{ "ticker": { "uuid": "6409fb4c-5317-41ed-8401-c307e448779e", "symbol": "TFX", "name": "Teleflex Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6409fb4c-5317-41ed-8401-c307e448779e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6409fb4c-5317-41ed-8401-c307e448779e/" }, "ticker_metadata": { "id": 3926, "uuid": "6409fb4c-5317-41ed-8401-c307e448779e", "symbol": "TFX", "name": "Teleflex Incorporated", "asset_type": "equity", "market_cap": 5757784000, "stock_exchange_id": 3, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Teleflex Incorporated, headquartered in Wayne, Pennsylvania, is an American provider of specialty medical devices for a range of procedures in critical care and surgery.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6409fb4c-5317-41ed-8401-c307e448779e", "symbol": "TFX", "name": "Teleflex Incorporated", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/6409fb4c-5317-41ed-8401-c307e448779e/", "api_url": "https://sharemaestro.com/factors/api/tickers/6409fb4c-5317-41ed-8401-c307e448779e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.45, "value": 0.67, "quality": 0.22, "momentum": 0.29, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 129.84, "market_cap": 5746328880, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0105, "roe": -0.3271, "piotroski_f_score": 5, "momentum_12_1": 0.0933, "volatility_252d": 0.4027 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.744009+00:00", "batch_id": "" }, "size": { "price_close": 129.84, "market_cap": 5746328880, "market_cap_usd": 5746328880, "enterprise_value": 8054310880, "shares_outstanding": 44257000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.863, "ptbv_ratio": null, "ps_ratio": 2.0441, "pcf_ratio": 18.2861, "pfcf_ratio": 14.4286, "ev_ebitda": null, "ev_ebit": -36.1373, "ev_sales": 2.8651, "ev_fcf": 20.2237, "earnings_yield": null, "fcf_yield": 0.0494, "price_to_sales": 2.0441, "price_to_book": 1.863, "price_to_cashflow": 18.2861, "ebitda_to_ev": null, "sales_yield": 0.349 }, "yield": { "dividend_yield": 0.0105, "buyback_yield": 0, "shareholder_yield": 0.0105, "debt_paydown_yield": null, "total_yield": 0.0105 }, "quality": { "gross_margin": 0.5327, "operating_margin": -0.0793, "net_margin": -0.3589, "ebitda_margin": -0.0315, "fcf_margin": 0.1417, "roe": -0.3271, "roa": -0.1487, "roic": -0.031, "roc_greenblatt": null, "asset_turnover": 0.4144, "cash_conversion": -0.3948, "accruals_ratio": -0.1951, "sbc_to_revenue": 0.0088, "piotroski_f_score": 5, "altman_z_score": 2.0837, "earnings_stability_5y": 2.8293, "revenue_stability_5y": 0.1321, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2208, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1991, "net_debt_to_ebitda": -26.0869, "debt_to_assets": 0.3859, "interest_coverage": -1.9691, "current_ratio": 2.5543, "quick_ratio": 2.0312, "net_debt": 2307982000, "local_beta": 0.0005, "volatility_252d": 0.4027, "volatility_60d": 0.9834, "max_drawdown_12m": -0.2167, "risk_adjusted_momentum": 0.2318 }, "growth": { "revenue_growth_1y": -0.0661, "revenue_growth_3y_cagr": -0.1062, "revenue_growth_5y_cagr": -0.0472, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4437, "book_value_growth_1y": -0.2309, "revenue_growth": -0.0661, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0217, "price_return_3m": 0.1488, "price_return_6m": 0.0835, "price_return_9m": 0.0021, "price_return_12m": 0.0696, "price_return_12m_ex1m": 0.0933, "momentum_6m": 0.0835, "momentum_12m": 0.0696, "momentum_12_1": 0.0933, "distance_from_52w_high": -0.0468, "distance_from_52w_low": 0.2676, "relative_strength": -0.0304 }, "raw_ttm": { "revenue_ttm": 2811156000, "gross_profit_ttm": 1497600000, "ebit_ttm": -222881000, "ebitda_ttm": -88473000, "net_income_ttm": -1008795000, "eps_diluted_ttm": -22.794, "operating_cash_flow_ttm": 314245000, "capital_expenditure_ttm": 84016000, "fcf_ttm": 398261000, "dividends_paid_ttm": 60127000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113187000, "cash_and_equivalents": 309411000, "total_current_assets": 1859670000, "total_current_liabilities": 728049000, "net_ppe": null, "total_assets": 6783002000, "total_debt": 2617393000, "total_equity": 3084436000, "net_working_capital": 925335000, "book_value_per_share": 69.6937, "retained_earnings": 3126509000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -698896000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 73, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 88, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 41, "rank_fcf_margin": 61, "rank_piotroski": 63, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 55 }, "composites": { "value_composite": 33, "quality_composite": 78, "momentum_composite": 71, "growth_composite": 83, "yield_composite": 31, "svqf_composite": 33, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.3839, "os_score": 0.45, "value_percentile": 0.67, "quality_percentile": 0.22, "momentum_percentile": 0.29, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5062, "ticker_id": 3926, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.744009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.84, "market_cap": 5746328880, "market_cap_usd": 5746328880, "enterprise_value": 8054310880, "shares_outstanding": 44257000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.86300798, "ptbv_ratio": null, "ps_ratio": 2.04411597, "pcf_ratio": 18.2861426, "pfcf_ratio": 14.42855032, "ev_ebitda": null, "ev_ebit": -36.13727002, "ev_sales": 2.86512413, "ev_fcf": 20.22369973, "earnings_yield": null, "fcf_yield": 0.04944694, "dividend_yield": 0.01046355, "buyback_yield": 0, "shareholder_yield": 0.01046355, "debt_paydown_yield": null, "total_yield": 0.01046355, "gross_margin": 0.53273458, "operating_margin": -0.07928447, "net_margin": -0.35885415, "ebitda_margin": -0.03147211, "fcf_margin": 0.14167161, "roe": -0.32705979, "roa": -0.14872397, "roic": -0.03099922, "roc_greenblatt": null, "asset_turnover": 0.41444128, "cash_conversion": -0.39478883, "accruals_ratio": -0.19505228, "sbc_to_revenue": 0.00875476, "debt_to_equity": 1.19910609, "net_debt_to_ebitda": -26.08685136, "debt_to_assets": 0.38587531, "interest_coverage": -1.96913957, "current_ratio": 2.55431983, "quick_ratio": 2.03119433, "net_debt": 2307982000, "revenue_growth_1y": -0.06610581, "revenue_growth_3y_cagr": -0.10622916, "revenue_growth_5y_cagr": -0.04716102, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44366466, "book_value_growth_1y": -0.2308913, "piotroski_f_score": 5, "altman_z_score": 2.08371016, "earnings_stability_5y": 2.8293, "revenue_stability_5y": 0.132069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02170056, "price_return_3m": 0.14881813, "price_return_6m": 0.0835115, "price_return_9m": 0.00212713, "price_return_12m": 0.06960154, "price_return_12m_ex1m": 0.09332735, "distance_from_52w_high": -0.04677372, "distance_from_52w_low": 0.26760357, "relative_strength": -0.03036205, "local_beta": 0.0005, "volatility_252d": 0.402672, "volatility_60d": 0.983406, "max_drawdown_12m": -0.21668366, "revenue_ttm": 2811156000, "gross_profit_ttm": 1497600000, "ebit_ttm": -222881000, "ebitda_ttm": -88473000, "net_income_ttm": -1008795000, "eps_diluted_ttm": -22.79402128, "operating_cash_flow_ttm": 314245000, "capital_expenditure_ttm": 84016000, "fcf_ttm": 398261000, "dividends_paid_ttm": 60127000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113187000, "cash_and_equivalents": 309411000, "total_current_assets": 1859670000, "total_current_liabilities": 728049000, "net_ppe": null, "total_assets": 6783002000, "total_debt": 2617393000, "total_equity": 3084436000, "net_working_capital": 925335000, "book_value_per_share": 69.69374336, "retained_earnings": 3126509000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -698896000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 73, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 88, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 41, "rank_fcf_margin": 61, "rank_piotroski": 63, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 55, "value_composite": 33, "quality_composite": 78, "momentum_composite": 71, "growth_composite": 83, "yield_composite": 31, "svqf_composite": 33, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.84, "os": 0.45, "value": 0.67, "quality": 0.22, "momentum": 0.29, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0105, "roe": -0.3271, "momentum_12_1": 0.0933, "complete_fields": { "id": 5062, "ticker_id": 3926, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:48.744009+00:00", "batch_id": "", "os_score_delta": null, "price_close": 129.84, "market_cap": 5746328880, "market_cap_usd": 5746328880, "enterprise_value": 8054310880, "shares_outstanding": 44257000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.86300798, "ptbv_ratio": null, "ps_ratio": 2.04411597, "pcf_ratio": 18.2861426, "pfcf_ratio": 14.42855032, "ev_ebitda": null, "ev_ebit": -36.13727002, "ev_sales": 2.86512413, "ev_fcf": 20.22369973, "earnings_yield": null, "fcf_yield": 0.04944694, "dividend_yield": 0.01046355, "buyback_yield": 0, "shareholder_yield": 0.01046355, "debt_paydown_yield": null, "total_yield": 0.01046355, "gross_margin": 0.53273458, "operating_margin": -0.07928447, "net_margin": -0.35885415, "ebitda_margin": -0.03147211, "fcf_margin": 0.14167161, "roe": -0.32705979, "roa": -0.14872397, "roic": -0.03099922, "roc_greenblatt": null, "asset_turnover": 0.41444128, "cash_conversion": -0.39478883, "accruals_ratio": -0.19505228, "sbc_to_revenue": 0.00875476, "debt_to_equity": 1.19910609, "net_debt_to_ebitda": -26.08685136, "debt_to_assets": 0.38587531, "interest_coverage": -1.96913957, "current_ratio": 2.55431983, "quick_ratio": 2.03119433, "net_debt": 2307982000, "revenue_growth_1y": -0.06610581, "revenue_growth_3y_cagr": -0.10622916, "revenue_growth_5y_cagr": -0.04716102, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.44366466, "book_value_growth_1y": -0.2308913, "piotroski_f_score": 5, "altman_z_score": 2.08371016, "earnings_stability_5y": 2.8293, "revenue_stability_5y": 0.132069, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02170056, "price_return_3m": 0.14881813, "price_return_6m": 0.0835115, "price_return_9m": 0.00212713, "price_return_12m": 0.06960154, "price_return_12m_ex1m": 0.09332735, "distance_from_52w_high": -0.04677372, "distance_from_52w_low": 0.26760357, "relative_strength": -0.03036205, "local_beta": 0.0005, "volatility_252d": 0.402672, "volatility_60d": 0.983406, "max_drawdown_12m": -0.21668366, "revenue_ttm": 2811156000, "gross_profit_ttm": 1497600000, "ebit_ttm": -222881000, "ebitda_ttm": -88473000, "net_income_ttm": -1008795000, "eps_diluted_ttm": -22.79402128, "operating_cash_flow_ttm": 314245000, "capital_expenditure_ttm": 84016000, "fcf_ttm": 398261000, "dividends_paid_ttm": 60127000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 113187000, "cash_and_equivalents": 309411000, "total_current_assets": 1859670000, "total_current_liabilities": 728049000, "net_ppe": null, "total_assets": 6783002000, "total_debt": 2617393000, "total_equity": 3084436000, "net_working_capital": 925335000, "book_value_per_share": 69.69374336, "retained_earnings": 3126509000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -698896000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 47, "rank_ptbv": 50, "rank_ps": 49, "rank_pcf": 73, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 68, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 46, "rank_roe": 88, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 41, "rank_fcf_margin": 61, "rank_piotroski": 63, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 87, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 56, "rank_relative_strength": 55, "value_composite": 33, "quality_composite": 78, "momentum_composite": 71, "growth_composite": 83, "yield_composite": 31, "svqf_composite": 33, "vc1_composite": 71, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 1992713000, "cost_of_revenue": 871959000, "gross_profit": 1120754000, "ebit": 124776000, "ebitda": 302514000, "pretax_income": 24553000, "tax_provision": -33977000, "net_income": -905640000, "net_income_to_common": -905640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393264000, "total_current_assets": 1938338000, "total_assets": 6947239000, "short_term_debt": 100000000, "long_term_debt": 2541449000, "total_debt": 2641449000, "total_liabilities": 3822471000, "total_equity": 3124768000, "shares_outstanding": 44724000, "goodwill_and_intangibles": 3829200000 }, "cash_flow": { "operating_cash_flow": 340677000, "capital_expenditure": 95236000, "free_cash_flow": 435913000, "dividends_paid": 60268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339387, "ticker_id": 3926, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "124776000", "ebitda": "302514000", "netIncome": "-905640000", "grossProfit": "1120754000", "depreciation": "None", "totalRevenue": "1992713000", "costOfRevenue": "871959000", "interestIncome": "6403000", "incomeBeforeTax": "24553000", "interestExpense": "100223000", "operatingIncome": "255804000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33977000", "reportedCurrency": "USD", "netInterestIncome": "-93820000", "nonInterestIncome": "None", "operatingExpenses": "864950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177738000", "sellingGeneralAndAdministrative": "720169000", "netIncomeFromContinuingOperations": "58530000" }, "balance": { "goodwill": "2305050000", "inventory": "404395000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "6947239000", "longTermDebt": "2541449000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1524150000", "reportedCurrency": "USD", "retainedEarnings": "3149760000", "totalLiabilities": "3822471000", "otherCurrentAssets": "795096000", "totalCurrentAssets": "1938338000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008901000", "currentAccountsPayable": "130201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590098000", "shortLongTermDebtTotal": "2725659000", "totalShareholderEquity": "3124768000", "capitalLeaseObligations": "84210000", "otherCurrentLiabilities": "513038000", "totalCurrentLiabilities": "762026000", "otherNonCurrentLiabilities": "198068000", "totalNonCurrentLiabilities": "3060445000", "cashAndShortTermInvestments": "393264000", "commonStockSharesOutstanding": "44724000", "intangibleAssetsExcludingGoodwill": "1524150000", "cashAndCashEquivalentsAtCarryingValue": "393264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58530000", "profitLoss": "None", "dividendPayout": "60268000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "84041000", "operatingCashflow": "340677000", "capitalExpenditures": "95236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611539000", "cashflowFromInvestment": "-849191000", "stockBasedCompensation": "25695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1992713000, "cost_of_revenue": 871959000, "gross_profit": 1120754000, "research_and_development": 144781000, "selling_general_admin": 720169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 124776000, "depreciation_amortisation": 177738000, "ebitda": 302514000, "interest_expense": 100223000, "interest_income": null, "other_non_operating": null, "pretax_income": 24553000, "tax_provision": -33977000, "effective_tax_rate": null, "net_income": -905640000, "net_income_continuing_ops": 58530000, "net_income_to_common": -905640000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393264000, "short_term_investments": null, "net_receivables": 345583000, "inventory": 404395000, "other_current_assets": null, "total_current_assets": 1938338000, "net_ppe": null, "goodwill": 2305050000, "intangible_assets": 1524150000, "goodwill_and_intangibles": 3829200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5008901000, "total_assets": 6947239000, "short_term_debt": 100000000, "accounts_payable": 130201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762026000, "long_term_debt": 2541449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060445000, "total_liabilities": 3822471000, "total_debt": 2641449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3149760000, "total_equity": 3124768000, "shares_outstanding": 44724000, "operating_cash_flow": 340677000, "stock_based_compensation": 25695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -849191000, "dividends_paid": 60268000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 611539000, "free_cash_flow": 435913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "124776000", "ebitda": "302514000", "netIncome": "-905640000", "grossProfit": "1120754000", "depreciation": "None", "totalRevenue": "1992713000", "costOfRevenue": "871959000", "interestIncome": "6403000", "incomeBeforeTax": "24553000", "interestExpense": "100223000", "operatingIncome": "255804000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33977000", "reportedCurrency": "USD", "netInterestIncome": "-93820000", "nonInterestIncome": "None", "operatingExpenses": "864950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144781000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177738000", "sellingGeneralAndAdministrative": "720169000", "netIncomeFromContinuingOperations": "58530000" }, "balance": { "goodwill": "2305050000", "inventory": "404395000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "6947239000", "longTermDebt": "2541449000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1524150000", "reportedCurrency": "USD", "retainedEarnings": "3149760000", "totalLiabilities": "3822471000", "otherCurrentAssets": "795096000", "totalCurrentAssets": "1938338000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008901000", "currentAccountsPayable": "130201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590098000", "shortLongTermDebtTotal": "2725659000", "totalShareholderEquity": "3124768000", "capitalLeaseObligations": "84210000", "otherCurrentLiabilities": "513038000", "totalCurrentLiabilities": "762026000", "otherNonCurrentLiabilities": "198068000", "totalNonCurrentLiabilities": "3060445000", "cashAndShortTermInvestments": "393264000", "commonStockSharesOutstanding": "44724000", "intangibleAssetsExcludingGoodwill": "1524150000", "cashAndCashEquivalentsAtCarryingValue": "393264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58530000", "profitLoss": "None", "dividendPayout": "60268000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "84041000", "operatingCashflow": "340677000", "capitalExpenditures": "95236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "611539000", "cashflowFromInvestment": "-849191000", "stockBasedCompensation": "25695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60268000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 3047324000, "cost_of_revenue": 1344645000, "gross_profit": 1702679000, "ebit": 159022000, "ebitda": 433623000, "pretax_income": 75478000, "tax_provision": 5316000, "net_income": 69675000, "net_income_to_common": 69675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290188000, "total_current_assets": 1471124000, "total_assets": 7097914000, "short_term_debt": 100000000, "long_term_debt": 1555871000, "total_debt": 1655871000, "total_liabilities": 2819774000, "total_equity": 4278140000, "shares_outstanding": 47094000, "goodwill_and_intangibles": 4901028000 }, "cash_flow": { "operating_cash_flow": 635739000, "capital_expenditure": 126434000, "free_cash_flow": 762173000, "dividends_paid": 63541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339392, "ticker_id": 3926, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159022000", "ebitda": "433623000", "netIncome": "69675000", "grossProfit": "1702679000", "depreciation": "None", "totalRevenue": "3047324000", "costOfRevenue": "1344645000", "interestIncome": "8009000", "incomeBeforeTax": "75478000", "interestExpense": "83544000", "operatingIncome": "151013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5316000", "reportedCurrency": "USD", "netInterestIncome": "-75535000", "nonInterestIncome": "None", "operatingExpenses": "1551666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1344645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274601000", "sellingGeneralAndAdministrative": "995271000", "netIncomeFromContinuingOperations": "70162000" }, "balance": { "goodwill": "2632314000", "inventory": "600133000", "commonStock": "48096000", "currentDebt": "None", "investments": "None", "totalAssets": "7097914000", "longTermDebt": "1555871000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2268714000", "reportedCurrency": "USD", "retainedEarnings": "4115870000", "totalLiabilities": "2819774000", "otherCurrentAssets": "105336000", "totalCurrentAssets": "1471124000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "15972000", "currentNetReceivables": "459495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5626790000", "currentAccountsPayable": "141031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611764000", "shortLongTermDebtTotal": "1755025000", "totalShareholderEquity": "4278140000", "capitalLeaseObligations": "99154000", "otherCurrentLiabilities": "367011000", "totalCurrentLiabilities": "649360000", "otherNonCurrentLiabilities": "104138000", "totalNonCurrentLiabilities": "2170414000", "cashAndShortTermInvestments": "290188000", "commonStockSharesOutstanding": "47094000", "intangibleAssetsExcludingGoodwill": "2268714000", "cashAndCashEquivalentsAtCarryingValue": "290188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69675000", "profitLoss": "None", "dividendPayout": "63541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1722000", "operatingCashflow": "635739000", "capitalExpenditures": "126434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421925000", "cashflowFromInvestment": "-99358000", "stockBasedCompensation": "31348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3047324000, "cost_of_revenue": 1344645000, "gross_profit": 1702679000, "research_and_development": 161672000, "selling_general_admin": 995271000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159022000, "depreciation_amortisation": 274601000, "ebitda": 433623000, "interest_expense": 83544000, "interest_income": null, "other_non_operating": null, "pretax_income": 75478000, "tax_provision": 5316000, "effective_tax_rate": null, "net_income": 69675000, "net_income_continuing_ops": 70162000, "net_income_to_common": 69675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290188000, "short_term_investments": 15972000, "net_receivables": 459495000, "inventory": 600133000, "other_current_assets": null, "total_current_assets": 1471124000, "net_ppe": null, "goodwill": 2632314000, "intangible_assets": 2268714000, "goodwill_and_intangibles": 4901028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5626790000, "total_assets": 7097914000, "short_term_debt": 100000000, "accounts_payable": 141031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649360000, "long_term_debt": 1555871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2170414000, "total_liabilities": 2819774000, "total_debt": 1655871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4115870000, "total_equity": 4278140000, "shares_outstanding": 47094000, "operating_cash_flow": 635739000, "stock_based_compensation": 31348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99358000, "dividends_paid": 63541000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -421925000, "free_cash_flow": 762173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159022000", "ebitda": "433623000", "netIncome": "69675000", "grossProfit": "1702679000", "depreciation": "None", "totalRevenue": "3047324000", "costOfRevenue": "1344645000", "interestIncome": "8009000", "incomeBeforeTax": "75478000", "interestExpense": "83544000", "operatingIncome": "151013000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5316000", "reportedCurrency": "USD", "netInterestIncome": "-75535000", "nonInterestIncome": "None", "operatingExpenses": "1551666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "161672000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1344645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274601000", "sellingGeneralAndAdministrative": "995271000", "netIncomeFromContinuingOperations": "70162000" }, "balance": { "goodwill": "2632314000", "inventory": "600133000", "commonStock": "48096000", "currentDebt": "None", "investments": "None", "totalAssets": "7097914000", "longTermDebt": "1555871000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2268714000", "reportedCurrency": "USD", "retainedEarnings": "4115870000", "totalLiabilities": "2819774000", "otherCurrentAssets": "105336000", "totalCurrentAssets": "1471124000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "15972000", "currentNetReceivables": "459495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5626790000", "currentAccountsPayable": "141031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611764000", "shortLongTermDebtTotal": "1755025000", "totalShareholderEquity": "4278140000", "capitalLeaseObligations": "99154000", "otherCurrentLiabilities": "367011000", "totalCurrentLiabilities": "649360000", "otherNonCurrentLiabilities": "104138000", "totalNonCurrentLiabilities": "2170414000", "cashAndShortTermInvestments": "290188000", "commonStockSharesOutstanding": "47094000", "intangibleAssetsExcludingGoodwill": "2268714000", "cashAndCashEquivalentsAtCarryingValue": "290188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69675000", "profitLoss": "None", "dividendPayout": "63541000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1722000", "operatingCashflow": "635739000", "capitalExpenditures": "126434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-421925000", "cashflowFromInvestment": "-99358000", "stockBasedCompensation": "31348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63541000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "274601000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 2974489000, "cost_of_revenue": 1327558000, "gross_profit": 1646931000, "ebit": 519094000, "ebitda": 761212000, "pretax_income": 434012000, "tax_provision": 76440000, "net_income": 356328000, "net_income_to_common": 356328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222848000, "total_current_assets": 1407406000, "total_assets": 7532546000, "short_term_debt": 87500000, "long_term_debt": 1727572000, "total_debt": 1815072000, "total_liabilities": 3091558000, "total_equity": 4440988000, "shares_outstanding": 47304000, "goodwill_and_intangibles": 5416015000 }, "cash_flow": { "operating_cash_flow": 510638000, "capital_expenditure": 91442000, "free_cash_flow": 602080000, "dividends_paid": 63896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339397, "ticker_id": 3926, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "519094000", "ebitda": "761212000", "netIncome": "356328000", "grossProfit": "1646931000", "depreciation": "None", "totalRevenue": "2974489000", "costOfRevenue": "1327558000", "interestIncome": "9821000", "incomeBeforeTax": "434012000", "interestExpense": "85082000", "operatingIncome": "506313000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76440000", "reportedCurrency": "USD", "netInterestIncome": "-68522000", "nonInterestIncome": "None", "operatingExpenses": "1140618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242118000", "sellingGeneralAndAdministrative": "902591000", "netIncomeFromContinuingOperations": "357572000" }, "balance": { "goodwill": "2914055000", "inventory": "626216000", "commonStock": "48046000", "currentDebt": "None", "investments": "None", "totalAssets": "7532546000", "longTermDebt": "1727572000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2501960000", "reportedCurrency": "USD", "retainedEarnings": "4109736000", "totalLiabilities": "3091558000", "otherCurrentAssets": "114875000", "totalCurrentAssets": "1407406000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "16883000", "currentNetReceivables": "443467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6125140000", "currentAccountsPayable": "132247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603434000", "shortLongTermDebtTotal": "1926372000", "totalShareholderEquity": "4440988000", "capitalLeaseObligations": "111300000", "otherCurrentLiabilities": "345545000", "totalCurrentLiabilities": "606745000", "otherNonCurrentLiabilities": "165872000", "totalNonCurrentLiabilities": "2484813000", "cashAndShortTermInvestments": "222848000", "commonStockSharesOutstanding": "47304000", "intangibleAssetsExcludingGoodwill": "2501960000", "cashAndCashEquivalentsAtCarryingValue": "222848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356328000", "profitLoss": "None", "dividendPayout": "63896000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-41068000", "operatingCashflow": "510638000", "capitalExpenditures": "91442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38540000", "cashflowFromInvestment": "-621228000", "stockBasedCompensation": "31465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2974489000, "cost_of_revenue": 1327558000, "gross_profit": 1646931000, "research_and_development": 154351000, "selling_general_admin": 902591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 519094000, "depreciation_amortisation": 242118000, "ebitda": 761212000, "interest_expense": 85082000, "interest_income": null, "other_non_operating": null, "pretax_income": 434012000, "tax_provision": 76440000, "effective_tax_rate": null, "net_income": 356328000, "net_income_continuing_ops": 357572000, "net_income_to_common": 356328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222848000, "short_term_investments": 16883000, "net_receivables": 443467000, "inventory": 626216000, "other_current_assets": null, "total_current_assets": 1407406000, "net_ppe": null, "goodwill": 2914055000, "intangible_assets": 2501960000, "goodwill_and_intangibles": 5416015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6125140000, "total_assets": 7532546000, "short_term_debt": 87500000, "accounts_payable": 132247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606745000, "long_term_debt": 1727572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2484813000, "total_liabilities": 3091558000, "total_debt": 1815072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4109736000, "total_equity": 4440988000, "shares_outstanding": 47304000, "operating_cash_flow": 510638000, "stock_based_compensation": 31465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -621228000, "dividends_paid": 63896000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38540000, "free_cash_flow": 602080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "519094000", "ebitda": "761212000", "netIncome": "356328000", "grossProfit": "1646931000", "depreciation": "None", "totalRevenue": "2974489000", "costOfRevenue": "1327558000", "interestIncome": "9821000", "incomeBeforeTax": "434012000", "interestExpense": "85082000", "operatingIncome": "506313000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "76440000", "reportedCurrency": "USD", "netInterestIncome": "-68522000", "nonInterestIncome": "None", "operatingExpenses": "1140618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242118000", "sellingGeneralAndAdministrative": "902591000", "netIncomeFromContinuingOperations": "357572000" }, "balance": { "goodwill": "2914055000", "inventory": "626216000", "commonStock": "48046000", "currentDebt": "None", "investments": "None", "totalAssets": "7532546000", "longTermDebt": "1727572000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2501960000", "reportedCurrency": "USD", "retainedEarnings": "4109736000", "totalLiabilities": "3091558000", "otherCurrentAssets": "114875000", "totalCurrentAssets": "1407406000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "16883000", "currentNetReceivables": "443467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6125140000", "currentAccountsPayable": "132247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "603434000", "shortLongTermDebtTotal": "1926372000", "totalShareholderEquity": "4440988000", "capitalLeaseObligations": "111300000", "otherCurrentLiabilities": "345545000", "totalCurrentLiabilities": "606745000", "otherNonCurrentLiabilities": "165872000", "totalNonCurrentLiabilities": "2484813000", "cashAndShortTermInvestments": "222848000", "commonStockSharesOutstanding": "47304000", "intangibleAssetsExcludingGoodwill": "2501960000", "cashAndCashEquivalentsAtCarryingValue": "222848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356328000", "profitLoss": "None", "dividendPayout": "63896000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-41068000", "operatingCashflow": "510638000", "capitalExpenditures": "91442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38540000", "cashflowFromInvestment": "-621228000", "stockBasedCompensation": "31465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63896000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 2791041000, "cost_of_revenue": 1259954000, "gross_profit": 1531087000, "ebit": 500183000, "ebitda": 730773000, "pretax_income": 445919000, "tax_provision": 83003000, "net_income": 363139000, "net_income_to_common": 363139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 292034000, "total_current_assets": 1410983000, "total_assets": 6928063000, "short_term_debt": 87500000, "long_term_debt": 1624023000, "total_debt": 1711523000, "total_liabilities": 2906095000, "total_equity": 4021968000, "shares_outstanding": 47309000, "goodwill_and_intangibles": 4842895000 }, "cash_flow": { "operating_cash_flow": 342141000, "capital_expenditure": 79190000, "free_cash_flow": 421331000, "dividends_paid": 63789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339402, "ticker_id": 3926, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500183000", "ebitda": "730773000", "netIncome": "363139000", "grossProfit": "1531087000", "depreciation": "None", "totalRevenue": "2791041000", "costOfRevenue": "1259954000", "interestIncome": "53352000", "incomeBeforeTax": "445919000", "interestExpense": "54264000", "operatingIncome": "499725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83003000", "reportedCurrency": "USD", "netInterestIncome": "-53352000", "nonInterestIncome": "None", "operatingExpenses": "1031362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153819000", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "1259954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230590000", "sellingGeneralAndAdministrative": "863748000", "netIncomeFromContinuingOperations": "362916000" }, "balance": { "goodwill": "2536730000", "inventory": "578507000", "commonStock": "47957000", "currentDebt": "None", "investments": "None", "totalAssets": "6928063000", "longTermDebt": "1624023000", "shortTermDebt": "87500000", "treasuryStock": "-154889000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2306165000", "reportedCurrency": "USD", "retainedEarnings": "3817304000", "totalLiabilities": "2906095000", "otherCurrentAssets": "131608000", "totalCurrentAssets": "1410983000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "48503000", "currentNetReceivables": "408834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517080000", "currentAccountsPayable": "126807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578416000", "shortLongTermDebtTotal": "1831960000", "totalShareholderEquity": "4021968000", "capitalLeaseObligations": "120437000", "otherCurrentLiabilities": "342449000", "totalCurrentLiabilities": "581492000", "otherNonCurrentLiabilities": "159863000", "totalNonCurrentLiabilities": "2324603000", "cashAndShortTermInvestments": "292034000", "commonStockSharesOutstanding": "47309000", "intangibleAssetsExcludingGoodwill": "2306165000", "cashAndCashEquivalentsAtCarryingValue": "292034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363139000", "profitLoss": "None", "dividendPayout": "63789000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-110686000", "operatingCashflow": "342141000", "capitalExpenditures": "79190000", "changeInReceivables": "-38459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217506000", "cashflowFromInvestment": "-257941000", "stockBasedCompensation": "27224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2791041000, "cost_of_revenue": 1259954000, "gross_profit": 1531087000, "research_and_development": 153819000, "selling_general_admin": 863748000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500183000, "depreciation_amortisation": 230590000, "ebitda": 730773000, "interest_expense": 54264000, "interest_income": null, "other_non_operating": null, "pretax_income": 445919000, "tax_provision": 83003000, "effective_tax_rate": null, "net_income": 363139000, "net_income_continuing_ops": 362916000, "net_income_to_common": 363139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 292034000, "short_term_investments": 48503000, "net_receivables": 408834000, "inventory": 578507000, "other_current_assets": null, "total_current_assets": 1410983000, "net_ppe": null, "goodwill": 2536730000, "intangible_assets": 2306165000, "goodwill_and_intangibles": 4842895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5517080000, "total_assets": 6928063000, "short_term_debt": 87500000, "accounts_payable": 126807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581492000, "long_term_debt": 1624023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2324603000, "total_liabilities": 2906095000, "total_debt": 1711523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3817304000, "total_equity": 4021968000, "shares_outstanding": 47309000, "operating_cash_flow": 342141000, "stock_based_compensation": 27224000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257941000, "dividends_paid": 63789000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217506000, "free_cash_flow": 421331000, "net_change_in_cash": -134110000 }, "raw_data": { "income": { "ebit": "500183000", "ebitda": "730773000", "netIncome": "363139000", "grossProfit": "1531087000", "depreciation": "None", "totalRevenue": "2791041000", "costOfRevenue": "1259954000", "interestIncome": "53352000", "incomeBeforeTax": "445919000", "interestExpense": "54264000", "operatingIncome": "499725000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "83003000", "reportedCurrency": "USD", "netInterestIncome": "-53352000", "nonInterestIncome": "None", "operatingExpenses": "1031362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153819000", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "1259954000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "230590000", "sellingGeneralAndAdministrative": "863748000", "netIncomeFromContinuingOperations": "362916000" }, "balance": { "goodwill": "2536730000", "inventory": "578507000", "commonStock": "47957000", "currentDebt": "None", "investments": "None", "totalAssets": "6928063000", "longTermDebt": "1624023000", "shortTermDebt": "87500000", "treasuryStock": "-154889000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2306165000", "reportedCurrency": "USD", "retainedEarnings": "3817304000", "totalLiabilities": "2906095000", "otherCurrentAssets": "131608000", "totalCurrentAssets": "1410983000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "48503000", "currentNetReceivables": "408834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5517080000", "currentAccountsPayable": "126807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "578416000", "shortLongTermDebtTotal": "1831960000", "totalShareholderEquity": "4021968000", "capitalLeaseObligations": "120437000", "otherCurrentLiabilities": "342449000", "totalCurrentLiabilities": "581492000", "otherNonCurrentLiabilities": "159863000", "totalNonCurrentLiabilities": "2324603000", "cashAndShortTermInvestments": "292034000", "commonStockSharesOutstanding": "47309000", "intangibleAssetsExcludingGoodwill": "2306165000", "cashAndCashEquivalentsAtCarryingValue": "292034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363139000", "profitLoss": "None", "dividendPayout": "63789000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-110686000", "operatingCashflow": "342141000", "capitalExpenditures": "79190000", "changeInReceivables": "-38459000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217506000", "cashflowFromInvestment": "-257941000", "stockBasedCompensation": "27224000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63789000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-134110000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "230590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 2809563000, "cost_of_revenue": 1259961000, "gross_profit": 1549602000, "ebit": 616437000, "ebitda": 853799000, "pretax_income": 559468000, "tax_provision": 74349000, "net_income": 485374000, "net_income_to_common": 485374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445084000, "total_current_assets": 1429118000, "total_assets": 6871722000, "short_term_debt": 110000000, "long_term_debt": 1740102000, "total_debt": 1850102000, "total_liabilities": 3116974000, "total_equity": 3754748000, "shares_outstanding": 47427000, "goodwill_and_intangibles": 4793269000 }, "cash_flow": { "operating_cash_flow": 651419000, "capital_expenditure": 71618000, "free_cash_flow": 723037000, "dividends_paid": 63648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339407, "ticker_id": 3926, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "616437000", "ebitda": "853799000", "netIncome": "485374000", "grossProfit": "1549602000", "depreciation": "None", "totalRevenue": "2809563000", "costOfRevenue": "1259961000", "interestIncome": "55641000", "incomeBeforeTax": "559468000", "interestExpense": "56969000", "operatingIncome": "628095000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "74349000", "reportedCurrency": "USD", "netInterestIncome": "-55641000", "nonInterestIncome": "None", "operatingExpenses": "921507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130841000", "otherNonOperatingIncome": "-11658000", "costofGoodsAndServicesSold": "1259961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237362000", "sellingGeneralAndAdministrative": "860085000", "netIncomeFromContinuingOperations": "485119000" }, "balance": { "goodwill": "2504202000", "inventory": "477643000", "commonStock": "47929000", "currentDebt": "None", "investments": "None", "totalAssets": "6871722000", "longTermDebt": "1740102000", "shortTermDebt": "110000000", "treasuryStock": "-157266000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2289067000", "reportedCurrency": "USD", "retainedEarnings": "3517954000", "totalLiabilities": "3116974000", "otherCurrentAssets": "122822000", "totalCurrentAssets": "1429118000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "21718000", "currentNetReceivables": "383569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442604000", "currentAccountsPayable": "118236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573411000", "shortLongTermDebtTotal": "1966135000", "totalShareholderEquity": "3754748000", "capitalLeaseObligations": "116033000", "otherCurrentLiabilities": "367940000", "totalCurrentLiabilities": "680119000", "otherNonCurrentLiabilities": "165411000", "totalNonCurrentLiabilities": "2436855000", "cashAndShortTermInvestments": "445084000", "commonStockSharesOutstanding": "47427000", "intangibleAssetsExcludingGoodwill": "2289067000", "cashAndCashEquivalentsAtCarryingValue": "445084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485374000", "profitLoss": "None", "dividendPayout": "63648000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11138000", "operatingCashflow": "651419000", "capitalExpenditures": "71618000", "changeInReceivables": "-600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715822000", "cashflowFromInvestment": "156737000", "stockBasedCompensation": "22937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "412451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2809563000, "cost_of_revenue": 1259961000, "gross_profit": 1549602000, "research_and_development": 130841000, "selling_general_admin": 860085000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616437000, "depreciation_amortisation": 237362000, "ebitda": 853799000, "interest_expense": 56969000, "interest_income": null, "other_non_operating": null, "pretax_income": 559468000, "tax_provision": 74349000, "effective_tax_rate": null, "net_income": 485374000, "net_income_continuing_ops": 485119000, "net_income_to_common": 485374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445084000, "short_term_investments": 21718000, "net_receivables": 383569000, "inventory": 477643000, "other_current_assets": null, "total_current_assets": 1429118000, "net_ppe": null, "goodwill": 2504202000, "intangible_assets": 2289067000, "goodwill_and_intangibles": 4793269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5442604000, "total_assets": 6871722000, "short_term_debt": 110000000, "accounts_payable": 118236000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 680119000, "long_term_debt": 1740102000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436855000, "total_liabilities": 3116974000, "total_debt": 1850102000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3517954000, "total_equity": 3754748000, "shares_outstanding": 47427000, "operating_cash_flow": 651419000, "stock_based_compensation": 22937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 156737000, "dividends_paid": 63648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -715822000, "free_cash_flow": 723037000, "net_change_in_cash": 93054000 }, "raw_data": { "income": { "ebit": "616437000", "ebitda": "853799000", "netIncome": "485374000", "grossProfit": "1549602000", "depreciation": "None", "totalRevenue": "2809563000", "costOfRevenue": "1259961000", "interestIncome": "55641000", "incomeBeforeTax": "559468000", "interestExpense": "56969000", "operatingIncome": "628095000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "74349000", "reportedCurrency": "USD", "netInterestIncome": "-55641000", "nonInterestIncome": "None", "operatingExpenses": "921507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130841000", "otherNonOperatingIncome": "-11658000", "costofGoodsAndServicesSold": "1259961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237362000", "sellingGeneralAndAdministrative": "860085000", "netIncomeFromContinuingOperations": "485119000" }, "balance": { "goodwill": "2504202000", "inventory": "477643000", "commonStock": "47929000", "currentDebt": "None", "investments": "None", "totalAssets": "6871722000", "longTermDebt": "1740102000", "shortTermDebt": "110000000", "treasuryStock": "-157266000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2289067000", "reportedCurrency": "USD", "retainedEarnings": "3517954000", "totalLiabilities": "3116974000", "otherCurrentAssets": "122822000", "totalCurrentAssets": "1429118000", "currentLongTermDebt": "110000000", "longTermInvestments": "None", "shortTermInvestments": "21718000", "currentNetReceivables": "383569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5442604000", "currentAccountsPayable": "118236000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573411000", "shortLongTermDebtTotal": "1966135000", "totalShareholderEquity": "3754748000", "capitalLeaseObligations": "116033000", "otherCurrentLiabilities": "367940000", "totalCurrentLiabilities": "680119000", "otherNonCurrentLiabilities": "165411000", "totalNonCurrentLiabilities": "2436855000", "cashAndShortTermInvestments": "445084000", "commonStockSharesOutstanding": "47427000", "intangibleAssetsExcludingGoodwill": "2289067000", "cashAndCashEquivalentsAtCarryingValue": "445084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "485374000", "profitLoss": "None", "dividendPayout": "63648000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-11138000", "operatingCashflow": "651419000", "capitalExpenditures": "71618000", "changeInReceivables": "-600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-715822000", "cashflowFromInvestment": "156737000", "stockBasedCompensation": "22937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "93054000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "412451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "237362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 2537156000, "cost_of_revenue": 1212282000, "gross_profit": 1324874000, "ebit": 424226000, "ebitda": 651478000, "pretax_income": 357732000, "tax_provision": 21931000, "net_income": 335324000, "net_income_to_common": 335324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 375880000, "total_current_assets": 1422425000, "total_assets": 7152559000, "short_term_debt": 100500000, "long_term_debt": 2377888000, "total_debt": 2478388000, "total_liabilities": 3816102000, "total_equity": 3336457000, "shares_outstanding": 47287000, "goodwill_and_intangibles": 5105712000 }, "cash_flow": { "operating_cash_flow": 436406000, "capital_expenditure": 90694000, "free_cash_flow": 527100000, "dividends_paid": 63221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339412, "ticker_id": 3926, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "424226000", "ebitda": "651478000", "netIncome": "335324000", "grossProfit": "1324874000", "depreciation": "None", "totalRevenue": "2537156000", "costOfRevenue": "1212282000", "interestIncome": "1158000", "incomeBeforeTax": "357732000", "interestExpense": "66494000", "operatingIncome": "423068000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21931000", "reportedCurrency": "USD", "netInterestIncome": "-65336000", "nonInterestIncome": "None", "operatingExpenses": "901806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119747000", "otherNonOperatingIncome": "1158000", "costofGoodsAndServicesSold": "1212282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227252000", "sellingGeneralAndAdministrative": "743568000", "netIncomeFromContinuingOperations": "335801000" }, "balance": { "goodwill": "2585966000", "inventory": "513196000", "commonStock": "47812000", "currentDebt": "None", "investments": "None", "totalAssets": "7152559000", "longTermDebt": "2377888000", "shortTermDebt": "100500000", "treasuryStock": "-162590000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2519746000", "reportedCurrency": "USD", "retainedEarnings": "3096228000", "totalLiabilities": "3816102000", "otherCurrentAssets": "138278000", "totalCurrentAssets": "1422425000", "currentLongTermDebt": "100500000", "longTermInvestments": "None", "shortTermInvestments": "20106000", "currentNetReceivables": "395071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730134000", "currentAccountsPayable": "102520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473912000", "shortLongTermDebtTotal": "2564485000", "totalShareholderEquity": "3336457000", "capitalLeaseObligations": "86097000", "otherCurrentLiabilities": "319646000", "totalCurrentLiabilities": "540027000", "otherNonCurrentLiabilities": "322920000", "totalNonCurrentLiabilities": "3276075000", "cashAndShortTermInvestments": "375880000", "commonStockSharesOutstanding": "47287000", "intangibleAssetsExcludingGoodwill": "2519746000", "cashAndCashEquivalentsAtCarryingValue": "375880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335324000", "profitLoss": "None", "dividendPayout": "63221000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5497000", "operatingCashflow": "436406000", "capitalExpenditures": "90694000", "changeInReceivables": "44748000", "changeInExchangeRate": "None", "cashflowFromFinancing": "455163000", "cashflowFromInvestment": "-837783000", "stockBasedCompensation": "20739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2537156000, "cost_of_revenue": 1212282000, "gross_profit": 1324874000, "research_and_development": 119747000, "selling_general_admin": 743568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424226000, "depreciation_amortisation": 227252000, "ebitda": 651478000, "interest_expense": 66494000, "interest_income": null, "other_non_operating": null, "pretax_income": 357732000, "tax_provision": 21931000, "effective_tax_rate": null, "net_income": 335324000, "net_income_continuing_ops": 335801000, "net_income_to_common": 335324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 375880000, "short_term_investments": 20106000, "net_receivables": 395071000, "inventory": 513196000, "other_current_assets": null, "total_current_assets": 1422425000, "net_ppe": null, "goodwill": 2585966000, "intangible_assets": 2519746000, "goodwill_and_intangibles": 5105712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5730134000, "total_assets": 7152559000, "short_term_debt": 100500000, "accounts_payable": 102520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540027000, "long_term_debt": 2377888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3276075000, "total_liabilities": 3816102000, "total_debt": 2478388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3096228000, "total_equity": 3336457000, "shares_outstanding": 47287000, "operating_cash_flow": 436406000, "stock_based_compensation": 20739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90694000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -837783000, "dividends_paid": 63221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 455163000, "free_cash_flow": 527100000, "net_change_in_cash": 54523000 }, "raw_data": { "income": { "ebit": "424226000", "ebitda": "651478000", "netIncome": "335324000", "grossProfit": "1324874000", "depreciation": "None", "totalRevenue": "2537156000", "costOfRevenue": "1212282000", "interestIncome": "1158000", "incomeBeforeTax": "357732000", "interestExpense": "66494000", "operatingIncome": "423068000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21931000", "reportedCurrency": "USD", "netInterestIncome": "-65336000", "nonInterestIncome": "None", "operatingExpenses": "901806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119747000", "otherNonOperatingIncome": "1158000", "costofGoodsAndServicesSold": "1212282000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "227252000", "sellingGeneralAndAdministrative": "743568000", "netIncomeFromContinuingOperations": "335801000" }, "balance": { "goodwill": "2585966000", "inventory": "513196000", "commonStock": "47812000", "currentDebt": "None", "investments": "None", "totalAssets": "7152559000", "longTermDebt": "2377888000", "shortTermDebt": "100500000", "treasuryStock": "-162590000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2519746000", "reportedCurrency": "USD", "retainedEarnings": "3096228000", "totalLiabilities": "3816102000", "otherCurrentAssets": "138278000", "totalCurrentAssets": "1422425000", "currentLongTermDebt": "100500000", "longTermInvestments": "None", "shortTermInvestments": "20106000", "currentNetReceivables": "395071000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5730134000", "currentAccountsPayable": "102520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "473912000", "shortLongTermDebtTotal": "2564485000", "totalShareholderEquity": "3336457000", "capitalLeaseObligations": "86097000", "otherCurrentLiabilities": "319646000", "totalCurrentLiabilities": "540027000", "otherNonCurrentLiabilities": "322920000", "totalNonCurrentLiabilities": "3276075000", "cashAndShortTermInvestments": "375880000", "commonStockSharesOutstanding": "47287000", "intangibleAssetsExcludingGoodwill": "2519746000", "cashAndCashEquivalentsAtCarryingValue": "375880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "335324000", "profitLoss": "None", "dividendPayout": "63221000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5497000", "operatingCashflow": "436406000", "capitalExpenditures": "90694000", "changeInReceivables": "44748000", "changeInExchangeRate": "None", "cashflowFromFinancing": "455163000", "cashflowFromInvestment": "-837783000", "stockBasedCompensation": "20739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54523000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18994000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 2595362000, "cost_of_revenue": 1186357000, "gross_profit": 1409005000, "ebit": 420173000, "ebitda": 634235000, "pretax_income": 339903000, "tax_provision": -122078000, "net_income": 461466000, "net_income_to_common": 461466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301083000, "total_current_assets": 1306332000, "total_assets": 6309820000, "short_term_debt": 50000000, "long_term_debt": 1858943000, "total_debt": 1908943000, "total_liabilities": 3330500000, "total_equity": 2979320000, "shares_outstanding": 47090000, "goodwill_and_intangibles": 4401590000 }, "cash_flow": { "operating_cash_flow": 439525000, "capital_expenditure": 102695000, "free_cash_flow": 542220000, "dividends_paid": 62828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339417, "ticker_id": 3926, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "420173000", "ebitda": "634235000", "netIncome": "461466000", "grossProfit": "1409005000", "depreciation": "None", "totalRevenue": "2595362000", "costOfRevenue": "1186357000", "interestIncome": "1741000", "incomeBeforeTax": "339903000", "interestExpense": "80270000", "operatingIncome": "427254000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-122078000", "reportedCurrency": "USD", "netInterestIncome": "-78529000", "nonInterestIncome": "None", "operatingExpenses": "981751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113857000", "otherNonOperatingIncome": "-7081000", "costofGoodsAndServicesSold": "1186357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214062000", "sellingGeneralAndAdministrative": "934373000", "netIncomeFromContinuingOperations": "461981000" }, "balance": { "goodwill": "2245305000", "inventory": "476557000", "commonStock": "47536000", "currentDebt": "None", "investments": "None", "totalAssets": "6309820000", "longTermDebt": "1858943000", "shortTermDebt": "50000000", "treasuryStock": "-165720000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2156285000", "reportedCurrency": "USD", "retainedEarnings": "2824916000", "totalLiabilities": "3330500000", "otherCurrentAssets": "110019000", "totalCurrentAssets": "1306332000", "currentLongTermDebt": "50000000", "longTermInvestments": "13066000", "shortTermInvestments": "21575000", "currentNetReceivables": "418673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5003488000", "currentAccountsPayable": "102916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430719000", "shortLongTermDebtTotal": "2010315000", "totalShareholderEquity": "2979320000", "capitalLeaseObligations": "101372000", "otherCurrentLiabilities": "403447000", "totalCurrentLiabilities": "563055000", "otherNonCurrentLiabilities": "82719000", "totalNonCurrentLiabilities": "2767445000", "cashAndShortTermInvestments": "301083000", "commonStockSharesOutstanding": "47090000", "intangibleAssetsExcludingGoodwill": "2156285000", "cashAndCashEquivalentsAtCarryingValue": "301083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461466000", "profitLoss": "None", "dividendPayout": "62828000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53170000", "operatingCashflow": "439525000", "capitalExpenditures": "102695000", "changeInReceivables": "-59793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418836000", "cashflowFromInvestment": "-73481000", "stockBasedCompensation": "26940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2595362000, "cost_of_revenue": 1186357000, "gross_profit": 1409005000, "research_and_development": 113857000, "selling_general_admin": 934373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420173000, "depreciation_amortisation": 214062000, "ebitda": 634235000, "interest_expense": 80270000, "interest_income": null, "other_non_operating": null, "pretax_income": 339903000, "tax_provision": -122078000, "effective_tax_rate": null, "net_income": 461466000, "net_income_continuing_ops": 461981000, "net_income_to_common": 461466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301083000, "short_term_investments": 21575000, "net_receivables": 418673000, "inventory": 476557000, "other_current_assets": null, "total_current_assets": 1306332000, "net_ppe": null, "goodwill": 2245305000, "intangible_assets": 2156285000, "goodwill_and_intangibles": 4401590000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5003488000, "total_assets": 6309820000, "short_term_debt": 50000000, "accounts_payable": 102916000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 563055000, "long_term_debt": 1858943000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2767445000, "total_liabilities": 3330500000, "total_debt": 1908943000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2824916000, "total_equity": 2979320000, "shares_outstanding": 47090000, "operating_cash_flow": 439525000, "stock_based_compensation": 26940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73481000, "dividends_paid": 62828000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -418836000, "free_cash_flow": 542220000, "net_change_in_cash": -55249000 }, "raw_data": { "income": { "ebit": "420173000", "ebitda": "634235000", "netIncome": "461466000", "grossProfit": "1409005000", "depreciation": "None", "totalRevenue": "2595362000", "costOfRevenue": "1186357000", "interestIncome": "1741000", "incomeBeforeTax": "339903000", "interestExpense": "80270000", "operatingIncome": "427254000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-122078000", "reportedCurrency": "USD", "netInterestIncome": "-78529000", "nonInterestIncome": "None", "operatingExpenses": "981751000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "113857000", "otherNonOperatingIncome": "-7081000", "costofGoodsAndServicesSold": "1186357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214062000", "sellingGeneralAndAdministrative": "934373000", "netIncomeFromContinuingOperations": "461981000" }, "balance": { "goodwill": "2245305000", "inventory": "476557000", "commonStock": "47536000", "currentDebt": "None", "investments": "None", "totalAssets": "6309820000", "longTermDebt": "1858943000", "shortTermDebt": "50000000", "treasuryStock": "-165720000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2156285000", "reportedCurrency": "USD", "retainedEarnings": "2824916000", "totalLiabilities": "3330500000", "otherCurrentAssets": "110019000", "totalCurrentAssets": "1306332000", "currentLongTermDebt": "50000000", "longTermInvestments": "13066000", "shortTermInvestments": "21575000", "currentNetReceivables": "418673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5003488000", "currentAccountsPayable": "102916000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "430719000", "shortLongTermDebtTotal": "2010315000", "totalShareholderEquity": "2979320000", "capitalLeaseObligations": "101372000", "otherCurrentLiabilities": "403447000", "totalCurrentLiabilities": "563055000", "otherNonCurrentLiabilities": "82719000", "totalNonCurrentLiabilities": "2767445000", "cashAndShortTermInvestments": "301083000", "commonStockSharesOutstanding": "47090000", "intangibleAssetsExcludingGoodwill": "2156285000", "cashAndCashEquivalentsAtCarryingValue": "301083000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "461466000", "profitLoss": "None", "dividendPayout": "62828000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-53170000", "operatingCashflow": "439525000", "capitalExpenditures": "102695000", "changeInReceivables": "-59793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-418836000", "cashflowFromInvestment": "-73481000", "stockBasedCompensation": "26940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62828000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55249000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "21206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 2448383000, "cost_of_revenue": 1063941000, "gross_profit": 1384442000, "ebit": 322648000, "ebitda": 532628000, "pretax_income": 219628000, "tax_provision": 23196000, "net_income": 200802000, "net_income_to_common": 200802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357161000, "total_current_assets": 1236169000, "total_assets": 6277991000, "short_term_debt": 86625000, "long_term_debt": 2072200000, "total_debt": 2158825000, "total_liabilities": 3738013000, "total_equity": 2539978000, "shares_outstanding": 46801000, "goodwill_and_intangibles": 4571631000 }, "cash_flow": { "operating_cash_flow": 437378000, "capital_expenditure": 80795000, "free_cash_flow": 518173000, "dividends_paid": 62165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339422, "ticker_id": 3926, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322648000", "ebitda": "532628000", "netIncome": "200802000", "grossProfit": "1384442000", "depreciation": "None", "totalRevenue": "2448383000", "costOfRevenue": "1063941000", "interestIncome": "944000", "incomeBeforeTax": "219628000", "interestExpense": "103020000", "operatingIncome": "321704000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23196000", "reportedCurrency": "USD", "netInterestIncome": "-102076000", "nonInterestIncome": "None", "operatingExpenses": "984896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106208000", "otherNonOperatingIncome": "944000", "costofGoodsAndServicesSold": "1063941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209980000", "sellingGeneralAndAdministrative": "878688000", "netIncomeFromContinuingOperations": "196432000" }, "balance": { "goodwill": "2246579000", "inventory": "427778000", "commonStock": "47248000", "currentDebt": "None", "investments": "None", "totalAssets": "6277991000", "longTermDebt": "2072200000", "shortTermDebt": "86625000", "treasuryStock": "-168545000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2325052000", "reportedCurrency": "USD", "retainedEarnings": "2427599000", "totalLiabilities": "3738013000", "otherCurrentAssets": "84944000", "totalCurrentAssets": "1236169000", "currentLongTermDebt": "86625000", "longTermInvestments": "None", "shortTermInvestments": "14728000", "currentNetReceivables": "366286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5041822000", "currentAccountsPayable": "106709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432766000", "shortLongTermDebtTotal": "2158825000", "totalShareholderEquity": "2539978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383179000", "totalCurrentLiabilities": "582456000", "otherNonCurrentLiabilities": "92914000", "totalNonCurrentLiabilities": "3155557000", "cashAndShortTermInvestments": "357161000", "commonStockSharesOutstanding": "46801000", "intangibleAssetsExcludingGoodwill": "2325052000", "cashAndCashEquivalentsAtCarryingValue": "357161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200802000", "profitLoss": "None", "dividendPayout": "62165000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37198000", "operatingCashflow": "437378000", "capitalExpenditures": "80795000", "changeInReceivables": "-23412000", "changeInExchangeRate": "-10948000", "cashflowFromFinancing": "-206433000", "cashflowFromInvestment": "-196394000", "stockBasedCompensation": "22438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23603000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2448383000, "cost_of_revenue": 1063941000, "gross_profit": 1384442000, "research_and_development": 106208000, "selling_general_admin": 878688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322648000, "depreciation_amortisation": 209980000, "ebitda": 532628000, "interest_expense": 103020000, "interest_income": null, "other_non_operating": null, "pretax_income": 219628000, "tax_provision": 23196000, "effective_tax_rate": null, "net_income": 200802000, "net_income_continuing_ops": 196432000, "net_income_to_common": 200802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357161000, "short_term_investments": 14728000, "net_receivables": 366286000, "inventory": 427778000, "other_current_assets": null, "total_current_assets": 1236169000, "net_ppe": null, "goodwill": 2246579000, "intangible_assets": 2325052000, "goodwill_and_intangibles": 4571631000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5041822000, "total_assets": 6277991000, "short_term_debt": 86625000, "accounts_payable": 106709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582456000, "long_term_debt": 2072200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3155557000, "total_liabilities": 3738013000, "total_debt": 2158825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2427599000, "total_equity": 2539978000, "shares_outstanding": 46801000, "operating_cash_flow": 437378000, "stock_based_compensation": 22438000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -196394000, "dividends_paid": 62165000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206433000, "free_cash_flow": 518173000, "net_change_in_cash": 23603000 }, "raw_data": { "income": { "ebit": "322648000", "ebitda": "532628000", "netIncome": "200802000", "grossProfit": "1384442000", "depreciation": "None", "totalRevenue": "2448383000", "costOfRevenue": "1063941000", "interestIncome": "944000", "incomeBeforeTax": "219628000", "interestExpense": "103020000", "operatingIncome": "321704000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "23196000", "reportedCurrency": "USD", "netInterestIncome": "-102076000", "nonInterestIncome": "None", "operatingExpenses": "984896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106208000", "otherNonOperatingIncome": "944000", "costofGoodsAndServicesSold": "1063941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209980000", "sellingGeneralAndAdministrative": "878688000", "netIncomeFromContinuingOperations": "196432000" }, "balance": { "goodwill": "2246579000", "inventory": "427778000", "commonStock": "47248000", "currentDebt": "None", "investments": "None", "totalAssets": "6277991000", "longTermDebt": "2072200000", "shortTermDebt": "86625000", "treasuryStock": "-168545000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2325052000", "reportedCurrency": "USD", "retainedEarnings": "2427599000", "totalLiabilities": "3738013000", "otherCurrentAssets": "84944000", "totalCurrentAssets": "1236169000", "currentLongTermDebt": "86625000", "longTermInvestments": "None", "shortTermInvestments": "14728000", "currentNetReceivables": "366286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5041822000", "currentAccountsPayable": "106709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "432766000", "shortLongTermDebtTotal": "2158825000", "totalShareholderEquity": "2539978000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "383179000", "totalCurrentLiabilities": "582456000", "otherNonCurrentLiabilities": "92914000", "totalNonCurrentLiabilities": "3155557000", "cashAndShortTermInvestments": "357161000", "commonStockSharesOutstanding": "46801000", "intangibleAssetsExcludingGoodwill": "2325052000", "cashAndCashEquivalentsAtCarryingValue": "357161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "200802000", "profitLoss": "None", "dividendPayout": "62165000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-37198000", "operatingCashflow": "437378000", "capitalExpenditures": "80795000", "changeInReceivables": "-23412000", "changeInExchangeRate": "-10948000", "cashflowFromFinancing": "-206433000", "cashflowFromInvestment": "-196394000", "stockBasedCompensation": "22438000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "62165000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23603000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "22655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 548262000, "cost_of_revenue": 240836000, "gross_profit": 307426000, "ebit": -27828000, "ebitda": -3827000, "pretax_income": -3827000, "tax_provision": 1011000, "net_income": -8154000, "net_income_to_common": -8154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 309411000, "total_current_assets": 1859670000, "total_assets": 6783002000, "short_term_debt": 103125000, "long_term_debt": 2514268000, "total_debt": 2617393000, "total_liabilities": 3698566000, "total_equity": 3084436000, "shares_outstanding": 44257000, "goodwill_and_intangibles": 3783332000 }, "cash_flow": { "operating_cash_flow": 46662000, "capital_expenditure": 18791000, "free_cash_flow": 65453000, "dividends_paid": 15050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339385, "ticker_id": 3926, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27828000", "ebitda": "-3827000", "netIncome": "-8154000", "grossProfit": "307426000", "depreciation": "None", "totalRevenue": "548262000", "costOfRevenue": "240836000", "interestIncome": "1708000", "incomeBeforeTax": "-3827000", "interestExpense": "25718000", "operatingIncome": "20183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "-24010000", "nonInterestIncome": "None", "operatingExpenses": "287243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24001000", "sellingGeneralAndAdministrative": "226012000", "netIncomeFromContinuingOperations": "-4838000" }, "balance": { "goodwill": "2297447000", "inventory": "380861000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6783002000", "longTermDebt": "2514268000", "shortTermDebt": "103125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1485885000", "reportedCurrency": "USD", "retainedEarnings": "3126509000", "totalLiabilities": "3698566000", "otherCurrentAssets": "803872000", "totalCurrentAssets": "1859670000", "currentLongTermDebt": "103125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4923332000", "currentAccountsPayable": "143627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171445000", "totalShareholderEquity": "3084436000", "capitalLeaseObligations": "68320000", "otherCurrentLiabilities": "469473000", "totalCurrentLiabilities": "728049000", "otherNonCurrentLiabilities": "166338000", "totalNonCurrentLiabilities": "2970517000", "cashAndShortTermInvestments": "309411000", "commonStockSharesOutstanding": "44257000", "intangibleAssetsExcludingGoodwill": "1485885000", "cashAndCashEquivalentsAtCarryingValue": "309411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8154000", "profitLoss": "None", "dividendPayout": "15050000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16473000", "operatingCashflow": "46662000", "capitalExpenditures": "18791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44985000", "cashflowFromInvestment": "-74785000", "stockBasedCompensation": "6742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 548262000, "cost_of_revenue": 240836000, "gross_profit": 307426000, "research_and_development": 44386000, "selling_general_admin": 226012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27828000, "depreciation_amortisation": 24001000, "ebitda": -3827000, "interest_expense": 25718000, "interest_income": null, "other_non_operating": null, "pretax_income": -3827000, "tax_provision": 1011000, "effective_tax_rate": null, "net_income": -8154000, "net_income_continuing_ops": -4838000, "net_income_to_common": -8154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 309411000, "short_term_investments": null, "net_receivables": 365526000, "inventory": 380861000, "other_current_assets": null, "total_current_assets": 1859670000, "net_ppe": null, "goodwill": 2297447000, "intangible_assets": 1485885000, "goodwill_and_intangibles": 3783332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4923332000, "total_assets": 6783002000, "short_term_debt": 103125000, "accounts_payable": 143627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 728049000, "long_term_debt": 2514268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2970517000, "total_liabilities": 3698566000, "total_debt": 2617393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3126509000, "total_equity": 3084436000, "shares_outstanding": 44257000, "operating_cash_flow": 46662000, "stock_based_compensation": 6742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18791000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74785000, "dividends_paid": 15050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44985000, "free_cash_flow": 65453000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27828000", "ebitda": "-3827000", "netIncome": "-8154000", "grossProfit": "307426000", "depreciation": "None", "totalRevenue": "548262000", "costOfRevenue": "240836000", "interestIncome": "1708000", "incomeBeforeTax": "-3827000", "interestExpense": "25718000", "operatingIncome": "20183000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1011000", "reportedCurrency": "USD", "netInterestIncome": "-24010000", "nonInterestIncome": "None", "operatingExpenses": "287243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24001000", "sellingGeneralAndAdministrative": "226012000", "netIncomeFromContinuingOperations": "-4838000" }, "balance": { "goodwill": "2297447000", "inventory": "380861000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "6783002000", "longTermDebt": "2514268000", "shortTermDebt": "103125000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1485885000", "reportedCurrency": "USD", "retainedEarnings": "3126509000", "totalLiabilities": "3698566000", "otherCurrentAssets": "803872000", "totalCurrentAssets": "1859670000", "currentLongTermDebt": "103125000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4923332000", "currentAccountsPayable": "143627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "171445000", "totalShareholderEquity": "3084436000", "capitalLeaseObligations": "68320000", "otherCurrentLiabilities": "469473000", "totalCurrentLiabilities": "728049000", "otherNonCurrentLiabilities": "166338000", "totalNonCurrentLiabilities": "2970517000", "cashAndShortTermInvestments": "309411000", "commonStockSharesOutstanding": "44257000", "intangibleAssetsExcludingGoodwill": "1485885000", "cashAndCashEquivalentsAtCarryingValue": "309411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8154000", "profitLoss": "None", "dividendPayout": "15050000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "16473000", "operatingCashflow": "46662000", "capitalExpenditures": "18791000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44985000", "cashflowFromInvestment": "-74785000", "stockBasedCompensation": "6742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4627000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 568984000, "cost_of_revenue": 261536999, "gross_profit": 307447000, "ebit": 48958000, "ebitda": 15728000, "pretax_income": -12422000, "tax_provision": -8870000, "net_income": -714329000, "net_income_to_common": -714329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393264000, "total_current_assets": 1938338000, "total_assets": 6947239000, "short_term_debt": 100000000, "long_term_debt": 2541449000, "total_debt": 2641449000, "total_liabilities": 3822471000, "total_equity": 3124768000, "shares_outstanding": 44238000, "goodwill_and_intangibles": 3829200000 }, "cash_flow": { "operating_cash_flow": 152207000, "capital_expenditure": 651000, "free_cash_flow": 152858000, "dividends_paid": 15026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339386, "ticker_id": 3926, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48958000", "ebitda": "15728000", "netIncome": "-714329000", "grossProfit": "307447000", "depreciation": "None", "totalRevenue": "568984000", "costOfRevenue": "261536999", "interestIncome": "680000", "incomeBeforeTax": "-12422000", "interestExpense": "28150000", "operatingIncome": "36342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8870000", "reportedCurrency": "USD", "netInterestIncome": "-27450000", "nonInterestIncome": "None", "operatingExpenses": "271105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261536999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33230000", "sellingGeneralAndAdministrative": "614000", "netIncomeFromContinuingOperations": "249719000" }, "balance": { "goodwill": "2305050000", "inventory": "404395000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "6947239000", "longTermDebt": "2541449000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1524150000", "reportedCurrency": "USD", "retainedEarnings": "3149760000", "totalLiabilities": "3822471000", "otherCurrentAssets": "795096000", "totalCurrentAssets": "1938338000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008901000", "currentAccountsPayable": "130201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590098000", "shortLongTermDebtTotal": "2725659000", "totalShareholderEquity": "3124768000", "capitalLeaseObligations": "84210000", "otherCurrentLiabilities": "513038000", "totalCurrentLiabilities": "762026000", "otherNonCurrentLiabilities": "198068000", "totalNonCurrentLiabilities": "3060445000", "cashAndShortTermInvestments": "393264000", "commonStockSharesOutstanding": "44238000", "intangibleAssetsExcludingGoodwill": "1524150000", "cashAndCashEquivalentsAtCarryingValue": "393264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3551999", "profitLoss": "None", "dividendPayout": "15026000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "78346000", "operatingCashflow": "152207000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61609000", "cashflowFromInvestment": "-22409000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 568984000, "cost_of_revenue": 261536999, "gross_profit": 307447000, "research_and_development": 48737000, "selling_general_admin": 614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48958000, "depreciation_amortisation": -33230000, "ebitda": 15728000, "interest_expense": 28150000, "interest_income": null, "other_non_operating": null, "pretax_income": -12422000, "tax_provision": -8870000, "effective_tax_rate": null, "net_income": -714329000, "net_income_continuing_ops": 249719000, "net_income_to_common": -714329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393264000, "short_term_investments": null, "net_receivables": 345583000, "inventory": 404395000, "other_current_assets": null, "total_current_assets": 1938338000, "net_ppe": null, "goodwill": 2305050000, "intangible_assets": 1524150000, "goodwill_and_intangibles": 3829200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5008901000, "total_assets": 6947239000, "short_term_debt": 100000000, "accounts_payable": 130201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 762026000, "long_term_debt": 2541449000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060445000, "total_liabilities": 3822471000, "total_debt": 2641449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3149760000, "total_equity": 3124768000, "shares_outstanding": 44238000, "operating_cash_flow": 152207000, "stock_based_compensation": 2897000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22409000, "dividends_paid": 15026000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61609000, "free_cash_flow": 152858000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48958000", "ebitda": "15728000", "netIncome": "-714329000", "grossProfit": "307447000", "depreciation": "None", "totalRevenue": "568984000", "costOfRevenue": "261536999", "interestIncome": "680000", "incomeBeforeTax": "-12422000", "interestExpense": "28150000", "operatingIncome": "36342000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-8870000", "reportedCurrency": "USD", "netInterestIncome": "-27450000", "nonInterestIncome": "None", "operatingExpenses": "271105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261536999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-33230000", "sellingGeneralAndAdministrative": "614000", "netIncomeFromContinuingOperations": "249719000" }, "balance": { "goodwill": "2305050000", "inventory": "404395000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "6947239000", "longTermDebt": "2541449000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1524150000", "reportedCurrency": "USD", "retainedEarnings": "3149760000", "totalLiabilities": "3822471000", "otherCurrentAssets": "795096000", "totalCurrentAssets": "1938338000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "345583000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5008901000", "currentAccountsPayable": "130201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590098000", "shortLongTermDebtTotal": "2725659000", "totalShareholderEquity": "3124768000", "capitalLeaseObligations": "84210000", "otherCurrentLiabilities": "513038000", "totalCurrentLiabilities": "762026000", "otherNonCurrentLiabilities": "198068000", "totalNonCurrentLiabilities": "3060445000", "cashAndShortTermInvestments": "393264000", "commonStockSharesOutstanding": "44238000", "intangibleAssetsExcludingGoodwill": "1524150000", "cashAndCashEquivalentsAtCarryingValue": "393264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3551999", "profitLoss": "None", "dividendPayout": "15026000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "78346000", "operatingCashflow": "152207000", "capitalExpenditures": "651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61609000", "cashflowFromInvestment": "-22409000", "stockBasedCompensation": "2897000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15026000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-294727000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-33230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 913021000, "cost_of_revenue": 461379000, "gross_profit": 451642000, "ebit": -400965000, "ebitda": -323040000, "pretax_income": -438576000, "tax_provision": -29699000, "net_income": -408892000, "net_income_to_common": -408892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 353997000, "total_current_assets": 1985984000, "total_assets": 7871940000, "short_term_debt": 100000000, "long_term_debt": 2571504000, "total_debt": 2671504000, "total_liabilities": 4050077000, "total_equity": 3821863000, "shares_outstanding": 44237000, "goodwill_and_intangibles": 4948183000 }, "cash_flow": { "operating_cash_flow": 107634000, "capital_expenditure": 29946000, "free_cash_flow": 137580000, "dividends_paid": 15024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339388, "ticker_id": 3926, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-400965000", "ebitda": "-323040000", "netIncome": "-408892000", "grossProfit": "451642000", "depreciation": "None", "totalRevenue": "913021000", "costOfRevenue": "461379000", "interestIncome": "2163000", "incomeBeforeTax": "-438576000", "interestExpense": "37611000", "operatingIncome": "-29699000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-29699000", "reportedCurrency": "USD", "netInterestIncome": "-29678000", "nonInterestIncome": "None", "operatingExpenses": "481341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77925000", "sellingGeneralAndAdministrative": "281764000", "netIncomeFromContinuingOperations": "-408877000" }, "balance": { "goodwill": "2537777000", "inventory": "802465000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "7871940000", "longTermDebt": "2571504000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2410406000", "reportedCurrency": "USD", "retainedEarnings": "3879165000", "totalLiabilities": "4050077000", "otherCurrentAssets": "236870000", "totalCurrentAssets": "1985984000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5885956000", "currentAccountsPayable": "165908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "807638000", "shortLongTermDebtTotal": "2769154000", "totalShareholderEquity": "3821863000", "capitalLeaseObligations": "97650000", "otherCurrentLiabilities": "507125000", "totalCurrentLiabilities": "773033000", "otherNonCurrentLiabilities": "151430000", "totalNonCurrentLiabilities": "3277044000", "cashAndShortTermInvestments": "353997000", "commonStockSharesOutstanding": "44237000", "intangibleAssetsExcludingGoodwill": "2410406000", "cashAndCashEquivalentsAtCarryingValue": "353997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408892000", "profitLoss": "None", "dividendPayout": "15024000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "56288000", "operatingCashflow": "107634000", "capitalExpenditures": "29946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756340000", "cashflowFromInvestment": "-767502000", "stockBasedCompensation": "8031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913021000, "cost_of_revenue": 461379000, "gross_profit": 451642000, "research_and_development": 57228000, "selling_general_admin": 281764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -400965000, "depreciation_amortisation": 77925000, "ebitda": -323040000, "interest_expense": 37611000, "interest_income": null, "other_non_operating": null, "pretax_income": -438576000, "tax_provision": -29699000, "effective_tax_rate": null, "net_income": -408892000, "net_income_continuing_ops": -408877000, "net_income_to_common": -408892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 353997000, "short_term_investments": null, "net_receivables": 592652000, "inventory": 802465000, "other_current_assets": null, "total_current_assets": 1985984000, "net_ppe": null, "goodwill": 2537777000, "intangible_assets": 2410406000, "goodwill_and_intangibles": 4948183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5885956000, "total_assets": 7871940000, "short_term_debt": 100000000, "accounts_payable": 165908000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 773033000, "long_term_debt": 2571504000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3277044000, "total_liabilities": 4050077000, "total_debt": 2671504000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3879165000, "total_equity": 3821863000, "shares_outstanding": 44237000, "operating_cash_flow": 107634000, "stock_based_compensation": 8031000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -767502000, "dividends_paid": 15024000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 756340000, "free_cash_flow": 137580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-400965000", "ebitda": "-323040000", "netIncome": "-408892000", "grossProfit": "451642000", "depreciation": "None", "totalRevenue": "913021000", "costOfRevenue": "461379000", "interestIncome": "2163000", "incomeBeforeTax": "-438576000", "interestExpense": "37611000", "operatingIncome": "-29699000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-29699000", "reportedCurrency": "USD", "netInterestIncome": "-29678000", "nonInterestIncome": "None", "operatingExpenses": "481341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57228000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77925000", "sellingGeneralAndAdministrative": "281764000", "netIncomeFromContinuingOperations": "-408877000" }, "balance": { "goodwill": "2537777000", "inventory": "802465000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "7871940000", "longTermDebt": "2571504000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2410406000", "reportedCurrency": "USD", "retainedEarnings": "3879165000", "totalLiabilities": "4050077000", "otherCurrentAssets": "236870000", "totalCurrentAssets": "1985984000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5885956000", "currentAccountsPayable": "165908000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "807638000", "shortLongTermDebtTotal": "2769154000", "totalShareholderEquity": "3821863000", "capitalLeaseObligations": "97650000", "otherCurrentLiabilities": "507125000", "totalCurrentLiabilities": "773033000", "otherNonCurrentLiabilities": "151430000", "totalNonCurrentLiabilities": "3277044000", "cashAndShortTermInvestments": "353997000", "commonStockSharesOutstanding": "44237000", "intangibleAssetsExcludingGoodwill": "2410406000", "cashAndCashEquivalentsAtCarryingValue": "353997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-408892000", "profitLoss": "None", "dividendPayout": "15024000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "56288000", "operatingCashflow": "107634000", "capitalExpenditures": "29946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "756340000", "cashflowFromInvestment": "-767502000", "stockBasedCompensation": "8031000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15024000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 780889000, "cost_of_revenue": 349804000, "gross_profit": 431085000, "ebit": 156954000, "ebitda": 222666000, "pretax_income": 135246000, "tax_provision": 12662000, "net_income": 122580000, "net_income_to_common": 122580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253697000, "total_current_assets": 1723862000, "total_assets": 7375219000, "short_term_debt": 100000000, "long_term_debt": 1801645000, "total_debt": 1901645000, "total_liabilities": 3132351000, "total_equity": 4242868000, "shares_outstanding": 45926000, "goodwill_and_intangibles": 4878364000 }, "cash_flow": { "operating_cash_flow": 7742000, "capital_expenditure": 34628000, "free_cash_flow": 42370000, "dividends_paid": 15027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339389, "ticker_id": 3926, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "156954000", "ebitda": "222666000", "netIncome": "122580000", "grossProfit": "431085000", "depreciation": "None", "totalRevenue": "780889000", "costOfRevenue": "349804000", "interestIncome": "1643000", "incomeBeforeTax": "135246000", "interestExpense": "21708000", "operatingIncome": "155311000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12662000", "reportedCurrency": "USD", "netInterestIncome": "-20065000", "nonInterestIncome": "None", "operatingExpenses": "275774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65712000", "sellingGeneralAndAdministrative": "215081000", "netIncomeFromContinuingOperations": "122584000" }, "balance": { "goodwill": "2694052000", "inventory": "693686000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "7375219000", "longTermDebt": "1801645000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2184312000", "reportedCurrency": "USD", "retainedEarnings": "4303130000", "totalLiabilities": "3132351000", "otherCurrentAssets": "262667000", "totalCurrentAssets": "1723862000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5651357000", "currentAccountsPayable": "157558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648058000", "shortLongTermDebtTotal": "1995151000", "totalShareholderEquity": "4242868000", "capitalLeaseObligations": "93506000", "otherCurrentLiabilities": "436096000", "totalCurrentLiabilities": "716148000", "otherNonCurrentLiabilities": "125612000", "totalNonCurrentLiabilities": "2416203000", "cashAndShortTermInvestments": "253697000", "commonStockSharesOutstanding": "45926000", "intangibleAssetsExcludingGoodwill": "2184312000", "cashAndCashEquivalentsAtCarryingValue": "253697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122580000", "profitLoss": "None", "dividendPayout": "15027000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-21104000", "operatingCashflow": "7742000", "capitalExpenditures": "34628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23668000", "cashflowFromInvestment": "-30486000", "stockBasedCompensation": "6941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780889000, "cost_of_revenue": 349804000, "gross_profit": 431085000, "research_and_development": 38521000, "selling_general_admin": 215081000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156954000, "depreciation_amortisation": 65712000, "ebitda": 222666000, "interest_expense": 21708000, "interest_income": null, "other_non_operating": null, "pretax_income": 135246000, "tax_provision": 12662000, "effective_tax_rate": null, "net_income": 122580000, "net_income_continuing_ops": 122584000, "net_income_to_common": 122580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253697000, "short_term_investments": null, "net_receivables": 513812000, "inventory": 693686000, "other_current_assets": null, "total_current_assets": 1723862000, "net_ppe": null, "goodwill": 2694052000, "intangible_assets": 2184312000, "goodwill_and_intangibles": 4878364000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5651357000, "total_assets": 7375219000, "short_term_debt": 100000000, "accounts_payable": 157558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716148000, "long_term_debt": 1801645000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2416203000, "total_liabilities": 3132351000, "total_debt": 1901645000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4303130000, "total_equity": 4242868000, "shares_outstanding": 45926000, "operating_cash_flow": 7742000, "stock_based_compensation": 6941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30486000, "dividends_paid": 15027000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23668000, "free_cash_flow": 42370000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "156954000", "ebitda": "222666000", "netIncome": "122580000", "grossProfit": "431085000", "depreciation": "None", "totalRevenue": "780889000", "costOfRevenue": "349804000", "interestIncome": "1643000", "incomeBeforeTax": "135246000", "interestExpense": "21708000", "operatingIncome": "155311000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12662000", "reportedCurrency": "USD", "netInterestIncome": "-20065000", "nonInterestIncome": "None", "operatingExpenses": "275774000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38521000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "349804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65712000", "sellingGeneralAndAdministrative": "215081000", "netIncomeFromContinuingOperations": "122584000" }, "balance": { "goodwill": "2694052000", "inventory": "693686000", "commonStock": "48197000", "currentDebt": "None", "investments": "None", "totalAssets": "7375219000", "longTermDebt": "1801645000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2184312000", "reportedCurrency": "USD", "retainedEarnings": "4303130000", "totalLiabilities": "3132351000", "otherCurrentAssets": "262667000", "totalCurrentAssets": "1723862000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "513812000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5651357000", "currentAccountsPayable": "157558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "648058000", "shortLongTermDebtTotal": "1995151000", "totalShareholderEquity": "4242868000", "capitalLeaseObligations": "93506000", "otherCurrentLiabilities": "436096000", "totalCurrentLiabilities": "716148000", "otherNonCurrentLiabilities": "125612000", "totalNonCurrentLiabilities": "2416203000", "cashAndShortTermInvestments": "253697000", "commonStockSharesOutstanding": "45926000", "intangibleAssetsExcludingGoodwill": "2184312000", "cashAndCashEquivalentsAtCarryingValue": "253697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122580000", "profitLoss": "None", "dividendPayout": "15027000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-21104000", "operatingCashflow": "7742000", "capitalExpenditures": "34628000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23668000", "cashflowFromInvestment": "-30486000", "stockBasedCompensation": "6941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15027000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1894000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 700669000, "cost_of_revenue": 311230000, "gross_profit": 389439000, "ebit": 127487000, "ebitda": 194818000, "pretax_income": 108943000, "tax_provision": 13839000, "net_income": 95002000, "net_income_to_common": 95002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284122000, "total_current_assets": 1538914000, "total_assets": 7163290000, "short_term_debt": 100000000, "long_term_debt": 1807321000, "total_debt": 1907321000, "total_liabilities": 3068126000, "total_equity": 4095164000, "shares_outstanding": 45926000, "goodwill_and_intangibles": 4878030000 }, "cash_flow": { "operating_cash_flow": 73094000, "capital_expenditure": 30011000, "free_cash_flow": 103105000, "dividends_paid": 15191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339390, "ticker_id": 3926, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127487000", "ebitda": "194818000", "netIncome": "95002000", "grossProfit": "389439000", "depreciation": "None", "totalRevenue": "700669000", "costOfRevenue": "311230000", "interestIncome": "1917000", "incomeBeforeTax": "108943000", "interestExpense": "18544000", "operatingIncome": "125570000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13839000", "reportedCurrency": "USD", "netInterestIncome": "-16627000", "nonInterestIncome": "None", "operatingExpenses": "263869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67331000", "sellingGeneralAndAdministrative": "222710000", "netIncomeFromContinuingOperations": "95104000" }, "balance": { "goodwill": "2651886000", "inventory": "643972000", "commonStock": "48191000", "currentDebt": "None", "investments": "None", "totalAssets": "7163290000", "longTermDebt": "1807321000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2226144000", "reportedCurrency": "USD", "retainedEarnings": "4195628000", "totalLiabilities": "3068126000", "otherCurrentAssets": "146297000", "totalCurrentAssets": "1538914000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "464523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5624376000", "currentAccountsPayable": "143037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627256000", "shortLongTermDebtTotal": "2004982000", "totalShareholderEquity": "4095164000", "capitalLeaseObligations": "97661000", "otherCurrentLiabilities": "383092000", "totalCurrentLiabilities": "675909000", "otherNonCurrentLiabilities": "81261000", "totalNonCurrentLiabilities": "2392217000", "cashAndShortTermInvestments": "284122000", "commonStockSharesOutstanding": "45926000", "intangibleAssetsExcludingGoodwill": "2226144000", "cashAndCashEquivalentsAtCarryingValue": "284122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95002000", "profitLoss": "None", "dividendPayout": "15191000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-29489000", "operatingCashflow": "73094000", "capitalExpenditures": "30011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59524000", "cashflowFromInvestment": "-28794000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 700669000, "cost_of_revenue": 311230000, "gross_profit": 389439000, "research_and_development": 36404000, "selling_general_admin": 222710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127487000, "depreciation_amortisation": 67331000, "ebitda": 194818000, "interest_expense": 18544000, "interest_income": null, "other_non_operating": null, "pretax_income": 108943000, "tax_provision": 13839000, "effective_tax_rate": null, "net_income": 95002000, "net_income_continuing_ops": 95104000, "net_income_to_common": 95002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284122000, "short_term_investments": null, "net_receivables": 464523000, "inventory": 643972000, "other_current_assets": null, "total_current_assets": 1538914000, "net_ppe": null, "goodwill": 2651886000, "intangible_assets": 2226144000, "goodwill_and_intangibles": 4878030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5624376000, "total_assets": 7163290000, "short_term_debt": 100000000, "accounts_payable": 143037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 675909000, "long_term_debt": 1807321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2392217000, "total_liabilities": 3068126000, "total_debt": 1907321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4195628000, "total_equity": 4095164000, "shares_outstanding": 45926000, "operating_cash_flow": 73094000, "stock_based_compensation": 7826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28794000, "dividends_paid": 15191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59524000, "free_cash_flow": 103105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127487000", "ebitda": "194818000", "netIncome": "95002000", "grossProfit": "389439000", "depreciation": "None", "totalRevenue": "700669000", "costOfRevenue": "311230000", "interestIncome": "1917000", "incomeBeforeTax": "108943000", "interestExpense": "18544000", "operatingIncome": "125570000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13839000", "reportedCurrency": "USD", "netInterestIncome": "-16627000", "nonInterestIncome": "None", "operatingExpenses": "263869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36404000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67331000", "sellingGeneralAndAdministrative": "222710000", "netIncomeFromContinuingOperations": "95104000" }, "balance": { "goodwill": "2651886000", "inventory": "643972000", "commonStock": "48191000", "currentDebt": "None", "investments": "None", "totalAssets": "7163290000", "longTermDebt": "1807321000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2226144000", "reportedCurrency": "USD", "retainedEarnings": "4195628000", "totalLiabilities": "3068126000", "otherCurrentAssets": "146297000", "totalCurrentAssets": "1538914000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "464523000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5624376000", "currentAccountsPayable": "143037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "627256000", "shortLongTermDebtTotal": "2004982000", "totalShareholderEquity": "4095164000", "capitalLeaseObligations": "97661000", "otherCurrentLiabilities": "383092000", "totalCurrentLiabilities": "675909000", "otherNonCurrentLiabilities": "81261000", "totalNonCurrentLiabilities": "2392217000", "cashAndShortTermInvestments": "284122000", "commonStockSharesOutstanding": "45926000", "intangibleAssetsExcludingGoodwill": "2226144000", "cashAndCashEquivalentsAtCarryingValue": "284122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95002000", "profitLoss": "None", "dividendPayout": "15191000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-29489000", "operatingCashflow": "73094000", "capitalExpenditures": "30011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59524000", "cashflowFromInvestment": "-28794000", "stockBasedCompensation": "7826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "67331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 795409000, "cost_of_revenue": 355494000, "gross_profit": 439915000, "ebit": -108125000, "ebitda": -36333000, "pretax_income": -126760000, "tax_provision": 9902000, "net_income": -136656000, "net_income_to_common": -136656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290188000, "total_current_assets": 1471124000, "total_assets": 7097914000, "short_term_debt": 100000000, "long_term_debt": 1555871000, "total_debt": 1655871000, "total_liabilities": 2819774000, "total_equity": 4278140000, "shares_outstanding": 46373000, "goodwill_and_intangibles": 4901028000 }, "cash_flow": { "operating_cash_flow": 202470000, "capital_expenditure": 32022000, "free_cash_flow": 234492000, "dividends_paid": 15733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339391, "ticker_id": 3926, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108125000", "ebitda": "-36333000", "netIncome": "-136656000", "grossProfit": "439915000", "depreciation": "None", "totalRevenue": "795409000", "costOfRevenue": "355494000", "interestIncome": "2258000", "incomeBeforeTax": "-126760000", "interestExpense": "18635000", "operatingIncome": "-110383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9902000", "reportedCurrency": "USD", "netInterestIncome": "-16377000", "nonInterestIncome": "None", "operatingExpenses": "550298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71792000", "sellingGeneralAndAdministrative": "254553000", "netIncomeFromContinuingOperations": "-136662000" }, "balance": { "goodwill": "2632314000", "inventory": "600133000", "commonStock": "48096000", "currentDebt": "None", "investments": "None", "totalAssets": "7097914000", "longTermDebt": "1555871000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2268714000", "reportedCurrency": "USD", "retainedEarnings": "4115870000", "totalLiabilities": "2819774000", "otherCurrentAssets": "121308000", "totalCurrentAssets": "1471124000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "15972000", "currentNetReceivables": "459495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5626790000", "currentAccountsPayable": "141031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611764000", "shortLongTermDebtTotal": "1755025000", "totalShareholderEquity": "4278140000", "capitalLeaseObligations": "99154000", "otherCurrentLiabilities": "367011000", "totalCurrentLiabilities": "649360000", "otherNonCurrentLiabilities": "104138000", "totalNonCurrentLiabilities": "2170414000", "cashAndShortTermInvestments": "290188000", "commonStockSharesOutstanding": "46373000", "intangibleAssetsExcludingGoodwill": "2268714000", "cashAndCashEquivalentsAtCarryingValue": "290188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136656000", "profitLoss": "None", "dividendPayout": "15733000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13560000", "operatingCashflow": "202470000", "capitalExpenditures": "32022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119115000", "cashflowFromInvestment": "-23088000", "stockBasedCompensation": "7621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 795409000, "cost_of_revenue": 355494000, "gross_profit": 439915000, "research_and_development": 44553000, "selling_general_admin": 254553000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108125000, "depreciation_amortisation": 71792000, "ebitda": -36333000, "interest_expense": 18635000, "interest_income": null, "other_non_operating": null, "pretax_income": -126760000, "tax_provision": 9902000, "effective_tax_rate": null, "net_income": -136656000, "net_income_continuing_ops": -136662000, "net_income_to_common": -136656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290188000, "short_term_investments": 15972000, "net_receivables": 459495000, "inventory": 600133000, "other_current_assets": null, "total_current_assets": 1471124000, "net_ppe": null, "goodwill": 2632314000, "intangible_assets": 2268714000, "goodwill_and_intangibles": 4901028000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5626790000, "total_assets": 7097914000, "short_term_debt": 100000000, "accounts_payable": 141031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649360000, "long_term_debt": 1555871000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2170414000, "total_liabilities": 2819774000, "total_debt": 1655871000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4115870000, "total_equity": 4278140000, "shares_outstanding": 46373000, "operating_cash_flow": 202470000, "stock_based_compensation": 7621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23088000, "dividends_paid": 15733000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -119115000, "free_cash_flow": 234492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108125000", "ebitda": "-36333000", "netIncome": "-136656000", "grossProfit": "439915000", "depreciation": "None", "totalRevenue": "795409000", "costOfRevenue": "355494000", "interestIncome": "2258000", "incomeBeforeTax": "-126760000", "interestExpense": "18635000", "operatingIncome": "-110383000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9902000", "reportedCurrency": "USD", "netInterestIncome": "-16377000", "nonInterestIncome": "None", "operatingExpenses": "550298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71792000", "sellingGeneralAndAdministrative": "254553000", "netIncomeFromContinuingOperations": "-136662000" }, "balance": { "goodwill": "2632314000", "inventory": "600133000", "commonStock": "48096000", "currentDebt": "None", "investments": "None", "totalAssets": "7097914000", "longTermDebt": "1555871000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2268714000", "reportedCurrency": "USD", "retainedEarnings": "4115870000", "totalLiabilities": "2819774000", "otherCurrentAssets": "121308000", "totalCurrentAssets": "1471124000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "15972000", "currentNetReceivables": "459495000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5626790000", "currentAccountsPayable": "141031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "611764000", "shortLongTermDebtTotal": "1755025000", "totalShareholderEquity": "4278140000", "capitalLeaseObligations": "99154000", "otherCurrentLiabilities": "367011000", "totalCurrentLiabilities": "649360000", "otherNonCurrentLiabilities": "104138000", "totalNonCurrentLiabilities": "2170414000", "cashAndShortTermInvestments": "290188000", "commonStockSharesOutstanding": "46373000", "intangibleAssetsExcludingGoodwill": "2268714000", "cashAndCashEquivalentsAtCarryingValue": "290188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-136656000", "profitLoss": "None", "dividendPayout": "15733000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13560000", "operatingCashflow": "202470000", "capitalExpenditures": "32022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-119115000", "cashflowFromInvestment": "-23088000", "stockBasedCompensation": "7621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15733000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 764375000, "cost_of_revenue": 334203000, "gross_profit": 430172000, "ebit": 151609000, "ebitda": 220245000, "pretax_income": 130551000, "tax_provision": 19633000, "net_income": 111004000, "net_income_to_common": 111004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243235000, "total_current_assets": 1499303000, "total_assets": 7486291000, "short_term_debt": 96875000, "long_term_debt": 1661546000, "total_debt": 1758421000, "total_liabilities": 3004574000, "total_equity": 4481717000, "shares_outstanding": 47012000, "goodwill_and_intangibles": 5243667000 }, "cash_flow": { "operating_cash_flow": 230976000, "capital_expenditure": 21180000, "free_cash_flow": 252156000, "dividends_paid": 15790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339393, "ticker_id": 3926, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151609000", "ebitda": "220245000", "netIncome": "111004000", "grossProfit": "430172000", "depreciation": "None", "totalRevenue": "764375000", "costOfRevenue": "334203000", "interestIncome": "2298000", "incomeBeforeTax": "130551000", "interestExpense": "21058000", "operatingIncome": "149311000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19633000", "reportedCurrency": "USD", "netInterestIncome": "-18760000", "nonInterestIncome": "None", "operatingExpenses": "280861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68636000", "sellingGeneralAndAdministrative": "247257000", "netIncomeFromContinuingOperations": "110918000" }, "balance": { "goodwill": "2918562000", "inventory": "639938000", "commonStock": "48096000", "currentDebt": "None", "investments": "None", "totalAssets": "7486291000", "longTermDebt": "1661546000", "shortTermDebt": "96875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2325105000", "reportedCurrency": "USD", "retainedEarnings": "4268259000", "totalLiabilities": "3004574000", "otherCurrentAssets": "145873000", "totalCurrentAssets": "1499303000", "currentLongTermDebt": "96875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5986988000", "currentAccountsPayable": "119255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625119000", "shortLongTermDebtTotal": "1861359000", "totalShareholderEquity": "4481717000", "capitalLeaseObligations": "102938000", "otherCurrentLiabilities": "383942000", "totalCurrentLiabilities": "618753000", "otherNonCurrentLiabilities": "151948000", "totalNonCurrentLiabilities": "2385821000", "cashAndShortTermInvestments": "243235000", "commonStockSharesOutstanding": "47012000", "intangibleAssetsExcludingGoodwill": "2325105000", "cashAndCashEquivalentsAtCarryingValue": "243235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111004000", "profitLoss": "None", "dividendPayout": "15790000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "25497000", "operatingCashflow": "230976000", "capitalExpenditures": "21180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174818000", "cashflowFromInvestment": "-21230000", "stockBasedCompensation": "7988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764375000, "cost_of_revenue": 334203000, "gross_profit": 430172000, "research_and_development": 38726000, "selling_general_admin": 247257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151609000, "depreciation_amortisation": 68636000, "ebitda": 220245000, "interest_expense": 21058000, "interest_income": null, "other_non_operating": null, "pretax_income": 130551000, "tax_provision": 19633000, "effective_tax_rate": null, "net_income": 111004000, "net_income_continuing_ops": 110918000, "net_income_to_common": 111004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243235000, "short_term_investments": null, "net_receivables": 470257000, "inventory": 639938000, "other_current_assets": null, "total_current_assets": 1499303000, "net_ppe": null, "goodwill": 2918562000, "intangible_assets": 2325105000, "goodwill_and_intangibles": 5243667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5986988000, "total_assets": 7486291000, "short_term_debt": 96875000, "accounts_payable": 119255000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618753000, "long_term_debt": 1661546000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2385821000, "total_liabilities": 3004574000, "total_debt": 1758421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4268259000, "total_equity": 4481717000, "shares_outstanding": 47012000, "operating_cash_flow": 230976000, "stock_based_compensation": 7988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21230000, "dividends_paid": 15790000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -174818000, "free_cash_flow": 252156000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151609000", "ebitda": "220245000", "netIncome": "111004000", "grossProfit": "430172000", "depreciation": "None", "totalRevenue": "764375000", "costOfRevenue": "334203000", "interestIncome": "2298000", "incomeBeforeTax": "130551000", "interestExpense": "21058000", "operatingIncome": "149311000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19633000", "reportedCurrency": "USD", "netInterestIncome": "-18760000", "nonInterestIncome": "None", "operatingExpenses": "280861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68636000", "sellingGeneralAndAdministrative": "247257000", "netIncomeFromContinuingOperations": "110918000" }, "balance": { "goodwill": "2918562000", "inventory": "639938000", "commonStock": "48096000", "currentDebt": "None", "investments": "None", "totalAssets": "7486291000", "longTermDebt": "1661546000", "shortTermDebt": "96875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2325105000", "reportedCurrency": "USD", "retainedEarnings": "4268259000", "totalLiabilities": "3004574000", "otherCurrentAssets": "145873000", "totalCurrentAssets": "1499303000", "currentLongTermDebt": "96875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "470257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5986988000", "currentAccountsPayable": "119255000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "625119000", "shortLongTermDebtTotal": "1861359000", "totalShareholderEquity": "4481717000", "capitalLeaseObligations": "102938000", "otherCurrentLiabilities": "383942000", "totalCurrentLiabilities": "618753000", "otherNonCurrentLiabilities": "151948000", "totalNonCurrentLiabilities": "2385821000", "cashAndShortTermInvestments": "243235000", "commonStockSharesOutstanding": "47012000", "intangibleAssetsExcludingGoodwill": "2325105000", "cashAndCashEquivalentsAtCarryingValue": "243235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111004000", "profitLoss": "None", "dividendPayout": "15790000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "25497000", "operatingCashflow": "230976000", "capitalExpenditures": "21180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-174818000", "cashflowFromInvestment": "-21230000", "stockBasedCompensation": "7988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15790000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 749691000, "cost_of_revenue": 333233000, "gross_profit": 416458000, "ebit": 118665000, "ebitda": 186794000, "pretax_income": 97497000, "tax_provision": 17332000, "net_income": 80038000, "net_income_to_common": 80038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 238567000, "total_current_assets": 1438088000, "total_assets": 7441640000, "short_term_debt": 93750000, "long_term_debt": 1624222000, "total_debt": 1717972000, "total_liabilities": 2882921000, "total_equity": 4558719000, "shares_outstanding": 47361000, "goodwill_and_intangibles": 5272545000 }, "cash_flow": { "operating_cash_flow": 91312000, "capital_expenditure": 34800000, "free_cash_flow": 126112000, "dividends_paid": 16017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339394, "ticker_id": 3926, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118665000", "ebitda": "186794000", "netIncome": "80038000", "grossProfit": "416458000", "depreciation": "None", "totalRevenue": "749691000", "costOfRevenue": "333233000", "interestIncome": "1787000", "incomeBeforeTax": "97497000", "interestExpense": "21168000", "operatingIncome": "116878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17332000", "reportedCurrency": "USD", "netInterestIncome": "-19381000", "nonInterestIncome": "None", "operatingExpenses": "299580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68129000", "sellingGeneralAndAdministrative": "250631000", "netIncomeFromContinuingOperations": "80165000" }, "balance": { "goodwill": "2892629000", "inventory": "636908000", "commonStock": "48091000", "currentDebt": "None", "investments": "None", "totalAssets": "7441640000", "longTermDebt": "1624222000", "shortTermDebt": "93750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2379916000", "reportedCurrency": "USD", "retainedEarnings": "4173045000", "totalLiabilities": "2882921000", "otherCurrentAssets": "113716000", "totalCurrentAssets": "1438088000", "currentLongTermDebt": "93750000", "longTermInvestments": "None", "shortTermInvestments": "16409000", "currentNetReceivables": "448897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6003552000", "currentAccountsPayable": "113450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820544000", "totalShareholderEquity": "4558719000", "capitalLeaseObligations": "102572000", "otherCurrentLiabilities": "329820000", "totalCurrentLiabilities": "556751000", "otherNonCurrentLiabilities": "120051000", "totalNonCurrentLiabilities": "2326170000", "cashAndShortTermInvestments": "238567000", "commonStockSharesOutstanding": "47361000", "intangibleAssetsExcludingGoodwill": "2379916000", "cashAndCashEquivalentsAtCarryingValue": "238567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80038000", "profitLoss": "None", "dividendPayout": "16017000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12055000", "operatingCashflow": "91312000", "capitalExpenditures": "34800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56544000", "cashflowFromInvestment": "-30233000", "stockBasedCompensation": "8610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 749691000, "cost_of_revenue": 333233000, "gross_profit": 416458000, "research_and_development": 41094000, "selling_general_admin": 250631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118665000, "depreciation_amortisation": 68129000, "ebitda": 186794000, "interest_expense": 21168000, "interest_income": null, "other_non_operating": null, "pretax_income": 97497000, "tax_provision": 17332000, "effective_tax_rate": null, "net_income": 80038000, "net_income_continuing_ops": 80165000, "net_income_to_common": 80038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 238567000, "short_term_investments": 16409000, "net_receivables": 448897000, "inventory": 636908000, "other_current_assets": null, "total_current_assets": 1438088000, "net_ppe": null, "goodwill": 2892629000, "intangible_assets": 2379916000, "goodwill_and_intangibles": 5272545000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6003552000, "total_assets": 7441640000, "short_term_debt": 93750000, "accounts_payable": 113450000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 556751000, "long_term_debt": 1624222000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2326170000, "total_liabilities": 2882921000, "total_debt": 1717972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4173045000, "total_equity": 4558719000, "shares_outstanding": 47361000, "operating_cash_flow": 91312000, "stock_based_compensation": 8610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30233000, "dividends_paid": 16017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56544000, "free_cash_flow": 126112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "118665000", "ebitda": "186794000", "netIncome": "80038000", "grossProfit": "416458000", "depreciation": "None", "totalRevenue": "749691000", "costOfRevenue": "333233000", "interestIncome": "1787000", "incomeBeforeTax": "97497000", "interestExpense": "21168000", "operatingIncome": "116878000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "17332000", "reportedCurrency": "USD", "netInterestIncome": "-19381000", "nonInterestIncome": "None", "operatingExpenses": "299580000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41094000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "333233000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68129000", "sellingGeneralAndAdministrative": "250631000", "netIncomeFromContinuingOperations": "80165000" }, "balance": { "goodwill": "2892629000", "inventory": "636908000", "commonStock": "48091000", "currentDebt": "None", "investments": "None", "totalAssets": "7441640000", "longTermDebt": "1624222000", "shortTermDebt": "93750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2379916000", "reportedCurrency": "USD", "retainedEarnings": "4173045000", "totalLiabilities": "2882921000", "otherCurrentAssets": "113716000", "totalCurrentAssets": "1438088000", "currentLongTermDebt": "93750000", "longTermInvestments": "None", "shortTermInvestments": "16409000", "currentNetReceivables": "448897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6003552000", "currentAccountsPayable": "113450000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1820544000", "totalShareholderEquity": "4558719000", "capitalLeaseObligations": "102572000", "otherCurrentLiabilities": "329820000", "totalCurrentLiabilities": "556751000", "otherNonCurrentLiabilities": "120051000", "totalNonCurrentLiabilities": "2326170000", "cashAndShortTermInvestments": "238567000", "commonStockSharesOutstanding": "47361000", "intangibleAssetsExcludingGoodwill": "2379916000", "cashAndCashEquivalentsAtCarryingValue": "238567000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80038000", "profitLoss": "None", "dividendPayout": "16017000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-12055000", "operatingCashflow": "91312000", "capitalExpenditures": "34800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56544000", "cashflowFromInvestment": "-30233000", "stockBasedCompensation": "8610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68129000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 737849000, "cost_of_revenue": 321715000, "gross_profit": 416134000, "ebit": -3127000, "ebitda": 62917000, "pretax_income": -25810000, "tax_provision": -41551000, "net_income": 15289000, "net_income_to_common": 15289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237423000, "total_current_assets": 1433608000, "total_assets": 7477922000, "short_term_debt": 90625000, "long_term_debt": 1667896000, "total_debt": 1758521000, "total_liabilities": 2974712000, "total_equity": 4503210000, "shares_outstanding": 47394000, "goodwill_and_intangibles": 5327803000 }, "cash_flow": { "operating_cash_flow": 110981000, "capital_expenditure": 38432000, "free_cash_flow": 149413000, "dividends_paid": 16001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339395, "ticker_id": 3926, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3127000", "ebitda": "62917000", "netIncome": "15289000", "grossProfit": "416134000", "depreciation": "None", "totalRevenue": "737849000", "costOfRevenue": "321715000", "interestIncome": "1666000", "incomeBeforeTax": "-25810000", "interestExpense": "22683000", "operatingIncome": "-4793000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-41551000", "reportedCurrency": "USD", "netInterestIncome": "-21017000", "nonInterestIncome": "None", "operatingExpenses": "420927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66044000", "sellingGeneralAndAdministrative": "380969000", "netIncomeFromContinuingOperations": "15741000" }, "balance": { "goodwill": "2898343000", "inventory": "627866000", "commonStock": "48081000", "currentDebt": "None", "investments": "None", "totalAssets": "7477922000", "longTermDebt": "1667896000", "shortTermDebt": "90625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2429460000", "reportedCurrency": "USD", "retainedEarnings": "4109024000", "totalLiabilities": "2974712000", "otherCurrentAssets": "119787000", "totalCurrentAssets": "1433608000", "currentLongTermDebt": "90625000", "longTermInvestments": "None", "shortTermInvestments": "18873000", "currentNetReceivables": "448532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6044314000", "currentAccountsPayable": "115945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862897000", "totalShareholderEquity": "4503210000", "capitalLeaseObligations": "104376000", "otherCurrentLiabilities": "315539000", "totalCurrentLiabilities": "571014000", "otherNonCurrentLiabilities": "148604000", "totalNonCurrentLiabilities": "2403698000", "cashAndShortTermInvestments": "237423000", "commonStockSharesOutstanding": "47394000", "intangibleAssetsExcludingGoodwill": "2429460000", "cashAndCashEquivalentsAtCarryingValue": "237423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15289000", "profitLoss": "None", "dividendPayout": "16001000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11720000", "operatingCashflow": "110981000", "capitalExpenditures": "38432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71448000", "cashflowFromInvestment": "-24807000", "stockBasedCompensation": "7129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 737849000, "cost_of_revenue": 321715000, "gross_profit": 416134000, "research_and_development": 37299000, "selling_general_admin": 380969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3127000, "depreciation_amortisation": 66044000, "ebitda": 62917000, "interest_expense": 22683000, "interest_income": null, "other_non_operating": null, "pretax_income": -25810000, "tax_provision": -41551000, "effective_tax_rate": null, "net_income": 15289000, "net_income_continuing_ops": 15741000, "net_income_to_common": 15289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237423000, "short_term_investments": 18873000, "net_receivables": 448532000, "inventory": 627866000, "other_current_assets": null, "total_current_assets": 1433608000, "net_ppe": null, "goodwill": 2898343000, "intangible_assets": 2429460000, "goodwill_and_intangibles": 5327803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6044314000, "total_assets": 7477922000, "short_term_debt": 90625000, "accounts_payable": 115945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571014000, "long_term_debt": 1667896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2403698000, "total_liabilities": 2974712000, "total_debt": 1758521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4109024000, "total_equity": 4503210000, "shares_outstanding": 47394000, "operating_cash_flow": 110981000, "stock_based_compensation": 7129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24807000, "dividends_paid": 16001000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71448000, "free_cash_flow": 149413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3127000", "ebitda": "62917000", "netIncome": "15289000", "grossProfit": "416134000", "depreciation": "None", "totalRevenue": "737849000", "costOfRevenue": "321715000", "interestIncome": "1666000", "incomeBeforeTax": "-25810000", "interestExpense": "22683000", "operatingIncome": "-4793000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-41551000", "reportedCurrency": "USD", "netInterestIncome": "-21017000", "nonInterestIncome": "None", "operatingExpenses": "420927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "321715000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66044000", "sellingGeneralAndAdministrative": "380969000", "netIncomeFromContinuingOperations": "15741000" }, "balance": { "goodwill": "2898343000", "inventory": "627866000", "commonStock": "48081000", "currentDebt": "None", "investments": "None", "totalAssets": "7477922000", "longTermDebt": "1667896000", "shortTermDebt": "90625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2429460000", "reportedCurrency": "USD", "retainedEarnings": "4109024000", "totalLiabilities": "2974712000", "otherCurrentAssets": "119787000", "totalCurrentAssets": "1433608000", "currentLongTermDebt": "90625000", "longTermInvestments": "None", "shortTermInvestments": "18873000", "currentNetReceivables": "448532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6044314000", "currentAccountsPayable": "115945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1862897000", "totalShareholderEquity": "4503210000", "capitalLeaseObligations": "104376000", "otherCurrentLiabilities": "315539000", "totalCurrentLiabilities": "571014000", "otherNonCurrentLiabilities": "148604000", "totalNonCurrentLiabilities": "2403698000", "cashAndShortTermInvestments": "237423000", "commonStockSharesOutstanding": "47394000", "intangibleAssetsExcludingGoodwill": "2429460000", "cashAndCashEquivalentsAtCarryingValue": "237423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15289000", "profitLoss": "None", "dividendPayout": "16001000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11720000", "operatingCashflow": "110981000", "capitalExpenditures": "38432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71448000", "cashflowFromInvestment": "-24807000", "stockBasedCompensation": "7129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16001000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 773909000, "cost_of_revenue": 342492000, "gross_profit": 431417000, "ebit": 85763000, "ebitda": 149964000, "pretax_income": 59972000, "tax_provision": 28789000, "net_income": 31105000, "net_income_to_common": 31105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222848000, "total_current_assets": 1407406000, "total_assets": 7532546000, "short_term_debt": 87500000, "long_term_debt": 1727572000, "total_debt": 1815072000, "total_liabilities": 3091558000, "total_equity": 4440988000, "shares_outstanding": 47301000, "goodwill_and_intangibles": 5416015000 }, "cash_flow": { "operating_cash_flow": 138856000, "capital_expenditure": 27674000, "free_cash_flow": 166530000, "dividends_paid": 15977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339396, "ticker_id": 3926, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85763000", "ebitda": "149964000", "netIncome": "31105000", "grossProfit": "431417000", "depreciation": "None", "totalRevenue": "773909000", "costOfRevenue": "342492000", "interestIncome": "3295000", "incomeBeforeTax": "59972000", "interestExpense": "25791000", "operatingIncome": "82468000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28789000", "reportedCurrency": "USD", "netInterestIncome": "-22496000", "nonInterestIncome": "None", "operatingExpenses": "348949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64201000", "sellingGeneralAndAdministrative": "260651000", "netIncomeFromContinuingOperations": "31183000" }, "balance": { "goodwill": "2914055000", "inventory": "626216000", "commonStock": "48046000", "currentDebt": "None", "investments": "None", "totalAssets": "7532546000", "longTermDebt": "1727572000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2501960000", "reportedCurrency": "USD", "retainedEarnings": "4109736000", "totalLiabilities": "3091558000", "otherCurrentAssets": "114875000", "totalCurrentAssets": "1407406000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "16883000", "currentNetReceivables": "443467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6125140000", "currentAccountsPayable": "132247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1926372000", "totalShareholderEquity": "4440988000", "capitalLeaseObligations": "111300000", "otherCurrentLiabilities": "345545000", "totalCurrentLiabilities": "606745000", "otherNonCurrentLiabilities": "165872000", "totalNonCurrentLiabilities": "2484813000", "cashAndShortTermInvestments": "222848000", "commonStockSharesOutstanding": "47301000", "intangibleAssetsExcludingGoodwill": "2501960000", "cashAndCashEquivalentsAtCarryingValue": "222848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31105000", "profitLoss": "None", "dividendPayout": "15977000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9634000", "operatingCashflow": "138856000", "capitalExpenditures": "27674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237501000", "cashflowFromInvestment": "-563530000", "stockBasedCompensation": "9330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773909000, "cost_of_revenue": 342492000, "gross_profit": 431417000, "research_and_development": 35858000, "selling_general_admin": 260651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85763000, "depreciation_amortisation": 64201000, "ebitda": 149964000, "interest_expense": 25791000, "interest_income": null, "other_non_operating": null, "pretax_income": 59972000, "tax_provision": 28789000, "effective_tax_rate": null, "net_income": 31105000, "net_income_continuing_ops": 31183000, "net_income_to_common": 31105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222848000, "short_term_investments": 16883000, "net_receivables": 443467000, "inventory": 626216000, "other_current_assets": null, "total_current_assets": 1407406000, "net_ppe": null, "goodwill": 2914055000, "intangible_assets": 2501960000, "goodwill_and_intangibles": 5416015000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6125140000, "total_assets": 7532546000, "short_term_debt": 87500000, "accounts_payable": 132247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 606745000, "long_term_debt": 1727572000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2484813000, "total_liabilities": 3091558000, "total_debt": 1815072000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4109736000, "total_equity": 4440988000, "shares_outstanding": 47301000, "operating_cash_flow": 138856000, "stock_based_compensation": 9330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -563530000, "dividends_paid": 15977000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -237501000, "free_cash_flow": 166530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85763000", "ebitda": "149964000", "netIncome": "31105000", "grossProfit": "431417000", "depreciation": "None", "totalRevenue": "773909000", "costOfRevenue": "342492000", "interestIncome": "3295000", "incomeBeforeTax": "59972000", "interestExpense": "25791000", "operatingIncome": "82468000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28789000", "reportedCurrency": "USD", "netInterestIncome": "-22496000", "nonInterestIncome": "None", "operatingExpenses": "348949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35858000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64201000", "sellingGeneralAndAdministrative": "260651000", "netIncomeFromContinuingOperations": "31183000" }, "balance": { "goodwill": "2914055000", "inventory": "626216000", "commonStock": "48046000", "currentDebt": "None", "investments": "None", "totalAssets": "7532546000", "longTermDebt": "1727572000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2501960000", "reportedCurrency": "USD", "retainedEarnings": "4109736000", "totalLiabilities": "3091558000", "otherCurrentAssets": "114875000", "totalCurrentAssets": "1407406000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "16883000", "currentNetReceivables": "443467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6125140000", "currentAccountsPayable": "132247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1926372000", "totalShareholderEquity": "4440988000", "capitalLeaseObligations": "111300000", "otherCurrentLiabilities": "345545000", "totalCurrentLiabilities": "606745000", "otherNonCurrentLiabilities": "165872000", "totalNonCurrentLiabilities": "2484813000", "cashAndShortTermInvestments": "222848000", "commonStockSharesOutstanding": "47301000", "intangibleAssetsExcludingGoodwill": "2501960000", "cashAndCashEquivalentsAtCarryingValue": "222848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31105000", "profitLoss": "None", "dividendPayout": "15977000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "9634000", "operatingCashflow": "138856000", "capitalExpenditures": "27674000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-237501000", "cashflowFromInvestment": "-563530000", "stockBasedCompensation": "9330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15977000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 746389000, "cost_of_revenue": 330078000, "gross_profit": 416311000, "ebit": 172797000, "ebitda": 230391000, "pretax_income": 149605000, "tax_provision": 11935000, "net_income": 137140000, "net_income_to_common": 137140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 881499000, "total_current_assets": 2097271000, "total_assets": 7493634000, "short_term_debt": 87500000, "long_term_debt": 1950123000, "total_debt": 2037623000, "total_liabilities": 3179586000, "total_equity": 4314048000, "shares_outstanding": 47299000, "goodwill_and_intangibles": 4708844000 }, "cash_flow": { "operating_cash_flow": 201618000, "capital_expenditure": 24394000, "free_cash_flow": 226012000, "dividends_paid": 15978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339398, "ticker_id": 3926, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172797000", "ebitda": "230391000", "netIncome": "137140000", "grossProfit": "416311000", "depreciation": "None", "totalRevenue": "746389000", "costOfRevenue": "330078000", "interestIncome": "7487000", "incomeBeforeTax": "149605000", "interestExpense": "23192000", "operatingIncome": "165310000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11935000", "reportedCurrency": "USD", "netInterestIncome": "-15705000", "nonInterestIncome": "None", "operatingExpenses": "251001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57594000", "sellingGeneralAndAdministrative": "213194000", "netIncomeFromContinuingOperations": "137670000" }, "balance": { "goodwill": "2528305000", "inventory": "625075000", "commonStock": "47999000", "currentDebt": "None", "investments": "None", "totalAssets": "7493634000", "longTermDebt": "1950123000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2180539000", "reportedCurrency": "USD", "retainedEarnings": "4094608000", "totalLiabilities": "3179586000", "otherCurrentAssets": "165503000", "totalCurrentAssets": "2097271000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "67500000", "currentNetReceivables": "425194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396363000", "currentAccountsPayable": "130686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588071000", "shortLongTermDebtTotal": "2149433000", "totalShareholderEquity": "4314048000", "capitalLeaseObligations": "111810000", "otherCurrentLiabilities": "342861000", "totalCurrentLiabilities": "585422000", "otherNonCurrentLiabilities": "113100000", "totalNonCurrentLiabilities": "2594164000", "cashAndShortTermInvestments": "881499000", "commonStockSharesOutstanding": "47299000", "intangibleAssetsExcludingGoodwill": "2180539000", "cashAndCashEquivalentsAtCarryingValue": "881499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137140000", "profitLoss": "None", "dividendPayout": "15978000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5072000", "operatingCashflow": "201618000", "capitalExpenditures": "24394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462031000", "cashflowFromInvestment": "-57698000", "stockBasedCompensation": "8115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 746389000, "cost_of_revenue": 330078000, "gross_profit": 416311000, "research_and_development": 37576000, "selling_general_admin": 213194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172797000, "depreciation_amortisation": 57594000, "ebitda": 230391000, "interest_expense": 23192000, "interest_income": null, "other_non_operating": null, "pretax_income": 149605000, "tax_provision": 11935000, "effective_tax_rate": null, "net_income": 137140000, "net_income_continuing_ops": 137670000, "net_income_to_common": 137140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 881499000, "short_term_investments": 67500000, "net_receivables": 425194000, "inventory": 625075000, "other_current_assets": null, "total_current_assets": 2097271000, "net_ppe": null, "goodwill": 2528305000, "intangible_assets": 2180539000, "goodwill_and_intangibles": 4708844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5396363000, "total_assets": 7493634000, "short_term_debt": 87500000, "accounts_payable": 130686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 585422000, "long_term_debt": 1950123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2594164000, "total_liabilities": 3179586000, "total_debt": 2037623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4094608000, "total_equity": 4314048000, "shares_outstanding": 47299000, "operating_cash_flow": 201618000, "stock_based_compensation": 8115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57698000, "dividends_paid": 15978000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462031000, "free_cash_flow": 226012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172797000", "ebitda": "230391000", "netIncome": "137140000", "grossProfit": "416311000", "depreciation": "None", "totalRevenue": "746389000", "costOfRevenue": "330078000", "interestIncome": "7487000", "incomeBeforeTax": "149605000", "interestExpense": "23192000", "operatingIncome": "165310000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "11935000", "reportedCurrency": "USD", "netInterestIncome": "-15705000", "nonInterestIncome": "None", "operatingExpenses": "251001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37576000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "330078000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "57594000", "sellingGeneralAndAdministrative": "213194000", "netIncomeFromContinuingOperations": "137670000" }, "balance": { "goodwill": "2528305000", "inventory": "625075000", "commonStock": "47999000", "currentDebt": "None", "investments": "None", "totalAssets": "7493634000", "longTermDebt": "1950123000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2180539000", "reportedCurrency": "USD", "retainedEarnings": "4094608000", "totalLiabilities": "3179586000", "otherCurrentAssets": "165503000", "totalCurrentAssets": "2097271000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "67500000", "currentNetReceivables": "425194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5396363000", "currentAccountsPayable": "130686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "588071000", "shortLongTermDebtTotal": "2149433000", "totalShareholderEquity": "4314048000", "capitalLeaseObligations": "111810000", "otherCurrentLiabilities": "342861000", "totalCurrentLiabilities": "585422000", "otherNonCurrentLiabilities": "113100000", "totalNonCurrentLiabilities": "2594164000", "cashAndShortTermInvestments": "881499000", "commonStockSharesOutstanding": "47299000", "intangibleAssetsExcludingGoodwill": "2180539000", "cashAndCashEquivalentsAtCarryingValue": "881499000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137140000", "profitLoss": "None", "dividendPayout": "15978000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5072000", "operatingCashflow": "201618000", "capitalExpenditures": "24394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "462031000", "cashflowFromInvestment": "-57698000", "stockBasedCompensation": "8115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15978000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "534000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "57594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "income_statement": { "revenue": 743259000, "cost_of_revenue": 335436000, "gross_profit": 407823000, "ebit": 144717000, "ebitda": 205213000, "pretax_income": 126955000, "tax_provision": 15532000, "net_income": 111335000, "net_income_to_common": 111335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 250816000, "total_current_assets": 1445799000, "total_assets": 6895725000, "short_term_debt": 87500000, "long_term_debt": 1470674000, "total_debt": 1558174000, "total_liabilities": 2680633000, "total_equity": 4215092000, "shares_outstanding": 47329000, "goodwill_and_intangibles": 4774077000 }, "cash_flow": { "operating_cash_flow": 86100000, "capital_expenditure": 17539000, "free_cash_flow": 103639000, "dividends_paid": 15972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339399, "ticker_id": 3926, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:56.473131+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144717000", "ebitda": "205213000", "netIncome": "111335000", "grossProfit": "407823000", "depreciation": "None", "totalRevenue": "743259000", "costOfRevenue": "335436000", "interestIncome": "1156000", "incomeBeforeTax": "126955000", "interestExpense": "17762000", "operatingIncome": "143561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15532000", "reportedCurrency": "USD", "netInterestIncome": "-16606000", "nonInterestIncome": "None", "operatingExpenses": "264262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39448000", "otherNonOperatingIncome": "1156000", "costofGoodsAndServicesSold": "335436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60496000", "sellingGeneralAndAdministrative": "223306000", "netIncomeFromContinuingOperations": "111423000" }, "balance": { "goodwill": "2546130000", "inventory": "631555000", "commonStock": "47998000", "currentDebt": "None", "investments": "None", "totalAssets": "6895725000", "longTermDebt": "1470674000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2227947000", "reportedCurrency": "USD", "retainedEarnings": "3973446000", "totalLiabilities": "2680633000", "otherCurrentAssets": "134119000", "totalCurrentAssets": "1445799000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "41906000", "currentNetReceivables": "429309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5449926000", "currentAccountsPayable": "142081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464609000", "shortLongTermDebtTotal": "1670403000", "totalShareholderEquity": "4215092000", "capitalLeaseObligations": "112229000", "otherCurrentLiabilities": "305684000", "totalCurrentLiabilities": "555449000", "otherNonCurrentLiabilities": "238711000", "totalNonCurrentLiabilities": "2125184000", "cashAndShortTermInvestments": "250816000", "commonStockSharesOutstanding": "47329000", "intangibleAssetsExcludingGoodwill": "2227947000", "cashAndCashEquivalentsAtCarryingValue": "250816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111335000", "profitLoss": "None", "dividendPayout": "15972000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15531000", "operatingCashflow": "86100000", "capitalExpenditures": "17539000", "changeInReceivables": "-17926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92399000", "cashflowFromInvestment": "-7329000", "stockBasedCompensation": "7005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743259000, "cost_of_revenue": 335436000, "gross_profit": 407823000, "research_and_development": 39448000, "selling_general_admin": 223306000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144717000, "depreciation_amortisation": 60496000, "ebitda": 205213000, "interest_expense": 17762000, "interest_income": null, "other_non_operating": null, "pretax_income": 126955000, "tax_provision": 15532000, "effective_tax_rate": null, "net_income": 111335000, "net_income_continuing_ops": 111423000, "net_income_to_common": 111335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 250816000, "short_term_investments": 41906000, "net_receivables": 429309000, "inventory": 631555000, "other_current_assets": null, "total_current_assets": 1445799000, "net_ppe": null, "goodwill": 2546130000, "intangible_assets": 2227947000, "goodwill_and_intangibles": 4774077000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5449926000, "total_assets": 6895725000, "short_term_debt": 87500000, "accounts_payable": 142081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 555449000, "long_term_debt": 1470674000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2125184000, "total_liabilities": 2680633000, "total_debt": 1558174000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3973446000, "total_equity": 4215092000, "shares_outstanding": 47329000, "operating_cash_flow": 86100000, "stock_based_compensation": 7005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7329000, "dividends_paid": 15972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92399000, "free_cash_flow": 103639000, "net_change_in_cash": -13459000 }, "raw_data": { "income": { "ebit": "144717000", "ebitda": "205213000", "netIncome": "111335000", "grossProfit": "407823000", "depreciation": "None", "totalRevenue": "743259000", "costOfRevenue": "335436000", "interestIncome": "1156000", "incomeBeforeTax": "126955000", "interestExpense": "17762000", "operatingIncome": "143561000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15532000", "reportedCurrency": "USD", "netInterestIncome": "-16606000", "nonInterestIncome": "None", "operatingExpenses": "264262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39448000", "otherNonOperatingIncome": "1156000", "costofGoodsAndServicesSold": "335436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60496000", "sellingGeneralAndAdministrative": "223306000", "netIncomeFromContinuingOperations": "111423000" }, "balance": { "goodwill": "2546130000", "inventory": "631555000", "commonStock": "47998000", "currentDebt": "None", "investments": "None", "totalAssets": "6895725000", "longTermDebt": "1470674000", "shortTermDebt": "87500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2227947000", "reportedCurrency": "USD", "retainedEarnings": "3973446000", "totalLiabilities": "2680633000", "otherCurrentAssets": "134119000", "totalCurrentAssets": "1445799000", "currentLongTermDebt": "87500000", "longTermInvestments": "None", "shortTermInvestments": "41906000", "currentNetReceivables": "429309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5449926000", "currentAccountsPayable": "142081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "464609000", "shortLongTermDebtTotal": "1670403000", "totalShareholderEquity": "4215092000", "capitalLeaseObligations": "112229000", "otherCurrentLiabilities": "305684000", "totalCurrentLiabilities": "555449000", "otherNonCurrentLiabilities": "238711000", "totalNonCurrentLiabilities": "2125184000", "cashAndShortTermInvestments": "250816000", "commonStockSharesOutstanding": "47329000", "intangibleAssetsExcludingGoodwill": "2227947000", "cashAndCashEquivalentsAtCarryingValue": "250816000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111335000", "profitLoss": "None", "dividendPayout": "15972000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-15531000", "operatingCashflow": "86100000", "capitalExpenditures": "17539000", "changeInReceivables": "-17926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92399000", "cashflowFromInvestment": "-7329000", "stockBasedCompensation": "7005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }