{ "ticker": { "uuid": "6415da79-ac70-4e37-8dd9-1f05d69d5d1a", "symbol": "PCYO", "name": "Pure Cycle Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/6415da79-ac70-4e37-8dd9-1f05d69d5d1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6415da79-ac70-4e37-8dd9-1f05d69d5d1a/" }, "ticker_metadata": { "id": 7631, "uuid": "6415da79-ac70-4e37-8dd9-1f05d69d5d1a", "symbol": "PCYO", "name": "Pure Cycle Corporation", "asset_type": "equity", "market_cap": 249475000, "stock_exchange_id": 2, "industry": "Utilities - Regulated Water", "sector": "Utilities", "description": "Pure Cycle Corporation designs, builds, operates and maintains water and wastewater systems in the Denver metropolitan area and Colorado Front Range in the United States. The company is headquartered in Watkins, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6415da79-ac70-4e37-8dd9-1f05d69d5d1a", "symbol": "PCYO", "name": "Pure Cycle Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Water", "page_url": "https://sharemaestro.com/factors/ticker/6415da79-ac70-4e37-8dd9-1f05d69d5d1a/", "api_url": "https://sharemaestro.com/factors/api/tickers/6415da79-ac70-4e37-8dd9-1f05d69d5d1a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.19, "quality": 0.3, "momentum": 0.26, "coverage": 1, "confidence": 0.986, "delta": null }, "headline_factors": { "price": 10.48, "market_cap": 253321071.84, "pe_ratio": 18.0505, "earnings_yield": 0.0554, "ebitda_to_ev": 0.0782, "shareholder_yield": 0, "roe": 0.0944, "piotroski_f_score": 5, "momentum_12_1": 0.1282, "volatility_252d": 0.2765 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.009848+00:00", "batch_id": "" }, "size": { "price_close": 10.48, "market_cap": 253321071.84, "market_cap_usd": 253321071.84, "enterprise_value": 256479071.84, "shares_outstanding": 24171858, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 18.0505, "pb_ratio": 1.7036, "ptbv_ratio": 1.7764, "ps_ratio": 8.2666, "pcf_ratio": 67.5523, "pfcf_ratio": 33.2835, "ev_ebitda": 12.7875, "ev_ebit": 14.4243, "ev_sales": 8.3696, "ev_fcf": 33.6985, "earnings_yield": 0.0554, "fcf_yield": 0.0297, "price_to_sales": 8.2666, "price_to_book": 1.7036, "price_to_cashflow": 67.5523, "ebitda_to_ev": 0.0782, "sales_yield": 0.1195 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6021, "operating_margin": 0.5802, "net_margin": 0.458, "ebitda_margin": 0.6545, "fcf_margin": 0.2484, "roe": 0.0944, "roa": 0.0842, "roic": 0.0877, "roc_greenblatt": null, "asset_turnover": 0.1839, "cash_conversion": 0.5423, "accruals_ratio": 0.0617, "sbc_to_revenue": 0.0153, "piotroski_f_score": 5, "altman_z_score": 8.808, "earnings_stability_5y": 0.6133, "revenue_stability_5y": 0.2314, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1107, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1206, "net_debt_to_ebitda": 0.1575, "debt_to_assets": 0.0478, "interest_coverage": 40.0473, "current_ratio": 1.3866, "quick_ratio": 0.8274, "net_debt": 3158000, "local_beta": 0.0005, "volatility_252d": 0.2765, "volatility_60d": 0.5451, "max_drawdown_12m": -0.1734, "risk_adjusted_momentum": 0.4634 }, "growth": { "revenue_growth_1y": 0.0245, "revenue_growth_3y_cagr": 0.0428, "revenue_growth_5y_cagr": 0.0018, "eps_growth_1y": -0.01, "eps_growth_3y_cagr": 0.1087, "eps_growth_5y_cagr": 0.142, "fcf_growth_1y": -0.5125, "book_value_growth_1y": 0.0993, "revenue_growth": 0.0245, "earnings_growth": -0.01 }, "momentum": { "price_return_1m": -0.0981, "price_return_3m": 0.0269, "price_return_6m": -0.0799, "price_return_9m": -0.049, "price_return_12m": 0.0175, "price_return_12m_ex1m": 0.1282, "momentum_6m": -0.0799, "momentum_12m": 0.0175, "momentum_12_1": 0.1282, "distance_from_52w_high": -0.1223, "distance_from_52w_low": 0.0749, "relative_strength": -0.1405 }, "raw_ttm": { "revenue_ttm": 30644000, "gross_profit_ttm": 18451000, "ebit_ttm": 17781000, "ebitda_ttm": 20057000, "net_income_ttm": 14034000, "eps_diluted_ttm": 0.5806, "operating_cash_flow_ttm": 3750000, "capital_expenditure_ttm": 3861000, "fcf_ttm": 7611000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 444000, "cash_and_equivalents": 4815000, "total_current_assets": 13754000, "total_current_liabilities": 9919000, "net_ppe": null, "total_assets": 166636000, "total_debt": 7973000, "total_equity": 148698000, "net_working_capital": 515000, "book_value_per_share": 6.1517, "retained_earnings": -27241000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142604000, "tangible_book_per_share": 5.8996 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 44, "rank_ptbv": 38, "rank_ps": 88, "rank_pcf": 95, "rank_ev_ebitda": 55, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 77, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 46, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 54, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 66 }, "composites": { "value_composite": 81, "quality_composite": 70, "momentum_composite": 74, "growth_composite": 76, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2387, "os_score": 0.06, "value_percentile": 0.19, "quality_percentile": 0.3, "momentum_percentile": 0.26, "factor_coverage": 1, "signal_confidence": 0.986, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2453, "ticker_id": 7631, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.009848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.48, "market_cap": 253321071.84, "market_cap_usd": 253321071.84, "enterprise_value": 256479071.84, "shares_outstanding": 24171858, "fx_rate_to_usd": null, "pe_ratio": 18.05052528, "pb_ratio": 1.70359434, "ptbv_ratio": 1.77639528, "ps_ratio": 8.26657981, "pcf_ratio": 67.55228582, "pfcf_ratio": 33.28354642, "ev_ebitda": 12.78750919, "ev_ebit": 14.42433338, "ev_sales": 8.36963425, "ev_fcf": 33.69847219, "earnings_yield": 0.05540005, "fcf_yield": 0.02967494, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60210808, "operating_margin": 0.58024409, "net_margin": 0.45796893, "ebitda_margin": 0.65451638, "fcf_margin": 0.24836836, "roe": 0.09437921, "roa": 0.0842195, "roic": 0.08774337, "roc_greenblatt": null, "asset_turnover": 0.18389784, "cash_conversion": 0.54232578, "accruals_ratio": 0.06171536, "sbc_to_revenue": 0.01530479, "debt_to_equity": 0.12063377, "net_debt_to_ebitda": 0.15745126, "debt_to_assets": 0.0478468, "interest_coverage": 40.0472973, "current_ratio": 1.38663172, "quick_ratio": 0.82740196, "net_debt": 3158000, "revenue_growth_1y": 0.02450603, "revenue_growth_3y_cagr": 0.04282929, "revenue_growth_5y_cagr": 0.00178822, "eps_growth_1y": -0.01001693, "eps_growth_3y_cagr": 0.10872606, "eps_growth_5y_cagr": 0.14198338, "fcf_growth_1y": -0.51252162, "book_value_growth_1y": 0.09929682, "piotroski_f_score": 5, "altman_z_score": 8.80799827, "earnings_stability_5y": 0.613334, "revenue_stability_5y": 0.231389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09810671, "price_return_3m": 0.02694757, "price_return_6m": -0.07989464, "price_return_9m": -0.04900181, "price_return_12m": 0.01747573, "price_return_12m_ex1m": 0.12815534, "distance_from_52w_high": -0.12227806, "distance_from_52w_low": 0.07487179, "relative_strength": -0.14046532, "local_beta": 0.0005, "volatility_252d": 0.276541, "volatility_60d": 0.545146, "max_drawdown_12m": -0.17336683, "revenue_ttm": 30644000, "gross_profit_ttm": 18451000, "ebit_ttm": 17781000, "ebitda_ttm": 20057000, "net_income_ttm": 14034000, "eps_diluted_ttm": 0.58059252, "operating_cash_flow_ttm": 3750000, "capital_expenditure_ttm": 3861000, "fcf_ttm": 7611000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 444000, "cash_and_equivalents": 4815000, "total_current_assets": 13754000, "total_current_liabilities": 9919000, "net_ppe": null, "total_assets": 166636000, "total_debt": 7973000, "total_equity": 148698000, "net_working_capital": 515000, "book_value_per_share": 6.15169922, "retained_earnings": -27241000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142604000, "tangible_book_per_share": 5.89958786, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 48, "rank_pb": 44, "rank_ptbv": 38, "rank_ps": 88, "rank_pcf": 95, "rank_ev_ebitda": 55, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 77, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 46, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 54, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 66, "value_composite": 81, "quality_composite": 70, "momentum_composite": 74, "growth_composite": 76, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.48, "os": 0.06, "value": 0.19, "quality": 0.3, "momentum": 0.26, "confidence": 0.986, "coverage": 1, "pe_ratio": 18.0505, "earnings_yield": 0.0554, "shareholder_yield": 0, "roe": 0.0944, "momentum_12_1": 0.1282, "complete_fields": { "id": 2453, "ticker_id": 7631, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-08-31", "financials_age_days": 280, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:04.009848+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.48, "market_cap": 253321071.84, "market_cap_usd": 253321071.84, "enterprise_value": 256479071.84, "shares_outstanding": 24171858, "fx_rate_to_usd": null, "pe_ratio": 18.05052528, "pb_ratio": 1.70359434, "ptbv_ratio": 1.77639528, "ps_ratio": 8.26657981, "pcf_ratio": 67.55228582, "pfcf_ratio": 33.28354642, "ev_ebitda": 12.78750919, "ev_ebit": 14.42433338, "ev_sales": 8.36963425, "ev_fcf": 33.69847219, "earnings_yield": 0.05540005, "fcf_yield": 0.02967494, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.60210808, "operating_margin": 0.58024409, "net_margin": 0.45796893, "ebitda_margin": 0.65451638, "fcf_margin": 0.24836836, "roe": 0.09437921, "roa": 0.0842195, "roic": 0.08774337, "roc_greenblatt": null, "asset_turnover": 0.18389784, "cash_conversion": 0.54232578, "accruals_ratio": 0.06171536, "sbc_to_revenue": 0.01530479, "debt_to_equity": 0.12063377, "net_debt_to_ebitda": 0.15745126, "debt_to_assets": 0.0478468, "interest_coverage": 40.0472973, "current_ratio": 1.38663172, "quick_ratio": 0.82740196, "net_debt": 3158000, "revenue_growth_1y": 0.02450603, "revenue_growth_3y_cagr": 0.04282929, "revenue_growth_5y_cagr": 0.00178822, "eps_growth_1y": -0.01001693, "eps_growth_3y_cagr": 0.10872606, "eps_growth_5y_cagr": 0.14198338, "fcf_growth_1y": -0.51252162, "book_value_growth_1y": 0.09929682, "piotroski_f_score": 5, "altman_z_score": 8.80799827, "earnings_stability_5y": 0.613334, "revenue_stability_5y": 0.231389, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09810671, "price_return_3m": 0.02694757, "price_return_6m": -0.07989464, "price_return_9m": -0.04900181, "price_return_12m": 0.01747573, "price_return_12m_ex1m": 0.12815534, "distance_from_52w_high": -0.12227806, "distance_from_52w_low": 0.07487179, "relative_strength": -0.14046532, "local_beta": 0.0005, "volatility_252d": 0.276541, "volatility_60d": 0.545146, "max_drawdown_12m": -0.17336683, "revenue_ttm": 30644000, "gross_profit_ttm": 18451000, "ebit_ttm": 17781000, "ebitda_ttm": 20057000, "net_income_ttm": 14034000, "eps_diluted_ttm": 0.58059252, "operating_cash_flow_ttm": 3750000, "capital_expenditure_ttm": 3861000, "fcf_ttm": 7611000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 444000, "cash_and_equivalents": 4815000, "total_current_assets": 13754000, "total_current_liabilities": 9919000, "net_ppe": null, "total_assets": 166636000, "total_debt": 7973000, "total_equity": 148698000, "net_working_capital": 515000, "book_value_per_share": 6.15169922, "retained_earnings": -27241000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 142604000, "tangible_book_per_share": 5.89958786, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 48, "rank_pb": 44, "rank_ptbv": 38, "rank_ps": 88, "rank_pcf": 95, "rank_ev_ebitda": 55, "rank_ev_ebit": 56, "rank_earnings_yield": 48, "rank_fcf_yield": 77, "rank_dividend_yield": 76, "rank_shareholder_yield": 76, "rank_total_yield": 76, "rank_roe": 46, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 33, "rank_fcf_margin": 38, "rank_piotroski": 54, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 66, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 66, "value_composite": 81, "quality_composite": 70, "momentum_composite": 74, "growth_composite": 76, "yield_composite": 84, "svqf_composite": 24, "vc1_composite": 84, "vc2_composite": 87, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 0.986, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 80, "small_cap_core_rank": 88, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 26087000, "cost_of_revenue": 10057000, "gross_profit": 16030000, "ebit": 17896000, "ebitda": 20193000, "pretax_income": 17470000, "tax_provision": 4360000, "net_income": 13110000, "net_income_to_common": 13110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21931000, "total_current_assets": 31653000, "total_assets": 162279000, "short_term_debt": 423000, "long_term_debt": 6380000, "total_debt": 6803000, "total_liabilities": 19541000, "total_equity": 142738000, "shares_outstanding": 24167529, "goodwill_and_intangibles": 4168000 }, "cash_flow": { "operating_cash_flow": 13164000, "capital_expenditure": 9473000, "free_cash_flow": 22637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144438, "ticker_id": 7631, "period_end_date": "2025-08-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17896000", "ebitda": "20193000", "netIncome": "13110000", "grossProfit": "16030000", "depreciation": "None", "totalRevenue": "26087000", "costOfRevenue": "10057000", "interestIncome": "3272000", "incomeBeforeTax": "17470000", "interestExpense": "426000", "operatingIncome": "7670000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "2846000", "nonInterestIncome": "None", "operatingExpenses": "8360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "7770000", "netIncomeFromContinuingOperations": "13110000" }, "balance": { "goodwill": "None", "inventory": "7388000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "162279000", "longTermDebt": "6380000", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "4168000", "reportedCurrency": "USD", "retainedEarnings": "-32790000", "totalLiabilities": "19541000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "31653000", "currentLongTermDebt": "411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130626000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "142738000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "7678000", "totalCurrentLiabilities": "11619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7922000", "cashAndShortTermInvestments": "21931000", "commonStockSharesOutstanding": "24167529", "intangibleAssetsExcludingGoodwill": "4168000", "cashAndCashEquivalentsAtCarryingValue": "21931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13164000", "capitalExpenditures": "9473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000", "cashflowFromInvestment": "-9652000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26087000, "cost_of_revenue": 10057000, "gross_profit": 16030000, "research_and_development": null, "selling_general_admin": 7770000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17896000, "depreciation_amortisation": 2297000, "ebitda": 20193000, "interest_expense": 426000, "interest_income": null, "other_non_operating": null, "pretax_income": 17470000, "tax_provision": 4360000, "effective_tax_rate": null, "net_income": 13110000, "net_income_continuing_ops": 13110000, "net_income_to_common": 13110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21931000, "short_term_investments": null, "net_receivables": 1330000, "inventory": 7388000, "other_current_assets": null, "total_current_assets": 31653000, "net_ppe": null, "goodwill": null, "intangible_assets": 4168000, "goodwill_and_intangibles": 4168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130626000, "total_assets": 162279000, "short_term_debt": 423000, "accounts_payable": 3518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11619000, "long_term_debt": 6380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7922000, "total_liabilities": 19541000, "total_debt": 6803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32790000, "total_equity": 142738000, "shares_outstanding": 24167529, "operating_cash_flow": 13164000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -491000, "free_cash_flow": 22637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17896000", "ebitda": "20193000", "netIncome": "13110000", "grossProfit": "16030000", "depreciation": "None", "totalRevenue": "26087000", "costOfRevenue": "10057000", "interestIncome": "3272000", "incomeBeforeTax": "17470000", "interestExpense": "426000", "operatingIncome": "7670000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "2846000", "nonInterestIncome": "None", "operatingExpenses": "8360000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2297000", "sellingGeneralAndAdministrative": "7770000", "netIncomeFromContinuingOperations": "13110000" }, "balance": { "goodwill": "None", "inventory": "7388000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "162279000", "longTermDebt": "6380000", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "4168000", "reportedCurrency": "USD", "retainedEarnings": "-32790000", "totalLiabilities": "19541000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "31653000", "currentLongTermDebt": "411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130626000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "142738000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "7678000", "totalCurrentLiabilities": "11619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7922000", "cashAndShortTermInvestments": "21931000", "commonStockSharesOutstanding": "24167529", "intangibleAssetsExcludingGoodwill": "4168000", "cashAndCashEquivalentsAtCarryingValue": "21931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13164000", "capitalExpenditures": "9473000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-491000", "cashflowFromInvestment": "-9652000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 28747000, "cost_of_revenue": 8988000, "gross_profit": 19759000, "ebit": 16071000, "ebitda": 18171000, "pretax_income": 15632000, "tax_provision": 4019000, "net_income": 11613000, "net_income_to_common": 11613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22113000, "total_current_assets": 37862000, "total_assets": 147354000, "short_term_debt": 137000, "long_term_debt": 6821000, "total_debt": 6958000, "total_liabilities": 17652000, "total_equity": 129702000, "shares_outstanding": 24140946, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": 2212000, "capital_expenditure": 2673000, "free_cash_flow": 4885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144443, "ticker_id": 7631, "period_end_date": "2024-08-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16071000", "ebitda": "18171000", "netIncome": "11613000", "grossProfit": "19759000", "depreciation": "None", "totalRevenue": "28747000", "costOfRevenue": "8988000", "interestIncome": "2837000", "incomeBeforeTax": "15632000", "interestExpense": "439000", "operatingIncome": "12242000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4019000", "reportedCurrency": "USD", "netInterestIncome": "2398000", "nonInterestIncome": "None", "operatingExpenses": "7517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "6921000", "netIncomeFromContinuingOperations": "11613000" }, "balance": { "goodwill": "None", "inventory": "3647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "147354000", "longTermDebt": "6821000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-45503000", "totalLiabilities": "17652000", "otherCurrentAssets": "10630000", "totalCurrentAssets": "37862000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109492000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7045000", "totalShareholderEquity": "129702000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "3649000", "totalCurrentLiabilities": "9349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8303000", "cashAndShortTermInvestments": "22113000", "commonStockSharesOutstanding": "24140946", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "22113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2212000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000", "cashflowFromInvestment": "-4729000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28747000, "cost_of_revenue": 8988000, "gross_profit": 19759000, "research_and_development": null, "selling_general_admin": 6921000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16071000, "depreciation_amortisation": 2100000, "ebitda": 18171000, "interest_expense": 439000, "interest_income": null, "other_non_operating": null, "pretax_income": 15632000, "tax_provision": 4019000, "effective_tax_rate": null, "net_income": 11613000, "net_income_continuing_ops": 11613000, "net_income_to_common": 11613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22113000, "short_term_investments": null, "net_receivables": 1472000, "inventory": 3647000, "other_current_assets": null, "total_current_assets": 37862000, "net_ppe": null, "goodwill": null, "intangible_assets": 451000, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109492000, "total_assets": 147354000, "short_term_debt": 137000, "accounts_payable": 1948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9349000, "long_term_debt": 6821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8303000, "total_liabilities": 17652000, "total_debt": 6958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45503000, "total_equity": 129702000, "shares_outstanding": 24140946, "operating_cash_flow": 2212000, "stock_based_compensation": 436000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -612000, "free_cash_flow": 4885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16071000", "ebitda": "18171000", "netIncome": "11613000", "grossProfit": "19759000", "depreciation": "None", "totalRevenue": "28747000", "costOfRevenue": "8988000", "interestIncome": "2837000", "incomeBeforeTax": "15632000", "interestExpense": "439000", "operatingIncome": "12242000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "4019000", "reportedCurrency": "USD", "netInterestIncome": "2398000", "nonInterestIncome": "None", "operatingExpenses": "7517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8988000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "6921000", "netIncomeFromContinuingOperations": "11613000" }, "balance": { "goodwill": "None", "inventory": "3647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "147354000", "longTermDebt": "6821000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-45503000", "totalLiabilities": "17652000", "otherCurrentAssets": "10630000", "totalCurrentAssets": "37862000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109492000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7045000", "totalShareholderEquity": "129702000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "3649000", "totalCurrentLiabilities": "9349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8303000", "cashAndShortTermInvestments": "22113000", "commonStockSharesOutstanding": "24140946", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "22113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2212000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-612000", "cashflowFromInvestment": "-4729000", "stockBasedCompensation": "436000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-581000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 14586000, "cost_of_revenue": 6546000, "gross_profit": 8040000, "ebit": 2072000, "ebitda": 4228000, "pretax_income": 6220000, "tax_provision": 1521000, "net_income": 4699000, "net_income_to_common": 4699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26012000, "total_current_assets": 29727000, "total_assets": 133216000, "short_term_debt": 149000, "long_term_debt": 6885000, "total_debt": 7034000, "total_liabilities": 14982000, "total_equity": 118234000, "shares_outstanding": 24106067, "goodwill_and_intangibles": 6687000 }, "cash_flow": { "operating_cash_flow": -2339000, "capital_expenditure": 7811000, "free_cash_flow": 5472000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144448, "ticker_id": 7631, "period_end_date": "2023-08-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2072000", "ebitda": "4228000", "netIncome": "4699000", "grossProfit": "8040000", "depreciation": "None", "totalRevenue": "14586000", "costOfRevenue": "6546000", "interestIncome": "2504000", "incomeBeforeTax": "6220000", "interestExpense": "206000", "operatingIncome": "2072000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1521000", "reportedCurrency": "USD", "netInterestIncome": "2298000", "nonInterestIncome": "None", "operatingExpenses": "5470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156000", "sellingGeneralAndAdministrative": "5470000", "netIncomeFromContinuingOperations": "4699000" }, "balance": { "goodwill": "6236000", "inventory": "1726000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "6885000", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-56535000", "totalLiabilities": "14982000", "otherCurrentAssets": "346000", "totalCurrentAssets": "29727000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103489000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7276000", "totalShareholderEquity": "118234000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "6503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8479000", "cashAndShortTermInvestments": "26012000", "commonStockSharesOutstanding": "24106067", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "26012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4463000", "operatingCashflow": "-2339000", "capitalExpenditures": "7811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2845000", "cashflowFromInvestment": "-9241000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14586000, "cost_of_revenue": 6546000, "gross_profit": 8040000, "research_and_development": null, "selling_general_admin": 5470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2072000, "depreciation_amortisation": 2156000, "ebitda": 4228000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": 6220000, "tax_provision": 1521000, "effective_tax_rate": null, "net_income": 4699000, "net_income_continuing_ops": 4699000, "net_income_to_common": 4699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26012000, "short_term_investments": null, "net_receivables": 1643000, "inventory": 1726000, "other_current_assets": null, "total_current_assets": 29727000, "net_ppe": null, "goodwill": 6236000, "intangible_assets": 451000, "goodwill_and_intangibles": 6687000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103489000, "total_assets": 133216000, "short_term_debt": 149000, "accounts_payable": 1960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6503000, "long_term_debt": 6885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8479000, "total_liabilities": 14982000, "total_debt": 7034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56535000, "total_equity": 118234000, "shares_outstanding": 24106067, "operating_cash_flow": -2339000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9241000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2845000, "free_cash_flow": 5472000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2072000", "ebitda": "4228000", "netIncome": "4699000", "grossProfit": "8040000", "depreciation": "None", "totalRevenue": "14586000", "costOfRevenue": "6546000", "interestIncome": "2504000", "incomeBeforeTax": "6220000", "interestExpense": "206000", "operatingIncome": "2072000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "1521000", "reportedCurrency": "USD", "netInterestIncome": "2298000", "nonInterestIncome": "None", "operatingExpenses": "5470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6546000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2156000", "sellingGeneralAndAdministrative": "5470000", "netIncomeFromContinuingOperations": "4699000" }, "balance": { "goodwill": "6236000", "inventory": "1726000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "6885000", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-56535000", "totalLiabilities": "14982000", "otherCurrentAssets": "346000", "totalCurrentAssets": "29727000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103489000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7276000", "totalShareholderEquity": "118234000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "6503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8479000", "cashAndShortTermInvestments": "26012000", "commonStockSharesOutstanding": "24106067", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "26012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4699000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-4463000", "operatingCashflow": "-2339000", "capitalExpenditures": "7811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2845000", "cashflowFromInvestment": "-9241000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 23003000, "cost_of_revenue": 6629000, "gross_profit": 16374000, "ebit": 12795000, "ebitda": 14920000, "pretax_income": 12705000, "tax_provision": 3086000, "net_income": 9619000, "net_income_to_common": 9619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34894000, "total_current_assets": 37786000, "total_assets": 129229000, "short_term_debt": 86000, "long_term_debt": 3950000, "total_debt": 4036000, "total_liabilities": 16233000, "total_equity": 112996000, "shares_outstanding": 24155990, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": 17454000, "capital_expenditure": 5676000, "free_cash_flow": 23130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144453, "ticker_id": 7631, "period_end_date": "2022-08-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12795000", "ebitda": "14920000", "netIncome": "9619000", "grossProfit": "16374000", "depreciation": "None", "totalRevenue": "23003000", "costOfRevenue": "6629000", "interestIncome": "1937000", "incomeBeforeTax": "12705000", "interestExpense": "90000", "operatingIncome": "10096000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "3086000", "reportedCurrency": "USD", "netInterestIncome": "1847000", "nonInterestIncome": "None", "operatingExpenses": "6278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "591000", "costofGoodsAndServicesSold": "6629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "5893000", "netIncomeFromContinuingOperations": "9619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "129229000", "longTermDebt": "3950000", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-61234000", "totalLiabilities": "16233000", "otherCurrentAssets": "467000", "totalCurrentAssets": "37786000", "currentLongTermDebt": "10000", "longTermInvestments": "18328000", "shortTermInvestments": "None", "currentNetReceivables": "2425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91443000", "currentAccountsPayable": "849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60839000", "shortLongTermDebtTotal": "4098000", "totalShareholderEquity": "112996000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "2349000", "totalCurrentLiabilities": "10823000", "otherNonCurrentLiabilities": "323000", "totalNonCurrentLiabilities": "5410000", "cashAndShortTermInvestments": "34894000", "commonStockSharesOutstanding": "24155990", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "34894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "608000", "operatingCashflow": "17454000", "capitalExpenditures": "5676000", "changeInReceivables": "-893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3992000", "cashflowFromInvestment": "-6668000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23003000, "cost_of_revenue": 6629000, "gross_profit": 16374000, "research_and_development": null, "selling_general_admin": 5893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12795000, "depreciation_amortisation": 2125000, "ebitda": 14920000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 12705000, "tax_provision": 3086000, "effective_tax_rate": null, "net_income": 9619000, "net_income_continuing_ops": 9619000, "net_income_to_common": 9619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34894000, "short_term_investments": null, "net_receivables": 2425000, "inventory": null, "other_current_assets": null, "total_current_assets": 37786000, "net_ppe": null, "goodwill": null, "intangible_assets": 451000, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91443000, "total_assets": 129229000, "short_term_debt": 86000, "accounts_payable": 849000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10823000, "long_term_debt": 3950000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5410000, "total_liabilities": 16233000, "total_debt": 4036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61234000, "total_equity": 112996000, "shares_outstanding": 24155990, "operating_cash_flow": 17454000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3992000, "free_cash_flow": 23130000, "net_change_in_cash": 14778000 }, "raw_data": { "income": { "ebit": "12795000", "ebitda": "14920000", "netIncome": "9619000", "grossProfit": "16374000", "depreciation": "None", "totalRevenue": "23003000", "costOfRevenue": "6629000", "interestIncome": "1937000", "incomeBeforeTax": "12705000", "interestExpense": "90000", "operatingIncome": "10096000", "fiscalDateEnding": "2022-08-31", "incomeTaxExpense": "3086000", "reportedCurrency": "USD", "netInterestIncome": "1847000", "nonInterestIncome": "None", "operatingExpenses": "6278000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "591000", "costofGoodsAndServicesSold": "6629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2125000", "sellingGeneralAndAdministrative": "5893000", "netIncomeFromContinuingOperations": "9619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "129229000", "longTermDebt": "3950000", "shortTermDebt": "86000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-61234000", "totalLiabilities": "16233000", "otherCurrentAssets": "467000", "totalCurrentAssets": "37786000", "currentLongTermDebt": "10000", "longTermInvestments": "18328000", "shortTermInvestments": "None", "currentNetReceivables": "2425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91443000", "currentAccountsPayable": "849000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60839000", "shortLongTermDebtTotal": "4098000", "totalShareholderEquity": "112996000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "2349000", "totalCurrentLiabilities": "10823000", "otherNonCurrentLiabilities": "323000", "totalNonCurrentLiabilities": "5410000", "cashAndShortTermInvestments": "34894000", "commonStockSharesOutstanding": "24155990", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "34894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-08-31", "reportedCurrency": "USD", "changeInInventory": "608000", "operatingCashflow": "17454000", "capitalExpenditures": "5676000", "changeInReceivables": "-893000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3992000", "cashflowFromInvestment": "-6668000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 17125000, "cost_of_revenue": 6402000, "gross_profit": 10723000, "ebit": 26590000, "ebitda": 28362000, "pretax_income": 26590000, "tax_provision": 6480000, "net_income": 20110000, "net_income_to_common": 20110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20117000, "total_current_assets": 38715000, "total_assets": 117177000, "short_term_debt": 84000, "long_term_debt": null, "total_debt": 84000, "total_liabilities": 14437000, "total_equity": 102740000, "shares_outstanding": 24110918, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": 3456000, "capital_expenditure": 2896000, "free_cash_flow": 6352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144458, "ticker_id": 7631, "period_end_date": "2021-08-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26590000", "ebitda": "28362000", "netIncome": "20110000", "grossProfit": "10723000", "depreciation": "None", "totalRevenue": "17125000", "costOfRevenue": "6402000", "interestIncome": "59000", "incomeBeforeTax": "26590000", "interestExpense": "2896000", "operatingIncome": "5269000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "6480000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "423000", "costofGoodsAndServicesSold": "6402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000", "sellingGeneralAndAdministrative": "5139000", "netIncomeFromContinuingOperations": "20110000" }, "balance": { "goodwill": "None", "inventory": "608000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "117177000", "longTermDebt": "None", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-70853000", "totalLiabilities": "14437000", "otherCurrentAssets": "458000", "totalCurrentAssets": "38715000", "currentLongTermDebt": "None", "longTermInvestments": "10408000", "shortTermInvestments": "None", "currentNetReceivables": "17532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78462000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63136000", "shortLongTermDebtTotal": "121000", "totalShareholderEquity": "102740000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "3971000", "totalCurrentLiabilities": "12460000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "1977000", "cashAndShortTermInvestments": "20117000", "commonStockSharesOutstanding": "24110918", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "20117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "3456000", "capitalExpenditures": "2896000", "changeInReceivables": "-414000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "-2896000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17125000, "cost_of_revenue": 6402000, "gross_profit": 10723000, "research_and_development": null, "selling_general_admin": 5139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26590000, "depreciation_amortisation": 1772000, "ebitda": 28362000, "interest_expense": 2896000, "interest_income": null, "other_non_operating": null, "pretax_income": 26590000, "tax_provision": 6480000, "effective_tax_rate": null, "net_income": 20110000, "net_income_continuing_ops": 20110000, "net_income_to_common": 20110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20117000, "short_term_investments": null, "net_receivables": 17532000, "inventory": 608000, "other_current_assets": null, "total_current_assets": 38715000, "net_ppe": null, "goodwill": null, "intangible_assets": 451000, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78462000, "total_assets": 117177000, "short_term_debt": 84000, "accounts_payable": 1787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1977000, "total_liabilities": 14437000, "total_debt": 84000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70853000, "total_equity": 102740000, "shares_outstanding": 24110918, "operating_cash_flow": 3456000, "stock_based_compensation": 497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 87000, "free_cash_flow": 6352000, "net_change_in_cash": 647000 }, "raw_data": { "income": { "ebit": "26590000", "ebitda": "28362000", "netIncome": "20110000", "grossProfit": "10723000", "depreciation": "None", "totalRevenue": "17125000", "costOfRevenue": "6402000", "interestIncome": "59000", "incomeBeforeTax": "26590000", "interestExpense": "2896000", "operatingIncome": "5269000", "fiscalDateEnding": "2021-08-31", "incomeTaxExpense": "6480000", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "5454000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "423000", "costofGoodsAndServicesSold": "6402000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1772000", "sellingGeneralAndAdministrative": "5139000", "netIncomeFromContinuingOperations": "20110000" }, "balance": { "goodwill": "None", "inventory": "608000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "117177000", "longTermDebt": "None", "shortTermDebt": "84000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-70853000", "totalLiabilities": "14437000", "otherCurrentAssets": "458000", "totalCurrentAssets": "38715000", "currentLongTermDebt": "None", "longTermInvestments": "10408000", "shortTermInvestments": "None", "currentNetReceivables": "17532000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78462000", "currentAccountsPayable": "1787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63136000", "shortLongTermDebtTotal": "121000", "totalShareholderEquity": "102740000", "capitalLeaseObligations": "121000", "otherCurrentLiabilities": "3971000", "totalCurrentLiabilities": "12460000", "otherNonCurrentLiabilities": "362000", "totalNonCurrentLiabilities": "1977000", "cashAndShortTermInvestments": "20117000", "commonStockSharesOutstanding": "24110918", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "20117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20110000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-08-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "3456000", "capitalExpenditures": "2896000", "changeInReceivables": "-414000", "changeInExchangeRate": "None", "cashflowFromFinancing": "87000", "cashflowFromInvestment": "-2896000", "stockBasedCompensation": "497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "647000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "89000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1772000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 25855000, "cost_of_revenue": 18311000, "gross_profit": 7544000, "ebit": 2938000, "ebitda": 4661000, "pretax_income": 8919000, "tax_provision": 2169000, "net_income": 6750000, "net_income_to_common": 6750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21797358, "total_current_assets": 25991201, "total_assets": 89761056, "short_term_debt": 74000, "long_term_debt": null, "total_debt": 74000, "total_liabilities": 7717229, "total_equity": 82043827, "shares_outstanding": 24061612, "goodwill_and_intangibles": 7442000 }, "cash_flow": { "operating_cash_flow": 20720092, "capital_expenditure": 8630452, "free_cash_flow": 29350544, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144463, "ticker_id": 7631, "period_end_date": "2020-08-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2938000", "ebitda": "4661000", "netIncome": "6750000", "grossProfit": "7544000", "depreciation": "None", "totalRevenue": "25855000", "costOfRevenue": "18311000", "interestIncome": "178554", "incomeBeforeTax": "8919000", "interestExpense": "1425459000", "operatingIncome": "1513000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "178554", "nonInterestIncome": "None", "operatingExpenses": "6031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "883310", "costofGoodsAndServicesSold": "18311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "6750354" }, "balance": { "goodwill": "None", "inventory": "481451", "commonStock": "79525", "currentDebt": "None", "investments": "None", "totalAssets": "89761056", "longTermDebt": "None", "shortTermDebt": "74000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "7442000", "reportedCurrency": "USD", "retainedEarnings": "-90962669", "totalLiabilities": "7717229", "otherCurrentAssets": "1001000", "totalCurrentAssets": "25991201", "currentLongTermDebt": "None", "longTermInvestments": "1529237", "shortTermInvestments": "55086743", "currentNetReceivables": "2712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63769812", "currentAccountsPayable": "180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55086743", "shortLongTermDebtTotal": "194000", "totalShareholderEquity": "82043827", "capitalLeaseObligations": "120285", "otherCurrentLiabilities": "4257582", "totalCurrentLiabilities": "6218000", "otherNonCurrentLiabilities": "613015", "totalNonCurrentLiabilities": "1498647", "cashAndShortTermInvestments": "21797358", "commonStockSharesOutstanding": "24061612", "intangibleAssetsExcludingGoodwill": "7442000", "cashAndCashEquivalentsAtCarryingValue": "21797358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6750354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "6487689", "operatingCashflow": "20720092", "capitalExpenditures": "8630452", "changeInReceivables": "-68768", "changeInExchangeRate": "None", "cashflowFromFinancing": "44778", "cashflowFromInvestment": "-3445532", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17319338", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25855000, "cost_of_revenue": 18311000, "gross_profit": 7544000, "research_and_development": null, "selling_general_admin": 4250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2938000, "depreciation_amortisation": 1723000, "ebitda": 4661000, "interest_expense": 1425459000, "interest_income": null, "other_non_operating": null, "pretax_income": 8919000, "tax_provision": 2169000, "effective_tax_rate": null, "net_income": 6750000, "net_income_continuing_ops": 6750354, "net_income_to_common": 6750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21797358, "short_term_investments": 55086743, "net_receivables": 2712000, "inventory": 481451, "other_current_assets": null, "total_current_assets": 25991201, "net_ppe": null, "goodwill": null, "intangible_assets": 7442000, "goodwill_and_intangibles": 7442000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63769812, "total_assets": 89761056, "short_term_debt": 74000, "accounts_payable": 180000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1498647, "total_liabilities": 7717229, "total_debt": 74000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90962669, "total_equity": 82043827, "shares_outstanding": 24061612, "operating_cash_flow": 20720092, "stock_based_compensation": 517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8630452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3445532, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44778, "free_cash_flow": 29350544, "net_change_in_cash": 17319338 }, "raw_data": { "income": { "ebit": "2938000", "ebitda": "4661000", "netIncome": "6750000", "grossProfit": "7544000", "depreciation": "None", "totalRevenue": "25855000", "costOfRevenue": "18311000", "interestIncome": "178554", "incomeBeforeTax": "8919000", "interestExpense": "1425459000", "operatingIncome": "1513000", "fiscalDateEnding": "2020-08-31", "incomeTaxExpense": "2169000", "reportedCurrency": "USD", "netInterestIncome": "178554", "nonInterestIncome": "None", "operatingExpenses": "6031000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "883310", "costofGoodsAndServicesSold": "18311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1723000", "sellingGeneralAndAdministrative": "4250000", "netIncomeFromContinuingOperations": "6750354" }, "balance": { "goodwill": "None", "inventory": "481451", "commonStock": "79525", "currentDebt": "None", "investments": "None", "totalAssets": "89761056", "longTermDebt": "None", "shortTermDebt": "74000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-08-31", "intangibleAssets": "7442000", "reportedCurrency": "USD", "retainedEarnings": "-90962669", "totalLiabilities": "7717229", "otherCurrentAssets": "1001000", "totalCurrentAssets": "25991201", "currentLongTermDebt": "None", "longTermInvestments": "1529237", "shortTermInvestments": "55086743", "currentNetReceivables": "2712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63769812", "currentAccountsPayable": "180000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55086743", "shortLongTermDebtTotal": "194000", "totalShareholderEquity": "82043827", "capitalLeaseObligations": "120285", "otherCurrentLiabilities": "4257582", "totalCurrentLiabilities": "6218000", "otherNonCurrentLiabilities": "613015", "totalNonCurrentLiabilities": "1498647", "cashAndShortTermInvestments": "21797358", "commonStockSharesOutstanding": "24061612", "intangibleAssetsExcludingGoodwill": "7442000", "cashAndCashEquivalentsAtCarryingValue": "21797358", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6750354", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-08-31", "reportedCurrency": "USD", "changeInInventory": "6487689", "operatingCashflow": "20720092", "capitalExpenditures": "8630452", "changeInReceivables": "-68768", "changeInExchangeRate": "None", "cashflowFromFinancing": "44778", "cashflowFromInvestment": "-3445532", "stockBasedCompensation": "517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "17319338", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "49199", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1723069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 20361509, "cost_of_revenue": 13943699, "gross_profit": 6417810, "ebit": 3527955, "ebitda": 4808786, "pretax_income": 3527953, "tax_provision": -1283195, "net_income": 4811148, "net_income_to_common": 4811148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4478020, "total_current_assets": 23537737, "total_assets": 83721404, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8990263, "total_equity": 74731141, "shares_outstanding": 24002836, "goodwill_and_intangibles": -50270310000 }, "cash_flow": { "operating_cash_flow": 3530527, "capital_expenditure": 14460720, "free_cash_flow": 17991247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144468, "ticker_id": 7631, "period_end_date": "2019-08-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3527955", "ebitda": "4808786", "netIncome": "4811148", "grossProfit": "6417810", "depreciation": "None", "totalRevenue": "20361509", "costOfRevenue": "13943699", "interestIncome": "298605", "incomeBeforeTax": "3527953", "interestExpense": "529293", "operatingIncome": "2998661", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "-1283195", "reportedCurrency": "USD", "netInterestIncome": "298605", "nonInterestIncome": "None", "operatingExpenses": "3419150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "473559", "costofGoodsAndServicesSold": "13943699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280831", "sellingGeneralAndAdministrative": "3106548", "netIncomeFromContinuingOperations": "4811147" }, "balance": { "goodwill": "-50278066100", "inventory": "11613112", "commonStock": "79427", "currentDebt": "None", "investments": "None", "totalAssets": "83721404", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "7756100", "reportedCurrency": "USD", "retainedEarnings": "-97713023", "totalLiabilities": "8990263", "otherCurrentAssets": "1016751", "totalCurrentAssets": "23537737", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5188813", "currentNetReceivables": "1241041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60183657", "currentAccountsPayable": "170822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47618687", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74731141", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4134882", "totalCurrentLiabilities": "8297239", "otherNonCurrentLiabilities": "332140", "totalNonCurrentLiabilities": "693024", "cashAndShortTermInvestments": "4478020", "commonStockSharesOutstanding": "24002836", "intangibleAssetsExcludingGoodwill": "7756100", "cashAndCashEquivalentsAtCarryingValue": "4478020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4811148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-5018452", "operatingCashflow": "3530527", "capitalExpenditures": "14460720", "changeInReceivables": "-35536", "changeInExchangeRate": "None", "cashflowFromFinancing": "186205", "cashflowFromInvestment": "-10803751", "stockBasedCompensation": "336228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7087019", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "193101", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20361509, "cost_of_revenue": 13943699, "gross_profit": 6417810, "research_and_development": null, "selling_general_admin": 3106548, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3527955, "depreciation_amortisation": 1280831, "ebitda": 4808786, "interest_expense": 529293, "interest_income": null, "other_non_operating": null, "pretax_income": 3527953, "tax_provision": -1283195, "effective_tax_rate": null, "net_income": 4811148, "net_income_continuing_ops": 4811147, "net_income_to_common": 4811148, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4478020, "short_term_investments": 5188813, "net_receivables": 1241041, "inventory": 11613112, "other_current_assets": null, "total_current_assets": 23537737, "net_ppe": null, "goodwill": -50278066100, "intangible_assets": 7756100, "goodwill_and_intangibles": -50270310000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60183657, "total_assets": 83721404, "short_term_debt": null, "accounts_payable": 170822, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8297239, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 693024, "total_liabilities": 8990263, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97713023, "total_equity": 74731141, "shares_outstanding": 24002836, "operating_cash_flow": 3530527, "stock_based_compensation": 336228, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14460720, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10803751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186205, "free_cash_flow": 17991247, "net_change_in_cash": -7087019 }, "raw_data": { "income": { "ebit": "3527955", "ebitda": "4808786", "netIncome": "4811148", "grossProfit": "6417810", "depreciation": "None", "totalRevenue": "20361509", "costOfRevenue": "13943699", "interestIncome": "298605", "incomeBeforeTax": "3527953", "interestExpense": "529293", "operatingIncome": "2998661", "fiscalDateEnding": "2019-08-31", "incomeTaxExpense": "-1283195", "reportedCurrency": "USD", "netInterestIncome": "298605", "nonInterestIncome": "None", "operatingExpenses": "3419150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "473559", "costofGoodsAndServicesSold": "13943699", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1280831", "sellingGeneralAndAdministrative": "3106548", "netIncomeFromContinuingOperations": "4811147" }, "balance": { "goodwill": "-50278066100", "inventory": "11613112", "commonStock": "79427", "currentDebt": "None", "investments": "None", "totalAssets": "83721404", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-08-31", "intangibleAssets": "7756100", "reportedCurrency": "USD", "retainedEarnings": "-97713023", "totalLiabilities": "8990263", "otherCurrentAssets": "1016751", "totalCurrentAssets": "23537737", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "5188813", "currentNetReceivables": "1241041", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60183657", "currentAccountsPayable": "170822", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47618687", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74731141", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4134882", "totalCurrentLiabilities": "8297239", "otherNonCurrentLiabilities": "332140", "totalNonCurrentLiabilities": "693024", "cashAndShortTermInvestments": "4478020", "commonStockSharesOutstanding": "24002836", "intangibleAssetsExcludingGoodwill": "7756100", "cashAndCashEquivalentsAtCarryingValue": "4478020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4811148", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-08-31", "reportedCurrency": "USD", "changeInInventory": "-5018452", "operatingCashflow": "3530527", "capitalExpenditures": "14460720", "changeInReceivables": "-35536", "changeInExchangeRate": "None", "cashflowFromFinancing": "186205", "cashflowFromInvestment": "-10803751", "stockBasedCompensation": "336228", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7087019", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "193101", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1243597", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 6959199, "cost_of_revenue": 4161601, "gross_profit": 2797598, "ebit": -308730, "ebitda": 593949, "pretax_income": 132680, "tax_provision": -282000, "net_income": 414680, "net_income_to_common": 414680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11565038, "total_current_assets": 27918218, "total_assets": 71906615, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 2453396, "total_equity": 69453219, "shares_outstanding": 23930535, "goodwill_and_intangibles": 1356840 }, "cash_flow": { "operating_cash_flow": 482, "capital_expenditure": 5469964, "free_cash_flow": 5470446, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144473, "ticker_id": 7631, "period_end_date": "2018-08-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-308730", "ebitda": "593949", "netIncome": "414680", "grossProfit": "2797598", "depreciation": "None", "totalRevenue": "6959199", "costOfRevenue": "4161601", "interestIncome": "206138", "incomeBeforeTax": "132680", "interestExpense": "0", "operatingIncome": "-308727", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "206138", "nonInterestIncome": "None", "operatingExpenses": "3106325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "390318", "costofGoodsAndServicesSold": "4161601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902679", "sellingGeneralAndAdministrative": "2855095", "netIncomeFromContinuingOperations": "414680" }, "balance": { "goodwill": "-7959860", "inventory": "5195059", "commonStock": "79218", "currentDebt": "None", "investments": "None", "totalAssets": "71906615", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "9316700", "reportedCurrency": "USD", "retainedEarnings": "-102524171", "totalLiabilities": "2453396", "otherCurrentAssets": "1372886", "totalCurrentAssets": "27918218", "currentLongTermDebt": "None", "longTermInvestments": "1547210", "shortTermInvestments": "8717967", "currentNetReceivables": "1067268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43988397", "currentAccountsPayable": "787662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381453", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69453219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905271", "totalCurrentLiabilities": "2053983", "otherNonCurrentLiabilities": "399413", "totalNonCurrentLiabilities": "399413", "cashAndShortTermInvestments": "11565038", "commonStockSharesOutstanding": "23930535", "intangibleAssetsExcludingGoodwill": "9316700", "cashAndCashEquivalentsAtCarryingValue": "11565038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414680", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-1217292", "operatingCashflow": "482", "capitalExpenditures": "5469964", "changeInReceivables": "-480084", "changeInExchangeRate": "None", "cashflowFromFinancing": "287981", "cashflowFromInvestment": "5700752", "stockBasedCompensation": "324840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5989215", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6959199, "cost_of_revenue": 4161601, "gross_profit": 2797598, "research_and_development": 0, "selling_general_admin": 2855095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -308730, "depreciation_amortisation": 902679, "ebitda": 593949, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 132680, "tax_provision": -282000, "effective_tax_rate": null, "net_income": 414680, "net_income_continuing_ops": 414680, "net_income_to_common": 414680, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11565038, "short_term_investments": 8717967, "net_receivables": 1067268, "inventory": 5195059, "other_current_assets": null, "total_current_assets": 27918218, "net_ppe": null, "goodwill": -7959860, "intangible_assets": 9316700, "goodwill_and_intangibles": 1356840, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43988397, "total_assets": 71906615, "short_term_debt": null, "accounts_payable": 787662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2053983, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399413, "total_liabilities": 2453396, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102524171, "total_equity": 69453219, "shares_outstanding": 23930535, "operating_cash_flow": 482, "stock_based_compensation": 324840, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5469964, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5700752, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 287981, "free_cash_flow": 5470446, "net_change_in_cash": 5989215 }, "raw_data": { "income": { "ebit": "-308730", "ebitda": "593949", "netIncome": "414680", "grossProfit": "2797598", "depreciation": "None", "totalRevenue": "6959199", "costOfRevenue": "4161601", "interestIncome": "206138", "incomeBeforeTax": "132680", "interestExpense": "0", "operatingIncome": "-308727", "fiscalDateEnding": "2018-08-31", "incomeTaxExpense": "-282000", "reportedCurrency": "USD", "netInterestIncome": "206138", "nonInterestIncome": "None", "operatingExpenses": "3106325", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "390318", "costofGoodsAndServicesSold": "4161601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902679", "sellingGeneralAndAdministrative": "2855095", "netIncomeFromContinuingOperations": "414680" }, "balance": { "goodwill": "-7959860", "inventory": "5195059", "commonStock": "79218", "currentDebt": "None", "investments": "None", "totalAssets": "71906615", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-08-31", "intangibleAssets": "9316700", "reportedCurrency": "USD", "retainedEarnings": "-102524171", "totalLiabilities": "2453396", "otherCurrentAssets": "1372886", "totalCurrentAssets": "27918218", "currentLongTermDebt": "None", "longTermInvestments": "1547210", "shortTermInvestments": "8717967", "currentNetReceivables": "1067268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43988397", "currentAccountsPayable": "787662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41381453", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "69453219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "905271", "totalCurrentLiabilities": "2053983", "otherNonCurrentLiabilities": "399413", "totalNonCurrentLiabilities": "399413", "cashAndShortTermInvestments": "11565038", "commonStockSharesOutstanding": "23930535", "intangibleAssetsExcludingGoodwill": "9316700", "cashAndCashEquivalentsAtCarryingValue": "11565038", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414680", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-08-31", "reportedCurrency": "USD", "changeInInventory": "-1217292", "operatingCashflow": "482", "capitalExpenditures": "5469964", "changeInReceivables": "-480084", "changeInExchangeRate": "None", "cashflowFromFinancing": "287981", "cashflowFromInvestment": "5700752", "stockBasedCompensation": "324840", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5989215", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251230", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 5169000, "cost_of_revenue": 2558000, "gross_profit": 2611000, "ebit": 263000, "ebitda": 819000, "pretax_income": 1512000, "tax_provision": 407000, "net_income": 1105000, "net_income_to_common": 1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4815000, "total_current_assets": 13754000, "total_assets": 166636000, "short_term_debt": 1495000, "long_term_debt": 6478000, "total_debt": 7973000, "total_liabilities": 17938000, "total_equity": 148698000, "shares_outstanding": 24171858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4208000, "capital_expenditure": 303000, "free_cash_flow": -3905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144435, "ticker_id": 7631, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263000", "ebitda": "819000", "netIncome": "1105000", "grossProfit": "2611000", "depreciation": "None", "totalRevenue": "5169000", "costOfRevenue": "2558000", "interestIncome": "906000", "incomeBeforeTax": "1512000", "interestExpense": "142000", "operatingIncome": "263000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "764000", "nonInterestIncome": "None", "operatingExpenses": "2348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "2348000", "netIncomeFromContinuingOperations": "1105000" }, "balance": { "goodwill": "None", "inventory": "5547000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "166636000", "longTermDebt": "6478000", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27241000", "totalLiabilities": "17938000", "otherCurrentAssets": "637000", "totalCurrentAssets": "13754000", "currentLongTermDebt": "1488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152882000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7973000", "totalShareholderEquity": "148698000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "3194000", "totalCurrentLiabilities": "9919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8018999", "cashAndShortTermInvestments": "4815000", "commonStockSharesOutstanding": "24171858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4208000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-7915000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5169000, "cost_of_revenue": 2558000, "gross_profit": 2611000, "research_and_development": null, "selling_general_admin": 2348000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263000, "depreciation_amortisation": 556000, "ebitda": 819000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": 1512000, "tax_provision": 407000, "effective_tax_rate": null, "net_income": 1105000, "net_income_continuing_ops": 1105000, "net_income_to_common": 1105000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4815000, "short_term_investments": null, "net_receivables": 2755000, "inventory": 5547000, "other_current_assets": null, "total_current_assets": 13754000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152882000, "total_assets": 166636000, "short_term_debt": 1495000, "accounts_payable": 2415000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9919000, "long_term_debt": 6478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8018999, "total_liabilities": 17938000, "total_debt": 7973000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27241000, "total_equity": 148698000, "shares_outstanding": 24171858, "operating_cash_flow": -4208000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000, "free_cash_flow": -3905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263000", "ebitda": "819000", "netIncome": "1105000", "grossProfit": "2611000", "depreciation": "None", "totalRevenue": "5169000", "costOfRevenue": "2558000", "interestIncome": "906000", "incomeBeforeTax": "1512000", "interestExpense": "142000", "operatingIncome": "263000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "407000", "reportedCurrency": "USD", "netInterestIncome": "764000", "nonInterestIncome": "None", "operatingExpenses": "2348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2558000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "556000", "sellingGeneralAndAdministrative": "2348000", "netIncomeFromContinuingOperations": "1105000" }, "balance": { "goodwill": "None", "inventory": "5547000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "166636000", "longTermDebt": "6478000", "shortTermDebt": "1495000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27241000", "totalLiabilities": "17938000", "otherCurrentAssets": "637000", "totalCurrentAssets": "13754000", "currentLongTermDebt": "1488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2755000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152882000", "currentAccountsPayable": "2415000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7973000", "totalShareholderEquity": "148698000", "capitalLeaseObligations": "7000", "otherCurrentLiabilities": "3194000", "totalCurrentLiabilities": "9919000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8018999", "cashAndShortTermInvestments": "4815000", "commonStockSharesOutstanding": "24171858", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1105000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4208000", "capitalExpenditures": "303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-7915000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 9135000, "cost_of_revenue": 2884000, "gross_profit": 6251000, "ebit": 6124000, "ebitda": 6690000, "pretax_income": 6030000, "tax_provision": 1465000, "net_income": 4565000, "net_income_to_common": 4565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17135000, "total_current_assets": 26263000, "total_assets": 168069000, "short_term_debt": 450000, "long_term_debt": 7554000, "total_debt": 8004000, "total_liabilities": 20583000, "total_equity": 147486000, "shares_outstanding": 24156378, "goodwill_and_intangibles": 6094000 }, "cash_flow": { "operating_cash_flow": -979000, "capital_expenditure": 150000, "free_cash_flow": -829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144436, "ticker_id": 7631, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6124000", "ebitda": "6690000", "netIncome": "4565000", "grossProfit": "6251000", "depreciation": "None", "totalRevenue": "9135000", "costOfRevenue": "2884000", "interestIncome": "949000", "incomeBeforeTax": "6030000", "interestExpense": "94000", "operatingIncome": "4383000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1465000", "reportedCurrency": "USD", "netInterestIncome": "855000", "nonInterestIncome": "None", "operatingExpenses": "1868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "4565000" }, "balance": { "goodwill": "None", "inventory": "6212000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "168069000", "longTermDebt": "7554000", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "6094000", "reportedCurrency": "USD", "retainedEarnings": "-28225000", "totalLiabilities": "20583000", "otherCurrentAssets": "6626000", "totalCurrentAssets": "26263000", "currentLongTermDebt": "440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141806000", "currentAccountsPayable": "3284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8004000", "totalShareholderEquity": "147486000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "5312000", "totalCurrentLiabilities": "11488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9095000", "cashAndShortTermInvestments": "17135000", "commonStockSharesOutstanding": "24156378", "intangibleAssetsExcludingGoodwill": "6094000", "cashAndCashEquivalentsAtCarryingValue": "17135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-4734000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9135000, "cost_of_revenue": 2884000, "gross_profit": 6251000, "research_and_development": null, "selling_general_admin": 1709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6124000, "depreciation_amortisation": 566000, "ebitda": 6690000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": 6030000, "tax_provision": 1465000, "effective_tax_rate": null, "net_income": 4565000, "net_income_continuing_ops": 4565000, "net_income_to_common": 4565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17135000, "short_term_investments": null, "net_receivables": 2502000, "inventory": 6212000, "other_current_assets": null, "total_current_assets": 26263000, "net_ppe": null, "goodwill": null, "intangible_assets": 6094000, "goodwill_and_intangibles": 6094000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 141806000, "total_assets": 168069000, "short_term_debt": 450000, "accounts_payable": 3284000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11488000, "long_term_debt": 7554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9095000, "total_liabilities": 20583000, "total_debt": 8004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28225000, "total_equity": 147486000, "shares_outstanding": 24156378, "operating_cash_flow": -979000, "stock_based_compensation": 183000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203000, "free_cash_flow": -829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6124000", "ebitda": "6690000", "netIncome": "4565000", "grossProfit": "6251000", "depreciation": "None", "totalRevenue": "9135000", "costOfRevenue": "2884000", "interestIncome": "949000", "incomeBeforeTax": "6030000", "interestExpense": "94000", "operatingIncome": "4383000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "1465000", "reportedCurrency": "USD", "netInterestIncome": "855000", "nonInterestIncome": "None", "operatingExpenses": "1868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566000", "sellingGeneralAndAdministrative": "1709000", "netIncomeFromContinuingOperations": "4565000" }, "balance": { "goodwill": "None", "inventory": "6212000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "168069000", "longTermDebt": "7554000", "shortTermDebt": "450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "6094000", "reportedCurrency": "USD", "retainedEarnings": "-28225000", "totalLiabilities": "20583000", "otherCurrentAssets": "6626000", "totalCurrentAssets": "26263000", "currentLongTermDebt": "440000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "141806000", "currentAccountsPayable": "3284000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8004000", "totalShareholderEquity": "147486000", "capitalLeaseObligations": "10000", "otherCurrentLiabilities": "5312000", "totalCurrentLiabilities": "11488000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9095000", "cashAndShortTermInvestments": "17135000", "commonStockSharesOutstanding": "24156378", "intangibleAssetsExcludingGoodwill": "6094000", "cashAndCashEquivalentsAtCarryingValue": "17135000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-979000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-4734000", "stockBasedCompensation": "183000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 11200000, "cost_of_revenue": 4868000, "gross_profit": 6332000, "ebit": 8300000, "ebitda": 8920000, "pretax_income": 8193000, "tax_provision": 2085000, "net_income": 6108000, "net_income_to_common": 6108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21931000, "total_current_assets": 31653000, "total_assets": 162279000, "short_term_debt": 423000, "long_term_debt": 6380000, "total_debt": 6803000, "total_liabilities": 19541000, "total_equity": 142738000, "shares_outstanding": 24167529, "goodwill_and_intangibles": 4168000 }, "cash_flow": { "operating_cash_flow": 9365000, "capital_expenditure": 2313000, "free_cash_flow": 11678000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144437, "ticker_id": 7631, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8300000", "ebitda": "8920000", "netIncome": "6108000", "grossProfit": "6332000", "depreciation": "None", "totalRevenue": "11200000", "costOfRevenue": "4868000", "interestIncome": "1374000", "incomeBeforeTax": "8193000", "interestExpense": "107000", "operatingIncome": "5944000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2085000", "reportedCurrency": "USD", "netInterestIncome": "1267000", "nonInterestIncome": "None", "operatingExpenses": "388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "6108000" }, "balance": { "goodwill": "None", "inventory": "7388000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "162279000", "longTermDebt": "6380000", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "4168000", "reportedCurrency": "USD", "retainedEarnings": "-32790000", "totalLiabilities": "19541000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "31653000", "currentLongTermDebt": "411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130626000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "142738000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "7678000", "totalCurrentLiabilities": "11619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7922000", "cashAndShortTermInvestments": "21931000", "commonStockSharesOutstanding": "24167529", "intangibleAssetsExcludingGoodwill": "4168000", "cashAndCashEquivalentsAtCarryingValue": "21931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9365000", "capitalExpenditures": "2313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "-1302000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11200000, "cost_of_revenue": 4868000, "gross_profit": 6332000, "research_and_development": null, "selling_general_admin": 1475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8300000, "depreciation_amortisation": 620000, "ebitda": 8920000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 8193000, "tax_provision": 2085000, "effective_tax_rate": null, "net_income": 6108000, "net_income_continuing_ops": 6108000, "net_income_to_common": 6108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21931000, "short_term_investments": null, "net_receivables": 1330000, "inventory": 7388000, "other_current_assets": null, "total_current_assets": 31653000, "net_ppe": null, "goodwill": null, "intangible_assets": 4168000, "goodwill_and_intangibles": 4168000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130626000, "total_assets": 162279000, "short_term_debt": 423000, "accounts_payable": 3518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11619000, "long_term_debt": 6380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7922000, "total_liabilities": 19541000, "total_debt": 6803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32790000, "total_equity": 142738000, "shares_outstanding": 24167529, "operating_cash_flow": 9365000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -141000, "free_cash_flow": 11678000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8300000", "ebitda": "8920000", "netIncome": "6108000", "grossProfit": "6332000", "depreciation": "None", "totalRevenue": "11200000", "costOfRevenue": "4868000", "interestIncome": "1374000", "incomeBeforeTax": "8193000", "interestExpense": "107000", "operatingIncome": "5944000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "2085000", "reportedCurrency": "USD", "netInterestIncome": "1267000", "nonInterestIncome": "None", "operatingExpenses": "388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "620000", "sellingGeneralAndAdministrative": "1475000", "netIncomeFromContinuingOperations": "6108000" }, "balance": { "goodwill": "None", "inventory": "7388000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "162279000", "longTermDebt": "6380000", "shortTermDebt": "423000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "4168000", "reportedCurrency": "USD", "retainedEarnings": "-32790000", "totalLiabilities": "19541000", "otherCurrentAssets": "1004000", "totalCurrentAssets": "31653000", "currentLongTermDebt": "411000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130626000", "currentAccountsPayable": "3518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "142738000", "capitalLeaseObligations": "13000", "otherCurrentLiabilities": "7678000", "totalCurrentLiabilities": "11619000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7922000", "cashAndShortTermInvestments": "21931000", "commonStockSharesOutstanding": "24167529", "intangibleAssetsExcludingGoodwill": "4168000", "cashAndCashEquivalentsAtCarryingValue": "21931000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9365000", "capitalExpenditures": "2313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-141000", "cashflowFromInvestment": "-1302000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-74000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 5140000, "cost_of_revenue": 1883000, "gross_profit": 3257000, "ebit": 3094000, "ebitda": 3628000, "pretax_income": 2993000, "tax_provision": 737000, "net_income": 2256000, "net_income_to_common": 2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14392000, "total_current_assets": 25205000, "total_assets": 151739000, "short_term_debt": 357000, "long_term_debt": 6512000, "total_debt": 6869000, "total_liabilities": 15064000, "total_equity": 136675000, "shares_outstanding": 24143534, "goodwill_and_intangibles": 6277000 }, "cash_flow": { "operating_cash_flow": -428000, "capital_expenditure": 1095000, "free_cash_flow": 667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144439, "ticker_id": 7631, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3094000", "ebitda": "3628000", "netIncome": "2256000", "grossProfit": "3257000", "depreciation": "None", "totalRevenue": "5140000", "costOfRevenue": "1883000", "interestIncome": "627000", "incomeBeforeTax": "2993000", "interestExpense": "101000", "operatingIncome": "1334000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "526000", "nonInterestIncome": "None", "operatingExpenses": "1923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "1798000", "netIncomeFromContinuingOperations": "2256000" }, "balance": { "goodwill": "None", "inventory": "8068000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "151739000", "longTermDebt": "6512000", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "6277000", "reportedCurrency": "USD", "retainedEarnings": "-38824000", "totalLiabilities": "15064000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "25205000", "currentLongTermDebt": "346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126534000", "currentAccountsPayable": "2607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6873000", "totalShareholderEquity": "136675000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "4189000", "totalCurrentLiabilities": "7153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7911000", "cashAndShortTermInvestments": "14392000", "commonStockSharesOutstanding": "24143534", "intangibleAssetsExcludingGoodwill": "6277000", "cashAndCashEquivalentsAtCarryingValue": "14392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-5851000", "operatingCashflow": "-428000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5140000, "cost_of_revenue": 1883000, "gross_profit": 3257000, "research_and_development": null, "selling_general_admin": 1798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3094000, "depreciation_amortisation": 534000, "ebitda": 3628000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": 2993000, "tax_provision": 737000, "effective_tax_rate": null, "net_income": 2256000, "net_income_continuing_ops": 2256000, "net_income_to_common": 2256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14392000, "short_term_investments": null, "net_receivables": 1331000, "inventory": 8068000, "other_current_assets": null, "total_current_assets": 25205000, "net_ppe": null, "goodwill": null, "intangible_assets": 6277000, "goodwill_and_intangibles": 6277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126534000, "total_assets": 151739000, "short_term_debt": 357000, "accounts_payable": 2607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7153000, "long_term_debt": 6512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7911000, "total_liabilities": 15064000, "total_debt": 6869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38824000, "total_equity": 136675000, "shares_outstanding": 24143534, "operating_cash_flow": -428000, "stock_based_compensation": 29000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32000, "free_cash_flow": 667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3094000", "ebitda": "3628000", "netIncome": "2256000", "grossProfit": "3257000", "depreciation": "None", "totalRevenue": "5140000", "costOfRevenue": "1883000", "interestIncome": "627000", "incomeBeforeTax": "2993000", "interestExpense": "101000", "operatingIncome": "1334000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "526000", "nonInterestIncome": "None", "operatingExpenses": "1923000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534000", "sellingGeneralAndAdministrative": "1798000", "netIncomeFromContinuingOperations": "2256000" }, "balance": { "goodwill": "None", "inventory": "8068000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "151739000", "longTermDebt": "6512000", "shortTermDebt": "357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "6277000", "reportedCurrency": "USD", "retainedEarnings": "-38824000", "totalLiabilities": "15064000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "25205000", "currentLongTermDebt": "346000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126534000", "currentAccountsPayable": "2607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6873000", "totalShareholderEquity": "136675000", "capitalLeaseObligations": "15000", "otherCurrentLiabilities": "4189000", "totalCurrentLiabilities": "7153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7911000", "cashAndShortTermInvestments": "14392000", "commonStockSharesOutstanding": "24143534", "intangibleAssetsExcludingGoodwill": "6277000", "cashAndCashEquivalentsAtCarryingValue": "14392000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-5851000", "operatingCashflow": "-428000", "capitalExpenditures": "1095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "29000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 3995000, "cost_of_revenue": 2468000, "gross_profit": 1527000, "ebit": 1185000, "ebitda": 1802000, "pretax_income": 1076000, "tax_provision": 267000, "net_income": 809000, "net_income_to_common": 809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16801000, "total_current_assets": 26991000, "total_assets": 149656000, "short_term_debt": 337000, "long_term_debt": 6616000, "total_debt": 6953000, "total_liabilities": 15244000, "total_equity": 134412000, "shares_outstanding": 24196178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1447000, "capital_expenditure": 43000, "free_cash_flow": -1404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144440, "ticker_id": 7631, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1185000", "ebitda": "1802000", "netIncome": "809000", "grossProfit": "1527000", "depreciation": "None", "totalRevenue": "3995000", "costOfRevenue": "2468000", "interestIncome": "539000", "incomeBeforeTax": "1076000", "interestExpense": "109000", "operatingIncome": "-1327000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "430000", "nonInterestIncome": "None", "operatingExpenses": "2854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "2705000", "netIncomeFromContinuingOperations": "809000" }, "balance": { "goodwill": "None", "inventory": "4612000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "149656000", "longTermDebt": "6616000", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41058000", "totalLiabilities": "15244000", "otherCurrentAssets": "5423000", "totalCurrentAssets": "26991000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122665000", "currentAccountsPayable": "1350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7006000", "totalShareholderEquity": "134412000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "2689000", "totalCurrentLiabilities": "7180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8064000", "cashAndShortTermInvestments": "16801000", "commonStockSharesOutstanding": "24196178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1447000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3995000, "cost_of_revenue": 2468000, "gross_profit": 1527000, "research_and_development": null, "selling_general_admin": 2705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1185000, "depreciation_amortisation": 617000, "ebitda": 1802000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 1076000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": 809000, "net_income_continuing_ops": 809000, "net_income_to_common": 809000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16801000, "short_term_investments": null, "net_receivables": 4767000, "inventory": 4612000, "other_current_assets": null, "total_current_assets": 26991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122665000, "total_assets": 149656000, "short_term_debt": 337000, "accounts_payable": 1350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7180000, "long_term_debt": 6616000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8064000, "total_liabilities": 15244000, "total_debt": 6953000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41058000, "total_equity": 134412000, "shares_outstanding": 24196178, "operating_cash_flow": -1447000, "stock_based_compensation": 209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205000, "free_cash_flow": -1404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1185000", "ebitda": "1802000", "netIncome": "809000", "grossProfit": "1527000", "depreciation": "None", "totalRevenue": "3995000", "costOfRevenue": "2468000", "interestIncome": "539000", "incomeBeforeTax": "1076000", "interestExpense": "109000", "operatingIncome": "-1327000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "430000", "nonInterestIncome": "None", "operatingExpenses": "2854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "617000", "sellingGeneralAndAdministrative": "2705000", "netIncomeFromContinuingOperations": "809000" }, "balance": { "goodwill": "None", "inventory": "4612000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "149656000", "longTermDebt": "6616000", "shortTermDebt": "337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41058000", "totalLiabilities": "15244000", "otherCurrentAssets": "5423000", "totalCurrentAssets": "26991000", "currentLongTermDebt": "252000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4767000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122665000", "currentAccountsPayable": "1350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7006000", "totalShareholderEquity": "134412000", "capitalLeaseObligations": "138000", "otherCurrentLiabilities": "2689000", "totalCurrentLiabilities": "7180000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8064000", "cashAndShortTermInvestments": "16801000", "commonStockSharesOutstanding": "24196178", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1447000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "-576000", "stockBasedCompensation": "209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 5752000, "cost_of_revenue": 2086000, "gross_profit": 3666000, "ebit": 5317000, "ebitda": 5843000, "pretax_income": 5208000, "tax_provision": 1271000, "net_income": 3937000, "net_income_to_common": 3937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19031000, "total_current_assets": 28202000, "total_assets": 149688000, "short_term_debt": 243000, "long_term_debt": 6719000, "total_debt": 6962000, "total_liabilities": 16101000, "total_equity": 133587000, "shares_outstanding": 24157347, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": 5674000, "capital_expenditure": 6108000, "free_cash_flow": 11782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144441, "ticker_id": 7631, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5317000", "ebitda": "5843000", "netIncome": "3937000", "grossProfit": "3666000", "depreciation": "None", "totalRevenue": "5752000", "costOfRevenue": "2086000", "interestIncome": "732000", "incomeBeforeTax": "5208000", "interestExpense": "109000", "operatingIncome": "1719000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "1947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "3937000" }, "balance": { "goodwill": "None", "inventory": "3718000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "149688000", "longTermDebt": "6719000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-41674000", "totalLiabilities": "16101000", "otherCurrentAssets": "460000", "totalCurrentAssets": "28202000", "currentLongTermDebt": "161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121486000", "currentAccountsPayable": "2230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7037000", "totalShareholderEquity": "133587000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "1895000", "totalCurrentLiabilities": "7912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8189000", "cashAndShortTermInvestments": "19031000", "commonStockSharesOutstanding": "24157347", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "19031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-3296000", "operatingCashflow": "5674000", "capitalExpenditures": "6108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000", "cashflowFromInvestment": "-6552000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5752000, "cost_of_revenue": 2086000, "gross_profit": 3666000, "research_and_development": null, "selling_general_admin": 1792000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5317000, "depreciation_amortisation": 526000, "ebitda": 5843000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 5208000, "tax_provision": 1271000, "effective_tax_rate": null, "net_income": 3937000, "net_income_continuing_ops": 3937000, "net_income_to_common": 3937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19031000, "short_term_investments": null, "net_receivables": 4993000, "inventory": 3718000, "other_current_assets": null, "total_current_assets": 28202000, "net_ppe": null, "goodwill": null, "intangible_assets": 451000, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121486000, "total_assets": 149688000, "short_term_debt": 243000, "accounts_payable": 2230000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7912000, "long_term_debt": 6719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8189000, "total_liabilities": 16101000, "total_debt": 6962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41674000, "total_equity": 133587000, "shares_outstanding": 24157347, "operating_cash_flow": 5674000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6552000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113000, "free_cash_flow": 11782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5317000", "ebitda": "5843000", "netIncome": "3937000", "grossProfit": "3666000", "depreciation": "None", "totalRevenue": "5752000", "costOfRevenue": "2086000", "interestIncome": "732000", "incomeBeforeTax": "5208000", "interestExpense": "109000", "operatingIncome": "1719000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "1271000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "1947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "526000", "sellingGeneralAndAdministrative": "1792000", "netIncomeFromContinuingOperations": "3937000" }, "balance": { "goodwill": "None", "inventory": "3718000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "149688000", "longTermDebt": "6719000", "shortTermDebt": "243000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-41674000", "totalLiabilities": "16101000", "otherCurrentAssets": "460000", "totalCurrentAssets": "28202000", "currentLongTermDebt": "161000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121486000", "currentAccountsPayable": "2230000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7037000", "totalShareholderEquity": "133587000", "capitalLeaseObligations": "157000", "otherCurrentLiabilities": "1895000", "totalCurrentLiabilities": "7912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8189000", "cashAndShortTermInvestments": "19031000", "commonStockSharesOutstanding": "24157347", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "19031000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3937000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-3296000", "operatingCashflow": "5674000", "capitalExpenditures": "6108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113000", "cashflowFromInvestment": "-6552000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 12560000, "cost_of_revenue": 2786000, "gross_profit": 9774000, "ebit": 8930000, "ebitda": 9451000, "pretax_income": 8819000, "tax_provision": 2214000, "net_income": 6605000, "net_income_to_common": 6605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22113000, "total_current_assets": 37862000, "total_assets": 147354000, "short_term_debt": 137000, "long_term_debt": 6821000, "total_debt": 6958000, "total_liabilities": 17652000, "total_equity": 129702000, "shares_outstanding": 24149147, "goodwill_and_intangibles": 6494000 }, "cash_flow": { "operating_cash_flow": 3005000, "capital_expenditure": 1038000, "free_cash_flow": 4043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144442, "ticker_id": 7631, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8930000", "ebitda": "9451000", "netIncome": "6605000", "grossProfit": "9774000", "depreciation": "None", "totalRevenue": "12560000", "costOfRevenue": "2786000", "interestIncome": "808000", "incomeBeforeTax": "8819000", "interestExpense": "111000", "operatingIncome": "7786000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "697000", "nonInterestIncome": "None", "operatingExpenses": "1988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "1839000", "netIncomeFromContinuingOperations": "6605000" }, "balance": { "goodwill": "6043000", "inventory": "3647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "147354000", "longTermDebt": "6821000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-45503000", "totalLiabilities": "17652000", "otherCurrentAssets": "10630000", "totalCurrentAssets": "37862000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109492000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7045000", "totalShareholderEquity": "129702000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "3443000", "totalCurrentLiabilities": "9349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8303000", "cashAndShortTermInvestments": "22113000", "commonStockSharesOutstanding": "24149147", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "22113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3005000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12560000, "cost_of_revenue": 2786000, "gross_profit": 9774000, "research_and_development": null, "selling_general_admin": 1839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8930000, "depreciation_amortisation": 521000, "ebitda": 9451000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 8819000, "tax_provision": 2214000, "effective_tax_rate": null, "net_income": 6605000, "net_income_continuing_ops": 6605000, "net_income_to_common": 6605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22113000, "short_term_investments": null, "net_receivables": 1472000, "inventory": 3647000, "other_current_assets": null, "total_current_assets": 37862000, "net_ppe": null, "goodwill": 6043000, "intangible_assets": 451000, "goodwill_and_intangibles": 6494000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109492000, "total_assets": 147354000, "short_term_debt": 137000, "accounts_payable": 1948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9349000, "long_term_debt": 6821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8303000, "total_liabilities": 17652000, "total_debt": 6958000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45503000, "total_equity": 129702000, "shares_outstanding": 24149147, "operating_cash_flow": 3005000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": 4043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8930000", "ebitda": "9451000", "netIncome": "6605000", "grossProfit": "9774000", "depreciation": "None", "totalRevenue": "12560000", "costOfRevenue": "2786000", "interestIncome": "808000", "incomeBeforeTax": "8819000", "interestExpense": "111000", "operatingIncome": "7786000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "2214000", "reportedCurrency": "USD", "netInterestIncome": "697000", "nonInterestIncome": "None", "operatingExpenses": "1988000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "521000", "sellingGeneralAndAdministrative": "1839000", "netIncomeFromContinuingOperations": "6605000" }, "balance": { "goodwill": "6043000", "inventory": "3647000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "147354000", "longTermDebt": "6821000", "shortTermDebt": "137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-45503000", "totalLiabilities": "17652000", "otherCurrentAssets": "10630000", "totalCurrentAssets": "37862000", "currentLongTermDebt": "64000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109492000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7045000", "totalShareholderEquity": "129702000", "capitalLeaseObligations": "160000", "otherCurrentLiabilities": "3443000", "totalCurrentLiabilities": "9349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8303000", "cashAndShortTermInvestments": "22113000", "commonStockSharesOutstanding": "24149147", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "22113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6605000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3005000", "capitalExpenditures": "1038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-738000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "521000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 7604000, "cost_of_revenue": 2889000, "gross_profit": 4715000, "ebit": 3961000, "ebitda": 4522000, "pretax_income": 3852000, "tax_provision": 1027000, "net_income": 2825000, "net_income_to_common": 2825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20360000, "total_current_assets": 28597000, "total_assets": 140404000, "short_term_debt": 105000, "long_term_debt": 6859000, "total_debt": 6964000, "total_liabilities": 17221000, "total_equity": 123183000, "shares_outstanding": 24143039, "goodwill_and_intangibles": 6530000 }, "cash_flow": { "operating_cash_flow": 892000, "capital_expenditure": 300000, "free_cash_flow": 1192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144444, "ticker_id": 7631, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3961000", "ebitda": "4522000", "netIncome": "2825000", "grossProfit": "4715000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "2889000", "interestIncome": "496000", "incomeBeforeTax": "3852000", "interestExpense": "109000", "operatingIncome": "3068000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "1647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "1647000", "netIncomeFromContinuingOperations": "2825000" }, "balance": { "goodwill": "6079000", "inventory": "5183000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "140404000", "longTermDebt": "6859000", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-51966000", "totalLiabilities": "17221000", "otherCurrentAssets": "580000", "totalCurrentAssets": "28597000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "171000", "currentNetReceivables": "2303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111807000", "currentAccountsPayable": "3311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7070000", "totalShareholderEquity": "123183000", "capitalLeaseObligations": "177000", "otherCurrentLiabilities": "2630000", "totalCurrentLiabilities": "9026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8195000", "cashAndShortTermInvestments": "20360000", "commonStockSharesOutstanding": "24143039", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "20360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-3476000", "operatingCashflow": "892000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-799000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7604000, "cost_of_revenue": 2889000, "gross_profit": 4715000, "research_and_development": null, "selling_general_admin": 1647000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3961000, "depreciation_amortisation": 561000, "ebitda": 4522000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": 3852000, "tax_provision": 1027000, "effective_tax_rate": null, "net_income": 2825000, "net_income_continuing_ops": 2825000, "net_income_to_common": 2825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20360000, "short_term_investments": 171000, "net_receivables": 2303000, "inventory": 5183000, "other_current_assets": null, "total_current_assets": 28597000, "net_ppe": null, "goodwill": 6079000, "intangible_assets": 451000, "goodwill_and_intangibles": 6530000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111807000, "total_assets": 140404000, "short_term_debt": 105000, "accounts_payable": 3311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9026000, "long_term_debt": 6859000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8195000, "total_liabilities": 17221000, "total_debt": 6964000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51966000, "total_equity": 123183000, "shares_outstanding": 24143039, "operating_cash_flow": 892000, "stock_based_compensation": 55000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149000, "free_cash_flow": 1192000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3961000", "ebitda": "4522000", "netIncome": "2825000", "grossProfit": "4715000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "2889000", "interestIncome": "496000", "incomeBeforeTax": "3852000", "interestExpense": "109000", "operatingIncome": "3068000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "1027000", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "1647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2889000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "561000", "sellingGeneralAndAdministrative": "1647000", "netIncomeFromContinuingOperations": "2825000" }, "balance": { "goodwill": "6079000", "inventory": "5183000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "140404000", "longTermDebt": "6859000", "shortTermDebt": "105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-51966000", "totalLiabilities": "17221000", "otherCurrentAssets": "580000", "totalCurrentAssets": "28597000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "171000", "currentNetReceivables": "2303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111807000", "currentAccountsPayable": "3311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7070000", "totalShareholderEquity": "123183000", "capitalLeaseObligations": "177000", "otherCurrentLiabilities": "2630000", "totalCurrentLiabilities": "9026000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8195000", "cashAndShortTermInvestments": "20360000", "commonStockSharesOutstanding": "24143039", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "20360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-3476000", "operatingCashflow": "892000", "capitalExpenditures": "300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149000", "cashflowFromInvestment": "-799000", "stockBasedCompensation": "55000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 3197000, "cost_of_revenue": 1568000, "gross_profit": 1629000, "ebit": 270000, "ebitda": 778000, "pretax_income": 159000, "tax_provision": 41000, "net_income": 118000, "net_income_to_common": 118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20417000, "total_current_assets": 26376000, "total_assets": 135226000, "short_term_debt": 102000, "long_term_debt": 6868000, "total_debt": 6970000, "total_liabilities": 14782000, "total_equity": 120444000, "shares_outstanding": 24149195, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": -457000, "capital_expenditure": 514000, "free_cash_flow": 57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144445, "ticker_id": 7631, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270000", "ebitda": "778000", "netIncome": "118000", "grossProfit": "1629000", "depreciation": "None", "totalRevenue": "3197000", "costOfRevenue": "1568000", "interestIncome": "501000", "incomeBeforeTax": "159000", "interestExpense": "111000", "operatingIncome": "-368000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "1997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "1997000", "netIncomeFromContinuingOperations": "118000" }, "balance": { "goodwill": "None", "inventory": "3441000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "135226000", "longTermDebt": "6868000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-54650000", "totalLiabilities": "14782000", "otherCurrentAssets": "637000", "totalCurrentAssets": "26376000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "169000", "currentNetReceivables": "1712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108850000", "currentAccountsPayable": "1169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7094000", "totalShareholderEquity": "120444000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "2273000", "totalCurrentLiabilities": "6438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8344000", "cashAndShortTermInvestments": "20417000", "commonStockSharesOutstanding": "24149195", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "20417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1512000", "operatingCashflow": "-457000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "-803000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3197000, "cost_of_revenue": 1568000, "gross_profit": 1629000, "research_and_development": null, "selling_general_admin": 1997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270000, "depreciation_amortisation": 508000, "ebitda": 778000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": 159000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": 118000, "net_income_continuing_ops": 118000, "net_income_to_common": 118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20417000, "short_term_investments": 169000, "net_receivables": 1712000, "inventory": 3441000, "other_current_assets": null, "total_current_assets": 26376000, "net_ppe": null, "goodwill": null, "intangible_assets": 451000, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108850000, "total_assets": 135226000, "short_term_debt": 102000, "accounts_payable": 1169000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6438000, "long_term_debt": 6868000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8344000, "total_liabilities": 14782000, "total_debt": 6970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54650000, "total_equity": 120444000, "shares_outstanding": 24149195, "operating_cash_flow": -457000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107000, "free_cash_flow": 57000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "270000", "ebitda": "778000", "netIncome": "118000", "grossProfit": "1629000", "depreciation": "None", "totalRevenue": "3197000", "costOfRevenue": "1568000", "interestIncome": "501000", "incomeBeforeTax": "159000", "interestExpense": "111000", "operatingIncome": "-368000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "390000", "nonInterestIncome": "None", "operatingExpenses": "1997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1568000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "1997000", "netIncomeFromContinuingOperations": "118000" }, "balance": { "goodwill": "None", "inventory": "3441000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "135226000", "longTermDebt": "6868000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-54650000", "totalLiabilities": "14782000", "otherCurrentAssets": "637000", "totalCurrentAssets": "26376000", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "169000", "currentNetReceivables": "1712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108850000", "currentAccountsPayable": "1169000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7094000", "totalShareholderEquity": "120444000", "capitalLeaseObligations": "193000", "otherCurrentLiabilities": "2273000", "totalCurrentLiabilities": "6438000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8344000", "cashAndShortTermInvestments": "20417000", "commonStockSharesOutstanding": "24149195", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "20417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-1512000", "operatingCashflow": "-457000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000", "cashflowFromInvestment": "-803000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 5386000, "cost_of_revenue": 2044000, "gross_profit": 3342000, "ebit": 2910000, "ebitda": 3396000, "pretax_income": 2802000, "tax_provision": 737000, "net_income": 2065000, "net_income_to_common": 2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21784000, "total_current_assets": 29142000, "total_assets": 137329000, "short_term_debt": 102000, "long_term_debt": 6874000, "total_debt": 6976000, "total_liabilities": 17147000, "total_equity": 120182000, "shares_outstanding": 24153662, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": -1228000, "capital_expenditure": 821000, "free_cash_flow": -407000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144446, "ticker_id": 7631, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2910000", "ebitda": "3396000", "netIncome": "2065000", "grossProfit": "3342000", "depreciation": "None", "totalRevenue": "5386000", "costOfRevenue": "2044000", "interestIncome": "1032000", "incomeBeforeTax": "2802000", "interestExpense": "108000", "operatingIncome": "1756000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "1586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "1438000", "netIncomeFromContinuingOperations": "2065000" }, "balance": { "goodwill": "None", "inventory": "2164000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "137329000", "longTermDebt": "6874000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-54668000", "totalLiabilities": "17147000", "otherCurrentAssets": "249000", "totalCurrentAssets": "29142000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "167000", "currentNetReceivables": "4778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108187000", "currentAccountsPayable": "2783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7118000", "totalShareholderEquity": "120182000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "1678000", "totalCurrentLiabilities": "8779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8368000", "cashAndShortTermInvestments": "21784000", "commonStockSharesOutstanding": "24153662", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "21784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2065000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-1228000", "capitalExpenditures": "821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5386000, "cost_of_revenue": 2044000, "gross_profit": 3342000, "research_and_development": null, "selling_general_admin": 1438000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2910000, "depreciation_amortisation": 486000, "ebitda": 3396000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": 2802000, "tax_provision": 737000, "effective_tax_rate": null, "net_income": 2065000, "net_income_continuing_ops": 2065000, "net_income_to_common": 2065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21784000, "short_term_investments": 167000, "net_receivables": 4778000, "inventory": 2164000, "other_current_assets": null, "total_current_assets": 29142000, "net_ppe": null, "goodwill": null, "intangible_assets": 451000, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108187000, "total_assets": 137329000, "short_term_debt": 102000, "accounts_payable": 2783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8779000, "long_term_debt": 6874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8368000, "total_liabilities": 17147000, "total_debt": 6976000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54668000, "total_equity": 120182000, "shares_outstanding": 24153662, "operating_cash_flow": -1228000, "stock_based_compensation": 81000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2389000, "dividends_paid": 8000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -206000, "free_cash_flow": -407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2910000", "ebitda": "3396000", "netIncome": "2065000", "grossProfit": "3342000", "depreciation": "None", "totalRevenue": "5386000", "costOfRevenue": "2044000", "interestIncome": "1032000", "incomeBeforeTax": "2802000", "interestExpense": "108000", "operatingIncome": "1756000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "737000", "reportedCurrency": "USD", "netInterestIncome": "924000", "nonInterestIncome": "None", "operatingExpenses": "1586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000", "sellingGeneralAndAdministrative": "1438000", "netIncomeFromContinuingOperations": "2065000" }, "balance": { "goodwill": "None", "inventory": "2164000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "137329000", "longTermDebt": "6874000", "shortTermDebt": "102000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-54668000", "totalLiabilities": "17147000", "otherCurrentAssets": "249000", "totalCurrentAssets": "29142000", "currentLongTermDebt": "34000", "longTermInvestments": "None", "shortTermInvestments": "167000", "currentNetReceivables": "4778000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108187000", "currentAccountsPayable": "2783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7118000", "totalShareholderEquity": "120182000", "capitalLeaseObligations": "210000", "otherCurrentLiabilities": "1678000", "totalCurrentLiabilities": "8779000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8368000", "cashAndShortTermInvestments": "21784000", "commonStockSharesOutstanding": "24153662", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "21784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2065000", "profitLoss": "None", "dividendPayout": "8000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-1228000", "capitalExpenditures": "821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-206000", "cashflowFromInvestment": "-2389000", "stockBasedCompensation": "81000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 3377000, "cost_of_revenue": 1763000, "gross_profit": 1614000, "ebit": 1290000, "ebitda": 1852000, "pretax_income": 1233000, "tax_provision": 177000, "net_income": 1056000, "net_income_to_common": 1056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26012000, "total_current_assets": 29727000, "total_assets": 133216000, "short_term_debt": 149000, "long_term_debt": 6885000, "total_debt": 7034000, "total_liabilities": 14982000, "total_equity": 118234000, "shares_outstanding": 24063850, "goodwill_and_intangibles": 451000 }, "cash_flow": { "operating_cash_flow": 631000, "capital_expenditure": 1754000, "free_cash_flow": 2385000, "dividends_paid": 15099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144447, "ticker_id": 7631, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1290000", "ebitda": "1852000", "netIncome": "1056000", "grossProfit": "1614000", "depreciation": "None", "totalRevenue": "3377000", "costOfRevenue": "1763000", "interestIncome": "936000", "incomeBeforeTax": "1233000", "interestExpense": "57000", "operatingIncome": "44000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "1570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "1056000" }, "balance": { "goodwill": "None", "inventory": "1726000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "6885000", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-56535000", "totalLiabilities": "14982000", "otherCurrentAssets": "346000", "totalCurrentAssets": "29727000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103489000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7276000", "totalShareholderEquity": "118234000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "6503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8479000", "cashAndShortTermInvestments": "26012000", "commonStockSharesOutstanding": "24063850", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "26012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000", "profitLoss": "None", "dividendPayout": "15099000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-2166000", "operatingCashflow": "631000", "capitalExpenditures": "1754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2964000", "cashflowFromInvestment": "-3440000", "stockBasedCompensation": "-20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3377000, "cost_of_revenue": 1763000, "gross_profit": 1614000, "research_and_development": null, "selling_general_admin": 1570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1290000, "depreciation_amortisation": 562000, "ebitda": 1852000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": 1233000, "tax_provision": 177000, "effective_tax_rate": null, "net_income": 1056000, "net_income_continuing_ops": 1056000, "net_income_to_common": 1056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26012000, "short_term_investments": null, "net_receivables": 1643000, "inventory": 1726000, "other_current_assets": null, "total_current_assets": 29727000, "net_ppe": null, "goodwill": null, "intangible_assets": 451000, "goodwill_and_intangibles": 451000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103489000, "total_assets": 133216000, "short_term_debt": 149000, "accounts_payable": 1960000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6503000, "long_term_debt": 6885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8479000, "total_liabilities": 14982000, "total_debt": 7034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56535000, "total_equity": 118234000, "shares_outstanding": 24063850, "operating_cash_flow": 631000, "stock_based_compensation": -20000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1754000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3440000, "dividends_paid": 15099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2964000, "free_cash_flow": 2385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1290000", "ebitda": "1852000", "netIncome": "1056000", "grossProfit": "1614000", "depreciation": "None", "totalRevenue": "3377000", "costOfRevenue": "1763000", "interestIncome": "936000", "incomeBeforeTax": "1233000", "interestExpense": "57000", "operatingIncome": "44000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "177000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "1570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "562000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "1056000" }, "balance": { "goodwill": "None", "inventory": "1726000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "133216000", "longTermDebt": "6885000", "shortTermDebt": "149000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "451000", "reportedCurrency": "USD", "retainedEarnings": "-56535000", "totalLiabilities": "14982000", "otherCurrentAssets": "346000", "totalCurrentAssets": "29727000", "currentLongTermDebt": "31000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103489000", "currentAccountsPayable": "1960000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7276000", "totalShareholderEquity": "118234000", "capitalLeaseObligations": "360000", "otherCurrentLiabilities": "2516000", "totalCurrentLiabilities": "6503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8479000", "cashAndShortTermInvestments": "26012000", "commonStockSharesOutstanding": "24063850", "intangibleAssetsExcludingGoodwill": "451000", "cashAndCashEquivalentsAtCarryingValue": "26012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1056000", "profitLoss": "None", "dividendPayout": "15099000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-2166000", "operatingCashflow": "631000", "capitalExpenditures": "1754000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2964000", "cashflowFromInvestment": "-3440000", "stockBasedCompensation": "-20000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "562000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "income_statement": { "revenue": 6879000, "cost_of_revenue": 2206000, "gross_profit": 4673000, "ebit": 4471000, "ebitda": 4989000, "pretax_income": 4419000, "tax_provision": 1124000, "net_income": 3295000, "net_income_to_common": 3295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26000000, "total_current_assets": 29974000, "total_assets": 128164999, "short_term_debt": 88000, "long_term_debt": 3942000, "total_debt": 4030000, "total_liabilities": 10966999, "total_equity": 117198000, "shares_outstanding": 24166344, "goodwill_and_intangibles": 6768000 }, "cash_flow": { "operating_cash_flow": 4897000, "capital_expenditure": 158000, "free_cash_flow": 5055000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 144449, "ticker_id": 7631, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:44:04.438072+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4471000", "ebitda": "4989000", "netIncome": "3295000", "grossProfit": "4673000", "depreciation": "None", "totalRevenue": "6879000", "costOfRevenue": "2206000", "interestIncome": "612000", "incomeBeforeTax": "4419000", "interestExpense": "52000", "operatingIncome": "3757000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "1124000", "reportedCurrency": "USD", "netInterestIncome": "560000", "nonInterestIncome": "None", "operatingExpenses": "916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "696000", "costofGoodsAndServicesSold": "2206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "805000", "netIncomeFromContinuingOperations": "3295000" }, "balance": { "goodwill": "None", "inventory": "721000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "128164999", "longTermDebt": "3942000", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6768000", "reportedCurrency": "USD", "retainedEarnings": "-57591000", "totalLiabilities": "10966999", "otherCurrentAssets": "582000", "totalCurrentAssets": "29974000", "currentLongTermDebt": "10000", "longTermInvestments": "24515000", "shortTermInvestments": "None", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98190999", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4929000", "shortLongTermDebtTotal": "4036000", "totalShareholderEquity": "117198000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "5153000", "totalCurrentLiabilities": "6146000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "4820999", "cashAndShortTermInvestments": "26000000", "commonStockSharesOutstanding": "24166344", "intangibleAssetsExcludingGoodwill": "6768000", "cashAndCashEquivalentsAtCarryingValue": "26000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-249000", "operatingCashflow": "4897000", "capitalExpenditures": "158000", "changeInReceivables": "-915000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "13894000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6879000, "cost_of_revenue": 2206000, "gross_profit": 4673000, "research_and_development": null, "selling_general_admin": 805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4471000, "depreciation_amortisation": 518000, "ebitda": 4989000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": 4419000, "tax_provision": 1124000, "effective_tax_rate": null, "net_income": 3295000, "net_income_continuing_ops": 3295000, "net_income_to_common": 3295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26000000, "short_term_investments": null, "net_receivables": 2671000, "inventory": 721000, "other_current_assets": null, "total_current_assets": 29974000, "net_ppe": null, "goodwill": null, "intangible_assets": 6768000, "goodwill_and_intangibles": 6768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 98190999, "total_assets": 128164999, "short_term_debt": 88000, "accounts_payable": 905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6146000, "long_term_debt": 3942000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4820999, "total_liabilities": 10966999, "total_debt": 4030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57591000, "total_equity": 117198000, "shares_outstanding": 24166344, "operating_cash_flow": 4897000, "stock_based_compensation": 98000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000, "free_cash_flow": 5055000, "net_change_in_cash": 18777000 }, "raw_data": { "income": { "ebit": "4471000", "ebitda": "4989000", "netIncome": "3295000", "grossProfit": "4673000", "depreciation": "None", "totalRevenue": "6879000", "costOfRevenue": "2206000", "interestIncome": "612000", "incomeBeforeTax": "4419000", "interestExpense": "52000", "operatingIncome": "3757000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "1124000", "reportedCurrency": "USD", "netInterestIncome": "560000", "nonInterestIncome": "None", "operatingExpenses": "916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "696000", "costofGoodsAndServicesSold": "2206000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "518000", "sellingGeneralAndAdministrative": "805000", "netIncomeFromContinuingOperations": "3295000" }, "balance": { "goodwill": "None", "inventory": "721000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "128164999", "longTermDebt": "3942000", "shortTermDebt": "88000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "6768000", "reportedCurrency": "USD", "retainedEarnings": "-57591000", "totalLiabilities": "10966999", "otherCurrentAssets": "582000", "totalCurrentAssets": "29974000", "currentLongTermDebt": "10000", "longTermInvestments": "24515000", "shortTermInvestments": "None", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "98190999", "currentAccountsPayable": "905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4929000", "shortLongTermDebtTotal": "4036000", "totalShareholderEquity": "117198000", "capitalLeaseObligations": "84000", "otherCurrentLiabilities": "5153000", "totalCurrentLiabilities": "6146000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "4820999", "cashAndShortTermInvestments": "26000000", "commonStockSharesOutstanding": "24166344", "intangibleAssetsExcludingGoodwill": "6768000", "cashAndCashEquivalentsAtCarryingValue": "26000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-249000", "operatingCashflow": "4897000", "capitalExpenditures": "158000", "changeInReceivables": "-915000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000", "cashflowFromInvestment": "13894000", "stockBasedCompensation": "98000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18777000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "518000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-08-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }