{ "ticker": { "uuid": "641e8092-586c-421a-b879-5fdeabbae5f5", "symbol": "L", "name": "Loews Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/641e8092-586c-421a-b879-5fdeabbae5f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/641e8092-586c-421a-b879-5fdeabbae5f5/" }, "ticker_metadata": { "id": 2445, "uuid": "641e8092-586c-421a-b879-5fdeabbae5f5", "symbol": "L", "name": "Loews Corp", "asset_type": "equity", "market_cap": 22013155000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Loews Corporation is an American conglomerate headquartered in New York City. The company's majority-stake holdings include CNA Financial Corporation, Diamond Offshore Drilling, Boardwalk Pipeline Partners, Loews Hotels and Altium Packaging.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "641e8092-586c-421a-b879-5fdeabbae5f5", "symbol": "L", "name": "Loews Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/641e8092-586c-421a-b879-5fdeabbae5f5/", "api_url": "https://sharemaestro.com/factors/api/tickers/641e8092-586c-421a-b879-5fdeabbae5f5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.86, "quality": 0.73, "momentum": 0.7, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 107.57, "market_cap": 22188463900, "pe_ratio": 11.8718, "earnings_yield": 0.0842, "ebitda_to_ev": 0.0872, "shareholder_yield": 0.0023, "roe": 0.0999, "piotroski_f_score": 8, "momentum_12_1": 0.1744, "volatility_252d": 0.1686 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.422423+00:00", "batch_id": "" }, "size": { "price_close": 107.57, "market_cap": 22188463900, "market_cap_usd": 22188463900, "enterprise_value": 30279463900, "shares_outstanding": 206270000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.8718, "pb_ratio": 1.1863, "ptbv_ratio": 1.2088, "ps_ratio": 1.2129, "pcf_ratio": 7.9188, "pfcf_ratio": 6.4879, "ev_ebitda": 11.4695, "ev_ebit": 13.1194, "ev_sales": 1.6552, "ev_fcf": 8.8536, "earnings_yield": 0.0842, "fcf_yield": 0.1129, "price_to_sales": 1.2129, "price_to_book": 1.1863, "price_to_cashflow": 7.9188, "ebitda_to_ev": 0.0872, "sales_yield": 0.6041 }, "yield": { "dividend_yield": 0.0023, "buyback_yield": 0, "shareholder_yield": 0.0023, "debt_paydown_yield": null, "total_yield": 0.0023 }, "quality": { "gross_margin": 0.4605, "operating_margin": 0.1262, "net_margin": 0.1022, "ebitda_margin": 0.1443, "fcf_margin": 0.187, "roe": 0.0999, "roa": 0.0218, "roic": 0.0753, "roc_greenblatt": null, "asset_turnover": 0.2136, "cash_conversion": 1.8299, "accruals_ratio": -0.0109, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": 0.3608, "earnings_stability_5y": 0.2802, "revenue_stability_5y": 0.1167, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0984, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5319, "net_debt_to_ebitda": 3.0648, "debt_to_assets": 0.1043, "interest_coverage": 5.1865, "current_ratio": 0.3565, "quick_ratio": 0.3565, "net_debt": 8091000000, "local_beta": 0.0004, "volatility_252d": 0.1686, "volatility_60d": 0.4052, "max_drawdown_12m": -0.0724, "risk_adjusted_momentum": 1.0345 }, "growth": { "revenue_growth_1y": 0.0453, "revenue_growth_3y_cagr": 0.0896, "revenue_growth_5y_cagr": 0.0587, "eps_growth_1y": 0.4084, "eps_growth_3y_cagr": 0.2658, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1727, "book_value_growth_1y": 0.1548, "revenue_growth": 0.0453, "earnings_growth": 0.4084 }, "momentum": { "price_return_1m": 0.03, "price_return_3m": -0.0185, "price_return_6m": 0.0474, "price_return_9m": 0.115, "price_return_12m": 0.2096, "price_return_12m_ex1m": 0.1744, "momentum_6m": 0.0474, "momentum_12m": 0.2096, "momentum_12_1": 0.1744, "distance_from_52w_high": -0.0364, "distance_from_52w_low": 0.2162, "relative_strength": 0.1097 }, "raw_ttm": { "revenue_ttm": 18293000000, "gross_profit_ttm": 8424000000, "ebit_ttm": 2308000000, "ebitda_ttm": 2640000000, "net_income_ttm": 1869000000, "eps_diluted_ttm": 9.0609, "operating_cash_flow_ttm": 2802000000, "capital_expenditure_ttm": 618000000, "fcf_ttm": 3420000000, "dividends_paid_ttm": 52000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 445000000, "cash_and_equivalents": 843000000, "total_current_assets": 17107000000, "total_current_liabilities": 47981000000, "net_ppe": null, "total_assets": 85652000000, "total_debt": 8934000000, "total_equity": 18704000000, "net_working_capital": -31716000000, "book_value_per_share": 90.6773, "retained_earnings": 17701000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18356000000, "tangible_book_per_share": 88.9902 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 28, "rank_pb": 28, "rank_ptbv": 23, "rank_ps": 32, "rank_pcf": 32, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 28, "rank_fcf_yield": 35, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 44, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 49, "rank_fcf_margin": 50, "rank_piotroski": 7, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 42 }, "composites": { "value_composite": 14, "quality_composite": 27, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7923, "os_score": 0.93, "value_percentile": 0.86, "quality_percentile": 0.73, "momentum_percentile": 0.7, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4467, "ticker_id": 2445, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.422423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.57, "market_cap": 22188463900, "market_cap_usd": 22188463900, "enterprise_value": 30279463900, "shares_outstanding": 206270000, "fx_rate_to_usd": null, "pe_ratio": 11.87183729, "pb_ratio": 1.18629512, "ptbv_ratio": 1.20878535, "ps_ratio": 1.21294834, "pcf_ratio": 7.91879511, "pfcf_ratio": 6.48785494, "ev_ebitda": 11.4694939, "ev_ebit": 13.11935178, "ev_sales": 1.65524867, "ev_fcf": 8.85364442, "earnings_yield": 0.08423296, "fcf_yield": 0.11294784, "dividend_yield": 0.00234356, "buyback_yield": 0, "shareholder_yield": 0.00234356, "debt_paydown_yield": null, "total_yield": 0.00234356, "gross_margin": 0.46050402, "operating_margin": 0.12616848, "net_margin": 0.10217023, "ebitda_margin": 0.1443175, "fcf_margin": 0.18695676, "roe": 0.09992515, "roa": 0.02182086, "roic": 0.07532995, "roc_greenblatt": null, "asset_turnover": 0.21357353, "cash_conversion": 1.82985554, "accruals_ratio": -0.01089292, "sbc_to_revenue": null, "debt_to_equity": 3.53191831, "net_debt_to_ebitda": 3.06477273, "debt_to_assets": 0.1043058, "interest_coverage": 5.18651685, "current_ratio": 0.35653696, "quick_ratio": 0.35653696, "net_debt": 8091000000, "revenue_growth_1y": 0.04531429, "revenue_growth_3y_cagr": 0.08961732, "revenue_growth_5y_cagr": 0.05868077, "eps_growth_1y": 0.40844009, "eps_growth_3y_cagr": 0.2657694, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17271408, "book_value_growth_1y": 0.15477733, "piotroski_f_score": 8, "altman_z_score": 0.36079945, "earnings_stability_5y": 0.2802, "revenue_stability_5y": 0.116746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02997922, "price_return_3m": -0.01848608, "price_return_6m": 0.04740641, "price_return_9m": 0.11502931, "price_return_12m": 0.20962618, "price_return_12m_ex1m": 0.17441804, "distance_from_52w_high": -0.03641158, "distance_from_52w_low": 0.21617558, "relative_strength": 0.1096626, "local_beta": 0.0004, "volatility_252d": 0.168607, "volatility_60d": 0.405221, "max_drawdown_12m": -0.07242186, "revenue_ttm": 18293000000, "gross_profit_ttm": 8424000000, "ebit_ttm": 2308000000, "ebitda_ttm": 2640000000, "net_income_ttm": 1869000000, "eps_diluted_ttm": 9.06093955, "operating_cash_flow_ttm": 2802000000, "capital_expenditure_ttm": 618000000, "fcf_ttm": 3420000000, "dividends_paid_ttm": 52000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 445000000, "cash_and_equivalents": 843000000, "total_current_assets": 17107000000, "total_current_liabilities": 47981000000, "net_ppe": null, "total_assets": 85652000000, "total_debt": 8934000000, "total_equity": 18704000000, "net_working_capital": -31716000000, "book_value_per_share": 90.67726766, "retained_earnings": 17701000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18356000000, "tangible_book_per_share": 88.99015853, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 28, "rank_ptbv": 23, "rank_ps": 32, "rank_pcf": 32, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 28, "rank_fcf_yield": 35, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 44, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 49, "rank_fcf_margin": 50, "rank_piotroski": 7, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 42, "value_composite": 14, "quality_composite": 27, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 107.57, "os": 0.93, "value": 0.86, "quality": 0.73, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 11.8718, "earnings_yield": 0.0842, "shareholder_yield": 0.0023, "roe": 0.0999, "momentum_12_1": 0.1744, "complete_fields": { "id": 4467, "ticker_id": 2445, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.422423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 107.57, "market_cap": 22188463900, "market_cap_usd": 22188463900, "enterprise_value": 30279463900, "shares_outstanding": 206270000, "fx_rate_to_usd": null, "pe_ratio": 11.87183729, "pb_ratio": 1.18629512, "ptbv_ratio": 1.20878535, "ps_ratio": 1.21294834, "pcf_ratio": 7.91879511, "pfcf_ratio": 6.48785494, "ev_ebitda": 11.4694939, "ev_ebit": 13.11935178, "ev_sales": 1.65524867, "ev_fcf": 8.85364442, "earnings_yield": 0.08423296, "fcf_yield": 0.11294784, "dividend_yield": 0.00234356, "buyback_yield": 0, "shareholder_yield": 0.00234356, "debt_paydown_yield": null, "total_yield": 0.00234356, "gross_margin": 0.46050402, "operating_margin": 0.12616848, "net_margin": 0.10217023, "ebitda_margin": 0.1443175, "fcf_margin": 0.18695676, "roe": 0.09992515, "roa": 0.02182086, "roic": 0.07532995, "roc_greenblatt": null, "asset_turnover": 0.21357353, "cash_conversion": 1.82985554, "accruals_ratio": -0.01089292, "sbc_to_revenue": null, "debt_to_equity": 3.53191831, "net_debt_to_ebitda": 3.06477273, "debt_to_assets": 0.1043058, "interest_coverage": 5.18651685, "current_ratio": 0.35653696, "quick_ratio": 0.35653696, "net_debt": 8091000000, "revenue_growth_1y": 0.04531429, "revenue_growth_3y_cagr": 0.08961732, "revenue_growth_5y_cagr": 0.05868077, "eps_growth_1y": 0.40844009, "eps_growth_3y_cagr": 0.2657694, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.17271408, "book_value_growth_1y": 0.15477733, "piotroski_f_score": 8, "altman_z_score": 0.36079945, "earnings_stability_5y": 0.2802, "revenue_stability_5y": 0.116746, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02997922, "price_return_3m": -0.01848608, "price_return_6m": 0.04740641, "price_return_9m": 0.11502931, "price_return_12m": 0.20962618, "price_return_12m_ex1m": 0.17441804, "distance_from_52w_high": -0.03641158, "distance_from_52w_low": 0.21617558, "relative_strength": 0.1096626, "local_beta": 0.0004, "volatility_252d": 0.168607, "volatility_60d": 0.405221, "max_drawdown_12m": -0.07242186, "revenue_ttm": 18293000000, "gross_profit_ttm": 8424000000, "ebit_ttm": 2308000000, "ebitda_ttm": 2640000000, "net_income_ttm": 1869000000, "eps_diluted_ttm": 9.06093955, "operating_cash_flow_ttm": 2802000000, "capital_expenditure_ttm": 618000000, "fcf_ttm": 3420000000, "dividends_paid_ttm": 52000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 445000000, "cash_and_equivalents": 843000000, "total_current_assets": 17107000000, "total_current_liabilities": 47981000000, "net_ppe": null, "total_assets": 85652000000, "total_debt": 8934000000, "total_equity": 18704000000, "net_working_capital": -31716000000, "book_value_per_share": 90.67726766, "retained_earnings": 17701000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 18356000000, "tangible_book_per_share": 88.99015853, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 28, "rank_pb": 28, "rank_ptbv": 23, "rank_ps": 32, "rank_pcf": 32, "rank_ev_ebitda": 48, "rank_ev_ebit": 52, "rank_earnings_yield": 28, "rank_fcf_yield": 35, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 44, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 49, "rank_fcf_margin": 50, "rank_piotroski": 7, "rank_accruals": 71, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 42, "value_composite": 14, "quality_composite": 27, "momentum_composite": 30, "growth_composite": 28, "yield_composite": 70, "svqf_composite": 14, "vc1_composite": 16, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 18176000000, "cost_of_revenue": 10192000000, "gross_profit": 7984000000, "ebit": 2720000000, "ebitda": 3330000000, "pretax_income": 2283000000, "tax_provision": 511000000, "net_income": 1667000000, "net_income_to_common": 1667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 19541000000, "total_assets": 86348000000, "short_term_debt": 1052000000, "long_term_debt": 8437000000, "total_debt": 9489000000, "total_liabilities": 66707000000, "total_equity": 18686000000, "shares_outstanding": 209100000, "goodwill_and_intangibles": 1335000000 }, "cash_flow": { "operating_cash_flow": 3279000000, "capital_expenditure": 579000000, "free_cash_flow": 3858000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287732, "ticker_id": 2445, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2720000000", "ebitda": "3330000000", "netIncome": "1667000000", "grossProfit": "7984000000", "depreciation": "None", "totalRevenue": "18176000000", "costOfRevenue": "10192000000", "interestIncome": "356000000", "incomeBeforeTax": "2283000000", "interestExpense": "437000000", "operatingIncome": "2283000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "5701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "86348000000", "longTermDebt": "8437000000", "shortTermDebt": "1052000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "17377000000", "totalLiabilities": "66707000000", "otherCurrentAssets": "-18423000000", "totalCurrentAssets": "19541000000", "currentLongTermDebt": "1052000000", "longTermInvestments": "54181000000", "shortTermInvestments": "8066000000", "currentNetReceivables": "10980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66807000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10996000000", "shortLongTermDebtTotal": "9489000000", "totalShareholderEquity": "18686000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31576000000", "totalCurrentLiabilities": "40316000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26391000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "209100000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3279000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-2828000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18176000000, "cost_of_revenue": 10192000000, "gross_profit": 7984000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2720000000, "depreciation_amortisation": 610000000, "ebitda": 3330000000, "interest_expense": 437000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2283000000, "tax_provision": 511000000, "effective_tax_rate": null, "net_income": 1667000000, "net_income_continuing_ops": 1772000000, "net_income_to_common": 1667000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": 8066000000, "net_receivables": 10980000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19541000000, "net_ppe": null, "goodwill": 349000000, "intangible_assets": 986000000, "goodwill_and_intangibles": 1335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66807000000, "total_assets": 86348000000, "short_term_debt": 1052000000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40316000000, "long_term_debt": 8437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26391000000, "total_liabilities": 66707000000, "total_debt": 9489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17377000000, "total_equity": 18686000000, "shares_outstanding": 209100000, "operating_cash_flow": 3279000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2828000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -513000000, "free_cash_flow": 3858000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2720000000", "ebitda": "3330000000", "netIncome": "1667000000", "grossProfit": "7984000000", "depreciation": "None", "totalRevenue": "18176000000", "costOfRevenue": "10192000000", "interestIncome": "356000000", "incomeBeforeTax": "2283000000", "interestExpense": "437000000", "operatingIncome": "2283000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-437000000", "nonInterestIncome": "None", "operatingExpenses": "5701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10192000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "610000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1772000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "86348000000", "longTermDebt": "8437000000", "shortTermDebt": "1052000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "17377000000", "totalLiabilities": "66707000000", "otherCurrentAssets": "-18423000000", "totalCurrentAssets": "19541000000", "currentLongTermDebt": "1052000000", "longTermInvestments": "54181000000", "shortTermInvestments": "8066000000", "currentNetReceivables": "10980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66807000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10996000000", "shortLongTermDebtTotal": "9489000000", "totalShareholderEquity": "18686000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31576000000", "totalCurrentLiabilities": "40316000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26391000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "209100000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1772000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3279000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-513000000", "cashflowFromInvestment": "-2828000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "610000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 17239000000, "cost_of_revenue": 9536000000, "gross_profit": 7703000000, "ebit": 2315000000, "ebitda": 2898000000, "pretax_income": 1874000000, "tax_provision": 380000000, "net_income": 1414000000, "net_income_to_common": 1414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541000000, "total_current_assets": 18179000000, "total_assets": 81943000000, "short_term_debt": 5000000, "long_term_debt": 8939000000, "total_debt": 8944000000, "total_liabilities": 64006000000, "total_equity": 17066000000, "shares_outstanding": 220530000, "goodwill_and_intangibles": 1306000000 }, "cash_flow": { "operating_cash_flow": 3025000000, "capital_expenditure": 632000000, "free_cash_flow": 3657000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287737, "ticker_id": 2445, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2315000000", "ebitda": "2898000000", "netIncome": "1414000000", "grossProfit": "7703000000", "depreciation": "None", "totalRevenue": "17239000000", "costOfRevenue": "9536000000", "interestIncome": "362000000", "incomeBeforeTax": "1874000000", "interestExpense": "441000000", "operatingIncome": "1874000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "5829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1494000000" }, "balance": { "goodwill": "347000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81943000000", "longTermDebt": "8939000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "16459000000", "totalLiabilities": "64006000000", "otherCurrentAssets": "-16964000000", "totalCurrentAssets": "18179000000", "currentLongTermDebt": "5000000", "longTermInvestments": "50017000000", "shortTermInvestments": "7125000000", "currentNetReceivables": "10513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63764000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11058000000", "shortLongTermDebtTotal": "8944000000", "totalShareholderEquity": "17066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30056000000", "totalCurrentLiabilities": "37517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26489000000", "cashAndShortTermInvestments": "541000000", "commonStockSharesOutstanding": "220530000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1494000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3025000000", "capitalExpenditures": "632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000000", "cashflowFromInvestment": "-1975000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17239000000, "cost_of_revenue": 9536000000, "gross_profit": 7703000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2315000000, "depreciation_amortisation": 583000000, "ebitda": 2898000000, "interest_expense": 441000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1874000000, "tax_provision": 380000000, "effective_tax_rate": null, "net_income": 1414000000, "net_income_continuing_ops": 1494000000, "net_income_to_common": 1414000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541000000, "short_term_investments": 7125000000, "net_receivables": 10513000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18179000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 959000000, "goodwill_and_intangibles": 1306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63764000000, "total_assets": 81943000000, "short_term_debt": 5000000, "accounts_payable": 110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37517000000, "long_term_debt": 8939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26489000000, "total_liabilities": 64006000000, "total_debt": 8944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16459000000, "total_equity": 17066000000, "shares_outstanding": 220530000, "operating_cash_flow": 3025000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1975000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -898000000, "free_cash_flow": 3657000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2315000000", "ebitda": "2898000000", "netIncome": "1414000000", "grossProfit": "7703000000", "depreciation": "None", "totalRevenue": "17239000000", "costOfRevenue": "9536000000", "interestIncome": "362000000", "incomeBeforeTax": "1874000000", "interestExpense": "441000000", "operatingIncome": "1874000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-441000000", "nonInterestIncome": "None", "operatingExpenses": "5829000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9536000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "583000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1494000000" }, "balance": { "goodwill": "347000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81943000000", "longTermDebt": "8939000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "16459000000", "totalLiabilities": "64006000000", "otherCurrentAssets": "-16964000000", "totalCurrentAssets": "18179000000", "currentLongTermDebt": "5000000", "longTermInvestments": "50017000000", "shortTermInvestments": "7125000000", "currentNetReceivables": "10513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63764000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11058000000", "shortLongTermDebtTotal": "8944000000", "totalShareholderEquity": "17066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30056000000", "totalCurrentLiabilities": "37517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26489000000", "cashAndShortTermInvestments": "541000000", "commonStockSharesOutstanding": "220530000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1494000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3025000000", "capitalExpenditures": "632000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-898000000", "cashflowFromInvestment": "-1975000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 15678000000, "cost_of_revenue": 8712000000, "gross_profit": 6966000000, "ebit": 2372000000, "ebitda": 2910000000, "pretax_income": 1996000000, "tax_provision": 451000000, "net_income": 1434000000, "net_income_to_common": 1434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000000, "total_current_assets": 15100000000, "total_assets": 79197000000, "short_term_debt": 1084000000, "long_term_debt": 7919000000, "total_debt": 9003000000, "total_liabilities": 62672000000, "total_equity": 15704000000, "shares_outstanding": 227810000, "goodwill_and_intangibles": 498000000 }, "cash_flow": { "operating_cash_flow": 3907000000, "capital_expenditure": 686000000, "free_cash_flow": 4593000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287742, "ticker_id": 2445, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2372000000", "ebitda": "2910000000", "netIncome": "1434000000", "grossProfit": "6966000000", "depreciation": "None", "totalRevenue": "15678000000", "costOfRevenue": "8712000000", "interestIncome": "252000000", "incomeBeforeTax": "1996000000", "interestExpense": "376000000", "operatingIncome": "1996000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "451000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "4970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1545000000" }, "balance": { "goodwill": "347000000", "inventory": "-62419000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "79197000000", "longTermDebt": "7919000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "15617000000", "totalLiabilities": "62672000000", "otherCurrentAssets": "-15100000000", "totalCurrentAssets": "15100000000", "currentLongTermDebt": "1084000000", "longTermInvestments": "48246000000", "shortTermInvestments": "5487000000", "currentNetReceivables": "9214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64097000000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11020000000", "shortLongTermDebtTotal": "9003000000", "totalShareholderEquity": "15704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28396000000", "totalCurrentLiabilities": "1163000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61509000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "227810000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3907000000", "capitalExpenditures": "686000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000000", "cashflowFromInvestment": "-2745000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15678000000, "cost_of_revenue": 8712000000, "gross_profit": 6966000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2372000000, "depreciation_amortisation": 538000000, "ebitda": 2910000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1996000000, "tax_provision": 451000000, "effective_tax_rate": null, "net_income": 1434000000, "net_income_continuing_ops": 1545000000, "net_income_to_common": 1434000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000000, "short_term_investments": 5487000000, "net_receivables": 9214000000, "inventory": -62419000000, "other_current_assets": null, "total_current_assets": 15100000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64097000000, "total_assets": 79197000000, "short_term_debt": 1084000000, "accounts_payable": 79000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163000000, "long_term_debt": 7919000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61509000000, "total_liabilities": 62672000000, "total_debt": 9003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15617000000, "total_equity": 15704000000, "shares_outstanding": 227810000, "operating_cash_flow": 3907000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 686000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2745000000, "dividends_paid": 57000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1300000000, "free_cash_flow": 4593000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2372000000", "ebitda": "2910000000", "netIncome": "1434000000", "grossProfit": "6966000000", "depreciation": "None", "totalRevenue": "15678000000", "costOfRevenue": "8712000000", "interestIncome": "252000000", "incomeBeforeTax": "1996000000", "interestExpense": "376000000", "operatingIncome": "1996000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "451000000", "reportedCurrency": "USD", "netInterestIncome": "-376000000", "nonInterestIncome": "None", "operatingExpenses": "4970000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8712000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "538000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1545000000" }, "balance": { "goodwill": "347000000", "inventory": "-62419000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "79197000000", "longTermDebt": "7919000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "15617000000", "totalLiabilities": "62672000000", "otherCurrentAssets": "-15100000000", "totalCurrentAssets": "15100000000", "currentLongTermDebt": "1084000000", "longTermInvestments": "48246000000", "shortTermInvestments": "5487000000", "currentNetReceivables": "9214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64097000000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11020000000", "shortLongTermDebtTotal": "9003000000", "totalShareholderEquity": "15704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28396000000", "totalCurrentLiabilities": "1163000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61509000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "227810000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1545000000", "profitLoss": "None", "dividendPayout": "57000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3907000000", "capitalExpenditures": "686000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000000", "cashflowFromInvestment": "-2745000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-849000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 14050000000, "cost_of_revenue": 8143000000, "gross_profit": 5907000000, "ebit": 1492000000, "ebitda": 2001000000, "pretax_income": 1114000000, "tax_provision": 223000000, "net_income": 822000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532000000, "total_current_assets": 52486000000, "total_assets": 75567000000, "short_term_debt": 854000000, "long_term_debt": 8165000000, "total_debt": 9019000000, "total_liabilities": 60366000000, "total_equity": 14349000000, "shares_outstanding": 243280000, "goodwill_and_intangibles": 1263000000 }, "cash_flow": { "operating_cash_flow": 3314000000, "capital_expenditure": 660000000, "free_cash_flow": 3974000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287747, "ticker_id": 2445, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1492000000", "ebitda": "2001000000", "netIncome": "822000000", "grossProfit": "5907000000", "depreciation": "None", "totalRevenue": "14050000000", "costOfRevenue": "8143000000", "interestIncome": "355000000", "incomeBeforeTax": "1114000000", "interestExpense": "378000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "4793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1103000000" }, "balance": { "goodwill": "346000000", "inventory": "-59577000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "75567000000", "longTermDebt": "8165000000", "shortTermDebt": "854000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "917000000", "reportedCurrency": "USD", "retainedEarnings": "14931000000", "totalLiabilities": "60366000000", "otherCurrentAssets": "-52013000000", "totalCurrentAssets": "52486000000", "currentLongTermDebt": "854000000", "longTermInvestments": "46768000000", "shortTermInvestments": "42551000000", "currentNetReceivables": "9403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23081000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10027000000", "shortLongTermDebtTotal": "9019000000", "totalShareholderEquity": "14349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27077000000", "totalCurrentLiabilities": "34438000000", "otherNonCurrentLiabilities": "50621000000", "totalNonCurrentLiabilities": "25928000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "243280000", "intangibleAssetsExcludingGoodwill": "917000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1103000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3314000000", "capitalExpenditures": "660000000", "changeInReceivables": "-316000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1037000000", "cashflowFromInvestment": "-2347000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14050000000, "cost_of_revenue": 8143000000, "gross_profit": 5907000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1492000000, "depreciation_amortisation": 509000000, "ebitda": 2001000000, "interest_expense": 378000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1114000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 822000000, "net_income_continuing_ops": 1103000000, "net_income_to_common": 822000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532000000, "short_term_investments": 42551000000, "net_receivables": 9403000000, "inventory": -59577000000, "other_current_assets": null, "total_current_assets": 52486000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 917000000, "goodwill_and_intangibles": 1263000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23081000000, "total_assets": 75567000000, "short_term_debt": 854000000, "accounts_payable": 133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34438000000, "long_term_debt": 8165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25928000000, "total_liabilities": 60366000000, "total_debt": 9019000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14931000000, "total_equity": 14349000000, "shares_outstanding": 243280000, "operating_cash_flow": 3314000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 660000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2347000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1037000000, "free_cash_flow": 3974000000, "net_change_in_cash": -70000000 }, "raw_data": { "income": { "ebit": "1492000000", "ebitda": "2001000000", "netIncome": "822000000", "grossProfit": "5907000000", "depreciation": "None", "totalRevenue": "14050000000", "costOfRevenue": "8143000000", "interestIncome": "355000000", "incomeBeforeTax": "1114000000", "interestExpense": "378000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-378000000", "nonInterestIncome": "None", "operatingExpenses": "4793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8143000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1103000000" }, "balance": { "goodwill": "346000000", "inventory": "-59577000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "75567000000", "longTermDebt": "8165000000", "shortTermDebt": "854000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "917000000", "reportedCurrency": "USD", "retainedEarnings": "14931000000", "totalLiabilities": "60366000000", "otherCurrentAssets": "-52013000000", "totalCurrentAssets": "52486000000", "currentLongTermDebt": "854000000", "longTermInvestments": "46768000000", "shortTermInvestments": "42551000000", "currentNetReceivables": "9403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23081000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10027000000", "shortLongTermDebtTotal": "9019000000", "totalShareholderEquity": "14349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27077000000", "totalCurrentLiabilities": "34438000000", "otherNonCurrentLiabilities": "50621000000", "totalNonCurrentLiabilities": "25928000000", "cashAndShortTermInvestments": "532000000", "commonStockSharesOutstanding": "243280000", "intangibleAssetsExcludingGoodwill": "917000000", "cashAndCashEquivalentsAtCarryingValue": "532000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1103000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3314000000", "capitalExpenditures": "660000000", "changeInReceivables": "-316000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1037000000", "cashflowFromInvestment": "-2347000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-729000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 13727000000, "cost_of_revenue": 7814000000, "gross_profit": 5913000000, "ebit": 2584000000, "ebitda": 3099000000, "pretax_income": 2160000000, "tax_provision": 475000000, "net_income": 1562000000, "net_income_to_common": 1562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 58750000000, "total_assets": 81626000000, "short_term_debt": 93000000, "long_term_debt": 8986000000, "total_debt": 9079000000, "total_liabilities": 62451000000, "total_equity": 17846000000, "shares_outstanding": 260200000, "goodwill_and_intangibles": 458000000 }, "cash_flow": { "operating_cash_flow": 2623000000, "capital_expenditure": 482000000, "free_cash_flow": 3105000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287752, "ticker_id": 2445, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2584000000", "ebitda": "3099000000", "netIncome": "1562000000", "grossProfit": "5913000000", "depreciation": "None", "totalRevenue": "13727000000", "costOfRevenue": "7814000000", "interestIncome": "428000000", "incomeBeforeTax": "2160000000", "interestExpense": "424000000", "operatingIncome": "2160000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "3753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2661000000" }, "balance": { "goodwill": "349000000", "inventory": "-10915000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81626000000", "longTermDebt": "8986000000", "shortTermDebt": "93000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "14776000000", "totalLiabilities": "62451000000", "otherCurrentAssets": "-58750000000", "totalCurrentAssets": "58750000000", "currentLongTermDebt": "93000000", "longTermInvestments": "53938000000", "shortTermInvestments": "49233000000", "currentNetReceivables": "8896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22876000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9888000000", "shortLongTermDebtTotal": "9079000000", "totalShareholderEquity": "17846000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-183000000", "totalCurrentLiabilities": "183000000", "otherNonCurrentLiabilities": "52203000000", "totalNonCurrentLiabilities": "62268000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "260200000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1703000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2623000000", "capitalExpenditures": "482000000", "changeInReceivables": "-1409000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "-724000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13727000000, "cost_of_revenue": 7814000000, "gross_profit": 5913000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2584000000, "depreciation_amortisation": 515000000, "ebitda": 3099000000, "interest_expense": 424000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2160000000, "tax_provision": 475000000, "effective_tax_rate": null, "net_income": 1562000000, "net_income_continuing_ops": 2661000000, "net_income_to_common": 1562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000000, "short_term_investments": 49233000000, "net_receivables": 8896000000, "inventory": -10915000000, "other_current_assets": null, "total_current_assets": 58750000000, "net_ppe": null, "goodwill": 349000000, "intangible_assets": 109000000, "goodwill_and_intangibles": 458000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22876000000, "total_assets": 81626000000, "short_term_debt": 93000000, "accounts_payable": 90000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183000000, "long_term_debt": 8986000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62268000000, "total_liabilities": 62451000000, "total_debt": 9079000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14776000000, "total_equity": 17846000000, "shares_outstanding": 260200000, "operating_cash_flow": 2623000000, "stock_based_compensation": -724000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1187000000, "dividends_paid": 65000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1289000000, "free_cash_flow": 3105000000, "net_change_in_cash": 147000000 }, "raw_data": { "income": { "ebit": "2584000000", "ebitda": "3099000000", "netIncome": "1562000000", "grossProfit": "5913000000", "depreciation": "None", "totalRevenue": "13727000000", "costOfRevenue": "7814000000", "interestIncome": "428000000", "incomeBeforeTax": "2160000000", "interestExpense": "424000000", "operatingIncome": "2160000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "475000000", "reportedCurrency": "USD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "3753000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7814000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "2661000000" }, "balance": { "goodwill": "349000000", "inventory": "-10915000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81626000000", "longTermDebt": "8986000000", "shortTermDebt": "93000000", "treasuryStock": "-3000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "109000000", "reportedCurrency": "USD", "retainedEarnings": "14776000000", "totalLiabilities": "62451000000", "otherCurrentAssets": "-58750000000", "totalCurrentAssets": "58750000000", "currentLongTermDebt": "93000000", "longTermInvestments": "53938000000", "shortTermInvestments": "49233000000", "currentNetReceivables": "8896000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22876000000", "currentAccountsPayable": "90000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9888000000", "shortLongTermDebtTotal": "9079000000", "totalShareholderEquity": "17846000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-183000000", "totalCurrentLiabilities": "183000000", "otherNonCurrentLiabilities": "52203000000", "totalNonCurrentLiabilities": "62268000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "260200000", "intangibleAssetsExcludingGoodwill": "109000000", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1703000000", "profitLoss": "None", "dividendPayout": "65000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2623000000", "capitalExpenditures": "482000000", "changeInReceivables": "-1409000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1289000000", "cashflowFromInvestment": "-1187000000", "stockBasedCompensation": "-724000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "65000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1136000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 13667000000, "cost_of_revenue": 7580000000, "gross_profit": 6087000000, "ebit": -949000000, "ebitda": -215000000, "pretax_income": -1464000000, "tax_provision": -173000000, "net_income": -931000000, "net_income_to_common": -931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 478000000, "total_current_assets": 49756000000, "total_assets": 80236000000, "short_term_debt": 37000000, "long_term_debt": 10072000000, "total_debt": 10109000000, "total_liabilities": 61055000000, "total_equity": 17860000000, "shares_outstanding": 280320000, "goodwill_and_intangibles": 1395000000 }, "cash_flow": { "operating_cash_flow": 1745000000, "capital_expenditure": 710000000, "free_cash_flow": 2455000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287757, "ticker_id": 2445, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-949000000", "ebitda": "-215000000", "netIncome": "-931000000", "grossProfit": "6087000000", "depreciation": "None", "totalRevenue": "13667000000", "costOfRevenue": "7580000000", "interestIncome": "515000000", "incomeBeforeTax": "-1464000000", "interestExpense": "515000000", "operatingIncome": "-1464000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-173000000", "reportedCurrency": "USD", "netInterestIncome": "-515000000", "nonInterestIncome": "None", "operatingExpenses": "7551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1291000000" }, "balance": { "goodwill": "785000000", "inventory": "-9986000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "80236000000", "longTermDebt": "10072000000", "shortTermDebt": "37000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "610000000", "reportedCurrency": "USD", "retainedEarnings": "14150000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "-57208000000", "totalCurrentAssets": "49756000000", "currentLongTermDebt": "37000000", "longTermInvestments": "53844000000", "shortTermInvestments": "49278000000", "currentNetReceivables": "7452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80236000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10451000000", "shortLongTermDebtTotal": "10109000000", "totalShareholderEquity": "17860000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-129000000", "totalCurrentLiabilities": "129000000", "otherNonCurrentLiabilities": "49789000000", "totalNonCurrentLiabilities": "60963000000", "cashAndShortTermInvestments": "478000000", "commonStockSharesOutstanding": "280320000", "intangibleAssetsExcludingGoodwill": "610000000", "cashAndCashEquivalentsAtCarryingValue": "478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1745000000", "capitalExpenditures": "710000000", "changeInReceivables": "-425000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198000000", "cashflowFromInvestment": "-1414000000", "stockBasedCompensation": "2158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13667000000, "cost_of_revenue": 7580000000, "gross_profit": 6087000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -949000000, "depreciation_amortisation": 734000000, "ebitda": -215000000, "interest_expense": 515000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1464000000, "tax_provision": -173000000, "effective_tax_rate": null, "net_income": -931000000, "net_income_continuing_ops": -1291000000, "net_income_to_common": -931000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 478000000, "short_term_investments": 49278000000, "net_receivables": 7452000000, "inventory": -9986000000, "other_current_assets": null, "total_current_assets": 49756000000, "net_ppe": null, "goodwill": 785000000, "intangible_assets": 610000000, "goodwill_and_intangibles": 1395000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80236000000, "total_assets": 80236000000, "short_term_debt": 37000000, "accounts_payable": 92000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129000000, "long_term_debt": 10072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60963000000, "total_liabilities": 61055000000, "total_debt": 10109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14150000000, "total_equity": 17860000000, "shares_outstanding": 280320000, "operating_cash_flow": 1745000000, "stock_based_compensation": 2158000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1414000000, "dividends_paid": 70000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -198000000, "free_cash_flow": 2455000000, "net_change_in_cash": 133000000 }, "raw_data": { "income": { "ebit": "-949000000", "ebitda": "-215000000", "netIncome": "-931000000", "grossProfit": "6087000000", "depreciation": "None", "totalRevenue": "13667000000", "costOfRevenue": "7580000000", "interestIncome": "515000000", "incomeBeforeTax": "-1464000000", "interestExpense": "515000000", "operatingIncome": "-1464000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-173000000", "reportedCurrency": "USD", "netInterestIncome": "-515000000", "nonInterestIncome": "None", "operatingExpenses": "7551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7580000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-1291000000" }, "balance": { "goodwill": "785000000", "inventory": "-9986000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "80236000000", "longTermDebt": "10072000000", "shortTermDebt": "37000000", "treasuryStock": "-7000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "610000000", "reportedCurrency": "USD", "retainedEarnings": "14150000000", "totalLiabilities": "61055000000", "otherCurrentAssets": "-57208000000", "totalCurrentAssets": "49756000000", "currentLongTermDebt": "37000000", "longTermInvestments": "53844000000", "shortTermInvestments": "49278000000", "currentNetReceivables": "7452000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80236000000", "currentAccountsPayable": "92000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10451000000", "shortLongTermDebtTotal": "10109000000", "totalShareholderEquity": "17860000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-129000000", "totalCurrentLiabilities": "129000000", "otherNonCurrentLiabilities": "49789000000", "totalNonCurrentLiabilities": "60963000000", "cashAndShortTermInvestments": "478000000", "commonStockSharesOutstanding": "280320000", "intangibleAssetsExcludingGoodwill": "610000000", "cashAndCashEquivalentsAtCarryingValue": "478000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1291000000", "profitLoss": "None", "dividendPayout": "70000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1745000000", "capitalExpenditures": "710000000", "changeInReceivables": "-425000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-198000000", "cashflowFromInvestment": "-1414000000", "stockBasedCompensation": "2158000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "70000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "133000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 14727000000, "cost_of_revenue": 7189000000, "gross_profit": 7538000000, "ebit": 1710000000, "ebitda": 2653000000, "pretax_income": 1119000000, "tax_provision": 248000000, "net_income": 932000000, "net_income_to_common": 932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336000000, "total_current_assets": 2550000000, "total_assets": 82243000000, "short_term_debt": 77000000, "long_term_debt": 11456000000, "total_debt": 11533000000, "total_liabilities": 60313000000, "total_equity": 19119000000, "shares_outstanding": 303350000, "goodwill_and_intangibles": 1414000000 }, "cash_flow": { "operating_cash_flow": 1741000000, "capital_expenditure": 1041000000, "free_cash_flow": 2782000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287762, "ticker_id": 2445, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1710000000", "ebitda": "2653000000", "netIncome": "932000000", "grossProfit": "7538000000", "depreciation": "None", "totalRevenue": "14727000000", "costOfRevenue": "7189000000", "interestIncome": "591000000", "incomeBeforeTax": "1119000000", "interestExpense": "591000000", "operatingIncome": "1119000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "6419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000000", "sellingGeneralAndAdministrative": "4851000000", "netIncomeFromContinuingOperations": "871000000" }, "balance": { "goodwill": "767000000", "inventory": "-9816000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82243000000", "longTermDebt": "11456000000", "shortTermDebt": "77000000", "treasuryStock": "-13000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "647000000", "reportedCurrency": "USD", "retainedEarnings": "15823000000", "totalLiabilities": "60313000000", "otherCurrentAssets": "-54431000000", "totalCurrentAssets": "2550000000", "currentLongTermDebt": "77000000", "longTermInvestments": "51250000000", "shortTermInvestments": "46815000000", "currentNetReceivables": "7280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27812000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15568000000", "shortLongTermDebtTotal": "11533000000", "totalShareholderEquity": "19119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-185000000", "totalCurrentLiabilities": "185000000", "otherNonCurrentLiabilities": "47504000000", "totalNonCurrentLiabilities": "60205000000", "cashAndShortTermInvestments": "336000000", "commonStockSharesOutstanding": "303350000", "intangibleAssetsExcludingGoodwill": "647000000", "cashAndCashEquivalentsAtCarryingValue": "336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1741000000", "capitalExpenditures": "1041000000", "changeInReceivables": "114000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "-671000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14727000000, "cost_of_revenue": 7189000000, "gross_profit": 7538000000, "research_and_development": null, "selling_general_admin": 4851000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1710000000, "depreciation_amortisation": 943000000, "ebitda": 2653000000, "interest_expense": 591000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1119000000, "tax_provision": 248000000, "effective_tax_rate": null, "net_income": 932000000, "net_income_continuing_ops": 871000000, "net_income_to_common": 932000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336000000, "short_term_investments": 46815000000, "net_receivables": 7280000000, "inventory": -9816000000, "other_current_assets": null, "total_current_assets": 2550000000, "net_ppe": null, "goodwill": 767000000, "intangible_assets": 647000000, "goodwill_and_intangibles": 1414000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27812000000, "total_assets": 82243000000, "short_term_debt": 77000000, "accounts_payable": 108000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 185000000, "long_term_debt": 11456000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60205000000, "total_liabilities": 60313000000, "total_debt": 11533000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15823000000, "total_equity": 19119000000, "shares_outstanding": 303350000, "operating_cash_flow": 1741000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1041000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -671000000, "dividends_paid": 76000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1144000000, "free_cash_flow": 2782000000, "net_change_in_cash": -74000000 }, "raw_data": { "income": { "ebit": "1710000000", "ebitda": "2653000000", "netIncome": "932000000", "grossProfit": "7538000000", "depreciation": "None", "totalRevenue": "14727000000", "costOfRevenue": "7189000000", "interestIncome": "591000000", "incomeBeforeTax": "1119000000", "interestExpense": "591000000", "operatingIncome": "1119000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "248000000", "reportedCurrency": "USD", "netInterestIncome": "-591000000", "nonInterestIncome": "None", "operatingExpenses": "6419000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000000", "sellingGeneralAndAdministrative": "4851000000", "netIncomeFromContinuingOperations": "871000000" }, "balance": { "goodwill": "767000000", "inventory": "-9816000000", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "82243000000", "longTermDebt": "11456000000", "shortTermDebt": "77000000", "treasuryStock": "-13000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "647000000", "reportedCurrency": "USD", "retainedEarnings": "15823000000", "totalLiabilities": "60313000000", "otherCurrentAssets": "-54431000000", "totalCurrentAssets": "2550000000", "currentLongTermDebt": "77000000", "longTermInvestments": "51250000000", "shortTermInvestments": "46815000000", "currentNetReceivables": "7280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27812000000", "currentAccountsPayable": "108000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15568000000", "shortLongTermDebtTotal": "11533000000", "totalShareholderEquity": "19119000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-185000000", "totalCurrentLiabilities": "185000000", "otherNonCurrentLiabilities": "47504000000", "totalNonCurrentLiabilities": "60205000000", "cashAndShortTermInvestments": "336000000", "commonStockSharesOutstanding": "303350000", "intangibleAssetsExcludingGoodwill": "647000000", "cashAndCashEquivalentsAtCarryingValue": "336000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "871000000", "profitLoss": "None", "dividendPayout": "76000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1741000000", "capitalExpenditures": "1041000000", "changeInReceivables": "114000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1144000000", "cashflowFromInvestment": "-671000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-74000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1051000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 14044000000, "cost_of_revenue": 6907000000, "gross_profit": 7137000000, "ebit": 1408000000, "ebitda": 2320000000, "pretax_income": 834000000, "tax_provision": 128000000, "net_income": 636000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405000000, "total_current_assets": 2050000000, "total_assets": 78316000000, "short_term_debt": 17000000, "long_term_debt": 11359000000, "total_debt": 11376000000, "total_liabilities": 56930000000, "total_equity": 18518000000, "shares_outstanding": 319930000, "goodwill_and_intangibles": 1276000000 }, "cash_flow": { "operating_cash_flow": 4222000000, "capital_expenditure": 995000000, "free_cash_flow": 5217000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287767, "ticker_id": 2445, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1408000000", "ebitda": "2320000000", "netIncome": "636000000", "grossProfit": "7137000000", "depreciation": "None", "totalRevenue": "14044000000", "costOfRevenue": "6907000000", "interestIncome": "574000000", "incomeBeforeTax": "834000000", "interestExpense": "574000000", "operatingIncome": "834000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "6303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "4806000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "665000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "78316000000", "longTermDebt": "11359000000", "shortTermDebt": "17000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "611000000", "reportedCurrency": "USD", "retainedEarnings": "15773000000", "totalLiabilities": "56930000000", "otherCurrentAssets": "-51382000000", "totalCurrentAssets": "2050000000", "currentLongTermDebt": "17000000", "longTermInvestments": "48186000000", "shortTermInvestments": "43411000000", "currentNetReceivables": "7566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78316000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15511000000", "shortLongTermDebtTotal": "11376000000", "totalShareholderEquity": "18518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59000000", "totalCurrentLiabilities": "17617000000", "otherNonCurrentLiabilities": "44671000000", "totalNonCurrentLiabilities": "56888000000", "cashAndShortTermInvestments": "405000000", "commonStockSharesOutstanding": "319930000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "706000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4222000000", "capitalExpenditures": "995000000", "changeInReceivables": "-131000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2835000000", "cashflowFromInvestment": "-1444000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14044000000, "cost_of_revenue": 6907000000, "gross_profit": 7137000000, "research_and_development": 0, "selling_general_admin": 4806000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1408000000, "depreciation_amortisation": 912000000, "ebitda": 2320000000, "interest_expense": 574000000, "interest_income": null, "other_non_operating": null, "pretax_income": 834000000, "tax_provision": 128000000, "effective_tax_rate": null, "net_income": 636000000, "net_income_continuing_ops": 706000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405000000, "short_term_investments": 43411000000, "net_receivables": 7566000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2050000000, "net_ppe": null, "goodwill": 665000000, "intangible_assets": 611000000, "goodwill_and_intangibles": 1276000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78316000000, "total_assets": 78316000000, "short_term_debt": 17000000, "accounts_payable": 42000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17617000000, "long_term_debt": 11359000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56888000000, "total_liabilities": 56930000000, "total_debt": 11376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15773000000, "total_equity": 18518000000, "shares_outstanding": 319930000, "operating_cash_flow": 4222000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1444000000, "dividends_paid": 80000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2835000000, "free_cash_flow": 5217000000, "net_change_in_cash": -57000000 }, "raw_data": { "income": { "ebit": "1408000000", "ebitda": "2320000000", "netIncome": "636000000", "grossProfit": "7137000000", "depreciation": "None", "totalRevenue": "14044000000", "costOfRevenue": "6907000000", "interestIncome": "574000000", "incomeBeforeTax": "834000000", "interestExpense": "574000000", "operatingIncome": "834000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "128000000", "reportedCurrency": "USD", "netInterestIncome": "-574000000", "nonInterestIncome": "None", "operatingExpenses": "6303000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6907000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000000", "sellingGeneralAndAdministrative": "4806000000", "netIncomeFromContinuingOperations": "706000000" }, "balance": { "goodwill": "665000000", "inventory": "None", "commonStock": "3000000", "currentDebt": "None", "investments": "None", "totalAssets": "78316000000", "longTermDebt": "11359000000", "shortTermDebt": "17000000", "treasuryStock": "-5000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "611000000", "reportedCurrency": "USD", "retainedEarnings": "15773000000", "totalLiabilities": "56930000000", "otherCurrentAssets": "-51382000000", "totalCurrentAssets": "2050000000", "currentLongTermDebt": "17000000", "longTermInvestments": "48186000000", "shortTermInvestments": "43411000000", "currentNetReceivables": "7566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78316000000", "currentAccountsPayable": "42000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15511000000", "shortLongTermDebtTotal": "11376000000", "totalShareholderEquity": "18518000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-59000000", "totalCurrentLiabilities": "17617000000", "otherNonCurrentLiabilities": "44671000000", "totalNonCurrentLiabilities": "56888000000", "cashAndShortTermInvestments": "405000000", "commonStockSharesOutstanding": "319930000", "intangibleAssetsExcludingGoodwill": "611000000", "cashAndCashEquivalentsAtCarryingValue": "405000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "706000000", "profitLoss": "None", "dividendPayout": "80000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4222000000", "capitalExpenditures": "995000000", "changeInReceivables": "-131000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2835000000", "cashflowFromInvestment": "-1444000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-57000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2530000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4555000000, "cost_of_revenue": 2175000000, "gross_profit": 2380000000, "ebit": 539000000, "ebitda": 539000000, "pretax_income": 463000000, "tax_provision": -109000000, "net_income": 572000000, "net_income_to_common": 572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843000000, "total_current_assets": 17107000000, "total_assets": 85652000000, "short_term_debt": 1000000, "long_term_debt": 8933000000, "total_debt": 8934000000, "total_liabilities": 66061000000, "total_equity": 18704000000, "shares_outstanding": 206270000, "goodwill_and_intangibles": 348000000 }, "cash_flow": { "operating_cash_flow": 72000000, "capital_expenditure": 204000000, "free_cash_flow": 276000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287730, "ticker_id": 2445, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "539000000", "netIncome": "572000000", "grossProfit": "2380000000", "depreciation": "None", "totalRevenue": "4555000000", "costOfRevenue": "2175000000", "interestIncome": "None", "incomeBeforeTax": "463000000", "interestExpense": "113000000", "operatingIncome": "539000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-109000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "348000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "85652000000", "longTermDebt": "8933000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17701000000", "totalLiabilities": "66061000000", "otherCurrentAssets": "None", "totalCurrentAssets": "17107000000", "currentLongTermDebt": "1000000", "longTermInvestments": "53110000000", "shortTermInvestments": "5274000000", "currentNetReceivables": "10990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68107000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8934000000", "totalShareholderEquity": "18704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47980000000", "totalCurrentLiabilities": "47981000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18080000000", "cashAndShortTermInvestments": "843000000", "commonStockSharesOutstanding": "206270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72000000", "capitalExpenditures": "204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714000000", "cashflowFromInvestment": "994000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4555000000, "cost_of_revenue": 2175000000, "gross_profit": 2380000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": null, "ebitda": 539000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 463000000, "tax_provision": -109000000, "effective_tax_rate": null, "net_income": 572000000, "net_income_continuing_ops": 354000000, "net_income_to_common": 572000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843000000, "short_term_investments": 5274000000, "net_receivables": 10990000000, "inventory": null, "other_current_assets": null, "total_current_assets": 17107000000, "net_ppe": null, "goodwill": 348000000, "intangible_assets": null, "goodwill_and_intangibles": 348000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68107000000, "total_assets": 85652000000, "short_term_debt": 1000000, "accounts_payable": 206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47981000000, "long_term_debt": 8933000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18080000000, "total_liabilities": 66061000000, "total_debt": 8934000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17701000000, "total_equity": 18704000000, "shares_outstanding": 206270000, "operating_cash_flow": 72000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 994000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -714000000, "free_cash_flow": 276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "539000000", "netIncome": "572000000", "grossProfit": "2380000000", "depreciation": "None", "totalRevenue": "4555000000", "costOfRevenue": "2175000000", "interestIncome": "None", "incomeBeforeTax": "463000000", "interestExpense": "113000000", "operatingIncome": "539000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-109000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1841000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2175000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "354000000" }, "balance": { "goodwill": "348000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "85652000000", "longTermDebt": "8933000000", "shortTermDebt": "1000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "17701000000", "totalLiabilities": "66061000000", "otherCurrentAssets": "None", "totalCurrentAssets": "17107000000", "currentLongTermDebt": "1000000", "longTermInvestments": "53110000000", "shortTermInvestments": "5274000000", "currentNetReceivables": "10990000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68107000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8934000000", "totalShareholderEquity": "18704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "47980000000", "totalCurrentLiabilities": "47981000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18080000000", "cashAndShortTermInvestments": "843000000", "commonStockSharesOutstanding": "206270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "843000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "354000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72000000", "capitalExpenditures": "204000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-714000000", "cashflowFromInvestment": "994000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4661000000, "cost_of_revenue": 2625000000, "gross_profit": 2036000000, "ebit": 541000000, "ebitda": 654000000, "pretax_income": 541000000, "tax_provision": 113000000, "net_income": 402000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 495000000, "total_current_assets": 19541000000, "total_assets": 86348000000, "short_term_debt": 1052000000, "long_term_debt": 8437000000, "total_debt": 9489000000, "total_liabilities": 66707000000, "total_equity": 18686000000, "shares_outstanding": 209100000, "goodwill_and_intangibles": 1335000000 }, "cash_flow": { "operating_cash_flow": 617000000, "capital_expenditure": 191000000, "free_cash_flow": 808000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287731, "ticker_id": 2445, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "654000000", "netIncome": "402000000", "grossProfit": "2036000000", "depreciation": "None", "totalRevenue": "4661000000", "costOfRevenue": "2625000000", "interestIncome": "81000000", "incomeBeforeTax": "541000000", "interestExpense": "113000000", "operatingIncome": "541000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "86348000000", "longTermDebt": "8437000000", "shortTermDebt": "1052000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "17377000000", "totalLiabilities": "66707000000", "otherCurrentAssets": "1118000000", "totalCurrentAssets": "19541000000", "currentLongTermDebt": "1052000000", "longTermInvestments": "54181000000", "shortTermInvestments": "8066000000", "currentNetReceivables": "10980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66807000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10695000000", "shortLongTermDebtTotal": "9489000000", "totalShareholderEquity": "18686000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31576000000", "totalCurrentLiabilities": "40316000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26391000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "209100000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "-611000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4661000000, "cost_of_revenue": 2625000000, "gross_profit": 2036000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 541000000, "depreciation_amortisation": null, "ebitda": 654000000, "interest_expense": 113000000, "interest_income": null, "other_non_operating": null, "pretax_income": 541000000, "tax_provision": 113000000, "effective_tax_rate": null, "net_income": 402000000, "net_income_continuing_ops": 428000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 495000000, "short_term_investments": 8066000000, "net_receivables": 10980000000, "inventory": null, "other_current_assets": null, "total_current_assets": 19541000000, "net_ppe": null, "goodwill": 349000000, "intangible_assets": 986000000, "goodwill_and_intangibles": 1335000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66807000000, "total_assets": 86348000000, "short_term_debt": 1052000000, "accounts_payable": 53000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40316000000, "long_term_debt": 8437000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26391000000, "total_liabilities": 66707000000, "total_debt": 9489000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17377000000, "total_equity": 18686000000, "shares_outstanding": 209100000, "operating_cash_flow": 617000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -611000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79000000, "free_cash_flow": 808000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "654000000", "netIncome": "402000000", "grossProfit": "2036000000", "depreciation": "None", "totalRevenue": "4661000000", "costOfRevenue": "2625000000", "interestIncome": "81000000", "incomeBeforeTax": "541000000", "interestExpense": "113000000", "operatingIncome": "541000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "113000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1495000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2625000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "428000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "86348000000", "longTermDebt": "8437000000", "shortTermDebt": "1052000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "986000000", "reportedCurrency": "USD", "retainedEarnings": "17377000000", "totalLiabilities": "66707000000", "otherCurrentAssets": "1118000000", "totalCurrentAssets": "19541000000", "currentLongTermDebt": "1052000000", "longTermInvestments": "54181000000", "shortTermInvestments": "8066000000", "currentNetReceivables": "10980000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66807000000", "currentAccountsPayable": "53000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10695000000", "shortLongTermDebtTotal": "9489000000", "totalShareholderEquity": "18686000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31576000000", "totalCurrentLiabilities": "40316000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26391000000", "cashAndShortTermInvestments": "495000000", "commonStockSharesOutstanding": "209100000", "intangibleAssetsExcludingGoodwill": "986000000", "cashAndCashEquivalentsAtCarryingValue": "495000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "428000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "617000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79000000", "cashflowFromInvestment": "-611000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4603000000, "cost_of_revenue": 2515000000, "gross_profit": 2088000000, "ebit": 689000000, "ebitda": 801000000, "pretax_income": 689000000, "tax_provision": 153000000, "net_income": 504000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 567000000, "total_current_assets": 18633000000, "total_assets": 85941000000, "short_term_debt": 1005000000, "long_term_debt": 8438000000, "total_debt": 9443000000, "total_liabilities": 66718000000, "total_equity": 18292000000, "shares_outstanding": 209360000, "goodwill_and_intangibles": 1334000000 }, "cash_flow": { "operating_cash_flow": 1107000000, "capital_expenditure": 89000000, "free_cash_flow": 1196000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287733, "ticker_id": 2445, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "801000000", "netIncome": "504000000", "grossProfit": "2088000000", "depreciation": "None", "totalRevenue": "4603000000", "costOfRevenue": "2515000000", "interestIncome": "86000000", "incomeBeforeTax": "689000000", "interestExpense": "112000000", "operatingIncome": "689000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "536000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "85941000000", "longTermDebt": "8438000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "985000000", "reportedCurrency": "USD", "retainedEarnings": "17690000000", "totalLiabilities": "66718000000", "otherCurrentAssets": "-18153000000", "totalCurrentAssets": "18633000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "53595000000", "shortTermInvestments": "7130000000", "currentNetReceivables": "10936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67308000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10668000000", "shortLongTermDebtTotal": "9443000000", "totalShareholderEquity": "18292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31655000000", "totalCurrentLiabilities": "40371000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26347000000", "cashAndShortTermInvestments": "567000000", "commonStockSharesOutstanding": "209360000", "intangibleAssetsExcludingGoodwill": "985000000", "cashAndCashEquivalentsAtCarryingValue": "567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408000000", "cashflowFromInvestment": "-1204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4603000000, "cost_of_revenue": 2515000000, "gross_profit": 2088000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 689000000, "depreciation_amortisation": null, "ebitda": 801000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 689000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 504000000, "net_income_continuing_ops": 536000000, "net_income_to_common": 504000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 567000000, "short_term_investments": 7130000000, "net_receivables": 10936000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18633000000, "net_ppe": null, "goodwill": 349000000, "intangible_assets": 985000000, "goodwill_and_intangibles": 1334000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67308000000, "total_assets": 85941000000, "short_term_debt": 1005000000, "accounts_payable": 133000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40371000000, "long_term_debt": 8438000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26347000000, "total_liabilities": 66718000000, "total_debt": 9443000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17690000000, "total_equity": 18292000000, "shares_outstanding": 209360000, "operating_cash_flow": 1107000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1204000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408000000, "free_cash_flow": 1196000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "801000000", "netIncome": "504000000", "grossProfit": "2088000000", "depreciation": "None", "totalRevenue": "4603000000", "costOfRevenue": "2515000000", "interestIncome": "86000000", "incomeBeforeTax": "689000000", "interestExpense": "112000000", "operatingIncome": "689000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "1399000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "536000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "85941000000", "longTermDebt": "8438000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "985000000", "reportedCurrency": "USD", "retainedEarnings": "17690000000", "totalLiabilities": "66718000000", "otherCurrentAssets": "-18153000000", "totalCurrentAssets": "18633000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "53595000000", "shortTermInvestments": "7130000000", "currentNetReceivables": "10936000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67308000000", "currentAccountsPayable": "133000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10668000000", "shortLongTermDebtTotal": "9443000000", "totalShareholderEquity": "18292000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31655000000", "totalCurrentLiabilities": "40371000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26347000000", "cashAndShortTermInvestments": "567000000", "commonStockSharesOutstanding": "209360000", "intangibleAssetsExcludingGoodwill": "985000000", "cashAndCashEquivalentsAtCarryingValue": "567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1107000000", "capitalExpenditures": "89000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408000000", "cashflowFromInvestment": "-1204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4474000000, "cost_of_revenue": 2554000000, "gross_profit": 1920000000, "ebit": 539000000, "ebitda": 646000000, "pretax_income": 539000000, "tax_provision": 123000000, "net_income": 391000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447000000, "total_current_assets": 18491000000, "total_assets": 84668000000, "short_term_debt": 1005000000, "long_term_debt": 7942000000, "total_debt": 8947000000, "total_liabilities": 66279000000, "total_equity": 17514000000, "shares_outstanding": 209360000, "goodwill_and_intangibles": 1370000000 }, "cash_flow": { "operating_cash_flow": 1006000000, "capital_expenditure": 134000000, "free_cash_flow": 1140000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287734, "ticker_id": 2445, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "646000000", "netIncome": "391000000", "grossProfit": "1920000000", "depreciation": "None", "totalRevenue": "4474000000", "costOfRevenue": "2554000000", "interestIncome": "83000000", "incomeBeforeTax": "539000000", "interestExpense": "107000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "1381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "416000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "84668000000", "longTermDebt": "7942000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "17198000000", "totalLiabilities": "66279000000", "otherCurrentAssets": "-17867000000", "totalCurrentAssets": "18491000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "51857000000", "shortTermInvestments": "6687000000", "currentNetReceivables": "11357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66177000000", "currentAccountsPayable": "374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10666000000", "shortLongTermDebtTotal": "8947000000", "totalShareholderEquity": "17514000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31257000000", "totalCurrentLiabilities": "40526000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25753000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "209360000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1006000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4474000000, "cost_of_revenue": 2554000000, "gross_profit": 1920000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539000000, "depreciation_amortisation": null, "ebitda": 646000000, "interest_expense": 107000000, "interest_income": null, "other_non_operating": null, "pretax_income": 539000000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 391000000, "net_income_continuing_ops": 416000000, "net_income_to_common": 391000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447000000, "short_term_investments": 6687000000, "net_receivables": 11357000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18491000000, "net_ppe": null, "goodwill": 349000000, "intangible_assets": 1021000000, "goodwill_and_intangibles": 1370000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66177000000, "total_assets": 84668000000, "short_term_debt": 1005000000, "accounts_payable": 374000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40526000000, "long_term_debt": 7942000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25753000000, "total_liabilities": 66279000000, "total_debt": 8947000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17198000000, "total_equity": 17514000000, "shares_outstanding": 209360000, "operating_cash_flow": 1006000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -809000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -322000000, "free_cash_flow": 1140000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "646000000", "netIncome": "391000000", "grossProfit": "1920000000", "depreciation": "None", "totalRevenue": "4474000000", "costOfRevenue": "2554000000", "interestIncome": "83000000", "incomeBeforeTax": "539000000", "interestExpense": "107000000", "operatingIncome": "539000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "-107000000", "nonInterestIncome": "None", "operatingExpenses": "1381000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2554000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "416000000" }, "balance": { "goodwill": "349000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "84668000000", "longTermDebt": "7942000000", "shortTermDebt": "1005000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1021000000", "reportedCurrency": "USD", "retainedEarnings": "17198000000", "totalLiabilities": "66279000000", "otherCurrentAssets": "-17867000000", "totalCurrentAssets": "18491000000", "currentLongTermDebt": "1005000000", "longTermInvestments": "51857000000", "shortTermInvestments": "6687000000", "currentNetReceivables": "11357000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66177000000", "currentAccountsPayable": "374000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10666000000", "shortLongTermDebtTotal": "8947000000", "totalShareholderEquity": "17514000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31257000000", "totalCurrentLiabilities": "40526000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25753000000", "cashAndShortTermInvestments": "447000000", "commonStockSharesOutstanding": "209360000", "intangibleAssetsExcludingGoodwill": "1021000000", "cashAndCashEquivalentsAtCarryingValue": "447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "416000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1006000000", "capitalExpenditures": "134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-322000000", "cashflowFromInvestment": "-809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-257000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4438000000, "cost_of_revenue": 2498000000, "gross_profit": 1940000000, "ebit": 514000000, "ebitda": 619000000, "pretax_income": 514000000, "tax_provision": 122000000, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560000000, "total_current_assets": 18332000000, "total_assets": 83142000000, "short_term_debt": 505000000, "long_term_debt": 8441000000, "total_debt": 8946000000, "total_liabilities": 65108000000, "total_equity": 17191000000, "shares_outstanding": 212644000, "goodwill_and_intangibles": 1346000000 }, "cash_flow": { "operating_cash_flow": 736000000, "capital_expenditure": 98000000, "free_cash_flow": 834000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287735, "ticker_id": 2445, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "619000000", "netIncome": "370000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "4438000000", "costOfRevenue": "2498000000", "interestIncome": "106000000", "incomeBeforeTax": "514000000", "interestExpense": "105000000", "operatingIncome": "514000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "347000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "83142000000", "longTermDebt": "8441000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "999000000", "reportedCurrency": "USD", "retainedEarnings": "16821000000", "totalLiabilities": "65108000000", "otherCurrentAssets": "-17530000000", "totalCurrentAssets": "18332000000", "currentLongTermDebt": "505000000", "longTermInvestments": "50838000000", "shortTermInvestments": "6982000000", "currentNetReceivables": "10790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64810000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10674000000", "shortLongTermDebtTotal": "8946000000", "totalShareholderEquity": "17191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30682000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26211000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "212644000", "intangibleAssetsExcludingGoodwill": "999000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4438000000, "cost_of_revenue": 2498000000, "gross_profit": 1940000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 514000000, "depreciation_amortisation": null, "ebitda": 619000000, "interest_expense": 105000000, "interest_income": null, "other_non_operating": null, "pretax_income": 514000000, "tax_provision": 122000000, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": 392000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560000000, "short_term_investments": 6982000000, "net_receivables": 10790000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18332000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 999000000, "goodwill_and_intangibles": 1346000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64810000000, "total_assets": 83142000000, "short_term_debt": 505000000, "accounts_payable": 206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38897000000, "long_term_debt": 8441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26211000000, "total_liabilities": 65108000000, "total_debt": 8946000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16821000000, "total_equity": 17191000000, "shares_outstanding": 212644000, "operating_cash_flow": 736000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -520000000, "free_cash_flow": 834000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "619000000", "netIncome": "370000000", "grossProfit": "1940000000", "depreciation": "None", "totalRevenue": "4438000000", "costOfRevenue": "2498000000", "interestIncome": "106000000", "incomeBeforeTax": "514000000", "interestExpense": "105000000", "operatingIncome": "514000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "122000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2498000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "392000000" }, "balance": { "goodwill": "347000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "83142000000", "longTermDebt": "8441000000", "shortTermDebt": "505000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "999000000", "reportedCurrency": "USD", "retainedEarnings": "16821000000", "totalLiabilities": "65108000000", "otherCurrentAssets": "-17530000000", "totalCurrentAssets": "18332000000", "currentLongTermDebt": "505000000", "longTermInvestments": "50838000000", "shortTermInvestments": "6982000000", "currentNetReceivables": "10790000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64810000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10674000000", "shortLongTermDebtTotal": "8946000000", "totalShareholderEquity": "17191000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30682000000", "totalCurrentLiabilities": "38897000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26211000000", "cashAndShortTermInvestments": "560000000", "commonStockSharesOutstanding": "212644000", "intangibleAssetsExcludingGoodwill": "999000000", "cashAndCashEquivalentsAtCarryingValue": "560000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "736000000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-520000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-394000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4470000000, "cost_of_revenue": 2492000000, "gross_profit": 1978000000, "ebit": 284106000, "ebitda": 298000000, "pretax_income": 188000000, "tax_provision": -1000000, "net_income": 187000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 541000000, "total_current_assets": 18179000000, "total_assets": 81943000000, "short_term_debt": 5000000, "long_term_debt": 8939000000, "total_debt": 8944000000, "total_liabilities": 64006000000, "total_equity": 17066000000, "shares_outstanding": 217830000, "goodwill_and_intangibles": 1306000000 }, "cash_flow": { "operating_cash_flow": 941000000, "capital_expenditure": 174000000, "free_cash_flow": 1115000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287736, "ticker_id": 2445, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284106000", "ebitda": "298000000", "netIncome": "187000000", "grossProfit": "1978000000", "depreciation": "None", "totalRevenue": "4470000000", "costOfRevenue": "2492000000", "interestIncome": "100000000", "incomeBeforeTax": "188000000", "interestExpense": "110000000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "1790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "347000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81943000000", "longTermDebt": "8939000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "16459000000", "totalLiabilities": "64006000000", "otherCurrentAssets": "-16964000000", "totalCurrentAssets": "18179000000", "currentLongTermDebt": "5000000", "longTermInvestments": "50017000000", "shortTermInvestments": "7125000000", "currentNetReceivables": "10513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63764000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10738000000", "shortLongTermDebtTotal": "8944000000", "totalShareholderEquity": "17066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30056000000", "totalCurrentLiabilities": "37517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26489000000", "cashAndShortTermInvestments": "541000000", "commonStockSharesOutstanding": "217830000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "941000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976000000", "cashflowFromInvestment": "41000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4470000000, "cost_of_revenue": 2492000000, "gross_profit": 1978000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284106000, "depreciation_amortisation": -106000, "ebitda": 298000000, "interest_expense": 110000000, "interest_income": null, "other_non_operating": null, "pretax_income": 188000000, "tax_provision": -1000000, "effective_tax_rate": null, "net_income": 187000000, "net_income_continuing_ops": 189000000, "net_income_to_common": 187000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 541000000, "short_term_investments": 7125000000, "net_receivables": 10513000000, "inventory": null, "other_current_assets": null, "total_current_assets": 18179000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 959000000, "goodwill_and_intangibles": 1306000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63764000000, "total_assets": 81943000000, "short_term_debt": 5000000, "accounts_payable": 110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37517000000, "long_term_debt": 8939000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26489000000, "total_liabilities": 64006000000, "total_debt": 8944000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16459000000, "total_equity": 17066000000, "shares_outstanding": 217830000, "operating_cash_flow": 941000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 41000000, "dividends_paid": 13000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -976000000, "free_cash_flow": 1115000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284106000", "ebitda": "298000000", "netIncome": "187000000", "grossProfit": "1978000000", "depreciation": "None", "totalRevenue": "4470000000", "costOfRevenue": "2492000000", "interestIncome": "100000000", "incomeBeforeTax": "188000000", "interestExpense": "110000000", "operatingIncome": "188000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "1790000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2492000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "189000000" }, "balance": { "goodwill": "347000000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81943000000", "longTermDebt": "8939000000", "shortTermDebt": "5000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "959000000", "reportedCurrency": "USD", "retainedEarnings": "16459000000", "totalLiabilities": "64006000000", "otherCurrentAssets": "-16964000000", "totalCurrentAssets": "18179000000", "currentLongTermDebt": "5000000", "longTermInvestments": "50017000000", "shortTermInvestments": "7125000000", "currentNetReceivables": "10513000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63764000000", "currentAccountsPayable": "110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10738000000", "shortLongTermDebtTotal": "8944000000", "totalShareholderEquity": "17066000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30056000000", "totalCurrentLiabilities": "37517000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26489000000", "cashAndShortTermInvestments": "541000000", "commonStockSharesOutstanding": "217830000", "intangibleAssetsExcludingGoodwill": "959000000", "cashAndCashEquivalentsAtCarryingValue": "541000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "189000000", "profitLoss": "None", "dividendPayout": "13000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "941000000", "capitalExpenditures": "174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-976000000", "cashflowFromInvestment": "41000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4399000000, "cost_of_revenue": 2476000000, "gross_profit": 1923000000, "ebit": 673000000, "ebitda": 550000000, "pretax_income": 550000000, "tax_provision": 125000000, "net_income": 401000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 15878000000, "total_assets": 83617000000, "short_term_debt": 713000000, "long_term_debt": 8821000000, "total_debt": 9534000000, "total_liabilities": 65369000000, "total_equity": 17357000000, "shares_outstanding": 219940000, "goodwill_and_intangibles": 349000000 }, "cash_flow": { "operating_cash_flow": 934000000, "capital_expenditure": 140000000, "free_cash_flow": 1074000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287738, "ticker_id": 2445, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "673000000", "ebitda": "550000000", "netIncome": "401000000", "grossProfit": "1923000000", "depreciation": "None", "totalRevenue": "4399000000", "costOfRevenue": "2476000000", "interestIncome": "110000000", "incomeBeforeTax": "550000000", "interestExpense": "114000000", "operatingIncome": "550000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "425000000" }, "balance": { "goodwill": "349000000", "inventory": "-17493000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "83617000000", "longTermDebt": "8821000000", "shortTermDebt": "713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16802000000", "totalLiabilities": "65369000000", "otherCurrentAssets": "-17493000000", "totalCurrentAssets": "15878000000", "currentLongTermDebt": "713000000", "longTermInvestments": "51974000000", "shortTermInvestments": "5242000000", "currentNetReceivables": "10138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66531000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10689000000", "shortLongTermDebtTotal": "9534000000", "totalShareholderEquity": "17357000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-982000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64070000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "219940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "934000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-740000000", "stockBasedCompensation": "-443150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4399000000, "cost_of_revenue": 2476000000, "gross_profit": 1923000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 673000000, "depreciation_amortisation": 107000000, "ebitda": 550000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 550000000, "tax_provision": 125000000, "effective_tax_rate": null, "net_income": 401000000, "net_income_continuing_ops": 425000000, "net_income_to_common": 401000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": 5242000000, "net_receivables": 10138000000, "inventory": -17493000000, "other_current_assets": null, "total_current_assets": 15878000000, "net_ppe": null, "goodwill": 349000000, "intangible_assets": null, "goodwill_and_intangibles": 349000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66531000000, "total_assets": 83617000000, "short_term_debt": 713000000, "accounts_payable": 269000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 982000000, "long_term_debt": 8821000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64070000000, "total_liabilities": 65369000000, "total_debt": 9534000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16802000000, "total_equity": 17357000000, "shares_outstanding": 219940000, "operating_cash_flow": 934000000, "stock_based_compensation": -443150000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122000000, "free_cash_flow": 1074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "673000000", "ebitda": "550000000", "netIncome": "401000000", "grossProfit": "1923000000", "depreciation": "None", "totalRevenue": "4399000000", "costOfRevenue": "2476000000", "interestIncome": "110000000", "incomeBeforeTax": "550000000", "interestExpense": "114000000", "operatingIncome": "550000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "125000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1373000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2476000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "425000000" }, "balance": { "goodwill": "349000000", "inventory": "-17493000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "83617000000", "longTermDebt": "8821000000", "shortTermDebt": "713000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "16802000000", "totalLiabilities": "65369000000", "otherCurrentAssets": "-17493000000", "totalCurrentAssets": "15878000000", "currentLongTermDebt": "713000000", "longTermInvestments": "51974000000", "shortTermInvestments": "5242000000", "currentNetReceivables": "10138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66531000000", "currentAccountsPayable": "269000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10689000000", "shortLongTermDebtTotal": "9534000000", "totalShareholderEquity": "17357000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-982000000", "totalCurrentLiabilities": "982000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64070000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "219940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "934000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122000000", "cashflowFromInvestment": "-740000000", "stockBasedCompensation": "-443150000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4193000000, "cost_of_revenue": 2317000000, "gross_profit": 1876000000, "ebit": -221000000, "ebitda": 621000000, "pretax_income": 507000000, "tax_provision": 112000000, "net_income": 369000000, "net_income_to_common": 369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 470000000, "total_current_assets": 17159000000, "total_assets": 81057000000, "short_term_debt": 1013000000, "long_term_debt": 8558000000, "total_debt": 9571000000, "total_liabilities": 63856000000, "total_equity": 16384000000, "shares_outstanding": 221600000, "goodwill_and_intangibles": 1295000000 }, "cash_flow": { "operating_cash_flow": 952000000, "capital_expenditure": 159000000, "free_cash_flow": 1111000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287739, "ticker_id": 2445, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-221000000", "ebitda": "621000000", "netIncome": "369000000", "grossProfit": "1876000000", "depreciation": "None", "totalRevenue": "4193000000", "costOfRevenue": "2317000000", "interestIncome": "None", "incomeBeforeTax": "507000000", "interestExpense": "114000000", "operatingIncome": "507000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "347000000", "inventory": "-15666000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81057000000", "longTermDebt": "8558000000", "shortTermDebt": "1013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "948000000", "reportedCurrency": "USD", "retainedEarnings": "16415000000", "totalLiabilities": "63856000000", "otherCurrentAssets": "-17159000000", "totalCurrentAssets": "17159000000", "currentLongTermDebt": "1013000000", "longTermInvestments": "49279000000", "shortTermInvestments": "6409000000", "currentNetReceivables": "10280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63898000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9571000000", "totalShareholderEquity": "16384000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1143000000", "totalCurrentLiabilities": "1143000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62713000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "221600000", "intangibleAssetsExcludingGoodwill": "948000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "952000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4193000000, "cost_of_revenue": 2317000000, "gross_profit": 1876000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -221000000, "depreciation_amortisation": 108000000, "ebitda": 621000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": 507000000, "tax_provision": 112000000, "effective_tax_rate": null, "net_income": 369000000, "net_income_continuing_ops": 395000000, "net_income_to_common": 369000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 470000000, "short_term_investments": 6409000000, "net_receivables": 10280000000, "inventory": -15666000000, "other_current_assets": null, "total_current_assets": 17159000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 948000000, "goodwill_and_intangibles": 1295000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63898000000, "total_assets": 81057000000, "short_term_debt": 1013000000, "accounts_payable": 130000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1143000000, "long_term_debt": 8558000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62713000000, "total_liabilities": 63856000000, "total_debt": 9571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16415000000, "total_equity": 16384000000, "shares_outstanding": 221600000, "operating_cash_flow": 952000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -250000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -787000000, "free_cash_flow": 1111000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-221000000", "ebitda": "621000000", "netIncome": "369000000", "grossProfit": "1876000000", "depreciation": "None", "totalRevenue": "4193000000", "costOfRevenue": "2317000000", "interestIncome": "None", "incomeBeforeTax": "507000000", "interestExpense": "114000000", "operatingIncome": "507000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "112000000", "reportedCurrency": "USD", "netInterestIncome": "-114000000", "nonInterestIncome": "None", "operatingExpenses": "1369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2317000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "395000000" }, "balance": { "goodwill": "347000000", "inventory": "-15666000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "81057000000", "longTermDebt": "8558000000", "shortTermDebt": "1013000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "948000000", "reportedCurrency": "USD", "retainedEarnings": "16415000000", "totalLiabilities": "63856000000", "otherCurrentAssets": "-17159000000", "totalCurrentAssets": "17159000000", "currentLongTermDebt": "1013000000", "longTermInvestments": "49279000000", "shortTermInvestments": "6409000000", "currentNetReceivables": "10280000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63898000000", "currentAccountsPayable": "130000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9571000000", "totalShareholderEquity": "16384000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1143000000", "totalCurrentLiabilities": "1143000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62713000000", "cashAndShortTermInvestments": "470000000", "commonStockSharesOutstanding": "221600000", "intangibleAssetsExcludingGoodwill": "948000000", "cashAndCashEquivalentsAtCarryingValue": "470000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "395000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "952000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-787000000", "cashflowFromInvestment": "-250000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-179000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4177000000, "cost_of_revenue": 2251000000, "gross_profit": 1926000000, "ebit": 706000000, "ebitda": 732000000, "pretax_income": 629000000, "tax_provision": 144000000, "net_income": 457000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 556000000, "total_current_assets": 16905000000, "total_assets": 80906000000, "short_term_debt": 1678000000, "long_term_debt": 8425000000, "total_debt": 10103000000, "total_liabilities": 63908000000, "total_equity": 16184000000, "shares_outstanding": 222927000, "goodwill_and_intangibles": 1274000000 }, "cash_flow": { "operating_cash_flow": 198000000, "capital_expenditure": 159000000, "free_cash_flow": 357000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287740, "ticker_id": 2445, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "706000000", "ebitda": "732000000", "netIncome": "457000000", "grossProfit": "1926000000", "depreciation": "None", "totalRevenue": "4177000000", "costOfRevenue": "2251000000", "interestIncome": "None", "incomeBeforeTax": "629000000", "interestExpense": "103000000", "operatingIncome": "629000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "485000000" }, "balance": { "goodwill": "347000000", "inventory": "-16905000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80906000000", "longTermDebt": "8425000000", "shortTermDebt": "1678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "927000000", "reportedCurrency": "USD", "retainedEarnings": "16060000000", "totalLiabilities": "63908000000", "otherCurrentAssets": "-16905000000", "totalCurrentAssets": "16905000000", "currentLongTermDebt": "1678000000", "longTermInvestments": "49606000000", "shortTermInvestments": "6595000000", "currentNetReceivables": "9754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64001000000", "currentAccountsPayable": "202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10103000000", "totalShareholderEquity": "16184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1880000000", "totalCurrentLiabilities": "1880000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62028000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "222927000", "intangibleAssetsExcludingGoodwill": "927000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000000", "cashflowFromInvestment": "-1026000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4177000000, "cost_of_revenue": 2251000000, "gross_profit": 1926000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 706000000, "depreciation_amortisation": 106000, "ebitda": 732000000, "interest_expense": 103000000, "interest_income": null, "other_non_operating": null, "pretax_income": 629000000, "tax_provision": 144000000, "effective_tax_rate": null, "net_income": 457000000, "net_income_continuing_ops": 485000000, "net_income_to_common": 457000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 556000000, "short_term_investments": 6595000000, "net_receivables": 9754000000, "inventory": -16905000000, "other_current_assets": null, "total_current_assets": 16905000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 927000000, "goodwill_and_intangibles": 1274000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64001000000, "total_assets": 80906000000, "short_term_debt": 1678000000, "accounts_payable": 202000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1880000000, "long_term_debt": 8425000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62028000000, "total_liabilities": 63908000000, "total_debt": 10103000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16060000000, "total_equity": 16184000000, "shares_outstanding": 222927000, "operating_cash_flow": 198000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1026000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 987000000, "free_cash_flow": 357000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "706000000", "ebitda": "732000000", "netIncome": "457000000", "grossProfit": "1926000000", "depreciation": "None", "totalRevenue": "4177000000", "costOfRevenue": "2251000000", "interestIncome": "None", "incomeBeforeTax": "629000000", "interestExpense": "103000000", "operatingIncome": "629000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "1297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2251000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "485000000" }, "balance": { "goodwill": "347000000", "inventory": "-16905000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "80906000000", "longTermDebt": "8425000000", "shortTermDebt": "1678000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "927000000", "reportedCurrency": "USD", "retainedEarnings": "16060000000", "totalLiabilities": "63908000000", "otherCurrentAssets": "-16905000000", "totalCurrentAssets": "16905000000", "currentLongTermDebt": "1678000000", "longTermInvestments": "49606000000", "shortTermInvestments": "6595000000", "currentNetReceivables": "9754000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64001000000", "currentAccountsPayable": "202000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10103000000", "totalShareholderEquity": "16184000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1880000000", "totalCurrentLiabilities": "1880000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62028000000", "cashAndShortTermInvestments": "556000000", "commonStockSharesOutstanding": "222927000", "intangibleAssetsExcludingGoodwill": "927000000", "cashAndCashEquivalentsAtCarryingValue": "556000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "987000000", "cashflowFromInvestment": "-1026000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "127000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 4192000000, "cost_of_revenue": 96000000, "gross_profit": 4192000000, "ebit": 678000000, "ebitda": 678000000, "pretax_income": 613000000, "tax_provision": 136000000, "net_income": 446000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399000000, "total_current_assets": 15100000000, "total_assets": 79197000000, "short_term_debt": 1084000000, "long_term_debt": 7919000000, "total_debt": 9003000000, "total_liabilities": 62672000000, "total_equity": 15704000000, "shares_outstanding": 224875000, "goodwill_and_intangibles": 498000000 }, "cash_flow": { "operating_cash_flow": 477000000, "capital_expenditure": 223000000, "free_cash_flow": 700000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287741, "ticker_id": 2445, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "678000000", "ebitda": "678000000", "netIncome": "446000000", "grossProfit": "4192000000", "depreciation": "None", "totalRevenue": "4192000000", "costOfRevenue": "96000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "96000000", "operatingIncome": "613000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "3579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "347000000", "inventory": "-10134000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "79197000000", "longTermDebt": "7919000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "15617000000", "totalLiabilities": "62672000000", "otherCurrentAssets": "-15100000000", "totalCurrentAssets": "15100000000", "currentLongTermDebt": "1084000000", "longTermInvestments": "48246000000", "shortTermInvestments": "5487000000", "currentNetReceivables": "9214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64097000000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9003000000", "totalShareholderEquity": "15704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1163000000", "totalCurrentLiabilities": "1163000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61509000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "224875000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-492000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4192000000, "cost_of_revenue": 96000000, "gross_profit": 4192000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 678000000, "depreciation_amortisation": 228000000, "ebitda": 678000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 613000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 446000000, "net_income_continuing_ops": 477000000, "net_income_to_common": 446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399000000, "short_term_investments": 5487000000, "net_receivables": 9214000000, "inventory": -10134000000, "other_current_assets": null, "total_current_assets": 15100000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 151000000, "goodwill_and_intangibles": 498000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64097000000, "total_assets": 79197000000, "short_term_debt": 1084000000, "accounts_payable": 79000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1163000000, "long_term_debt": 7919000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61509000000, "total_liabilities": 62672000000, "total_debt": 9003000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15617000000, "total_equity": 15704000000, "shares_outstanding": 224875000, "operating_cash_flow": 477000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 700000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "678000000", "ebitda": "678000000", "netIncome": "446000000", "grossProfit": "4192000000", "depreciation": "None", "totalRevenue": "4192000000", "costOfRevenue": "96000000", "interestIncome": "None", "incomeBeforeTax": "613000000", "interestExpense": "96000000", "operatingIncome": "613000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "3579000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "477000000" }, "balance": { "goodwill": "347000000", "inventory": "-10134000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "79197000000", "longTermDebt": "7919000000", "shortTermDebt": "1084000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "151000000", "reportedCurrency": "USD", "retainedEarnings": "15617000000", "totalLiabilities": "62672000000", "otherCurrentAssets": "-15100000000", "totalCurrentAssets": "15100000000", "currentLongTermDebt": "1084000000", "longTermInvestments": "48246000000", "shortTermInvestments": "5487000000", "currentNetReceivables": "9214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64097000000", "currentAccountsPayable": "79000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9003000000", "totalShareholderEquity": "15704000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1163000000", "totalCurrentLiabilities": "1163000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61509000000", "cashAndShortTermInvestments": "399000000", "commonStockSharesOutstanding": "224875000", "intangibleAssetsExcludingGoodwill": "151000000", "cashAndCashEquivalentsAtCarryingValue": "399000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "477000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-492000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 3897000000, "cost_of_revenue": 2252000000, "gross_profit": 1645000000, "ebit": 70000000, "ebitda": 450000000, "pretax_income": 356000000, "tax_provision": 80000000, "net_income": 253000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762000000, "total_current_assets": 15264000000, "total_assets": 76469000000, "short_term_debt": 1261000000, "long_term_debt": 7925000000, "total_debt": 9186000000, "total_liabilities": 61311000000, "total_equity": 14448000000, "shares_outstanding": 225990000, "goodwill_and_intangibles": 1226000000 }, "cash_flow": { "operating_cash_flow": 1277000000, "capital_expenditure": 164000000, "free_cash_flow": 1441000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287743, "ticker_id": 2445, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70000000", "ebitda": "450000000", "netIncome": "253000000", "grossProfit": "1645000000", "depreciation": "None", "totalRevenue": "3897000000", "costOfRevenue": "2252000000", "interestIncome": "70000000", "incomeBeforeTax": "356000000", "interestExpense": "94000000", "operatingIncome": "356000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "346000000", "inventory": "-16360000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "76469000000", "longTermDebt": "7925000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "880000000", "reportedCurrency": "USD", "retainedEarnings": "15877000000", "totalLiabilities": "61311000000", "otherCurrentAssets": "-15264000000", "totalCurrentAssets": "15264000000", "currentLongTermDebt": "1261000000", "longTermInvestments": "45341000000", "shortTermInvestments": "5065000000", "currentNetReceivables": "9437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61205000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10674000000", "shortLongTermDebtTotal": "9186000000", "totalShareholderEquity": "14448000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1705000000", "totalCurrentLiabilities": "1705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59606000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "225990000", "intangibleAssetsExcludingGoodwill": "880000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1277000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "-2253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3897000000, "cost_of_revenue": 2252000000, "gross_profit": 1645000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000000, "depreciation_amortisation": 103000000, "ebitda": 450000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 356000000, "tax_provision": 80000000, "effective_tax_rate": null, "net_income": 253000000, "net_income_continuing_ops": 276000000, "net_income_to_common": 253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762000000, "short_term_investments": 5065000000, "net_receivables": 9437000000, "inventory": -16360000000, "other_current_assets": null, "total_current_assets": 15264000000, "net_ppe": null, "goodwill": 346000000, "intangible_assets": 880000000, "goodwill_and_intangibles": 1226000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61205000000, "total_assets": 76469000000, "short_term_debt": 1261000000, "accounts_payable": 444000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1705000000, "long_term_debt": 7925000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59606000000, "total_liabilities": 61311000000, "total_debt": 9186000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15877000000, "total_equity": 14448000000, "shares_outstanding": 225990000, "operating_cash_flow": 1277000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2253000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -188000000, "free_cash_flow": 1441000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70000000", "ebitda": "450000000", "netIncome": "253000000", "grossProfit": "1645000000", "depreciation": "None", "totalRevenue": "3897000000", "costOfRevenue": "2252000000", "interestIncome": "70000000", "incomeBeforeTax": "356000000", "interestExpense": "94000000", "operatingIncome": "356000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "80000000", "reportedCurrency": "USD", "netInterestIncome": "-94000000", "nonInterestIncome": "None", "operatingExpenses": "1289000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2252000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "276000000" }, "balance": { "goodwill": "346000000", "inventory": "-16360000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "76469000000", "longTermDebt": "7925000000", "shortTermDebt": "1261000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "880000000", "reportedCurrency": "USD", "retainedEarnings": "15877000000", "totalLiabilities": "61311000000", "otherCurrentAssets": "-15264000000", "totalCurrentAssets": "15264000000", "currentLongTermDebt": "1261000000", "longTermInvestments": "45341000000", "shortTermInvestments": "5065000000", "currentNetReceivables": "9437000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61205000000", "currentAccountsPayable": "444000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10674000000", "shortLongTermDebtTotal": "9186000000", "totalShareholderEquity": "14448000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1705000000", "totalCurrentLiabilities": "1705000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59606000000", "cashAndShortTermInvestments": "762000000", "commonStockSharesOutstanding": "225990000", "intangibleAssetsExcludingGoodwill": "880000000", "cashAndCashEquivalentsAtCarryingValue": "762000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "276000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1277000000", "capitalExpenditures": "164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-188000000", "cashflowFromInvestment": "-2253000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-116000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "income_statement": { "revenue": 3934000000, "cost_of_revenue": 808000000, "gross_profit": -234000000, "ebit": 240000000, "ebitda": 643000000, "pretax_income": 508000000, "tax_provision": -120000000, "net_income": 360000000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463000000, "total_current_assets": 15839000000, "total_assets": 77347000000, "short_term_debt": 961000000, "long_term_debt": 8094000000, "total_debt": 9055000000, "total_liabilities": 61877000000, "total_equity": 14603000000, "shares_outstanding": 227970000, "goodwill_and_intangibles": 1232000000 }, "cash_flow": { "operating_cash_flow": 1434000000, "capital_expenditure": 140000000, "free_cash_flow": 1574000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 287744, "ticker_id": 2445, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:25:12.601965+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240000000", "ebitda": "643000000", "netIncome": "360000000", "grossProfit": "-234000000", "depreciation": "None", "totalRevenue": "3934000000", "costOfRevenue": "808000000", "interestIncome": "49000000", "incomeBeforeTax": "508000000", "interestExpense": "91000000", "operatingIncome": "240000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "388000000" }, "balance": { "goodwill": "347000000", "inventory": "-15839000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "77347000000", "longTermDebt": "8094000000", "shortTermDebt": "961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "15637000000", "totalLiabilities": "61877000000", "otherCurrentAssets": "-15839000000", "totalCurrentAssets": "15839000000", "currentLongTermDebt": "961000000", "longTermInvestments": "46475000000", "shortTermInvestments": "5450000000", "currentNetReceivables": "9926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61508000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10328000000", "shortLongTermDebtTotal": "9055000000", "totalShareholderEquity": "14603000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1152000000", "totalCurrentLiabilities": "1152000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60725000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "227970000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1434000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-1467000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3934000000, "cost_of_revenue": 808000000, "gross_profit": -234000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240000000, "depreciation_amortisation": 403000000, "ebitda": 643000000, "interest_expense": 91000000, "interest_income": null, "other_non_operating": null, "pretax_income": 508000000, "tax_provision": -120000000, "effective_tax_rate": null, "net_income": 360000000, "net_income_continuing_ops": 388000000, "net_income_to_common": 360000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463000000, "short_term_investments": 5450000000, "net_receivables": 9926000000, "inventory": -15839000000, "other_current_assets": null, "total_current_assets": 15839000000, "net_ppe": null, "goodwill": 347000000, "intangible_assets": 885000000, "goodwill_and_intangibles": 1232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61508000000, "total_assets": 77347000000, "short_term_debt": 961000000, "accounts_payable": 191000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1152000000, "long_term_debt": 8094000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60725000000, "total_liabilities": 61877000000, "total_debt": 9055000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15637000000, "total_equity": 14603000000, "shares_outstanding": 227970000, "operating_cash_flow": 1434000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 140000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1467000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -235000000, "free_cash_flow": 1574000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240000000", "ebitda": "643000000", "netIncome": "360000000", "grossProfit": "-234000000", "depreciation": "None", "totalRevenue": "3934000000", "costOfRevenue": "808000000", "interestIncome": "49000000", "incomeBeforeTax": "508000000", "interestExpense": "91000000", "operatingIncome": "240000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-120000000", "reportedCurrency": "USD", "netInterestIncome": "-91000000", "nonInterestIncome": "None", "operatingExpenses": "3426000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "808000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "403000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "388000000" }, "balance": { "goodwill": "347000000", "inventory": "-15839000000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "77347000000", "longTermDebt": "8094000000", "shortTermDebt": "961000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "885000000", "reportedCurrency": "USD", "retainedEarnings": "15637000000", "totalLiabilities": "61877000000", "otherCurrentAssets": "-15839000000", "totalCurrentAssets": "15839000000", "currentLongTermDebt": "961000000", "longTermInvestments": "46475000000", "shortTermInvestments": "5450000000", "currentNetReceivables": "9926000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61508000000", "currentAccountsPayable": "191000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10328000000", "shortLongTermDebtTotal": "9055000000", "totalShareholderEquity": "14603000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1152000000", "totalCurrentLiabilities": "1152000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60725000000", "cashAndShortTermInvestments": "463000000", "commonStockSharesOutstanding": "227970000", "intangibleAssetsExcludingGoodwill": "885000000", "cashAndCashEquivalentsAtCarryingValue": "463000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "388000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1434000000", "capitalExpenditures": "140000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-235000000", "cashflowFromInvestment": "-1467000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-131000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }