{ "ticker": { "uuid": "63fcce22-4641-4404-a728-ef0e1e714cef", "symbol": "GREENLAM", "name": "Greenlam Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/63fcce22-4641-4404-a728-ef0e1e714cef/", "api_url": "https://sharemaestro.com/factors/api/tickers/63fcce22-4641-4404-a728-ef0e1e714cef/" }, "ticker_metadata": { "id": 13585, "uuid": "63fcce22-4641-4404-a728-ef0e1e714cef", "symbol": "GREENLAM", "name": "Greenlam Industries Limited", "asset_type": "equity", "market_cap": 58273181696, "stock_exchange_id": 7, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "Greenlam Industries Limited manufactures and sells laminates, decorative veneers, and related allied products in India and internationally. The company operates through Laminate & Allied Products, Veneer & Allied Products, and Plywood & Allied Products segments. It offers laminates for homes, kitchens, offices, or other premises; decorative and designer laminates for kitchen, wardrobe, doors, living room, office, or commercial spaces; compact laminates for restroom cubicles, lockers, furniture, panels, work tops, lab furniture, and facades; and laminates for exterior and interior claddings. The company also provides melamine faced chip boards; decorative veneers; engineered wood flooring products; engineered doors and door frames; and prelaminated particle boards and plywood. It offers its products under the Greenlam Laminates, New Mika, Decowood, Greenlam Sturdo, Greenlam Clads, Mikasa Floors, Mikasa Decowood Veneers, Splendor Laminates, Mikasa Plywood, NewMika Laminates, NewMika FX, Greenlam MFC, and Mikasa Doors & Frames brand names. The company serves institutions; hospitality and health care sectors; luxury retail segment; and fast-food chains. It sells its products through a network of distributors, dealers, and retailers. Greenlam Industries Limited was founded in 1993 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63fcce22-4641-4404-a728-ef0e1e714cef", "symbol": "GREENLAM", "name": "Greenlam Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/63fcce22-4641-4404-a728-ef0e1e714cef/", "api_url": "https://sharemaestro.com/factors/api/tickers/63fcce22-4641-4404-a728-ef0e1e714cef/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.43, "value": 0.19, "quality": 0.81, "momentum": 0.68, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 235.22, "market_cap": 60015842719.59, "pe_ratio": 106.6759, "earnings_yield": 0.0094, "ebitda_to_ev": 0.0461, "shareholder_yield": 0, "roe": 0.0477, "piotroski_f_score": 8, "momentum_12_1": -0.0566, "volatility_252d": 0.2818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.612102+00:00", "batch_id": "" }, "size": { "price_close": 235.22, "market_cap": 60015842719.5877, "market_cap_usd": 60015842719.5877, "enterprise_value": 70981342719.5877, "shares_outstanding": 255147702, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 106.6759, "pb_ratio": 5.0893, "ptbv_ratio": 5.0893, "ps_ratio": 1.9703, "pcf_ratio": 20.5267, "pfcf_ratio": 29.8482, "ev_ebitda": 21.7062, "ev_ebit": 38.7009, "ev_sales": 2.3303, "ev_fcf": 35.3018, "earnings_yield": 0.0094, "fcf_yield": 0.0283, "price_to_sales": 1.9703, "price_to_book": 5.0893, "price_to_cashflow": 20.5267, "ebitda_to_ev": 0.0461, "sales_yield": 0.4291 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.5362, "operating_margin": 0.0602, "net_margin": 0.0185, "ebitda_margin": 0.1074, "fcf_margin": 0.066, "roe": 0.0477, "roa": 0.0187, "roic": 0.0604, "roc_greenblatt": null, "asset_turnover": 1.014, "cash_conversion": 3.5739, "accruals_ratio": -0.0786, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.9925, "revenue_stability_5y": 0.1874, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5437, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.3533, "debt_to_assets": 0.3863, "interest_coverage": 1.9062, "current_ratio": 1.2179, "quick_ratio": 1.2179, "net_debt": 10965500000, "local_beta": 0.7057, "volatility_252d": 0.2818, "volatility_60d": 0.6242, "max_drawdown_12m": -0.2373, "risk_adjusted_momentum": -0.2008 }, "growth": { "revenue_growth_1y": 0.1855, "revenue_growth_3y_cagr": 0.1556, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1927, "eps_growth_3y_cagr": -0.2411, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0465, "revenue_growth": 0.1855, "earnings_growth": -0.1927 }, "momentum": { "price_return_1m": 0.0435, "price_return_3m": 0.005, "price_return_6m": -0.0244, "price_return_9m": -0.0176, "price_return_12m": -0.0156, "price_return_12m_ex1m": -0.0566, "momentum_6m": -0.0244, "momentum_12m": -0.0156, "momentum_12_1": -0.0566, "distance_from_52w_high": -0.1133, "distance_from_52w_low": 0.1625, "relative_strength": 0.0921 }, "raw_ttm": { "revenue_ttm": 30460800000, "gross_profit_ttm": 16332800000, "ebit_ttm": 1834100000, "ebitda_ttm": 3270100000, "net_income_ttm": 562600000, "eps_diluted_ttm": 2.205, "operating_cash_flow_ttm": 2923800000, "capital_expenditure_ttm": -913100000, "fcf_ttm": 2010700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 962200000, "cash_and_equivalents": 638600000, "total_current_assets": 12348600000, "total_current_liabilities": 10139100000, "net_ppe": null, "total_assets": 30041400000, "total_debt": 11604100000, "total_equity": 11792600000, "net_working_capital": 4964500000, "book_value_per_share": 46.2187, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.2187 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 93, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 68, "rank_ev_ebit": 77, "rank_earnings_yield": 93, "rank_fcf_yield": 29, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 78, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 29, "rank_fcf_margin": 32, "rank_piotroski": 7, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 40 }, "composites": { "value_composite": 81, "quality_composite": 19, "momentum_composite": 32, "growth_composite": 67, "yield_composite": 78, "svqf_composite": 95, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3923, "os_score": 0.43, "value_percentile": 0.19, "quality_percentile": 0.81, "momentum_percentile": 0.68, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6073, "ticker_id": 13585, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.612102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.22, "market_cap": 60015842719.5877, "market_cap_usd": 60015842719.5877, "enterprise_value": 70981342719.5877, "shares_outstanding": 255147702, "fx_rate_to_usd": null, "pe_ratio": 106.6758669, "pb_ratio": 5.08927995, "ptbv_ratio": 5.08927995, "ps_ratio": 1.97026482, "pcf_ratio": 20.52665802, "pfcf_ratio": 29.84823331, "ev_ebitda": 21.70616884, "ev_ebit": 38.70091201, "ev_sales": 2.33025209, "ev_fcf": 35.30180669, "earnings_yield": 0.00937419, "fcf_yield": 0.02832716, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.53619078, "operating_margin": 0.06021181, "net_margin": 0.01846964, "ebitda_margin": 0.10735437, "fcf_margin": 0.06600943, "roe": 0.04770788, "roa": 0.01872749, "roic": 0.06044331, "roc_greenblatt": null, "asset_turnover": 1.01396073, "cash_conversion": 3.57394241, "accruals_ratio": -0.0785982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35326137, "debt_to_assets": 0.38627028, "interest_coverage": 1.90615257, "current_ratio": 1.21791875, "quick_ratio": 1.21791875, "net_debt": 10965500000, "revenue_growth_1y": 0.1855496, "revenue_growth_3y_cagr": 0.15562235, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19271058, "eps_growth_3y_cagr": -0.2410648, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04648232, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.992465, "revenue_stability_5y": 0.187402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04347442, "price_return_3m": 0.00504191, "price_return_6m": -0.02438824, "price_return_9m": -0.01762446, "price_return_12m": -0.01557839, "price_return_12m_ex1m": -0.05659248, "distance_from_52w_high": -0.11331423, "distance_from_52w_low": 0.16249879, "relative_strength": 0.09210135, "local_beta": 0.7057, "volatility_252d": 0.281785, "volatility_60d": 0.624186, "max_drawdown_12m": -0.23725876, "revenue_ttm": 30460800000, "gross_profit_ttm": 16332800000, "ebit_ttm": 1834100000, "ebitda_ttm": 3270100000, "net_income_ttm": 562600000, "eps_diluted_ttm": 2.20499732, "operating_cash_flow_ttm": 2923800000, "capital_expenditure_ttm": -913100000, "fcf_ttm": 2010700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 962200000, "cash_and_equivalents": 638600000, "total_current_assets": 12348600000, "total_current_liabilities": 10139100000, "net_ppe": null, "total_assets": 30041400000, "total_debt": 11604100000, "total_equity": 11792600000, "net_working_capital": 4964500000, "book_value_per_share": 46.21871923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.21871923, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 68, "rank_ev_ebit": 77, "rank_earnings_yield": 93, "rank_fcf_yield": 29, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 78, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 29, "rank_fcf_margin": 32, "rank_piotroski": 7, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 40, "value_composite": 81, "quality_composite": 19, "momentum_composite": 32, "growth_composite": 67, "yield_composite": 78, "svqf_composite": 95, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 235.22, "os": 0.43, "value": 0.19, "quality": 0.81, "momentum": 0.68, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 106.6759, "earnings_yield": 0.0094, "shareholder_yield": 0, "roe": 0.0477, "momentum_12_1": -0.0566, "complete_fields": { "id": 6073, "ticker_id": 13585, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:02.612102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 235.22, "market_cap": 60015842719.5877, "market_cap_usd": 60015842719.5877, "enterprise_value": 70981342719.5877, "shares_outstanding": 255147702, "fx_rate_to_usd": null, "pe_ratio": 106.6758669, "pb_ratio": 5.08927995, "ptbv_ratio": 5.08927995, "ps_ratio": 1.97026482, "pcf_ratio": 20.52665802, "pfcf_ratio": 29.84823331, "ev_ebitda": 21.70616884, "ev_ebit": 38.70091201, "ev_sales": 2.33025209, "ev_fcf": 35.30180669, "earnings_yield": 0.00937419, "fcf_yield": 0.02832716, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.53619078, "operating_margin": 0.06021181, "net_margin": 0.01846964, "ebitda_margin": 0.10735437, "fcf_margin": 0.06600943, "roe": 0.04770788, "roa": 0.01872749, "roic": 0.06044331, "roc_greenblatt": null, "asset_turnover": 1.01396073, "cash_conversion": 3.57394241, "accruals_ratio": -0.0785982, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.35326137, "debt_to_assets": 0.38627028, "interest_coverage": 1.90615257, "current_ratio": 1.21791875, "quick_ratio": 1.21791875, "net_debt": 10965500000, "revenue_growth_1y": 0.1855496, "revenue_growth_3y_cagr": 0.15562235, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19271058, "eps_growth_3y_cagr": -0.2410648, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04648232, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.992465, "revenue_stability_5y": 0.187402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04347442, "price_return_3m": 0.00504191, "price_return_6m": -0.02438824, "price_return_9m": -0.01762446, "price_return_12m": -0.01557839, "price_return_12m_ex1m": -0.05659248, "distance_from_52w_high": -0.11331423, "distance_from_52w_low": 0.16249879, "relative_strength": 0.09210135, "local_beta": 0.7057, "volatility_252d": 0.281785, "volatility_60d": 0.624186, "max_drawdown_12m": -0.23725876, "revenue_ttm": 30460800000, "gross_profit_ttm": 16332800000, "ebit_ttm": 1834100000, "ebitda_ttm": 3270100000, "net_income_ttm": 562600000, "eps_diluted_ttm": 2.20499732, "operating_cash_flow_ttm": 2923800000, "capital_expenditure_ttm": -913100000, "fcf_ttm": 2010700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 962200000, "cash_and_equivalents": 638600000, "total_current_assets": 12348600000, "total_current_liabilities": 10139100000, "net_ppe": null, "total_assets": 30041400000, "total_debt": 11604100000, "total_equity": 11792600000, "net_working_capital": 4964500000, "book_value_per_share": 46.21871923, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 46.21871923, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 93, "rank_pb": 75, "rank_ptbv": 75, "rank_ps": 46, "rank_pcf": 51, "rank_ev_ebitda": 68, "rank_ev_ebit": 77, "rank_earnings_yield": 93, "rank_fcf_yield": 29, "rank_dividend_yield": 84, "rank_shareholder_yield": 62, "rank_total_yield": 68, "rank_roe": 78, "rank_roc": 50, "rank_roic": 65, "rank_gross_margin": 29, "rank_fcf_margin": 32, "rank_piotroski": 7, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 80, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 33, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 40, "value_composite": 81, "quality_composite": 19, "momentum_composite": 32, "growth_composite": 67, "yield_composite": 78, "svqf_composite": 95, "vc1_composite": 79, "vc2_composite": 80, "vc3_composite": 81, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 24, "small_cap_core_rank": 81, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 30460800000, "cost_of_revenue": 14128000000, "gross_profit": 16332800000, "ebit": 1834100000, "ebitda": 3270100000, "pretax_income": null, "tax_provision": null, "net_income": 562600000, "net_income_to_common": 562600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638600000, "total_current_assets": 12348600000, "total_assets": 30041400000, "short_term_debt": 3393600000, "long_term_debt": 7072400000, "total_debt": 11604100000, "total_liabilities": null, "total_equity": 11792600000, "shares_outstanding": 255147702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2923800000, "capital_expenditure": -913100000, "free_cash_flow": 2010700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 344800000 }, "complete_fields": { "id": 367594, "ticker_id": 13585, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3270100000", "netIncome": "562600000", "grossProfit": "16332800000", "totalRevenue": "30460800000", "costOfRevenue": "14128000000", "interestExpense": "962200000", "operatingIncome": "1834100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1415100000" }, "balance": { "totalDebt": "11604100000", "totalAssets": "30041400000", "longTermDebt": "7072400000", "shortTermDebt": "3393600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "12348600000", "totalShareholderEquity": "11792600000", "totalCurrentLiabilities": "10139100000", "cashAndShortTermInvestments": "638600000" }, "cashflow": { "freeCashFlow": "2010700000", "dividendsPaid": null, "issuanceOfDebt": "1065700000", "issuanceOfStock": "0", "repaymentOfDebt": "-720900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2923800000", "repurchaseOfStock": null, "capitalExpenditures": "-913100000" } }, "revenue": 30460800000, "cost_of_revenue": 14128000000, "gross_profit": 16332800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1834100000, "depreciation_amortisation": 1415100000, "ebitda": 3270100000, "interest_expense": 962200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 562600000, "net_income_continuing_ops": null, "net_income_to_common": 562600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12348600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30041400000, "short_term_debt": 3393600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10139100000, "long_term_debt": 7072400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11604100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11792600000, "shares_outstanding": 255147702, "operating_cash_flow": 2923800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -913100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 344800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2010700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3270100000", "netIncome": "562600000", "grossProfit": "16332800000", "totalRevenue": "30460800000", "costOfRevenue": "14128000000", "interestExpense": "962200000", "operatingIncome": "1834100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1415100000" }, "balance": { "totalDebt": "11604100000", "totalAssets": "30041400000", "longTermDebt": "7072400000", "shortTermDebt": "3393600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "12348600000", "totalShareholderEquity": "11792600000", "totalCurrentLiabilities": "10139100000", "cashAndShortTermInvestments": "638600000" }, "cashflow": { "freeCashFlow": "2010700000", "dividendsPaid": null, "issuanceOfDebt": "1065700000", "issuanceOfStock": "0", "repaymentOfDebt": "-720900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2923800000", "repurchaseOfStock": null, "capitalExpenditures": "-913100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 25693400000, "cost_of_revenue": 12265900000, "gross_profit": 13427500000, "ebit": 1608900000, "ebitda": 2855900000, "pretax_income": null, "tax_provision": null, "net_income": 696900000, "net_income_to_common": 696900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425000000, "total_current_assets": 10929900000, "total_assets": 29086200000, "short_term_debt": 3438000000, "long_term_debt": 7313000000, "total_debt": 11988000000, "total_liabilities": null, "total_equity": 11268800000, "shares_outstanding": 255147702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2104400000, "capital_expenditure": -2676000000, "free_cash_flow": -571600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 352300000 }, "complete_fields": { "id": 367599, "ticker_id": 13585, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2855900000", "netIncome": "696900000", "grossProfit": "13427500000", "totalRevenue": "25693400000", "costOfRevenue": "12265900000", "interestExpense": "654800000", "operatingIncome": "1608900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137200000" }, "balance": { "totalDebt": "11988000000", "totalAssets": "29086200000", "longTermDebt": "7313000000", "shortTermDebt": "3438000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "10929900000", "totalShareholderEquity": "11268800000", "totalCurrentLiabilities": "9319300000", "cashAndShortTermInvestments": "425000000" }, "cashflow": { "freeCashFlow": "-571600000", "dividendsPaid": null, "issuanceOfDebt": "2162300000", "issuanceOfStock": "0", "repaymentOfDebt": "-1810000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2104400000", "repurchaseOfStock": null, "capitalExpenditures": "-2676000000" } }, "revenue": 25693400000, "cost_of_revenue": 12265900000, "gross_profit": 13427500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1608900000, "depreciation_amortisation": 1137200000, "ebitda": 2855900000, "interest_expense": 654800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 696900000, "net_income_continuing_ops": null, "net_income_to_common": 696900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10929900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29086200000, "short_term_debt": 3438000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9319300000, "long_term_debt": 7313000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11988000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11268800000, "shares_outstanding": 255147702, "operating_cash_flow": 2104400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 352300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -571600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2855900000", "netIncome": "696900000", "grossProfit": "13427500000", "totalRevenue": "25693400000", "costOfRevenue": "12265900000", "interestExpense": "654800000", "operatingIncome": "1608900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1137200000" }, "balance": { "totalDebt": "11988000000", "totalAssets": "29086200000", "longTermDebt": "7313000000", "shortTermDebt": "3438000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "10929900000", "totalShareholderEquity": "11268800000", "totalCurrentLiabilities": "9319300000", "cashAndShortTermInvestments": "425000000" }, "cashflow": { "freeCashFlow": "-571600000", "dividendsPaid": null, "issuanceOfDebt": "2162300000", "issuanceOfStock": "0", "repaymentOfDebt": "-1810000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2104400000", "repurchaseOfStock": null, "capitalExpenditures": "-2676000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 22472700000, "cost_of_revenue": 11069200000, "gross_profit": 11403500000, "ebit": 2105300000, "ebitda": 3163000000, "pretax_income": null, "tax_provision": null, "net_income": 1383900000, "net_income_to_common": 1383900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327800000, "total_current_assets": 10834700000, "total_assets": 27357700000, "short_term_debt": 3516200000, "long_term_debt": 6471700000, "total_debt": 11093000000, "total_liabilities": null, "total_equity": 10771600000, "shares_outstanding": 255147702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1936400000, "capital_expenditure": -6353300000, "free_cash_flow": -4416900000, "dividends_paid": -190489000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3636800000 }, "complete_fields": { "id": 367601, "ticker_id": 13585, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3163000000", "netIncome": "1383900000", "grossProfit": "11403500000", "totalRevenue": "22472700000", "costOfRevenue": "11069200000", "interestExpense": "442700000", "operatingIncome": "2105300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "870900000" }, "balance": { "totalDebt": "11093000000", "totalAssets": "27357700000", "longTermDebt": "6471700000", "shortTermDebt": "3516200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "10834700000", "totalShareholderEquity": "10771600000", "totalCurrentLiabilities": "8957200000", "cashAndShortTermInvestments": "327800000" }, "cashflow": { "freeCashFlow": "-4416900000", "dividendsPaid": "-190489000", "issuanceOfDebt": "4218800000", "issuanceOfStock": "0", "repaymentOfDebt": "-582000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1936400000", "repurchaseOfStock": null, "capitalExpenditures": "-6353300000" } }, "revenue": 22472700000, "cost_of_revenue": 11069200000, "gross_profit": 11403500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2105300000, "depreciation_amortisation": 870900000, "ebitda": 3163000000, "interest_expense": 442700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1383900000, "net_income_continuing_ops": null, "net_income_to_common": 1383900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10834700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27357700000, "short_term_debt": 3516200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8957200000, "long_term_debt": 6471700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11093000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10771600000, "shares_outstanding": 255147702, "operating_cash_flow": 1936400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6353300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -190489000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 3636800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4416900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3163000000", "netIncome": "1383900000", "grossProfit": "11403500000", "totalRevenue": "22472700000", "costOfRevenue": "11069200000", "interestExpense": "442700000", "operatingIncome": "2105300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "870900000" }, "balance": { "totalDebt": "11093000000", "totalAssets": "27357700000", "longTermDebt": "6471700000", "shortTermDebt": "3516200000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "10834700000", "totalShareholderEquity": "10771600000", "totalCurrentLiabilities": "8957200000", "cashAndShortTermInvestments": "327800000" }, "cashflow": { "freeCashFlow": "-4416900000", "dividendsPaid": "-190489000", "issuanceOfDebt": "4218800000", "issuanceOfStock": "0", "repaymentOfDebt": "-582000000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1936400000", "repurchaseOfStock": null, "capitalExpenditures": "-6353300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 19737562000, "cost_of_revenue": 10918920000, "gross_profit": 8818642000, "ebit": 1703330000, "ebitda": 2507738000, "pretax_income": null, "tax_provision": null, "net_income": 1287021000, "net_income_to_common": 1287021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 159162000, "total_current_assets": 10094398000, "total_assets": 20413794000, "short_term_debt": 2174772000, "long_term_debt": 3523924000, "total_debt": 6280339000, "total_liabilities": null, "total_equity": 9581583000, "shares_outstanding": 253985100, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692940000, "capital_expenditure": -4664260000, "free_cash_flow": -2971320000, "dividends_paid": -144818000, "share_repurchases": null, "shares_issued": 1950000000, "net_debt_issued": 1944495000 }, "complete_fields": { "id": 367602, "ticker_id": 13585, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2507738000", "netIncome": "1287021000", "grossProfit": "8818642000", "totalRevenue": "19737562000", "costOfRevenue": "10918920000", "interestExpense": "234185000", "operatingIncome": "1703330000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632494000" }, "balance": { "totalDebt": "6280339000", "totalAssets": "20413794000", "longTermDebt": "3523924000", "shortTermDebt": "2174772000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "253985100", "totalCurrentAssets": "10094398000", "totalShareholderEquity": "9581583000", "totalCurrentLiabilities": "6615804000", "cashAndShortTermInvestments": "159162000" }, "cashflow": { "freeCashFlow": "-2971320000", "dividendsPaid": "-144818000", "issuanceOfDebt": "2266995000", "issuanceOfStock": "1950000000", "repaymentOfDebt": "-322500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1692940000", "repurchaseOfStock": null, "capitalExpenditures": "-4664260000" } }, "revenue": 19737562000, "cost_of_revenue": 10918920000, "gross_profit": 8818642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1703330000, "depreciation_amortisation": 632494000, "ebitda": 2507738000, "interest_expense": 234185000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1287021000, "net_income_continuing_ops": null, "net_income_to_common": 1287021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 159162000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10094398000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20413794000, "short_term_debt": 2174772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6615804000, "long_term_debt": 3523924000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6280339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9581583000, "shares_outstanding": 253985100, "operating_cash_flow": 1692940000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4664260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144818000, "share_repurchases": null, "shares_issued": 1950000000, "net_debt_issued": 1944495000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2971320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2507738000", "netIncome": "1287021000", "grossProfit": "8818642000", "totalRevenue": "19737562000", "costOfRevenue": "10918920000", "interestExpense": "234185000", "operatingIncome": "1703330000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632494000" }, "balance": { "totalDebt": "6280339000", "totalAssets": "20413794000", "longTermDebt": "3523924000", "shortTermDebt": "2174772000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "253985100", "totalCurrentAssets": "10094398000", "totalShareholderEquity": "9581583000", "totalCurrentLiabilities": "6615804000", "cashAndShortTermInvestments": "159162000" }, "cashflow": { "freeCashFlow": "-2971320000", "dividendsPaid": "-144818000", "issuanceOfDebt": "2266995000", "issuanceOfStock": "1950000000", "repaymentOfDebt": "-322500000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1692940000", "repurchaseOfStock": null, "capitalExpenditures": "-4664260000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -120682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367603, "ticker_id": 13585, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-120682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -120682000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-120682000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 8576600000, "cost_of_revenue": 4155400000, "gross_profit": 4421200000, "ebit": 730600000, "ebitda": 1102600000, "pretax_income": null, "tax_provision": null, "net_income": 394600000, "net_income_to_common": 394600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638600000, "total_current_assets": 12348600000, "total_assets": 30041400000, "short_term_debt": 3393600000, "long_term_debt": 7072400000, "total_debt": 11604100000, "total_liabilities": null, "total_equity": 11792600000, "shares_outstanding": 255147702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367593, "ticker_id": 13585, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1102600000", "netIncome": "394600000", "grossProfit": "4421200000", "totalRevenue": "8576600000", "costOfRevenue": "4155400000", "interestExpense": "230400000", "operatingIncome": "730600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351600000" }, "balance": { "totalDebt": "11604100000", "totalAssets": "30041400000", "longTermDebt": "7072400000", "shortTermDebt": "3393600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "12348600000", "totalShareholderEquity": "11792600000", "totalCurrentLiabilities": "10139100000", "cashAndShortTermInvestments": "638600000" } }, "revenue": 8576600000, "cost_of_revenue": 4155400000, "gross_profit": 4421200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730600000, "depreciation_amortisation": 351600000, "ebitda": 1102600000, "interest_expense": 230400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 394600000, "net_income_continuing_ops": null, "net_income_to_common": 394600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12348600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30041400000, "short_term_debt": 3393600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10139100000, "long_term_debt": 7072400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11604100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11792600000, "shares_outstanding": 255147702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1102600000", "netIncome": "394600000", "grossProfit": "4421200000", "totalRevenue": "8576600000", "costOfRevenue": "4155400000", "interestExpense": "230400000", "operatingIncome": "730600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "351600000" }, "balance": { "totalDebt": "11604100000", "totalAssets": "30041400000", "longTermDebt": "7072400000", "shortTermDebt": "3393600000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "12348600000", "totalShareholderEquity": "11792600000", "totalCurrentLiabilities": "10139100000", "cashAndShortTermInvestments": "638600000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 7063700000, "cost_of_revenue": 3140700000, "gross_profit": 3923000000, "ebit": 325000000, "ebitda": 646100000, "pretax_income": null, "tax_provision": null, "net_income": -1700000, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367595, "ticker_id": 13585, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "646100000", "netIncome": "-1700000", "grossProfit": "3923000000", "totalRevenue": "7063700000", "costOfRevenue": "3140700000", "interestExpense": "233000000", "operatingIncome": "325000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357300000" } }, "revenue": 7063700000, "cost_of_revenue": 3140700000, "gross_profit": 3923000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 325000000, "depreciation_amortisation": 357300000, "ebitda": 646100000, "interest_expense": 233000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1700000, "net_income_continuing_ops": null, "net_income_to_common": -1700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "646100000", "netIncome": "-1700000", "grossProfit": "3923000000", "totalRevenue": "7063700000", "costOfRevenue": "3140700000", "interestExpense": "233000000", "operatingIncome": "325000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "357300000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 8082600000, "cost_of_revenue": 3669000000, "gross_profit": 4413600000, "ebit": 688900000, "ebitda": 1056100000, "pretax_income": null, "tax_provision": null, "net_income": 323300000, "net_income_to_common": 323300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 262800000, "total_current_assets": 11498700000, "total_assets": 29536300000, "short_term_debt": 3806800000, "long_term_debt": 6700000000, "total_debt": 11710600000, "total_liabilities": null, "total_equity": 11365500000, "shares_outstanding": 255147702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367596, "ticker_id": 13585, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1056100000", "netIncome": "323300000", "grossProfit": "4413600000", "totalRevenue": "8082600000", "costOfRevenue": "3669000000", "interestExpense": "239900000", "operatingIncome": "688900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "355000000" }, "balance": { "totalDebt": "11710600000", "totalAssets": "29536300000", "longTermDebt": "6700000000", "shortTermDebt": "3806800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "11498700000", "totalShareholderEquity": "11365500000", "totalCurrentLiabilities": "10347100000", "cashAndShortTermInvestments": "262800000" } }, "revenue": 8082600000, "cost_of_revenue": 3669000000, "gross_profit": 4413600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 688900000, "depreciation_amortisation": 355000000, "ebitda": 1056100000, "interest_expense": 239900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 323300000, "net_income_continuing_ops": null, "net_income_to_common": 323300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 262800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11498700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29536300000, "short_term_debt": 3806800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10347100000, "long_term_debt": 6700000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11710600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11365500000, "shares_outstanding": 255147702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1056100000", "netIncome": "323300000", "grossProfit": "4413600000", "totalRevenue": "8082600000", "costOfRevenue": "3669000000", "interestExpense": "239900000", "operatingIncome": "688900000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "355000000" }, "balance": { "totalDebt": "11710600000", "totalAssets": "29536300000", "longTermDebt": "6700000000", "shortTermDebt": "3806800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "11498700000", "totalShareholderEquity": "11365500000", "totalCurrentLiabilities": "10347100000", "cashAndShortTermInvestments": "262800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 6737900000, "cost_of_revenue": 3162900000, "gross_profit": 3575000000, "ebit": 89600000, "ebitda": 465300000, "pretax_income": null, "tax_provision": null, "net_income": -153600000, "net_income_to_common": -153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367597, "ticker_id": 13585, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "465300000", "netIncome": "-153600000", "grossProfit": "3575000000", "totalRevenue": "6737900000", "costOfRevenue": "3162900000", "interestExpense": "258900000", "operatingIncome": "89600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "351200000" } }, "revenue": 6737900000, "cost_of_revenue": 3162900000, "gross_profit": 3575000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89600000, "depreciation_amortisation": 351200000, "ebitda": 465300000, "interest_expense": 258900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -153600000, "net_income_continuing_ops": null, "net_income_to_common": -153600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "465300000", "netIncome": "-153600000", "grossProfit": "3575000000", "totalRevenue": "6737900000", "costOfRevenue": "3162900000", "interestExpense": "258900000", "operatingIncome": "89600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "351200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": 6817700000, "cost_of_revenue": 3362700000, "gross_profit": 3455000000, "ebit": 306700000, "ebitda": 640000000, "pretax_income": null, "tax_provision": null, "net_income": 20800000, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 425000000, "total_current_assets": 10929900000, "total_assets": 29086200000, "short_term_debt": 3438000000, "long_term_debt": 7313000000, "total_debt": 11988000000, "total_liabilities": null, "total_equity": 11268800000, "shares_outstanding": 255147702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367598, "ticker_id": 13585, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "640000000", "netIncome": "20800000", "grossProfit": "3455000000", "totalRevenue": "6817700000", "costOfRevenue": "3362700000", "interestExpense": "199100000", "operatingIncome": "306700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333300000" }, "balance": { "totalDebt": "11988000000", "totalAssets": "29086200000", "longTermDebt": "7313000000", "shortTermDebt": "3438000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "10929900000", "totalShareholderEquity": "11268800000", "totalCurrentLiabilities": "9319300000", "cashAndShortTermInvestments": "425000000" } }, "revenue": 6817700000, "cost_of_revenue": 3362700000, "gross_profit": 3455000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306700000, "depreciation_amortisation": 333300000, "ebitda": 640000000, "interest_expense": 199100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20800000, "net_income_continuing_ops": null, "net_income_to_common": 20800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 425000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10929900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29086200000, "short_term_debt": 3438000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9319300000, "long_term_debt": 7313000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11988000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11268800000, "shares_outstanding": 255147702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "640000000", "netIncome": "20800000", "grossProfit": "3455000000", "totalRevenue": "6817700000", "costOfRevenue": "3362700000", "interestExpense": "199100000", "operatingIncome": "306700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "333300000" }, "balance": { "totalDebt": "11988000000", "totalAssets": "29086200000", "longTermDebt": "7313000000", "shortTermDebt": "3438000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "10929900000", "totalShareholderEquity": "11268800000", "totalCurrentLiabilities": "9319300000", "cashAndShortTermInvestments": "425000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241400000, "total_current_assets": 11948400000, "total_assets": 29705400000, "short_term_debt": 3464100000, "long_term_debt": 7625700000, "total_debt": 12349000000, "total_liabilities": null, "total_equity": 11127500000, "shares_outstanding": 255147702, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367600, "ticker_id": 13585, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:16:19.603803+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12349000000", "totalAssets": "29705400000", "longTermDebt": "7625700000", "shortTermDebt": "3464100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "11948400000", "totalShareholderEquity": "11127500000", "totalCurrentLiabilities": "9609800000", "cashAndShortTermInvestments": "241400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11948400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29705400000, "short_term_debt": 3464100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9609800000, "long_term_debt": 7625700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11127500000, "shares_outstanding": 255147702, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12349000000", "totalAssets": "29705400000", "longTermDebt": "7625700000", "shortTermDebt": "3464100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "255147702", "totalCurrentAssets": "11948400000", "totalShareholderEquity": "11127500000", "totalCurrentLiabilities": "9609800000", "cashAndShortTermInvestments": "241400000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }