{ "ticker": { "uuid": "63fc0e46-c717-414a-bb50-eb775effcb75", "symbol": "IQ", "name": "iQIYI Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/63fc0e46-c717-414a-bb50-eb775effcb75/", "api_url": "https://sharemaestro.com/factors/api/tickers/63fc0e46-c717-414a-bb50-eb775effcb75/" }, "ticker_metadata": { "id": 6682, "uuid": "63fc0e46-c717-414a-bb50-eb775effcb75", "symbol": "IQ", "name": "iQIYI Inc", "asset_type": "equity", "market_cap": 1100128000, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "iQIYI, Inc., offers online entertainment services under the iQIYI brand in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63fc0e46-c717-414a-bb50-eb775effcb75", "symbol": "IQ", "name": "iQIYI Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/63fc0e46-c717-414a-bb50-eb775effcb75/", "api_url": "https://sharemaestro.com/factors/api/tickers/63fc0e46-c717-414a-bb50-eb775effcb75/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.85, "quality": 0.03, "momentum": 0.07, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.05, "market_cap": 1013469515.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0511, "piotroski_f_score": 4, "momentum_12_1": -0.2899, "volatility_252d": 0.545 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.673108+00:00", "batch_id": "" }, "size": { "price_close": 1.05, "market_cap": 1013469515.1, "market_cap_usd": 1013469515.1, "enterprise_value": 11378753075.1, "shares_outstanding": 965209062, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5357, "ptbv_ratio": 0.776, "ps_ratio": 0.2734, "pcf_ratio": null, "pfcf_ratio": 24.0547, "ev_ebitda": null, "ev_ebit": -234.2344, "ev_sales": 3.0693, "ev_fcf": 270.0752, "earnings_yield": null, "fcf_yield": 0.0037, "price_to_sales": 0.2734, "price_to_book": 0.5357, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3258 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1882, "operating_margin": -0.0131, "net_margin": -0.0261, "ebitda_margin": -0.0102, "fcf_margin": 0.0114, "roe": -0.0511, "roa": -0.0145, "roic": -0.003, "roc_greenblatt": null, "asset_turnover": 0.5547, "cash_conversion": -0.436, "accruals_ratio": -0.0073, "sbc_to_revenue": 0.1088, "piotroski_f_score": 4, "altman_z_score": -0.9947, "earnings_stability_5y": 25.3548, "revenue_stability_5y": 0.379, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.5367, "net_debt_to_ebitda": -273.3649, "debt_to_assets": 1.6227, "interest_coverage": -0.3876, "current_ratio": 0.4502, "quick_ratio": 0.4502, "net_debt": 10365283560, "local_beta": 0.0008, "volatility_252d": 0.545, "volatility_60d": 1.12, "max_drawdown_12m": -0.6125, "risk_adjusted_momentum": -0.532 }, "growth": { "revenue_growth_1y": -0.8336, "revenue_growth_3y_cagr": -0.4922, "revenue_growth_5y_cagr": -0.3373, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9738, "book_value_growth_1y": 0.0048, "revenue_growth": -0.8336, "earnings_growth": null }, "momentum": { "price_return_1m": -0.125, "price_return_3m": -0.2708, "price_return_6m": -0.4976, "price_return_9m": -0.6125, "price_return_12m": -0.3787, "price_return_12m_ex1m": -0.2899, "momentum_6m": -0.4976, "momentum_12m": -0.3787, "momentum_12_1": -0.2899, "distance_from_52w_high": -0.6125, "distance_from_52w_low": 0, "relative_strength": -0.5366 }, "raw_ttm": { "revenue_ttm": 3707299889, "gross_profit_ttm": 697720555, "ebit_ttm": -48578495, "ebitda_ttm": -37917397, "net_income_ttm": -96627411, "eps_diluted_ttm": -0.1001, "operating_cash_flow_ttm": -47937604, "capital_expenditure_ttm": 90069396, "fcf_ttm": 42131792, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125317319, "cash_and_equivalents": 480741292, "total_current_assets": 1407520048, "total_current_liabilities": 3126355345, "net_ppe": null, "total_assets": 6684024203, "total_debt": 10846024852, "total_equity": 1891797863, "net_working_capital": -1683781737, "book_value_per_share": 1.96, "retained_earnings": -6414154338, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1306017052, "tangible_book_per_share": 1.3531 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 11, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 77, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 84, "rank_fcf_margin": 86, "rank_piotroski": 76, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 91 }, "composites": { "value_composite": 15, "quality_composite": 97, "momentum_composite": 93, "growth_composite": 91, "yield_composite": 88, "svqf_composite": 53, "vc1_composite": 15, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.1597, "os_score": 0.42, "value_percentile": 0.85, "quality_percentile": 0.03, "momentum_percentile": 0.07, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3382, "ticker_id": 6682, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.673108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.05, "market_cap": 1013469515.1, "market_cap_usd": 1013469515.1, "enterprise_value": 11378753075.1, "shares_outstanding": 965209062, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53571766, "ptbv_ratio": 0.77600022, "ps_ratio": 0.27337133, "pcf_ratio": null, "pfcf_ratio": 24.05474505, "ev_ebitda": null, "ev_ebit": -234.23436801, "ev_sales": 3.06928315, "ev_fcf": 270.07522194, "earnings_yield": null, "fcf_yield": 0.00370267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18820181, "operating_margin": -0.01310347, "net_margin": -0.02606409, "ebitda_margin": -0.01022777, "fcf_margin": 0.01136455, "roe": -0.05107703, "roa": -0.01445647, "roic": -0.00297248, "roc_greenblatt": null, "asset_turnover": 0.55465088, "cash_conversion": -0.43602319, "accruals_ratio": -0.0072845, "sbc_to_revenue": 0.10881909, "debt_to_equity": 2.53669118, "net_debt_to_ebitda": -273.36485044, "debt_to_assets": 1.62267887, "interest_coverage": -0.38764391, "current_ratio": 0.45021115, "quick_ratio": 0.45021115, "net_debt": 10365283560, "revenue_growth_1y": -0.83364504, "revenue_growth_3y_cagr": -0.4922196, "revenue_growth_5y_cagr": -0.33731761, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9737907, "book_value_growth_1y": 0.0048295, "piotroski_f_score": 4, "altman_z_score": -0.9946819, "earnings_stability_5y": 25.354776, "revenue_stability_5y": 0.379049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.27083333, "price_return_6m": -0.49760766, "price_return_9m": -0.61254613, "price_return_12m": -0.37869822, "price_return_12m_ex1m": -0.28994083, "distance_from_52w_high": -0.61254613, "distance_from_52w_low": 0, "relative_strength": -0.53663928, "local_beta": 0.0008, "volatility_252d": 0.545003, "volatility_60d": 1.120039, "max_drawdown_12m": -0.61254613, "revenue_ttm": 3707299889, "gross_profit_ttm": 697720555, "ebit_ttm": -48578495, "ebitda_ttm": -37917397, "net_income_ttm": -96627411, "eps_diluted_ttm": -0.10011034, "operating_cash_flow_ttm": -47937604, "capital_expenditure_ttm": 90069396, "fcf_ttm": 42131792, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125317319, "cash_and_equivalents": 480741292, "total_current_assets": 1407520048, "total_current_liabilities": 3126355345, "net_ppe": null, "total_assets": 6684024203, "total_debt": 10846024852, "total_equity": 1891797863, "net_working_capital": -1683781737, "book_value_per_share": 1.95998767, "retained_earnings": -6414154338, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1306017052, "tangible_book_per_share": 1.35309241, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 11, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 77, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 84, "rank_fcf_margin": 86, "rank_piotroski": 76, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 91, "value_composite": 15, "quality_composite": 97, "momentum_composite": 93, "growth_composite": 91, "yield_composite": 88, "svqf_composite": 53, "vc1_composite": 15, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.05, "os": 0.42, "value": 0.85, "quality": 0.03, "momentum": 0.07, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0511, "momentum_12_1": -0.2899, "complete_fields": { "id": 3382, "ticker_id": 6682, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:44.673108+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.05, "market_cap": 1013469515.1, "market_cap_usd": 1013469515.1, "enterprise_value": 11378753075.1, "shares_outstanding": 965209062, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53571766, "ptbv_ratio": 0.77600022, "ps_ratio": 0.27337133, "pcf_ratio": null, "pfcf_ratio": 24.05474505, "ev_ebitda": null, "ev_ebit": -234.23436801, "ev_sales": 3.06928315, "ev_fcf": 270.07522194, "earnings_yield": null, "fcf_yield": 0.00370267, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18820181, "operating_margin": -0.01310347, "net_margin": -0.02606409, "ebitda_margin": -0.01022777, "fcf_margin": 0.01136455, "roe": -0.05107703, "roa": -0.01445647, "roic": -0.00297248, "roc_greenblatt": null, "asset_turnover": 0.55465088, "cash_conversion": -0.43602319, "accruals_ratio": -0.0072845, "sbc_to_revenue": 0.10881909, "debt_to_equity": 2.53669118, "net_debt_to_ebitda": -273.36485044, "debt_to_assets": 1.62267887, "interest_coverage": -0.38764391, "current_ratio": 0.45021115, "quick_ratio": 0.45021115, "net_debt": 10365283560, "revenue_growth_1y": -0.83364504, "revenue_growth_3y_cagr": -0.4922196, "revenue_growth_5y_cagr": -0.33731761, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.9737907, "book_value_growth_1y": 0.0048295, "piotroski_f_score": 4, "altman_z_score": -0.9946819, "earnings_stability_5y": 25.354776, "revenue_stability_5y": 0.379049, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.27083333, "price_return_6m": -0.49760766, "price_return_9m": -0.61254613, "price_return_12m": -0.37869822, "price_return_12m_ex1m": -0.28994083, "distance_from_52w_high": -0.61254613, "distance_from_52w_low": 0, "relative_strength": -0.53663928, "local_beta": 0.0008, "volatility_252d": 0.545003, "volatility_60d": 1.120039, "max_drawdown_12m": -0.61254613, "revenue_ttm": 3707299889, "gross_profit_ttm": 697720555, "ebit_ttm": -48578495, "ebitda_ttm": -37917397, "net_income_ttm": -96627411, "eps_diluted_ttm": -0.10011034, "operating_cash_flow_ttm": -47937604, "capital_expenditure_ttm": 90069396, "fcf_ttm": 42131792, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 125317319, "cash_and_equivalents": 480741292, "total_current_assets": 1407520048, "total_current_liabilities": 3126355345, "net_ppe": null, "total_assets": 6684024203, "total_debt": 10846024852, "total_equity": 1891797863, "net_working_capital": -1683781737, "book_value_per_share": 1.95998767, "retained_earnings": -6414154338, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1306017052, "tangible_book_per_share": 1.35309241, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 7, "rank_ptbv": 11, "rank_ps": 7, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 2, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 81, "rank_shareholder_yield": 81, "rank_total_yield": 82, "rank_roe": 77, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 84, "rank_fcf_margin": 86, "rank_piotroski": 76, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 91, "value_composite": 15, "quality_composite": 97, "momentum_composite": 93, "growth_composite": 91, "yield_composite": 88, "svqf_composite": 53, "vc1_composite": 15, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 3796549653, "cost_of_revenue": 2996800813, "gross_profit": 799748840, "ebit": 31900487, "ebitda": 1865203014, "pretax_income": -8277307, "tax_provision": 20107539, "net_income": -28700353, "net_income_to_common": -28700353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4380185000, "total_current_assets": 10296848000, "total_assets": 46711462000, "short_term_debt": 4777857000, "long_term_debt": 10080824000, "total_debt": 14858681000, "total_liabilities": 33394061000, "total_equity": 13325006000, "shares_outstanding": 963765063, "goodwill_and_intangibles": 10007230000 }, "cash_flow": { "operating_cash_flow": 102918464, "capital_expenditure": 93197701, "free_cash_flow": 196116165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99865, "ticker_id": 6682, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31900487", "ebitda": "1865203014", "netIncome": "-28700353", "grossProfit": "799748840", "depreciation": "None", "totalRevenue": "3796549653", "costOfRevenue": "2996800813", "interestIncome": "334360000", "incomeBeforeTax": "-8277307", "interestExpense": "126538578", "operatingIncome": "223067345", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20107539", "reportedCurrency": "CNY", "netInterestIncome": "-575256000", "nonInterestIncome": "None", "operatingExpenses": "767848352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231355083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996800813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1833302527", "sellingGeneralAndAdministrative": "3856554000", "netIncomeFromContinuingOperations": "-204043000" }, "balance": { "goodwill": "3823256000", "inventory": "None", "commonStock": "432268", "currentDebt": "None", "investments": "None", "totalAssets": "46711462000", "longTermDebt": "10080824000", "shortTermDebt": "4777857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6183974000", "reportedCurrency": "CNY", "retainedEarnings": "-44043709000", "totalLiabilities": "33394061000", "otherCurrentAssets": "2855546000", "totalCurrentAssets": "10296848000", "currentLongTermDebt": "4740642000", "longTermInvestments": "1773309000", "shortTermInvestments": "315019000", "currentNetReceivables": "2746097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36414614000", "currentAccountsPayable": "6656668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15546045000", "totalShareholderEquity": "13325006000", "capitalLeaseObligations": "424430000", "otherCurrentLiabilities": "6483726000", "totalCurrentLiabilities": "22081359000", "otherNonCurrentLiabilities": "846230000", "totalNonCurrentLiabilities": "11312701000", "cashAndShortTermInvestments": "4380185000", "commonStockSharesOutstanding": "963765063", "intangibleAssetsExcludingGoodwill": "6183974000", "cashAndCashEquivalentsAtCarryingValue": "4380185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200690088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "102918464", "capitalExpenditures": "93197701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035433671", "cashflowFromInvestment": "-318514083", "stockBasedCompensation": "403425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12819551250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3796549653, "cost_of_revenue": 2996800813, "gross_profit": 799748840, "research_and_development": 231355083, "selling_general_admin": 3856554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31900487, "depreciation_amortisation": 1833302527, "ebitda": 1865203014, "interest_expense": 126538578, "interest_income": null, "other_non_operating": null, "pretax_income": -8277307, "tax_provision": 20107539, "effective_tax_rate": null, "net_income": -28700353, "net_income_continuing_ops": -204043000, "net_income_to_common": -28700353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4380185000, "short_term_investments": 315019000, "net_receivables": 2746097000, "inventory": null, "other_current_assets": null, "total_current_assets": 10296848000, "net_ppe": null, "goodwill": 3823256000, "intangible_assets": 6183974000, "goodwill_and_intangibles": 10007230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36414614000, "total_assets": 46711462000, "short_term_debt": 4777857000, "accounts_payable": 6656668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22081359000, "long_term_debt": 10080824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11312701000, "total_liabilities": 33394061000, "total_debt": 14858681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44043709000, "total_equity": 13325006000, "shares_outstanding": 963765063, "operating_cash_flow": 102918464, "stock_based_compensation": 403425000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93197701, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318514083, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1035433671, "free_cash_flow": 196116165, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31900487", "ebitda": "1865203014", "netIncome": "-28700353", "grossProfit": "799748840", "depreciation": "None", "totalRevenue": "3796549653", "costOfRevenue": "2996800813", "interestIncome": "334360000", "incomeBeforeTax": "-8277307", "interestExpense": "126538578", "operatingIncome": "223067345", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20107539", "reportedCurrency": "CNY", "netInterestIncome": "-575256000", "nonInterestIncome": "None", "operatingExpenses": "767848352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231355083", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2996800813", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1833302527", "sellingGeneralAndAdministrative": "3856554000", "netIncomeFromContinuingOperations": "-204043000" }, "balance": { "goodwill": "3823256000", "inventory": "None", "commonStock": "432268", "currentDebt": "None", "investments": "None", "totalAssets": "46711462000", "longTermDebt": "10080824000", "shortTermDebt": "4777857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6183974000", "reportedCurrency": "CNY", "retainedEarnings": "-44043709000", "totalLiabilities": "33394061000", "otherCurrentAssets": "2855546000", "totalCurrentAssets": "10296848000", "currentLongTermDebt": "4740642000", "longTermInvestments": "1773309000", "shortTermInvestments": "315019000", "currentNetReceivables": "2746097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36414614000", "currentAccountsPayable": "6656668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15546045000", "totalShareholderEquity": "13325006000", "capitalLeaseObligations": "424430000", "otherCurrentLiabilities": "6483726000", "totalCurrentLiabilities": "22081359000", "otherNonCurrentLiabilities": "846230000", "totalNonCurrentLiabilities": "11312701000", "cashAndShortTermInvestments": "4380185000", "commonStockSharesOutstanding": "963765063", "intangibleAssetsExcludingGoodwill": "6183974000", "cashAndCashEquivalentsAtCarryingValue": "4380185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-200690088", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "102918464", "capitalExpenditures": "93197701", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1035433671", "cashflowFromInvestment": "-318514083", "stockBasedCompensation": "403425000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12819551250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 29225238000, "cost_of_revenue": 21953582000, "gross_profit": 7271656000, "ebit": 1811203000, "ebitda": 1817335000, "pretax_income": 851679000, "tax_provision": 61090000, "net_income": 764059000, "net_income_to_common": 764059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3529679000, "total_current_assets": 9527236000, "total_assets": 45760525000, "short_term_debt": 4344023000, "long_term_debt": 9387405000, "total_debt": 13731428000, "total_liabilities": 32386761000, "total_equity": 13365426000, "shares_outstanding": 971357164, "goodwill_and_intangibles": 11040737000 }, "cash_flow": { "operating_cash_flow": 2110057000, "capital_expenditure": 173038000, "free_cash_flow": 2283095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99870, "ticker_id": 6682, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1811203000", "ebitda": "1817335000", "netIncome": "764059000", "grossProfit": "7271656000", "depreciation": "None", "totalRevenue": "29225238000", "costOfRevenue": "21953582000", "interestIncome": "271824000", "incomeBeforeTax": "851679000", "interestExpense": "1062026000", "operatingIncome": "1811203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61090000", "reportedCurrency": "CNY", "netInterestIncome": "-790202000", "nonInterestIncome": "None", "operatingExpenses": "5460453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1778403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21953582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6132000", "sellingGeneralAndAdministrative": "1257198000", "netIncomeFromContinuingOperations": "790589000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "45760525000", "longTermDebt": "9387405000", "shortTermDebt": "4344023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7219914000", "reportedCurrency": "CNY", "retainedEarnings": "-43809369000", "totalLiabilities": "32386761000", "otherCurrentAssets": "926860000", "totalCurrentAssets": "9527236000", "currentLongTermDebt": "4247348000", "longTermInvestments": "2108477000", "shortTermInvestments": "941610000", "currentNetReceivables": "4129087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36233289000", "currentAccountsPayable": "6482209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14193402000", "totalShareholderEquity": "13365426000", "capitalLeaseObligations": "558649000", "otherCurrentLiabilities": "10601101000", "totalCurrentLiabilities": "21477333000", "otherNonCurrentLiabilities": "1000823000", "totalNonCurrentLiabilities": "10909428000", "cashAndShortTermInvestments": "3529679000", "commonStockSharesOutstanding": "971357164", "intangibleAssetsExcludingGoodwill": "7219914000", "cashAndCashEquivalentsAtCarryingValue": "3529679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "790589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2110057000", "capitalExpenditures": "173038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370121000", "cashflowFromInvestment": "-2444870000", "stockBasedCompensation": "544395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13625114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29225238000, "cost_of_revenue": 21953582000, "gross_profit": 7271656000, "research_and_development": 1778403000, "selling_general_admin": 1257198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1811203000, "depreciation_amortisation": 6132000, "ebitda": 1817335000, "interest_expense": 1062026000, "interest_income": null, "other_non_operating": null, "pretax_income": 851679000, "tax_provision": 61090000, "effective_tax_rate": null, "net_income": 764059000, "net_income_continuing_ops": 790589000, "net_income_to_common": 764059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3529679000, "short_term_investments": 941610000, "net_receivables": 4129087000, "inventory": null, "other_current_assets": null, "total_current_assets": 9527236000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 7219914000, "goodwill_and_intangibles": 11040737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36233289000, "total_assets": 45760525000, "short_term_debt": 4344023000, "accounts_payable": 6482209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21477333000, "long_term_debt": 9387405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10909428000, "total_liabilities": 32386761000, "total_debt": 13731428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43809369000, "total_equity": 13365426000, "shares_outstanding": 971357164, "operating_cash_flow": 2110057000, "stock_based_compensation": 544395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 173038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2444870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1370121000, "free_cash_flow": 2283095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1811203000", "ebitda": "1817335000", "netIncome": "764059000", "grossProfit": "7271656000", "depreciation": "None", "totalRevenue": "29225238000", "costOfRevenue": "21953582000", "interestIncome": "271824000", "incomeBeforeTax": "851679000", "interestExpense": "1062026000", "operatingIncome": "1811203000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "61090000", "reportedCurrency": "CNY", "netInterestIncome": "-790202000", "nonInterestIncome": "None", "operatingExpenses": "5460453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1778403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21953582000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6132000", "sellingGeneralAndAdministrative": "1257198000", "netIncomeFromContinuingOperations": "790589000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "45760525000", "longTermDebt": "9387405000", "shortTermDebt": "4344023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7219914000", "reportedCurrency": "CNY", "retainedEarnings": "-43809369000", "totalLiabilities": "32386761000", "otherCurrentAssets": "926860000", "totalCurrentAssets": "9527236000", "currentLongTermDebt": "4247348000", "longTermInvestments": "2108477000", "shortTermInvestments": "941610000", "currentNetReceivables": "4129087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36233289000", "currentAccountsPayable": "6482209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14193402000", "totalShareholderEquity": "13365426000", "capitalLeaseObligations": "558649000", "otherCurrentLiabilities": "10601101000", "totalCurrentLiabilities": "21477333000", "otherNonCurrentLiabilities": "1000823000", "totalNonCurrentLiabilities": "10909428000", "cashAndShortTermInvestments": "3529679000", "commonStockSharesOutstanding": "971357164", "intangibleAssetsExcludingGoodwill": "7219914000", "cashAndCashEquivalentsAtCarryingValue": "3529679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "790589000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "2110057000", "capitalExpenditures": "173038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370121000", "cashflowFromInvestment": "-2444870000", "stockBasedCompensation": "544395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13625114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 31872651000, "cost_of_revenue": 23102492000, "gross_profit": 8770159000, "ebit": 3162915000, "ebitda": 17254130000, "pretax_income": 2032601000, "tax_provision": 80047000, "net_income": 1925469000, "net_income_to_common": 1925469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4434525000, "total_current_assets": 12635229000, "total_assets": 44594374000, "short_term_debt": 6524962000, "long_term_debt": 8241984000, "total_debt": 14766946000, "total_liabilities": 32409459000, "total_equity": 12086518000, "shares_outstanding": 974804000, "goodwill_and_intangibles": 11096865000 }, "cash_flow": { "operating_cash_flow": 3351600000, "capital_expenditure": 104908000, "free_cash_flow": 3456508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99875, "ticker_id": 6682, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3162915000", "ebitda": "17254130000", "netIncome": "1925469000", "grossProfit": "8770159000", "depreciation": "None", "totalRevenue": "31872651000", "costOfRevenue": "23102492000", "interestIncome": "257499000", "incomeBeforeTax": "2032601000", "interestExpense": "1130314000", "operatingIncome": "2989479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80047000", "reportedCurrency": "CNY", "netInterestIncome": "-872815000", "nonInterestIncome": "None", "operatingExpenses": "5780680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1766610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23102492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14091215000", "sellingGeneralAndAdministrative": "1381343000", "netIncomeFromContinuingOperations": "1952554000" }, "balance": { "goodwill": "3820823000", "inventory": "568198000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "44594374000", "longTermDebt": "8241984000", "shortTermDebt": "6524962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7276042000", "reportedCurrency": "CNY", "retainedEarnings": "-44573428000", "totalLiabilities": "32409459000", "otherCurrentAssets": "681923000", "totalCurrentAssets": "12635229000", "currentLongTermDebt": "6424079000", "longTermInvestments": "2260785000", "shortTermInvestments": "941738000", "currentNetReceivables": "6008845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31959145000", "currentAccountsPayable": "5671074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15290693000", "totalShareholderEquity": "12086518000", "capitalLeaseObligations": "624630000", "otherCurrentLiabilities": "10126912000", "totalCurrentLiabilities": "22341534000", "otherNonCurrentLiabilities": "1220804000", "totalNonCurrentLiabilities": "10067925000", "cashAndShortTermInvestments": "4434525000", "commonStockSharesOutstanding": "974804000", "intangibleAssetsExcludingGoodwill": "7276042000", "cashAndCashEquivalentsAtCarryingValue": "4434525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1952554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6503070000", "operatingCashflow": "3351600000", "capitalExpenditures": "104908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4285072000", "cashflowFromInvestment": "-1739515000", "stockBasedCompensation": "636732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14091215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31872651000, "cost_of_revenue": 23102492000, "gross_profit": 8770159000, "research_and_development": 1766610000, "selling_general_admin": 1381343000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3162915000, "depreciation_amortisation": 14091215000, "ebitda": 17254130000, "interest_expense": 1130314000, "interest_income": null, "other_non_operating": null, "pretax_income": 2032601000, "tax_provision": 80047000, "effective_tax_rate": null, "net_income": 1925469000, "net_income_continuing_ops": 1952554000, "net_income_to_common": 1925469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4434525000, "short_term_investments": 941738000, "net_receivables": 6008845000, "inventory": 568198000, "other_current_assets": null, "total_current_assets": 12635229000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 7276042000, "goodwill_and_intangibles": 11096865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31959145000, "total_assets": 44594374000, "short_term_debt": 6524962000, "accounts_payable": 5671074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22341534000, "long_term_debt": 8241984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10067925000, "total_liabilities": 32409459000, "total_debt": 14766946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44573428000, "total_equity": 12086518000, "shares_outstanding": 974804000, "operating_cash_flow": 3351600000, "stock_based_compensation": 636732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 104908000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1739515000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4285072000, "free_cash_flow": 3456508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3162915000", "ebitda": "17254130000", "netIncome": "1925469000", "grossProfit": "8770159000", "depreciation": "None", "totalRevenue": "31872651000", "costOfRevenue": "23102492000", "interestIncome": "257499000", "incomeBeforeTax": "2032601000", "interestExpense": "1130314000", "operatingIncome": "2989479000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "80047000", "reportedCurrency": "CNY", "netInterestIncome": "-872815000", "nonInterestIncome": "None", "operatingExpenses": "5780680000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1766610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23102492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14091215000", "sellingGeneralAndAdministrative": "1381343000", "netIncomeFromContinuingOperations": "1952554000" }, "balance": { "goodwill": "3820823000", "inventory": "568198000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "44594374000", "longTermDebt": "8241984000", "shortTermDebt": "6524962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7276042000", "reportedCurrency": "CNY", "retainedEarnings": "-44573428000", "totalLiabilities": "32409459000", "otherCurrentAssets": "681923000", "totalCurrentAssets": "12635229000", "currentLongTermDebt": "6424079000", "longTermInvestments": "2260785000", "shortTermInvestments": "941738000", "currentNetReceivables": "6008845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31959145000", "currentAccountsPayable": "5671074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15290693000", "totalShareholderEquity": "12086518000", "capitalLeaseObligations": "624630000", "otherCurrentLiabilities": "10126912000", "totalCurrentLiabilities": "22341534000", "otherNonCurrentLiabilities": "1220804000", "totalNonCurrentLiabilities": "10067925000", "cashAndShortTermInvestments": "4434525000", "commonStockSharesOutstanding": "974804000", "intangibleAssetsExcludingGoodwill": "7276042000", "cashAndCashEquivalentsAtCarryingValue": "4434525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1952554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6503070000", "operatingCashflow": "3351600000", "capitalExpenditures": "104908000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4285072000", "cashflowFromInvestment": "-1739515000", "stockBasedCompensation": "636732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14091215000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 28997548000, "cost_of_revenue": 22319315000, "gross_profit": 6678233000, "ebit": 681305000, "ebitda": 14336323000, "pretax_income": -33776000, "tax_provision": 84000000, "net_income": -136212000, "net_income_to_common": -136212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7097938000, "total_current_assets": 13785635000, "total_assets": 46048349000, "short_term_debt": 12456602000, "long_term_debt": 9568279000, "total_debt": 22024881000, "total_liabilities": 39704910000, "total_equity": 6250632000, "shares_outstanding": 855431632, "goodwill_and_intangibles": 24105365000 }, "cash_flow": { "operating_cash_flow": -5951847000, "capital_expenditure": 269769000, "free_cash_flow": -5682078000, "dividends_paid": 64240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99880, "ticker_id": 6682, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "681305000", "ebitda": "14336323000", "netIncome": "-136212000", "grossProfit": "6678233000", "depreciation": "None", "totalRevenue": "28997548000", "costOfRevenue": "22319315000", "interestIncome": "69577000", "incomeBeforeTax": "-33776000", "interestExpense": "715081000", "operatingIncome": "1312421000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "CNY", "netInterestIncome": "-645504000", "nonInterestIncome": "None", "operatingExpenses": "5365812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1899233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22319315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13655018000", "sellingGeneralAndAdministrative": "1657461000", "netIncomeFromContinuingOperations": "-117776000" }, "balance": { "goodwill": "3826147000", "inventory": "13618000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "46048349000", "longTermDebt": "9568279000", "shortTermDebt": "12456602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20279218000", "reportedCurrency": "CNY", "retainedEarnings": "-46498897000", "totalLiabilities": "39704910000", "otherCurrentAssets": "1858329000", "totalCurrentAssets": "13785635000", "currentLongTermDebt": "11653085000", "longTermInvestments": "2453644000", "shortTermInvestments": "818265000", "currentNetReceivables": "3997485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32262714000", "currentAccountsPayable": "5993416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1778692000", "shortLongTermDebtTotal": "22533452000", "totalShareholderEquity": "6250632000", "capitalLeaseObligations": "612088000", "otherCurrentLiabilities": "5447890000", "totalCurrentLiabilities": "28130018000", "otherNonCurrentLiabilities": "1395269000", "totalNonCurrentLiabilities": "11574892000", "cashAndShortTermInvestments": "7097938000", "commonStockSharesOutstanding": "855431632", "intangibleAssetsExcludingGoodwill": "20279218000", "cashAndCashEquivalentsAtCarryingValue": "7097938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117776000", "profitLoss": "None", "dividendPayout": "64240000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-5951847000", "capitalExpenditures": "269769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959455000", "cashflowFromInvestment": "265980000", "stockBasedCompensation": "811441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13655018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28997548000, "cost_of_revenue": 22319315000, "gross_profit": 6678233000, "research_and_development": 1899233000, "selling_general_admin": 1657461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 681305000, "depreciation_amortisation": 13655018000, "ebitda": 14336323000, "interest_expense": 715081000, "interest_income": null, "other_non_operating": null, "pretax_income": -33776000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": -136212000, "net_income_continuing_ops": -117776000, "net_income_to_common": -136212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7097938000, "short_term_investments": 818265000, "net_receivables": 3997485000, "inventory": 13618000, "other_current_assets": null, "total_current_assets": 13785635000, "net_ppe": null, "goodwill": 3826147000, "intangible_assets": 20279218000, "goodwill_and_intangibles": 24105365000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32262714000, "total_assets": 46048349000, "short_term_debt": 12456602000, "accounts_payable": 5993416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28130018000, "long_term_debt": 9568279000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11574892000, "total_liabilities": 39704910000, "total_debt": 22024881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46498897000, "total_equity": 6250632000, "shares_outstanding": 855431632, "operating_cash_flow": -5951847000, "stock_based_compensation": 811441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 265980000, "dividends_paid": 64240000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2959455000, "free_cash_flow": -5682078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "681305000", "ebitda": "14336323000", "netIncome": "-136212000", "grossProfit": "6678233000", "depreciation": "None", "totalRevenue": "28997548000", "costOfRevenue": "22319315000", "interestIncome": "69577000", "incomeBeforeTax": "-33776000", "interestExpense": "715081000", "operatingIncome": "1312421000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84000000", "reportedCurrency": "CNY", "netInterestIncome": "-645504000", "nonInterestIncome": "None", "operatingExpenses": "5365812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1899233000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22319315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13655018000", "sellingGeneralAndAdministrative": "1657461000", "netIncomeFromContinuingOperations": "-117776000" }, "balance": { "goodwill": "3826147000", "inventory": "13618000", "commonStock": "387000", "currentDebt": "None", "investments": "None", "totalAssets": "46048349000", "longTermDebt": "9568279000", "shortTermDebt": "12456602000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "20279218000", "reportedCurrency": "CNY", "retainedEarnings": "-46498897000", "totalLiabilities": "39704910000", "otherCurrentAssets": "1858329000", "totalCurrentAssets": "13785635000", "currentLongTermDebt": "11653085000", "longTermInvestments": "2453644000", "shortTermInvestments": "818265000", "currentNetReceivables": "3997485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32262714000", "currentAccountsPayable": "5993416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1778692000", "shortLongTermDebtTotal": "22533452000", "totalShareholderEquity": "6250632000", "capitalLeaseObligations": "612088000", "otherCurrentLiabilities": "5447890000", "totalCurrentLiabilities": "28130018000", "otherNonCurrentLiabilities": "1395269000", "totalNonCurrentLiabilities": "11574892000", "cashAndShortTermInvestments": "7097938000", "commonStockSharesOutstanding": "855431632", "intangibleAssetsExcludingGoodwill": "20279218000", "cashAndCashEquivalentsAtCarryingValue": "7097938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-117776000", "profitLoss": "None", "dividendPayout": "64240000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-5951847000", "capitalExpenditures": "269769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959455000", "cashflowFromInvestment": "265980000", "stockBasedCompensation": "811441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "64240000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13655018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 30554359000, "cost_of_revenue": 27513497000, "gross_profit": 3040862000, "ebit": -4662444000, "ebitda": 12103555000, "pretax_income": -6011988000, "tax_provision": 96545000, "net_income": -6189920000, "net_income_to_common": -6189920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2997212000, "total_current_assets": 11524117000, "total_assets": 42472165000, "short_term_debt": 4289315000, "long_term_debt": 12652172000, "total_debt": 16941487000, "total_liabilities": 36799052000, "total_equity": 5187599000, "shares_outstanding": 795819571, "goodwill_and_intangibles": 22642771000 }, "cash_flow": { "operating_cash_flow": -5951847000, "capital_expenditure": 400735000, "free_cash_flow": -5551112000, "dividends_paid": 27827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99885, "ticker_id": 6682, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4662444000", "ebitda": "12103555000", "netIncome": "-6189920000", "grossProfit": "3040862000", "depreciation": "None", "totalRevenue": "30554359000", "costOfRevenue": "27513497000", "interestIncome": "118615000", "incomeBeforeTax": "-6011988000", "interestExpense": "1349544000", "operatingIncome": "-4479207000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96545000", "reportedCurrency": "CNY", "netInterestIncome": "-1230929000", "nonInterestIncome": "None", "operatingExpenses": "7520069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27513497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16765999000", "sellingGeneralAndAdministrative": "2341885000", "netIncomeFromContinuingOperations": "-6108533000" }, "balance": { "goodwill": "3888346000", "inventory": "77652000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "42472165000", "longTermDebt": "12652172000", "shortTermDebt": "4289315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18754425000", "reportedCurrency": "CNY", "retainedEarnings": "-47163773000", "totalLiabilities": "36799052000", "otherCurrentAssets": "2282233000", "totalCurrentAssets": "11524117000", "currentLongTermDebt": "4117774000", "longTermInvestments": "3035155000", "shortTermInvestments": "1348255000", "currentNetReceivables": "4818765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30948048000", "currentAccountsPayable": "8896460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2252081000", "shortLongTermDebtTotal": "17567224000", "totalShareholderEquity": "5187599000", "capitalLeaseObligations": "797278000", "otherCurrentLiabilities": "5806186000", "totalCurrentLiabilities": "22476470000", "otherNonCurrentLiabilities": "260931000", "totalNonCurrentLiabilities": "14322582000", "cashAndShortTermInvestments": "2997212000", "commonStockSharesOutstanding": "795819571", "intangibleAssetsExcludingGoodwill": "18754425000", "cashAndCashEquivalentsAtCarryingValue": "2997212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6108533000", "profitLoss": "None", "dividendPayout": "27827000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9249382000", "operatingCashflow": "-5951847000", "capitalExpenditures": "400735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959455000", "cashflowFromInvestment": "1262350000", "stockBasedCompensation": "1219163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5249404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16765999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30554359000, "cost_of_revenue": 27513497000, "gross_profit": 3040862000, "research_and_development": 2794927000, "selling_general_admin": 2341885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4662444000, "depreciation_amortisation": 16765999000, "ebitda": 12103555000, "interest_expense": 1349544000, "interest_income": null, "other_non_operating": null, "pretax_income": -6011988000, "tax_provision": 96545000, "effective_tax_rate": null, "net_income": -6189920000, "net_income_continuing_ops": -6108533000, "net_income_to_common": -6189920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2997212000, "short_term_investments": 1348255000, "net_receivables": 4818765000, "inventory": 77652000, "other_current_assets": null, "total_current_assets": 11524117000, "net_ppe": null, "goodwill": 3888346000, "intangible_assets": 18754425000, "goodwill_and_intangibles": 22642771000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30948048000, "total_assets": 42472165000, "short_term_debt": 4289315000, "accounts_payable": 8896460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22476470000, "long_term_debt": 12652172000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14322582000, "total_liabilities": 36799052000, "total_debt": 16941487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47163773000, "total_equity": 5187599000, "shares_outstanding": 795819571, "operating_cash_flow": -5951847000, "stock_based_compensation": 1219163000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 400735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1262350000, "dividends_paid": 27827000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2959455000, "free_cash_flow": -5551112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4662444000", "ebitda": "12103555000", "netIncome": "-6189920000", "grossProfit": "3040862000", "depreciation": "None", "totalRevenue": "30554359000", "costOfRevenue": "27513497000", "interestIncome": "118615000", "incomeBeforeTax": "-6011988000", "interestExpense": "1349544000", "operatingIncome": "-4479207000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "96545000", "reportedCurrency": "CNY", "netInterestIncome": "-1230929000", "nonInterestIncome": "None", "operatingExpenses": "7520069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2794927000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27513497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16765999000", "sellingGeneralAndAdministrative": "2341885000", "netIncomeFromContinuingOperations": "-6108533000" }, "balance": { "goodwill": "3888346000", "inventory": "77652000", "commonStock": "356000", "currentDebt": "None", "investments": "None", "totalAssets": "42472165000", "longTermDebt": "12652172000", "shortTermDebt": "4289315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18754425000", "reportedCurrency": "CNY", "retainedEarnings": "-47163773000", "totalLiabilities": "36799052000", "otherCurrentAssets": "2282233000", "totalCurrentAssets": "11524117000", "currentLongTermDebt": "4117774000", "longTermInvestments": "3035155000", "shortTermInvestments": "1348255000", "currentNetReceivables": "4818765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30948048000", "currentAccountsPayable": "8896460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2252081000", "shortLongTermDebtTotal": "17567224000", "totalShareholderEquity": "5187599000", "capitalLeaseObligations": "797278000", "otherCurrentLiabilities": "5806186000", "totalCurrentLiabilities": "22476470000", "otherNonCurrentLiabilities": "260931000", "totalNonCurrentLiabilities": "14322582000", "cashAndShortTermInvestments": "2997212000", "commonStockSharesOutstanding": "795819571", "intangibleAssetsExcludingGoodwill": "18754425000", "cashAndCashEquivalentsAtCarryingValue": "2997212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6108533000", "profitLoss": "None", "dividendPayout": "27827000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9249382000", "operatingCashflow": "-5951847000", "capitalExpenditures": "400735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2959455000", "cashflowFromInvestment": "1262350000", "stockBasedCompensation": "1219163000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27827000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5249404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16765999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 29707215000, "cost_of_revenue": 27884395000, "gross_profit": 1822820000, "ebit": -5917557000, "ebitda": 11278055000, "pretax_income": -6983877000, "tax_provision": 23276000, "net_income": -7007153000, "net_income_to_common": -7007153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10915282000, "total_current_assets": 22290424000, "total_assets": 48185429000, "short_term_debt": 8828359000, "long_term_debt": 11926715000, "total_debt": 20755074000, "total_liabilities": 38849760000, "total_equity": 9256658000, "shares_outstanding": 739454285, "goodwill_and_intangibles": 17506683000 }, "cash_flow": { "operating_cash_flow": -5411071000, "capital_expenditure": 385728000, "free_cash_flow": -5025343000, "dividends_paid": 62425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99890, "ticker_id": 6682, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5917557000", "ebitda": "11278055000", "netIncome": "-7007153000", "grossProfit": "1822820000", "depreciation": "None", "totalRevenue": "29707215000", "costOfRevenue": "27884395000", "interestIncome": "157477000", "incomeBeforeTax": "-6983877000", "interestExpense": "1066320000", "operatingIncome": "-6040509000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23276000", "reportedCurrency": "CNY", "netInterestIncome": "-908843000", "nonInterestIncome": "None", "operatingExpenses": "7863329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2675494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27884395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17195612000", "sellingGeneralAndAdministrative": "2883053000", "netIncomeFromContinuingOperations": "-7007153000" }, "balance": { "goodwill": "3888346000", "inventory": "25230000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "48185429000", "longTermDebt": "11926715000", "shortTermDebt": "8828359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13618337000", "reportedCurrency": "CNY", "retainedEarnings": "-40973853000", "totalLiabilities": "38849760000", "otherCurrentAssets": "3041608000", "totalCurrentAssets": "22290424000", "currentLongTermDebt": "8627052000", "longTermInvestments": "3202828000", "shortTermInvestments": "3358174000", "currentNetReceivables": "4950130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25895005000", "currentAccountsPayable": "7561532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2395324000", "shortLongTermDebtTotal": "22184263000", "totalShareholderEquity": "9256658000", "capitalLeaseObligations": "968983000", "otherCurrentLiabilities": "5019770000", "totalCurrentLiabilities": "24854578000", "otherNonCurrentLiabilities": "210167000", "totalNonCurrentLiabilities": "13886553000", "cashAndShortTermInvestments": "10915282000", "commonStockSharesOutstanding": "739454285", "intangibleAssetsExcludingGoodwill": "13618337000", "cashAndCashEquivalentsAtCarryingValue": "10915282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7007153000", "profitLoss": "None", "dividendPayout": "62425000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9720738000", "operatingCashflow": "-5411071000", "capitalExpenditures": "385728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9373906000", "cashflowFromInvestment": "159296000", "stockBasedCompensation": "1370095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8907010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17195612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29707215000, "cost_of_revenue": 27884395000, "gross_profit": 1822820000, "research_and_development": 2675494000, "selling_general_admin": 2883053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5917557000, "depreciation_amortisation": 17195612000, "ebitda": 11278055000, "interest_expense": 1066320000, "interest_income": null, "other_non_operating": null, "pretax_income": -6983877000, "tax_provision": 23276000, "effective_tax_rate": null, "net_income": -7007153000, "net_income_continuing_ops": -7007153000, "net_income_to_common": -7007153000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10915282000, "short_term_investments": 3358174000, "net_receivables": 4950130000, "inventory": 25230000, "other_current_assets": null, "total_current_assets": 22290424000, "net_ppe": null, "goodwill": 3888346000, "intangible_assets": 13618337000, "goodwill_and_intangibles": 17506683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25895005000, "total_assets": 48185429000, "short_term_debt": 8828359000, "accounts_payable": 7561532000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24854578000, "long_term_debt": 11926715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13886553000, "total_liabilities": 38849760000, "total_debt": 20755074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40973853000, "total_equity": 9256658000, "shares_outstanding": 739454285, "operating_cash_flow": -5411071000, "stock_based_compensation": 1370095000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 159296000, "dividends_paid": 62425000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9373906000, "free_cash_flow": -5025343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5917557000", "ebitda": "11278055000", "netIncome": "-7007153000", "grossProfit": "1822820000", "depreciation": "None", "totalRevenue": "29707215000", "costOfRevenue": "27884395000", "interestIncome": "157477000", "incomeBeforeTax": "-6983877000", "interestExpense": "1066320000", "operatingIncome": "-6040509000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "23276000", "reportedCurrency": "CNY", "netInterestIncome": "-908843000", "nonInterestIncome": "None", "operatingExpenses": "7863329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2675494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27884395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17195612000", "sellingGeneralAndAdministrative": "2883053000", "netIncomeFromContinuingOperations": "-7007153000" }, "balance": { "goodwill": "3888346000", "inventory": "25230000", "commonStock": "348000", "currentDebt": "None", "investments": "None", "totalAssets": "48185429000", "longTermDebt": "11926715000", "shortTermDebt": "8828359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "13618337000", "reportedCurrency": "CNY", "retainedEarnings": "-40973853000", "totalLiabilities": "38849760000", "otherCurrentAssets": "3041608000", "totalCurrentAssets": "22290424000", "currentLongTermDebt": "8627052000", "longTermInvestments": "3202828000", "shortTermInvestments": "3358174000", "currentNetReceivables": "4950130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25895005000", "currentAccountsPayable": "7561532000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2395324000", "shortLongTermDebtTotal": "22184263000", "totalShareholderEquity": "9256658000", "capitalLeaseObligations": "968983000", "otherCurrentLiabilities": "5019770000", "totalCurrentLiabilities": "24854578000", "otherNonCurrentLiabilities": "210167000", "totalNonCurrentLiabilities": "13886553000", "cashAndShortTermInvestments": "10915282000", "commonStockSharesOutstanding": "739454285", "intangibleAssetsExcludingGoodwill": "13618337000", "cashAndCashEquivalentsAtCarryingValue": "10915282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7007153000", "profitLoss": "None", "dividendPayout": "62425000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9720738000", "operatingCashflow": "-5411071000", "capitalExpenditures": "385728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9373906000", "cashflowFromInvestment": "159296000", "stockBasedCompensation": "1370095000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62425000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8907010000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17195612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 28993658000, "cost_of_revenue": 30348342000, "gross_profit": -1354684000, "ebit": -9310516000, "ebitda": 7858816000, "pretax_income": -10224887000, "tax_provision": 51852000, "net_income": -10276739000, "net_income_to_common": -10276739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5934742000, "total_current_assets": 20272838000, "total_assets": 44792550000, "short_term_debt": 3537080000, "long_term_debt": 13177146000, "total_debt": 16714226000, "total_liabilities": 35179160000, "total_equity": 9571014000, "shares_outstanding": 729268857, "goodwill_and_intangibles": 15344857000 }, "cash_flow": { "operating_cash_flow": 3906227000, "capital_expenditure": 12825217000, "free_cash_flow": 16731444000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99895, "ticker_id": 6682, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9310516000", "ebitda": "7858816000", "netIncome": "-10276739000", "grossProfit": "-1354684000", "depreciation": "None", "totalRevenue": "28993658000", "costOfRevenue": "30348342000", "interestIncome": "402145000", "incomeBeforeTax": "-10224887000", "interestExpense": "914371000", "operatingIncome": "-9257837000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51852000", "reportedCurrency": "CNY", "netInterestIncome": "-512226000", "nonInterestIncome": "None", "operatingExpenses": "7903153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2667146000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "30348342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17169332000", "sellingGeneralAndAdministrative": "2478793000", "netIncomeFromContinuingOperations": "-10276739000" }, "balance": { "goodwill": "3888346000", "inventory": "974932000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "44792550000", "longTermDebt": "13177146000", "shortTermDebt": "3537080000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11456511000", "reportedCurrency": "CNY", "retainedEarnings": "-33834357000", "totalLiabilities": "35179160000", "otherCurrentAssets": "3174339000", "totalCurrentAssets": "20272838000", "currentLongTermDebt": "3354984000", "longTermInvestments": "2982154000", "shortTermInvestments": "4579313000", "currentNetReceivables": "5609512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24519712000", "currentAccountsPayable": "8212449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2477109000", "shortLongTermDebtTotal": "17060274000", "totalShareholderEquity": "9571014000", "capitalLeaseObligations": "528144000", "otherCurrentLiabilities": "5342230000", "totalCurrentLiabilities": "20173166000", "otherNonCurrentLiabilities": "232555000", "totalNonCurrentLiabilities": "15005994000", "cashAndShortTermInvestments": "5934742000", "commonStockSharesOutstanding": "729268857", "intangibleAssetsExcludingGoodwill": "11456511000", "cashAndCashEquivalentsAtCarryingValue": "5934742000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-10276739000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-215674000", "operatingCashflow": "3906227000", "capitalExpenditures": "12825217000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7880306000", "cashflowFromInvestment": "-11749571000", "stockBasedCompensation": "1084520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "146954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17169332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28993658000, "cost_of_revenue": 30348342000, "gross_profit": -1354684000, "research_and_development": 2667146000, "selling_general_admin": 2478793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9310516000, "depreciation_amortisation": 17169332000, "ebitda": 7858816000, "interest_expense": 914371000, "interest_income": null, "other_non_operating": null, "pretax_income": -10224887000, "tax_provision": 51852000, "effective_tax_rate": null, "net_income": -10276739000, "net_income_continuing_ops": -10276739000, "net_income_to_common": -10276739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5934742000, "short_term_investments": 4579313000, "net_receivables": 5609512000, "inventory": 974932000, "other_current_assets": null, "total_current_assets": 20272838000, "net_ppe": null, "goodwill": 3888346000, "intangible_assets": 11456511000, "goodwill_and_intangibles": 15344857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24519712000, "total_assets": 44792550000, "short_term_debt": 3537080000, "accounts_payable": 8212449000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20173166000, "long_term_debt": 13177146000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15005994000, "total_liabilities": 35179160000, "total_debt": 16714226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33834357000, "total_equity": 9571014000, "shares_outstanding": 729268857, "operating_cash_flow": 3906227000, "stock_based_compensation": 1084520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12825217000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11749571000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7880306000, "free_cash_flow": 16731444000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-9310516000", "ebitda": "7858816000", "netIncome": "-10276739000", "grossProfit": "-1354684000", "depreciation": "None", "totalRevenue": "28993658000", "costOfRevenue": "30348342000", "interestIncome": "402145000", "incomeBeforeTax": "-10224887000", "interestExpense": "914371000", "operatingIncome": "-9257837000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "51852000", "reportedCurrency": "CNY", "netInterestIncome": "-512226000", "nonInterestIncome": "None", "operatingExpenses": "7903153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2667146000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "30348342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17169332000", "sellingGeneralAndAdministrative": "2478793000", "netIncomeFromContinuingOperations": "-10276739000" }, "balance": { "goodwill": "3888346000", "inventory": "974932000", "commonStock": "325000", "currentDebt": "None", "investments": "None", "totalAssets": "44792550000", "longTermDebt": "13177146000", "shortTermDebt": "3537080000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "11456511000", "reportedCurrency": "CNY", "retainedEarnings": "-33834357000", "totalLiabilities": "35179160000", "otherCurrentAssets": "3174339000", "totalCurrentAssets": "20272838000", "currentLongTermDebt": "3354984000", "longTermInvestments": "2982154000", "shortTermInvestments": "4579313000", "currentNetReceivables": "5609512000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24519712000", "currentAccountsPayable": "8212449000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2477109000", "shortLongTermDebtTotal": "17060274000", "totalShareholderEquity": "9571014000", "capitalLeaseObligations": "528144000", "otherCurrentLiabilities": "5342230000", "totalCurrentLiabilities": "20173166000", "otherNonCurrentLiabilities": "232555000", "totalNonCurrentLiabilities": "15005994000", "cashAndShortTermInvestments": "5934742000", "commonStockSharesOutstanding": "729268857", "intangibleAssetsExcludingGoodwill": "11456511000", "cashAndCashEquivalentsAtCarryingValue": "5934742000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-10276739000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "-215674000", "operatingCashflow": "3906227000", "capitalExpenditures": "12825217000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "7880306000", "cashflowFromInvestment": "-11749571000", "stockBasedCompensation": "1084520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "146954000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17169332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 24989116000, "cost_of_revenue": 27132811000, "gross_profit": -2143695000, "ebit": -8707104000, "ebitda": 6272873000, "pretax_income": -8982430000, "tax_provision": 78801000, "net_income": -9109776000, "net_income_to_common": -9109776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4586405000, "total_current_assets": 19853443000, "total_assets": 44759698000, "short_term_debt": 3180169000, "long_term_debt": 5356453000, "total_debt": 8536622000, "total_liabilities": 26604135000, "total_equity": 18036931000, "shares_outstanding": 552561684, "goodwill_and_intangibles": 15943512000 }, "cash_flow": { "operating_cash_flow": 2884186000, "capital_expenditure": 14041505000, "free_cash_flow": 16925691000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99900, "ticker_id": 6682, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8707104000", "ebitda": "6272873000", "netIncome": "-9109776000", "grossProfit": "-2143695000", "depreciation": "None", "totalRevenue": "24989116000", "costOfRevenue": "27132811000", "interestIncome": "213969000", "incomeBeforeTax": "-8982430000", "interestExpense": "94711000", "operatingIncome": "-8306236000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "78801000", "reportedCurrency": "CNY", "netInterestIncome": "119258000", "nonInterestIncome": "None", "operatingExpenses": "6162541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1994652000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27132811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14979977000", "sellingGeneralAndAdministrative": "1899136000", "netIncomeFromContinuingOperations": "-9061231000" }, "balance": { "goodwill": "3888346000", "inventory": "2174042000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "44759698000", "longTermDebt": "5356453000", "shortTermDebt": "3180169000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12055166000", "reportedCurrency": "CNY", "retainedEarnings": "-23509486000", "totalLiabilities": "26604135000", "otherCurrentAssets": "4599830000", "totalCurrentAssets": "19853443000", "currentLongTermDebt": "3130169000", "longTermInvestments": "2572040000", "shortTermInvestments": "6061832000", "currentNetReceivables": "4481513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24906255000", "currentAccountsPayable": "10162366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1618147000", "shortLongTermDebtTotal": "8486622000", "totalShareholderEquity": "18036931000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6469821000", "totalCurrentLiabilities": "19812356000", "otherNonCurrentLiabilities": "57551000", "totalNonCurrentLiabilities": "6791779000", "cashAndShortTermInvestments": "4586405000", "commonStockSharesOutstanding": "552561684", "intangibleAssetsExcludingGoodwill": "12055166000", "cashAndCashEquivalentsAtCarryingValue": "4586405000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9061231000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "362889000", "operatingCashflow": "2884186000", "capitalExpenditures": "14041505000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "23474959000", "cashflowFromInvestment": "-20949094000", "stockBasedCompensation": "556211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14963315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14979977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24989116000, "cost_of_revenue": 27132811000, "gross_profit": -2143695000, "research_and_development": 1994652000, "selling_general_admin": 1899136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8707104000, "depreciation_amortisation": 14979977000, "ebitda": 6272873000, "interest_expense": 94711000, "interest_income": null, "other_non_operating": null, "pretax_income": -8982430000, "tax_provision": 78801000, "effective_tax_rate": null, "net_income": -9109776000, "net_income_continuing_ops": -9061231000, "net_income_to_common": -9109776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4586405000, "short_term_investments": 6061832000, "net_receivables": 4481513000, "inventory": 2174042000, "other_current_assets": null, "total_current_assets": 19853443000, "net_ppe": null, "goodwill": 3888346000, "intangible_assets": 12055166000, "goodwill_and_intangibles": 15943512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24906255000, "total_assets": 44759698000, "short_term_debt": 3180169000, "accounts_payable": 10162366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19812356000, "long_term_debt": 5356453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6791779000, "total_liabilities": 26604135000, "total_debt": 8536622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23509486000, "total_equity": 18036931000, "shares_outstanding": 552561684, "operating_cash_flow": 2884186000, "stock_based_compensation": 556211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14041505000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20949094000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23474959000, "free_cash_flow": 16925691000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-8707104000", "ebitda": "6272873000", "netIncome": "-9109776000", "grossProfit": "-2143695000", "depreciation": "None", "totalRevenue": "24989116000", "costOfRevenue": "27132811000", "interestIncome": "213969000", "incomeBeforeTax": "-8982430000", "interestExpense": "94711000", "operatingIncome": "-8306236000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "78801000", "reportedCurrency": "CNY", "netInterestIncome": "119258000", "nonInterestIncome": "None", "operatingExpenses": "6162541000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1994652000", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "27132811000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14979977000", "sellingGeneralAndAdministrative": "1899136000", "netIncomeFromContinuingOperations": "-9061231000" }, "balance": { "goodwill": "3888346000", "inventory": "2174042000", "commonStock": "321000", "currentDebt": "None", "investments": "None", "totalAssets": "44759698000", "longTermDebt": "5356453000", "shortTermDebt": "3180169000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12055166000", "reportedCurrency": "CNY", "retainedEarnings": "-23509486000", "totalLiabilities": "26604135000", "otherCurrentAssets": "4599830000", "totalCurrentAssets": "19853443000", "currentLongTermDebt": "3130169000", "longTermInvestments": "2572040000", "shortTermInvestments": "6061832000", "currentNetReceivables": "4481513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24906255000", "currentAccountsPayable": "10162366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1618147000", "shortLongTermDebtTotal": "8486622000", "totalShareholderEquity": "18036931000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6469821000", "totalCurrentLiabilities": "19812356000", "otherNonCurrentLiabilities": "57551000", "totalNonCurrentLiabilities": "6791779000", "cashAndShortTermInvestments": "4586405000", "commonStockSharesOutstanding": "552561684", "intangibleAssetsExcludingGoodwill": "12055166000", "cashAndCashEquivalentsAtCarryingValue": "4586405000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-9061231000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "362889000", "operatingCashflow": "2884186000", "capitalExpenditures": "14041505000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "23474959000", "cashflowFromInvestment": "-20949094000", "stockBasedCompensation": "556211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14963315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14979977000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 899122549, "cost_of_revenue": 755816789, "gross_profit": 143305759, "ebit": -32990151, "ebitda": -32768757, "pretax_income": -37027249, "tax_provision": 5366768, "net_income": -42543204, "net_income_to_common": -42543204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480741292, "total_current_assets": 1407520048, "total_assets": 6684024203, "short_term_debt": 515794852, "long_term_debt": 10330230000, "total_debt": 10846024852, "total_liabilities": 4798906951, "total_equity": 1891797863, "shares_outstanding": 965209062, "goodwill_and_intangibles": 585780811 }, "cash_flow": { "operating_cash_flow": 186448000, "capital_expenditure": 0, "free_cash_flow": 186448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99863, "ticker_id": 6682, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32990151", "ebitda": "-32768757", "netIncome": "-42543204", "grossProfit": "143305759", "depreciation": "None", "totalRevenue": "899122549", "costOfRevenue": "755816789", "interestIncome": "80459000", "incomeBeforeTax": "-37027249", "interestExpense": "30898670", "operatingIncome": "-32990151", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5366768", "reportedCurrency": "CNY", "netInterestIncome": "-133492000", "nonInterestIncome": "None", "operatingExpenses": "176295911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58373156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755816789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221394", "sellingGeneralAndAdministrative": "816530000", "netIncomeFromContinuingOperations": "-293548000" }, "balance": { "goodwill": "553085174", "inventory": "None", "commonStock": "62679", "currentDebt": "None", "investments": "None", "totalAssets": "6684024203", "longTermDebt": "10330230000", "shortTermDebt": "515794852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32695637", "reportedCurrency": "CNY", "retainedEarnings": "-6414154338", "totalLiabilities": "4798906951", "otherCurrentAssets": "429721057", "totalCurrentAssets": "1407520048", "currentLongTermDebt": "3479649000", "longTermInvestments": "1789985000", "shortTermInvestments": "96799455", "currentNetReceivables": "400258243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5276504154", "currentAccountsPayable": "1055615789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058633073", "totalShareholderEquity": "1891797863", "capitalLeaseObligations": "411570000", "otherCurrentLiabilities": "928090386", "totalCurrentLiabilities": "3126355345", "otherNonCurrentLiabilities": "863223000", "totalNonCurrentLiabilities": "1672551605", "cashAndShortTermInvestments": "480741292", "commonStockSharesOutstanding": "965209062", "intangibleAssetsExcludingGoodwill": "32695637", "cashAndCashEquivalentsAtCarryingValue": "480741292", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "186448000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 899122549, "cost_of_revenue": 755816789, "gross_profit": 143305759, "research_and_development": 58373156, "selling_general_admin": 816530000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32990151, "depreciation_amortisation": 221394, "ebitda": -32768757, "interest_expense": 30898670, "interest_income": null, "other_non_operating": null, "pretax_income": -37027249, "tax_provision": 5366768, "effective_tax_rate": null, "net_income": -42543204, "net_income_continuing_ops": -293548000, "net_income_to_common": -42543204, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480741292, "short_term_investments": 96799455, "net_receivables": 400258243, "inventory": null, "other_current_assets": null, "total_current_assets": 1407520048, "net_ppe": null, "goodwill": 553085174, "intangible_assets": 32695637, "goodwill_and_intangibles": 585780811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5276504154, "total_assets": 6684024203, "short_term_debt": 515794852, "accounts_payable": 1055615789, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3126355345, "long_term_debt": 10330230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1672551605, "total_liabilities": 4798906951, "total_debt": 10846024852, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6414154338, "total_equity": 1891797863, "shares_outstanding": 965209062, "operating_cash_flow": 186448000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 186448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32990151", "ebitda": "-32768757", "netIncome": "-42543204", "grossProfit": "143305759", "depreciation": "None", "totalRevenue": "899122549", "costOfRevenue": "755816789", "interestIncome": "80459000", "incomeBeforeTax": "-37027249", "interestExpense": "30898670", "operatingIncome": "-32990151", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5366768", "reportedCurrency": "CNY", "netInterestIncome": "-133492000", "nonInterestIncome": "None", "operatingExpenses": "176295911", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58373156", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755816789", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221394", "sellingGeneralAndAdministrative": "816530000", "netIncomeFromContinuingOperations": "-293548000" }, "balance": { "goodwill": "553085174", "inventory": "None", "commonStock": "62679", "currentDebt": "None", "investments": "None", "totalAssets": "6684024203", "longTermDebt": "10330230000", "shortTermDebt": "515794852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32695637", "reportedCurrency": "CNY", "retainedEarnings": "-6414154338", "totalLiabilities": "4798906951", "otherCurrentAssets": "429721057", "totalCurrentAssets": "1407520048", "currentLongTermDebt": "3479649000", "longTermInvestments": "1789985000", "shortTermInvestments": "96799455", "currentNetReceivables": "400258243", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5276504154", "currentAccountsPayable": "1055615789", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2058633073", "totalShareholderEquity": "1891797863", "capitalLeaseObligations": "411570000", "otherCurrentLiabilities": "928090386", "totalCurrentLiabilities": "3126355345", "otherNonCurrentLiabilities": "863223000", "totalNonCurrentLiabilities": "1672551605", "cashAndShortTermInvestments": "480741292", "commonStockSharesOutstanding": "965209062", "intangibleAssetsExcludingGoodwill": "32695637", "cashAndCashEquivalentsAtCarryingValue": "480741292", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-294581000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "186448000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 958216399, "cost_of_revenue": 758212678, "gross_profit": 200003721, "ebit": 7812606, "ebitda": 17826197, "pretax_income": 3982813.62, "tax_provision": 5042971, "net_income": -820256, "net_income_to_common": -820256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4380185000, "total_current_assets": 10296848000, "total_assets": 46711462000, "short_term_debt": 4777857000, "long_term_debt": 10080824000, "total_debt": 14858681000, "total_liabilities": 33394061000, "total_equity": 13325006000, "shares_outstanding": 964751256, "goodwill_and_intangibles": 10007230000 }, "cash_flow": { "operating_cash_flow": 45926396, "capital_expenditure": 45926396, "free_cash_flow": 91852792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99864, "ticker_id": 6682, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7812606", "ebitda": "17826197", "netIncome": "-820256", "grossProfit": "200003721", "depreciation": "None", "totalRevenue": "958216399", "costOfRevenue": "758212678", "interestIncome": "84499000", "incomeBeforeTax": "3982813.62", "interestExpense": "31066800", "operatingIncome": "7812606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5042971", "reportedCurrency": "CNY", "netInterestIncome": "-135779000", "nonInterestIncome": "None", "operatingExpenses": "192191114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58746515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758212678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10013591", "sellingGeneralAndAdministrative": "946184000", "netIncomeFromContinuingOperations": "-7517000" }, "balance": { "goodwill": "3823256000", "inventory": "None", "commonStock": "432268", "currentDebt": "None", "investments": "None", "totalAssets": "46711462000", "longTermDebt": "10080824000", "shortTermDebt": "4777857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6183974000", "reportedCurrency": "CNY", "retainedEarnings": "-44043709000", "totalLiabilities": "33394061000", "otherCurrentAssets": "2855546000", "totalCurrentAssets": "10296848000", "currentLongTermDebt": "4740642000", "longTermInvestments": "1773309000", "shortTermInvestments": "315019000", "currentNetReceivables": "2746097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36414614000", "currentAccountsPayable": "6656668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15546045000", "totalShareholderEquity": "13325006000", "capitalLeaseObligations": "424430000", "otherCurrentLiabilities": "6483726000", "totalCurrentLiabilities": "22081359000", "otherNonCurrentLiabilities": "846230000", "totalNonCurrentLiabilities": "11312701000", "cashAndShortTermInvestments": "4380185000", "commonStockSharesOutstanding": "964751256", "intangibleAssetsExcludingGoodwill": "6183974000", "cashAndCashEquivalentsAtCarryingValue": "4380185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5735722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "45926396", "capitalExpenditures": "45926396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504598455", "cashflowFromInvestment": "-918281468", "stockBasedCompensation": "-316838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70021036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 958216399, "cost_of_revenue": 758212678, "gross_profit": 200003721, "research_and_development": 58746515, "selling_general_admin": 946184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7812606, "depreciation_amortisation": 10013591, "ebitda": 17826197, "interest_expense": 31066800, "interest_income": null, "other_non_operating": null, "pretax_income": 3982813.62, "tax_provision": 5042971, "effective_tax_rate": null, "net_income": -820256, "net_income_continuing_ops": -7517000, "net_income_to_common": -820256, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4380185000, "short_term_investments": 315019000, "net_receivables": 2746097000, "inventory": null, "other_current_assets": null, "total_current_assets": 10296848000, "net_ppe": null, "goodwill": 3823256000, "intangible_assets": 6183974000, "goodwill_and_intangibles": 10007230000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36414614000, "total_assets": 46711462000, "short_term_debt": 4777857000, "accounts_payable": 6656668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22081359000, "long_term_debt": 10080824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11312701000, "total_liabilities": 33394061000, "total_debt": 14858681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44043709000, "total_equity": 13325006000, "shares_outstanding": 964751256, "operating_cash_flow": 45926396, "stock_based_compensation": -316838000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45926396, "acquisitions": null, "other_investing": null, "investing_cash_flow": -918281468, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 504598455, "free_cash_flow": 91852792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7812606", "ebitda": "17826197", "netIncome": "-820256", "grossProfit": "200003721", "depreciation": "None", "totalRevenue": "958216399", "costOfRevenue": "758212678", "interestIncome": "84499000", "incomeBeforeTax": "3982813.62", "interestExpense": "31066800", "operatingIncome": "7812606", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5042971", "reportedCurrency": "CNY", "netInterestIncome": "-135779000", "nonInterestIncome": "None", "operatingExpenses": "192191114", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58746515", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "758212678", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10013591", "sellingGeneralAndAdministrative": "946184000", "netIncomeFromContinuingOperations": "-7517000" }, "balance": { "goodwill": "3823256000", "inventory": "None", "commonStock": "432268", "currentDebt": "None", "investments": "None", "totalAssets": "46711462000", "longTermDebt": "10080824000", "shortTermDebt": "4777857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6183974000", "reportedCurrency": "CNY", "retainedEarnings": "-44043709000", "totalLiabilities": "33394061000", "otherCurrentAssets": "2855546000", "totalCurrentAssets": "10296848000", "currentLongTermDebt": "4740642000", "longTermInvestments": "1773309000", "shortTermInvestments": "315019000", "currentNetReceivables": "2746097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36414614000", "currentAccountsPayable": "6656668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15546045000", "totalShareholderEquity": "13325006000", "capitalLeaseObligations": "424430000", "otherCurrentLiabilities": "6483726000", "totalCurrentLiabilities": "22081359000", "otherNonCurrentLiabilities": "846230000", "totalNonCurrentLiabilities": "11312701000", "cashAndShortTermInvestments": "4380185000", "commonStockSharesOutstanding": "964751256", "intangibleAssetsExcludingGoodwill": "6183974000", "cashAndCashEquivalentsAtCarryingValue": "4380185000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5735722", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "45926396", "capitalExpenditures": "45926396", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "504598455", "cashflowFromInvestment": "-918281468", "stockBasedCompensation": "-316838000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70021036", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 933615695, "cost_of_revenue": 763815287, "gross_profit": 169800408, "ebit": -17018294, "ebitda": -16804115, "pretax_income": -28906049, "tax_provision": 5594106, "net_income": -34779023, "net_income_to_common": -34779023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3956761000, "total_current_assets": 9357943000, "total_assets": 45787782000, "short_term_debt": 4413721000, "long_term_debt": 9978828000, "total_debt": 14392549000, "total_liabilities": 32454569000, "total_equity": 13339522000, "shares_outstanding": 963948249, "goodwill_and_intangibles": 24658038000 }, "cash_flow": { "operating_cash_flow": -267581000, "capital_expenditure": 22733000, "free_cash_flow": -244848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99866, "ticker_id": 6682, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17018294", "ebitda": "-16804115", "netIncome": "-34779023", "grossProfit": "169800408", "depreciation": "None", "totalRevenue": "933615695", "costOfRevenue": "763815287", "interestIncome": "83326000", "incomeBeforeTax": "-28906049", "interestExpense": "30826543", "operatingIncome": "-17018294", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5594106", "reportedCurrency": "CNY", "netInterestIncome": "-137316000", "nonInterestIncome": "None", "operatingExpenses": "186818702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57580874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763815287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214179", "sellingGeneralAndAdministrative": "925024000", "netIncomeFromContinuingOperations": "-246936000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "45787782000", "longTermDebt": "9978828000", "shortTermDebt": "4413721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20837215000", "reportedCurrency": "CNY", "retainedEarnings": "-44009864000", "totalLiabilities": "32454569000", "otherCurrentAssets": "2769799000", "totalCurrentAssets": "9357943000", "currentLongTermDebt": "4330366000", "longTermInvestments": "1962317000", "shortTermInvestments": "114489000", "currentNetReceivables": "2516894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36429839000", "currentAccountsPayable": "6746259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14742200000", "totalShareholderEquity": "13339522000", "capitalLeaseObligations": "433006000", "otherCurrentLiabilities": "6018966000", "totalCurrentLiabilities": "21286671000", "otherNonCurrentLiabilities": "795662000", "totalNonCurrentLiabilities": "11167898000", "cashAndShortTermInvestments": "3956761000", "commonStockSharesOutstanding": "963948249", "intangibleAssetsExcludingGoodwill": "20837215000", "cashAndCashEquivalentsAtCarryingValue": "3956761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-267581000", "capitalExpenditures": "22733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150809000", "cashflowFromInvestment": "763706000", "stockBasedCompensation": "98420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933615695, "cost_of_revenue": 763815287, "gross_profit": 169800408, "research_and_development": 57580874, "selling_general_admin": 925024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17018294, "depreciation_amortisation": 214179, "ebitda": -16804115, "interest_expense": 30826543, "interest_income": null, "other_non_operating": null, "pretax_income": -28906049, "tax_provision": 5594106, "effective_tax_rate": null, "net_income": -34779023, "net_income_continuing_ops": -246936000, "net_income_to_common": -34779023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3956761000, "short_term_investments": 114489000, "net_receivables": 2516894000, "inventory": null, "other_current_assets": null, "total_current_assets": 9357943000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 20837215000, "goodwill_and_intangibles": 24658038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36429839000, "total_assets": 45787782000, "short_term_debt": 4413721000, "accounts_payable": 6746259000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21286671000, "long_term_debt": 9978828000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11167898000, "total_liabilities": 32454569000, "total_debt": 14392549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44009864000, "total_equity": 13339522000, "shares_outstanding": 963948249, "operating_cash_flow": -267581000, "stock_based_compensation": 98420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 763706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150809000, "free_cash_flow": -244848000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17018294", "ebitda": "-16804115", "netIncome": "-34779023", "grossProfit": "169800408", "depreciation": "None", "totalRevenue": "933615695", "costOfRevenue": "763815287", "interestIncome": "83326000", "incomeBeforeTax": "-28906049", "interestExpense": "30826543", "operatingIncome": "-17018294", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5594106", "reportedCurrency": "CNY", "netInterestIncome": "-137316000", "nonInterestIncome": "None", "operatingExpenses": "186818702", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57580874", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "763815287", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214179", "sellingGeneralAndAdministrative": "925024000", "netIncomeFromContinuingOperations": "-246936000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "432000", "currentDebt": "None", "investments": "None", "totalAssets": "45787782000", "longTermDebt": "9978828000", "shortTermDebt": "4413721000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "20837215000", "reportedCurrency": "CNY", "retainedEarnings": "-44009864000", "totalLiabilities": "32454569000", "otherCurrentAssets": "2769799000", "totalCurrentAssets": "9357943000", "currentLongTermDebt": "4330366000", "longTermInvestments": "1962317000", "shortTermInvestments": "114489000", "currentNetReceivables": "2516894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36429839000", "currentAccountsPayable": "6746259000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14742200000", "totalShareholderEquity": "13339522000", "capitalLeaseObligations": "433006000", "otherCurrentLiabilities": "6018966000", "totalCurrentLiabilities": "21286671000", "otherNonCurrentLiabilities": "795662000", "totalNonCurrentLiabilities": "11167898000", "cashAndShortTermInvestments": "3956761000", "commonStockSharesOutstanding": "963948249", "intangibleAssetsExcludingGoodwill": "20837215000", "cashAndCashEquivalentsAtCarryingValue": "3956761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-248932000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-267581000", "capitalExpenditures": "22733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150809000", "cashflowFromInvestment": "763706000", "stockBasedCompensation": "98420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 916345246, "cost_of_revenue": 731734578, "gross_profit": 184610667, "ebit": -6382656, "ebitda": -6170722, "pretax_income": -14939821, "tax_provision": 3754137, "net_income": -18484928, "net_income_to_common": -18484928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3329708000, "total_current_assets": 9455833000, "total_assets": 46364713000, "short_term_debt": 5040774000, "long_term_debt": 9039623000, "total_debt": 14080397000, "total_liabilities": 32854343000, "total_equity": 13519785000, "shares_outstanding": 963366285, "goodwill_and_intangibles": 25227323000 }, "cash_flow": { "operating_cash_flow": -12731000, "capital_expenditure": 21410000, "free_cash_flow": 8679000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99867, "ticker_id": 6682, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6382656", "ebitda": "-6170722", "netIncome": "-18484928", "grossProfit": "184610667", "depreciation": "None", "totalRevenue": "916345246", "costOfRevenue": "731734578", "interestIncome": "87779000", "incomeBeforeTax": "-14939821", "interestExpense": "32525306", "operatingIncome": "-6382656", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3754137", "reportedCurrency": "CNY", "netInterestIncome": "-147488000", "nonInterestIncome": "None", "operatingExpenses": "190993323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58329524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731734578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211934", "sellingGeneralAndAdministrative": "959604000", "netIncomeFromContinuingOperations": "-135220000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "46364713000", "longTermDebt": "9039623000", "shortTermDebt": "5040774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21406500000", "reportedCurrency": "CNY", "retainedEarnings": "-43760932000", "totalLiabilities": "32854343000", "otherCurrentAssets": "2753572000", "totalCurrentAssets": "9455833000", "currentLongTermDebt": "4959046000", "longTermInvestments": "1978055000", "shortTermInvestments": "917165000", "currentNetReceivables": "2455388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36908880000", "currentAccountsPayable": "6956061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14444127000", "totalShareholderEquity": "13519785000", "capitalLeaseObligations": "445458000", "otherCurrentLiabilities": "6087182000", "totalCurrentLiabilities": "22541130000", "otherNonCurrentLiabilities": "860803000", "totalNonCurrentLiabilities": "10313213000", "cashAndShortTermInvestments": "3329708000", "commonStockSharesOutstanding": "963366285", "intangibleAssetsExcludingGoodwill": "21406500000", "cashAndCashEquivalentsAtCarryingValue": "3329708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-12731000", "capitalExpenditures": "21410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465256000", "cashflowFromInvestment": "-114005000", "stockBasedCompensation": "103313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916345246, "cost_of_revenue": 731734578, "gross_profit": 184610667, "research_and_development": 58329524, "selling_general_admin": 959604000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6382656, "depreciation_amortisation": 211934, "ebitda": -6170722, "interest_expense": 32525306, "interest_income": null, "other_non_operating": null, "pretax_income": -14939821, "tax_provision": 3754137, "effective_tax_rate": null, "net_income": -18484928, "net_income_continuing_ops": -135220000, "net_income_to_common": -18484928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3329708000, "short_term_investments": 917165000, "net_receivables": 2455388000, "inventory": null, "other_current_assets": null, "total_current_assets": 9455833000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 21406500000, "goodwill_and_intangibles": 25227323000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36908880000, "total_assets": 46364713000, "short_term_debt": 5040774000, "accounts_payable": 6956061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22541130000, "long_term_debt": 9039623000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10313213000, "total_liabilities": 32854343000, "total_debt": 14080397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43760932000, "total_equity": 13519785000, "shares_outstanding": 963366285, "operating_cash_flow": -12731000, "stock_based_compensation": 103313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -465256000, "free_cash_flow": 8679000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6382656", "ebitda": "-6170722", "netIncome": "-18484928", "grossProfit": "184610667", "depreciation": "None", "totalRevenue": "916345246", "costOfRevenue": "731734578", "interestIncome": "87779000", "incomeBeforeTax": "-14939821", "interestExpense": "32525306", "operatingIncome": "-6382656", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3754137", "reportedCurrency": "CNY", "netInterestIncome": "-147488000", "nonInterestIncome": "None", "operatingExpenses": "190993323", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58329524", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "731734578", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211934", "sellingGeneralAndAdministrative": "959604000", "netIncomeFromContinuingOperations": "-135220000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "46364713000", "longTermDebt": "9039623000", "shortTermDebt": "5040774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "21406500000", "reportedCurrency": "CNY", "retainedEarnings": "-43760932000", "totalLiabilities": "32854343000", "otherCurrentAssets": "2753572000", "totalCurrentAssets": "9455833000", "currentLongTermDebt": "4959046000", "longTermInvestments": "1978055000", "shortTermInvestments": "917165000", "currentNetReceivables": "2455388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36908880000", "currentAccountsPayable": "6956061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14444127000", "totalShareholderEquity": "13519785000", "capitalLeaseObligations": "445458000", "otherCurrentLiabilities": "6087182000", "totalCurrentLiabilities": "22541130000", "otherNonCurrentLiabilities": "860803000", "totalNonCurrentLiabilities": "10313213000", "cashAndShortTermInvestments": "3329708000", "commonStockSharesOutstanding": "963366285", "intangibleAssetsExcludingGoodwill": "21406500000", "cashAndCashEquivalentsAtCarryingValue": "3329708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133708000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-12731000", "capitalExpenditures": "21410000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-465256000", "cashflowFromInvestment": "-114005000", "stockBasedCompensation": "103313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 987595702, "cost_of_revenue": 742962800, "gross_profit": 244632901, "ebit": 46984966, "ebitda": 47195637, "pretax_income": 31225557, "tax_provision": 5715477, "net_income": 25031154, "net_income_to_common": 25031154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4320028000, "total_current_assets": 10811914000, "total_assets": 47119075000, "short_term_debt": 6229786000, "long_term_debt": 8356664000, "total_debt": 14586450000, "total_liabilities": 33481655000, "total_equity": 13644907000, "shares_outstanding": 968614714, "goodwill_and_intangibles": 24966474000 }, "cash_flow": { "operating_cash_flow": 338950000, "capital_expenditure": 22429000, "free_cash_flow": 361379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99868, "ticker_id": 6682, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46984966", "ebitda": "47195637", "netIncome": "25031154", "grossProfit": "244632901", "depreciation": "None", "totalRevenue": "987595702", "costOfRevenue": "742962800", "interestIncome": "78756000", "incomeBeforeTax": "31225557", "interestExpense": "32078824", "operatingIncome": "46984966", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5715477", "reportedCurrency": "CNY", "netInterestIncome": "-154673000", "nonInterestIncome": "None", "operatingExpenses": "197647934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56686025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742962800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210671", "sellingGeneralAndAdministrative": "1025742000", "netIncomeFromContinuingOperations": "185630000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "47119075000", "longTermDebt": "8356664000", "shortTermDebt": "6229786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21145651000", "reportedCurrency": "CNY", "retainedEarnings": "-43627224000", "totalLiabilities": "33481655000", "otherCurrentAssets": "2894767000", "totalCurrentAssets": "10811914000", "currentLongTermDebt": "6133670000", "longTermInvestments": "2098342000", "shortTermInvestments": "946246000", "currentNetReceivables": "2650873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36307161000", "currentAccountsPayable": "6479916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15026351000", "totalShareholderEquity": "13644907000", "capitalLeaseObligations": "536017000", "otherCurrentLiabilities": "6329830000", "totalCurrentLiabilities": "23646377000", "otherNonCurrentLiabilities": "985071000", "totalNonCurrentLiabilities": "9835278000", "cashAndShortTermInvestments": "4320028000", "commonStockSharesOutstanding": "968614714", "intangibleAssetsExcludingGoodwill": "21145651000", "cashAndCashEquivalentsAtCarryingValue": "4320028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "338950000", "capitalExpenditures": "22429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860477000", "cashflowFromInvestment": "-30136000", "stockBasedCompensation": "115105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 987595702, "cost_of_revenue": 742962800, "gross_profit": 244632901, "research_and_development": 56686025, "selling_general_admin": 1025742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46984966, "depreciation_amortisation": 210671, "ebitda": 47195637, "interest_expense": 32078824, "interest_income": null, "other_non_operating": null, "pretax_income": 31225557, "tax_provision": 5715477, "effective_tax_rate": null, "net_income": 25031154, "net_income_continuing_ops": 185630000, "net_income_to_common": 25031154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4320028000, "short_term_investments": 946246000, "net_receivables": 2650873000, "inventory": null, "other_current_assets": null, "total_current_assets": 10811914000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 21145651000, "goodwill_and_intangibles": 24966474000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36307161000, "total_assets": 47119075000, "short_term_debt": 6229786000, "accounts_payable": 6479916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23646377000, "long_term_debt": 8356664000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9835278000, "total_liabilities": 33481655000, "total_debt": 14586450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43627224000, "total_equity": 13644907000, "shares_outstanding": 968614714, "operating_cash_flow": 338950000, "stock_based_compensation": 115105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 860477000, "free_cash_flow": 361379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46984966", "ebitda": "47195637", "netIncome": "25031154", "grossProfit": "244632901", "depreciation": "None", "totalRevenue": "987595702", "costOfRevenue": "742962800", "interestIncome": "78756000", "incomeBeforeTax": "31225557", "interestExpense": "32078824", "operatingIncome": "46984966", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5715477", "reportedCurrency": "CNY", "netInterestIncome": "-154673000", "nonInterestIncome": "None", "operatingExpenses": "197647934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56686025", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "742962800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210671", "sellingGeneralAndAdministrative": "1025742000", "netIncomeFromContinuingOperations": "185630000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "47119075000", "longTermDebt": "8356664000", "shortTermDebt": "6229786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "21145651000", "reportedCurrency": "CNY", "retainedEarnings": "-43627224000", "totalLiabilities": "33481655000", "otherCurrentAssets": "2894767000", "totalCurrentAssets": "10811914000", "currentLongTermDebt": "6133670000", "longTermInvestments": "2098342000", "shortTermInvestments": "946246000", "currentNetReceivables": "2650873000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36307161000", "currentAccountsPayable": "6479916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15026351000", "totalShareholderEquity": "13644907000", "capitalLeaseObligations": "536017000", "otherCurrentLiabilities": "6329830000", "totalCurrentLiabilities": "23646377000", "otherNonCurrentLiabilities": "985071000", "totalNonCurrentLiabilities": "9835278000", "cashAndShortTermInvestments": "4320028000", "commonStockSharesOutstanding": "968614714", "intangibleAssetsExcludingGoodwill": "21145651000", "cashAndCashEquivalentsAtCarryingValue": "4320028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "182145000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "338950000", "capitalExpenditures": "22429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "860477000", "cashflowFromInvestment": "-30136000", "stockBasedCompensation": "115105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 6613417000, "cost_of_revenue": 4994165000, "gross_profit": 1619252000, "ebit": 285436000, "ebitda": 286969000, "pretax_income": -180755000, "tax_provision": 6233000, "net_income": -189355000, "net_income_to_common": -189355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3529679000, "total_current_assets": 9527236000, "total_assets": 45760525000, "short_term_debt": 4344023000, "long_term_debt": 9387405000, "total_debt": 13731428000, "total_liabilities": 32386761000, "total_equity": 13365426000, "shares_outstanding": 962686998, "goodwill_and_intangibles": 11040737000 }, "cash_flow": { "operating_cash_flow": 519015000, "capital_expenditure": 45551000, "free_cash_flow": 564566000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99869, "ticker_id": 6682, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285436000", "ebitda": "286969000", "netIncome": "-189355000", "grossProfit": "1619252000", "depreciation": "None", "totalRevenue": "6613417000", "costOfRevenue": "4994165000", "interestIncome": "75352000", "incomeBeforeTax": "-180755000", "interestExpense": "235289000", "operatingIncome": "285436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6233000", "reportedCurrency": "CNY", "netInterestIncome": "-159937000", "nonInterestIncome": "None", "operatingExpenses": "1333816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4994165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "1542395000", "netIncomeFromContinuingOperations": "-186988000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "45760525000", "longTermDebt": "9387405000", "shortTermDebt": "4344023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7219914000", "reportedCurrency": "CNY", "retainedEarnings": "-43809369000", "totalLiabilities": "32386761000", "otherCurrentAssets": "926860000", "totalCurrentAssets": "9527236000", "currentLongTermDebt": "4247348000", "longTermInvestments": "2108477000", "shortTermInvestments": "941610000", "currentNetReceivables": "4129087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36233289000", "currentAccountsPayable": "6482209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14193402000", "totalShareholderEquity": "13365426000", "capitalLeaseObligations": "558649000", "otherCurrentLiabilities": "10601101000", "totalCurrentLiabilities": "21477333000", "otherNonCurrentLiabilities": "1000823000", "totalNonCurrentLiabilities": "10909428000", "cashAndShortTermInvestments": "3529679000", "commonStockSharesOutstanding": "962686998", "intangibleAssetsExcludingGoodwill": "7219914000", "cashAndCashEquivalentsAtCarryingValue": "3529679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "519015000", "capitalExpenditures": "45551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114419000", "cashflowFromInvestment": "-895709000", "stockBasedCompensation": "416205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6613417000, "cost_of_revenue": 4994165000, "gross_profit": 1619252000, "research_and_development": 451359000, "selling_general_admin": 1542395000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285436000, "depreciation_amortisation": 1533000, "ebitda": 286969000, "interest_expense": 235289000, "interest_income": null, "other_non_operating": null, "pretax_income": -180755000, "tax_provision": 6233000, "effective_tax_rate": null, "net_income": -189355000, "net_income_continuing_ops": -186988000, "net_income_to_common": -189355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3529679000, "short_term_investments": 941610000, "net_receivables": 4129087000, "inventory": null, "other_current_assets": null, "total_current_assets": 9527236000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 7219914000, "goodwill_and_intangibles": 11040737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36233289000, "total_assets": 45760525000, "short_term_debt": 4344023000, "accounts_payable": 6482209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21477333000, "long_term_debt": 9387405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10909428000, "total_liabilities": 32386761000, "total_debt": 13731428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43809369000, "total_equity": 13365426000, "shares_outstanding": 962686998, "operating_cash_flow": 519015000, "stock_based_compensation": 416205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -895709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114419000, "free_cash_flow": 564566000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285436000", "ebitda": "286969000", "netIncome": "-189355000", "grossProfit": "1619252000", "depreciation": "None", "totalRevenue": "6613417000", "costOfRevenue": "4994165000", "interestIncome": "75352000", "incomeBeforeTax": "-180755000", "interestExpense": "235289000", "operatingIncome": "285436000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6233000", "reportedCurrency": "CNY", "netInterestIncome": "-159937000", "nonInterestIncome": "None", "operatingExpenses": "1333816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4994165000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "1542395000", "netIncomeFromContinuingOperations": "-186988000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "45760525000", "longTermDebt": "9387405000", "shortTermDebt": "4344023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "7219914000", "reportedCurrency": "CNY", "retainedEarnings": "-43809369000", "totalLiabilities": "32386761000", "otherCurrentAssets": "926860000", "totalCurrentAssets": "9527236000", "currentLongTermDebt": "4247348000", "longTermInvestments": "2108477000", "shortTermInvestments": "941610000", "currentNetReceivables": "4129087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36233289000", "currentAccountsPayable": "6482209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14193402000", "totalShareholderEquity": "13365426000", "capitalLeaseObligations": "558649000", "otherCurrentLiabilities": "10601101000", "totalCurrentLiabilities": "21477333000", "otherNonCurrentLiabilities": "1000823000", "totalNonCurrentLiabilities": "10909428000", "cashAndShortTermInvestments": "3529679000", "commonStockSharesOutstanding": "962686998", "intangibleAssetsExcludingGoodwill": "7219914000", "cashAndCashEquivalentsAtCarryingValue": "3529679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-186988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "519015000", "capitalExpenditures": "45551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114419000", "cashflowFromInvestment": "-895709000", "stockBasedCompensation": "416205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2897835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 7245681000, "cost_of_revenue": 5649836000, "gross_profit": 1595845000, "ebit": 238921000, "ebitda": 503755000, "pretax_income": 247315000, "tax_provision": 11483000, "net_income": 229412000, "net_income_to_common": 229412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3241336000, "total_current_assets": 9564158000, "total_assets": 44830040000, "short_term_debt": 4494047000, "long_term_debt": 8683962000, "total_debt": 13178009000, "total_liabilities": 31551380000, "total_equity": 13209352000, "shares_outstanding": 138354278, "goodwill_and_intangibles": 25314945000 }, "cash_flow": { "operating_cash_flow": 242517000, "capital_expenditure": 0, "free_cash_flow": 242517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99871, "ticker_id": 6682, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "238921000", "ebitda": "503755000", "netIncome": "229412000", "grossProfit": "1595845000", "depreciation": "None", "totalRevenue": "7245681000", "costOfRevenue": "5649836000", "interestIncome": "69044000", "incomeBeforeTax": "247315000", "interestExpense": "256440000", "operatingIncome": "238921000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11483000", "reportedCurrency": "CNY", "netInterestIncome": "-187396000", "nonInterestIncome": "None", "operatingExpenses": "1356924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5649836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264834000", "sellingGeneralAndAdministrative": "907885000", "netIncomeFromContinuingOperations": "235832000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "44830040000", "longTermDebt": "8683962000", "shortTermDebt": "4494047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21494122000", "reportedCurrency": "CNY", "retainedEarnings": "-43620014000", "totalLiabilities": "31551380000", "otherCurrentAssets": "2825243000", "totalCurrentAssets": "9564158000", "currentLongTermDebt": "4400615000", "longTermInvestments": "2054565000", "shortTermInvestments": "936267000", "currentNetReceivables": "2561312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35265882000", "currentAccountsPayable": "6486111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13642846000", "totalShareholderEquity": "13209352000", "capitalLeaseObligations": "558269000", "otherCurrentLiabilities": "6150966000", "totalCurrentLiabilities": "21451990000", "otherNonCurrentLiabilities": "886346000", "totalNonCurrentLiabilities": "10099390000", "cashAndShortTermInvestments": "3241336000", "commonStockSharesOutstanding": "138354278", "intangibleAssetsExcludingGoodwill": "21494122000", "cashAndCashEquivalentsAtCarryingValue": "3241336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "242517000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2611570000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7245681000, "cost_of_revenue": 5649836000, "gross_profit": 1595845000, "research_and_development": 449039000, "selling_general_admin": 907885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238921000, "depreciation_amortisation": 264834000, "ebitda": 503755000, "interest_expense": 256440000, "interest_income": null, "other_non_operating": null, "pretax_income": 247315000, "tax_provision": 11483000, "effective_tax_rate": null, "net_income": 229412000, "net_income_continuing_ops": 235832000, "net_income_to_common": 229412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3241336000, "short_term_investments": 936267000, "net_receivables": 2561312000, "inventory": null, "other_current_assets": null, "total_current_assets": 9564158000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 21494122000, "goodwill_and_intangibles": 25314945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35265882000, "total_assets": 44830040000, "short_term_debt": 4494047000, "accounts_payable": 6486111000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21451990000, "long_term_debt": 8683962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10099390000, "total_liabilities": 31551380000, "total_debt": 13178009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43620014000, "total_equity": 13209352000, "shares_outstanding": 138354278, "operating_cash_flow": 242517000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2611570000, "free_cash_flow": 242517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "238921000", "ebitda": "503755000", "netIncome": "229412000", "grossProfit": "1595845000", "depreciation": "None", "totalRevenue": "7245681000", "costOfRevenue": "5649836000", "interestIncome": "69044000", "incomeBeforeTax": "247315000", "interestExpense": "256440000", "operatingIncome": "238921000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11483000", "reportedCurrency": "CNY", "netInterestIncome": "-187396000", "nonInterestIncome": "None", "operatingExpenses": "1356924000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5649836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "264834000", "sellingGeneralAndAdministrative": "907885000", "netIncomeFromContinuingOperations": "235832000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "44830040000", "longTermDebt": "8683962000", "shortTermDebt": "4494047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "21494122000", "reportedCurrency": "CNY", "retainedEarnings": "-43620014000", "totalLiabilities": "31551380000", "otherCurrentAssets": "2825243000", "totalCurrentAssets": "9564158000", "currentLongTermDebt": "4400615000", "longTermInvestments": "2054565000", "shortTermInvestments": "936267000", "currentNetReceivables": "2561312000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35265882000", "currentAccountsPayable": "6486111000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13642846000", "totalShareholderEquity": "13209352000", "capitalLeaseObligations": "558269000", "otherCurrentLiabilities": "6150966000", "totalCurrentLiabilities": "21451990000", "otherNonCurrentLiabilities": "886346000", "totalNonCurrentLiabilities": "10099390000", "cashAndShortTermInvestments": "3241336000", "commonStockSharesOutstanding": "138354278", "intangibleAssetsExcludingGoodwill": "21494122000", "cashAndCashEquivalentsAtCarryingValue": "3241336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "229412000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "242517000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2611570000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 7438785000, "cost_of_revenue": 5678342000, "gross_profit": 1760443000, "ebit": 342093000, "ebitda": 2227669000, "pretax_income": 101657000, "tax_provision": 25741000, "net_income": 68685000, "net_income_to_common": 68685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6301808000, "total_current_assets": 12753885000, "total_assets": 47648286000, "short_term_debt": 7281043000, "long_term_debt": 8787346000, "total_debt": 16068389000, "total_liabilities": 34621631000, "total_equity": 12963113000, "shares_outstanding": 981214286, "goodwill_and_intangibles": 25384192000 }, "cash_flow": { "operating_cash_flow": 410752000, "capital_expenditure": 28299000, "free_cash_flow": 439051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99872, "ticker_id": 6682, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "342093000", "ebitda": "2227669000", "netIncome": "68685000", "grossProfit": "1760443000", "depreciation": "None", "totalRevenue": "7438785000", "costOfRevenue": "5678342000", "interestIncome": "68688000", "incomeBeforeTax": "101657000", "interestExpense": "288162000", "operatingIncome": "342093000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25741000", "reportedCurrency": "CNY", "netInterestIncome": "-219474000", "nonInterestIncome": "None", "operatingExpenses": "1418350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5678342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885576000", "sellingGeneralAndAdministrative": "969673000", "netIncomeFromContinuingOperations": "75916000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "47648286000", "longTermDebt": "8787346000", "shortTermDebt": "7281043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21563369000", "reportedCurrency": "CNY", "retainedEarnings": "-43849426000", "totalLiabilities": "34621631000", "otherCurrentAssets": "3056647000", "totalCurrentAssets": "12753885000", "currentLongTermDebt": "7183717000", "longTermInvestments": "2172309000", "shortTermInvestments": "735916000", "currentNetReceivables": "2339010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34894401000", "currentAccountsPayable": "5969657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16557621000", "totalShareholderEquity": "12963113000", "capitalLeaseObligations": "586558000", "otherCurrentLiabilities": "9393809000", "totalCurrentLiabilities": "24017406000", "otherNonCurrentLiabilities": "1257374000", "totalNonCurrentLiabilities": "10604225000", "cashAndShortTermInvestments": "6301808000", "commonStockSharesOutstanding": "981214286", "intangibleAssetsExcludingGoodwill": "21563369000", "cashAndCashEquivalentsAtCarryingValue": "6301808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "410752000", "capitalExpenditures": "28299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865894000", "cashflowFromInvestment": "336256000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7438785000, "cost_of_revenue": 5678342000, "gross_profit": 1760443000, "research_and_development": 448677000, "selling_general_admin": 969673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 342093000, "depreciation_amortisation": 1885576000, "ebitda": 2227669000, "interest_expense": 288162000, "interest_income": null, "other_non_operating": null, "pretax_income": 101657000, "tax_provision": 25741000, "effective_tax_rate": null, "net_income": 68685000, "net_income_continuing_ops": 75916000, "net_income_to_common": 68685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6301808000, "short_term_investments": 735916000, "net_receivables": 2339010000, "inventory": null, "other_current_assets": null, "total_current_assets": 12753885000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 21563369000, "goodwill_and_intangibles": 25384192000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34894401000, "total_assets": 47648286000, "short_term_debt": 7281043000, "accounts_payable": 5969657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24017406000, "long_term_debt": 8787346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10604225000, "total_liabilities": 34621631000, "total_debt": 16068389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43849426000, "total_equity": 12963113000, "shares_outstanding": 981214286, "operating_cash_flow": 410752000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 336256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 865894000, "free_cash_flow": 439051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "342093000", "ebitda": "2227669000", "netIncome": "68685000", "grossProfit": "1760443000", "depreciation": "None", "totalRevenue": "7438785000", "costOfRevenue": "5678342000", "interestIncome": "68688000", "incomeBeforeTax": "101657000", "interestExpense": "288162000", "operatingIncome": "342093000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "25741000", "reportedCurrency": "CNY", "netInterestIncome": "-219474000", "nonInterestIncome": "None", "operatingExpenses": "1418350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5678342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885576000", "sellingGeneralAndAdministrative": "969673000", "netIncomeFromContinuingOperations": "75916000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "431000", "currentDebt": "None", "investments": "None", "totalAssets": "47648286000", "longTermDebt": "8787346000", "shortTermDebt": "7281043000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "21563369000", "reportedCurrency": "CNY", "retainedEarnings": "-43849426000", "totalLiabilities": "34621631000", "otherCurrentAssets": "3056647000", "totalCurrentAssets": "12753885000", "currentLongTermDebt": "7183717000", "longTermInvestments": "2172309000", "shortTermInvestments": "735916000", "currentNetReceivables": "2339010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34894401000", "currentAccountsPayable": "5969657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16557621000", "totalShareholderEquity": "12963113000", "capitalLeaseObligations": "586558000", "otherCurrentLiabilities": "9393809000", "totalCurrentLiabilities": "24017406000", "otherNonCurrentLiabilities": "1257374000", "totalNonCurrentLiabilities": "10604225000", "cashAndShortTermInvestments": "6301808000", "commonStockSharesOutstanding": "981214286", "intangibleAssetsExcludingGoodwill": "21563369000", "cashAndCashEquivalentsAtCarryingValue": "6301808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68685000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "410752000", "capitalExpenditures": "28299000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "865894000", "cashflowFromInvestment": "336256000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 7927355000, "cost_of_revenue": 5631239000, "gross_profit": 2296116000, "ebit": 965597000, "ebitda": 967130000, "pretax_income": 683462000, "tax_provision": 17633000, "net_income": 655317000, "net_income_to_common": 655317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5045322000, "total_current_assets": 13802350000, "total_assets": 46299811000, "short_term_debt": 6494991000, "long_term_debt": 8684047000, "total_debt": 15179038000, "total_liabilities": 33529962000, "total_equity": 12713634000, "shares_outstanding": 969724732, "goodwill_and_intangibles": 24688092000 }, "cash_flow": { "operating_cash_flow": 937773000, "capital_expenditure": 22429000, "free_cash_flow": 960202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99873, "ticker_id": 6682, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "965597000", "ebitda": "967130000", "netIncome": "655317000", "grossProfit": "2296116000", "depreciation": "None", "totalRevenue": "7927355000", "costOfRevenue": "5631239000", "interestIncome": "58740000", "incomeBeforeTax": "683462000", "interestExpense": "282135000", "operatingIncome": "944753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17633000", "reportedCurrency": "CNY", "netInterestIncome": "-223395000", "nonInterestIncome": "None", "operatingExpenses": "1351363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "922035000", "netIncomeFromContinuingOperations": "665829000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "46299811000", "longTermDebt": "8684047000", "shortTermDebt": "6494991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20867269000", "reportedCurrency": "CNY", "retainedEarnings": "-43918111000", "totalLiabilities": "33529962000", "otherCurrentAssets": "3326937000", "totalCurrentAssets": "13802350000", "currentLongTermDebt": "6397777000", "longTermInvestments": "2217918000", "shortTermInvestments": "985970000", "currentNetReceivables": "4444121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32497461000", "currentAccountsPayable": "5897266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15678637000", "totalShareholderEquity": "12713634000", "capitalLeaseObligations": "596813000", "otherCurrentLiabilities": "5950939000", "totalCurrentLiabilities": "22994098000", "otherNonCurrentLiabilities": "1276089000", "totalNonCurrentLiabilities": "10535864000", "cashAndShortTermInvestments": "5045322000", "commonStockSharesOutstanding": "969724732", "intangibleAssetsExcludingGoodwill": "20867269000", "cashAndCashEquivalentsAtCarryingValue": "5045322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "937773000", "capitalExpenditures": "22429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261136000", "cashflowFromInvestment": "-222755000", "stockBasedCompensation": "139476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7927355000, "cost_of_revenue": 5631239000, "gross_profit": 2296116000, "research_and_development": 429328000, "selling_general_admin": 922035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 965597000, "depreciation_amortisation": 1533000, "ebitda": 967130000, "interest_expense": 282135000, "interest_income": null, "other_non_operating": null, "pretax_income": 683462000, "tax_provision": 17633000, "effective_tax_rate": null, "net_income": 655317000, "net_income_continuing_ops": 665829000, "net_income_to_common": 655317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5045322000, "short_term_investments": 985970000, "net_receivables": 4444121000, "inventory": null, "other_current_assets": null, "total_current_assets": 13802350000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 20867269000, "goodwill_and_intangibles": 24688092000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32497461000, "total_assets": 46299811000, "short_term_debt": 6494991000, "accounts_payable": 5897266000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22994098000, "long_term_debt": 8684047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10535864000, "total_liabilities": 33529962000, "total_debt": 15179038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43918111000, "total_equity": 12713634000, "shares_outstanding": 969724732, "operating_cash_flow": 937773000, "stock_based_compensation": 139476000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -222755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 261136000, "free_cash_flow": 960202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "965597000", "ebitda": "967130000", "netIncome": "655317000", "grossProfit": "2296116000", "depreciation": "None", "totalRevenue": "7927355000", "costOfRevenue": "5631239000", "interestIncome": "58740000", "incomeBeforeTax": "683462000", "interestExpense": "282135000", "operatingIncome": "944753000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "17633000", "reportedCurrency": "CNY", "netInterestIncome": "-223395000", "nonInterestIncome": "None", "operatingExpenses": "1351363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "429328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5631239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1533000", "sellingGeneralAndAdministrative": "922035000", "netIncomeFromContinuingOperations": "665829000" }, "balance": { "goodwill": "3820823000", "inventory": "None", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "46299811000", "longTermDebt": "8684047000", "shortTermDebt": "6494991000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20867269000", "reportedCurrency": "CNY", "retainedEarnings": "-43918111000", "totalLiabilities": "33529962000", "otherCurrentAssets": "3326937000", "totalCurrentAssets": "13802350000", "currentLongTermDebt": "6397777000", "longTermInvestments": "2217918000", "shortTermInvestments": "985970000", "currentNetReceivables": "4444121000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32497461000", "currentAccountsPayable": "5897266000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15678637000", "totalShareholderEquity": "12713634000", "capitalLeaseObligations": "596813000", "otherCurrentLiabilities": "5950939000", "totalCurrentLiabilities": "22994098000", "otherNonCurrentLiabilities": "1276089000", "totalNonCurrentLiabilities": "10535864000", "cashAndShortTermInvestments": "5045322000", "commonStockSharesOutstanding": "969724732", "intangibleAssetsExcludingGoodwill": "20867269000", "cashAndCashEquivalentsAtCarryingValue": "5045322000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "655317000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "937773000", "capitalExpenditures": "22429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "261136000", "cashflowFromInvestment": "-222755000", "stockBasedCompensation": "139476000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 7706468000, "cost_of_revenue": 5533082000, "gross_profit": 2173386000, "ebit": 798211000, "ebitda": 2683787000, "pretax_income": 513910000, "tax_provision": 38473000, "net_income": 466233000, "net_income_to_common": 466233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4434525000, "total_current_assets": 12635229000, "total_assets": 44594374000, "short_term_debt": 6524962000, "long_term_debt": 8241984000, "total_debt": 14766946000, "total_liabilities": 32409459000, "total_equity": 12086518000, "shares_outstanding": 976390799, "goodwill_and_intangibles": 11096865000 }, "cash_flow": { "operating_cash_flow": 633586000, "capital_expenditure": 19231000, "free_cash_flow": 652817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99874, "ticker_id": 6682, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "798211000", "ebitda": "2683787000", "netIncome": "466233000", "grossProfit": "2173386000", "depreciation": "None", "totalRevenue": "7706468000", "costOfRevenue": "5533082000", "interestIncome": "55098000", "incomeBeforeTax": "513910000", "interestExpense": "284301000", "operatingIncome": "773709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38473000", "reportedCurrency": "CNY", "netInterestIncome": "-229203000", "nonInterestIncome": "None", "operatingExpenses": "1399677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5533082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885576000", "sellingGeneralAndAdministrative": "1684921000", "netIncomeFromContinuingOperations": "475437000" }, "balance": { "goodwill": "3820823000", "inventory": "568198000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "44594374000", "longTermDebt": "8241984000", "shortTermDebt": "6524962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7276042000", "reportedCurrency": "CNY", "retainedEarnings": "-44573428000", "totalLiabilities": "32409459000", "otherCurrentAssets": "681923000", "totalCurrentAssets": "12635229000", "currentLongTermDebt": "6424079000", "longTermInvestments": "2260785000", "shortTermInvestments": "941738000", "currentNetReceivables": "6008845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31959145000", "currentAccountsPayable": "5671074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15290693000", "totalShareholderEquity": "12086518000", "capitalLeaseObligations": "624630000", "otherCurrentLiabilities": "10126912000", "totalCurrentLiabilities": "22341534000", "otherNonCurrentLiabilities": "1220804000", "totalNonCurrentLiabilities": "10067925000", "cashAndShortTermInvestments": "4434525000", "commonStockSharesOutstanding": "976390799", "intangibleAssetsExcludingGoodwill": "7276042000", "cashAndCashEquivalentsAtCarryingValue": "4434525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "633586000", "capitalExpenditures": "19231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22484000", "cashflowFromInvestment": "-1430634000", "stockBasedCompensation": "491002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7706468000, "cost_of_revenue": 5533082000, "gross_profit": 2173386000, "research_and_development": 451871000, "selling_general_admin": 1684921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 798211000, "depreciation_amortisation": 1885576000, "ebitda": 2683787000, "interest_expense": 284301000, "interest_income": null, "other_non_operating": null, "pretax_income": 513910000, "tax_provision": 38473000, "effective_tax_rate": null, "net_income": 466233000, "net_income_continuing_ops": 475437000, "net_income_to_common": 466233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4434525000, "short_term_investments": 941738000, "net_receivables": 6008845000, "inventory": 568198000, "other_current_assets": null, "total_current_assets": 12635229000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 7276042000, "goodwill_and_intangibles": 11096865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31959145000, "total_assets": 44594374000, "short_term_debt": 6524962000, "accounts_payable": 5671074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22341534000, "long_term_debt": 8241984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10067925000, "total_liabilities": 32409459000, "total_debt": 14766946000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44573428000, "total_equity": 12086518000, "shares_outstanding": 976390799, "operating_cash_flow": 633586000, "stock_based_compensation": 491002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1430634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22484000, "free_cash_flow": 652817000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "798211000", "ebitda": "2683787000", "netIncome": "466233000", "grossProfit": "2173386000", "depreciation": "None", "totalRevenue": "7706468000", "costOfRevenue": "5533082000", "interestIncome": "55098000", "incomeBeforeTax": "513910000", "interestExpense": "284301000", "operatingIncome": "773709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "38473000", "reportedCurrency": "CNY", "netInterestIncome": "-229203000", "nonInterestIncome": "None", "operatingExpenses": "1399677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "451871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5533082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1885576000", "sellingGeneralAndAdministrative": "1684921000", "netIncomeFromContinuingOperations": "475437000" }, "balance": { "goodwill": "3820823000", "inventory": "568198000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "44594374000", "longTermDebt": "8241984000", "shortTermDebt": "6524962000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "7276042000", "reportedCurrency": "CNY", "retainedEarnings": "-44573428000", "totalLiabilities": "32409459000", "otherCurrentAssets": "681923000", "totalCurrentAssets": "12635229000", "currentLongTermDebt": "6424079000", "longTermInvestments": "2260785000", "shortTermInvestments": "941738000", "currentNetReceivables": "6008845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31959145000", "currentAccountsPayable": "5671074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15290693000", "totalShareholderEquity": "12086518000", "capitalLeaseObligations": "624630000", "otherCurrentLiabilities": "10126912000", "totalCurrentLiabilities": "22341534000", "otherNonCurrentLiabilities": "1220804000", "totalNonCurrentLiabilities": "10067925000", "cashAndShortTermInvestments": "4434525000", "commonStockSharesOutstanding": "976390799", "intangibleAssetsExcludingGoodwill": "7276042000", "cashAndCashEquivalentsAtCarryingValue": "4434525000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "633586000", "capitalExpenditures": "19231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22484000", "cashflowFromInvestment": "-1430634000", "stockBasedCompensation": "491002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 8015079000, "cost_of_revenue": 5839540000, "gross_profit": 2175539000, "ebit": 746747000, "ebitda": 2820589500, "pretax_income": 492511000, "tax_provision": 9012000, "net_income": 475920000, "net_income_to_common": 475920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4230587000, "total_current_assets": 11588121000, "total_assets": 44105546000, "short_term_debt": 6570717000, "long_term_debt": 8349132000, "total_debt": 14919849000, "total_liabilities": 32759643000, "total_equity": 11256074000, "shares_outstanding": 978691299, "goodwill_and_intangibles": 23828277000 }, "cash_flow": { "operating_cash_flow": 830689000, "capital_expenditure": 4192000, "free_cash_flow": 834881000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99876, "ticker_id": 6682, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "746747000", "ebitda": "2820589500", "netIncome": "475920000", "grossProfit": "2175539000", "depreciation": "None", "totalRevenue": "8015079000", "costOfRevenue": "5839540000", "interestIncome": "45219000", "incomeBeforeTax": "492511000", "interestExpense": "281528000", "operatingIncome": "746747000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9012000", "reportedCurrency": "CNY", "netInterestIncome": "-236309000", "nonInterestIncome": "None", "operatingExpenses": "1428792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5839540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073842500", "sellingGeneralAndAdministrative": "1684921000", "netIncomeFromContinuingOperations": "483499000" }, "balance": { "goodwill": "3820823000", "inventory": "6120000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "44105546000", "longTermDebt": "8349132000", "shortTermDebt": "6570717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20007454000", "reportedCurrency": "CNY", "retainedEarnings": "-45039661000", "totalLiabilities": "32759643000", "otherCurrentAssets": "3650463000", "totalCurrentAssets": "11588121000", "currentLongTermDebt": "6475173000", "longTermInvestments": "2365120000", "shortTermInvestments": "1024923000", "currentNetReceivables": "2676028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32517425000", "currentAccountsPayable": "5935958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1544304000", "shortLongTermDebtTotal": "15394612000", "totalShareholderEquity": "11256074000", "capitalLeaseObligations": "570307000", "otherCurrentLiabilities": "10089673000", "totalCurrentLiabilities": "22596348000", "otherNonCurrentLiabilities": "1252833000", "totalNonCurrentLiabilities": "10163295000", "cashAndShortTermInvestments": "4230587000", "commonStockSharesOutstanding": "978691299", "intangibleAssetsExcludingGoodwill": "20007454000", "cashAndCashEquivalentsAtCarryingValue": "4230587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "830689000", "capitalExpenditures": "4192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269189000", "cashflowFromInvestment": "-55245000", "stockBasedCompensation": "145730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8015079000, "cost_of_revenue": 5839540000, "gross_profit": 2175539000, "research_and_development": 447383000, "selling_general_admin": 1684921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 746747000, "depreciation_amortisation": 2073842500, "ebitda": 2820589500, "interest_expense": 281528000, "interest_income": null, "other_non_operating": null, "pretax_income": 492511000, "tax_provision": 9012000, "effective_tax_rate": null, "net_income": 475920000, "net_income_continuing_ops": 483499000, "net_income_to_common": 475920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4230587000, "short_term_investments": 1024923000, "net_receivables": 2676028000, "inventory": 6120000, "other_current_assets": null, "total_current_assets": 11588121000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 20007454000, "goodwill_and_intangibles": 23828277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32517425000, "total_assets": 44105546000, "short_term_debt": 6570717000, "accounts_payable": 5935958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22596348000, "long_term_debt": 8349132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10163295000, "total_liabilities": 32759643000, "total_debt": 14919849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45039661000, "total_equity": 11256074000, "shares_outstanding": 978691299, "operating_cash_flow": 830689000, "stock_based_compensation": 145730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 269189000, "free_cash_flow": 834881000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "746747000", "ebitda": "2820589500", "netIncome": "475920000", "grossProfit": "2175539000", "depreciation": "None", "totalRevenue": "8015079000", "costOfRevenue": "5839540000", "interestIncome": "45219000", "incomeBeforeTax": "492511000", "interestExpense": "281528000", "operatingIncome": "746747000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9012000", "reportedCurrency": "CNY", "netInterestIncome": "-236309000", "nonInterestIncome": "None", "operatingExpenses": "1428792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "447383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5839540000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073842500", "sellingGeneralAndAdministrative": "1684921000", "netIncomeFromContinuingOperations": "483499000" }, "balance": { "goodwill": "3820823000", "inventory": "6120000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "44105546000", "longTermDebt": "8349132000", "shortTermDebt": "6570717000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "20007454000", "reportedCurrency": "CNY", "retainedEarnings": "-45039661000", "totalLiabilities": "32759643000", "otherCurrentAssets": "3650463000", "totalCurrentAssets": "11588121000", "currentLongTermDebt": "6475173000", "longTermInvestments": "2365120000", "shortTermInvestments": "1024923000", "currentNetReceivables": "2676028000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32517425000", "currentAccountsPayable": "5935958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1544304000", "shortLongTermDebtTotal": "15394612000", "totalShareholderEquity": "11256074000", "capitalLeaseObligations": "570307000", "otherCurrentLiabilities": "10089673000", "totalCurrentLiabilities": "22596348000", "otherNonCurrentLiabilities": "1252833000", "totalNonCurrentLiabilities": "10163295000", "cashAndShortTermInvestments": "4230587000", "commonStockSharesOutstanding": "978691299", "intangibleAssetsExcludingGoodwill": "20007454000", "cashAndCashEquivalentsAtCarryingValue": "4230587000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475920000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "830689000", "capitalExpenditures": "4192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "269189000", "cashflowFromInvestment": "-55245000", "stockBasedCompensation": "145730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7542304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "income_statement": { "revenue": 7802297000, "cost_of_revenue": 5773867000, "gross_profit": 2028430000, "ebit": 610392000, "ebitda": 2684234500, "pretax_income": 375792000, "tax_provision": 7930000, "net_income": 365207000, "net_income_to_common": 365207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3565285000, "total_current_assets": 10934794000, "total_assets": 43088918000, "short_term_debt": 3115445000, "long_term_debt": 11446838000, "total_debt": 14562283000, "total_liabilities": 32347631000, "total_equity": 10659068000, "shares_outstanding": 978855223, "goodwill_and_intangibles": 23397807000 }, "cash_flow": { "operating_cash_flow": 885560000, "capital_expenditure": 13307000, "free_cash_flow": 898867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 99877, "ticker_id": 6682, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:32:39.419892+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "610392000", "ebitda": "2684234500", "netIncome": "365207000", "grossProfit": "2028430000", "depreciation": "None", "totalRevenue": "7802297000", "costOfRevenue": "5773867000", "interestIncome": "52196000", "incomeBeforeTax": "375792000", "interestExpense": "278521000", "operatingIncome": "610392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7930000", "reportedCurrency": "CNY", "netInterestIncome": "-226325000", "nonInterestIncome": "None", "operatingExpenses": "1418038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5773867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073842500", "sellingGeneralAndAdministrative": "979000000", "netIncomeFromContinuingOperations": "367862000" }, "balance": { "goodwill": "3820823000", "inventory": "6120000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "43088918000", "longTermDebt": "11446838000", "shortTermDebt": "3115445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19576984000", "reportedCurrency": "CNY", "retainedEarnings": "-45515581000", "totalLiabilities": "32347631000", "otherCurrentAssets": "3496667000", "totalCurrentAssets": "10934794000", "currentLongTermDebt": "3015364000", "longTermInvestments": "2359960000", "shortTermInvestments": "1014692000", "currentNetReceivables": "2852030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32154124000", "currentAccountsPayable": "5740030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1616496000", "shortLongTermDebtTotal": "15052109000", "totalShareholderEquity": "10659068000", "capitalLeaseObligations": "589907000", "otherCurrentLiabilities": "9882391000", "totalCurrentLiabilities": "18737866000", "otherNonCurrentLiabilities": "1581179000", "totalNonCurrentLiabilities": "13609765000", "cashAndShortTermInvestments": "3565285000", "commonStockSharesOutstanding": "978855223", "intangibleAssetsExcludingGoodwill": "19576984000", "cashAndCashEquivalentsAtCarryingValue": "3565285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "885560000", "capitalExpenditures": "13307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175147000", "cashflowFromInvestment": "-420481000", "stockBasedCompensation": "169380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7802297000, "cost_of_revenue": 5773867000, "gross_profit": 2028430000, "research_and_development": 439038000, "selling_general_admin": 979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 610392000, "depreciation_amortisation": 2073842500, "ebitda": 2684234500, "interest_expense": 278521000, "interest_income": null, "other_non_operating": null, "pretax_income": 375792000, "tax_provision": 7930000, "effective_tax_rate": null, "net_income": 365207000, "net_income_continuing_ops": 367862000, "net_income_to_common": 365207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3565285000, "short_term_investments": 1014692000, "net_receivables": 2852030000, "inventory": 6120000, "other_current_assets": null, "total_current_assets": 10934794000, "net_ppe": null, "goodwill": 3820823000, "intangible_assets": 19576984000, "goodwill_and_intangibles": 23397807000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32154124000, "total_assets": 43088918000, "short_term_debt": 3115445000, "accounts_payable": 5740030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18737866000, "long_term_debt": 11446838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13609765000, "total_liabilities": 32347631000, "total_debt": 14562283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45515581000, "total_equity": 10659068000, "shares_outstanding": 978855223, "operating_cash_flow": 885560000, "stock_based_compensation": 169380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -420481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1175147000, "free_cash_flow": 898867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "610392000", "ebitda": "2684234500", "netIncome": "365207000", "grossProfit": "2028430000", "depreciation": "None", "totalRevenue": "7802297000", "costOfRevenue": "5773867000", "interestIncome": "52196000", "incomeBeforeTax": "375792000", "interestExpense": "278521000", "operatingIncome": "610392000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7930000", "reportedCurrency": "CNY", "netInterestIncome": "-226325000", "nonInterestIncome": "None", "operatingExpenses": "1418038000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439038000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5773867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073842500", "sellingGeneralAndAdministrative": "979000000", "netIncomeFromContinuingOperations": "367862000" }, "balance": { "goodwill": "3820823000", "inventory": "6120000", "commonStock": "429000", "currentDebt": "None", "investments": "None", "totalAssets": "43088918000", "longTermDebt": "11446838000", "shortTermDebt": "3115445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19576984000", "reportedCurrency": "CNY", "retainedEarnings": "-45515581000", "totalLiabilities": "32347631000", "otherCurrentAssets": "3496667000", "totalCurrentAssets": "10934794000", "currentLongTermDebt": "3015364000", "longTermInvestments": "2359960000", "shortTermInvestments": "1014692000", "currentNetReceivables": "2852030000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32154124000", "currentAccountsPayable": "5740030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1616496000", "shortLongTermDebtTotal": "15052109000", "totalShareholderEquity": "10659068000", "capitalLeaseObligations": "589907000", "otherCurrentLiabilities": "9882391000", "totalCurrentLiabilities": "18737866000", "otherNonCurrentLiabilities": "1581179000", "totalNonCurrentLiabilities": "13609765000", "cashAndShortTermInvestments": "3565285000", "commonStockSharesOutstanding": "978855223", "intangibleAssetsExcludingGoodwill": "19576984000", "cashAndCashEquivalentsAtCarryingValue": "3565285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "365207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "885560000", "capitalExpenditures": "13307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1175147000", "cashflowFromInvestment": "-420481000", "stockBasedCompensation": "169380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }