{ "ticker": { "uuid": "6433dcac-4f69-4722-9dda-4db86cb32e25", "symbol": "WIX", "name": "Wickes Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/6433dcac-4f69-4722-9dda-4db86cb32e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/6433dcac-4f69-4722-9dda-4db86cb32e25/" }, "ticker_metadata": { "id": 32081, "uuid": "6433dcac-4f69-4722-9dda-4db86cb32e25", "symbol": "WIX", "name": "Wickes Group plc", "asset_type": "equity", "market_cap": 392119904, "stock_exchange_id": 19, "industry": "Home Improvement Retail", "sector": "Consumer Cyclical", "description": "Wickes Group plc operates as a retailer of home improvement products and services in the United Kingdom. The company supports customers' home improvement projects through Local Trade, Design and Installation, and do-it-yourself (DIY) prepositions. Its products portfolio includes kitchen cabinets, doors, drawer fronts, motor accessories, and air source heat pumps; and showroom bathroom products. The company also engages in solar installations. It sells its products through its stores and website; TradePro mobile app for trade members; and Wickes DIY app. Wickes Group plc was founded in 1854 and is based in Watford, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6433dcac-4f69-4722-9dda-4db86cb32e25", "symbol": "WIX", "name": "Wickes Group plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/6433dcac-4f69-4722-9dda-4db86cb32e25/", "api_url": "https://sharemaestro.com/factors/api/tickers/6433dcac-4f69-4722-9dda-4db86cb32e25/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.88, "value": 0.88, "quality": 0.91, "momentum": 0.19, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 172.4, "market_cap": 38797183419.75, "pe_ratio": 1007.719, "earnings_yield": 0.001, "ebitda_to_ev": 0.0047, "shareholder_yield": 0.0015, "roe": 0.295, "piotroski_f_score": 8, "momentum_12_1": -0.0758, "volatility_252d": 0.3267 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:25.876631+00:00", "batch_id": "" }, "size": { "price_close": 172.4, "market_cap": 38797183419.75, "market_cap_usd": 38797183419.75, "enterprise_value": 39425283419.75, "shares_outstanding": 225041675, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1007.719, "pb_ratio": 297.2964, "ptbv_ratio": 297.2964, "ps_ratio": 23.7118, "pcf_ratio": 200.0886, "pfcf_ratio": 229.9774, "ev_ebitda": 213.4558, "ev_ebit": 558.4318, "ev_sales": 24.0956, "ev_fcf": 233.7006, "earnings_yield": 0.001, "fcf_yield": 0.0043, "price_to_sales": 23.7118, "price_to_book": 297.2964, "price_to_cashflow": 200.0886, "ebitda_to_ev": 0.0047, "sales_yield": 0.0415 }, "yield": { "dividend_yield": 0.0006, "buyback_yield": 0.0008, "shareholder_yield": 0.0015, "debt_paydown_yield": null, "total_yield": 0.0015 }, "quality": { "gross_margin": 0.369, "operating_margin": 0.0431, "net_margin": 0.0235, "ebitda_margin": 0.1129, "fcf_margin": 0.1031, "roe": 0.295, "roa": 0.035, "roic": 0.0698, "roc_greenblatt": null, "asset_turnover": 1.4865, "cash_conversion": 4.3818, "accruals_ratio": -0.1412, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0267, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5486, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.4006, "debt_to_assets": 0.6539, "interest_coverage": 2.2556, "current_ratio": 1.0719, "quick_ratio": 1.0719, "net_debt": 628100000, "local_beta": 1.3166, "volatility_252d": 0.3267, "volatility_60d": 0.7773, "max_drawdown_12m": -0.3206, "risk_adjusted_momentum": -0.2319 }, "growth": { "revenue_growth_1y": 0.0594, "revenue_growth_3y_cagr": 0.0155, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.2428, "eps_growth_3y_cagr": 0.0647, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2414, "book_value_growth_1y": -0.053, "revenue_growth": 0.0594, "earnings_growth": 1.2428 }, "momentum": { "price_return_1m": -0.1631, "price_return_3m": -0.2469, "price_return_6m": -0.2754, "price_return_9m": -0.1332, "price_return_12m": -0.2265, "price_return_12m_ex1m": -0.0758, "momentum_6m": -0.2754, "momentum_12m": -0.2265, "momentum_12_1": -0.0758, "distance_from_52w_high": -0.3143, "distance_from_52w_low": 0.0094, "relative_strength": -0.3997 }, "raw_ttm": { "revenue_ttm": 1636200000, "gross_profit_ttm": 603800000, "ebit_ttm": 70600000, "ebitda_ttm": 184700000, "net_income_ttm": 38500000, "eps_diluted_ttm": 0.1711, "operating_cash_flow_ttm": 193900000, "capital_expenditure_ttm": -25200000, "fcf_ttm": 168700000, "dividends_paid_ttm": -24800000, "share_repurchases_ttm": -32600000, "shares_issued_ttm": null, "interest_expense_ttm": 31300000, "cash_and_equivalents": 91700000, "total_current_assets": 356400000, "total_current_liabilities": 332500000, "net_ppe": null, "total_assets": 1100700000, "total_debt": 719800000, "total_equity": 130500000, "net_working_capital": 16500000, "book_value_per_share": 0.5799, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.5799 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 31, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 11, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 5, "rank_dividend_yield": 15, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 9, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 62, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 76 }, "composites": { "value_composite": 12, "quality_composite": 9, "momentum_composite": 81, "growth_composite": 14, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 84, "overall_composite": 12, "quality_value_composite": 0.8949, "os_score": 0.88, "value_percentile": 0.88, "quality_percentile": 0.91, "momentum_percentile": 0.19, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 84, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9362, "ticker_id": 32081, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:25.876631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.4, "market_cap": 38797183419.75, "market_cap_usd": 38797183419.75, "enterprise_value": 39425283419.75, "shares_outstanding": 225041675, "fx_rate_to_usd": null, "pe_ratio": 1007.71904986, "pb_ratio": 297.29642467, "ptbv_ratio": 297.29642467, "ps_ratio": 23.71176104, "pcf_ratio": 200.08862001, "pfcf_ratio": 229.97737652, "ev_ebitda": 213.45578462, "ev_ebit": 558.43177648, "ev_sales": 24.09563832, "ev_fcf": 233.70055376, "earnings_yield": 0.00099234, "fcf_yield": 0.00427898, "dividend_yield": 0.00063922, "buyback_yield": 0.00084027, "shareholder_yield": 0.00147949, "debt_paydown_yield": null, "total_yield": 0.00147949, "gross_margin": 0.36902579, "operating_margin": 0.04314876, "net_margin": 0.02353013, "ebitda_margin": 0.11288351, "fcf_margin": 0.10310475, "roe": 0.29501916, "roa": 0.03497774, "roic": 0.06979963, "roc_greenblatt": null, "asset_turnover": 1.48650859, "cash_conversion": 4.38181818, "accruals_ratio": -0.14118288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.4006497, "debt_to_assets": 0.65394749, "interest_coverage": 2.25559105, "current_ratio": 1.0718797, "quick_ratio": 1.0718797, "net_debt": 628100000, "revenue_growth_1y": 0.05937197, "revenue_growth_3y_cagr": 0.01550341, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.24281862, "eps_growth_3y_cagr": 0.06469043, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24135394, "book_value_growth_1y": -0.05298492, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16310683, "price_return_3m": -0.2469106, "price_return_6m": -0.27538875, "price_return_9m": -0.1332393, "price_return_12m": -0.22652294, "price_return_12m_ex1m": -0.07577564, "distance_from_52w_high": -0.31428438, "distance_from_52w_low": 0.00936763, "relative_strength": -0.39966353, "local_beta": 1.3166, "volatility_252d": 0.326735, "volatility_60d": 0.777267, "max_drawdown_12m": -0.32064829, "revenue_ttm": 1636200000, "gross_profit_ttm": 603800000, "ebit_ttm": 70600000, "ebitda_ttm": 184700000, "net_income_ttm": 38500000, "eps_diluted_ttm": 0.17107942, "operating_cash_flow_ttm": 193900000, "capital_expenditure_ttm": -25200000, "fcf_ttm": 168700000, "dividends_paid_ttm": -24800000, "share_repurchases_ttm": -32600000, "shares_issued_ttm": null, "interest_expense_ttm": 31300000, "cash_and_equivalents": 91700000, "total_current_assets": 356400000, "total_current_liabilities": 332500000, "net_ppe": null, "total_assets": 1100700000, "total_debt": 719800000, "total_equity": 130500000, "net_working_capital": 16500000, "book_value_per_share": 0.57989259, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57989259, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 11, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 5, "rank_dividend_yield": 15, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 9, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 62, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 76, "value_composite": 12, "quality_composite": 9, "momentum_composite": 81, "growth_composite": 14, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 84, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 172.4, "os": 0.88, "value": 0.88, "quality": 0.91, "momentum": 0.19, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 1007.719, "earnings_yield": 0.001, "shareholder_yield": 0.0015, "roe": 0.295, "momentum_12_1": -0.0758, "complete_fields": { "id": 9362, "ticker_id": 32081, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:25.876631+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.4, "market_cap": 38797183419.75, "market_cap_usd": 38797183419.75, "enterprise_value": 39425283419.75, "shares_outstanding": 225041675, "fx_rate_to_usd": null, "pe_ratio": 1007.71904986, "pb_ratio": 297.29642467, "ptbv_ratio": 297.29642467, "ps_ratio": 23.71176104, "pcf_ratio": 200.08862001, "pfcf_ratio": 229.97737652, "ev_ebitda": 213.45578462, "ev_ebit": 558.43177648, "ev_sales": 24.09563832, "ev_fcf": 233.70055376, "earnings_yield": 0.00099234, "fcf_yield": 0.00427898, "dividend_yield": 0.00063922, "buyback_yield": 0.00084027, "shareholder_yield": 0.00147949, "debt_paydown_yield": null, "total_yield": 0.00147949, "gross_margin": 0.36902579, "operating_margin": 0.04314876, "net_margin": 0.02353013, "ebitda_margin": 0.11288351, "fcf_margin": 0.10310475, "roe": 0.29501916, "roa": 0.03497774, "roic": 0.06979963, "roc_greenblatt": null, "asset_turnover": 1.48650859, "cash_conversion": 4.38181818, "accruals_ratio": -0.14118288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.4006497, "debt_to_assets": 0.65394749, "interest_coverage": 2.25559105, "current_ratio": 1.0718797, "quick_ratio": 1.0718797, "net_debt": 628100000, "revenue_growth_1y": 0.05937197, "revenue_growth_3y_cagr": 0.01550341, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.24281862, "eps_growth_3y_cagr": 0.06469043, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.24135394, "book_value_growth_1y": -0.05298492, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.026653, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16310683, "price_return_3m": -0.2469106, "price_return_6m": -0.27538875, "price_return_9m": -0.1332393, "price_return_12m": -0.22652294, "price_return_12m_ex1m": -0.07577564, "distance_from_52w_high": -0.31428438, "distance_from_52w_low": 0.00936763, "relative_strength": -0.39966353, "local_beta": 1.3166, "volatility_252d": 0.326735, "volatility_60d": 0.777267, "max_drawdown_12m": -0.32064829, "revenue_ttm": 1636200000, "gross_profit_ttm": 603800000, "ebit_ttm": 70600000, "ebitda_ttm": 184700000, "net_income_ttm": 38500000, "eps_diluted_ttm": 0.17107942, "operating_cash_flow_ttm": 193900000, "capital_expenditure_ttm": -25200000, "fcf_ttm": 168700000, "dividends_paid_ttm": -24800000, "share_repurchases_ttm": -32600000, "shares_issued_ttm": null, "interest_expense_ttm": 31300000, "cash_and_equivalents": 91700000, "total_current_assets": 356400000, "total_current_liabilities": 332500000, "net_ppe": null, "total_assets": 1100700000, "total_debt": 719800000, "total_equity": 130500000, "net_working_capital": 16500000, "book_value_per_share": 0.57989259, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.57989259, "universe_ticker_count": 765, "sector": "Consumer Cyclical", "rank_pe": 31, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 10, "rank_pcf": 9, "rank_ev_ebitda": 11, "rank_ev_ebit": 41, "rank_earnings_yield": 29, "rank_fcf_yield": 5, "rank_dividend_yield": 15, "rank_shareholder_yield": 7, "rank_total_yield": 13, "rank_roe": 9, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 62, "rank_fcf_margin": 37, "rank_piotroski": 10, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 47, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 76, "value_composite": 12, "quality_composite": 9, "momentum_composite": 81, "growth_composite": 14, "yield_composite": 6, "svqf_composite": 15, "vc1_composite": 9, "vc2_composite": 6, "vc3_composite": 7, "trending_value_composite": 84, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": 1636200000, "cost_of_revenue": 1032400000, "gross_profit": 603800000, "ebit": 70600000, "ebitda": 184700000, "pretax_income": null, "tax_provision": null, "net_income": 38500000, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91700000, "total_current_assets": 356400000, "total_assets": 1100700000, "short_term_debt": 84300000, "long_term_debt": 635500000, "total_debt": 719800000, "total_liabilities": null, "total_equity": 130500000, "shares_outstanding": 225041675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 193900000, "capital_expenditure": -25200000, "free_cash_flow": 168700000, "dividends_paid": -24800000, "share_repurchases": -32600000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399282, "ticker_id": 32081, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "184700000", "netIncome": "38500000", "grossProfit": "603800000", "totalRevenue": "1636200000", "costOfRevenue": "1032400000", "interestExpense": "31300000", "operatingIncome": "70600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104700000" }, "balance": { "totalDebt": "719800000", "totalAssets": "1100700000", "longTermDebt": "635500000", "shortTermDebt": "84300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "225041675", "totalCurrentAssets": "356400000", "totalShareholderEquity": "130500000", "totalCurrentLiabilities": "332500000", "cashAndShortTermInvestments": "91700000" }, "cashflow": { "freeCashFlow": "168700000", "dividendsPaid": "-24800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "193900000", "repurchaseOfStock": "-32600000", "capitalExpenditures": "-25200000" } }, "revenue": 1636200000, "cost_of_revenue": 1032400000, "gross_profit": 603800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70600000, "depreciation_amortisation": 104700000, "ebitda": 184700000, "interest_expense": 31300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38500000, "net_income_continuing_ops": null, "net_income_to_common": 38500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1100700000, "short_term_debt": 84300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332500000, "long_term_debt": 635500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130500000, "shares_outstanding": 225041675, "operating_cash_flow": 193900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -24800000, "share_repurchases": -32600000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 168700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "184700000", "netIncome": "38500000", "grossProfit": "603800000", "totalRevenue": "1636200000", "costOfRevenue": "1032400000", "interestExpense": "31300000", "operatingIncome": "70600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104700000" }, "balance": { "totalDebt": "719800000", "totalAssets": "1100700000", "longTermDebt": "635500000", "shortTermDebt": "84300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "225041675", "totalCurrentAssets": "356400000", "totalShareholderEquity": "130500000", "totalCurrentLiabilities": "332500000", "cashAndShortTermInvestments": "91700000" }, "cashflow": { "freeCashFlow": "168700000", "dividendsPaid": "-24800000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "193900000", "repurchaseOfStock": "-32600000", "capitalExpenditures": "-25200000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": 1544500000, "cost_of_revenue": 977900000, "gross_profit": 566600000, "ebit": 47300000, "ebitda": 158900000, "pretax_income": null, "tax_provision": null, "net_income": 18100000, "net_income_to_common": 18100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86300000, "total_current_assets": 350500000, "total_assets": 1078900000, "short_term_debt": 80400000, "long_term_debt": 624900000, "total_debt": 705300000, "total_liabilities": null, "total_equity": 145300000, "shares_outstanding": 237287549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 162000000, "capital_expenditure": -26100000, "free_cash_flow": 135900000, "dividends_paid": -26100000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399285, "ticker_id": 32081, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158900000", "netIncome": "18100000", "grossProfit": "566600000", "totalRevenue": "1544500000", "costOfRevenue": "977900000", "interestExpense": "30100000", "operatingIncome": "47300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105600000" }, "balance": { "totalDebt": "705300000", "totalAssets": "1078900000", "longTermDebt": "624900000", "shortTermDebt": "80400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "237287549", "totalCurrentAssets": "350500000", "totalShareholderEquity": "145300000", "totalCurrentLiabilities": "306200000", "cashAndShortTermInvestments": "86300000" }, "cashflow": { "freeCashFlow": "135900000", "dividendsPaid": "-26100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "162000000", "repurchaseOfStock": "-15100000", "capitalExpenditures": "-26100000" } }, "revenue": 1544500000, "cost_of_revenue": 977900000, "gross_profit": 566600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47300000, "depreciation_amortisation": 105600000, "ebitda": 158900000, "interest_expense": 30100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18100000, "net_income_continuing_ops": null, "net_income_to_common": 18100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 350500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1078900000, "short_term_debt": 80400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306200000, "long_term_debt": 624900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 705300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145300000, "shares_outstanding": 237287549, "operating_cash_flow": 162000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -26100000, "share_repurchases": -15100000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 135900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158900000", "netIncome": "18100000", "grossProfit": "566600000", "totalRevenue": "1544500000", "costOfRevenue": "977900000", "interestExpense": "30100000", "operatingIncome": "47300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "105600000" }, "balance": { "totalDebt": "705300000", "totalAssets": "1078900000", "longTermDebt": "624900000", "shortTermDebt": "80400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "237287549", "totalCurrentAssets": "350500000", "totalShareholderEquity": "145300000", "totalCurrentLiabilities": "306200000", "cashAndShortTermInvestments": "86300000" }, "cashflow": { "freeCashFlow": "135900000", "dividendsPaid": "-26100000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "162000000", "repurchaseOfStock": "-15100000", "capitalExpenditures": "-26100000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": 1553800000, "cost_of_revenue": 988800000, "gross_profit": 565000000, "ebit": 62900000, "ebitda": 171300000, "pretax_income": null, "tax_provision": null, "net_income": 29800000, "net_income_to_common": 29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97500000, "total_current_assets": 367100000, "total_assets": 1073100000, "short_term_debt": 79800000, "long_term_debt": 596000000, "total_debt": 675800000, "total_liabilities": null, "total_equity": 163300000, "shares_outstanding": 246207277, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 179300000, "capital_expenditure": -38200000, "free_cash_flow": 141100000, "dividends_paid": -27400000, "share_repurchases": -10300000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399286, "ticker_id": 32081, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171300000", "netIncome": "29800000", "grossProfit": "565000000", "totalRevenue": "1553800000", "costOfRevenue": "988800000", "interestExpense": "28300000", "operatingIncome": "62900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101900000" }, "balance": { "totalDebt": "675800000", "totalAssets": "1073100000", "longTermDebt": "596000000", "shortTermDebt": "79800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "246207277", "totalCurrentAssets": "367100000", "totalShareholderEquity": "163300000", "totalCurrentLiabilities": "311500000", "cashAndShortTermInvestments": "97500000" }, "cashflow": { "freeCashFlow": "141100000", "dividendsPaid": "-27400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "179300000", "repurchaseOfStock": "-10300000", "capitalExpenditures": "-38200000" } }, "revenue": 1553800000, "cost_of_revenue": 988800000, "gross_profit": 565000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62900000, "depreciation_amortisation": 101900000, "ebitda": 171300000, "interest_expense": 28300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29800000, "net_income_continuing_ops": null, "net_income_to_common": 29800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 367100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1073100000, "short_term_debt": 79800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311500000, "long_term_debt": 596000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 675800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163300000, "shares_outstanding": 246207277, "operating_cash_flow": 179300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27400000, "share_repurchases": -10300000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 141100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171300000", "netIncome": "29800000", "grossProfit": "565000000", "totalRevenue": "1553800000", "costOfRevenue": "988800000", "interestExpense": "28300000", "operatingIncome": "62900000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101900000" }, "balance": { "totalDebt": "675800000", "totalAssets": "1073100000", "longTermDebt": "596000000", "shortTermDebt": "79800000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "246207277", "totalCurrentAssets": "367100000", "totalShareholderEquity": "163300000", "totalCurrentLiabilities": "311500000", "cashAndShortTermInvestments": "97500000" }, "cashflow": { "freeCashFlow": "141100000", "dividendsPaid": "-27400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "179300000", "repurchaseOfStock": "-10300000", "capitalExpenditures": "-38200000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": 1562400000, "cost_of_revenue": 990200000, "gross_profit": 572200000, "ebit": 68800000, "ebitda": 172700000, "pretax_income": null, "tax_provision": null, "net_income": 31900000, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99500000, "total_current_assets": 399500000, "total_assets": 1104500000, "short_term_debt": 80900000, "long_term_debt": 610400000, "total_debt": 691300000, "total_liabilities": null, "total_equity": 164400000, "shares_outstanding": 252819135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156100000, "capital_expenditure": -40400000, "free_cash_flow": 115700000, "dividends_paid": -31200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399287, "ticker_id": 32081, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172700000", "netIncome": "31900000", "grossProfit": "572200000", "totalRevenue": "1562400000", "costOfRevenue": "990200000", "interestExpense": "29400000", "operatingIncome": "68800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103000000" }, "balance": { "totalDebt": "691300000", "totalAssets": "1104500000", "longTermDebt": "610400000", "shortTermDebt": "80900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "252819135", "totalCurrentAssets": "399500000", "totalShareholderEquity": "164400000", "totalCurrentLiabilities": "327900000", "cashAndShortTermInvestments": "99500000" }, "cashflow": { "freeCashFlow": "115700000", "dividendsPaid": "-31200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "156100000", "repurchaseOfStock": "0", "capitalExpenditures": "-40400000" } }, "revenue": 1562400000, "cost_of_revenue": 990200000, "gross_profit": 572200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68800000, "depreciation_amortisation": 103000000, "ebitda": 172700000, "interest_expense": 29400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31900000, "net_income_continuing_ops": null, "net_income_to_common": 31900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 399500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1104500000, "short_term_debt": 80900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327900000, "long_term_debt": 610400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 691300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 164400000, "shares_outstanding": 252819135, "operating_cash_flow": 156100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -31200000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 115700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172700000", "netIncome": "31900000", "grossProfit": "572200000", "totalRevenue": "1562400000", "costOfRevenue": "990200000", "interestExpense": "29400000", "operatingIncome": "68800000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "103000000" }, "balance": { "totalDebt": "691300000", "totalAssets": "1104500000", "longTermDebt": "610400000", "shortTermDebt": "80900000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "252819135", "totalCurrentAssets": "399500000", "totalShareholderEquity": "164400000", "totalCurrentLiabilities": "327900000", "cashAndShortTermInvestments": "99500000" }, "cashflow": { "freeCashFlow": "115700000", "dividendsPaid": "-31200000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "156100000", "repurchaseOfStock": "0", "capitalExpenditures": "-40400000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399288, "ticker_id": 32081, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91700000, "total_current_assets": 356400000, "total_assets": 1100700000, "short_term_debt": 84300000, "long_term_debt": 635500000, "total_debt": 719800000, "total_liabilities": null, "total_equity": 130500000, "shares_outstanding": 225041675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399281, "ticker_id": 32081, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "719800000", "totalAssets": "1100700000", "longTermDebt": "635500000", "shortTermDebt": "84300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "225041675", "totalCurrentAssets": "356400000", "totalShareholderEquity": "130500000", "totalCurrentLiabilities": "332500000", "cashAndShortTermInvestments": "91700000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 356400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1100700000, "short_term_debt": 84300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 332500000, "long_term_debt": 635500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130500000, "shares_outstanding": 225041675, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "719800000", "totalAssets": "1100700000", "longTermDebt": "635500000", "shortTermDebt": "84300000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "225041675", "totalCurrentAssets": "356400000", "totalShareholderEquity": "130500000", "totalCurrentLiabilities": "332500000", "cashAndShortTermInvestments": "91700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 158000000, "total_current_assets": 444200000, "total_assets": 1180200000, "short_term_debt": 79200000, "long_term_debt": 640200000, "total_debt": 719400000, "total_liabilities": null, "total_equity": 130300000, "shares_outstanding": 233087715, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399283, "ticker_id": 32081, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "719400000", "totalAssets": "1180200000", "longTermDebt": "640200000", "shortTermDebt": "79200000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "233087715", "totalCurrentAssets": "444200000", "totalShareholderEquity": "130300000", "totalCurrentLiabilities": "407100000", "cashAndShortTermInvestments": "158000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 158000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 444200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1180200000, "short_term_debt": 79200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407100000, "long_term_debt": 640200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 719400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 130300000, "shares_outstanding": 233087715, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "719400000", "totalAssets": "1180200000", "longTermDebt": "640200000", "shortTermDebt": "79200000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "233087715", "totalCurrentAssets": "444200000", "totalShareholderEquity": "130300000", "totalCurrentLiabilities": "407100000", "cashAndShortTermInvestments": "158000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86300000, "total_current_assets": 350500000, "total_assets": 1078900000, "short_term_debt": 80400000, "long_term_debt": 624900000, "total_debt": 705300000, "total_liabilities": null, "total_equity": 145300000, "shares_outstanding": 237287549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 399284, "ticker_id": 32081, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:30:42.380937+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "705300000", "totalAssets": "1078900000", "longTermDebt": "624900000", "shortTermDebt": "80400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "237287549", "totalCurrentAssets": "350500000", "totalShareholderEquity": "145300000", "totalCurrentLiabilities": "306200000", "cashAndShortTermInvestments": "86300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 350500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1078900000, "short_term_debt": 80400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 306200000, "long_term_debt": 624900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 705300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 145300000, "shares_outstanding": 237287549, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "705300000", "totalAssets": "1078900000", "longTermDebt": "624900000", "shortTermDebt": "80400000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "237287549", "totalCurrentAssets": "350500000", "totalShareholderEquity": "145300000", "totalCurrentLiabilities": "306200000", "cashAndShortTermInvestments": "86300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }