{ "ticker": { "uuid": "643a50e2-80a6-477b-baa5-3e5e2d67af6e", "symbol": "STEL", "name": "STEL Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/643a50e2-80a6-477b-baa5-3e5e2d67af6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/643a50e2-80a6-477b-baa5-3e5e2d67af6e/" }, "ticker_metadata": { "id": 17714, "uuid": "643a50e2-80a6-477b-baa5-3e5e2d67af6e", "symbol": "STEL", "name": "STEL Holdings Limited", "asset_type": "equity", "market_cap": 8156365824, "stock_exchange_id": 7, "industry": "Asset Management", "sector": "Financial Services", "description": "STEL Holdings Limited, a core investment company, engages in the investment in securities of group companies in India. The company was formerly known as Sentinel Tea and Exports Limited and changed its name to STEL Holdings Limited in July 2011. STEL Holdings Limited was incorporated in 1990 and is based in Cochin, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "643a50e2-80a6-477b-baa5-3e5e2d67af6e", "symbol": "STEL", "name": "STEL Holdings Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/643a50e2-80a6-477b-baa5-3e5e2d67af6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/643a50e2-80a6-477b-baa5-3e5e2d67af6e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.24, "quality": 0.24, "momentum": 0.81, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 502.9, "market_cap": 9281223063.77, "pe_ratio": 77.4649, "earnings_yield": 0.0129, "ebitda_to_ev": 0.0288, "shareholder_yield": 0, "roe": 0.0074, "piotroski_f_score": 4, "momentum_12_1": 0.1223, "volatility_252d": 0.4057 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.791667+00:00", "batch_id": "" }, "size": { "price_close": 502.9, "market_cap": 9281223063.7676, "market_cap_usd": 9281223063.7676, "enterprise_value": 9281167063.7676, "shares_outstanding": 18455405, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 77.4649, "pb_ratio": 0.5767, "ptbv_ratio": 0.5767, "ps_ratio": 34.7197, "pcf_ratio": null, "pfcf_ratio": -154.3757, "ev_ebitda": 34.7789, "ev_ebit": 35.4208, "ev_sales": 34.7194, "ev_fcf": -154.3748, "earnings_yield": 0.0129, "fcf_yield": -0.0065, "price_to_sales": 34.7197, "price_to_book": 0.5767, "price_to_cashflow": null, "ebitda_to_ev": 0.0288, "sales_yield": 0.0288 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9923, "operating_margin": 0.9802, "net_margin": 0.4482, "ebitda_margin": 0.9983, "fcf_margin": -0.2249, "roe": 0.0074, "roa": 0.007, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0156, "cash_conversion": -0.5018, "accruals_ratio": 0.0105, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.9363, "revenue_stability_5y": 0.258, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0155, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0002, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 342.7324, "quick_ratio": 342.7324, "net_debt": -56000, "local_beta": 1.2086, "volatility_252d": 0.4057, "volatility_60d": 0.9554, "max_drawdown_12m": -0.253, "risk_adjusted_momentum": 0.3014 }, "growth": { "revenue_growth_1y": 0.2522, "revenue_growth_3y_cagr": 0.2013, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2512, "eps_growth_3y_cagr": 0.1744, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.1392, "book_value_growth_1y": -0.0819, "revenue_growth": 0.2522, "earnings_growth": 0.2512 }, "momentum": { "price_return_1m": 0.0262, "price_return_3m": -0.0415, "price_return_6m": -0.0813, "price_return_9m": 0.0721, "price_return_12m": 0.1517, "price_return_12m_ex1m": 0.1223, "momentum_6m": -0.0813, "momentum_12m": 0.1517, "momentum_12_1": 0.1223, "distance_from_52w_high": -0.0813, "distance_from_52w_low": 0.2805, "relative_strength": 0.2594 }, "raw_ttm": { "revenue_ttm": 267319000, "gross_profit_ttm": 265253000, "ebit_ttm": 262026000, "ebitda_ttm": 266862000, "net_income_ttm": 119812000, "eps_diluted_ttm": 6.492, "operating_cash_flow_ttm": -60121000, "capital_expenditure_ttm": null, "fcf_ttm": -60121000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 56000, "total_current_assets": 24334000, "total_current_liabilities": 71000, "net_ppe": null, "total_assets": 17131750000, "total_debt": null, "total_equity": 16094897000, "net_working_capital": 24207000, "book_value_per_share": 872.0967, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 872.0967 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 88, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 74, "rank_earnings_yield": 88, "rank_fcf_yield": 63, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 88, "rank_piotroski": 68, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 25 }, "composites": { "value_composite": 76, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 64, "svqf_composite": 91, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.24, "os_score": 0.23, "value_percentile": 0.24, "quality_percentile": 0.24, "momentum_percentile": 0.81, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7032, "ticker_id": 17714, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.791667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 502.9, "market_cap": 9281223063.7676, "market_cap_usd": 9281223063.7676, "enterprise_value": 9281167063.7676, "shares_outstanding": 18455405, "fx_rate_to_usd": null, "pe_ratio": 77.46488719, "pb_ratio": 0.57665626, "ptbv_ratio": 0.57665626, "ps_ratio": 34.71965354, "pcf_ratio": null, "pfcf_ratio": -154.37572668, "ev_ebitda": 34.77890094, "ev_ebit": 35.42078673, "ev_sales": 34.71944405, "ev_fcf": -154.37479523, "earnings_yield": 0.01290907, "fcf_yield": -0.00647774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99227141, "operating_margin": 0.98019969, "net_margin": 0.44819859, "ebitda_margin": 0.99829043, "fcf_margin": -0.22490358, "roe": 0.0074441, "roa": 0.00699356, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01560372, "cash_conversion": -0.50179448, "accruals_ratio": 0.0105029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00020985, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 342.73239437, "quick_ratio": 342.73239437, "net_debt": -56000, "revenue_growth_1y": 0.25218419, "revenue_growth_3y_cagr": 0.20125383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25118003, "eps_growth_3y_cagr": 0.17435226, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13924312, "book_value_growth_1y": -0.08194263, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.936341, "revenue_stability_5y": 0.257968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02622183, "price_return_3m": -0.04145626, "price_return_6m": -0.08129344, "price_return_9m": 0.07205284, "price_return_12m": 0.15172335, "price_return_12m_ex1m": 0.12229473, "distance_from_52w_high": -0.08129344, "distance_from_52w_low": 0.28045829, "relative_strength": 0.25940309, "local_beta": 1.2086, "volatility_252d": 0.405748, "volatility_60d": 0.955415, "max_drawdown_12m": -0.25304297, "revenue_ttm": 267319000, "gross_profit_ttm": 265253000, "ebit_ttm": 262026000, "ebitda_ttm": 266862000, "net_income_ttm": 119812000, "eps_diluted_ttm": 6.49197349, "operating_cash_flow_ttm": -60121000, "capital_expenditure_ttm": null, "fcf_ttm": -60121000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 56000, "total_current_assets": 24334000, "total_current_liabilities": 71000, "net_ppe": null, "total_assets": 17131750000, "total_debt": null, "total_equity": 16094897000, "net_working_capital": 24207000, "book_value_per_share": 872.09665678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 872.09665678, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 88, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 74, "rank_earnings_yield": 88, "rank_fcf_yield": 63, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 88, "rank_piotroski": 68, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 25, "value_composite": 76, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 64, "svqf_composite": 91, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 502.9, "os": 0.23, "value": 0.24, "quality": 0.24, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 77.4649, "earnings_yield": 0.0129, "shareholder_yield": 0, "roe": 0.0074, "momentum_12_1": 0.1223, "complete_fields": { "id": 7032, "ticker_id": 17714, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:40.791667+00:00", "batch_id": "", "os_score_delta": null, "price_close": 502.9, "market_cap": 9281223063.7676, "market_cap_usd": 9281223063.7676, "enterprise_value": 9281167063.7676, "shares_outstanding": 18455405, "fx_rate_to_usd": null, "pe_ratio": 77.46488719, "pb_ratio": 0.57665626, "ptbv_ratio": 0.57665626, "ps_ratio": 34.71965354, "pcf_ratio": null, "pfcf_ratio": -154.37572668, "ev_ebitda": 34.77890094, "ev_ebit": 35.42078673, "ev_sales": 34.71944405, "ev_fcf": -154.37479523, "earnings_yield": 0.01290907, "fcf_yield": -0.00647774, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99227141, "operating_margin": 0.98019969, "net_margin": 0.44819859, "ebitda_margin": 0.99829043, "fcf_margin": -0.22490358, "roe": 0.0074441, "roa": 0.00699356, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.01560372, "cash_conversion": -0.50179448, "accruals_ratio": 0.0105029, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.00020985, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 342.73239437, "quick_ratio": 342.73239437, "net_debt": -56000, "revenue_growth_1y": 0.25218419, "revenue_growth_3y_cagr": 0.20125383, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.25118003, "eps_growth_3y_cagr": 0.17435226, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.13924312, "book_value_growth_1y": -0.08194263, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.936341, "revenue_stability_5y": 0.257968, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02622183, "price_return_3m": -0.04145626, "price_return_6m": -0.08129344, "price_return_9m": 0.07205284, "price_return_12m": 0.15172335, "price_return_12m_ex1m": 0.12229473, "distance_from_52w_high": -0.08129344, "distance_from_52w_low": 0.28045829, "relative_strength": 0.25940309, "local_beta": 1.2086, "volatility_252d": 0.405748, "volatility_60d": 0.955415, "max_drawdown_12m": -0.25304297, "revenue_ttm": 267319000, "gross_profit_ttm": 265253000, "ebit_ttm": 262026000, "ebitda_ttm": 266862000, "net_income_ttm": 119812000, "eps_diluted_ttm": 6.49197349, "operating_cash_flow_ttm": -60121000, "capital_expenditure_ttm": null, "fcf_ttm": -60121000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 56000, "total_current_assets": 24334000, "total_current_liabilities": 71000, "net_ppe": null, "total_assets": 17131750000, "total_debt": null, "total_equity": 16094897000, "net_working_capital": 24207000, "book_value_per_share": 872.09665678, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 872.09665678, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 88, "rank_pb": 5, "rank_ptbv": 5, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 74, "rank_earnings_yield": 88, "rank_fcf_yield": 63, "rank_dividend_yield": 62, "rank_shareholder_yield": 51, "rank_total_yield": 59, "rank_roe": 90, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 1, "rank_fcf_margin": 88, "rank_piotroski": 68, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 36, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 21, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 25, "value_composite": 76, "quality_composite": 76, "momentum_composite": 19, "growth_composite": 17, "yield_composite": 64, "svqf_composite": 91, "vc1_composite": 78, "vc2_composite": 77, "vc3_composite": 79, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 78, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 274321000, "cost_of_revenue": 2067000, "gross_profit": 272254000, "ebit": 266388000, "ebitda": 266863000, "pretax_income": null, "tax_provision": null, "net_income": 198541000, "net_income_to_common": 198541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000, "total_current_assets": 24334000, "total_assets": 17131750000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16094897000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60121000, "capital_expenditure": null, "free_cash_flow": -60121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379873, "ticker_id": 17714, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266863000", "netIncome": "198541000", "grossProfit": "272254000", "totalRevenue": "274321000", "costOfRevenue": "2067000", "interestExpense": "0", "operatingIncome": "266388000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "475000" }, "balance": { "totalDebt": null, "totalAssets": "17131750000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "24334000", "totalShareholderEquity": "16094897000", "totalCurrentLiabilities": "71000", "cashAndShortTermInvestments": "56000" }, "cashflow": { "freeCashFlow": "-60121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-60121000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 274321000, "cost_of_revenue": 2067000, "gross_profit": 272254000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266388000, "depreciation_amortisation": 475000, "ebitda": 266863000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 198541000, "net_income_continuing_ops": null, "net_income_to_common": 198541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17131750000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16094897000, "shares_outstanding": 18455405, "operating_cash_flow": -60121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -60121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266863000", "netIncome": "198541000", "grossProfit": "272254000", "totalRevenue": "274321000", "costOfRevenue": "2067000", "interestExpense": "0", "operatingIncome": "266388000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "475000" }, "balance": { "totalDebt": null, "totalAssets": "17131750000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "24334000", "totalShareholderEquity": "16094897000", "totalCurrentLiabilities": "71000", "cashAndShortTermInvestments": "56000" }, "cashflow": { "freeCashFlow": "-60121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-60121000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 219074000, "cost_of_revenue": 1486000, "gross_profit": 217588000, "ebit": 212116000, "ebitda": 212685000, "pretax_income": null, "tax_provision": null, "net_income": 158683000, "net_income_to_common": 158683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968000, "total_current_assets": 273202000, "total_assets": 19125106000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17531472000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 431847000, "capital_expenditure": -77000, "free_cash_flow": 431770000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379878, "ticker_id": 17714, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "212685000", "netIncome": "158683000", "grossProfit": "217588000", "totalRevenue": "219074000", "costOfRevenue": "1486000", "interestExpense": "0", "operatingIncome": "212116000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570000" }, "balance": { "totalDebt": null, "totalAssets": "19125106000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "273202000", "totalShareholderEquity": "17531472000", "totalCurrentLiabilities": "586000", "cashAndShortTermInvestments": "968000" }, "cashflow": { "freeCashFlow": "431770000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "431847000", "repurchaseOfStock": null, "capitalExpenditures": "-77000" } }, "revenue": 219074000, "cost_of_revenue": 1486000, "gross_profit": 217588000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212116000, "depreciation_amortisation": 570000, "ebitda": 212685000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158683000, "net_income_continuing_ops": null, "net_income_to_common": 158683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273202000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19125106000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17531472000, "shares_outstanding": 18455405, "operating_cash_flow": 431847000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 431770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "212685000", "netIncome": "158683000", "grossProfit": "217588000", "totalRevenue": "219074000", "costOfRevenue": "1486000", "interestExpense": "0", "operatingIncome": "212116000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "570000" }, "balance": { "totalDebt": null, "totalAssets": "19125106000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "273202000", "totalShareholderEquity": "17531472000", "totalCurrentLiabilities": "586000", "cashAndShortTermInvestments": "968000" }, "cashflow": { "freeCashFlow": "431770000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "431847000", "repurchaseOfStock": null, "capitalExpenditures": "-77000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 169882000, "cost_of_revenue": 1376000, "gross_profit": 168506000, "ebit": 162645200, "ebitda": 163313200, "pretax_income": null, "tax_provision": null, "net_income": 132733000, "net_income_to_common": 132733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 565000, "total_current_assets": 301119000, "total_assets": 15996253000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 15037362000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120329000, "capital_expenditure": -488000, "free_cash_flow": 119841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379880, "ticker_id": 17714, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "163313200", "netIncome": "132733000", "grossProfit": "168506000", "totalRevenue": "169882000", "costOfRevenue": "1376000", "interestExpense": "0", "operatingIncome": "162645200", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "668000" }, "balance": { "totalDebt": null, "totalAssets": "15996253000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "301119000", "totalShareholderEquity": "15037362000", "totalCurrentLiabilities": "513000", "cashAndShortTermInvestments": "565000" }, "cashflow": { "freeCashFlow": "119841000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "120329000", "repurchaseOfStock": null, "capitalExpenditures": "-488000" } }, "revenue": 169882000, "cost_of_revenue": 1376000, "gross_profit": 168506000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162645200, "depreciation_amortisation": 668000, "ebitda": 163313200, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 132733000, "net_income_continuing_ops": null, "net_income_to_common": 132733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 301119000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15996253000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 513000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15037362000, "shares_outstanding": 18455405, "operating_cash_flow": 120329000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 119841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "163313200", "netIncome": "132733000", "grossProfit": "168506000", "totalRevenue": "169882000", "costOfRevenue": "1376000", "interestExpense": "0", "operatingIncome": "162645200", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "668000" }, "balance": { "totalDebt": null, "totalAssets": "15996253000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "301119000", "totalShareholderEquity": "15037362000", "totalCurrentLiabilities": "513000", "cashAndShortTermInvestments": "565000" }, "cashflow": { "freeCashFlow": "119841000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "120329000", "repurchaseOfStock": null, "capitalExpenditures": "-488000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 158254000, "cost_of_revenue": 1402000, "gross_profit": 156852000, "ebit": 150767000, "ebitda": 151308000, "pretax_income": null, "tax_provision": null, "net_income": 122590000, "net_income_to_common": 122590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2158000, "total_current_assets": 362155000, "total_assets": 8186738000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": 8141992000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 137982000, "capital_expenditure": -369000, "free_cash_flow": 137613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379881, "ticker_id": 17714, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151308000", "netIncome": "122590000", "grossProfit": "156852000", "totalRevenue": "158254000", "costOfRevenue": "1402000", "interestExpense": "0", "operatingIncome": "150767000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "541000" }, "balance": { "totalDebt": "0", "totalAssets": "8186738000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "362155000", "totalShareholderEquity": "8141992000", "totalCurrentLiabilities": "824000", "cashAndShortTermInvestments": "2158000" }, "cashflow": { "freeCashFlow": "137613000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "137982000", "repurchaseOfStock": null, "capitalExpenditures": "-369000" } }, "revenue": 158254000, "cost_of_revenue": 1402000, "gross_profit": 156852000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150767000, "depreciation_amortisation": 541000, "ebitda": 151308000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 122590000, "net_income_continuing_ops": null, "net_income_to_common": 122590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2158000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 362155000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8186738000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 824000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8141992000, "shares_outstanding": 18455405, "operating_cash_flow": 137982000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 137613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151308000", "netIncome": "122590000", "grossProfit": "156852000", "totalRevenue": "158254000", "costOfRevenue": "1402000", "interestExpense": "0", "operatingIncome": "150767000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "541000" }, "balance": { "totalDebt": "0", "totalAssets": "8186738000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "362155000", "totalShareholderEquity": "8141992000", "totalCurrentLiabilities": "824000", "cashAndShortTermInvestments": "2158000" }, "cashflow": { "freeCashFlow": "137613000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "137982000", "repurchaseOfStock": null, "capitalExpenditures": "-369000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379882, "ticker_id": 17714, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "0", "totalAssets": null, "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 2574000, "cost_of_revenue": 710000, "gross_profit": 1864000, "ebit": 422000, "ebitda": 549000, "pretax_income": null, "tax_provision": null, "net_income": 5171000, "net_income_to_common": 5171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56000, "total_current_assets": 24334000, "total_assets": 17131750000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 16094897000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379872, "ticker_id": 17714, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "549000", "netIncome": "5171000", "grossProfit": "1864000", "totalRevenue": "2574000", "costOfRevenue": "710000", "interestExpense": "0", "operatingIncome": "422000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127000" }, "balance": { "totalDebt": null, "totalAssets": "17131750000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "24334000", "totalShareholderEquity": "16094897000", "totalCurrentLiabilities": "71000", "cashAndShortTermInvestments": "56000" } }, "revenue": 2574000, "cost_of_revenue": 710000, "gross_profit": 1864000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 422000, "depreciation_amortisation": 127000, "ebitda": 549000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5171000, "net_income_continuing_ops": null, "net_income_to_common": 5171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17131750000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16094897000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "549000", "netIncome": "5171000", "grossProfit": "1864000", "totalRevenue": "2574000", "costOfRevenue": "710000", "interestExpense": "0", "operatingIncome": "422000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127000" }, "balance": { "totalDebt": null, "totalAssets": "17131750000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "24334000", "totalShareholderEquity": "16094897000", "totalCurrentLiabilities": "71000", "cashAndShortTermInvestments": "56000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 169377000, "cost_of_revenue": 398000, "gross_profit": 168979000, "ebit": 170509000, "ebitda": 170621000, "pretax_income": null, "tax_provision": null, "net_income": 44701000, "net_income_to_common": 44701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379874, "ticker_id": 17714, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "170621000", "netIncome": "44701000", "grossProfit": "168979000", "totalRevenue": "169377000", "costOfRevenue": "398000", "interestExpense": null, "operatingIncome": "170509000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112000" } }, "revenue": 169377000, "cost_of_revenue": 398000, "gross_profit": 168979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170509000, "depreciation_amortisation": 112000, "ebitda": 170621000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44701000, "net_income_continuing_ops": null, "net_income_to_common": 44701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "170621000", "netIncome": "44701000", "grossProfit": "168979000", "totalRevenue": "169377000", "costOfRevenue": "398000", "interestExpense": null, "operatingIncome": "170509000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "112000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 90668000, "cost_of_revenue": 632000, "gross_profit": 90036000, "ebit": 88746000, "ebitda": 90848000, "pretax_income": null, "tax_provision": null, "net_income": 66452000, "net_income_to_common": 66452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 233000, "total_current_assets": 285455000, "total_assets": 20326848000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 18555537000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379875, "ticker_id": 17714, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90848000", "netIncome": "66452000", "grossProfit": "90036000", "totalRevenue": "90668000", "costOfRevenue": "632000", "interestExpense": "0", "operatingIncome": "88746000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115000" }, "balance": { "totalDebt": null, "totalAssets": "20326848000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "285455000", "totalShareholderEquity": "18555537000", "totalCurrentLiabilities": "200000", "cashAndShortTermInvestments": "233000" } }, "revenue": 90668000, "cost_of_revenue": 632000, "gross_profit": 90036000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88746000, "depreciation_amortisation": 115000, "ebitda": 90848000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 66452000, "net_income_continuing_ops": null, "net_income_to_common": 66452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 233000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 285455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20326848000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18555537000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90848000", "netIncome": "66452000", "grossProfit": "90036000", "totalRevenue": "90668000", "costOfRevenue": "632000", "interestExpense": "0", "operatingIncome": "88746000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115000" }, "balance": { "totalDebt": null, "totalAssets": "20326848000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "285455000", "totalShareholderEquity": "18555537000", "totalCurrentLiabilities": "200000", "cashAndShortTermInvestments": "233000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 4700000, "cost_of_revenue": 326000, "gross_profit": 4374000, "ebit": 2349000, "ebitda": 4844000, "pretax_income": null, "tax_provision": null, "net_income": 3488000, "net_income_to_common": 3488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379876, "ticker_id": 17714, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4844000", "netIncome": "3488000", "grossProfit": "4374000", "totalRevenue": "4700000", "costOfRevenue": "326000", "interestExpense": "0", "operatingIncome": "2349000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" } }, "revenue": 4700000, "cost_of_revenue": 326000, "gross_profit": 4374000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2349000, "depreciation_amortisation": 121000, "ebitda": 4844000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3488000, "net_income_continuing_ops": null, "net_income_to_common": 3488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4844000", "netIncome": "3488000", "grossProfit": "4374000", "totalRevenue": "4700000", "costOfRevenue": "326000", "interestExpense": "0", "operatingIncome": "2349000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "121000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": 134389000, "cost_of_revenue": 402000, "gross_profit": 133987000, "ebit": 133228000, "ebitda": 133389000, "pretax_income": null, "tax_provision": null, "net_income": 99768000, "net_income_to_common": 99768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 968000, "total_current_assets": 273112000, "total_assets": 19125106000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17531472000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379877, "ticker_id": 17714, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133389000", "netIncome": "99768000", "grossProfit": "133987000", "totalRevenue": "134389000", "costOfRevenue": "402000", "interestExpense": "0", "operatingIncome": "133228000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000" }, "balance": { "totalDebt": null, "totalAssets": "19125106000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "273112000", "totalShareholderEquity": "17531472000", "totalCurrentLiabilities": "586000", "cashAndShortTermInvestments": "968000" } }, "revenue": 134389000, "cost_of_revenue": 402000, "gross_profit": 133987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133228000, "depreciation_amortisation": 161000, "ebitda": 133389000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99768000, "net_income_continuing_ops": null, "net_income_to_common": 99768000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 968000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 273112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 19125106000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17531472000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133389000", "netIncome": "99768000", "grossProfit": "133987000", "totalRevenue": "134389000", "costOfRevenue": "402000", "interestExpense": "0", "operatingIncome": "133228000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161000" }, "balance": { "totalDebt": null, "totalAssets": "19125106000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "273112000", "totalShareholderEquity": "17531472000", "totalCurrentLiabilities": "586000", "cashAndShortTermInvestments": "968000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4058000, "total_current_assets": 233076000, "total_assets": 23233416000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 21034831000, "shares_outstanding": 18455405, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379879, "ticker_id": 17714, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:22:12.920418+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "23233416000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "233076000", "totalShareholderEquity": "21034831000", "totalCurrentLiabilities": "260000", "cashAndShortTermInvestments": "4058000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4058000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 233076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23233416000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21034831000, "shares_outstanding": 18455405, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "0", "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "23233416000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "18455405", "totalCurrentAssets": "233076000", "totalShareholderEquity": "21034831000", "totalCurrentLiabilities": "260000", "cashAndShortTermInvestments": "4058000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }