{ "ticker": { "uuid": "63fe6f3c-d5ff-4466-903c-e348d92ce0d0", "symbol": "PLBL", "name": "Polibeli Group Ltd Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/63fe6f3c-d5ff-4466-903c-e348d92ce0d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/63fe6f3c-d5ff-4466-903c-e348d92ce0d0/" }, "ticker_metadata": { "id": 7696, "uuid": "63fe6f3c-d5ff-4466-903c-e348d92ce0d0", "symbol": "PLBL", "name": "Polibeli Group Ltd Class A Ordinary Shares", "asset_type": "equity", "market_cap": 2557384000, "stock_exchange_id": 2, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "Polibeli Group Ltd provides digital supply chain and distribution-sales services globally. The company is headquartered in Jakarta, Indonesia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "63fe6f3c-d5ff-4466-903c-e348d92ce0d0", "symbol": "PLBL", "name": "Polibeli Group Ltd Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/63fe6f3c-d5ff-4466-903c-e348d92ce0d0/", "api_url": "https://sharemaestro.com/factors/api/tickers/63fe6f3c-d5ff-4466-903c-e348d92ce0d0/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "coverage": 0.758, "confidence": 0.678, "delta": null }, "headline_factors": { "price": 5.79, "market_cap": 68379900, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0969, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.5644 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.564593+00:00", "batch_id": "" }, "size": { "price_close": 5.79, "market_cap": 68379900, "market_cap_usd": 68379900, "enterprise_value": 69150278, "shares_outstanding": 11810000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.11, "ptbv_ratio": 1.11, "ps_ratio": 2.5882, "pcf_ratio": null, "pfcf_ratio": -11.0291, "ev_ebitda": null, "ev_ebit": -9.147, "ev_sales": 2.6174, "ev_fcf": -11.1534, "earnings_yield": null, "fcf_yield": -0.0897, "price_to_sales": 2.5882, "price_to_book": 1.11, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3821 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0735, "operating_margin": -0.2861, "net_margin": -0.226, "ebitda_margin": null, "fcf_margin": -0.2347, "roe": -0.0969, "roa": -0.0895, "roic": -0.0909, "roc_greenblatt": null, "asset_turnover": 0.3959, "cash_conversion": 1.0385, "accruals_ratio": 0.0058, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 7.8608, "earnings_stability_5y": null, "revenue_stability_5y": 0.1198, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0834, "net_debt_to_ebitda": null, "debt_to_assets": 0.0128, "interest_coverage": -5.5517, "current_ratio": 0.0409, "quick_ratio": -1.6238, "net_debt": 770378, "local_beta": 0.003, "volatility_252d": 0.5644, "volatility_60d": 1.2333, "max_drawdown_12m": -0.5072, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.126, "revenue_growth_3y_cagr": -0.0278, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.126, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2176, "price_return_3m": -0.2887, "price_return_6m": -0.4543, "price_return_9m": -0.4538, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.4543, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.5072, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 26419714, "gross_profit_ttm": 1940573, "ebit_ttm": -7559912, "ebitda_ttm": null, "net_income_ttm": -5970105, "eps_diluted_ttm": -0.5055, "operating_cash_flow_ttm": -6354919, "capital_expenditure_ttm": 154969, "fcf_ttm": -6199950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1361727, "cash_and_equivalents": 82359, "total_current_assets": 105116, "total_current_liabilities": 2569075, "net_ppe": null, "total_assets": 66739915, "total_debt": 852737, "total_equity": 61604066, "net_working_capital": -1711373, "book_value_per_share": 5.2163, "retained_earnings": -5030969, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.2163 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.42, "os_score": 0.35, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.678, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2386, "ticker_id": 7696, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.564593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.79, "market_cap": 68379900, "market_cap_usd": 68379900, "enterprise_value": 69150278, "shares_outstanding": 11810000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.10999005, "ptbv_ratio": 1.10999005, "ps_ratio": 2.588215, "pcf_ratio": null, "pfcf_ratio": -11.02910507, "ev_ebitda": null, "ev_ebit": -9.14696864, "ev_sales": 2.61737421, "ev_fcf": -11.15336059, "earnings_yield": null, "fcf_yield": -0.08965908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0734517, "operating_margin": -0.28614663, "net_margin": -0.2259716, "ebitda_margin": null, "fcf_margin": -0.23467135, "roe": -0.09691089, "roa": -0.08945329, "roic": -0.09090156, "roc_greenblatt": null, "asset_turnover": 0.39586077, "cash_conversion": 1.03849932, "accruals_ratio": 0.00576587, "sbc_to_revenue": null, "debt_to_equity": 0.08336865, "net_debt_to_ebitda": null, "debt_to_assets": 0.01277702, "interest_coverage": -5.55170897, "current_ratio": 0.04091589, "quick_ratio": -1.62378366, "net_debt": 770378, "revenue_growth_1y": -0.1259547, "revenue_growth_3y_cagr": -0.02775372, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 7.86076135, "earnings_stability_5y": null, "revenue_stability_5y": 0.119819, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21756757, "price_return_3m": -0.28869779, "price_return_6m": -0.45428841, "price_return_9m": -0.45377358, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.50723404, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.003, "volatility_252d": 0.564447, "volatility_60d": 1.233343, "max_drawdown_12m": -0.50723404, "revenue_ttm": 26419714, "gross_profit_ttm": 1940573, "ebit_ttm": -7559912, "ebitda_ttm": null, "net_income_ttm": -5970105, "eps_diluted_ttm": -0.5055127, "operating_cash_flow_ttm": -6354919, "capital_expenditure_ttm": 154969, "fcf_ttm": -6199950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1361727, "cash_and_equivalents": 82359, "total_current_assets": 105116, "total_current_liabilities": 2569075, "net_ppe": null, "total_assets": 66739915, "total_debt": 852737, "total_equity": 61604066, "net_working_capital": -1711373, "book_value_per_share": 5.216263, "retained_earnings": -5030969, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.216263, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.79, "os": 0.35, "value": 0.42, "quality": 0.42, "momentum": 0.42, "confidence": 0.678, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0969, "momentum_12_1": null, "complete_fields": { "id": 2386, "ticker_id": 7696, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:56.564593+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.79, "market_cap": 68379900, "market_cap_usd": 68379900, "enterprise_value": 69150278, "shares_outstanding": 11810000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.10999005, "ptbv_ratio": 1.10999005, "ps_ratio": 2.588215, "pcf_ratio": null, "pfcf_ratio": -11.02910507, "ev_ebitda": null, "ev_ebit": -9.14696864, "ev_sales": 2.61737421, "ev_fcf": -11.15336059, "earnings_yield": null, "fcf_yield": -0.08965908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.0734517, "operating_margin": -0.28614663, "net_margin": -0.2259716, "ebitda_margin": null, "fcf_margin": -0.23467135, "roe": -0.09691089, "roa": -0.08945329, "roic": -0.09090156, "roc_greenblatt": null, "asset_turnover": 0.39586077, "cash_conversion": 1.03849932, "accruals_ratio": 0.00576587, "sbc_to_revenue": null, "debt_to_equity": 0.08336865, "net_debt_to_ebitda": null, "debt_to_assets": 0.01277702, "interest_coverage": -5.55170897, "current_ratio": 0.04091589, "quick_ratio": -1.62378366, "net_debt": 770378, "revenue_growth_1y": -0.1259547, "revenue_growth_3y_cagr": -0.02775372, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": 7.86076135, "earnings_stability_5y": null, "revenue_stability_5y": 0.119819, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21756757, "price_return_3m": -0.28869779, "price_return_6m": -0.45428841, "price_return_9m": -0.45377358, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.50723404, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": 0.003, "volatility_252d": 0.564447, "volatility_60d": 1.233343, "max_drawdown_12m": -0.50723404, "revenue_ttm": 26419714, "gross_profit_ttm": 1940573, "ebit_ttm": -7559912, "ebitda_ttm": null, "net_income_ttm": -5970105, "eps_diluted_ttm": -0.5055127, "operating_cash_flow_ttm": -6354919, "capital_expenditure_ttm": 154969, "fcf_ttm": -6199950, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1361727, "cash_and_equivalents": 82359, "total_current_assets": 105116, "total_current_liabilities": 2569075, "net_ppe": null, "total_assets": 66739915, "total_debt": 852737, "total_equity": 61604066, "net_working_capital": -1711373, "book_value_per_share": 5.216263, "retained_earnings": -5030969, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.216263, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 58, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.758, "signal_confidence": 0.678, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": 26419714, "cost_of_revenue": 24479141, "gross_profit": 1940573, "ebit": -7559912, "ebitda": null, "pretax_income": -5961041, "tax_provision": null, "net_income": -5970105, "net_income_to_common": -5970105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1798141, "total_current_assets": 16654223, "total_assets": 17534542, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62953327, "total_equity": -45418785, "shares_outstanding": 366387470, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6354919, "capital_expenditure": 154969, "free_cash_flow": -6199950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147437, "ticker_id": 7696, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5970105", "grossProfit": "1940573", "depreciation": "None", "totalRevenue": "26419714", "costOfRevenue": "24479141", "interestIncome": "None", "incomeBeforeTax": "-5961041", "interestExpense": "1361727", "operatingIncome": "-7559912", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1361727", "nonInterestIncome": "None", "operatingExpenses": "33979626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24479141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6579927", "netIncomeFromContinuingOperations": "-5970105" }, "balance": { "goodwill": "None", "inventory": "2601327", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17534542", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32926445", "totalLiabilities": "62953327", "otherCurrentAssets": "461528", "totalCurrentAssets": "16654223", "currentLongTermDebt": "3476117", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7965701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880319", "currentAccountsPayable": "1684166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-45418785", "capitalLeaseObligations": "464727", "otherCurrentLiabilities": "5770517", "totalCurrentLiabilities": "19001271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43952056", "cashAndShortTermInvestments": "1798141", "commonStockSharesOutstanding": "366387470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1798141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5970105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1679859", "operatingCashflow": "-6354919", "capitalExpenditures": "154969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3164652", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26419714, "cost_of_revenue": 24479141, "gross_profit": 1940573, "research_and_development": null, "selling_general_admin": 6579927, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7559912, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1361727, "interest_income": null, "other_non_operating": null, "pretax_income": -5961041, "tax_provision": null, "effective_tax_rate": null, "net_income": -5970105, "net_income_continuing_ops": -5970105, "net_income_to_common": -5970105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1798141, "short_term_investments": null, "net_receivables": 7965701, "inventory": 2601327, "other_current_assets": null, "total_current_assets": 16654223, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 880319, "total_assets": 17534542, "short_term_debt": null, "accounts_payable": 1684166, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19001271, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43952056, "total_liabilities": 62953327, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32926445, "total_equity": -45418785, "shares_outstanding": 366387470, "operating_cash_flow": -6354919, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154969, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3164652, "free_cash_flow": -6199950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5970105", "grossProfit": "1940573", "depreciation": "None", "totalRevenue": "26419714", "costOfRevenue": "24479141", "interestIncome": "None", "incomeBeforeTax": "-5961041", "interestExpense": "1361727", "operatingIncome": "-7559912", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1361727", "nonInterestIncome": "None", "operatingExpenses": "33979626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24479141", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6579927", "netIncomeFromContinuingOperations": "-5970105" }, "balance": { "goodwill": "None", "inventory": "2601327", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "17534542", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-32926445", "totalLiabilities": "62953327", "otherCurrentAssets": "461528", "totalCurrentAssets": "16654223", "currentLongTermDebt": "3476117", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7965701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "880319", "currentAccountsPayable": "1684166", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-45418785", "capitalLeaseObligations": "464727", "otherCurrentLiabilities": "5770517", "totalCurrentLiabilities": "19001271", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43952056", "cashAndShortTermInvestments": "1798141", "commonStockSharesOutstanding": "366387470", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1798141", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5970105", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1679859", "operatingCashflow": "-6354919", "capitalExpenditures": "154969", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3164652", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": 30226939, "cost_of_revenue": 29078294, "gross_profit": 1148645, "ebit": -9124120, "ebitda": -8539367, "pretax_income": -10978791, "tax_provision": null, "net_income": -10978791, "net_income_to_common": -10978791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2646635, "total_current_assets": 19187999, "total_assets": 21043518, "short_term_debt": 834945, "long_term_debt": 17792, "total_debt": 852737, "total_liabilities": 45682515, "total_equity": -24638997, "shares_outstanding": 11810000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5547277, "capital_expenditure": 119292, "free_cash_flow": -5427985, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147440, "ticker_id": 7696, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9124120", "ebitda": "-8539367", "netIncome": "-10978791", "grossProfit": "1148645", "depreciation": "None", "totalRevenue": "30226939", "costOfRevenue": "29078294", "interestIncome": "None", "incomeBeforeTax": "-10978791", "interestExpense": "1854671", "operatingIncome": "-9575769", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1854671", "nonInterestIncome": "None", "operatingExpenses": "10724414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29078294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584753", "sellingGeneralAndAdministrative": "7095965", "netIncomeFromContinuingOperations": "-10978791" }, "balance": { "goodwill": "None", "inventory": "4276738", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "21043518", "longTermDebt": "17792", "shortTermDebt": "834945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26956340", "totalLiabilities": "45682515", "otherCurrentAssets": "5525451", "totalCurrentAssets": "19187999", "currentLongTermDebt": "504702", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6739175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1855519", "currentAccountsPayable": "760325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971197", "totalShareholderEquity": "-24638997", "capitalLeaseObligations": "448703", "otherCurrentLiabilities": "10668090", "totalCurrentLiabilities": "12899051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32783464", "cashAndShortTermInvestments": "2646635", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2646635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10978791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-850886", "operatingCashflow": "-5547277", "capitalExpenditures": "119292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3722105", "cashflowFromInvestment": "1726007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30226939, "cost_of_revenue": 29078294, "gross_profit": 1148645, "research_and_development": null, "selling_general_admin": 7095965, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9124120, "depreciation_amortisation": 584753, "ebitda": -8539367, "interest_expense": 1854671, "interest_income": null, "other_non_operating": null, "pretax_income": -10978791, "tax_provision": null, "effective_tax_rate": null, "net_income": -10978791, "net_income_continuing_ops": -10978791, "net_income_to_common": -10978791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2646635, "short_term_investments": null, "net_receivables": 6739175, "inventory": 4276738, "other_current_assets": null, "total_current_assets": 19187999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1855519, "total_assets": 21043518, "short_term_debt": 834945, "accounts_payable": 760325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12899051, "long_term_debt": 17792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32783464, "total_liabilities": 45682515, "total_debt": 852737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26956340, "total_equity": -24638997, "shares_outstanding": 11810000, "operating_cash_flow": -5547277, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119292, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1726007, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3722105, "free_cash_flow": -5427985, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9124120", "ebitda": "-8539367", "netIncome": "-10978791", "grossProfit": "1148645", "depreciation": "None", "totalRevenue": "30226939", "costOfRevenue": "29078294", "interestIncome": "None", "incomeBeforeTax": "-10978791", "interestExpense": "1854671", "operatingIncome": "-9575769", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1854671", "nonInterestIncome": "None", "operatingExpenses": "10724414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29078294", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "584753", "sellingGeneralAndAdministrative": "7095965", "netIncomeFromContinuingOperations": "-10978791" }, "balance": { "goodwill": "None", "inventory": "4276738", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "21043518", "longTermDebt": "17792", "shortTermDebt": "834945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26956340", "totalLiabilities": "45682515", "otherCurrentAssets": "5525451", "totalCurrentAssets": "19187999", "currentLongTermDebt": "504702", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6739175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1855519", "currentAccountsPayable": "760325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971197", "totalShareholderEquity": "-24638997", "capitalLeaseObligations": "448703", "otherCurrentLiabilities": "10668090", "totalCurrentLiabilities": "12899051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32783464", "cashAndShortTermInvestments": "2646635", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2646635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10978791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-850886", "operatingCashflow": "-5547277", "capitalExpenditures": "119292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3722105", "cashflowFromInvestment": "1726007", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "584753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": 22791538, "cost_of_revenue": 21758592, "gross_profit": 1032946, "ebit": -6136586, "ebitda": -5606503, "pretax_income": -6723858, "tax_provision": 2831, "net_income": -6726689, "net_income_to_common": -6726689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2967746, "total_current_assets": 14846607, "total_assets": 20145572, "short_term_debt": 710737, "long_term_debt": 1311957, "total_debt": 2022694, "total_liabilities": 29338435, "total_equity": -9192863, "shares_outstanding": 367652495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4711703, "capital_expenditure": 1995847, "free_cash_flow": -2715856, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147443, "ticker_id": 7696, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6136586", "ebitda": "-5606503", "netIncome": "-6726689", "grossProfit": "1032946", "depreciation": "None", "totalRevenue": "22791538", "costOfRevenue": "21758592", "interestIncome": "None", "incomeBeforeTax": "-6723858", "interestExpense": "587272", "operatingIncome": "-6308326", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2831", "reportedCurrency": "USD", "netInterestIncome": "-587272", "nonInterestIncome": "None", "operatingExpenses": "7341272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21758592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530083", "sellingGeneralAndAdministrative": "4784430", "netIncomeFromContinuingOperations": "-6726689" }, "balance": { "goodwill": "None", "inventory": "4406600", "commonStock": "6462686", "currentDebt": "None", "investments": "None", "totalAssets": "20145572", "longTermDebt": "1311957", "shortTermDebt": "710737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15977549", "totalLiabilities": "29338435", "otherCurrentAssets": "3069116", "totalCurrentAssets": "14846607", "currentLongTermDebt": "375703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4403145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5298965", "currentAccountsPayable": "667870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460124", "totalShareholderEquity": "-9192863", "capitalLeaseObligations": "772464", "otherCurrentLiabilities": "2692343", "totalCurrentLiabilities": "4766326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24572109", "cashAndShortTermInvestments": "2967746", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6726689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1746905", "operatingCashflow": "-4711703", "capitalExpenditures": "1995847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7084386", "cashflowFromInvestment": "-1995847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22791538, "cost_of_revenue": 21758592, "gross_profit": 1032946, "research_and_development": null, "selling_general_admin": 4784430, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6136586, "depreciation_amortisation": 530083, "ebitda": -5606503, "interest_expense": 587272, "interest_income": null, "other_non_operating": null, "pretax_income": -6723858, "tax_provision": 2831, "effective_tax_rate": null, "net_income": -6726689, "net_income_continuing_ops": -6726689, "net_income_to_common": -6726689, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2967746, "short_term_investments": null, "net_receivables": 4403145, "inventory": 4406600, "other_current_assets": null, "total_current_assets": 14846607, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5298965, "total_assets": 20145572, "short_term_debt": 710737, "accounts_payable": 667870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4766326, "long_term_debt": 1311957, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24572109, "total_liabilities": 29338435, "total_debt": 2022694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15977549, "total_equity": -9192863, "shares_outstanding": 367652495, "operating_cash_flow": -4711703, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1995847, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1995847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7084386, "free_cash_flow": -2715856, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6136586", "ebitda": "-5606503", "netIncome": "-6726689", "grossProfit": "1032946", "depreciation": "None", "totalRevenue": "22791538", "costOfRevenue": "21758592", "interestIncome": "None", "incomeBeforeTax": "-6723858", "interestExpense": "587272", "operatingIncome": "-6308326", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2831", "reportedCurrency": "USD", "netInterestIncome": "-587272", "nonInterestIncome": "None", "operatingExpenses": "7341272", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21758592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "530083", "sellingGeneralAndAdministrative": "4784430", "netIncomeFromContinuingOperations": "-6726689" }, "balance": { "goodwill": "None", "inventory": "4406600", "commonStock": "6462686", "currentDebt": "None", "investments": "None", "totalAssets": "20145572", "longTermDebt": "1311957", "shortTermDebt": "710737", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15977549", "totalLiabilities": "29338435", "otherCurrentAssets": "3069116", "totalCurrentAssets": "14846607", "currentLongTermDebt": "375703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4403145", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5298965", "currentAccountsPayable": "667870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2460124", "totalShareholderEquity": "-9192863", "capitalLeaseObligations": "772464", "otherCurrentLiabilities": "2692343", "totalCurrentLiabilities": "4766326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24572109", "cashAndShortTermInvestments": "2967746", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967746", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6726689", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1746905", "operatingCashflow": "-4711703", "capitalExpenditures": "1995847", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7084386", "cashflowFromInvestment": "-1995847", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "530083", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": 28747444, "cost_of_revenue": 30293041, "gross_profit": -1545597, "ebit": -7793443, "ebitda": -7322814, "pretax_income": -8047302, "tax_provision": null, "net_income": -8047302, "net_income_to_common": -8047302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2600086, "total_current_assets": 15707634, "total_assets": 19187832, "short_term_debt": 797985, "long_term_debt": 983696, "total_debt": 1781681, "total_liabilities": 23726686, "total_equity": -4538854, "shares_outstanding": 367652495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8300956, "capital_expenditure": 150624, "free_cash_flow": -8150332, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147444, "ticker_id": 7696, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7793443", "ebitda": "-7322814", "netIncome": "-8047302", "grossProfit": "-1545597", "depreciation": "None", "totalRevenue": "28747444", "costOfRevenue": "30293041", "interestIncome": "None", "incomeBeforeTax": "-8047302", "interestExpense": "253859", "operatingIncome": "-7927509", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-253859", "nonInterestIncome": "None", "operatingExpenses": "6381912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30293041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470629", "sellingGeneralAndAdministrative": "4063234", "netIncomeFromContinuingOperations": "-8047302" }, "balance": { "goodwill": "None", "inventory": "5996560", "commonStock": "6575668", "currentDebt": "None", "investments": "None", "totalAssets": "19187832", "longTermDebt": "983696", "shortTermDebt": "797985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9250860", "totalLiabilities": "23726686", "otherCurrentAssets": "2230961", "totalCurrentAssets": "15707634", "currentLongTermDebt": "359882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4880027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3480198", "currentAccountsPayable": "32652", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250376", "totalShareholderEquity": "-4538854", "capitalLeaseObligations": "906798", "otherCurrentLiabilities": "10420828", "totalCurrentLiabilities": "13450857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10275829", "cashAndShortTermInvestments": "2600086", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2600086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8047302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3416230", "operatingCashflow": "-8300956", "capitalExpenditures": "150624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9667381", "cashflowFromInvestment": "-150624", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28747444, "cost_of_revenue": 30293041, "gross_profit": -1545597, "research_and_development": null, "selling_general_admin": 4063234, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7793443, "depreciation_amortisation": 470629, "ebitda": -7322814, "interest_expense": 253859, "interest_income": null, "other_non_operating": null, "pretax_income": -8047302, "tax_provision": null, "effective_tax_rate": null, "net_income": -8047302, "net_income_continuing_ops": -8047302, "net_income_to_common": -8047302, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2600086, "short_term_investments": null, "net_receivables": 4880027, "inventory": 5996560, "other_current_assets": null, "total_current_assets": 15707634, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3480198, "total_assets": 19187832, "short_term_debt": 797985, "accounts_payable": 32652, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13450857, "long_term_debt": 983696, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10275829, "total_liabilities": 23726686, "total_debt": 1781681, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9250860, "total_equity": -4538854, "shares_outstanding": 367652495, "operating_cash_flow": -8300956, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150624, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9667381, "free_cash_flow": -8150332, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7793443", "ebitda": "-7322814", "netIncome": "-8047302", "grossProfit": "-1545597", "depreciation": "None", "totalRevenue": "28747444", "costOfRevenue": "30293041", "interestIncome": "None", "incomeBeforeTax": "-8047302", "interestExpense": "253859", "operatingIncome": "-7927509", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-253859", "nonInterestIncome": "None", "operatingExpenses": "6381912", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30293041", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "470629", "sellingGeneralAndAdministrative": "4063234", "netIncomeFromContinuingOperations": "-8047302" }, "balance": { "goodwill": "None", "inventory": "5996560", "commonStock": "6575668", "currentDebt": "None", "investments": "None", "totalAssets": "19187832", "longTermDebt": "983696", "shortTermDebt": "797985", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9250860", "totalLiabilities": "23726686", "otherCurrentAssets": "2230961", "totalCurrentAssets": "15707634", "currentLongTermDebt": "359882", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4880027", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3480198", "currentAccountsPayable": "32652", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2250376", "totalShareholderEquity": "-4538854", "capitalLeaseObligations": "906798", "otherCurrentLiabilities": "10420828", "totalCurrentLiabilities": "13450857", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10275829", "cashAndShortTermInvestments": "2600086", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2600086", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8047302", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3416230", "operatingCashflow": "-8300956", "capitalExpenditures": "150624", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9667381", "cashflowFromInvestment": "-150624", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "470629", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 167988, "pretax_income": 167989, "tax_provision": null, "net_income": 167989, "net_income_to_common": 167989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82359, "total_current_assets": 105116, "total_assets": 66739915, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5135848, "total_equity": 61604066, "shares_outstanding": 11810000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147438, "ticker_id": 7696, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "167988", "netIncome": "167989", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "167989", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66635036", "currentDebt": "None", "investments": "None", "totalAssets": "66739915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5030969", "totalLiabilities": "5135848", "otherCurrentAssets": "22757", "totalCurrentAssets": "105116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66634798", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61604066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2569075", "totalCurrentLiabilities": "2569075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566773", "cashAndShortTermInvestments": "82359", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82359", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 167988, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 167989, "tax_provision": null, "effective_tax_rate": null, "net_income": 167989, "net_income_continuing_ops": null, "net_income_to_common": 167989, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82359, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 105116, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66634798, "total_assets": 66739915, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2569075, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2566773, "total_liabilities": 5135848, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5030969, "total_equity": 61604066, "shares_outstanding": 11810000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "167988", "netIncome": "167989", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "167989", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "66635036", "currentDebt": "None", "investments": "None", "totalAssets": "66739915", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-5030969", "totalLiabilities": "5135848", "otherCurrentAssets": "22757", "totalCurrentAssets": "105116", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66634798", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "61604066", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2569075", "totalCurrentLiabilities": "2569075", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2566773", "cashAndShortTermInvestments": "82359", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82359", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": 346597, "pretax_income": 346598, "tax_provision": null, "net_income": 346598, "net_income_to_common": 346598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2646635, "total_current_assets": 19187999, "total_assets": 21043518, "short_term_debt": 834945, "long_term_debt": 17792, "total_debt": 852737, "total_liabilities": 45682515, "total_equity": -24638997, "shares_outstanding": 11810000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24792, "capital_expenditure": 0, "free_cash_flow": -24792, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147439, "ticker_id": 7696, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "346597", "netIncome": "346598", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "346598", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4276738", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "21043518", "longTermDebt": "17792", "shortTermDebt": "834945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26956340", "totalLiabilities": "45682515", "otherCurrentAssets": "5525451", "totalCurrentAssets": "19187999", "currentLongTermDebt": "504702", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6739175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1855519", "currentAccountsPayable": "760325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971197", "totalShareholderEquity": "-24638997", "capitalLeaseObligations": "448703", "otherCurrentLiabilities": "10668090", "totalCurrentLiabilities": "12899051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32783464", "cashAndShortTermInvestments": "2646635", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2646635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24792", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611418", "cashflowFromInvestment": "605280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": 346597, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 346598, "tax_provision": null, "effective_tax_rate": null, "net_income": 346598, "net_income_continuing_ops": null, "net_income_to_common": 346598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2646635, "short_term_investments": null, "net_receivables": 6739175, "inventory": 4276738, "other_current_assets": null, "total_current_assets": 19187999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1855519, "total_assets": 21043518, "short_term_debt": 834945, "accounts_payable": 760325, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12899051, "long_term_debt": 17792, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32783464, "total_liabilities": 45682515, "total_debt": 852737, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26956340, "total_equity": -24638997, "shares_outstanding": 11810000, "operating_cash_flow": -24792, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 605280, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -611418, "free_cash_flow": -24792, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "346597", "netIncome": "346598", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "346598", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4276738", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "21043518", "longTermDebt": "17792", "shortTermDebt": "834945", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26956340", "totalLiabilities": "45682515", "otherCurrentAssets": "5525451", "totalCurrentAssets": "19187999", "currentLongTermDebt": "504702", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6739175", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1855519", "currentAccountsPayable": "760325", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "971197", "totalShareholderEquity": "-24638997", "capitalLeaseObligations": "448703", "otherCurrentLiabilities": "10668090", "totalCurrentLiabilities": "12899051", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32783464", "cashAndShortTermInvestments": "2646635", "commonStockSharesOutstanding": "11810000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2646635", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "346598", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-24792", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-611418", "cashflowFromInvestment": "605280", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2769468, "total_current_assets": 13571592, "total_assets": 18799916, "short_term_debt": 763884, "long_term_debt": 984641, "total_debt": 1748525, "total_liabilities": 38438862, "total_equity": -19638946, "shares_outstanding": 367652495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147441, "ticker_id": 7696, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4797865", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "18799916", "longTermDebt": "984641", "shortTermDebt": "763884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21696516", "totalLiabilities": "38438862", "otherCurrentAssets": "1978700", "totalCurrentAssets": "13571592", "currentLongTermDebt": "329090", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4025559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5228324", "currentAccountsPayable": "515980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2049717", "totalShareholderEquity": "-19638946", "capitalLeaseObligations": "735986", "otherCurrentLiabilities": "7504974", "totalCurrentLiabilities": "9518646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28920216", "cashAndShortTermInvestments": "2769468", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2769468", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2769468, "short_term_investments": null, "net_receivables": 4025559, "inventory": 4797865, "other_current_assets": null, "total_current_assets": 13571592, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5228324, "total_assets": 18799916, "short_term_debt": 763884, "accounts_payable": 515980, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9518646, "long_term_debt": 984641, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28920216, "total_liabilities": 38438862, "total_debt": 1748525, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21696516, "total_equity": -19638946, "shares_outstanding": 367652495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4797865", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "18799916", "longTermDebt": "984641", "shortTermDebt": "763884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-21696516", "totalLiabilities": "38438862", "otherCurrentAssets": "1978700", "totalCurrentAssets": "13571592", "currentLongTermDebt": "329090", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4025559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5228324", "currentAccountsPayable": "515980", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2049717", "totalShareholderEquity": "-19638946", "capitalLeaseObligations": "735986", "otherCurrentLiabilities": "7504974", "totalCurrentLiabilities": "9518646", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28920216", "cashAndShortTermInvestments": "2769468", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2769468", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2967746, "total_current_assets": 14846607, "total_assets": 20145572, "short_term_debt": null, "long_term_debt": 1311957, "total_debt": 1311957, "total_liabilities": 29338435, "total_equity": -9192863, "shares_outstanding": 367652495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 147442, "ticker_id": 7696, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:49:25.247410+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "4406600", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20145572", "longTermDebt": "1311957", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15977549", "totalLiabilities": "29338435", "otherCurrentAssets": "443072", "totalCurrentAssets": "14846607", "currentLongTermDebt": "375703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3455884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5298965", "currentAccountsPayable": "667870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9192863", "capitalLeaseObligations": "772464", "otherCurrentLiabilities": "163465", "totalCurrentLiabilities": "4766326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24572109", "cashAndShortTermInvestments": "2967746", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967746", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2967746, "short_term_investments": null, "net_receivables": 3455884, "inventory": 4406600, "other_current_assets": null, "total_current_assets": 14846607, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5298965, "total_assets": 20145572, "short_term_debt": null, "accounts_payable": 667870, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4766326, "long_term_debt": 1311957, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24572109, "total_liabilities": 29338435, "total_debt": 1311957, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15977549, "total_equity": -9192863, "shares_outstanding": 367652495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "4406600", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20145572", "longTermDebt": "1311957", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15977549", "totalLiabilities": "29338435", "otherCurrentAssets": "443072", "totalCurrentAssets": "14846607", "currentLongTermDebt": "375703", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3455884", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5298965", "currentAccountsPayable": "667870", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-9192863", "capitalLeaseObligations": "772464", "otherCurrentLiabilities": "163465", "totalCurrentLiabilities": "4766326", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24572109", "cashAndShortTermInvestments": "2967746", "commonStockSharesOutstanding": "367652495", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2967746", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }