{ "ticker": { "uuid": "6430a885-1618-4d64-8051-1b652c242612", "symbol": "SAMHI", "name": "SAMHI Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6430a885-1618-4d64-8051-1b652c242612/", "api_url": "https://sharemaestro.com/factors/api/tickers/6430a885-1618-4d64-8051-1b652c242612/" }, "ticker_metadata": { "id": 16683, "uuid": "6430a885-1618-4d64-8051-1b652c242612", "symbol": "SAMHI", "name": "SAMHI Hotels Limited", "asset_type": "equity", "market_cap": 36774408192, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "SAMHI Hotels Limited, a hotel ownership and asset management platform, operates as a hotel development and investment company in India. It operates hotels under the Hyatt Place, Hyatt Regency, Sheraton, Courtyard By Marriott, Renaissance Hotel, Four Points By Sheraton, Fairfield By Marriott, Holiday Inn Express, Trinity, and Caspia brand names. SAMHI Hotels Limited was incorporated in 2010 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6430a885-1618-4d64-8051-1b652c242612", "symbol": "SAMHI", "name": "SAMHI Hotels Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/6430a885-1618-4d64-8051-1b652c242612/", "api_url": "https://sharemaestro.com/factors/api/tickers/6430a885-1618-4d64-8051-1b652c242612/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.86, "quality": 0.8, "momentum": 0.18, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 162.05, "market_cap": 35996934635.2, "pe_ratio": 7.8867, "earnings_yield": 0.1268, "ebitda_to_ev": 0.0914, "shareholder_yield": -0.0, "roe": 0.2092, "piotroski_f_score": 5, "momentum_12_1": -0.2567, "volatility_252d": 0.3367 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.953608+00:00", "batch_id": "" }, "size": { "price_close": 162.05, "market_cap": 35996934635.2042, "market_cap_usd": 35996934635.2042, "enterprise_value": 52952534635.2042, "shares_outstanding": 222134736, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.8867, "pb_ratio": 1.6496, "ptbv_ratio": 1.6496, "ps_ratio": 2.8264, "pcf_ratio": 8.8449, "pfcf_ratio": 50.6842, "ev_ebitda": 10.9441, "ev_ebit": 16.4571, "ev_sales": 4.1577, "ev_fcf": 74.5579, "earnings_yield": 0.1268, "fcf_yield": 0.0134, "price_to_sales": 2.8264, "price_to_book": 1.6496, "price_to_cashflow": 8.8449, "ebitda_to_ev": 0.0914, "sales_yield": 0.2405 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0, "shareholder_yield": -0.0, "debt_paydown_yield": 0.1265, "total_yield": 0.1265 }, "quality": { "gross_margin": 0.7728, "operating_margin": 0.2526, "net_margin": 0.3584, "ebitda_margin": 0.3799, "fcf_margin": 0.0558, "roe": 0.2092, "roa": 0.1025, "roic": 0.0622, "roc_greenblatt": null, "asset_turnover": 0.2859, "cash_conversion": 0.1556, "accruals_ratio": 0.0111, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.5088, "revenue_stability_5y": 0.2164, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.221, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.5043, "debt_to_assets": 0.4163, "interest_coverage": 1.7657, "current_ratio": 0.8074, "quick_ratio": 0.8074, "net_debt": 16955600000, "local_beta": 0.8052, "volatility_252d": 0.3367, "volatility_60d": 0.7782, "max_drawdown_12m": -0.4539, "risk_adjusted_momentum": -0.7625 }, "growth": { "revenue_growth_1y": 0.1136, "revenue_growth_3y_cagr": 0.191, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.8583, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6766, "book_value_growth_1y": 0.9028, "revenue_growth": 0.1136, "earnings_growth": 4.8583 }, "momentum": { "price_return_1m": 0.0292, "price_return_3m": 0.0866, "price_return_6m": -0.1051, "price_return_9m": -0.2535, "price_return_12m": -0.2351, "price_return_12m_ex1m": -0.2567, "momentum_6m": -0.1051, "momentum_12m": -0.2351, "momentum_12_1": -0.2567, "distance_from_52w_high": -0.3408, "distance_from_52w_low": 0.2071, "relative_strength": -0.1274 }, "raw_ttm": { "revenue_ttm": 12736140000, "gross_profit_ttm": 9842030000, "ebit_ttm": 3217610000, "ebitda_ttm": 4838460000, "net_income_ttm": 4564240000, "eps_diluted_ttm": 20.5472, "operating_cash_flow_ttm": 4069790000, "capital_expenditure_ttm": -3359570000, "fcf_ttm": 710220000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 920000, "interest_expense_ttm": 1822310000, "cash_and_equivalents": 1587730000, "total_current_assets": 3318030000, "total_current_liabilities": 4109430000, "net_ppe": null, "total_assets": 44543030000, "total_debt": 18543330000, "total_equity": 21821800000, "net_working_capital": -382450000, "book_value_per_share": 98.2368, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.2368 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 6, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 58, "rank_pcf": 20, "rank_ev_ebitda": 32, "rank_ev_ebit": 38, "rank_earnings_yield": 6, "rank_fcf_yield": 44, "rank_dividend_yield": 60, "rank_shareholder_yield": 72, "rank_total_yield": 2, "rank_roe": 15, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 9, "rank_fcf_margin": 35, "rank_piotroski": 46, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 73 }, "composites": { "value_composite": 14, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 14, "yield_composite": 34, "svqf_composite": 5, "vc1_composite": 16, "vc2_composite": 21, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.8295, "os_score": 0.84, "value_percentile": 0.86, "quality_percentile": 0.8, "momentum_percentile": 0.18, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6983, "ticker_id": 16683, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.953608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.05, "market_cap": 35996934635.2042, "market_cap_usd": 35996934635.2042, "enterprise_value": 52952534635.2042, "shares_outstanding": 222134736, "fx_rate_to_usd": null, "pe_ratio": 7.88673134, "pb_ratio": 1.64958595, "ptbv_ratio": 1.64958595, "ps_ratio": 2.82636141, "pcf_ratio": 8.84491206, "pfcf_ratio": 50.68420297, "ev_ebitda": 10.94408854, "ev_ebit": 16.45710159, "ev_sales": 4.15765959, "ev_fcf": 74.55793224, "earnings_yield": 0.12679524, "fcf_yield": 0.01341239, "dividend_yield": 0, "buyback_yield": -2.556e-05, "shareholder_yield": -2.556e-05, "debt_paydown_yield": 0.12650716, "total_yield": 0.1264816, "gross_margin": 0.77276396, "operating_margin": 0.2526362, "net_margin": 0.35836918, "ebitda_margin": 0.37990003, "fcf_margin": 0.05576415, "roe": 0.20915965, "roa": 0.10246811, "roic": 0.06223232, "roc_greenblatt": null, "asset_turnover": 0.28592891, "cash_conversion": 0.15560531, "accruals_ratio": 0.0111005, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.50433816, "debt_to_assets": 0.4163015, "interest_coverage": 1.76567653, "current_ratio": 0.80741855, "quick_ratio": 0.80741855, "net_debt": 16955600000, "revenue_growth_1y": 0.11357065, "revenue_growth_3y_cagr": 0.19101521, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.8583318, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67656113, "book_value_growth_1y": 0.90276284, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.508812, "revenue_stability_5y": 0.216415, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02915023, "price_return_3m": 0.0866358, "price_return_6m": -0.10509167, "price_return_9m": -0.25346663, "price_return_12m": -0.23507199, "price_return_12m_ex1m": -0.25673825, "distance_from_52w_high": -0.34077781, "distance_from_52w_low": 0.20707637, "relative_strength": -0.12739225, "local_beta": 0.8052, "volatility_252d": 0.336712, "volatility_60d": 0.778187, "max_drawdown_12m": -0.4538687, "revenue_ttm": 12736140000, "gross_profit_ttm": 9842030000, "ebit_ttm": 3217610000, "ebitda_ttm": 4838460000, "net_income_ttm": 4564240000, "eps_diluted_ttm": 20.54716917, "operating_cash_flow_ttm": 4069790000, "capital_expenditure_ttm": -3359570000, "fcf_ttm": 710220000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 920000, "interest_expense_ttm": 1822310000, "cash_and_equivalents": 1587730000, "total_current_assets": 3318030000, "total_current_liabilities": 4109430000, "net_ppe": null, "total_assets": 44543030000, "total_debt": 18543330000, "total_equity": 21821800000, "net_working_capital": -382450000, "book_value_per_share": 98.23677464, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.23677464, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 58, "rank_pcf": 20, "rank_ev_ebitda": 32, "rank_ev_ebit": 38, "rank_earnings_yield": 6, "rank_fcf_yield": 44, "rank_dividend_yield": 60, "rank_shareholder_yield": 72, "rank_total_yield": 2, "rank_roe": 15, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 9, "rank_fcf_margin": 35, "rank_piotroski": 46, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 14, "yield_composite": 34, "svqf_composite": 5, "vc1_composite": 16, "vc2_composite": 21, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 162.05, "os": 0.84, "value": 0.86, "quality": 0.8, "momentum": 0.18, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.8867, "earnings_yield": 0.1268, "shareholder_yield": -0.0, "roe": 0.2092, "momentum_12_1": -0.2567, "complete_fields": { "id": 6983, "ticker_id": 16683, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:35.953608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 162.05, "market_cap": 35996934635.2042, "market_cap_usd": 35996934635.2042, "enterprise_value": 52952534635.2042, "shares_outstanding": 222134736, "fx_rate_to_usd": null, "pe_ratio": 7.88673134, "pb_ratio": 1.64958595, "ptbv_ratio": 1.64958595, "ps_ratio": 2.82636141, "pcf_ratio": 8.84491206, "pfcf_ratio": 50.68420297, "ev_ebitda": 10.94408854, "ev_ebit": 16.45710159, "ev_sales": 4.15765959, "ev_fcf": 74.55793224, "earnings_yield": 0.12679524, "fcf_yield": 0.01341239, "dividend_yield": 0, "buyback_yield": -2.556e-05, "shareholder_yield": -2.556e-05, "debt_paydown_yield": 0.12650716, "total_yield": 0.1264816, "gross_margin": 0.77276396, "operating_margin": 0.2526362, "net_margin": 0.35836918, "ebitda_margin": 0.37990003, "fcf_margin": 0.05576415, "roe": 0.20915965, "roa": 0.10246811, "roic": 0.06223232, "roc_greenblatt": null, "asset_turnover": 0.28592891, "cash_conversion": 0.15560531, "accruals_ratio": 0.0111005, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.50433816, "debt_to_assets": 0.4163015, "interest_coverage": 1.76567653, "current_ratio": 0.80741855, "quick_ratio": 0.80741855, "net_debt": 16955600000, "revenue_growth_1y": 0.11357065, "revenue_growth_3y_cagr": 0.19101521, "revenue_growth_5y_cagr": null, "eps_growth_1y": 4.8583318, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.67656113, "book_value_growth_1y": 0.90276284, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.508812, "revenue_stability_5y": 0.216415, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02915023, "price_return_3m": 0.0866358, "price_return_6m": -0.10509167, "price_return_9m": -0.25346663, "price_return_12m": -0.23507199, "price_return_12m_ex1m": -0.25673825, "distance_from_52w_high": -0.34077781, "distance_from_52w_low": 0.20707637, "relative_strength": -0.12739225, "local_beta": 0.8052, "volatility_252d": 0.336712, "volatility_60d": 0.778187, "max_drawdown_12m": -0.4538687, "revenue_ttm": 12736140000, "gross_profit_ttm": 9842030000, "ebit_ttm": 3217610000, "ebitda_ttm": 4838460000, "net_income_ttm": 4564240000, "eps_diluted_ttm": 20.54716917, "operating_cash_flow_ttm": 4069790000, "capital_expenditure_ttm": -3359570000, "fcf_ttm": 710220000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 920000, "interest_expense_ttm": 1822310000, "cash_and_equivalents": 1587730000, "total_current_assets": 3318030000, "total_current_liabilities": 4109430000, "net_ppe": null, "total_assets": 44543030000, "total_debt": 18543330000, "total_equity": 21821800000, "net_working_capital": -382450000, "book_value_per_share": 98.23677464, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 98.23677464, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 6, "rank_pb": 29, "rank_ptbv": 29, "rank_ps": 58, "rank_pcf": 20, "rank_ev_ebitda": 32, "rank_ev_ebit": 38, "rank_earnings_yield": 6, "rank_fcf_yield": 44, "rank_dividend_yield": 60, "rank_shareholder_yield": 72, "rank_total_yield": 2, "rank_roe": 15, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 9, "rank_fcf_margin": 35, "rank_piotroski": 46, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 2, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 51, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 73, "value_composite": 14, "quality_composite": 20, "momentum_composite": 82, "growth_composite": 14, "yield_composite": 34, "svqf_composite": 5, "vc1_composite": 16, "vc2_composite": 21, "vc3_composite": 10, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 66, "small_cap_core_rank": 28, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 12477960000, "cost_of_revenue": 2954200000, "gross_profit": 9523760000, "ebit": 3046950000, "ebitda": 5700880000, "pretax_income": null, "tax_provision": null, "net_income": 5029900000, "net_income_to_common": 5029900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587730000, "total_current_assets": 3318030000, "total_assets": 44543030000, "short_term_debt": 1996680000, "long_term_debt": 15085290000, "total_debt": 18543330000, "total_liabilities": null, "total_equity": 21821800000, "shares_outstanding": 222134736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4069790000, "capital_expenditure": -3359570000, "free_cash_flow": 710220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 920000, "net_debt_issued": -4553870000 }, "complete_fields": { "id": 377899, "ticker_id": 16683, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5700880000", "netIncome": "5029900000", "grossProfit": "9523760000", "totalRevenue": "12477960000", "costOfRevenue": "2954200000", "interestExpense": "1709140000", "operatingIncome": "3046950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266650000" }, "balance": { "totalDebt": "18543330000", "totalAssets": "44543030000", "longTermDebt": "15085290000", "shortTermDebt": "1996680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222134736", "totalCurrentAssets": "3318030000", "totalShareholderEquity": "21821800000", "totalCurrentLiabilities": "4109430000", "cashAndShortTermInvestments": "1587730000" }, "cashflow": { "freeCashFlow": "710220000", "dividendsPaid": null, "issuanceOfDebt": "3259420000", "issuanceOfStock": "920000", "repaymentOfDebt": "-7813290000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4069790000", "repurchaseOfStock": null, "capitalExpenditures": "-3359570000" } }, "revenue": 12477960000, "cost_of_revenue": 2954200000, "gross_profit": 9523760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3046950000, "depreciation_amortisation": 1266650000, "ebitda": 5700880000, "interest_expense": 1709140000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5029900000, "net_income_continuing_ops": null, "net_income_to_common": 5029900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3318030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44543030000, "short_term_debt": 1996680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4109430000, "long_term_debt": 15085290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18543330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21821800000, "shares_outstanding": 222134736, "operating_cash_flow": 4069790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3359570000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 920000, "net_debt_issued": -4553870000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 710220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5700880000", "netIncome": "5029900000", "grossProfit": "9523760000", "totalRevenue": "12477960000", "costOfRevenue": "2954200000", "interestExpense": "1709140000", "operatingIncome": "3046950000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1266650000" }, "balance": { "totalDebt": "18543330000", "totalAssets": "44543030000", "longTermDebt": "15085290000", "shortTermDebt": "1996680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222134736", "totalCurrentAssets": "3318030000", "totalShareholderEquity": "21821800000", "totalCurrentLiabilities": "4109430000", "cashAndShortTermInvestments": "1587730000" }, "cashflow": { "freeCashFlow": "710220000", "dividendsPaid": null, "issuanceOfDebt": "3259420000", "issuanceOfStock": "920000", "repaymentOfDebt": "-7813290000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4069790000", "repurchaseOfStock": null, "capitalExpenditures": "-3359570000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 11205360000, "cost_of_revenue": 2597610000, "gross_profit": 8607750000, "ebit": 2914290000, "ebitda": 4068510000, "pretax_income": null, "tax_provision": null, "net_income": 855000000, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633760000, "total_current_assets": 2053940000, "total_assets": 36672900000, "short_term_debt": 1651360000, "long_term_debt": 19633430000, "total_debt": 22463270000, "total_liabilities": null, "total_equity": 11420540000, "shares_outstanding": 221206154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3570370000, "capital_expenditure": -1374530000, "free_cash_flow": 2195840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7880000, "net_debt_issued": 944050000 }, "complete_fields": { "id": 377903, "ticker_id": 16683, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4068510000", "netIncome": "855000000", "grossProfit": "8607750000", "totalRevenue": "11205360000", "costOfRevenue": "2597610000", "interestExpense": "2222820000", "operatingIncome": "2914290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168280000" }, "balance": { "totalDebt": "22463270000", "totalAssets": "36672900000", "longTermDebt": "19633430000", "shortTermDebt": "1651360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "221206154", "totalCurrentAssets": "2053940000", "totalShareholderEquity": "11420540000", "totalCurrentLiabilities": "3497860000", "cashAndShortTermInvestments": "633760000" }, "cashflow": { "freeCashFlow": "2195840000", "dividendsPaid": null, "issuanceOfDebt": "7912370000", "issuanceOfStock": "7880000", "repaymentOfDebt": "-6968320000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3570370000", "repurchaseOfStock": null, "capitalExpenditures": "-1374530000" } }, "revenue": 11205360000, "cost_of_revenue": 2597610000, "gross_profit": 8607750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2914290000, "depreciation_amortisation": 1168280000, "ebitda": 4068510000, "interest_expense": 2222820000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 855000000, "net_income_continuing_ops": null, "net_income_to_common": 855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2053940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36672900000, "short_term_debt": 1651360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497860000, "long_term_debt": 19633430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22463270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11420540000, "shares_outstanding": 221206154, "operating_cash_flow": 3570370000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1374530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7880000, "net_debt_issued": 944050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2195840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4068510000", "netIncome": "855000000", "grossProfit": "8607750000", "totalRevenue": "11205360000", "costOfRevenue": "2597610000", "interestExpense": "2222820000", "operatingIncome": "2914290000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1168280000" }, "balance": { "totalDebt": "22463270000", "totalAssets": "36672900000", "longTermDebt": "19633430000", "shortTermDebt": "1651360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "221206154", "totalCurrentAssets": "2053940000", "totalShareholderEquity": "11420540000", "totalCurrentLiabilities": "3497860000", "cashAndShortTermInvestments": "633760000" }, "cashflow": { "freeCashFlow": "2195840000", "dividendsPaid": null, "issuanceOfDebt": "7912370000", "issuanceOfStock": "7880000", "repaymentOfDebt": "-6968320000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3570370000", "repurchaseOfStock": null, "capitalExpenditures": "-1374530000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 9573930000, "cost_of_revenue": 2686000000, "gross_profit": 6887930000, "ebit": 1610540000, "ebitda": 2141860000, "pretax_income": null, "tax_provision": null, "net_income": -2346180000, "net_income_to_common": -2346180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1323680000, "total_current_assets": 2812190000, "total_assets": 34451170000, "short_term_debt": 5166480000, "long_term_debt": 15596980000, "total_debt": 21227010000, "total_liabilities": null, "total_equity": 10385400000, "shares_outstanding": 220006495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2746910000, "capital_expenditure": -379400000, "free_cash_flow": 2367510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11437100000, "net_debt_issued": -6744190000 }, "complete_fields": { "id": 377906, "ticker_id": 16683, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2141860000", "netIncome": "-2346180000", "grossProfit": "6887930000", "totalRevenue": "9573930000", "costOfRevenue": "2686000000", "interestExpense": "3446550000", "operatingIncome": "1610540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1136690000" }, "balance": { "totalDebt": "21227010000", "totalAssets": "34451170000", "longTermDebt": "15596980000", "shortTermDebt": "5166480000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "220006495", "totalCurrentAssets": "2812190000", "totalShareholderEquity": "10385400000", "totalCurrentLiabilities": "7350780000", "cashAndShortTermInvestments": "1323680000" }, "cashflow": { "freeCashFlow": "2367510000", "dividendsPaid": null, "issuanceOfDebt": "5288240000", "issuanceOfStock": "11437100000", "repaymentOfDebt": "-12032430000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2746910000", "repurchaseOfStock": null, "capitalExpenditures": "-379400000" } }, "revenue": 9573930000, "cost_of_revenue": 2686000000, "gross_profit": 6887930000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1610540000, "depreciation_amortisation": 1136690000, "ebitda": 2141860000, "interest_expense": 3446550000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2346180000, "net_income_continuing_ops": null, "net_income_to_common": -2346180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1323680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2812190000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34451170000, "short_term_debt": 5166480000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7350780000, "long_term_debt": 15596980000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21227010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10385400000, "shares_outstanding": 220006495, "operating_cash_flow": 2746910000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -379400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11437100000, "net_debt_issued": -6744190000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2367510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2141860000", "netIncome": "-2346180000", "grossProfit": "6887930000", "totalRevenue": "9573930000", "costOfRevenue": "2686000000", "interestExpense": "3446550000", "operatingIncome": "1610540000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1136690000" }, "balance": { "totalDebt": "21227010000", "totalAssets": "34451170000", "longTermDebt": "15596980000", "shortTermDebt": "5166480000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "220006495", "totalCurrentAssets": "2812190000", "totalShareholderEquity": "10385400000", "totalCurrentLiabilities": "7350780000", "cashAndShortTermInvestments": "1323680000" }, "cashflow": { "freeCashFlow": "2367510000", "dividendsPaid": null, "issuanceOfDebt": "5288240000", "issuanceOfStock": "11437100000", "repaymentOfDebt": "-12032430000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2746910000", "repurchaseOfStock": null, "capitalExpenditures": "-379400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 7385700000, "cost_of_revenue": 2030450000, "gross_profit": 5355250000, "ebit": 1510770000, "ebitda": 2972800000, "pretax_income": null, "tax_provision": null, "net_income": -3385860000, "net_income_to_common": -3385860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1185490000, "total_current_assets": 2472300000, "total_assets": 22630030000, "short_term_debt": 6346950000, "long_term_debt": 20552810000, "total_debt": 27440330000, "total_liabilities": null, "total_equity": -8076460000, "shares_outstanding": 218035326, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2174460000, "capital_expenditure": -74590000, "free_cash_flow": 2099870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -361420000 }, "complete_fields": { "id": 377907, "ticker_id": 16683, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2972800000", "netIncome": "-3385860000", "grossProfit": "5355250000", "totalRevenue": "7385700000", "costOfRevenue": "2030450000", "interestExpense": "5395610000", "operatingIncome": "1510770000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "962770000" }, "balance": { "totalDebt": "27440330000", "totalAssets": "22630030000", "longTermDebt": "20552810000", "shortTermDebt": "6346950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "218035326", "totalCurrentAssets": "2472300000", "totalShareholderEquity": "-8076460000", "totalCurrentLiabilities": "9336890000", "cashAndShortTermInvestments": "1185490000" }, "cashflow": { "freeCashFlow": "2099870000", "dividendsPaid": null, "issuanceOfDebt": "10177990000", "issuanceOfStock": "0", "repaymentOfDebt": "-10539410000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2174460000", "repurchaseOfStock": null, "capitalExpenditures": "-74590000" } }, "revenue": 7385700000, "cost_of_revenue": 2030450000, "gross_profit": 5355250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1510770000, "depreciation_amortisation": 962770000, "ebitda": 2972800000, "interest_expense": 5395610000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3385860000, "net_income_continuing_ops": null, "net_income_to_common": -3385860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1185490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2472300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22630030000, "short_term_debt": 6346950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9336890000, "long_term_debt": 20552810000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27440330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -8076460000, "shares_outstanding": 218035326, "operating_cash_flow": 2174460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -361420000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2099870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2972800000", "netIncome": "-3385860000", "grossProfit": "5355250000", "totalRevenue": "7385700000", "costOfRevenue": "2030450000", "interestExpense": "5395610000", "operatingIncome": "1510770000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "962770000" }, "balance": { "totalDebt": "27440330000", "totalAssets": "22630030000", "longTermDebt": "20552810000", "shortTermDebt": "6346950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "218035326", "totalCurrentAssets": "2472300000", "totalShareholderEquity": "-8076460000", "totalCurrentLiabilities": "9336890000", "cashAndShortTermInvestments": "1185490000" }, "cashflow": { "freeCashFlow": "2099870000", "dividendsPaid": null, "issuanceOfDebt": "10177990000", "issuanceOfStock": "0", "repaymentOfDebt": "-10539410000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2174460000", "repurchaseOfStock": null, "capitalExpenditures": "-74590000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377908, "ticker_id": 16683, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 3448600000, "cost_of_revenue": 795230000, "gross_profit": 2653370000, "ebit": 734420000, "ebitda": 1446960000, "pretax_income": null, "tax_provision": null, "net_income": 3536710000, "net_income_to_common": 3536710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1587730000, "total_current_assets": 3318030000, "total_assets": 44543030000, "short_term_debt": 1996680000, "long_term_debt": 15085290000, "total_debt": 18543330000, "total_liabilities": null, "total_equity": 21821800000, "shares_outstanding": 222134736, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377898, "ticker_id": 16683, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1446960000", "netIncome": "3536710000", "grossProfit": "2653370000", "totalRevenue": "3448600000", "costOfRevenue": "795230000", "interestExpense": "373260000", "operatingIncome": "734420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381550000" }, "balance": { "totalDebt": "18543330000", "totalAssets": "44543030000", "longTermDebt": "15085290000", "shortTermDebt": "1996680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222134736", "totalCurrentAssets": "3318030000", "totalShareholderEquity": "21821800000", "totalCurrentLiabilities": "4109430000", "cashAndShortTermInvestments": "1587730000" } }, "revenue": 3448600000, "cost_of_revenue": 795230000, "gross_profit": 2653370000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734420000, "depreciation_amortisation": 381550000, "ebitda": 1446960000, "interest_expense": 373260000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3536710000, "net_income_continuing_ops": null, "net_income_to_common": 3536710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1587730000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3318030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 44543030000, "short_term_debt": 1996680000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4109430000, "long_term_debt": 15085290000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18543330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21821800000, "shares_outstanding": 222134736, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1446960000", "netIncome": "3536710000", "grossProfit": "2653370000", "totalRevenue": "3448600000", "costOfRevenue": "795230000", "interestExpense": "373260000", "operatingIncome": "734420000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "381550000" }, "balance": { "totalDebt": "18543330000", "totalAssets": "44543030000", "longTermDebt": "15085290000", "shortTermDebt": "1996680000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "222134736", "totalCurrentAssets": "3318030000", "totalShareholderEquity": "21821800000", "totalCurrentLiabilities": "4109430000", "cashAndShortTermInvestments": "1587730000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 3377510000, "cost_of_revenue": 762900000, "gross_profit": 2614610000, "ebit": 922950000, "ebitda": 1251600000, "pretax_income": null, "tax_provision": null, "net_income": 396070000, "net_income_to_common": 396070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377900, "ticker_id": 16683, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1251600000", "netIncome": "396070000", "grossProfit": "2614610000", "totalRevenue": "3377510000", "costOfRevenue": "762900000", "interestExpense": "402700000", "operatingIncome": "922950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298310000" } }, "revenue": 3377510000, "cost_of_revenue": 762900000, "gross_profit": 2614610000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 922950000, "depreciation_amortisation": 298310000, "ebitda": 1251600000, "interest_expense": 402700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 396070000, "net_income_continuing_ops": null, "net_income_to_common": 396070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1251600000", "netIncome": "396070000", "grossProfit": "2614610000", "totalRevenue": "3377510000", "costOfRevenue": "762900000", "interestExpense": "402700000", "operatingIncome": "922950000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "298310000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 2722110000, "cost_of_revenue": 683370000, "gross_profit": 2038740000, "ebit": 614350000, "ebitda": 1055870000, "pretax_income": null, "tax_provision": null, "net_income": 172800000, "net_income_to_common": 172800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377901, "ticker_id": 16683, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1055870000", "netIncome": "172800000", "grossProfit": "2038740000", "totalRevenue": "2722110000", "costOfRevenue": "683370000", "interestExpense": "506160000", "operatingIncome": "614350000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290660000" } }, "revenue": 2722110000, "cost_of_revenue": 683370000, "gross_profit": 2038740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 614350000, "depreciation_amortisation": 290660000, "ebitda": 1055870000, "interest_expense": 506160000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172800000, "net_income_continuing_ops": null, "net_income_to_common": 172800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1055870000", "netIncome": "172800000", "grossProfit": "2038740000", "totalRevenue": "2722110000", "costOfRevenue": "683370000", "interestExpense": "506160000", "operatingIncome": "614350000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "290660000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 3187920000, "cost_of_revenue": 652610000, "gross_profit": 2535310000, "ebit": 945890000, "ebitda": 1084030000, "pretax_income": null, "tax_provision": null, "net_income": 458660000, "net_income_to_common": 458660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 633760000, "total_current_assets": 2053940000, "total_assets": 36672900000, "short_term_debt": 1651360000, "long_term_debt": 19633430000, "total_debt": 22463270000, "total_liabilities": null, "total_equity": 11420540000, "shares_outstanding": 221206154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377902, "ticker_id": 16683, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1084030000", "netIncome": "458660000", "grossProfit": "2535310000", "totalRevenue": "3187920000", "costOfRevenue": "652610000", "interestExpense": "540190000", "operatingIncome": "945890000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286690000" }, "balance": { "totalDebt": "22463270000", "totalAssets": "36672900000", "longTermDebt": "19633430000", "shortTermDebt": "1651360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "221206154", "totalCurrentAssets": "2053940000", "totalShareholderEquity": "11420540000", "totalCurrentLiabilities": "3497860000", "cashAndShortTermInvestments": "633760000" } }, "revenue": 3187920000, "cost_of_revenue": 652610000, "gross_profit": 2535310000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945890000, "depreciation_amortisation": 286690000, "ebitda": 1084030000, "interest_expense": 540190000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 458660000, "net_income_continuing_ops": null, "net_income_to_common": 458660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 633760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2053940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36672900000, "short_term_debt": 1651360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497860000, "long_term_debt": 19633430000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22463270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11420540000, "shares_outstanding": 221206154, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1084030000", "netIncome": "458660000", "grossProfit": "2535310000", "totalRevenue": "3187920000", "costOfRevenue": "652610000", "interestExpense": "540190000", "operatingIncome": "945890000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286690000" }, "balance": { "totalDebt": "22463270000", "totalAssets": "36672900000", "longTermDebt": "19633430000", "shortTermDebt": "1651360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "221206154", "totalCurrentAssets": "2053940000", "totalShareholderEquity": "11420540000", "totalCurrentLiabilities": "3497860000", "cashAndShortTermInvestments": "633760000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": 2920940000, "cost_of_revenue": 689750000, "gross_profit": 2231190000, "ebit": 806810000, "ebitda": 1115290000, "pretax_income": null, "tax_provision": null, "net_income": 227850000, "net_income_to_common": 227850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377904, "ticker_id": 16683, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1115290000", "netIncome": "227850000", "grossProfit": "2231190000", "totalRevenue": "2920940000", "costOfRevenue": "689750000", "interestExpense": "599100000", "operatingIncome": "806810000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288200000" } }, "revenue": 2920940000, "cost_of_revenue": 689750000, "gross_profit": 2231190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 806810000, "depreciation_amortisation": 288200000, "ebitda": 1115290000, "interest_expense": 599100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 227850000, "net_income_continuing_ops": null, "net_income_to_common": 227850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1115290000", "netIncome": "227850000", "grossProfit": "2231190000", "totalRevenue": "2920940000", "costOfRevenue": "689750000", "interestExpense": "599100000", "operatingIncome": "806810000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "288200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946980000, "total_current_assets": 3477760000, "total_assets": 35186240000, "short_term_debt": 5056140000, "long_term_debt": 16492240000, "total_debt": 22083330000, "total_liabilities": null, "total_equity": 10645690000, "shares_outstanding": 220052636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377905, "ticker_id": 16683, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:11:30.163354+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "22083330000", "totalAssets": "35186240000", "longTermDebt": "16492240000", "shortTermDebt": "5056140000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "220052636", "totalCurrentAssets": "3477760000", "totalShareholderEquity": "10645690000", "totalCurrentLiabilities": "6882900000", "cashAndShortTermInvestments": "1946980000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3477760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35186240000, "short_term_debt": 5056140000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6882900000, "long_term_debt": 16492240000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22083330000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10645690000, "shares_outstanding": 220052636, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "22083330000", "totalAssets": "35186240000", "longTermDebt": "16492240000", "shortTermDebt": "5056140000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "220052636", "totalCurrentAssets": "3477760000", "totalShareholderEquity": "10645690000", "totalCurrentLiabilities": "6882900000", "cashAndShortTermInvestments": "1946980000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }