.4, "current_ratio": 27.2801, "quick_ratio": 27.2801, "net_debt": -6651000, "local_beta": -0.0084, "volatility_252d": 5.2313, "volatility_60d": 13.2921, "max_drawdown_12m": -0.8133, "risk_adjusted_momentum": 0.3877 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.3272, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.564, "price_return_3m": 0.0103, "price_return_6m": -0.5326, "price_return_9m": 0.8332, "price_return_12m": 0.3201, "price_return_12m_ex1m": 2.028, "momentum_6m": -0.5326, "momentum_12m": 0.3201, "momentum_12_1": 2.028, "distance_from_52w_high": -0.8113, "distance_from_52w_low": 0.9832, "relative_strength": 0.1622 }, "raw_ttm": { "revenue_ttm": 209000, "gross_profit_ttm": null, "ebit_ttm": -52760000, "ebitda_ttm": -29647000, "net_income_ttm": -56909000, "eps_diluted_ttm": -0.3385, "operating_cash_flow_ttm": -40827000, "capital_expenditure_ttm": 5992000, "fcf_ttm": -34835000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000, "cash_and_equivalents": 6689000, "total_current_assets": 81922000, "total_current_liabilities": 3003000, "net_ppe": null, "total_assets": 87378000, "total_debt": 38000, "total_equity": 84375000, "net_working_capital": 72268000, "book_value_per_share": 0.5019, "retained_earnings": -539715000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34375000, "tangible_book_per_share": 0.2045 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.55, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 849, "ticker_id": 5617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.169456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5188, "market_cap": 87212113.958, "market_cap_usd": 87212113.958, "enterprise_value": 80561113.958, "shares_outstanding": 168103535, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03362505, "ptbv_ratio": 2.53707968, "ps_ratio": 417.2828419, "pcf_ratio": null, "pfcf_ratio": -2.50357726, "ev_ebitda": null, "ev_ebit": -1.52693544, "ev_sales": 385.4598754, "ev_fcf": -2.3126486, "earnings_yield": null, "fcf_yield": -0.43240465, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -252.44019139, "net_margin": -272.29186603, "ebitda_margin": -141.85167464, "fcf_margin": -166.67464115, "roe": -0.67447704, "roa": -0.65129667, "roic": -0.50910916, "roc_greenblatt": null, "asset_turnover": 0.00239191, "cash_conversion": 0.61211759, "accruals_ratio": -0.18405091, "sbc_to_revenue": 46.28229665, "debt_to_equity": 0.03559111, "net_debt_to_ebitda": 0.22433973, "debt_to_assets": 0.00043489, "interest_coverage": -2110.4, "current_ratio": 27.28005328, "quick_ratio": 27.28005328, "net_debt": -6651000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.32718176, "piotroski_f_score": 3, "altman_z_score": 7.87113755, "earnings_stability_5y": 1.74815, "revenue_stability_5y": 1.549881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.56403361, "price_return_3m": 0.01032132, "price_return_6m": -0.53261261, "price_return_9m": 0.83321555, "price_return_12m": 0.32010178, "price_return_12m_ex1m": 2.02798982, "distance_from_52w_high": -0.81134545, "distance_from_52w_low": 0.98318043, "relative_strength": 0.16216073, "local_beta": -0.0084, "volatility_252d": 5.231263, "volatility_60d": 13.292104, "max_drawdown_12m": -0.81327273, "revenue_ttm": 209000, "gross_profit_ttm": null, "ebit_ttm": -52760000, "ebitda_ttm": -29647000, "net_income_ttm": -56909000, "eps_diluted_ttm": -0.33853542, "operating_cash_flow_ttm": -40827000, "capital_expenditure_ttm": 5992000, "fcf_ttm": -34835000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000, "cash_and_equivalents": 6689000, "total_current_assets": 81922000, "total_current_liabilities": 3003000, "net_ppe": null, "total_assets": 87378000, "total_debt": 38000, "total_equity": 84375000, "net_working_capital": 72268000, "book_value_per_share": 0.50192282, "retained_earnings": -539715000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34375000, "tangible_book_per_share": 0.20448707, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.52, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.55, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6745, "momentum_12_1": 2.028, "complete_fields": { "id": 849, "ticker_id": 5617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:11.169456+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.5188, "market_cap": 87212113.958, "market_cap_usd": 87212113.958, "enterprise_value": 80561113.958, "shares_outstanding": 168103535, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03362505, "ptbv_ratio": 2.53707968, "ps_ratio": 417.2828419, "pcf_ratio": null, "pfcf_ratio": -2.50357726, "ev_ebitda": null, "ev_ebit": -1.52693544, "ev_sales": 385.4598754, "ev_fcf": -2.3126486, "earnings_yield": null, "fcf_yield": -0.43240465, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -252.44019139, "net_margin": -272.29186603, "ebitda_margin": -141.85167464, "fcf_margin": -166.67464115, "roe": -0.67447704, "roa": -0.65129667, "roic": -0.50910916, "roc_greenblatt": null, "asset_turnover": 0.00239191, "cash_conversion": 0.61211759, "accruals_ratio": -0.18405091, "sbc_to_revenue": 46.28229665, "debt_to_equity": 0.03559111, "net_debt_to_ebitda": 0.22433973, "debt_to_assets": 0.00043489, "interest_coverage": -2110.4, "current_ratio": 27.28005328, "quick_ratio": 27.28005328, "net_debt": -6651000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.32718176, "piotroski_f_score": 3, "altman_z_score": 7.87113755, "earnings_stability_5y": 1.74815, "revenue_stability_5y": 1.549881, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.56403361, "price_return_3m": 0.01032132, "price_return_6m": -0.53261261, "price_return_9m": 0.83321555, "price_return_12m": 0.32010178, "price_return_12m_ex1m": 2.02798982, "distance_from_52w_high": -0.81134545, "distance_from_52w_low": 0.98318043, "relative_strength": 0.16216073, "local_beta": -0.0084, "volatility_252d": 5.231263, "volatility_60d": 13.292104, "max_drawdown_12m": -0.81327273, "revenue_ttm": 209000, "gross_profit_ttm": null, "ebit_ttm": -52760000, "ebitda_ttm": -29647000, "net_income_ttm": -56909000, "eps_diluted_ttm": -0.33853542, "operating_cash_flow_ttm": -40827000, "capital_expenditure_ttm": 5992000, "fcf_ttm": -34835000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 25000, "cash_and_equivalents": 6689000, "total_current_assets": 81922000, "total_current_liabilities": 3003000, "net_ppe": null, "total_assets": 87378000, "total_debt": 38000, "total_equity": 84375000, "net_working_capital": 72268000, "book_value_per_share": 0.50192282, "retained_earnings": -539715000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34375000, "tangible_book_per_share": 0.20448707, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 45, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 51, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -36540000, "ebitda": -36540000, "pretax_income": 10077000, "tax_provision": 5255000, "net_income": 4822000, "net_income_to_common": 4822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14035000, "total_current_assets": 162081000, "total_assets": 163182000, "short_term_debt": 38000, "long_term_debt": null, "total_debt": 38000, "total_liabilities": 9676000, "total_equity": 153506000, "shares_outstanding": 70672358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43902000, "capital_expenditure": 97000000, "free_cash_flow": 53098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54488, "ticker_id": 5617, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-36540000", "netIncome": "4822000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "916000", "incomeBeforeTax": "10077000", "interestExpense": "24000", "operatingIncome": "-36540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5255000", "reportedCurrency": "USD", "netInterestIncome": "892000", "nonInterestIncome": "None", "operatingExpenses": "36540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10870000", "netIncomeFromContinuingOperations": "4822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "163182000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462549000", "totalLiabilities": "9676000", "otherCurrentAssets": "40000", "totalCurrentAssets": "162081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000", "totalShareholderEquity": "153506000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "2067000", "totalCurrentLiabilities": "4558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5118000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "70672358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43902000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107649000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "4899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 25670000, "selling_general_admin": 10870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36540000, "depreciation_amortisation": null, "ebitda": -36540000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": 10077000, "tax_provision": 5255000, "effective_tax_rate": null, "net_income": 4822000, "net_income_continuing_ops": 4822000, "net_income_to_common": 4822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14035000, "short_term_investments": null, "net_receivables": 148006000, "inventory": null, "other_current_assets": null, "total_current_assets": 162081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101000, "total_assets": 163182000, "short_term_debt": 38000, "accounts_payable": 1981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5118000, "total_liabilities": 9676000, "total_debt": 38000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462549000, "total_equity": 153506000, "shares_outstanding": 70672358, "operating_cash_flow": -43902000, "stock_based_compensation": 4899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107649000, "free_cash_flow": 53098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-36540000", "netIncome": "4822000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "916000", "incomeBeforeTax": "10077000", "interestExpense": "24000", "operatingIncome": "-36540000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5255000", "reportedCurrency": "USD", "netInterestIncome": "892000", "nonInterestIncome": "None", "operatingExpenses": "36540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "10870000", "netIncomeFromContinuingOperations": "4822000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "163182000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462549000", "totalLiabilities": "9676000", "otherCurrentAssets": "40000", "totalCurrentAssets": "162081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000", "totalShareholderEquity": "153506000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "2067000", "totalCurrentLiabilities": "4558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5118000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "70672358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4822000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43902000", "capitalExpenditures": "97000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107649000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "4899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -70057000, "ebitda": -70052000, "pretax_income": -66970000, "tax_provision": 585000, "net_income": -67555000, "net_income_to_common": -67555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47249000, "total_current_assets": 48039000, "total_assets": 49124000, "short_term_debt": 266000, "long_term_debt": null, "total_debt": 266000, "total_liabilities": 14076000, "total_equity": 35048000, "shares_outstanding": 37550677, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60299000, "capital_expenditure": 0, "free_cash_flow": -60299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54493, "ticker_id": 5617, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70057000", "ebitda": "-70052000", "netIncome": "-67555000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3129000", "incomeBeforeTax": "-66970000", "interestExpense": "0", "operatingIncome": "-70057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "585000", "reportedCurrency": "USD", "netInterestIncome": "3129000", "nonInterestIncome": "None", "operatingExpenses": "70057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "12846000", "netIncomeFromContinuingOperations": "-67555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "49124000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467371000", "totalLiabilities": "14076000", "otherCurrentAssets": "86000", "totalCurrentAssets": "48039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085000", "currentAccountsPayable": "4743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "35048000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "14076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47249000", "commonStockSharesOutstanding": "37550677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60299000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37184000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 57211000, "selling_general_admin": 12846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70057000, "depreciation_amortisation": 5000, "ebitda": -70052000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -66970000, "tax_provision": 585000, "effective_tax_rate": null, "net_income": -67555000, "net_income_continuing_ops": -67555000, "net_income_to_common": -67555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47249000, "short_term_investments": null, "net_receivables": 704000, "inventory": null, "other_current_assets": null, "total_current_assets": 48039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085000, "total_assets": 49124000, "short_term_debt": 266000, "accounts_payable": 4743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14076000, "total_debt": 266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467371000, "total_equity": 35048000, "shares_outstanding": 37550677, "operating_cash_flow": -60299000, "stock_based_compensation": 5504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37184000, "free_cash_flow": -60299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70057000", "ebitda": "-70052000", "netIncome": "-67555000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "3129000", "incomeBeforeTax": "-66970000", "interestExpense": "0", "operatingIncome": "-70057000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "585000", "reportedCurrency": "USD", "netInterestIncome": "3129000", "nonInterestIncome": "None", "operatingExpenses": "70057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "12846000", "netIncomeFromContinuingOperations": "-67555000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "49124000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467371000", "totalLiabilities": "14076000", "otherCurrentAssets": "86000", "totalCurrentAssets": "48039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085000", "currentAccountsPayable": "4743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "35048000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "14076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47249000", "commonStockSharesOutstanding": "37550677", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60299000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37184000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 427000, "gross_profit": -427000, "ebit": -81414000, "ebitda": -80987000, "pretax_income": -81414000, "tax_provision": null, "net_income": -81414000, "net_income_to_common": -81414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70643000, "total_current_assets": 71597000, "total_assets": 72825000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 12684000, "total_equity": 60141000, "shares_outstanding": 20445109, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -43753000, "capital_expenditure": 0, "free_cash_flow": -43753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54498, "ticker_id": 5617, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81414000", "ebitda": "-80987000", "netIncome": "-81414000", "grossProfit": "-427000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "427000", "interestIncome": "4027000", "incomeBeforeTax": "-81414000", "interestExpense": "0", "operatingIncome": "-87041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4027000", "nonInterestIncome": "None", "operatingExpenses": "86614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "13807000", "netIncomeFromContinuingOperations": "-81414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72825000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399582000", "totalLiabilities": "12684000", "otherCurrentAssets": "183000", "totalCurrentAssets": "71597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "6465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "60141000", "capitalLeaseObligations": "262000", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "12684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "70643000", "commonStockSharesOutstanding": "20445109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43753000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "48969000", "stockBasedCompensation": "5128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 427000, "gross_profit": -427000, "research_and_development": 73234000, "selling_general_admin": 13807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81414000, "depreciation_amortisation": 427000, "ebitda": -80987000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -81414000, "tax_provision": null, "effective_tax_rate": null, "net_income": -81414000, "net_income_continuing_ops": -81414000, "net_income_to_common": -81414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70643000, "short_term_investments": null, "net_receivables": 771000, "inventory": null, "other_current_assets": null, "total_current_assets": 71597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228000, "total_assets": 72825000, "short_term_debt": 262000, "accounts_payable": 6465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12684000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399582000, "total_equity": 60141000, "shares_outstanding": 20445109, "operating_cash_flow": -43753000, "stock_based_compensation": 5128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 48969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30000, "free_cash_flow": -43753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81414000", "ebitda": "-80987000", "netIncome": "-81414000", "grossProfit": "-427000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "427000", "interestIncome": "4027000", "incomeBeforeTax": "-81414000", "interestExpense": "0", "operatingIncome": "-87041000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "4027000", "nonInterestIncome": "None", "operatingExpenses": "86614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "13807000", "netIncomeFromContinuingOperations": "-81414000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72825000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399582000", "totalLiabilities": "12684000", "otherCurrentAssets": "183000", "totalCurrentAssets": "71597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "6465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "60141000", "capitalLeaseObligations": "262000", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "12684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "70643000", "commonStockSharesOutstanding": "20445109", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81414000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43753000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30000", "cashflowFromInvestment": "48969000", "stockBasedCompensation": "5128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -54395000, "ebitda": -54379000, "pretax_income": -54449000, "tax_provision": 147000, "net_income": -54596000, "net_income_to_common": -54596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20993000, "total_current_assets": 53215000, "total_assets": 58091000, "short_term_debt": 268000, "long_term_debt": null, "total_debt": 268000, "total_liabilities": 3449000, "total_equity": 54642000, "shares_outstanding": 11323909, "goodwill_and_intangibles": 25000 }, "cash_flow": { "operating_cash_flow": -49044000, "capital_expenditure": 0, "free_cash_flow": -49044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54503, "ticker_id": 5617, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54395000", "ebitda": "-54379000", "netIncome": "-54596000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "925000", "incomeBeforeTax": "-54449000", "interestExpense": "54000", "operatingIncome": "-56763000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "871000", "nonInterestIncome": "None", "operatingExpenses": "56763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "11798000", "netIncomeFromContinuingOperations": "-54596000" }, "balance": { "goodwill": "None", "inventory": "1396000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "58091000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-105932000", "totalLiabilities": "3449000", "otherCurrentAssets": "6699000", "totalCurrentAssets": "53215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22764000", "currentNetReceivables": "1363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4876000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524000", "totalShareholderEquity": "54642000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "1309000", "totalCurrentLiabilities": "3118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331000", "cashAndShortTermInvestments": "20993000", "commonStockSharesOutstanding": "11323909", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "20993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 44965000, "selling_general_admin": 11798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54395000, "depreciation_amortisation": 16000, "ebitda": -54379000, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": -54449000, "tax_provision": 147000, "effective_tax_rate": null, "net_income": -54596000, "net_income_continuing_ops": -54596000, "net_income_to_common": -54596000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20993000, "short_term_investments": 22764000, "net_receivables": 1363000, "inventory": 1396000, "other_current_assets": null, "total_current_assets": 53215000, "net_ppe": null, "goodwill": null, "intangible_assets": 25000, "goodwill_and_intangibles": 25000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4876000, "total_assets": 58091000, "short_term_debt": 268000, "accounts_payable": 1541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3118000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 331000, "total_liabilities": 3449000, "total_debt": 268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105932000, "total_equity": 54642000, "shares_outstanding": 11323909, "operating_cash_flow": -49044000, "stock_based_compensation": 5180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -210000, "free_cash_flow": -49044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54395000", "ebitda": "-54379000", "netIncome": "-54596000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "925000", "incomeBeforeTax": "-54449000", "interestExpense": "54000", "operatingIncome": "-56763000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "147000", "reportedCurrency": "USD", "netInterestIncome": "871000", "nonInterestIncome": "None", "operatingExpenses": "56763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "11798000", "netIncomeFromContinuingOperations": "-54596000" }, "balance": { "goodwill": "None", "inventory": "1396000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "58091000", "longTermDebt": "None", "shortTermDebt": "268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "25000", "reportedCurrency": "USD", "retainedEarnings": "-105932000", "totalLiabilities": "3449000", "otherCurrentAssets": "6699000", "totalCurrentAssets": "53215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "22764000", "currentNetReceivables": "1363000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4876000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "524000", "totalShareholderEquity": "54642000", "capitalLeaseObligations": "678000", "otherCurrentLiabilities": "1309000", "totalCurrentLiabilities": "3118000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "331000", "cashAndShortTermInvestments": "20993000", "commonStockSharesOutstanding": "11323909", "intangibleAssetsExcludingGoodwill": "25000", "cashAndCashEquivalentsAtCarryingValue": "20993000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54596000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-49044000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-210000", "cashflowFromInvestment": "None", "stockBasedCompensation": "5180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 1500000, "cost_of_revenue": null, "gross_profit": 1500000, "ebit": -40570000, "ebitda": -40541000, "pretax_income": -40611000, "tax_provision": -24000, "net_income": -40587000, "net_income_to_common": -40587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114916000, "total_current_assets": 116874000, "total_assets": 117911000, "short_term_debt": 432000, "long_term_debt": null, "total_debt": 432000, "total_liabilities": 10024000, "total_equity": 107887000, "shares_outstanding": 8582528, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -35157000, "capital_expenditure": 0, "free_cash_flow": -35157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54508, "ticker_id": 5617, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40570000", "ebitda": "-40541000", "netIncome": "-40587000", "grossProfit": "1500000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "None", "interestIncome": "9000", "incomeBeforeTax": "-40611000", "interestExpense": "41000", "operatingIncome": "-41426000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "42926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "10766000", "netIncomeFromContinuingOperations": "-40587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "117911000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263572000", "totalLiabilities": "10024000", "otherCurrentAssets": "769000", "totalCurrentAssets": "116874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037000", "currentAccountsPayable": "4189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469000", "totalShareholderEquity": "107887000", "capitalLeaseObligations": "469000", "otherCurrentLiabilities": "5366000", "totalCurrentLiabilities": "9987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "114916000", "commonStockSharesOutstanding": "8582528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1159000", "operatingCashflow": "-35157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98035000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1500000, "cost_of_revenue": null, "gross_profit": 1500000, "research_and_development": 32160000, "selling_general_admin": 10766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40570000, "depreciation_amortisation": 29000, "ebitda": -40541000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -40611000, "tax_provision": -24000, "effective_tax_rate": null, "net_income": -40587000, "net_income_continuing_ops": -40587000, "net_income_to_common": -40587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114916000, "short_term_investments": null, "net_receivables": 1189000, "inventory": null, "other_current_assets": null, "total_current_assets": 116874000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1037000, "total_assets": 117911000, "short_term_debt": 432000, "accounts_payable": 4189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9987000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37000, "total_liabilities": 10024000, "total_debt": 432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263572000, "total_equity": 107887000, "shares_outstanding": 8582528, "operating_cash_flow": -35157000, "stock_based_compensation": 3482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 98035000, "free_cash_flow": -35157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40570000", "ebitda": "-40541000", "netIncome": "-40587000", "grossProfit": "1500000", "depreciation": "None", "totalRevenue": "1500000", "costOfRevenue": "None", "interestIncome": "9000", "incomeBeforeTax": "-40611000", "interestExpense": "41000", "operatingIncome": "-41426000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-24000", "reportedCurrency": "USD", "netInterestIncome": "-32000", "nonInterestIncome": "None", "operatingExpenses": "42926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32160000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29000", "sellingGeneralAndAdministrative": "10766000", "netIncomeFromContinuingOperations": "-40587000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "117911000", "longTermDebt": "None", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-263572000", "totalLiabilities": "10024000", "otherCurrentAssets": "769000", "totalCurrentAssets": "116874000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1037000", "currentAccountsPayable": "4189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469000", "totalShareholderEquity": "107887000", "capitalLeaseObligations": "469000", "otherCurrentLiabilities": "5366000", "totalCurrentLiabilities": "9987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37000", "cashAndShortTermInvestments": "114916000", "commonStockSharesOutstanding": "8582528", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "114916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40587000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1159000", "operatingCashflow": "-35157000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "98035000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 10053000, "cost_of_revenue": 4932000, "gross_profit": 5121000, "ebit": -3437000, "ebitda": -3227000, "pretax_income": -3387000, "tax_provision": null, "net_income": -3387000, "net_income_to_common": -3387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63828000, "total_current_assets": 67302000, "total_assets": 70416000, "short_term_debt": 252000, "long_term_debt": null, "total_debt": 252000, "total_liabilities": 3010000, "total_equity": 67406000, "shares_outstanding": 5932771, "goodwill_and_intangibles": 130000 }, "cash_flow": { "operating_cash_flow": -25957000, "capital_expenditure": 0, "free_cash_flow": -25957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54513, "ticker_id": 5617, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3437000", "ebitda": "-3227000", "netIncome": "-3387000", "grossProfit": "5121000", "depreciation": "None", "totalRevenue": "10053000", "costOfRevenue": "4932000", "interestIncome": "None", "incomeBeforeTax": "-3387000", "interestExpense": "39000", "operatingIncome": "-3446000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "980000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "70416000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "130000", "reportedCurrency": "None", "retainedEarnings": "-91325000", "totalLiabilities": "3010000", "otherCurrentAssets": "481000", "totalCurrentAssets": "67302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3114000", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776000", "totalShareholderEquity": "67406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "63828000", "commonStockSharesOutstanding": "5932771", "intangibleAssetsExcludingGoodwill": "130000", "cashAndCashEquivalentsAtCarryingValue": "63828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25957000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73997000", "cashflowFromInvestment": "25000", "stockBasedCompensation": "2617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10053000, "cost_of_revenue": 4932000, "gross_profit": 5121000, "research_and_development": 1427000, "selling_general_admin": 4582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3437000, "depreciation_amortisation": 210000, "ebitda": -3227000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -3387000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3387000, "net_income_continuing_ops": null, "net_income_to_common": -3387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63828000, "short_term_investments": null, "net_receivables": 2013000, "inventory": 980000, "other_current_assets": null, "total_current_assets": 67302000, "net_ppe": null, "goodwill": null, "intangible_assets": 130000, "goodwill_and_intangibles": 130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3114000, "total_assets": 70416000, "short_term_debt": 252000, "accounts_payable": 730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209000, "total_liabilities": 3010000, "total_debt": 252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91325000, "total_equity": 67406000, "shares_outstanding": 5932771, "operating_cash_flow": -25957000, "stock_based_compensation": 2617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73997000, "free_cash_flow": -25957000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3437000", "ebitda": "-3227000", "netIncome": "-3387000", "grossProfit": "5121000", "depreciation": "None", "totalRevenue": "10053000", "costOfRevenue": "4932000", "interestIncome": "None", "incomeBeforeTax": "-3387000", "interestExpense": "39000", "operatingIncome": "-3446000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4932000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210000", "sellingGeneralAndAdministrative": "4582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "980000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "70416000", "longTermDebt": "None", "shortTermDebt": "252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "130000", "reportedCurrency": "None", "retainedEarnings": "-91325000", "totalLiabilities": "3010000", "otherCurrentAssets": "481000", "totalCurrentAssets": "67302000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3114000", "currentAccountsPayable": "730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "776000", "totalShareholderEquity": "67406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "819000", "totalCurrentLiabilities": "1801000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1209000", "cashAndShortTermInvestments": "63828000", "commonStockSharesOutstanding": "5932771", "intangibleAssetsExcludingGoodwill": "130000", "cashAndCashEquivalentsAtCarryingValue": "63828000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-25957000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73997000", "cashflowFromInvestment": "25000", "stockBasedCompensation": "2617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 9680000, "cost_of_revenue": 4556000, "gross_profit": 5124000, "ebit": -3476000, "ebitda": -3270000, "pretax_income": -3446000, "tax_provision": null, "net_income": -3446000, "net_income_to_common": -3446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2392000, "total_current_assets": 5507000, "total_assets": 8699000, "short_term_debt": 236000, "long_term_debt": null, "total_debt": 236000, "total_liabilities": 2976000, "total_equity": 5723000, "shares_outstanding": 2258268, "goodwill_and_intangibles": 138000 }, "cash_flow": { "operating_cash_flow": -26902000, "capital_expenditure": 100000, "free_cash_flow": -26802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54518, "ticker_id": 5617, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3476000", "ebitda": "-3270000", "netIncome": "-3446000", "grossProfit": "5124000", "depreciation": "None", "totalRevenue": "9680000", "costOfRevenue": "4556000", "interestIncome": "None", "incomeBeforeTax": "-3446000", "interestExpense": "23000", "operatingIncome": "-3476000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "4464000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "645000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "8699000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "138000", "reportedCurrency": "None", "retainedEarnings": "-87938000", "totalLiabilities": "2976000", "otherCurrentAssets": "426000", "totalCurrentAssets": "5507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1005000", "totalShareholderEquity": "5723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685000", "totalCurrentLiabilities": "1575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1401000", "cashAndShortTermInvestments": "2392000", "commonStockSharesOutstanding": "2258268", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "2392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26902000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14817000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9680000, "cost_of_revenue": 4556000, "gross_profit": 5124000, "research_and_development": 1126000, "selling_general_admin": 4464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3476000, "depreciation_amortisation": 206000, "ebitda": -3270000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -3446000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3446000, "net_income_continuing_ops": null, "net_income_to_common": -3446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2392000, "short_term_investments": null, "net_receivables": 2044000, "inventory": 645000, "other_current_assets": null, "total_current_assets": 5507000, "net_ppe": null, "goodwill": null, "intangible_assets": 138000, "goodwill_and_intangibles": 138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3192000, "total_assets": 8699000, "short_term_debt": 236000, "accounts_payable": 654000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1575000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1401000, "total_liabilities": 2976000, "total_debt": 236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87938000, "total_equity": 5723000, "shares_outstanding": 2258268, "operating_cash_flow": -26902000, "stock_based_compensation": 3891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14817000, "free_cash_flow": -26802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3476000", "ebitda": "-3270000", "netIncome": "-3446000", "grossProfit": "5124000", "depreciation": "None", "totalRevenue": "9680000", "costOfRevenue": "4556000", "interestIncome": "None", "incomeBeforeTax": "-3446000", "interestExpense": "23000", "operatingIncome": "-3476000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4556000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "4464000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "645000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "8699000", "longTermDebt": "None", "shortTermDebt": "236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "138000", "reportedCurrency": "None", "retainedEarnings": "-87938000", "totalLiabilities": "2976000", "otherCurrentAssets": "426000", "totalCurrentAssets": "5507000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2044000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3192000", "currentAccountsPayable": "654000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1005000", "totalShareholderEquity": "5723000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "685000", "totalCurrentLiabilities": "1575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1401000", "cashAndShortTermInvestments": "2392000", "commonStockSharesOutstanding": "2258268", "intangibleAssetsExcludingGoodwill": "138000", "cashAndCashEquivalentsAtCarryingValue": "2392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26902000", "capitalExpenditures": "100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14817000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "3891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 49000, "gross_profit": -49000, "ebit": -23099000, "ebitda": -23050000, "pretax_income": -23118000, "tax_provision": 20000, "net_income": -23138000, "net_income_to_common": -23138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16284000, "total_current_assets": 17322000, "total_assets": 19074000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9899000, "total_equity": 9175000, "shares_outstanding": 1441269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26033000, "capital_expenditure": 0, "free_cash_flow": -26033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54522, "ticker_id": 5617, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23099000", "ebitda": "-23050000", "netIncome": "-23138000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-23118000", "interestExpense": "19000", "operatingIncome": "-30751000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "8921000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "19074000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-153535000", "totalLiabilities": "9899000", "otherCurrentAssets": "202000", "totalCurrentAssets": "17322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752000", "currentAccountsPayable": "3579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2872000", "totalCurrentLiabilities": "6451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3448000", "cashAndShortTermInvestments": "16284000", "commonStockSharesOutstanding": "1441269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26033000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 49000, "gross_profit": -49000, "research_and_development": 21074000, "selling_general_admin": 8921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23099000, "depreciation_amortisation": 49000, "ebitda": -23050000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -23118000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -23138000, "net_income_continuing_ops": null, "net_income_to_common": -23138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16284000, "short_term_investments": null, "net_receivables": 836000, "inventory": null, "other_current_assets": null, "total_current_assets": 17322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1752000, "total_assets": 19074000, "short_term_debt": null, "accounts_payable": 3579000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3448000, "total_liabilities": 9899000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153535000, "total_equity": 9175000, "shares_outstanding": 1441269, "operating_cash_flow": -26033000, "stock_based_compensation": 3469000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15906000, "free_cash_flow": -26033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23099000", "ebitda": "-23050000", "netIncome": "-23138000", "grossProfit": "-49000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "49000", "interestIncome": "None", "incomeBeforeTax": "-23118000", "interestExpense": "19000", "operatingIncome": "-30751000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21074000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49000", "sellingGeneralAndAdministrative": "8921000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "19074000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-153535000", "totalLiabilities": "9899000", "otherCurrentAssets": "202000", "totalCurrentAssets": "17322000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "836000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1752000", "currentAccountsPayable": "3579000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "9175000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2872000", "totalCurrentLiabilities": "6451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3448000", "cashAndShortTermInvestments": "16284000", "commonStockSharesOutstanding": "1441269", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16284000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23138000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-26033000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15906000", "cashflowFromInvestment": "None", "stockBasedCompensation": "3469000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4817000, "ebitda": -4817000, "pretax_income": -82284000, "tax_provision": -5118000, "net_income": -77166000, "net_income_to_common": -77166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6689000, "total_current_assets": 81922000, "total_assets": 87378000, "short_term_debt": 38000, "long_term_debt": null, "total_debt": 38000, "total_liabilities": 3003000, "total_equity": 84375000, "shares_outstanding": 168103535, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3430000, "capital_expenditure": 4000000, "free_cash_flow": 570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54486, "ticker_id": 5617, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4817000", "netIncome": "-77166000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "95000", "incomeBeforeTax": "-82284000", "interestExpense": "7000", "operatingIncome": "-4817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5118000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "4817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-77166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "87378000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539715000", "totalLiabilities": "3003000", "otherCurrentAssets": "75233000", "totalCurrentAssets": "81922000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5456000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000", "totalShareholderEquity": "84375000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "1966000", "totalCurrentLiabilities": "3003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6689000", "commonStockSharesOutstanding": "168103535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3430000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5075000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 161000, "selling_general_admin": 4656000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4817000, "depreciation_amortisation": null, "ebitda": -4817000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -82284000, "tax_provision": -5118000, "effective_tax_rate": null, "net_income": -77166000, "net_income_continuing_ops": -77166000, "net_income_to_common": -77166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6689000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 81922000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5456000, "total_assets": 87378000, "short_term_debt": 38000, "accounts_payable": 516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3003000, "total_debt": 38000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -539715000, "total_equity": 84375000, "shares_outstanding": 168103535, "operating_cash_flow": -3430000, "stock_based_compensation": 2131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5075000, "free_cash_flow": 570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4817000", "netIncome": "-77166000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "95000", "incomeBeforeTax": "-82284000", "interestExpense": "7000", "operatingIncome": "-4817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5118000", "reportedCurrency": "USD", "netInterestIncome": "88000", "nonInterestIncome": "None", "operatingExpenses": "4817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4656000", "netIncomeFromContinuingOperations": "-77166000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "87378000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-539715000", "totalLiabilities": "3003000", "otherCurrentAssets": "75233000", "totalCurrentAssets": "81922000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5456000", "currentAccountsPayable": "516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000", "totalShareholderEquity": "84375000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "1966000", "totalCurrentLiabilities": "3003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6689000", "commonStockSharesOutstanding": "168103535", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3430000", "capitalExpenditures": "4000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5075000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5103000, "ebitda": -5103000, "pretax_income": 45256000, "tax_provision": 5053000, "net_income": 40203000, "net_income_to_common": 40203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14035000, "total_current_assets": 162081000, "total_assets": 163182000, "short_term_debt": 38000, "long_term_debt": null, "total_debt": 38000, "total_liabilities": 9676000, "total_equity": 153506000, "shares_outstanding": 70672358, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6619000, "capital_expenditure": 0, "free_cash_flow": -6619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54487, "ticker_id": 5617, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-5103000", "netIncome": "40203000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "110000", "incomeBeforeTax": "45256000", "interestExpense": "1000", "operatingIncome": "-5103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5053000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "5103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "-1684000", "netIncomeFromContinuingOperations": "40203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "163182000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462549000", "totalLiabilities": "9676000", "otherCurrentAssets": "40000", "totalCurrentAssets": "162081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000", "totalShareholderEquity": "153506000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "2067000", "totalCurrentLiabilities": "4558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5118000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "70672358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6619000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107950000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "3897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 975000, "selling_general_admin": -1684000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5103000, "depreciation_amortisation": null, "ebitda": -5103000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 45256000, "tax_provision": 5053000, "effective_tax_rate": null, "net_income": 40203000, "net_income_continuing_ops": 40203000, "net_income_to_common": 40203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14035000, "short_term_investments": null, "net_receivables": 148006000, "inventory": null, "other_current_assets": null, "total_current_assets": 162081000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1101000, "total_assets": 163182000, "short_term_debt": 38000, "accounts_payable": 1981000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5118000, "total_liabilities": 9676000, "total_debt": 38000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -462549000, "total_equity": 153506000, "shares_outstanding": 70672358, "operating_cash_flow": -6619000, "stock_based_compensation": 3897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107950000, "free_cash_flow": -6619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-5103000", "netIncome": "40203000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "110000", "incomeBeforeTax": "45256000", "interestExpense": "1000", "operatingIncome": "-5103000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5053000", "reportedCurrency": "USD", "netInterestIncome": "109000", "nonInterestIncome": "None", "operatingExpenses": "5103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "975000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "-1684000", "netIncomeFromContinuingOperations": "40203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "84000", "currentDebt": "None", "investments": "None", "totalAssets": "163182000", "longTermDebt": "None", "shortTermDebt": "38000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-462549000", "totalLiabilities": "9676000", "otherCurrentAssets": "40000", "totalCurrentAssets": "162081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "148006000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1101000", "currentAccountsPayable": "1981000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38000", "totalShareholderEquity": "153506000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "2067000", "totalCurrentLiabilities": "4558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5118000", "cashAndShortTermInvestments": "14035000", "commonStockSharesOutstanding": "70672358", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6619000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107950000", "cashflowFromInvestment": "-97000000", "stockBasedCompensation": "3897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 209000, "cost_of_revenue": 20339000, "gross_profit": -20130000, "ebit": -25959000, "ebitda": -3091000, "pretax_income": -3101000, "tax_provision": 202000, "net_income": -3303000, "net_income_to_common": -3303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26762000, "total_current_assets": 178500000, "total_assets": 294825000, "short_term_debt": 759000, "long_term_debt": null, "total_debt": 759000, "total_liabilities": 52609000, "total_equity": 242216000, "shares_outstanding": 41444979, "goodwill_and_intangibles": 50000000 }, "cash_flow": { "operating_cash_flow": -16292000, "capital_expenditure": 1992000, "free_cash_flow": -14300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54489, "ticker_id": 5617, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25959000", "ebitda": "-3091000", "netIncome": "-3303000", "grossProfit": "-20130000", "depreciation": "None", "totalRevenue": "209000", "costOfRevenue": "20339000", "interestIncome": "123000", "incomeBeforeTax": "-3101000", "interestExpense": "10000", "operatingIncome": "-3166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "3166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "1919000", "netIncomeFromContinuingOperations": "-3303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "294825000", "longTermDebt": "None", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-297350000", "totalLiabilities": "52609000", "otherCurrentAssets": "4184000", "totalCurrentAssets": "178500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147375000", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116325000", "currentAccountsPayable": "12948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3313000", "totalShareholderEquity": "242216000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "6911000", "totalCurrentLiabilities": "20618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31991000", "cashAndShortTermInvestments": "26762000", "commonStockSharesOutstanding": "41444979", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "26762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16292000", "capitalExpenditures": "1992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000", "cashflowFromInvestment": "13992000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209000, "cost_of_revenue": 20339000, "gross_profit": -20130000, "research_and_development": 1247000, "selling_general_admin": 1919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25959000, "depreciation_amortisation": 775000, "ebitda": -3091000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": -3101000, "tax_provision": 202000, "effective_tax_rate": null, "net_income": -3303000, "net_income_continuing_ops": -3303000, "net_income_to_common": -3303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26762000, "short_term_investments": 147375000, "net_receivables": 179000, "inventory": null, "other_current_assets": null, "total_current_assets": 178500000, "net_ppe": null, "goodwill": null, "intangible_assets": 50000000, "goodwill_and_intangibles": 50000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116325000, "total_assets": 294825000, "short_term_debt": 759000, "accounts_payable": 12948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31991000, "total_liabilities": 52609000, "total_debt": 759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -297350000, "total_equity": 242216000, "shares_outstanding": 41444979, "operating_cash_flow": -16292000, "stock_based_compensation": 2156000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1992000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 213000, "free_cash_flow": -14300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25959000", "ebitda": "-3091000", "netIncome": "-3303000", "grossProfit": "-20130000", "depreciation": "None", "totalRevenue": "209000", "costOfRevenue": "20339000", "interestIncome": "123000", "incomeBeforeTax": "-3101000", "interestExpense": "10000", "operatingIncome": "-3166000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "202000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "3166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "775000", "sellingGeneralAndAdministrative": "1919000", "netIncomeFromContinuingOperations": "-3303000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "294825000", "longTermDebt": "None", "shortTermDebt": "759000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "50000000", "reportedCurrency": "USD", "retainedEarnings": "-297350000", "totalLiabilities": "52609000", "otherCurrentAssets": "4184000", "totalCurrentAssets": "178500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "147375000", "currentNetReceivables": "179000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116325000", "currentAccountsPayable": "12948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3313000", "totalShareholderEquity": "242216000", "capitalLeaseObligations": "38000", "otherCurrentLiabilities": "6911000", "totalCurrentLiabilities": "20618000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31991000", "cashAndShortTermInvestments": "26762000", "commonStockSharesOutstanding": "41444979", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "26762000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25969000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16292000", "capitalExpenditures": "1992000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "213000", "cashflowFromInvestment": "13992000", "stockBasedCompensation": "2156000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "775000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16881000, "ebitda": -16636000, "pretax_income": -16643000, "tax_provision": null, "net_income": -16643000, "net_income_to_common": -16643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18130000, "total_current_assets": 19161000, "total_assets": 20042000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 14325000, "total_equity": 5717000, "shares_outstanding": 41444979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14486000, "capital_expenditure": 0, "free_cash_flow": -14486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54490, "ticker_id": 5617, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16636000", "netIncome": "-16643000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "246000", "incomeBeforeTax": "-16643000", "interestExpense": "7000", "operatingIncome": "-16881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "16881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1817000", "netIncomeFromContinuingOperations": "-16643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "20042000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-499449000", "totalLiabilities": "14325000", "otherCurrentAssets": "292000", "totalCurrentAssets": "19161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881000", "currentAccountsPayable": "7339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "5717000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "6623000", "totalCurrentLiabilities": "14325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18130000", "commonStockSharesOutstanding": "41444979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14486000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 10537000, "selling_general_admin": 1817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16881000, "depreciation_amortisation": null, "ebitda": -16636000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": -16643000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16643000, "net_income_continuing_ops": -16643000, "net_income_to_common": -16643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18130000, "short_term_investments": null, "net_receivables": 739000, "inventory": null, "other_current_assets": null, "total_current_assets": 19161000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881000, "total_assets": 20042000, "short_term_debt": 39000, "accounts_payable": 7339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14325000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14325000, "total_debt": 39000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499449000, "total_equity": 5717000, "shares_outstanding": 41444979, "operating_cash_flow": -14486000, "stock_based_compensation": 1489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119000, "free_cash_flow": -14486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16636000", "netIncome": "-16643000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "246000", "incomeBeforeTax": "-16643000", "interestExpense": "7000", "operatingIncome": "-16881000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "239000", "nonInterestIncome": "None", "operatingExpenses": "16881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10537000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1817000", "netIncomeFromContinuingOperations": "-16643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "20042000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-499449000", "totalLiabilities": "14325000", "otherCurrentAssets": "292000", "totalCurrentAssets": "19161000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881000", "currentAccountsPayable": "7339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39000", "totalShareholderEquity": "5717000", "capitalLeaseObligations": "39000", "otherCurrentLiabilities": "6623000", "totalCurrentLiabilities": "14325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18130000", "commonStockSharesOutstanding": "41444979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14486000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15917000, "ebitda": -15429000, "pretax_income": -15435000, "tax_provision": null, "net_income": -15435000, "net_income_to_common": -15435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32713000, "total_current_assets": 33870000, "total_assets": 34879000, "short_term_debt": 154000, "long_term_debt": null, "total_debt": 154000, "total_liabilities": 14039000, "total_equity": 20840000, "shares_outstanding": 41268894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14480000, "capital_expenditure": 0, "free_cash_flow": -14480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54491, "ticker_id": 5617, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-15429000", "netIncome": "-15435000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "437000", "incomeBeforeTax": "-15435000", "interestExpense": "6000", "operatingIncome": "-15917000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "15917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3006000", "netIncomeFromContinuingOperations": "-15435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "34879000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482806000", "totalLiabilities": "14039000", "otherCurrentAssets": "446000", "totalCurrentAssets": "33870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009000", "currentAccountsPayable": "6357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "20840000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "6992000", "totalCurrentLiabilities": "14039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32713000", "commonStockSharesOutstanding": "41268894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 12911000, "selling_general_admin": 3006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15917000, "depreciation_amortisation": null, "ebitda": -15429000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -15435000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15435000, "net_income_continuing_ops": -15435000, "net_income_to_common": -15435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32713000, "short_term_investments": null, "net_receivables": 711000, "inventory": null, "other_current_assets": null, "total_current_assets": 33870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1009000, "total_assets": 34879000, "short_term_debt": 154000, "accounts_payable": 6357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14039000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14039000, "total_debt": 154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -482806000, "total_equity": 20840000, "shares_outstanding": 41268894, "operating_cash_flow": -14480000, "stock_based_compensation": 1204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61000, "free_cash_flow": -14480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-15429000", "netIncome": "-15435000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "437000", "incomeBeforeTax": "-15435000", "interestExpense": "6000", "operatingIncome": "-15917000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "15917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12911000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3006000", "netIncomeFromContinuingOperations": "-15435000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "34879000", "longTermDebt": "None", "shortTermDebt": "154000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-482806000", "totalLiabilities": "14039000", "otherCurrentAssets": "446000", "totalCurrentAssets": "33870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1009000", "currentAccountsPayable": "6357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154000", "totalShareholderEquity": "20840000", "capitalLeaseObligations": "154000", "otherCurrentLiabilities": "6992000", "totalCurrentLiabilities": "14039000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "32713000", "commonStockSharesOutstanding": "41268894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32713000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14480000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 234000, "cost_of_revenue": 10674000, "gross_profit": -10440000, "ebit": -20895000, "ebitda": -20193000, "pretax_income": -42207000, "tax_provision": -2097000, "net_income": -40169000, "net_income_to_common": -40169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47249000, "total_current_assets": 48039000, "total_assets": 49124000, "short_term_debt": 266000, "long_term_debt": null, "total_debt": 266000, "total_liabilities": 14076000, "total_equity": 35048000, "shares_outstanding": 41252022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15512000, "capital_expenditure": 0, "free_cash_flow": -15512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54492, "ticker_id": 5617, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20895000", "ebitda": "-20193000", "netIncome": "-40169000", "grossProfit": "-10440000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "10674000", "interestIncome": "595000", "incomeBeforeTax": "-42207000", "interestExpense": "None", "operatingIncome": "-44984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2097000", "reportedCurrency": "USD", "netInterestIncome": "595000", "nonInterestIncome": "None", "operatingExpenses": "34544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "7446000", "netIncomeFromContinuingOperations": "-15431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "49124000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467371000", "totalLiabilities": "14076000", "otherCurrentAssets": "86000", "totalCurrentAssets": "48039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085000", "currentAccountsPayable": "4743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "35048000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "14076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47249000", "commonStockSharesOutstanding": "41252022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15512000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 234000, "cost_of_revenue": 10674000, "gross_profit": -10440000, "research_and_development": 12883000, "selling_general_admin": 7446000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20895000, "depreciation_amortisation": 702000, "ebitda": -20193000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42207000, "tax_provision": -2097000, "effective_tax_rate": null, "net_income": -40169000, "net_income_continuing_ops": -15431000, "net_income_to_common": -40169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47249000, "short_term_investments": null, "net_receivables": 704000, "inventory": null, "other_current_assets": null, "total_current_assets": 48039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1085000, "total_assets": 49124000, "short_term_debt": 266000, "accounts_payable": 4743000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14076000, "total_debt": 266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467371000, "total_equity": 35048000, "shares_outstanding": 41252022, "operating_cash_flow": -15512000, "stock_based_compensation": 1547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 104000, "free_cash_flow": -15512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20895000", "ebitda": "-20193000", "netIncome": "-40169000", "grossProfit": "-10440000", "depreciation": "None", "totalRevenue": "234000", "costOfRevenue": "10674000", "interestIncome": "595000", "incomeBeforeTax": "-42207000", "interestExpense": "None", "operatingIncome": "-44984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-2097000", "reportedCurrency": "USD", "netInterestIncome": "595000", "nonInterestIncome": "None", "operatingExpenses": "34544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12883000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10674000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "7446000", "netIncomeFromContinuingOperations": "-15431000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "49124000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-467371000", "totalLiabilities": "14076000", "otherCurrentAssets": "86000", "totalCurrentAssets": "48039000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1085000", "currentAccountsPayable": "4743000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "266000", "totalShareholderEquity": "35048000", "capitalLeaseObligations": "266000", "otherCurrentLiabilities": "8536000", "totalCurrentLiabilities": "14076000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "47249000", "commonStockSharesOutstanding": "41252022", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15512000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "104000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -17855000, "ebitda": -18354000, "pretax_income": -17468000, "tax_provision": 708000, "net_income": -18176000, "net_income_to_common": -18176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62823000, "total_current_assets": 63812000, "total_assets": 65047000, "short_term_debt": 376000, "long_term_debt": null, "total_debt": 376000, "total_liabilities": 16093000, "total_equity": 48954000, "shares_outstanding": 41209639, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15600000, "capital_expenditure": 0, "free_cash_flow": -15600000, "dividends_paid": 234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54494, "ticker_id": 5617, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-18354000", "netIncome": "-18176000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "894000", "incomeBeforeTax": "-17468000", "interestExpense": "0", "operatingIncome": "-17855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "708000", "reportedCurrency": "USD", "netInterestIncome": "894000", "nonInterestIncome": "None", "operatingExpenses": "17855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "-18176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "65047000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451940000", "totalLiabilities": "16093000", "otherCurrentAssets": "209000", "totalCurrentAssets": "63812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235000", "currentAccountsPayable": "5946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376000", "totalShareholderEquity": "48954000", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "9049000", "totalCurrentLiabilities": "16093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62823000", "commonStockSharesOutstanding": "41209639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18176000", "profitLoss": "None", "dividendPayout": "234000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 14915000, "selling_general_admin": 2940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17855000, "depreciation_amortisation": null, "ebitda": -18354000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17468000, "tax_provision": 708000, "effective_tax_rate": null, "net_income": -18176000, "net_income_continuing_ops": -18176000, "net_income_to_common": -18176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62823000, "short_term_investments": null, "net_receivables": 780000, "inventory": null, "other_current_assets": null, "total_current_assets": 63812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1235000, "total_assets": 65047000, "short_term_debt": 376000, "accounts_payable": 5946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16093000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16093000, "total_debt": 376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -451940000, "total_equity": 48954000, "shares_outstanding": 41209639, "operating_cash_flow": -15600000, "stock_based_compensation": 1339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66000, "free_cash_flow": -15600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-18354000", "netIncome": "-18176000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "894000", "incomeBeforeTax": "-17468000", "interestExpense": "0", "operatingIncome": "-17855000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "708000", "reportedCurrency": "USD", "netInterestIncome": "894000", "nonInterestIncome": "None", "operatingExpenses": "17855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2940000", "netIncomeFromContinuingOperations": "-18176000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "65047000", "longTermDebt": "None", "shortTermDebt": "376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-451940000", "totalLiabilities": "16093000", "otherCurrentAssets": "209000", "totalCurrentAssets": "63812000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1235000", "currentAccountsPayable": "5946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "376000", "totalShareholderEquity": "48954000", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "9049000", "totalCurrentLiabilities": "16093000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "62823000", "commonStockSharesOutstanding": "41209639", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18176000", "profitLoss": "None", "dividendPayout": "234000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15600000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -20999000, "ebitda": -20797000, "pretax_income": -20128000, "tax_provision": null, "net_income": -20128000, "net_income_to_common": -20128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252004000, "total_current_assets": 294237000, "total_assets": 385919000, "short_term_debt": 774000, "long_term_debt": null, "total_debt": 774000, "total_liabilities": 44922000, "total_equity": 340997000, "shares_outstanding": 39122662, "goodwill_and_intangibles": 74062000 }, "cash_flow": { "operating_cash_flow": -13671000, "capital_expenditure": 0, "free_cash_flow": -13671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54495, "ticker_id": 5617, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20999000", "ebitda": "-20797000", "netIncome": "-20128000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20128000", "interestExpense": "None", "operatingIncome": "-21252000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "3367000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24062000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "385919000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50000000", "reportedCurrency": "None", "retainedEarnings": "-176428000", "totalLiabilities": "44922000", "otherCurrentAssets": "1226000", "totalCurrentAssets": "294237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40865000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91682000", "currentAccountsPayable": "5627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000", "totalShareholderEquity": "340997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4209000", "totalCurrentLiabilities": "10610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34312000", "cashAndShortTermInvestments": "252004000", "commonStockSharesOutstanding": "39122662", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "252004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13671000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37117000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 17885000, "selling_general_admin": 3367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20999000, "depreciation_amortisation": 202000, "ebitda": -20797000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20128000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20128000, "net_income_continuing_ops": null, "net_income_to_common": -20128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252004000, "short_term_investments": 40865000, "net_receivables": 142000, "inventory": null, "other_current_assets": null, "total_current_assets": 294237000, "net_ppe": null, "goodwill": 24062000, "intangible_assets": 50000000, "goodwill_and_intangibles": 74062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91682000, "total_assets": 385919000, "short_term_debt": 774000, "accounts_payable": 5627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34312000, "total_liabilities": 44922000, "total_debt": 774000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176428000, "total_equity": 340997000, "shares_outstanding": 39122662, "operating_cash_flow": -13671000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37117000, "free_cash_flow": -13671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20999000", "ebitda": "-20797000", "netIncome": "-20128000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-20128000", "interestExpense": "None", "operatingIncome": "-21252000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "3367000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24062000", "inventory": "None", "commonStock": "67000", "currentDebt": "None", "investments": "None", "totalAssets": "385919000", "longTermDebt": "None", "shortTermDebt": "774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50000000", "reportedCurrency": "None", "retainedEarnings": "-176428000", "totalLiabilities": "44922000", "otherCurrentAssets": "1226000", "totalCurrentAssets": "294237000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40865000", "currentNetReceivables": "142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91682000", "currentAccountsPayable": "5627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3875000", "totalShareholderEquity": "340997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4209000", "totalCurrentLiabilities": "10610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34312000", "cashAndShortTermInvestments": "252004000", "commonStockSharesOutstanding": "39122662", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "252004000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13671000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37117000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -13820000, "ebitda": -13815000, "pretax_income": -13820000, "tax_provision": null, "net_income": -13820000, "net_income_to_common": -13820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142117000, "total_current_assets": 188200000, "total_assets": 278286000, "short_term_debt": 178000, "long_term_debt": null, "total_debt": 178000, "total_liabilities": 48395000, "total_equity": 229891000, "shares_outstanding": 27014100, "goodwill_and_intangibles": 74062000 }, "cash_flow": { "operating_cash_flow": -15516000, "capital_expenditure": 0, "free_cash_flow": -15516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54496, "ticker_id": 5617, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13820000", "ebitda": "-13815000", "netIncome": "-13820000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13820000", "interestExpense": "None", "operatingIncome": "-14825000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "3526000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24062000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "278286000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50000000", "reportedCurrency": "None", "retainedEarnings": "-164724000", "totalLiabilities": "48395000", "otherCurrentAssets": "6553000", "totalCurrentAssets": "188200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38531000", "currentNetReceivables": "999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90086000", "currentAccountsPayable": "5527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2877999", "totalShareholderEquity": "229891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8798000", "totalCurrentLiabilities": "14503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33892000", "cashAndShortTermInvestments": "142117000", "commonStockSharesOutstanding": "27014100", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "142117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11299000, "selling_general_admin": 3526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13820000, "depreciation_amortisation": 5000, "ebitda": -13815000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13820000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13820000, "net_income_continuing_ops": null, "net_income_to_common": -13820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142117000, "short_term_investments": 38531000, "net_receivables": 999000, "inventory": null, "other_current_assets": null, "total_current_assets": 188200000, "net_ppe": null, "goodwill": 24062000, "intangible_assets": 50000000, "goodwill_and_intangibles": 74062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90086000, "total_assets": 278286000, "short_term_debt": 178000, "accounts_payable": 5527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33892000, "total_liabilities": 48395000, "total_debt": 178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164724000, "total_equity": 229891000, "shares_outstanding": 27014100, "operating_cash_flow": -15516000, "stock_based_compensation": 1248000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29000, "free_cash_flow": -15516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13820000", "ebitda": "-13815000", "netIncome": "-13820000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13820000", "interestExpense": "None", "operatingIncome": "-14825000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14825000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "3526000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "24062000", "inventory": "None", "commonStock": "587000", "currentDebt": "None", "investments": "None", "totalAssets": "278286000", "longTermDebt": "None", "shortTermDebt": "178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50000000", "reportedCurrency": "None", "retainedEarnings": "-164724000", "totalLiabilities": "48395000", "otherCurrentAssets": "6553000", "totalCurrentAssets": "188200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "38531000", "currentNetReceivables": "999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90086000", "currentAccountsPayable": "5527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2877999", "totalShareholderEquity": "229891000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8798000", "totalCurrentLiabilities": "14503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33892000", "cashAndShortTermInvestments": "142117000", "commonStockSharesOutstanding": "27014100", "intangibleAssetsExcludingGoodwill": "50000000", "cashAndCashEquivalentsAtCarryingValue": "142117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13820000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-15516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1248000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": 337000, "cost_of_revenue": 6112000, "gross_profit": -5775000, "ebit": -11698000, "ebitda": -11457000, "pretax_income": -11643000, "tax_provision": 7849000, "net_income": -24675000, "net_income_to_common": -24675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70643000, "total_current_assets": 71597000, "total_assets": 72825000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 12684000, "total_equity": 60141000, "shares_outstanding": 26987182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10380000, "capital_expenditure": 0, "free_cash_flow": -10380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54497, "ticker_id": 5617, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11698000", "ebitda": "-11457000", "netIncome": "-24675000", "grossProfit": "-5775000", "depreciation": "None", "totalRevenue": "337000", "costOfRevenue": "6112000", "interestIncome": "None", "incomeBeforeTax": "-11643000", "interestExpense": "None", "operatingIncome": "-11676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7849000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "4840000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72825000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-399582000", "totalLiabilities": "12684000", "otherCurrentAssets": "183000", "totalCurrentAssets": "71597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "6465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "60141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "12684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "70643000", "commonStockSharesOutstanding": "26987182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10380000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 337000, "cost_of_revenue": 6112000, "gross_profit": -5775000, "research_and_development": 7080000, "selling_general_admin": 4840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11698000, "depreciation_amortisation": 241000, "ebitda": -11457000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11643000, "tax_provision": 7849000, "effective_tax_rate": null, "net_income": -24675000, "net_income_continuing_ops": null, "net_income_to_common": -24675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70643000, "short_term_investments": null, "net_receivables": 771000, "inventory": null, "other_current_assets": null, "total_current_assets": 71597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1228000, "total_assets": 72825000, "short_term_debt": 262000, "accounts_payable": 6465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 12684000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399582000, "total_equity": 60141000, "shares_outstanding": 26987182, "operating_cash_flow": -10380000, "stock_based_compensation": 1253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11698000", "ebitda": "-11457000", "netIncome": "-24675000", "grossProfit": "-5775000", "depreciation": "None", "totalRevenue": "337000", "costOfRevenue": "6112000", "interestIncome": "None", "incomeBeforeTax": "-11643000", "interestExpense": "None", "operatingIncome": "-11676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7849000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "4840000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "72825000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-399582000", "totalLiabilities": "12684000", "otherCurrentAssets": "183000", "totalCurrentAssets": "71597000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1228000", "currentAccountsPayable": "6465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262000", "totalShareholderEquity": "60141000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5957000", "totalCurrentLiabilities": "12684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "70643000", "commonStockSharesOutstanding": "26987182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12465000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10380000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14279000, "ebitda": -14276000, "pretax_income": -13696000, "tax_provision": null, "net_income": -13696000, "net_income_to_common": -13696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80743000, "total_current_assets": 81761000, "total_assets": 83046000, "short_term_debt": 369000, "long_term_debt": null, "total_debt": 369000, "total_liabilities": 11038000, "total_equity": 72008000, "shares_outstanding": 26987182, "goodwill_and_intangibles": 27319000 }, "cash_flow": { "operating_cash_flow": -10488000, "capital_expenditure": 0, "free_cash_flow": -10488000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54499, "ticker_id": 5617, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14279000", "ebitda": "-14276000", "netIncome": "-13696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13696000", "interestExpense": "None", "operatingIncome": "-14833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "3330000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27319000", "inventory": "1012999", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "83046000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-387117000", "totalLiabilities": "11038000", "otherCurrentAssets": "265000", "totalCurrentAssets": "81761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285000", "currentAccountsPayable": "5899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369000", "totalShareholderEquity": "72008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4770000", "totalCurrentLiabilities": "11038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633000", "cashAndShortTermInvestments": "80743000", "commonStockSharesOutstanding": "26987182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10488000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11503000, "selling_general_admin": 3330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14279000, "depreciation_amortisation": 3000, "ebitda": -14276000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13696000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13696000, "net_income_continuing_ops": null, "net_income_to_common": -13696000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80743000, "short_term_investments": null, "net_receivables": 753000, "inventory": 1012999, "other_current_assets": null, "total_current_assets": 81761000, "net_ppe": null, "goodwill": 27319000, "intangible_assets": null, "goodwill_and_intangibles": 27319000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1285000, "total_assets": 83046000, "short_term_debt": 369000, "accounts_payable": 5899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3633000, "total_liabilities": 11038000, "total_debt": 369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387117000, "total_equity": 72008000, "shares_outstanding": 26987182, "operating_cash_flow": -10488000, "stock_based_compensation": 1300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -10488000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14279000", "ebitda": "-14276000", "netIncome": "-13696000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13696000", "interestExpense": "None", "operatingIncome": "-14833000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11503000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "3330000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "27319000", "inventory": "1012999", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "83046000", "longTermDebt": "None", "shortTermDebt": "369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-387117000", "totalLiabilities": "11038000", "otherCurrentAssets": "265000", "totalCurrentAssets": "81761000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285000", "currentAccountsPayable": "5899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "369000", "totalShareholderEquity": "72008000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4770000", "totalCurrentLiabilities": "11038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3633000", "cashAndShortTermInvestments": "80743000", "commonStockSharesOutstanding": "26987182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "80743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13696000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10488000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -14364000, "ebitda": -14158000, "pretax_income": -13390000, "tax_provision": null, "net_income": -13390000, "net_income_to_common": -13390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91415000, "total_current_assets": 93880000, "total_assets": 95857000, "short_term_debt": 436000, "long_term_debt": null, "total_debt": 436000, "total_liabilities": 11800000, "total_equity": 84057000, "shares_outstanding": 14710375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10185000, "capital_expenditure": 0, "free_cash_flow": -10185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 54500, "ticker_id": 5617, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:24:47.581377+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14364000", "ebitda": "-14158000", "netIncome": "-13390000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13390000", "interestExpense": "None", "operatingIncome": "-14662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "3558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "95857000", "longTermDebt": "None", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-373421000", "totalLiabilities": "11800000", "otherCurrentAssets": "419000", "totalCurrentAssets": "93880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "6500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474000", "totalShareholderEquity": "84057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4826000", "totalCurrentLiabilities": "11762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "91415000", "commonStockSharesOutstanding": "14710375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 11104000, "selling_general_admin": 3558000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14364000, "depreciation_amortisation": 206000, "ebitda": -14158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13390000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13390000, "net_income_continuing_ops": null, "net_income_to_common": -13390000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91415000, "short_term_investments": null, "net_receivables": 2046000, "inventory": null, "other_current_assets": null, "total_current_assets": 93880000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1977000, "total_assets": 95857000, "short_term_debt": 436000, "accounts_payable": 6500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38000, "total_liabilities": 11800000, "total_debt": 436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373421000, "total_equity": 84057000, "shares_outstanding": 14710375, "operating_cash_flow": -10185000, "stock_based_compensation": 1265000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14364000", "ebitda": "-14158000", "netIncome": "-13390000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-13390000", "interestExpense": "None", "operatingIncome": "-14662000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11104000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206000", "sellingGeneralAndAdministrative": "3558000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "95857000", "longTermDebt": "None", "shortTermDebt": "436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-373421000", "totalLiabilities": "11800000", "otherCurrentAssets": "419000", "totalCurrentAssets": "93880000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2046000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1977000", "currentAccountsPayable": "6500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "474000", "totalShareholderEquity": "84057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4826000", "totalCurrentLiabilities": "11762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38000", "cashAndShortTermInvestments": "91415000", "commonStockSharesOutstanding": "14710375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13390000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-10185000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "1265000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }