{ "ticker": { "uuid": "640ea18a-1803-48d8-b9a3-2ab0dfac0a3e", "symbol": "DHT-UN", "name": "DRI Healthcare Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/640ea18a-1803-48d8-b9a3-2ab0dfac0a3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/640ea18a-1803-48d8-b9a3-2ab0dfac0a3e/" }, "ticker_metadata": { "id": 35650, "uuid": "640ea18a-1803-48d8-b9a3-2ab0dfac0a3e", "symbol": "DHT-UN", "name": "DRI Healthcare Trust", "asset_type": "equity", "market_cap": 961564288, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "DRI Healthcare Trust focuses on managing and growing a portfolio of pharmaceutical royalties. It owns a portfolio of 18 royalties derived from the sale of 14 various pharmaceutical products that focuses on eight therapeutic areas. The company was incorporated in 2020 and is headquartered in Toronto, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "640ea18a-1803-48d8-b9a3-2ab0dfac0a3e", "symbol": "DHT-UN", "name": "DRI Healthcare Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/640ea18a-1803-48d8-b9a3-2ab0dfac0a3e/", "api_url": "https://sharemaestro.com/factors/api/tickers/640ea18a-1803-48d8-b9a3-2ab0dfac0a3e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.56, "value": 0.52, "quality": 0.53, "momentum": 0.54, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 18.32, "market_cap": 943821741.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.06, "roe": -0.1146, "piotroski_f_score": 4, "momentum_12_1": 0.2849, "volatility_252d": 0.2025 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.600842+00:00", "batch_id": "" }, "size": { "price_close": 18.32, "market_cap": 943821741.28, "market_cap_usd": 943821741.28, "enterprise_value": 1347335741.28, "shares_outstanding": 51518654, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1766, "ptbv_ratio": 2.1766, "ps_ratio": 5.763, "pcf_ratio": 8.7201, "pfcf_ratio": 31.2069, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.2269, "ev_fcf": 44.5489, "earnings_yield": null, "fcf_yield": 0.0224, "price_to_sales": 5.763, "price_to_book": 2.1766, "price_to_cashflow": 8.7201, "ebitda_to_ev": null, "sales_yield": 0.1216 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0365, "shareholder_yield": 0.06, "debt_paydown_yield": 0, "total_yield": 0.06 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": -0.3035, "ebitda_margin": null, "fcf_margin": 0.1847, "roe": -0.1146, "roa": -0.0542, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1787, "cash_conversion": -0.6085, "accruals_ratio": -0.1723, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.6161, "revenue_stability_5y": 0.3039, "eps_surprise_avg": 21.49, "sue_score": 1.0437, "gross_profit_to_assets": null, "external_financing": 0.0376 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.4977, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 403514000, "local_beta": 0.142, "volatility_252d": 0.2025, "volatility_60d": 0.4697, "max_drawdown_12m": -0.0811, "risk_adjusted_momentum": 1.4066 }, "growth": { "revenue_growth_1y": 0.0936, "revenue_growth_3y_cagr": 0.2429, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15, "revenue_growth": 0.0936, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1429, "price_return_3m": 0.0818, "price_return_6m": 0.1337, "price_return_9m": 0.2919, "price_return_12m": 0.4684, "price_return_12m_ex1m": 0.2849, "momentum_6m": 0.1337, "momentum_12m": 0.4684, "momentum_12_1": 0.2849, "distance_from_52w_high": 0, "distance_from_52w_low": 0.4277, "relative_strength": 0.1663 }, "raw_ttm": { "revenue_ttm": 163772000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -49703000, "eps_diluted_ttm": -0.9648, "operating_cash_flow_ttm": 108235000, "capital_expenditure_ttm": -87991000, "fcf_ttm": 30244000, "dividends_paid_ttm": -22203000, "share_repurchases_ttm": -34415000, "shares_issued_ttm": 0, "interest_expense_ttm": 38497000, "cash_and_equivalents": 52542000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 916384000, "total_debt": 456056000, "total_equity": 433632000, "net_working_capital": null, "book_value_per_share": 8.417, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.417 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.525, "os_score": 0.56, "value_percentile": 0.52, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11272, "ticker_id": 35650, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.600842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.32, "market_cap": 943821741.28, "market_cap_usd": 943821741.28, "enterprise_value": 1347335741.28, "shares_outstanding": 51518654, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.17655003, "ptbv_ratio": 2.17655003, "ps_ratio": 5.76302262, "pcf_ratio": 8.72011587, "pfcf_ratio": 31.20690852, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.22689923, "ev_fcf": 44.54886064, "earnings_yield": null, "fcf_yield": 0.02244726, "dividend_yield": 0, "buyback_yield": 0.03646345, "shareholder_yield": 0.05998802, "debt_paydown_yield": 0, "total_yield": 0.05998802, "gross_margin": null, "operating_margin": null, "net_margin": -0.303489, "ebitda_margin": null, "fcf_margin": 0.18467137, "roe": -0.11462023, "roa": -0.05423818, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17871547, "cash_conversion": -0.60849446, "accruals_ratio": -0.17234915, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.4976691, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 403514000, "revenue_growth_1y": 0.09357263, "revenue_growth_3y_cagr": 0.24292747, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15004088, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.61611, "revenue_stability_5y": 0.303934, "eps_surprise_avg": 21.49, "sue_score": 1.0437, "price_return_1m": 0.14285707, "price_return_3m": 0.08177415, "price_return_6m": 0.13367852, "price_return_9m": 0.29191933, "price_return_12m": 0.46842219, "price_return_12m_ex1m": 0.2848695, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42766333, "relative_strength": 0.16631578, "local_beta": 0.142, "volatility_252d": 0.202527, "volatility_60d": 0.469676, "max_drawdown_12m": -0.0810671, "revenue_ttm": 163772000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -49703000, "eps_diluted_ttm": -0.96475735, "operating_cash_flow_ttm": 108235000, "capital_expenditure_ttm": -87991000, "fcf_ttm": 30244000, "dividends_paid_ttm": -22203000, "share_repurchases_ttm": -34415000, "shares_issued_ttm": 0, "interest_expense_ttm": 38497000, "cash_and_equivalents": 52542000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 916384000, "total_debt": 456056000, "total_equity": 433632000, "net_working_capital": null, "book_value_per_share": 8.41699009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.41699009, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.32, "os": 0.56, "value": 0.52, "quality": 0.53, "momentum": 0.54, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.06, "roe": -0.1146, "momentum_12_1": 0.2849, "complete_fields": { "id": 11272, "ticker_id": 35650, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.600842+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.32, "market_cap": 943821741.28, "market_cap_usd": 943821741.28, "enterprise_value": 1347335741.28, "shares_outstanding": 51518654, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.17655003, "ptbv_ratio": 2.17655003, "ps_ratio": 5.76302262, "pcf_ratio": 8.72011587, "pfcf_ratio": 31.20690852, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 8.22689923, "ev_fcf": 44.54886064, "earnings_yield": null, "fcf_yield": 0.02244726, "dividend_yield": 0, "buyback_yield": 0.03646345, "shareholder_yield": 0.05998802, "debt_paydown_yield": 0, "total_yield": 0.05998802, "gross_margin": null, "operating_margin": null, "net_margin": -0.303489, "ebitda_margin": null, "fcf_margin": 0.18467137, "roe": -0.11462023, "roa": -0.05423818, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.17871547, "cash_conversion": -0.60849446, "accruals_ratio": -0.17234915, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.4976691, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": 403514000, "revenue_growth_1y": 0.09357263, "revenue_growth_3y_cagr": 0.24292747, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.15004088, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.61611, "revenue_stability_5y": 0.303934, "eps_surprise_avg": 21.49, "sue_score": 1.0437, "price_return_1m": 0.14285707, "price_return_3m": 0.08177415, "price_return_6m": 0.13367852, "price_return_9m": 0.29191933, "price_return_12m": 0.46842219, "price_return_12m_ex1m": 0.2848695, "distance_from_52w_high": 0, "distance_from_52w_low": 0.42766333, "relative_strength": 0.16631578, "local_beta": 0.142, "volatility_252d": 0.202527, "volatility_60d": 0.469676, "max_drawdown_12m": -0.0810671, "revenue_ttm": 163772000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": -49703000, "eps_diluted_ttm": -0.96475735, "operating_cash_flow_ttm": 108235000, "capital_expenditure_ttm": -87991000, "fcf_ttm": 30244000, "dividends_paid_ttm": -22203000, "share_repurchases_ttm": -34415000, "shares_issued_ttm": 0, "interest_expense_ttm": 38497000, "cash_and_equivalents": 52542000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 916384000, "total_debt": 456056000, "total_equity": 433632000, "net_working_capital": null, "book_value_per_share": 8.41699009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.41699009, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 48, "svqf_composite": 42, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 153367000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -50471000, "net_income_to_common": -50471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42432000, "total_current_assets": null, "total_assets": 942819000, "short_term_debt": null, "long_term_debt": 376064000, "total_debt": 376064000, "total_liabilities": null, "total_equity": 438580000, "shares_outstanding": 55073836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109953000, "capital_expenditure": -87991000, "free_cash_flow": 21962000, "dividends_paid": -21482000, "share_repurchases": -23731000, "shares_issued": 0, "net_debt_issued": 56888000 }, "complete_fields": { "id": 420350, "ticker_id": 35650, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-50471000", "grossProfit": null, "totalRevenue": "153367000", "costOfRevenue": null, "interestExpense": "37685000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101966000" }, "balance": { "totalDebt": "376064000", "totalAssets": "942819000", "longTermDebt": "376064000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55073836", "totalCurrentAssets": null, "totalShareholderEquity": "438580000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42432000" }, "cashflow": { "freeCashFlow": "21962000", "dividendsPaid": "-21482000", "issuanceOfDebt": "117000000", "issuanceOfStock": "0", "repaymentOfDebt": "-60112000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "109953000", "repurchaseOfStock": "-23731000", "capitalExpenditures": "-87991000" } }, "revenue": 153367000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 101966000, "ebitda": null, "interest_expense": 37685000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -50471000, "net_income_continuing_ops": null, "net_income_to_common": -50471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42432000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 942819000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 376064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 438580000, "shares_outstanding": 55073836, "operating_cash_flow": 109953000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -87991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -21482000, "share_repurchases": -23731000, "shares_issued": 0, "net_debt_issued": 56888000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 21962000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-50471000", "grossProfit": null, "totalRevenue": "153367000", "costOfRevenue": null, "interestExpense": "37685000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101966000" }, "balance": { "totalDebt": "376064000", "totalAssets": "942819000", "longTermDebt": "376064000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55073836", "totalCurrentAssets": null, "totalShareholderEquity": "438580000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42432000" }, "cashflow": { "freeCashFlow": "21962000", "dividendsPaid": "-21482000", "issuanceOfDebt": "117000000", "issuanceOfStock": "0", "repaymentOfDebt": "-60112000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "109953000", "repurchaseOfStock": "-23731000", "capitalExpenditures": "-87991000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 140244000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -3364000, "net_income_to_common": -3364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36502000, "total_current_assets": null, "total_assets": 984867000, "short_term_debt": null, "long_term_debt": 320753000, "total_debt": 320753000, "total_liabilities": null, "total_equity": 527531000, "shares_outstanding": 56304425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 155412000, "capital_expenditure": -285250000, "free_cash_flow": -129838000, "dividends_paid": -33598000, "share_repurchases": -3917000, "shares_issued": 20441000, "net_debt_issued": 175841000 }, "complete_fields": { "id": 420355, "ticker_id": 35650, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-3364000", "grossProfit": null, "totalRevenue": "140244000", "costOfRevenue": null, "interestExpense": "33745000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102869000" }, "balance": { "totalDebt": "320753000", "totalAssets": "984867000", "longTermDebt": "320753000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56304425", "totalCurrentAssets": null, "totalShareholderEquity": "527531000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "36502000" }, "cashflow": { "freeCashFlow": "-129838000", "dividendsPaid": "-33598000", "issuanceOfDebt": "242000000", "issuanceOfStock": "20441000", "repaymentOfDebt": "-66159000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155412000", "repurchaseOfStock": "-3917000", "capitalExpenditures": "-285250000" } }, "revenue": 140244000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 102869000, "ebitda": null, "interest_expense": 33745000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3364000, "net_income_continuing_ops": null, "net_income_to_common": -3364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 984867000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 320753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 320753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 527531000, "shares_outstanding": 56304425, "operating_cash_flow": 155412000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -285250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33598000, "share_repurchases": -3917000, "shares_issued": 20441000, "net_debt_issued": 175841000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -129838000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-3364000", "grossProfit": null, "totalRevenue": "140244000", "costOfRevenue": null, "interestExpense": "33745000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "102869000" }, "balance": { "totalDebt": "320753000", "totalAssets": "984867000", "longTermDebt": "320753000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56304425", "totalCurrentAssets": null, "totalShareholderEquity": "527531000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "36502000" }, "cashflow": { "freeCashFlow": "-129838000", "dividendsPaid": "-33598000", "issuanceOfDebt": "242000000", "issuanceOfStock": "20441000", "repaymentOfDebt": "-66159000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "155412000", "repurchaseOfStock": "-3917000", "capitalExpenditures": "-285250000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 93759000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 91496000, "net_income_to_common": 91496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62835000, "total_current_assets": null, "total_assets": 833159000, "short_term_debt": null, "long_term_debt": 145478000, "total_debt": 145478000, "total_liabilities": null, "total_equity": 559699000, "shares_outstanding": 56358240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 76383000, "capital_expenditure": -391186000, "free_cash_flow": -314803000, "dividends_paid": -32681000, "share_repurchases": -1769000, "shares_issued": 246456000, "net_debt_issued": -98616000 }, "complete_fields": { "id": 420357, "ticker_id": 35650, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "91496000", "grossProfit": null, "totalRevenue": "93759000", "costOfRevenue": null, "interestExpense": "25843000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86984000" }, "balance": { "totalDebt": "145478000", "totalAssets": "833159000", "longTermDebt": "145478000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56358240", "totalCurrentAssets": null, "totalShareholderEquity": "559699000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "62835000" }, "cashflow": { "freeCashFlow": "-314803000", "dividendsPaid": "-32681000", "issuanceOfDebt": "233715000", "issuanceOfStock": "246456000", "repaymentOfDebt": "-332331000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "76383000", "repurchaseOfStock": "-1769000", "capitalExpenditures": "-391186000" } }, "revenue": 93759000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 86984000, "ebitda": null, "interest_expense": 25843000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91496000, "net_income_continuing_ops": null, "net_income_to_common": 91496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62835000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 833159000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 145478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 145478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 559699000, "shares_outstanding": 56358240, "operating_cash_flow": 76383000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -391186000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -32681000, "share_repurchases": -1769000, "shares_issued": 246456000, "net_debt_issued": -98616000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -314803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "91496000", "grossProfit": null, "totalRevenue": "93759000", "costOfRevenue": null, "interestExpense": "25843000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86984000" }, "balance": { "totalDebt": "145478000", "totalAssets": "833159000", "longTermDebt": "145478000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56358240", "totalCurrentAssets": null, "totalShareholderEquity": "559699000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "62835000" }, "cashflow": { "freeCashFlow": "-314803000", "dividendsPaid": "-32681000", "issuanceOfDebt": "233715000", "issuanceOfStock": "246456000", "repaymentOfDebt": "-332331000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "76383000", "repurchaseOfStock": "-1769000", "capitalExpenditures": "-391186000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 79872000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 11598000, "net_income_to_common": 11598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36686000, "total_current_assets": null, "total_assets": 633419000, "short_term_debt": null, "long_term_debt": 244988000, "total_debt": 244988000, "total_liabilities": null, "total_equity": 372341000, "shares_outstanding": 37790395, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77469000, "capital_expenditure": -274500000, "free_cash_flow": -197031000, "dividends_paid": -20225000, "share_repurchases": -7263000, "shares_issued": 0, "net_debt_issued": 201402000 }, "complete_fields": { "id": 420358, "ticker_id": 35650, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "11598000", "grossProfit": null, "totalRevenue": "79872000", "costOfRevenue": null, "interestExpense": "6630000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59266000" }, "balance": { "totalDebt": "244988000", "totalAssets": "633419000", "longTermDebt": "244988000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37790395", "totalCurrentAssets": null, "totalShareholderEquity": "372341000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "36686000" }, "cashflow": { "freeCashFlow": "-197031000", "dividendsPaid": "-20225000", "issuanceOfDebt": "250000000", "issuanceOfStock": "0", "repaymentOfDebt": "-48598000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "77469000", "repurchaseOfStock": "-7263000", "capitalExpenditures": "-274500000" } }, "revenue": 79872000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 59266000, "ebitda": null, "interest_expense": 6630000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11598000, "net_income_continuing_ops": null, "net_income_to_common": 11598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 633419000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 244988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 244988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 372341000, "shares_outstanding": 37790395, "operating_cash_flow": 77469000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -274500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20225000, "share_repurchases": -7263000, "shares_issued": 0, "net_debt_issued": 201402000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -197031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "11598000", "grossProfit": null, "totalRevenue": "79872000", "costOfRevenue": null, "interestExpense": "6630000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "59266000" }, "balance": { "totalDebt": "244988000", "totalAssets": "633419000", "longTermDebt": "244988000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "37790395", "totalCurrentAssets": null, "totalShareholderEquity": "372341000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "36686000" }, "cashflow": { "freeCashFlow": "-197031000", "dividendsPaid": "-20225000", "issuanceOfDebt": "250000000", "issuanceOfStock": "0", "repaymentOfDebt": "-48598000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "77469000", "repurchaseOfStock": "-7263000", "capitalExpenditures": "-274500000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420359, "ticker_id": 35650, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 40652000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -984000, "net_income_to_common": -984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52542000, "total_current_assets": null, "total_assets": 916384000, "short_term_debt": null, "long_term_debt": 456056000, "total_debt": 456056000, "total_liabilities": null, "total_equity": 433632000, "shares_outstanding": 55017221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47107000, "capital_expenditure": null, "free_cash_flow": 47107000, "dividends_paid": -5507000, "share_repurchases": -10684000, "shares_issued": null, "net_debt_issued": -13772000 }, "complete_fields": { "id": 420348, "ticker_id": 35650, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-984000", "grossProfit": null, "totalRevenue": "40652000", "costOfRevenue": null, "interestExpense": "9909000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25036000" }, "balance": { "totalDebt": "456056000", "totalAssets": "916384000", "longTermDebt": "456056000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55017221", "totalCurrentAssets": null, "totalShareholderEquity": "433632000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "52542000" }, "cashflow": { "freeCashFlow": "47107000", "dividendsPaid": "-5507000", "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-263772000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "47107000", "repurchaseOfStock": "-10684000", "capitalExpenditures": null } }, "revenue": 40652000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 25036000, "ebitda": null, "interest_expense": 9909000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -984000, "net_income_continuing_ops": null, "net_income_to_common": -984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 916384000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 456056000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 456056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 433632000, "shares_outstanding": 55017221, "operating_cash_flow": 47107000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5507000, "share_repurchases": -10684000, "shares_issued": null, "net_debt_issued": -13772000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 47107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-984000", "grossProfit": null, "totalRevenue": "40652000", "costOfRevenue": null, "interestExpense": "9909000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25036000" }, "balance": { "totalDebt": "456056000", "totalAssets": "916384000", "longTermDebt": "456056000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55017221", "totalCurrentAssets": null, "totalShareholderEquity": "433632000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "52542000" }, "cashflow": { "freeCashFlow": "47107000", "dividendsPaid": "-5507000", "issuanceOfDebt": "250000000", "issuanceOfStock": null, "repaymentOfDebt": "-263772000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "47107000", "repurchaseOfStock": "-10684000", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 52251000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 8765000, "net_income_to_common": 8765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42432000, "total_current_assets": null, "total_assets": 942819000, "short_term_debt": null, "long_term_debt": 376064000, "total_debt": 376064000, "total_liabilities": null, "total_equity": 438580000, "shares_outstanding": 55073836, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45352000, "capital_expenditure": -54991000, "free_cash_flow": -9639000, "dividends_paid": -5515000, "share_repurchases": -1038000, "shares_issued": 0, "net_debt_issued": 33229000 }, "complete_fields": { "id": 420349, "ticker_id": 35650, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "8765000", "grossProfit": null, "totalRevenue": "52251000", "costOfRevenue": null, "interestExpense": "10078000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26008000" }, "balance": { "totalDebt": "376064000", "totalAssets": "942819000", "longTermDebt": "376064000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55073836", "totalCurrentAssets": null, "totalShareholderEquity": "438580000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42432000" }, "cashflow": { "freeCashFlow": "-9639000", "dividendsPaid": "-5515000", "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": "-16771000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "45352000", "repurchaseOfStock": "-1038000", "capitalExpenditures": "-54991000" } }, "revenue": 52251000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 26008000, "ebitda": null, "interest_expense": 10078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8765000, "net_income_continuing_ops": null, "net_income_to_common": 8765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42432000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 942819000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 376064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 376064000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 438580000, "shares_outstanding": 55073836, "operating_cash_flow": 45352000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5515000, "share_repurchases": -1038000, "shares_issued": 0, "net_debt_issued": 33229000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "8765000", "grossProfit": null, "totalRevenue": "52251000", "costOfRevenue": null, "interestExpense": "10078000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "26008000" }, "balance": { "totalDebt": "376064000", "totalAssets": "942819000", "longTermDebt": "376064000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55073836", "totalCurrentAssets": null, "totalShareholderEquity": "438580000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "42432000" }, "cashflow": { "freeCashFlow": "-9639000", "dividendsPaid": "-5515000", "issuanceOfDebt": "50000000", "issuanceOfStock": "0", "repaymentOfDebt": "-16771000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "45352000", "repurchaseOfStock": "-1038000", "capitalExpenditures": "-54991000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 38908000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -57860000, "net_income_to_common": -57860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35608000, "total_current_assets": null, "total_assets": 909046000, "short_term_debt": null, "long_term_debt": 345076000, "total_debt": 345076000, "total_liabilities": null, "total_equity": 437100000, "shares_outstanding": 55149552, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11144000, "capital_expenditure": -23000000, "free_cash_flow": -34144000, "dividends_paid": -5550000, "share_repurchases": -4053000, "shares_issued": 0, "net_debt_issued": 3103000 }, "complete_fields": { "id": 420351, "ticker_id": 35650, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-57860000", "grossProfit": null, "totalRevenue": "38908000", "costOfRevenue": null, "interestExpense": "9855000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26462000" }, "balance": { "totalDebt": "345076000", "totalAssets": "909046000", "longTermDebt": "345076000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55149552", "totalCurrentAssets": null, "totalShareholderEquity": "437100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35608000" }, "cashflow": { "freeCashFlow": "-34144000", "dividendsPaid": "-5550000", "issuanceOfDebt": "18000000", "issuanceOfStock": "0", "repaymentOfDebt": "-14897000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-11144000", "repurchaseOfStock": "-4053000", "capitalExpenditures": "-23000000" } }, "revenue": 38908000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 26462000, "ebitda": null, "interest_expense": 9855000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -57860000, "net_income_continuing_ops": null, "net_income_to_common": -57860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 909046000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 345076000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 345076000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 437100000, "shares_outstanding": 55149552, "operating_cash_flow": -11144000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -23000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5550000, "share_repurchases": -4053000, "shares_issued": 0, "net_debt_issued": 3103000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-57860000", "grossProfit": null, "totalRevenue": "38908000", "costOfRevenue": null, "interestExpense": "9855000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "26462000" }, "balance": { "totalDebt": "345076000", "totalAssets": "909046000", "longTermDebt": "345076000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55149552", "totalCurrentAssets": null, "totalShareholderEquity": "437100000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "35608000" }, "cashflow": { "freeCashFlow": "-34144000", "dividendsPaid": "-5550000", "issuanceOfDebt": "18000000", "issuanceOfStock": "0", "repaymentOfDebt": "-14897000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-11144000", "repurchaseOfStock": "-4053000", "capitalExpenditures": "-23000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 31961000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 376000, "net_income_to_common": 376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82505000, "total_current_assets": null, "total_assets": 967257000, "short_term_debt": null, "long_term_debt": 341584000, "total_debt": 341584000, "total_liabilities": null, "total_equity": 503599000, "shares_outstanding": 55500947, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26920000, "capital_expenditure": null, "free_cash_flow": 26920000, "dividends_paid": -5631000, "share_repurchases": -18640000, "shares_issued": null, "net_debt_issued": 34778000 }, "complete_fields": { "id": 420352, "ticker_id": 35650, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "376000", "grossProfit": null, "totalRevenue": "31961000", "costOfRevenue": null, "interestExpense": "8655000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24751000" }, "balance": { "totalDebt": "341584000", "totalAssets": "967257000", "longTermDebt": "341584000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55500947", "totalCurrentAssets": null, "totalShareholderEquity": "503599000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "82505000" }, "cashflow": { "freeCashFlow": "26920000", "dividendsPaid": "-5631000", "issuanceOfDebt": "49000000", "issuanceOfStock": null, "repaymentOfDebt": "-14222000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "26920000", "repurchaseOfStock": "-18640000", "capitalExpenditures": null } }, "revenue": 31961000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 24751000, "ebitda": null, "interest_expense": 8655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 376000, "net_income_continuing_ops": null, "net_income_to_common": 376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82505000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 967257000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 341584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 341584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 503599000, "shares_outstanding": 55500947, "operating_cash_flow": 26920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5631000, "share_repurchases": -18640000, "shares_issued": null, "net_debt_issued": 34778000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 26920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "376000", "grossProfit": null, "totalRevenue": "31961000", "costOfRevenue": null, "interestExpense": "8655000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24751000" }, "balance": { "totalDebt": "341584000", "totalAssets": "967257000", "longTermDebt": "341584000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "55500947", "totalCurrentAssets": null, "totalShareholderEquity": "503599000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "82505000" }, "cashflow": { "freeCashFlow": "26920000", "dividendsPaid": "-5631000", "issuanceOfDebt": "49000000", "issuanceOfStock": null, "repaymentOfDebt": "-14222000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "26920000", "repurchaseOfStock": "-18640000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": 30247000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -1752000, "net_income_to_common": -1752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55656000, "total_current_assets": null, "total_assets": 962045000, "short_term_debt": null, "long_term_debt": 306929000, "total_debt": 306929000, "total_liabilities": null, "total_equity": 520122000, "shares_outstanding": 56310920, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 48825000, "capital_expenditure": -10000000, "free_cash_flow": 38825000, "dividends_paid": -4786000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -14222000 }, "complete_fields": { "id": 420353, "ticker_id": 35650, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-1752000", "grossProfit": null, "totalRevenue": "30247000", "costOfRevenue": null, "interestExpense": "9172000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24745000" }, "balance": { "totalDebt": "306929000", "totalAssets": "962045000", "longTermDebt": "306929000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56310920", "totalCurrentAssets": null, "totalShareholderEquity": "520122000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "55656000" }, "cashflow": { "freeCashFlow": "38825000", "dividendsPaid": "-4786000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14222000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48825000", "repurchaseOfStock": "0", "capitalExpenditures": "-10000000" } }, "revenue": 30247000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 24745000, "ebitda": null, "interest_expense": 9172000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1752000, "net_income_continuing_ops": null, "net_income_to_common": -1752000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 962045000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 306929000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 306929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 520122000, "shares_outstanding": 56310920, "operating_cash_flow": 48825000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4786000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -14222000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 38825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-1752000", "grossProfit": null, "totalRevenue": "30247000", "costOfRevenue": null, "interestExpense": "9172000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24745000" }, "balance": { "totalDebt": "306929000", "totalAssets": "962045000", "longTermDebt": "306929000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "56310920", "totalCurrentAssets": null, "totalShareholderEquity": "520122000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "55656000" }, "cashflow": { "freeCashFlow": "38825000", "dividendsPaid": "-4786000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-14222000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "48825000", "repurchaseOfStock": "0", "capitalExpenditures": "-10000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -157000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420354, "ticker_id": 35650, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-157000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -157000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-157000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420356, "ticker_id": 35650, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:37:22.694582+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }