{ "ticker": { "uuid": "64205c28-f557-4f7d-bb17-7c47bcc87841", "symbol": "TLX", "name": "Telix Pharmaceuticals Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/64205c28-f557-4f7d-bb17-7c47bcc87841/", "api_url": "https://sharemaestro.com/factors/api/tickers/64205c28-f557-4f7d-bb17-7c47bcc87841/" }, "ticker_metadata": { "id": 8565, "uuid": "64205c28-f557-4f7d-bb17-7c47bcc87841", "symbol": "TLX", "name": "Telix Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 3228545000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Telix Pharmaceuticals Limited, a commercial-stage biopharmaceutical company, focuses on the development and commercialization of therapeutic and diagnostic radiopharmaceuticals for cancer and rare diseases in Australia, Belgium, Japan, Switzerland, and the United States. The company is headquartered in North Melbourne, Australia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64205c28-f557-4f7d-bb17-7c47bcc87841", "symbol": "TLX", "name": "Telix Pharmaceuticals Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/64205c28-f557-4f7d-bb17-7c47bcc87841/", "api_url": "https://sharemaestro.com/factors/api/tickers/64205c28-f557-4f7d-bb17-7c47bcc87841/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.05, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 9.3, "market_cap": 3150635400, "pe_ratio": 80.4068, "earnings_yield": 0.0124, "ebitda_to_ev": 0.0461, "shareholder_yield": 0, "roe": 0.063, "piotroski_f_score": 3, "momentum_12_1": -0.3631, "volatility_252d": 0.5584 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.954328+00:00", "batch_id": "" }, "size": { "price_close": 9.3, "market_cap": 3150635400, "market_cap_usd": 3150635400, "enterprise_value": 3357971495, "shares_outstanding": 338778000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 80.4068, "pb_ratio": 5.0631, "ptbv_ratio": null, "ps_ratio": 1.5779, "pcf_ratio": 236.0845, "pfcf_ratio": 40.5192, "ev_ebitda": 21.6754, "ev_ebit": 26.9287, "ev_sales": 1.6817, "ev_fcf": 43.1856, "earnings_yield": 0.0124, "fcf_yield": 0.0232, "price_to_sales": 1.5779, "price_to_book": 5.0631, "price_to_cashflow": 236.0845, "ebitda_to_ev": 0.0461, "sales_yield": 0.5946 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5636, "operating_margin": 0.0625, "net_margin": 0.0196, "ebitda_margin": 0.0776, "fcf_margin": 0.0389, "roe": 0.063, "roa": 0.0221, "roic": 0.0984, "roc_greenblatt": null, "asset_turnover": 1.1275, "cash_conversion": 1.9844, "accruals_ratio": 0.0146, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": 2.9228, "earnings_stability_5y": 4.5119, "revenue_stability_5y": 1.2346, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6355, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8459, "net_debt_to_ebitda": 1.3383, "debt_to_assets": 0.2371, "interest_coverage": 3.3644, "current_ratio": 1.4259, "quick_ratio": 1.2658, "net_debt": 207336095, "local_beta": 0.0008, "volatility_252d": 0.5584, "volatility_60d": 1.1347, "max_drawdown_12m": -0.6187, "risk_adjusted_momentum": -0.6503 }, "growth": { "revenue_growth_1y": 2.0133, "revenue_growth_3y_cagr": 0.96, "revenue_growth_5y_cagr": 1.9704, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1188, "revenue_growth": 2.0133, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1292, "price_return_3m": 0.2367, "price_return_6m": -0.0558, "price_return_9m": 0.0265, "price_return_12m": -0.4454, "price_return_12m_ex1m": -0.3631, "momentum_6m": -0.0558, "momentum_12m": -0.4454, "momentum_12_1": -0.3631, "distance_from_52w_high": -0.4577, "distance_from_52w_low": 0.422, "relative_strength": -0.6034 }, "raw_ttm": { "revenue_ttm": 1996759004, "gross_profit_ttm": 1125444121, "ebit_ttm": 124698570, "ebitda_ttm": 154920630, "net_income_ttm": 39183670, "eps_diluted_ttm": 0.1157, "operating_cash_flow_ttm": 13345371, "capital_expenditure_ttm": 64411326, "fcf_ttm": 77756697, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37063973, "cash_and_equivalents": 212529454, "total_current_assets": 494792466, "total_current_liabilities": 346995912, "net_ppe": null, "total_assets": 1770914496, "total_debt": 419865549, "total_equity": 622274784, "net_working_capital": -36781351, "book_value_per_share": 1.8368, "retained_earnings": -231513376, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -265833350, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 40, "rank_pcf": 99, "rank_ev_ebitda": 79, "rank_ev_ebit": 80, "rank_earnings_yield": 91, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 56, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 37, "rank_fcf_margin": 82, "rank_piotroski": 90, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94 }, "composites": { "value_composite": 94, "quality_composite": 87, "momentum_composite": 95, "growth_composite": 11, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0883, "os_score": 0, "value_percentile": 0.06, "quality_percentile": 0.13, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2947, "ticker_id": 8565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.954328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.3, "market_cap": 3150635400, "market_cap_usd": 3150635400, "enterprise_value": 3357971495, "shares_outstanding": 338778000, "fx_rate_to_usd": null, "pe_ratio": 80.40684806, "pb_ratio": 5.06309348, "ptbv_ratio": null, "ps_ratio": 1.57787464, "pcf_ratio": 236.084512, "pfcf_ratio": 40.51915168, "ev_ebitda": 21.67543145, "ev_ebit": 26.92870893, "ev_sales": 1.68171096, "ev_fcf": 43.18562419, "earnings_yield": 0.01243675, "fcf_yield": 0.02315585, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56363543, "operating_margin": 0.06245049, "net_margin": 0.01962364, "ebitda_margin": 0.07758604, "fcf_margin": 0.03894145, "roe": 0.06296844, "roa": 0.02212623, "roic": 0.09836459, "roc_greenblatt": null, "asset_turnover": 1.12752988, "cash_conversion": 1.98441588, "accruals_ratio": 0.01459037, "sbc_to_revenue": null, "debt_to_equity": 1.84587218, "net_debt_to_ebitda": 1.33833754, "debt_to_assets": 0.23708968, "interest_coverage": 3.36441455, "current_ratio": 1.42593169, "quick_ratio": 1.26584465, "net_debt": 207336095, "revenue_growth_1y": 2.01332543, "revenue_growth_3y_cagr": 0.959988, "revenue_growth_5y_cagr": 1.97037033, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11883036, "piotroski_f_score": 3, "altman_z_score": 2.9227811, "earnings_stability_5y": 4.511916, "revenue_stability_5y": 1.234627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12921348, "price_return_3m": 0.23670213, "price_return_6m": -0.05583756, "price_return_9m": 0.02649007, "price_return_12m": -0.44543828, "price_return_12m_ex1m": -0.36314848, "distance_from_52w_high": -0.45772595, "distance_from_52w_low": 0.42201835, "relative_strength": -0.60337933, "local_beta": 0.0008, "volatility_252d": 0.558404, "volatility_60d": 1.134746, "max_drawdown_12m": -0.61865889, "revenue_ttm": 1996759004, "gross_profit_ttm": 1125444121, "ebit_ttm": 124698570, "ebitda_ttm": 154920630, "net_income_ttm": 39183670, "eps_diluted_ttm": 0.11566179, "operating_cash_flow_ttm": 13345371, "capital_expenditure_ttm": 64411326, "fcf_ttm": 77756697, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37063973, "cash_and_equivalents": 212529454, "total_current_assets": 494792466, "total_current_liabilities": 346995912, "net_ppe": null, "total_assets": 1770914496, "total_debt": 419865549, "total_equity": 622274784, "net_working_capital": -36781351, "book_value_per_share": 1.83682171, "retained_earnings": -231513376, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -265833350, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 40, "rank_pcf": 99, "rank_ev_ebitda": 79, "rank_ev_ebit": 80, "rank_earnings_yield": 91, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 56, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 37, "rank_fcf_margin": 82, "rank_piotroski": 90, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94, "value_composite": 94, "quality_composite": 87, "momentum_composite": 95, "growth_composite": 11, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.3, "os": 0, "value": 0.06, "quality": 0.13, "momentum": 0.05, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 80.4068, "earnings_yield": 0.0124, "shareholder_yield": 0, "roe": 0.063, "momentum_12_1": -0.3631, "complete_fields": { "id": 2947, "ticker_id": 8565, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:56.954328+00:00", "batch_id": "", "os_score_delta": null, "price_close": 9.3, "market_cap": 3150635400, "market_cap_usd": 3150635400, "enterprise_value": 3357971495, "shares_outstanding": 338778000, "fx_rate_to_usd": null, "pe_ratio": 80.40684806, "pb_ratio": 5.06309348, "ptbv_ratio": null, "ps_ratio": 1.57787464, "pcf_ratio": 236.084512, "pfcf_ratio": 40.51915168, "ev_ebitda": 21.67543145, "ev_ebit": 26.92870893, "ev_sales": 1.68171096, "ev_fcf": 43.18562419, "earnings_yield": 0.01243675, "fcf_yield": 0.02315585, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56363543, "operating_margin": 0.06245049, "net_margin": 0.01962364, "ebitda_margin": 0.07758604, "fcf_margin": 0.03894145, "roe": 0.06296844, "roa": 0.02212623, "roic": 0.09836459, "roc_greenblatt": null, "asset_turnover": 1.12752988, "cash_conversion": 1.98441588, "accruals_ratio": 0.01459037, "sbc_to_revenue": null, "debt_to_equity": 1.84587218, "net_debt_to_ebitda": 1.33833754, "debt_to_assets": 0.23708968, "interest_coverage": 3.36441455, "current_ratio": 1.42593169, "quick_ratio": 1.26584465, "net_debt": 207336095, "revenue_growth_1y": 2.01332543, "revenue_growth_3y_cagr": 0.959988, "revenue_growth_5y_cagr": 1.97037033, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11883036, "piotroski_f_score": 3, "altman_z_score": 2.9227811, "earnings_stability_5y": 4.511916, "revenue_stability_5y": 1.234627, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12921348, "price_return_3m": 0.23670213, "price_return_6m": -0.05583756, "price_return_9m": 0.02649007, "price_return_12m": -0.44543828, "price_return_12m_ex1m": -0.36314848, "distance_from_52w_high": -0.45772595, "distance_from_52w_low": 0.42201835, "relative_strength": -0.60337933, "local_beta": 0.0008, "volatility_252d": 0.558404, "volatility_60d": 1.134746, "max_drawdown_12m": -0.61865889, "revenue_ttm": 1996759004, "gross_profit_ttm": 1125444121, "ebit_ttm": 124698570, "ebitda_ttm": 154920630, "net_income_ttm": 39183670, "eps_diluted_ttm": 0.11566179, "operating_cash_flow_ttm": 13345371, "capital_expenditure_ttm": 64411326, "fcf_ttm": 77756697, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 37063973, "cash_and_equivalents": 212529454, "total_current_assets": 494792466, "total_current_liabilities": 346995912, "net_ppe": null, "total_assets": 1770914496, "total_debt": 419865549, "total_equity": 622274784, "net_working_capital": -36781351, "book_value_per_share": 1.83682171, "retained_earnings": -231513376, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -265833350, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 92, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 40, "rank_pcf": 99, "rank_ev_ebitda": 79, "rank_ev_ebit": 80, "rank_earnings_yield": 91, "rank_fcf_yield": 79, "rank_dividend_yield": 80, "rank_shareholder_yield": 80, "rank_total_yield": 80, "rank_roe": 56, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 37, "rank_fcf_margin": 82, "rank_piotroski": 90, "rank_accruals": 89, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 2, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 94, "value_composite": 94, "quality_composite": 87, "momentum_composite": 95, "growth_composite": 11, "yield_composite": 87, "svqf_composite": 96, "vc1_composite": 93, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 1205426458, "cost_of_revenue": 565195963, "gross_profit": 640230495, "ebit": 47166149, "ebitda": 79831979, "pretax_income": -7897265, "tax_provision": 2787887, "net_income": -10685154, "net_income_to_common": -10685154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212529454, "total_current_assets": 494792466, "total_assets": 1770914496, "short_term_debt": 27951549, "long_term_debt": 391914000, "total_debt": 419865549, "total_liabilities": 1148639709, "total_equity": 622274784, "shares_outstanding": 337880000, "goodwill_and_intangibles": 888108134 }, "cash_flow": { "operating_cash_flow": -25933808, "capital_expenditure": 56861519, "free_cash_flow": 30927711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184469, "ticker_id": 8565, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47166149", "ebitda": "79831979", "netIncome": "-10685154", "grossProfit": "640230495", "depreciation": "None", "totalRevenue": "1205426458", "costOfRevenue": "565195963", "interestIncome": "5826000", "incomeBeforeTax": "-7897265", "interestExpense": "55063414", "operatingIncome": "26641653", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2787887", "reportedCurrency": "USD", "netInterestIncome": "-35042000", "nonInterestIncome": "None", "operatingExpenses": "613588842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256817139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565195963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32665830", "sellingGeneralAndAdministrative": "237148000", "netIncomeFromContinuingOperations": "-7125000" }, "balance": { "goodwill": "298103922", "inventory": "55549548", "commonStock": "719031070", "currentDebt": "None", "investments": "None", "totalAssets": "1770914496", "longTermDebt": "391914000", "shortTermDebt": "27951549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "590004212", "reportedCurrency": "USD", "retainedEarnings": "-231513376", "totalLiabilities": "1148639709", "otherCurrentAssets": "19419870", "totalCurrentAssets": "494792466", "currentLongTermDebt": "13110000", "longTermInvestments": "3678000", "shortTermInvestments": "None", "currentNetReceivables": "207293595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276122028", "currentAccountsPayable": "107355344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784465082", "totalShareholderEquity": "622274784", "capitalLeaseObligations": "62082000", "otherCurrentLiabilities": "194505811", "totalCurrentLiabilities": "346995912", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "801643796", "cashAndShortTermInvestments": "212529454", "commonStockSharesOutstanding": "337880000", "intangibleAssetsExcludingGoodwill": "590004212", "cashAndCashEquivalentsAtCarryingValue": "212529454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10685154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11455985", "operatingCashflow": "-25933808", "capitalExpenditures": "56861519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5577274", "cashflowFromInvestment": "-428787398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32665830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205426458, "cost_of_revenue": 565195963, "gross_profit": 640230495, "research_and_development": 256817139, "selling_general_admin": 237148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47166149, "depreciation_amortisation": 32665830, "ebitda": 79831979, "interest_expense": 55063414, "interest_income": null, "other_non_operating": null, "pretax_income": -7897265, "tax_provision": 2787887, "effective_tax_rate": null, "net_income": -10685154, "net_income_continuing_ops": -7125000, "net_income_to_common": -10685154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212529454, "short_term_investments": null, "net_receivables": 207293595, "inventory": 55549548, "other_current_assets": null, "total_current_assets": 494792466, "net_ppe": null, "goodwill": 298103922, "intangible_assets": 590004212, "goodwill_and_intangibles": 888108134, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1276122028, "total_assets": 1770914496, "short_term_debt": 27951549, "accounts_payable": 107355344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346995912, "long_term_debt": 391914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801643796, "total_liabilities": 1148639709, "total_debt": 419865549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231513376, "total_equity": 622274784, "shares_outstanding": 337880000, "operating_cash_flow": -25933808, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56861519, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428787398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5577274, "free_cash_flow": 30927711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47166149", "ebitda": "79831979", "netIncome": "-10685154", "grossProfit": "640230495", "depreciation": "None", "totalRevenue": "1205426458", "costOfRevenue": "565195963", "interestIncome": "5826000", "incomeBeforeTax": "-7897265", "interestExpense": "55063414", "operatingIncome": "26641653", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2787887", "reportedCurrency": "USD", "netInterestIncome": "-35042000", "nonInterestIncome": "None", "operatingExpenses": "613588842", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256817139", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565195963", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32665830", "sellingGeneralAndAdministrative": "237148000", "netIncomeFromContinuingOperations": "-7125000" }, "balance": { "goodwill": "298103922", "inventory": "55549548", "commonStock": "719031070", "currentDebt": "None", "investments": "None", "totalAssets": "1770914496", "longTermDebt": "391914000", "shortTermDebt": "27951549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "590004212", "reportedCurrency": "USD", "retainedEarnings": "-231513376", "totalLiabilities": "1148639709", "otherCurrentAssets": "19419870", "totalCurrentAssets": "494792466", "currentLongTermDebt": "13110000", "longTermInvestments": "3678000", "shortTermInvestments": "None", "currentNetReceivables": "207293595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276122028", "currentAccountsPayable": "107355344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784465082", "totalShareholderEquity": "622274784", "capitalLeaseObligations": "62082000", "otherCurrentLiabilities": "194505811", "totalCurrentLiabilities": "346995912", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "801643796", "cashAndShortTermInvestments": "212529454", "commonStockSharesOutstanding": "337880000", "intangibleAssetsExcludingGoodwill": "590004212", "cashAndCashEquivalentsAtCarryingValue": "212529454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10685154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-11455985", "operatingCashflow": "-25933808", "capitalExpenditures": "56861519", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5577274", "cashflowFromInvestment": "-428787398", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32665830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 783207000, "cost_of_revenue": 273529000, "gross_profit": 509678000, "ebit": 92547000, "ebitda": 98233000, "pretax_income": 56056000, "tax_provision": 6137000, "net_income": 49919000, "net_income_to_common": 49919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710346000, "total_current_assets": 918564000, "total_assets": 1516431000, "short_term_debt": 21486000, "long_term_debt": 551821000, "total_debt": 573307000, "total_liabilities": 948218000, "total_equity": 568213000, "shares_outstanding": 345188000, "goodwill_and_intangibles": 416134000 }, "cash_flow": { "operating_cash_flow": 43029000, "capital_expenditure": 14322000, "free_cash_flow": 57351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184472, "ticker_id": 8565, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "92547000", "ebitda": "98233000", "netIncome": "49919000", "grossProfit": "509678000", "depreciation": "None", "totalRevenue": "783207000", "costOfRevenue": "273529000", "interestIncome": "10862000", "incomeBeforeTax": "56056000", "interestExpense": "21464000", "operatingIncome": "82130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6137000", "reportedCurrency": "AUD", "netInterestIncome": "-26074000", "nonInterestIncome": "None", "operatingExpenses": "427548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121030867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5686000", "sellingGeneralAndAdministrative": "121653000", "netIncomeFromContinuingOperations": "49919000" }, "balance": { "goodwill": "106647000", "inventory": "38144000", "commonStock": "596776000", "currentDebt": "None", "investments": "None", "totalAssets": "1516431000", "longTermDebt": "551821000", "shortTermDebt": "21486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309487000", "reportedCurrency": "AUD", "retainedEarnings": "-212962000", "totalLiabilities": "948218000", "otherCurrentAssets": "11080000", "totalCurrentAssets": "918564000", "currentLongTermDebt": "18990000", "longTermInvestments": "6093000", "shortTermInvestments": "None", "currentNetReceivables": "158994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597867000", "currentAccountsPayable": "68698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581448000", "totalShareholderEquity": "568213000", "capitalLeaseObligations": "10637000", "otherCurrentLiabilities": "180903000", "totalCurrentLiabilities": "330912000", "otherNonCurrentLiabilities": "30406000", "totalNonCurrentLiabilities": "617306000", "cashAndShortTermInvestments": "710346000", "commonStockSharesOutstanding": "345188000", "intangibleAssetsExcludingGoodwill": "309487000", "cashAndCashEquivalentsAtCarryingValue": "710346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "AUD", "changeInInventory": "-3239000", "operatingCashflow": "43029000", "capitalExpenditures": "14322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638923000", "cashflowFromInvestment": "-135173000", "stockBasedCompensation": "19660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783207000, "cost_of_revenue": 273529000, "gross_profit": 509678000, "research_and_development": 121030867, "selling_general_admin": 121653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92547000, "depreciation_amortisation": 5686000, "ebitda": 98233000, "interest_expense": 21464000, "interest_income": null, "other_non_operating": null, "pretax_income": 56056000, "tax_provision": 6137000, "effective_tax_rate": null, "net_income": 49919000, "net_income_continuing_ops": 49919000, "net_income_to_common": 49919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710346000, "short_term_investments": null, "net_receivables": 158994000, "inventory": 38144000, "other_current_assets": null, "total_current_assets": 918564000, "net_ppe": null, "goodwill": 106647000, "intangible_assets": 309487000, "goodwill_and_intangibles": 416134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597867000, "total_assets": 1516431000, "short_term_debt": 21486000, "accounts_payable": 68698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330912000, "long_term_debt": 551821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617306000, "total_liabilities": 948218000, "total_debt": 573307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212962000, "total_equity": 568213000, "shares_outstanding": 345188000, "operating_cash_flow": 43029000, "stock_based_compensation": 19660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -135173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 638923000, "free_cash_flow": 57351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "92547000", "ebitda": "98233000", "netIncome": "49919000", "grossProfit": "509678000", "depreciation": "None", "totalRevenue": "783207000", "costOfRevenue": "273529000", "interestIncome": "10862000", "incomeBeforeTax": "56056000", "interestExpense": "21464000", "operatingIncome": "82130000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "6137000", "reportedCurrency": "AUD", "netInterestIncome": "-26074000", "nonInterestIncome": "None", "operatingExpenses": "427548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121030867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "273529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5686000", "sellingGeneralAndAdministrative": "121653000", "netIncomeFromContinuingOperations": "49919000" }, "balance": { "goodwill": "106647000", "inventory": "38144000", "commonStock": "596776000", "currentDebt": "None", "investments": "None", "totalAssets": "1516431000", "longTermDebt": "551821000", "shortTermDebt": "21486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309487000", "reportedCurrency": "AUD", "retainedEarnings": "-212962000", "totalLiabilities": "948218000", "otherCurrentAssets": "11080000", "totalCurrentAssets": "918564000", "currentLongTermDebt": "18990000", "longTermInvestments": "6093000", "shortTermInvestments": "None", "currentNetReceivables": "158994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597867000", "currentAccountsPayable": "68698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581448000", "totalShareholderEquity": "568213000", "capitalLeaseObligations": "10637000", "otherCurrentLiabilities": "180903000", "totalCurrentLiabilities": "330912000", "otherNonCurrentLiabilities": "30406000", "totalNonCurrentLiabilities": "617306000", "cashAndShortTermInvestments": "710346000", "commonStockSharesOutstanding": "345188000", "intangibleAssetsExcludingGoodwill": "309487000", "cashAndCashEquivalentsAtCarryingValue": "710346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "AUD", "changeInInventory": "-3239000", "operatingCashflow": "43029000", "capitalExpenditures": "14322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "638923000", "cashflowFromInvestment": "-135173000", "stockBasedCompensation": "19660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 502547000, "cost_of_revenue": 188157000, "gross_profit": 314390000, "ebit": 16223000, "ebitda": 22966000, "pretax_income": 3087000, "tax_provision": -2066086, "net_income": 5211000, "net_income_to_common": 5211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123237000, "total_current_assets": 224848000, "total_assets": 398302000, "short_term_debt": 1559000, "long_term_debt": 8209000, "total_debt": 9768000, "total_liabilities": 249391000, "total_equity": 148911000, "shares_outstanding": 323710000, "goodwill_and_intangibles": 109663000 }, "cash_flow": { "operating_cash_flow": 23884000, "capital_expenditure": 9679000, "free_cash_flow": 33563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184475, "ticker_id": 8565, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16223000", "ebitda": "22966000", "netIncome": "5211000", "grossProfit": "314390000", "depreciation": "None", "totalRevenue": "502547000", "costOfRevenue": "188157000", "interestIncome": "1019000", "incomeBeforeTax": "3087000", "interestExpense": "8943000", "operatingIncome": "15840000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2066086", "reportedCurrency": "AUD", "netInterestIncome": "-12753000", "nonInterestIncome": "None", "operatingExpenses": "263273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6743000", "sellingGeneralAndAdministrative": "78985000", "netIncomeFromContinuingOperations": "5211000" }, "balance": { "goodwill": "4847000", "inventory": "17310000", "commonStock": "446268000", "currentDebt": "None", "investments": "None", "totalAssets": "398302000", "longTermDebt": "8209000", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "104816000", "reportedCurrency": "AUD", "retainedEarnings": "-263665000", "totalLiabilities": "249391000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "224848000", "currentLongTermDebt": "964000", "longTermInvestments": "12260000", "shortTermInvestments": "None", "currentNetReceivables": "79535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173454000", "currentAccountsPayable": "32837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17445000", "totalShareholderEquity": "148911000", "capitalLeaseObligations": "8272000", "otherCurrentLiabilities": "100509000", "totalCurrentLiabilities": "157408000", "otherNonCurrentLiabilities": "12162000", "totalNonCurrentLiabilities": "91983000", "cashAndShortTermInvestments": "123237000", "commonStockSharesOutstanding": "323710000", "intangibleAssetsExcludingGoodwill": "104816000", "cashAndCashEquivalentsAtCarryingValue": "123237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "-9636000", "operatingCashflow": "23884000", "capitalExpenditures": "9679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10186000", "cashflowFromInvestment": "-25489000", "stockBasedCompensation": "8786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502547000, "cost_of_revenue": 188157000, "gross_profit": 314390000, "research_and_development": 128844000, "selling_general_admin": 78985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16223000, "depreciation_amortisation": 6743000, "ebitda": 22966000, "interest_expense": 8943000, "interest_income": null, "other_non_operating": null, "pretax_income": 3087000, "tax_provision": -2066086, "effective_tax_rate": null, "net_income": 5211000, "net_income_continuing_ops": 5211000, "net_income_to_common": 5211000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123237000, "short_term_investments": null, "net_receivables": 79535000, "inventory": 17310000, "other_current_assets": null, "total_current_assets": 224848000, "net_ppe": null, "goodwill": 4847000, "intangible_assets": 104816000, "goodwill_and_intangibles": 109663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173454000, "total_assets": 398302000, "short_term_debt": 1559000, "accounts_payable": 32837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157408000, "long_term_debt": 8209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91983000, "total_liabilities": 249391000, "total_debt": 9768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263665000, "total_equity": 148911000, "shares_outstanding": 323710000, "operating_cash_flow": 23884000, "stock_based_compensation": 8786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10186000, "free_cash_flow": 33563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16223000", "ebitda": "22966000", "netIncome": "5211000", "grossProfit": "314390000", "depreciation": "None", "totalRevenue": "502547000", "costOfRevenue": "188157000", "interestIncome": "1019000", "incomeBeforeTax": "3087000", "interestExpense": "8943000", "operatingIncome": "15840000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2066086", "reportedCurrency": "AUD", "netInterestIncome": "-12753000", "nonInterestIncome": "None", "operatingExpenses": "263273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128844000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6743000", "sellingGeneralAndAdministrative": "78985000", "netIncomeFromContinuingOperations": "5211000" }, "balance": { "goodwill": "4847000", "inventory": "17310000", "commonStock": "446268000", "currentDebt": "None", "investments": "None", "totalAssets": "398302000", "longTermDebt": "8209000", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "104816000", "reportedCurrency": "AUD", "retainedEarnings": "-263665000", "totalLiabilities": "249391000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "224848000", "currentLongTermDebt": "964000", "longTermInvestments": "12260000", "shortTermInvestments": "None", "currentNetReceivables": "79535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173454000", "currentAccountsPayable": "32837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17445000", "totalShareholderEquity": "148911000", "capitalLeaseObligations": "8272000", "otherCurrentLiabilities": "100509000", "totalCurrentLiabilities": "157408000", "otherNonCurrentLiabilities": "12162000", "totalNonCurrentLiabilities": "91983000", "cashAndShortTermInvestments": "123237000", "commonStockSharesOutstanding": "323710000", "intangibleAssetsExcludingGoodwill": "104816000", "cashAndCashEquivalentsAtCarryingValue": "123237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5211000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "AUD", "changeInInventory": "-9636000", "operatingCashflow": "23884000", "capitalExpenditures": "9679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10186000", "cashflowFromInvestment": "-25489000", "stockBasedCompensation": "8786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 160096000, "cost_of_revenue": 65170000, "gross_profit": 94926000, "ebit": -98216000, "ebitda": -92837000, "pretax_income": -98622000, "tax_provision": 5457000, "net_income": -104079000, "net_income_to_common": -104079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116329000, "total_current_assets": 173233000, "total_assets": 255353000, "short_term_debt": 1277238, "long_term_debt": 3312000, "total_debt": 4589238, "total_liabilities": 175346000, "total_equity": 80007000, "shares_outstanding": 310644000, "goodwill_and_intangibles": 64503000 }, "cash_flow": { "operating_cash_flow": -63970000, "capital_expenditure": 7038000, "free_cash_flow": -56932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184478, "ticker_id": 8565, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98216000", "ebitda": "-92837000", "netIncome": "-104079000", "grossProfit": "94926000", "depreciation": "None", "totalRevenue": "160096000", "costOfRevenue": "65170000", "interestIncome": "1000", "incomeBeforeTax": "-98622000", "interestExpense": "406000", "operatingIncome": "-91930000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5457000", "reportedCurrency": "USD", "netInterestIncome": "-6692000", "nonInterestIncome": "None", "operatingExpenses": "186856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5379000", "sellingGeneralAndAdministrative": "49128000", "netIncomeFromContinuingOperations": "-104079000" }, "balance": { "goodwill": "5519000", "inventory": "5766902", "commonStock": "370972000", "currentDebt": "None", "investments": "None", "totalAssets": "255353000", "longTermDebt": "3312000", "shortTermDebt": "1277238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58984000", "reportedCurrency": "AUD", "retainedEarnings": "-272815000", "totalLiabilities": "175346000", "otherCurrentAssets": "19997129", "totalCurrentAssets": "173233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31139969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87358000", "currentAccountsPayable": "16806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10446000", "totalShareholderEquity": "80007000", "capitalLeaseObligations": "7134000", "otherCurrentLiabilities": "55212761", "totalCurrentLiabilities": "85556000", "otherNonCurrentLiabilities": "22522000", "totalNonCurrentLiabilities": "89790000", "cashAndShortTermInvestments": "116329000", "commonStockSharesOutstanding": "310644000", "intangibleAssetsExcludingGoodwill": "58984000", "cashAndCashEquivalentsAtCarryingValue": "116329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-5023000", "operatingCashflow": "-63970000", "capitalExpenditures": "7038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174960000", "cashflowFromInvestment": "-16997000", "stockBasedCompensation": "8114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160096000, "cost_of_revenue": 65170000, "gross_profit": 94926000, "research_and_development": 57857000, "selling_general_admin": 49128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98216000, "depreciation_amortisation": 5379000, "ebitda": -92837000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": -98622000, "tax_provision": 5457000, "effective_tax_rate": null, "net_income": -104079000, "net_income_continuing_ops": -104079000, "net_income_to_common": -104079000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116329000, "short_term_investments": null, "net_receivables": 31139969, "inventory": 5766902, "other_current_assets": null, "total_current_assets": 173233000, "net_ppe": null, "goodwill": 5519000, "intangible_assets": 58984000, "goodwill_and_intangibles": 64503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87358000, "total_assets": 255353000, "short_term_debt": 1277238, "accounts_payable": 16806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85556000, "long_term_debt": 3312000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89790000, "total_liabilities": 175346000, "total_debt": 4589238, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272815000, "total_equity": 80007000, "shares_outstanding": 310644000, "operating_cash_flow": -63970000, "stock_based_compensation": 8114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174960000, "free_cash_flow": -56932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-98216000", "ebitda": "-92837000", "netIncome": "-104079000", "grossProfit": "94926000", "depreciation": "None", "totalRevenue": "160096000", "costOfRevenue": "65170000", "interestIncome": "1000", "incomeBeforeTax": "-98622000", "interestExpense": "406000", "operatingIncome": "-91930000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5457000", "reportedCurrency": "USD", "netInterestIncome": "-6692000", "nonInterestIncome": "None", "operatingExpenses": "186856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5379000", "sellingGeneralAndAdministrative": "49128000", "netIncomeFromContinuingOperations": "-104079000" }, "balance": { "goodwill": "5519000", "inventory": "5766902", "commonStock": "370972000", "currentDebt": "None", "investments": "None", "totalAssets": "255353000", "longTermDebt": "3312000", "shortTermDebt": "1277238", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58984000", "reportedCurrency": "AUD", "retainedEarnings": "-272815000", "totalLiabilities": "175346000", "otherCurrentAssets": "19997129", "totalCurrentAssets": "173233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31139969", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87358000", "currentAccountsPayable": "16806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10446000", "totalShareholderEquity": "80007000", "capitalLeaseObligations": "7134000", "otherCurrentLiabilities": "55212761", "totalCurrentLiabilities": "85556000", "otherNonCurrentLiabilities": "22522000", "totalNonCurrentLiabilities": "89790000", "cashAndShortTermInvestments": "116329000", "commonStockSharesOutstanding": "310644000", "intangibleAssetsExcludingGoodwill": "58984000", "cashAndCashEquivalentsAtCarryingValue": "116329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "AUD", "changeInInventory": "-5023000", "operatingCashflow": "-63970000", "capitalExpenditures": "7038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174960000", "cashflowFromInvestment": "-16997000", "stockBasedCompensation": "8114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 7596000, "cost_of_revenue": 37361000, "gross_profit": -29765000, "ebit": -75247000, "ebitda": -70073000, "pretax_income": -99039000, "tax_provision": -18529000, "net_income": -80510000, "net_income_to_common": -80510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22037000, "total_current_assets": 47543000, "total_assets": 109813000, "short_term_debt": 632000, "long_term_debt": null, "total_debt": 632000, "total_liabilities": 106171000, "total_equity": 2158000, "shares_outstanding": 282206000, "goodwill_and_intangibles": 59826000 }, "cash_flow": { "operating_cash_flow": -59328000, "capital_expenditure": 1339000, "free_cash_flow": -57989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184481, "ticker_id": 8565, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75247000", "ebitda": "-70073000", "netIncome": "-80510000", "grossProfit": "-29765000", "depreciation": "None", "totalRevenue": "7596000", "costOfRevenue": "37361000", "interestIncome": "None", "incomeBeforeTax": "-99039000", "interestExpense": "189000", "operatingIncome": "-81247000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-18529000", "reportedCurrency": "USD", "netInterestIncome": "-5218000", "nonInterestIncome": "None", "operatingExpenses": "81121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174000", "sellingGeneralAndAdministrative": "34919000", "netIncomeFromContinuingOperations": "-80510000" }, "balance": { "goodwill": "4097000", "inventory": "3454000", "commonStock": "170840000", "currentDebt": "None", "investments": "None", "totalAssets": "109813000", "longTermDebt": "None", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55729000", "reportedCurrency": "AUD", "retainedEarnings": "-173471000", "totalLiabilities": "106171000", "otherCurrentAssets": "1207000", "totalCurrentAssets": "47543000", "currentLongTermDebt": "19000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62270000", "currentAccountsPayable": "11884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "2158000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "19323000", "totalCurrentLiabilities": "37982000", "otherNonCurrentLiabilities": "23056000", "totalNonCurrentLiabilities": "68189000", "cashAndShortTermInvestments": "22037000", "commonStockSharesOutstanding": "282206000", "intangibleAssetsExcludingGoodwill": "55729000", "cashAndCashEquivalentsAtCarryingValue": "22037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "-2821000", "operatingCashflow": "-59328000", "capitalExpenditures": "1339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846000", "cashflowFromInvestment": "-2726000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7596000, "cost_of_revenue": 37361000, "gross_profit": -29765000, "research_and_development": 34135000, "selling_general_admin": 34919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75247000, "depreciation_amortisation": 5174000, "ebitda": -70073000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": -99039000, "tax_provision": -18529000, "effective_tax_rate": null, "net_income": -80510000, "net_income_continuing_ops": -80510000, "net_income_to_common": -80510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22037000, "short_term_investments": null, "net_receivables": 20845000, "inventory": 3454000, "other_current_assets": null, "total_current_assets": 47543000, "net_ppe": null, "goodwill": 4097000, "intangible_assets": 55729000, "goodwill_and_intangibles": 59826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62270000, "total_assets": 109813000, "short_term_debt": 632000, "accounts_payable": 11884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68189000, "total_liabilities": 106171000, "total_debt": 632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173471000, "total_equity": 2158000, "shares_outstanding": 282206000, "operating_cash_flow": -59328000, "stock_based_compensation": 1322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2726000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2846000, "free_cash_flow": -57989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75247000", "ebitda": "-70073000", "netIncome": "-80510000", "grossProfit": "-29765000", "depreciation": "None", "totalRevenue": "7596000", "costOfRevenue": "37361000", "interestIncome": "None", "incomeBeforeTax": "-99039000", "interestExpense": "189000", "operatingIncome": "-81247000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-18529000", "reportedCurrency": "USD", "netInterestIncome": "-5218000", "nonInterestIncome": "None", "operatingExpenses": "81121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34135000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5174000", "sellingGeneralAndAdministrative": "34919000", "netIncomeFromContinuingOperations": "-80510000" }, "balance": { "goodwill": "4097000", "inventory": "3454000", "commonStock": "170840000", "currentDebt": "None", "investments": "None", "totalAssets": "109813000", "longTermDebt": "None", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55729000", "reportedCurrency": "AUD", "retainedEarnings": "-173471000", "totalLiabilities": "106171000", "otherCurrentAssets": "1207000", "totalCurrentAssets": "47543000", "currentLongTermDebt": "19000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62270000", "currentAccountsPayable": "11884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "2158000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "19323000", "totalCurrentLiabilities": "37982000", "otherNonCurrentLiabilities": "23056000", "totalNonCurrentLiabilities": "68189000", "cashAndShortTermInvestments": "22037000", "commonStockSharesOutstanding": "282206000", "intangibleAssetsExcludingGoodwill": "55729000", "cashAndCashEquivalentsAtCarryingValue": "22037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80510000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "AUD", "changeInInventory": "-2821000", "operatingCashflow": "-59328000", "capitalExpenditures": "1339000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2846000", "cashflowFromInvestment": "-2726000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 5213000, "cost_of_revenue": 22090000, "gross_profit": -16877000, "ebit": -49253000, "ebitda": -44941000, "pretax_income": -60253000, "tax_provision": -15366000, "net_income": -44887000, "net_income_to_common": -44887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77945000, "total_current_assets": 93628000, "total_assets": 157821000, "short_term_debt": 767000, "long_term_debt": 95000, "total_debt": 862000, "total_liabilities": 78805000, "total_equity": 79016000, "shares_outstanding": 257271000, "goodwill_and_intangibles": 63413000 }, "cash_flow": { "operating_cash_flow": 1960000, "capital_expenditure": 248000, "free_cash_flow": 2208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184484, "ticker_id": 8565, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49253000", "ebitda": "-44941000", "netIncome": "-44887000", "grossProfit": "-16877000", "depreciation": "None", "totalRevenue": "5213000", "costOfRevenue": "22090000", "interestIncome": "67000", "incomeBeforeTax": "-60253000", "interestExpense": "1175000", "operatingIncome": "-49253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15366000", "reportedCurrency": "USD", "netInterestIncome": "-1108000", "nonInterestIncome": "None", "operatingExpenses": "47560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "18006000", "netIncomeFromContinuingOperations": "-44887000" }, "balance": { "goodwill": "4224000", "inventory": "633000", "commonStock": "167058000", "currentDebt": "None", "investments": "None", "totalAssets": "157821000", "longTermDebt": "95000", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59189000", "reportedCurrency": "AUD", "retainedEarnings": "-92961000", "totalLiabilities": "78805000", "otherCurrentAssets": "859000", "totalCurrentAssets": "93628000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70814000", "currentAccountsPayable": "5808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2207000", "totalShareholderEquity": "79016000", "capitalLeaseObligations": "1848000", "otherCurrentLiabilities": "10146000", "totalCurrentLiabilities": "19956000", "otherNonCurrentLiabilities": "57409000", "totalNonCurrentLiabilities": "64488000", "cashAndShortTermInvestments": "77945000", "commonStockSharesOutstanding": "257271000", "intangibleAssetsExcludingGoodwill": "59189000", "cashAndCashEquivalentsAtCarryingValue": "77945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "-91000", "operatingCashflow": "1960000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34117000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5213000, "cost_of_revenue": 22090000, "gross_profit": -16877000, "research_and_development": 23085000, "selling_general_admin": 18006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49253000, "depreciation_amortisation": 4312000, "ebitda": -44941000, "interest_expense": 1175000, "interest_income": null, "other_non_operating": null, "pretax_income": -60253000, "tax_provision": -15366000, "effective_tax_rate": null, "net_income": -44887000, "net_income_continuing_ops": -44887000, "net_income_to_common": -44887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77945000, "short_term_investments": null, "net_receivables": 14191000, "inventory": 633000, "other_current_assets": null, "total_current_assets": 93628000, "net_ppe": null, "goodwill": 4224000, "intangible_assets": 59189000, "goodwill_and_intangibles": 63413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70814000, "total_assets": 157821000, "short_term_debt": 767000, "accounts_payable": 5808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19956000, "long_term_debt": 95000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64488000, "total_liabilities": 78805000, "total_debt": 862000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92961000, "total_equity": 79016000, "shares_outstanding": 257271000, "operating_cash_flow": 1960000, "stock_based_compensation": 2346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34117000, "free_cash_flow": 2208000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49253000", "ebitda": "-44941000", "netIncome": "-44887000", "grossProfit": "-16877000", "depreciation": "None", "totalRevenue": "5213000", "costOfRevenue": "22090000", "interestIncome": "67000", "incomeBeforeTax": "-60253000", "interestExpense": "1175000", "operatingIncome": "-49253000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-15366000", "reportedCurrency": "USD", "netInterestIncome": "-1108000", "nonInterestIncome": "None", "operatingExpenses": "47560000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22090000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4312000", "sellingGeneralAndAdministrative": "18006000", "netIncomeFromContinuingOperations": "-44887000" }, "balance": { "goodwill": "4224000", "inventory": "633000", "commonStock": "167058000", "currentDebt": "None", "investments": "None", "totalAssets": "157821000", "longTermDebt": "95000", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59189000", "reportedCurrency": "AUD", "retainedEarnings": "-92961000", "totalLiabilities": "78805000", "otherCurrentAssets": "859000", "totalCurrentAssets": "93628000", "currentLongTermDebt": "264000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14191000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70814000", "currentAccountsPayable": "5808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2207000", "totalShareholderEquity": "79016000", "capitalLeaseObligations": "1848000", "otherCurrentLiabilities": "10146000", "totalCurrentLiabilities": "19956000", "otherNonCurrentLiabilities": "57409000", "totalNonCurrentLiabilities": "64488000", "cashAndShortTermInvestments": "77945000", "commonStockSharesOutstanding": "257271000", "intangibleAssetsExcludingGoodwill": "59189000", "cashAndCashEquivalentsAtCarryingValue": "77945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "AUD", "changeInInventory": "-91000", "operatingCashflow": "1960000", "capitalExpenditures": "248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34117000", "cashflowFromInvestment": "-1091000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 3485000, "cost_of_revenue": 15360000, "gross_profit": -11875000, "ebit": -28714000, "ebitda": -24478000, "pretax_income": -42815000, "tax_provision": -14948000, "net_income": -27867000, "net_income_to_common": -27867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44598000, "total_current_assets": 58679000, "total_assets": 102608000, "short_term_debt": 490000, "long_term_debt": null, "total_debt": 490000, "total_liabilities": 31877000, "total_equity": 70081000, "shares_outstanding": 233437000, "goodwill_and_intangibles": 46172000 }, "cash_flow": { "operating_cash_flow": -23333000, "capital_expenditure": 403000, "free_cash_flow": -22930000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184487, "ticker_id": 8565, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28714000", "ebitda": "-24478000", "netIncome": "-27867000", "grossProfit": "-11875000", "depreciation": "None", "totalRevenue": "3485000", "costOfRevenue": "15360000", "interestIncome": "None", "incomeBeforeTax": "-42815000", "interestExpense": "2408000", "operatingIncome": "-40256000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14948000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4236000", "sellingGeneralAndAdministrative": "11275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4224000", "inventory": "542000", "commonStock": "115943000", "currentDebt": "None", "investments": "None", "totalAssets": "102608000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41948000", "reportedCurrency": "None", "retainedEarnings": "-48074000", "totalLiabilities": "31877000", "otherCurrentAssets": "530000", "totalCurrentAssets": "58679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43929000", "currentAccountsPayable": "6964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2131000", "totalShareholderEquity": "70081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3171000", "totalCurrentLiabilities": "10625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21252000", "cashAndShortTermInvestments": "44598000", "commonStockSharesOutstanding": "233437000", "intangibleAssetsExcludingGoodwill": "41948000", "cashAndCashEquivalentsAtCarryingValue": "44598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "101000", "operatingCashflow": "-23333000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42723000", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "1269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759600.64", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3485000, "cost_of_revenue": 15360000, "gross_profit": -11875000, "research_and_development": 21162000, "selling_general_admin": 11275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28714000, "depreciation_amortisation": 4236000, "ebitda": -24478000, "interest_expense": 2408000, "interest_income": null, "other_non_operating": null, "pretax_income": -42815000, "tax_provision": -14948000, "effective_tax_rate": null, "net_income": -27867000, "net_income_continuing_ops": null, "net_income_to_common": -27867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44598000, "short_term_investments": null, "net_receivables": 13009000, "inventory": 542000, "other_current_assets": null, "total_current_assets": 58679000, "net_ppe": null, "goodwill": 4224000, "intangible_assets": 41948000, "goodwill_and_intangibles": 46172000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43929000, "total_assets": 102608000, "short_term_debt": 490000, "accounts_payable": 6964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10625000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21252000, "total_liabilities": 31877000, "total_debt": 490000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48074000, "total_equity": 70081000, "shares_outstanding": 233437000, "operating_cash_flow": -23333000, "stock_based_compensation": 1269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 403000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42723000, "free_cash_flow": -22930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28714000", "ebitda": "-24478000", "netIncome": "-27867000", "grossProfit": "-11875000", "depreciation": "None", "totalRevenue": "3485000", "costOfRevenue": "15360000", "interestIncome": "None", "incomeBeforeTax": "-42815000", "interestExpense": "2408000", "operatingIncome": "-40256000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-14948000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4236000", "sellingGeneralAndAdministrative": "11275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4224000", "inventory": "542000", "commonStock": "115943000", "currentDebt": "None", "investments": "None", "totalAssets": "102608000", "longTermDebt": "None", "shortTermDebt": "490000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "41948000", "reportedCurrency": "None", "retainedEarnings": "-48074000", "totalLiabilities": "31877000", "otherCurrentAssets": "530000", "totalCurrentAssets": "58679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43929000", "currentAccountsPayable": "6964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2131000", "totalShareholderEquity": "70081000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3171000", "totalCurrentLiabilities": "10625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21252000", "cashAndShortTermInvestments": "44598000", "commonStockSharesOutstanding": "233437000", "intangibleAssetsExcludingGoodwill": "41948000", "cashAndCashEquivalentsAtCarryingValue": "44598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27867000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "101000", "operatingCashflow": "-23333000", "capitalExpenditures": "403000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42723000", "cashflowFromInvestment": "-468000", "stockBasedCompensation": "1269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759600.64", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 195142, "cost_of_revenue": 16080096, "gross_profit": 195142, "ebit": -25826843, "ebitda": -25819915, "pretax_income": -15713893, "tax_provision": -1884068, "net_income": -13829825, "net_income_to_common": -13829825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25771055, "total_current_assets": 35856394, "total_assets": 76708057, "short_term_debt": 1132938, "long_term_debt": null, "total_debt": 1132938, "total_liabilities": 23803647, "total_equity": 52904410, "shares_outstanding": 202123883, "goodwill_and_intangibles": 39450761 }, "cash_flow": { "operating_cash_flow": -20749000, "capital_expenditure": 198730, "free_cash_flow": -20550270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184492, "ticker_id": 8565, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25826843", "ebitda": "-25819915", "netIncome": "-13829825", "grossProfit": "195142", "depreciation": "None", "totalRevenue": "195142", "costOfRevenue": "16080096", "interestIncome": "None", "incomeBeforeTax": "-15713893", "interestExpense": "29018", "operatingIncome": "-15684875", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1884068", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27849104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18692034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16080096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928", "sellingGeneralAndAdministrative": "8499835", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3140060", "inventory": "642525", "commonStock": "72052656", "currentDebt": "None", "investments": "None", "totalAssets": "76708057", "longTermDebt": "None", "shortTermDebt": "1132938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36310701", "reportedCurrency": "None", "retainedEarnings": "-20206940", "totalLiabilities": "23803647", "otherCurrentAssets": "472305", "totalCurrentAssets": "35856394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8970509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40851663", "currentAccountsPayable": "3248628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1729233", "totalShareholderEquity": "52904410", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3860135", "totalCurrentLiabilities": "8241701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15561946", "cashAndShortTermInvestments": "25771055", "commonStockSharesOutstanding": "202123883", "intangibleAssetsExcludingGoodwill": "36310701", "cashAndCashEquivalentsAtCarryingValue": "25771055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-52521.50", "operatingCashflow": "-20749000", "capitalExpenditures": "198730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869000", "cashflowFromInvestment": "-2693000", "stockBasedCompensation": "712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026298.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195142, "cost_of_revenue": 16080096, "gross_profit": 195142, "research_and_development": 18692034, "selling_general_admin": 8499835, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25826843, "depreciation_amortisation": 6928, "ebitda": -25819915, "interest_expense": 29018, "interest_income": null, "other_non_operating": null, "pretax_income": -15713893, "tax_provision": -1884068, "effective_tax_rate": null, "net_income": -13829825, "net_income_continuing_ops": null, "net_income_to_common": -13829825, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25771055, "short_term_investments": null, "net_receivables": 8970509, "inventory": 642525, "other_current_assets": null, "total_current_assets": 35856394, "net_ppe": null, "goodwill": 3140060, "intangible_assets": 36310701, "goodwill_and_intangibles": 39450761, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40851663, "total_assets": 76708057, "short_term_debt": 1132938, "accounts_payable": 3248628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8241701, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15561946, "total_liabilities": 23803647, "total_debt": 1132938, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20206940, "total_equity": 52904410, "shares_outstanding": 202123883, "operating_cash_flow": -20749000, "stock_based_compensation": 712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198730, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -869000, "free_cash_flow": -20550270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25826843", "ebitda": "-25819915", "netIncome": "-13829825", "grossProfit": "195142", "depreciation": "None", "totalRevenue": "195142", "costOfRevenue": "16080096", "interestIncome": "None", "incomeBeforeTax": "-15713893", "interestExpense": "29018", "operatingIncome": "-15684875", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1884068", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27849104", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18692034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16080096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6928", "sellingGeneralAndAdministrative": "8499835", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3140060", "inventory": "642525", "commonStock": "72052656", "currentDebt": "None", "investments": "None", "totalAssets": "76708057", "longTermDebt": "None", "shortTermDebt": "1132938", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36310701", "reportedCurrency": "None", "retainedEarnings": "-20206940", "totalLiabilities": "23803647", "otherCurrentAssets": "472305", "totalCurrentAssets": "35856394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8970509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40851663", "currentAccountsPayable": "3248628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1729233", "totalShareholderEquity": "52904410", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3860135", "totalCurrentLiabilities": "8241701", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15561946", "cashAndShortTermInvestments": "25771055", "commonStockSharesOutstanding": "202123883", "intangibleAssetsExcludingGoodwill": "36310701", "cashAndCashEquivalentsAtCarryingValue": "25771055", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-52521.50", "operatingCashflow": "-20749000", "capitalExpenditures": "198730", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-869000", "cashflowFromInvestment": "-2693000", "stockBasedCompensation": "712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026298.50", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 620440540, "cost_of_revenue": 293017032, "gross_profit": 327423506, "ebit": 11034622, "ebitda": 28924427, "pretax_income": -645299, "tax_provision": 6607566, "net_income": -7252866, "net_income_to_common": -7252866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212529454, "total_current_assets": 494792466, "total_assets": 1770914496, "short_term_debt": 27951549, "long_term_debt": 391914000, "total_debt": 419865549, "total_liabilities": 1148639709, "total_equity": 622274784, "shares_outstanding": 338778000, "goodwill_and_intangibles": 888108134 }, "cash_flow": { "operating_cash_flow": -52549793, "capital_expenditure": 40048921, "free_cash_flow": -12500872, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184468, "ticker_id": 8565, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11034622", "ebitda": "28924427", "netIncome": "-7252866", "grossProfit": "327423506", "depreciation": "None", "totalRevenue": "620440540", "costOfRevenue": "293017032", "interestIncome": "None", "incomeBeforeTax": "-645299", "interestExpense": "11679921", "operatingIncome": "9823560", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6607566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "317599946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134561469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293017032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17889805", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "298103922", "inventory": "55549548", "commonStock": "719031070", "currentDebt": "None", "investments": "None", "totalAssets": "1770914496", "longTermDebt": "391914000", "shortTermDebt": "27951549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "590004212", "reportedCurrency": "USD", "retainedEarnings": "-231513376", "totalLiabilities": "1148639709", "otherCurrentAssets": "19419870", "totalCurrentAssets": "494792466", "currentLongTermDebt": "13110000", "longTermInvestments": "3678000", "shortTermInvestments": "None", "currentNetReceivables": "207293595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276122028", "currentAccountsPayable": "107355344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784465082", "totalShareholderEquity": "622274784", "capitalLeaseObligations": "62082000", "otherCurrentLiabilities": "194505811", "totalCurrentLiabilities": "346995912", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "801643796", "cashAndShortTermInvestments": "212529454", "commonStockSharesOutstanding": "338778000", "intangibleAssetsExcludingGoodwill": "590004212", "cashAndCashEquivalentsAtCarryingValue": "212529454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7252866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-52549793", "capitalExpenditures": "40048921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200749", "cashflowFromInvestment": "-41168012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17889805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 620440540, "cost_of_revenue": 293017032, "gross_profit": 327423506, "research_and_development": 134561469, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11034622, "depreciation_amortisation": 17889805, "ebitda": 28924427, "interest_expense": 11679921, "interest_income": null, "other_non_operating": null, "pretax_income": -645299, "tax_provision": 6607566, "effective_tax_rate": null, "net_income": -7252866, "net_income_continuing_ops": null, "net_income_to_common": -7252866, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212529454, "short_term_investments": null, "net_receivables": 207293595, "inventory": 55549548, "other_current_assets": null, "total_current_assets": 494792466, "net_ppe": null, "goodwill": 298103922, "intangible_assets": 590004212, "goodwill_and_intangibles": 888108134, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1276122028, "total_assets": 1770914496, "short_term_debt": 27951549, "accounts_payable": 107355344, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346995912, "long_term_debt": 391914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 801643796, "total_liabilities": 1148639709, "total_debt": 419865549, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231513376, "total_equity": 622274784, "shares_outstanding": 338778000, "operating_cash_flow": -52549793, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40048921, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41168012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1200749, "free_cash_flow": -12500872, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11034622", "ebitda": "28924427", "netIncome": "-7252866", "grossProfit": "327423506", "depreciation": "None", "totalRevenue": "620440540", "costOfRevenue": "293017032", "interestIncome": "None", "incomeBeforeTax": "-645299", "interestExpense": "11679921", "operatingIncome": "9823560", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6607566", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "317599946", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134561469", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "293017032", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17889805", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "298103922", "inventory": "55549548", "commonStock": "719031070", "currentDebt": "None", "investments": "None", "totalAssets": "1770914496", "longTermDebt": "391914000", "shortTermDebt": "27951549", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "590004212", "reportedCurrency": "USD", "retainedEarnings": "-231513376", "totalLiabilities": "1148639709", "otherCurrentAssets": "19419870", "totalCurrentAssets": "494792466", "currentLongTermDebt": "13110000", "longTermInvestments": "3678000", "shortTermInvestments": "None", "currentNetReceivables": "207293595", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1276122028", "currentAccountsPayable": "107355344", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "784465082", "totalShareholderEquity": "622274784", "capitalLeaseObligations": "62082000", "otherCurrentLiabilities": "194505811", "totalCurrentLiabilities": "346995912", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "801643796", "cashAndShortTermInvestments": "212529454", "commonStockSharesOutstanding": "338778000", "intangibleAssetsExcludingGoodwill": "590004212", "cashAndCashEquivalentsAtCarryingValue": "212529454", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7252866", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-52549793", "capitalExpenditures": "40048921", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1200749", "cashflowFromInvestment": "-41168012", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17889805", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 593111464, "cost_of_revenue": 304768849, "gross_profit": 288342615, "ebit": -1762504, "ebitda": 8905203, "pretax_income": -7347818, "tax_provision": 3865353, "net_income": -3482464, "net_income_to_common": -3482464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 317837379, "total_current_assets": 610667365, "total_assets": 1825731454, "short_term_debt": 32318284, "long_term_debt": 371478000, "total_debt": 403796284, "total_liabilities": 1178351597, "total_equity": 647379856, "shares_outstanding": 337202831, "goodwill_and_intangibles": 896289257 }, "cash_flow": { "operating_cash_flow": 26967830, "capital_expenditure": 10131359, "free_cash_flow": 37099189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184470, "ticker_id": 8565, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1762504", "ebitda": "8905203", "netIncome": "-3482464", "grossProfit": "288342615", "depreciation": "None", "totalRevenue": "593111464", "costOfRevenue": "304768849", "interestIncome": "None", "incomeBeforeTax": "-7347818", "interestExpense": "3920052", "operatingIncome": "15786566", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3865353", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "272556049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123957210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304768849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10667707", "sellingGeneralAndAdministrative": "72510326", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "285084890", "inventory": "54053036", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1825731454", "longTermDebt": "371478000", "shortTermDebt": "32318284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "611204367", "reportedCurrency": "USD", "retainedEarnings": "-231650172", "totalLiabilities": "1178351597", "otherCurrentAssets": "40051106", "totalCurrentAssets": "610667365", "currentLongTermDebt": "12694000", "longTermInvestments": "4057000", "shortTermInvestments": "None", "currentNetReceivables": "198725843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215064088", "currentAccountsPayable": "79299778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641721395", "totalShareholderEquity": "647379856", "capitalLeaseObligations": "34081000", "otherCurrentLiabilities": "260356738", "totalCurrentLiabilities": "458111376", "otherNonCurrentLiabilities": "22353000", "totalNonCurrentLiabilities": "720240220", "cashAndShortTermInvestments": "317837379", "commonStockSharesOutstanding": "337202831", "intangibleAssetsExcludingGoodwill": "611204367", "cashAndCashEquivalentsAtCarryingValue": "317837379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3482464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26967830", "capitalExpenditures": "10131359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4475484", "cashflowFromInvestment": "-396338478", "stockBasedCompensation": "17602249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14563449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593111464, "cost_of_revenue": 304768849, "gross_profit": 288342615, "research_and_development": 123957210, "selling_general_admin": 72510326, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1762504, "depreciation_amortisation": 10667707, "ebitda": 8905203, "interest_expense": 3920052, "interest_income": null, "other_non_operating": null, "pretax_income": -7347818, "tax_provision": 3865353, "effective_tax_rate": null, "net_income": -3482464, "net_income_continuing_ops": null, "net_income_to_common": -3482464, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 317837379, "short_term_investments": null, "net_receivables": 198725843, "inventory": 54053036, "other_current_assets": null, "total_current_assets": 610667365, "net_ppe": null, "goodwill": 285084890, "intangible_assets": 611204367, "goodwill_and_intangibles": 896289257, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1215064088, "total_assets": 1825731454, "short_term_debt": 32318284, "accounts_payable": 79299778, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 458111376, "long_term_debt": 371478000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720240220, "total_liabilities": 1178351597, "total_debt": 403796284, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231650172, "total_equity": 647379856, "shares_outstanding": 337202831, "operating_cash_flow": 26967830, "stock_based_compensation": 17602249, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10131359, "acquisitions": null, "other_investing": null, "investing_cash_flow": -396338478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4475484, "free_cash_flow": 37099189, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1762504", "ebitda": "8905203", "netIncome": "-3482464", "grossProfit": "288342615", "depreciation": "None", "totalRevenue": "593111464", "costOfRevenue": "304768849", "interestIncome": "None", "incomeBeforeTax": "-7347818", "interestExpense": "3920052", "operatingIncome": "15786566", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3865353", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "272556049", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123957210", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304768849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10667707", "sellingGeneralAndAdministrative": "72510326", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "285084890", "inventory": "54053036", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1825731454", "longTermDebt": "371478000", "shortTermDebt": "32318284", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "611204367", "reportedCurrency": "USD", "retainedEarnings": "-231650172", "totalLiabilities": "1178351597", "otherCurrentAssets": "40051106", "totalCurrentAssets": "610667365", "currentLongTermDebt": "12694000", "longTermInvestments": "4057000", "shortTermInvestments": "None", "currentNetReceivables": "198725843", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215064088", "currentAccountsPayable": "79299778", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "641721395", "totalShareholderEquity": "647379856", "capitalLeaseObligations": "34081000", "otherCurrentLiabilities": "260356738", "totalCurrentLiabilities": "458111376", "otherNonCurrentLiabilities": "22353000", "totalNonCurrentLiabilities": "720240220", "cashAndShortTermInvestments": "317837379", "commonStockSharesOutstanding": "337202831", "intangibleAssetsExcludingGoodwill": "611204367", "cashAndCashEquivalentsAtCarryingValue": "317837379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3482464", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "26967830", "capitalExpenditures": "10131359", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4475484", "cashflowFromInvestment": "-396338478", "stockBasedCompensation": "17602249", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14563449", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 594244000, "cost_of_revenue": 208447000, "gross_profit": 385797000, "ebit": 78795000, "ebitda": 76800000, "pretax_income": 46913000, "tax_provision": 8674000, "net_income": 38239000, "net_income_to_common": 38239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 710346000, "total_current_assets": 918564000, "total_assets": 1516431000, "short_term_debt": 21486000, "long_term_debt": 551821000, "total_debt": 573307000, "total_liabilities": 948218000, "total_equity": 568213000, "shares_outstanding": 345188000, "goodwill_and_intangibles": 416134000 }, "cash_flow": { "operating_cash_flow": 3948000, "capital_expenditure": 9633000, "free_cash_flow": 13581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184471, "ticker_id": 8565, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78795000", "ebitda": "76800000", "netIncome": "38239000", "grossProfit": "385797000", "depreciation": "None", "totalRevenue": "594244000", "costOfRevenue": "208447000", "interestIncome": "None", "incomeBeforeTax": "46913000", "interestExpense": "16521000", "operatingIncome": "68378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8674000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "317419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75247867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1995000", "sellingGeneralAndAdministrative": "63660000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "106647000", "inventory": "38144000", "commonStock": "596776000", "currentDebt": "None", "investments": "None", "totalAssets": "1516431000", "longTermDebt": "551821000", "shortTermDebt": "21486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309487000", "reportedCurrency": "AUD", "retainedEarnings": "-212962000", "totalLiabilities": "948218000", "otherCurrentAssets": "11080000", "totalCurrentAssets": "918564000", "currentLongTermDebt": "18990000", "longTermInvestments": "6093000", "shortTermInvestments": "None", "currentNetReceivables": "158994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597867000", "currentAccountsPayable": "68698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581448000", "totalShareholderEquity": "568213000", "capitalLeaseObligations": "10637000", "otherCurrentLiabilities": "180903000", "totalCurrentLiabilities": "330912000", "otherNonCurrentLiabilities": "30406000", "totalNonCurrentLiabilities": "617306000", "cashAndShortTermInvestments": "710346000", "commonStockSharesOutstanding": "345188000", "intangibleAssetsExcludingGoodwill": "309487000", "cashAndCashEquivalentsAtCarryingValue": "710346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-3239000", "operatingCashflow": "3948000", "capitalExpenditures": "9633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636770000", "cashflowFromInvestment": "-89332000", "stockBasedCompensation": "9719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 594244000, "cost_of_revenue": 208447000, "gross_profit": 385797000, "research_and_development": 75247867, "selling_general_admin": 63660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78795000, "depreciation_amortisation": -1995000, "ebitda": 76800000, "interest_expense": 16521000, "interest_income": null, "other_non_operating": null, "pretax_income": 46913000, "tax_provision": 8674000, "effective_tax_rate": null, "net_income": 38239000, "net_income_continuing_ops": null, "net_income_to_common": 38239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 710346000, "short_term_investments": null, "net_receivables": 158994000, "inventory": 38144000, "other_current_assets": null, "total_current_assets": 918564000, "net_ppe": null, "goodwill": 106647000, "intangible_assets": 309487000, "goodwill_and_intangibles": 416134000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 597867000, "total_assets": 1516431000, "short_term_debt": 21486000, "accounts_payable": 68698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 330912000, "long_term_debt": 551821000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 617306000, "total_liabilities": 948218000, "total_debt": 573307000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212962000, "total_equity": 568213000, "shares_outstanding": 345188000, "operating_cash_flow": 3948000, "stock_based_compensation": 9719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 636770000, "free_cash_flow": 13581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78795000", "ebitda": "76800000", "netIncome": "38239000", "grossProfit": "385797000", "depreciation": "None", "totalRevenue": "594244000", "costOfRevenue": "208447000", "interestIncome": "None", "incomeBeforeTax": "46913000", "interestExpense": "16521000", "operatingIncome": "68378000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8674000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "317419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75247867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1995000", "sellingGeneralAndAdministrative": "63660000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "106647000", "inventory": "38144000", "commonStock": "596776000", "currentDebt": "None", "investments": "None", "totalAssets": "1516431000", "longTermDebt": "551821000", "shortTermDebt": "21486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "309487000", "reportedCurrency": "AUD", "retainedEarnings": "-212962000", "totalLiabilities": "948218000", "otherCurrentAssets": "11080000", "totalCurrentAssets": "918564000", "currentLongTermDebt": "18990000", "longTermInvestments": "6093000", "shortTermInvestments": "None", "currentNetReceivables": "158994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "597867000", "currentAccountsPayable": "68698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "581448000", "totalShareholderEquity": "568213000", "capitalLeaseObligations": "10637000", "otherCurrentLiabilities": "180903000", "totalCurrentLiabilities": "330912000", "otherNonCurrentLiabilities": "30406000", "totalNonCurrentLiabilities": "617306000", "cashAndShortTermInvestments": "710346000", "commonStockSharesOutstanding": "345188000", "intangibleAssetsExcludingGoodwill": "309487000", "cashAndCashEquivalentsAtCarryingValue": "710346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20265000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-3239000", "operatingCashflow": "3948000", "capitalExpenditures": "9633000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "636770000", "cashflowFromInvestment": "-89332000", "stockBasedCompensation": "9719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 188963000, "cost_of_revenue": 65082000, "gross_profit": 123881000, "ebit": 36631452, "ebitda": 40291000, "pretax_income": 9143000, "tax_provision": -2537000, "net_income": 11680000, "net_income_to_common": 11680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118837000, "total_current_assets": 255261000, "total_assets": 745958000, "short_term_debt": 3781009, "long_term_debt": null, "total_debt": 3781009, "total_liabilities": 341984000, "total_equity": 403974000, "shares_outstanding": 350750750, "goodwill_and_intangibles": 117745000 }, "cash_flow": { "operating_cash_flow": 34979334, "capital_expenditure": 4598046, "free_cash_flow": 39577380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184473, "ticker_id": 8565, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36631452", "ebitda": "40291000", "netIncome": "11680000", "grossProfit": "123881000", "depreciation": "None", "totalRevenue": "188963000", "costOfRevenue": "65082000", "interestIncome": "None", "incomeBeforeTax": "9143000", "interestExpense": "4943000", "operatingIncome": "13752000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2537000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3659548", "sellingGeneralAndAdministrative": "57993000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "117745000", "inventory": "30803000", "commonStock": "587408000", "currentDebt": "None", "investments": "None", "totalAssets": "745958000", "longTermDebt": "None", "shortTermDebt": "3781009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-233504000", "totalLiabilities": "341984000", "otherCurrentAssets": "8348000", "totalCurrentAssets": "255261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490697000", "currentAccountsPayable": "22307952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22143000", "totalShareholderEquity": "403974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185939039", "totalCurrentLiabilities": "258373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83611000", "cashAndShortTermInvestments": "118837000", "commonStockSharesOutstanding": "350750750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29370827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "34979334", "capitalExpenditures": "4598046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131862", "cashflowFromInvestment": "-45622155", "stockBasedCompensation": "9830254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3659547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 188963000, "cost_of_revenue": 65082000, "gross_profit": 123881000, "research_and_development": 45783000, "selling_general_admin": 57993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36631452, "depreciation_amortisation": 3659548, "ebitda": 40291000, "interest_expense": 4943000, "interest_income": null, "other_non_operating": null, "pretax_income": 9143000, "tax_provision": -2537000, "effective_tax_rate": null, "net_income": 11680000, "net_income_continuing_ops": null, "net_income_to_common": 11680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118837000, "short_term_investments": null, "net_receivables": 97273000, "inventory": 30803000, "other_current_assets": null, "total_current_assets": 255261000, "net_ppe": null, "goodwill": 117745000, "intangible_assets": null, "goodwill_and_intangibles": 117745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490697000, "total_assets": 745958000, "short_term_debt": 3781009, "accounts_payable": 22307952, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258373000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83611000, "total_liabilities": 341984000, "total_debt": 3781009, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233504000, "total_equity": 403974000, "shares_outstanding": 350750750, "operating_cash_flow": 34979334, "stock_based_compensation": 9830254, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4598046, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45622155, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2131862, "free_cash_flow": 39577380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36631452", "ebitda": "40291000", "netIncome": "11680000", "grossProfit": "123881000", "depreciation": "None", "totalRevenue": "188963000", "costOfRevenue": "65082000", "interestIncome": "None", "incomeBeforeTax": "9143000", "interestExpense": "4943000", "operatingIncome": "13752000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2537000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "110129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45783000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3659548", "sellingGeneralAndAdministrative": "57993000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "117745000", "inventory": "30803000", "commonStock": "587408000", "currentDebt": "None", "investments": "None", "totalAssets": "745958000", "longTermDebt": "None", "shortTermDebt": "3781009", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-233504000", "totalLiabilities": "341984000", "otherCurrentAssets": "8348000", "totalCurrentAssets": "255261000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "97273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490697000", "currentAccountsPayable": "22307952", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22143000", "totalShareholderEquity": "403974000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "185939039", "totalCurrentLiabilities": "258373000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83611000", "cashAndShortTermInvestments": "118837000", "commonStockSharesOutstanding": "350750750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "118837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29370827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "34979334", "capitalExpenditures": "4598046", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2131862", "cashflowFromInvestment": "-45622155", "stockBasedCompensation": "9830254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3659547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 281713000, "cost_of_revenue": 57738000, "gross_profit": 223975000, "ebit": 20902000, "ebitda": 22994000, "pretax_income": 15387000, "tax_provision": -4144000, "net_income": 19531000, "net_income_to_common": 19531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123237000, "total_current_assets": 224848000, "total_assets": 398302000, "short_term_debt": 1559000, "long_term_debt": 8209000, "total_debt": 9768000, "total_liabilities": 249391000, "total_equity": 148911000, "shares_outstanding": 323727000, "goodwill_and_intangibles": 109663000 }, "cash_flow": { "operating_cash_flow": 10625000, "capital_expenditure": 6670000, "free_cash_flow": 17295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184474, "ticker_id": 8565, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20902000", "ebitda": "22994000", "netIncome": "19531000", "grossProfit": "223975000", "depreciation": "None", "totalRevenue": "281713000", "costOfRevenue": "57738000", "interestIncome": "None", "incomeBeforeTax": "15387000", "interestExpense": "548000", "operatingIncome": "20075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "203900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "43866000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4847000", "inventory": "17310000", "commonStock": "446268000", "currentDebt": "None", "investments": "None", "totalAssets": "398302000", "longTermDebt": "8209000", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "104816000", "reportedCurrency": "AUD", "retainedEarnings": "-263665000", "totalLiabilities": "249391000", "otherCurrentAssets": "19524000", "totalCurrentAssets": "224848000", "currentLongTermDebt": "964000", "longTermInvestments": "12260000", "shortTermInvestments": "None", "currentNetReceivables": "64777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173454000", "currentAccountsPayable": "32837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17445000", "totalShareholderEquity": "148911000", "capitalLeaseObligations": "8272000", "otherCurrentLiabilities": "100509000", "totalCurrentLiabilities": "157408000", "otherNonCurrentLiabilities": "12162000", "totalNonCurrentLiabilities": "91983000", "cashAndShortTermInvestments": "123237000", "commonStockSharesOutstanding": "323727000", "intangibleAssetsExcludingGoodwill": "104816000", "cashAndCashEquivalentsAtCarryingValue": "123237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9636000", "operatingCashflow": "10625000", "capitalExpenditures": "6670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5485000", "cashflowFromInvestment": "-22603000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281713000, "cost_of_revenue": 57738000, "gross_profit": 223975000, "research_and_development": 98397000, "selling_general_admin": 43866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20902000, "depreciation_amortisation": 2092000, "ebitda": 22994000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": 15387000, "tax_provision": -4144000, "effective_tax_rate": null, "net_income": 19531000, "net_income_continuing_ops": null, "net_income_to_common": 19531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123237000, "short_term_investments": null, "net_receivables": 64777000, "inventory": 17310000, "other_current_assets": null, "total_current_assets": 224848000, "net_ppe": null, "goodwill": 4847000, "intangible_assets": 104816000, "goodwill_and_intangibles": 109663000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173454000, "total_assets": 398302000, "short_term_debt": 1559000, "accounts_payable": 32837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157408000, "long_term_debt": 8209000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91983000, "total_liabilities": 249391000, "total_debt": 9768000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263665000, "total_equity": 148911000, "shares_outstanding": 323727000, "operating_cash_flow": 10625000, "stock_based_compensation": 7475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5485000, "free_cash_flow": 17295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20902000", "ebitda": "22994000", "netIncome": "19531000", "grossProfit": "223975000", "depreciation": "None", "totalRevenue": "281713000", "costOfRevenue": "57738000", "interestIncome": "None", "incomeBeforeTax": "15387000", "interestExpense": "548000", "operatingIncome": "20075000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "203900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98397000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2092000", "sellingGeneralAndAdministrative": "43866000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4847000", "inventory": "17310000", "commonStock": "446268000", "currentDebt": "None", "investments": "None", "totalAssets": "398302000", "longTermDebt": "8209000", "shortTermDebt": "1559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "104816000", "reportedCurrency": "AUD", "retainedEarnings": "-263665000", "totalLiabilities": "249391000", "otherCurrentAssets": "19524000", "totalCurrentAssets": "224848000", "currentLongTermDebt": "964000", "longTermInvestments": "12260000", "shortTermInvestments": "None", "currentNetReceivables": "64777000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173454000", "currentAccountsPayable": "32837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17445000", "totalShareholderEquity": "148911000", "capitalLeaseObligations": "8272000", "otherCurrentLiabilities": "100509000", "totalCurrentLiabilities": "157408000", "otherNonCurrentLiabilities": "12162000", "totalNonCurrentLiabilities": "91983000", "cashAndShortTermInvestments": "123237000", "commonStockSharesOutstanding": "323727000", "intangibleAssetsExcludingGoodwill": "104816000", "cashAndCashEquivalentsAtCarryingValue": "123237000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9636000", "operatingCashflow": "10625000", "capitalExpenditures": "6670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5485000", "cashflowFromInvestment": "-22603000", "stockBasedCompensation": "7475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 220834000, "cost_of_revenue": 130023000, "gross_profit": 90811000, "ebit": -11858000, "ebitda": -8573000, "pretax_income": -12300000, "tax_provision": 2020000, "net_income": -14320000, "net_income_to_common": -14320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131729000, "total_current_assets": 219292000, "total_assets": 310336000, "short_term_debt": 851000, "long_term_debt": 12252000, "total_debt": 13103000, "total_liabilities": 231836000, "total_equity": 76057000, "shares_outstanding": 317622089, "goodwill_and_intangibles": 64378000 }, "cash_flow": { "operating_cash_flow": 13259000, "capital_expenditure": 3009000, "free_cash_flow": 16268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184476, "ticker_id": 8565, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11858000", "ebitda": "-8573000", "netIncome": "-14320000", "grossProfit": "90811000", "depreciation": "None", "totalRevenue": "220834000", "costOfRevenue": "130023000", "interestIncome": "None", "incomeBeforeTax": "-12300000", "interestExpense": "442000", "operatingIncome": "31438000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2020000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285000", "sellingGeneralAndAdministrative": "23322000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5549000", "inventory": "12602000", "commonStock": "391896000", "currentDebt": "None", "investments": "None", "totalAssets": "310336000", "longTermDebt": "12252000", "shortTermDebt": "851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58829000", "reportedCurrency": "AUD", "retainedEarnings": "-285221000", "totalLiabilities": "231836000", "otherCurrentAssets": "10435002", "totalCurrentAssets": "219292000", "currentLongTermDebt": "851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91044000", "currentAccountsPayable": "58692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13103000", "totalShareholderEquity": "76057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95767000", "totalCurrentLiabilities": "142627000", "otherNonCurrentLiabilities": "17584000", "totalNonCurrentLiabilities": "89209000", "cashAndShortTermInvestments": "131729000", "commonStockSharesOutstanding": "317622089", "intangibleAssetsExcludingGoodwill": "58829000", "cashAndCashEquivalentsAtCarryingValue": "131729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13259000", "capitalExpenditures": "3009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4701000", "cashflowFromInvestment": "-2886000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220834000, "cost_of_revenue": 130023000, "gross_profit": 90811000, "research_and_development": 30447000, "selling_general_admin": 23322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11858000, "depreciation_amortisation": 3285000, "ebitda": -8573000, "interest_expense": 442000, "interest_income": null, "other_non_operating": null, "pretax_income": -12300000, "tax_provision": 2020000, "effective_tax_rate": null, "net_income": -14320000, "net_income_continuing_ops": null, "net_income_to_common": -14320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131729000, "short_term_investments": null, "net_receivables": 64526000, "inventory": 12602000, "other_current_assets": null, "total_current_assets": 219292000, "net_ppe": null, "goodwill": 5549000, "intangible_assets": 58829000, "goodwill_and_intangibles": 64378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91044000, "total_assets": 310336000, "short_term_debt": 851000, "accounts_payable": 58692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142627000, "long_term_debt": 12252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 89209000, "total_liabilities": 231836000, "total_debt": 13103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285221000, "total_equity": 76057000, "shares_outstanding": 317622089, "operating_cash_flow": 13259000, "stock_based_compensation": 1311000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4701000, "free_cash_flow": 16268000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11858000", "ebitda": "-8573000", "netIncome": "-14320000", "grossProfit": "90811000", "depreciation": "None", "totalRevenue": "220834000", "costOfRevenue": "130023000", "interestIncome": "None", "incomeBeforeTax": "-12300000", "interestExpense": "442000", "operatingIncome": "31438000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2020000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285000", "sellingGeneralAndAdministrative": "23322000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5549000", "inventory": "12602000", "commonStock": "391896000", "currentDebt": "None", "investments": "None", "totalAssets": "310336000", "longTermDebt": "12252000", "shortTermDebt": "851000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "58829000", "reportedCurrency": "AUD", "retainedEarnings": "-285221000", "totalLiabilities": "231836000", "otherCurrentAssets": "10435002", "totalCurrentAssets": "219292000", "currentLongTermDebt": "851000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64526000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91044000", "currentAccountsPayable": "58692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13103000", "totalShareholderEquity": "76057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95767000", "totalCurrentLiabilities": "142627000", "otherNonCurrentLiabilities": "17584000", "totalNonCurrentLiabilities": "89209000", "cashAndShortTermInvestments": "131729000", "commonStockSharesOutstanding": "317622089", "intangibleAssetsExcludingGoodwill": "58829000", "cashAndCashEquivalentsAtCarryingValue": "131729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13259000", "capitalExpenditures": "3009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4701000", "cashflowFromInvestment": "-2886000", "stockBasedCompensation": "1311000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 136049000, "cost_of_revenue": 91158000, "gross_profit": 44891000, "ebit": -27651000, "ebitda": -24993000, "pretax_income": -27919000, "tax_provision": 5269000, "net_income": -33188000, "net_income_to_common": -33188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116329000, "total_current_assets": 173233000, "total_assets": 260591000, "short_term_debt": 641000, "long_term_debt": null, "total_debt": 641000, "total_liabilities": 178435000, "total_equity": 80007000, "shares_outstanding": 316343000, "goodwill_and_intangibles": 64503000 }, "cash_flow": { "operating_cash_flow": -3751000, "capital_expenditure": 4664000, "free_cash_flow": 913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184477, "ticker_id": 8565, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27651000", "ebitda": "-24993000", "netIncome": "-33188000", "grossProfit": "44891000", "depreciation": "None", "totalRevenue": "136049000", "costOfRevenue": "91158000", "interestIncome": "None", "incomeBeforeTax": "-27919000", "interestExpense": "268000", "operatingIncome": "-9704000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5269000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "49128000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5519000", "inventory": "8477000", "commonStock": "370972000", "currentDebt": "None", "investments": "None", "totalAssets": "260591000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58984000", "reportedCurrency": "None", "retainedEarnings": "-272815000", "totalLiabilities": "178435000", "otherCurrentAssets": "9073000", "totalCurrentAssets": "173233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87358000", "currentAccountsPayable": "16806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10446000", "totalShareholderEquity": "80007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60789000", "totalCurrentLiabilities": "85556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92879000", "cashAndShortTermInvestments": "116329000", "commonStockSharesOutstanding": "316343000", "intangibleAssetsExcludingGoodwill": "58984000", "cashAndCashEquivalentsAtCarryingValue": "116329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-5023000", "operatingCashflow": "-3751000", "capitalExpenditures": "4664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3789000", "cashflowFromInvestment": "-5662000", "stockBasedCompensation": "5844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136049000, "cost_of_revenue": 91158000, "gross_profit": 44891000, "research_and_development": 33014000, "selling_general_admin": 49128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27651000, "depreciation_amortisation": 2658000, "ebitda": -24993000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -27919000, "tax_provision": 5269000, "effective_tax_rate": null, "net_income": -33188000, "net_income_continuing_ops": null, "net_income_to_common": -33188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116329000, "short_term_investments": null, "net_receivables": 39354000, "inventory": 8477000, "other_current_assets": null, "total_current_assets": 173233000, "net_ppe": null, "goodwill": 5519000, "intangible_assets": 58984000, "goodwill_and_intangibles": 64503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87358000, "total_assets": 260591000, "short_term_debt": 641000, "accounts_payable": 16806000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92879000, "total_liabilities": 178435000, "total_debt": 641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272815000, "total_equity": 80007000, "shares_outstanding": 316343000, "operating_cash_flow": -3751000, "stock_based_compensation": 5844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3789000, "free_cash_flow": 913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27651000", "ebitda": "-24993000", "netIncome": "-33188000", "grossProfit": "44891000", "depreciation": "None", "totalRevenue": "136049000", "costOfRevenue": "91158000", "interestIncome": "None", "incomeBeforeTax": "-27919000", "interestExpense": "268000", "operatingIncome": "-9704000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5269000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33014000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2658000", "sellingGeneralAndAdministrative": "49128000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "5519000", "inventory": "8477000", "commonStock": "370972000", "currentDebt": "None", "investments": "None", "totalAssets": "260591000", "longTermDebt": "None", "shortTermDebt": "641000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "58984000", "reportedCurrency": "None", "retainedEarnings": "-272815000", "totalLiabilities": "178435000", "otherCurrentAssets": "9073000", "totalCurrentAssets": "173233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39354000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87358000", "currentAccountsPayable": "16806000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10446000", "totalShareholderEquity": "80007000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "60789000", "totalCurrentLiabilities": "85556000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92879000", "cashAndShortTermInvestments": "116329000", "commonStockSharesOutstanding": "316343000", "intangibleAssetsExcludingGoodwill": "58984000", "cashAndCashEquivalentsAtCarryingValue": "116329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33188000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-5023000", "operatingCashflow": "-3751000", "capitalExpenditures": "4664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3789000", "cashflowFromInvestment": "-5662000", "stockBasedCompensation": "5844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2658000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 24047000, "cost_of_revenue": 39619000, "gross_profit": -15572000, "ebit": -70565000, "ebitda": -67826000, "pretax_income": -70703000, "tax_provision": 188000, "net_income": -70891000, "net_income_to_common": -70891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122608000, "total_current_assets": 149495000, "total_assets": 215942000, "short_term_debt": 555000, "long_term_debt": null, "total_debt": 555000, "total_liabilities": 109289000, "total_equity": 105408000, "shares_outstanding": 307331423, "goodwill_and_intangibles": 61766000 }, "cash_flow": { "operating_cash_flow": -60219000, "capital_expenditure": 2374000, "free_cash_flow": -57845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184479, "ticker_id": 8565, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70565000", "ebitda": "-67826000", "netIncome": "-70891000", "grossProfit": "-15572000", "depreciation": "None", "totalRevenue": "24047000", "costOfRevenue": "39619000", "interestIncome": "None", "incomeBeforeTax": "-70703000", "interestExpense": "138000", "operatingIncome": "-63494000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "188000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000", "sellingGeneralAndAdministrative": "12719000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4089000", "inventory": "6533000", "commonStock": "344114000", "currentDebt": "None", "investments": "None", "totalAssets": "215942000", "longTermDebt": "None", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "57677000", "reportedCurrency": "None", "retainedEarnings": "-244362000", "totalLiabilities": "109289000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "149495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66447000", "currentAccountsPayable": "20157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2566000", "totalShareholderEquity": "105408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35456000", "totalCurrentLiabilities": "46546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62743000", "cashAndShortTermInvestments": "122608000", "commonStockSharesOutstanding": "307331423", "intangibleAssetsExcludingGoodwill": "57677000", "cashAndCashEquivalentsAtCarryingValue": "122608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-60219000", "capitalExpenditures": "2374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171171000", "cashflowFromInvestment": "-11335000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24047000, "cost_of_revenue": 39619000, "gross_profit": -15572000, "research_and_development": 24843000, "selling_general_admin": 12719000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70565000, "depreciation_amortisation": 2739000, "ebitda": -67826000, "interest_expense": 138000, "interest_income": null, "other_non_operating": null, "pretax_income": -70703000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": -70891000, "net_income_continuing_ops": null, "net_income_to_common": -70891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122608000, "short_term_investments": null, "net_receivables": 16910000, "inventory": 6533000, "other_current_assets": null, "total_current_assets": 149495000, "net_ppe": null, "goodwill": 4089000, "intangible_assets": 57677000, "goodwill_and_intangibles": 61766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66447000, "total_assets": 215942000, "short_term_debt": 555000, "accounts_payable": 20157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46546000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62743000, "total_liabilities": 109289000, "total_debt": 555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -244362000, "total_equity": 105408000, "shares_outstanding": 307331423, "operating_cash_flow": -60219000, "stock_based_compensation": 2270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 171171000, "free_cash_flow": -57845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70565000", "ebitda": "-67826000", "netIncome": "-70891000", "grossProfit": "-15572000", "depreciation": "None", "totalRevenue": "24047000", "costOfRevenue": "39619000", "interestIncome": "None", "incomeBeforeTax": "-70703000", "interestExpense": "138000", "operatingIncome": "-63494000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "188000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "47922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24843000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000", "sellingGeneralAndAdministrative": "12719000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4089000", "inventory": "6533000", "commonStock": "344114000", "currentDebt": "None", "investments": "None", "totalAssets": "215942000", "longTermDebt": "None", "shortTermDebt": "555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "57677000", "reportedCurrency": "None", "retainedEarnings": "-244362000", "totalLiabilities": "109289000", "otherCurrentAssets": "3444000", "totalCurrentAssets": "149495000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16910000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66447000", "currentAccountsPayable": "20157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2566000", "totalShareholderEquity": "105408000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35456000", "totalCurrentLiabilities": "46546000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62743000", "cashAndShortTermInvestments": "122608000", "commonStockSharesOutstanding": "307331423", "intangibleAssetsExcludingGoodwill": "57677000", "cashAndCashEquivalentsAtCarryingValue": "122608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-70891000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-60219000", "capitalExpenditures": "2374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "171171000", "cashflowFromInvestment": "-11335000", "stockBasedCompensation": "2270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 4686000, "cost_of_revenue": 23544000, "gross_profit": -18858000, "ebit": -61889000, "ebitda": -59261000, "pretax_income": -61993000, "tax_provision": -13997000, "net_income": -47996000, "net_income_to_common": -47996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22037000, "total_current_assets": 47543000, "total_assets": 109813000, "short_term_debt": 632000, "long_term_debt": null, "total_debt": 632000, "total_liabilities": 106171000, "total_equity": 2158000, "shares_outstanding": 283015146, "goodwill_and_intangibles": 59826000 }, "cash_flow": { "operating_cash_flow": -30680000, "capital_expenditure": 1010000, "free_cash_flow": -29670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184480, "ticker_id": 8565, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61889000", "ebitda": "-59261000", "netIncome": "-47996000", "grossProfit": "-18858000", "depreciation": "None", "totalRevenue": "4686000", "costOfRevenue": "23544000", "interestIncome": "None", "incomeBeforeTax": "-61993000", "interestExpense": "104000", "operatingIncome": "-49916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-13997000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2628000", "sellingGeneralAndAdministrative": "7089000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4097000", "inventory": "3454000", "commonStock": "170840000", "currentDebt": "None", "investments": "None", "totalAssets": "109813000", "longTermDebt": "None", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55729000", "reportedCurrency": "None", "retainedEarnings": "-173471000", "totalLiabilities": "106171000", "otherCurrentAssets": "2632000", "totalCurrentAssets": "47543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62270000", "currentAccountsPayable": "11884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "2158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25466000", "totalCurrentLiabilities": "37982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68189000", "cashAndShortTermInvestments": "22037000", "commonStockSharesOutstanding": "283015146", "intangibleAssetsExcludingGoodwill": "55729000", "cashAndCashEquivalentsAtCarryingValue": "22037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-2821000", "operatingCashflow": "-30680000", "capitalExpenditures": "1010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2507000", "cashflowFromInvestment": "-1948000", "stockBasedCompensation": "-767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4686000, "cost_of_revenue": 23544000, "gross_profit": -18858000, "research_and_development": 20465000, "selling_general_admin": 7089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61889000, "depreciation_amortisation": 2628000, "ebitda": -59261000, "interest_expense": 104000, "interest_income": null, "other_non_operating": null, "pretax_income": -61993000, "tax_provision": -13997000, "effective_tax_rate": null, "net_income": -47996000, "net_income_continuing_ops": null, "net_income_to_common": -47996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22037000, "short_term_investments": null, "net_receivables": 19420000, "inventory": 3454000, "other_current_assets": null, "total_current_assets": 47543000, "net_ppe": null, "goodwill": 4097000, "intangible_assets": 55729000, "goodwill_and_intangibles": 59826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62270000, "total_assets": 109813000, "short_term_debt": 632000, "accounts_payable": 11884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68189000, "total_liabilities": 106171000, "total_debt": 632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173471000, "total_equity": 2158000, "shares_outstanding": 283015146, "operating_cash_flow": -30680000, "stock_based_compensation": -767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2507000, "free_cash_flow": -29670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61889000", "ebitda": "-59261000", "netIncome": "-47996000", "grossProfit": "-18858000", "depreciation": "None", "totalRevenue": "4686000", "costOfRevenue": "23544000", "interestIncome": "None", "incomeBeforeTax": "-61993000", "interestExpense": "104000", "operatingIncome": "-49916000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-13997000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23544000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2628000", "sellingGeneralAndAdministrative": "7089000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4097000", "inventory": "3454000", "commonStock": "170840000", "currentDebt": "None", "investments": "None", "totalAssets": "109813000", "longTermDebt": "None", "shortTermDebt": "632000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "55729000", "reportedCurrency": "None", "retainedEarnings": "-173471000", "totalLiabilities": "106171000", "otherCurrentAssets": "2632000", "totalCurrentAssets": "47543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62270000", "currentAccountsPayable": "11884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2539000", "totalShareholderEquity": "2158000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25466000", "totalCurrentLiabilities": "37982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68189000", "cashAndShortTermInvestments": "22037000", "commonStockSharesOutstanding": "283015146", "intangibleAssetsExcludingGoodwill": "55729000", "cashAndCashEquivalentsAtCarryingValue": "22037000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-2821000", "operatingCashflow": "-30680000", "capitalExpenditures": "1010000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2507000", "cashflowFromInvestment": "-1948000", "stockBasedCompensation": "-767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 2910000, "cost_of_revenue": 14086000, "gross_profit": -11176000, "ebit": -36692000, "ebitda": -33877000, "pretax_income": -37046000, "tax_provision": -4532000, "net_income": -32514000, "net_income_to_common": -32514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49615000, "total_current_assets": 70305000, "total_assets": 128843000, "short_term_debt": 552000, "long_term_debt": null, "total_debt": 552000, "total_liabilities": 79859000, "total_equity": 47930000, "shares_outstanding": 281019987, "goodwill_and_intangibles": 57940000 }, "cash_flow": { "operating_cash_flow": -28648000, "capital_expenditure": 329000, "free_cash_flow": -28319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184482, "ticker_id": 8565, "period_end_date": "2021-06-30", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36692000", "ebitda": "-33877000", "netIncome": "-32514000", "grossProfit": "-11176000", "depreciation": "None", "totalRevenue": "2910000", "costOfRevenue": "14086000", "interestIncome": "None", "incomeBeforeTax": "-37046000", "interestExpense": "85000", "operatingIncome": "-31600000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-4532000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "4367000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4167000", "inventory": "889000", "commonStock": "167908000", "currentDebt": "None", "investments": "None", "totalAssets": "128843000", "longTermDebt": "None", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "53773000", "reportedCurrency": "None", "retainedEarnings": "-125475000", "totalLiabilities": "79859000", "otherCurrentAssets": "19436000", "totalCurrentAssets": "70305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58538000", "currentAccountsPayable": "11144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696000", "totalShareholderEquity": "47930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17273000", "totalCurrentLiabilities": "22288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57571000", "cashAndShortTermInvestments": "49615000", "commonStockSharesOutstanding": "281019987", "intangibleAssetsExcludingGoodwill": "53773000", "cashAndCashEquivalentsAtCarryingValue": "49615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28648000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2910000, "cost_of_revenue": 14086000, "gross_profit": -11176000, "research_and_development": 13670000, "selling_general_admin": 4367000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36692000, "depreciation_amortisation": 2815000, "ebitda": -33877000, "interest_expense": 85000, "interest_income": null, "other_non_operating": null, "pretax_income": -37046000, "tax_provision": -4532000, "effective_tax_rate": null, "net_income": -32514000, "net_income_continuing_ops": null, "net_income_to_common": -32514000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49615000, "short_term_investments": null, "net_receivables": 365000, "inventory": 889000, "other_current_assets": null, "total_current_assets": 70305000, "net_ppe": null, "goodwill": 4167000, "intangible_assets": 53773000, "goodwill_and_intangibles": 57940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58538000, "total_assets": 128843000, "short_term_debt": 552000, "accounts_payable": 11144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57571000, "total_liabilities": 79859000, "total_debt": 552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125475000, "total_equity": 47930000, "shares_outstanding": 281019987, "operating_cash_flow": -28648000, "stock_based_compensation": 2089000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 339000, "free_cash_flow": -28319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36692000", "ebitda": "-33877000", "netIncome": "-32514000", "grossProfit": "-11176000", "depreciation": "None", "totalRevenue": "2910000", "costOfRevenue": "14086000", "interestIncome": "None", "incomeBeforeTax": "-37046000", "interestExpense": "85000", "operatingIncome": "-31600000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-4532000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20424000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2815000", "sellingGeneralAndAdministrative": "4367000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4167000", "inventory": "889000", "commonStock": "167908000", "currentDebt": "None", "investments": "None", "totalAssets": "128843000", "longTermDebt": "None", "shortTermDebt": "552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "53773000", "reportedCurrency": "None", "retainedEarnings": "-125475000", "totalLiabilities": "79859000", "otherCurrentAssets": "19436000", "totalCurrentAssets": "70305000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58538000", "currentAccountsPayable": "11144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1696000", "totalShareholderEquity": "47930000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17273000", "totalCurrentLiabilities": "22288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57571000", "cashAndShortTermInvestments": "49615000", "commonStockSharesOutstanding": "281019987", "intangibleAssetsExcludingGoodwill": "53773000", "cashAndCashEquivalentsAtCarryingValue": "49615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32514000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-28648000", "capitalExpenditures": "329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "339000", "cashflowFromInvestment": "-778000", "stockBasedCompensation": "2089000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2546000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 3606000, "cost_of_revenue": 11859000, "gross_profit": -8253000, "ebit": -34217000, "ebitda": -31670000, "pretax_income": -35157000, "tax_provision": -8571000, "net_income": -26586000, "net_income_to_common": -26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77945000, "total_current_assets": 93628000, "total_assets": 164442000, "short_term_debt": 767000, "long_term_debt": null, "total_debt": 767000, "total_liabilities": 84444000, "total_equity": 79016000, "shares_outstanding": 259949757, "goodwill_and_intangibles": 63413000 }, "cash_flow": { "operating_cash_flow": 20432000, "capital_expenditure": 48000, "free_cash_flow": 20480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184483, "ticker_id": 8565, "period_end_date": "2020-12-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34217000", "ebitda": "-31670000", "netIncome": "-26586000", "grossProfit": "-8253000", "depreciation": "None", "totalRevenue": "3606000", "costOfRevenue": "11859000", "interestIncome": "None", "incomeBeforeTax": "-35157000", "interestExpense": "940000", "operatingIncome": "-29144000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2547000", "sellingGeneralAndAdministrative": "5196000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4224000", "inventory": "633000", "commonStock": "167058000", "currentDebt": "None", "investments": "None", "totalAssets": "164442000", "longTermDebt": "None", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59189000", "reportedCurrency": "None", "retainedEarnings": "-92961000", "totalLiabilities": "84444000", "otherCurrentAssets": "2651000", "totalCurrentAssets": "93628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70814000", "currentAccountsPayable": "5808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2207000", "totalShareholderEquity": "79016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10146000", "totalCurrentLiabilities": "19956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64488000", "cashAndShortTermInvestments": "77945000", "commonStockSharesOutstanding": "259949757", "intangibleAssetsExcludingGoodwill": "59189000", "cashAndCashEquivalentsAtCarryingValue": "77945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-91000", "operatingCashflow": "20432000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33631000", "cashflowFromInvestment": "-447000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3606000, "cost_of_revenue": 11859000, "gross_profit": -8253000, "research_and_development": 14480000, "selling_general_admin": 5196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34217000, "depreciation_amortisation": 2547000, "ebitda": -31670000, "interest_expense": 940000, "interest_income": null, "other_non_operating": null, "pretax_income": -35157000, "tax_provision": -8571000, "effective_tax_rate": null, "net_income": -26586000, "net_income_continuing_ops": null, "net_income_to_common": -26586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77945000, "short_term_investments": null, "net_receivables": 12399000, "inventory": 633000, "other_current_assets": null, "total_current_assets": 93628000, "net_ppe": null, "goodwill": 4224000, "intangible_assets": 59189000, "goodwill_and_intangibles": 63413000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70814000, "total_assets": 164442000, "short_term_debt": 767000, "accounts_payable": 5808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19956000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64488000, "total_liabilities": 84444000, "total_debt": 767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92961000, "total_equity": 79016000, "shares_outstanding": 259949757, "operating_cash_flow": 20432000, "stock_based_compensation": 787000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33631000, "free_cash_flow": 20480000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34217000", "ebitda": "-31670000", "netIncome": "-26586000", "grossProfit": "-8253000", "depreciation": "None", "totalRevenue": "3606000", "costOfRevenue": "11859000", "interestIncome": "None", "incomeBeforeTax": "-35157000", "interestExpense": "940000", "operatingIncome": "-29144000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-8571000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "20891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11859000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2547000", "sellingGeneralAndAdministrative": "5196000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4224000", "inventory": "633000", "commonStock": "167058000", "currentDebt": "None", "investments": "None", "totalAssets": "164442000", "longTermDebt": "None", "shortTermDebt": "767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59189000", "reportedCurrency": "None", "retainedEarnings": "-92961000", "totalLiabilities": "84444000", "otherCurrentAssets": "2651000", "totalCurrentAssets": "93628000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70814000", "currentAccountsPayable": "5808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2207000", "totalShareholderEquity": "79016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10146000", "totalCurrentLiabilities": "19956000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64488000", "cashAndShortTermInvestments": "77945000", "commonStockSharesOutstanding": "259949757", "intangibleAssetsExcludingGoodwill": "59189000", "cashAndCashEquivalentsAtCarryingValue": "77945000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-91000", "operatingCashflow": "20432000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33631000", "cashflowFromInvestment": "-447000", "stockBasedCompensation": "787000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "income_statement": { "revenue": 1607000, "cost_of_revenue": 10231000, "gross_profit": -8624000, "ebit": -24861000, "ebitda": -22526000, "pretax_income": -25096000, "tax_provision": -6795000, "net_income": -18301000, "net_income_to_common": -18301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24378000, "total_current_assets": 44004000, "total_assets": 99013000, "short_term_debt": 2409000, "long_term_debt": null, "total_debt": 2409000, "total_liabilities": 44602000, "total_equity": 53721000, "shares_outstanding": 253476454, "goodwill_and_intangibles": 48832000 }, "cash_flow": { "operating_cash_flow": -18472000, "capital_expenditure": 200000, "free_cash_flow": -18272000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 184485, "ticker_id": 8565, "period_end_date": "2020-06-30", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:54:47.938016+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24861000", "ebitda": "-22526000", "netIncome": "-18301000", "grossProfit": "-8624000", "depreciation": "None", "totalRevenue": "1607000", "costOfRevenue": "10231000", "interestIncome": "None", "incomeBeforeTax": "-25096000", "interestExpense": "235000", "operatingIncome": "-20109000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6795000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000", "sellingGeneralAndAdministrative": "2517000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4224000", "inventory": "446000", "commonStock": "116362000", "currentDebt": "None", "investments": "None", "totalAssets": "99013000", "longTermDebt": "None", "shortTermDebt": "2409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "44608000", "reportedCurrency": "None", "retainedEarnings": "-66375000", "totalLiabilities": "44602000", "otherCurrentAssets": "1759000", "totalCurrentAssets": "44004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55009000", "currentAccountsPayable": "5163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075000", "totalShareholderEquity": "53721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5647000", "totalCurrentLiabilities": "10184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34418000", "cashAndShortTermInvestments": "24378000", "commonStockSharesOutstanding": "253476454", "intangibleAssetsExcludingGoodwill": "44608000", "cashAndCashEquivalentsAtCarryingValue": "24378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18472000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486000", "cashflowFromInvestment": "-644000", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1607000, "cost_of_revenue": 10231000, "gross_profit": -8624000, "research_and_development": 8605000, "selling_general_admin": 2517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24861000, "depreciation_amortisation": 2335000, "ebitda": -22526000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": -25096000, "tax_provision": -6795000, "effective_tax_rate": null, "net_income": -18301000, "net_income_continuing_ops": null, "net_income_to_common": -18301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24378000, "short_term_investments": null, "net_receivables": 17421000, "inventory": 446000, "other_current_assets": null, "total_current_assets": 44004000, "net_ppe": null, "goodwill": 4224000, "intangible_assets": 44608000, "goodwill_and_intangibles": 48832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55009000, "total_assets": 99013000, "short_term_debt": 2409000, "accounts_payable": 5163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10184000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34418000, "total_liabilities": 44602000, "total_debt": 2409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66375000, "total_equity": 53721000, "shares_outstanding": 253476454, "operating_cash_flow": -18472000, "stock_based_compensation": 1559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 486000, "free_cash_flow": -18272000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24861000", "ebitda": "-22526000", "netIncome": "-18301000", "grossProfit": "-8624000", "depreciation": "None", "totalRevenue": "1607000", "costOfRevenue": "10231000", "interestIncome": "None", "incomeBeforeTax": "-25096000", "interestExpense": "235000", "operatingIncome": "-20109000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "-6795000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8605000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2335000", "sellingGeneralAndAdministrative": "2517000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4224000", "inventory": "446000", "commonStock": "116362000", "currentDebt": "None", "investments": "None", "totalAssets": "99013000", "longTermDebt": "None", "shortTermDebt": "2409000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "44608000", "reportedCurrency": "None", "retainedEarnings": "-66375000", "totalLiabilities": "44602000", "otherCurrentAssets": "1759000", "totalCurrentAssets": "44004000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55009000", "currentAccountsPayable": "5163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3075000", "totalShareholderEquity": "53721000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5647000", "totalCurrentLiabilities": "10184000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34418000", "cashAndShortTermInvestments": "24378000", "commonStockSharesOutstanding": "253476454", "intangibleAssetsExcludingGoodwill": "44608000", "cashAndCashEquivalentsAtCarryingValue": "24378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18301000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-18472000", "capitalExpenditures": "200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "486000", "cashflowFromInvestment": "-644000", "stockBasedCompensation": "1559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }