{ "ticker": { "uuid": "64493c40-9bd3-41c2-870b-30d41ae224d4", "symbol": "CORZ", "name": "Core Scientific, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/64493c40-9bd3-41c2-870b-30d41ae224d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/64493c40-9bd3-41c2-870b-30d41ae224d4/" }, "ticker_metadata": { "id": 5500, "uuid": "64493c40-9bd3-41c2-870b-30d41ae224d4", "symbol": "CORZ", "name": "Core Scientific, Inc. Common Stock", "asset_type": "equity", "market_cap": 8535220000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Core Scientific, Inc. provides blockchain and artificial intelligence (AI) infrastructure services in the United States. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64493c40-9bd3-41c2-870b-30d41ae224d4", "symbol": "CORZ", "name": "Core Scientific, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/64493c40-9bd3-41c2-870b-30d41ae224d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/64493c40-9bd3-41c2-870b-30d41ae224d4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 25.85, "market_cap": 8347249350, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0095, "shareholder_yield": 0, "roe": 0.9317, "piotroski_f_score": 4, "momentum_12_1": 0.8802, "volatility_252d": 0.7538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.013597+00:00", "batch_id": "" }, "size": { "price_close": 25.85, "market_cap": 8347249350, "market_cap_usd": 8347249350, "enterprise_value": 9397696350, "shares_outstanding": 322911000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 23.5307, "pcf_ratio": 14.6771, "pfcf_ratio": 5.189, "ev_ebitda": 105.6004, "ev_ebit": 412.7227, "ev_sales": 26.4919, "ev_fcf": 5.842, "earnings_yield": null, "fcf_yield": 0.1712, "price_to_sales": 23.5307, "price_to_book": null, "price_to_cashflow": 14.6771, "ebitda_to_ev": 0.0095, "sales_yield": 0.0377 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1675, "operating_margin": 0.0642, "net_margin": -3.4293, "ebitda_margin": 0.2509, "fcf_margin": 4.5348, "roe": 0.9317, "roa": -0.3963, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1156, "cash_conversion": -1.3224, "accruals_ratio": -0.5816, "sbc_to_revenue": 0.2814, "piotroski_f_score": 4, "altman_z_score": -1.2367, "earnings_stability_5y": 1.8398, "revenue_stability_5y": 0.6277, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0194, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -3.3509, "net_debt_to_ebitda": 11.8037, "debt_to_assets": 0.6697, "interest_coverage": 2.9271, "current_ratio": 0.5466, "quick_ratio": 0.5466, "net_debt": 1050447000, "local_beta": -0.0027, "volatility_252d": 0.7538, "volatility_60d": 1.2494, "max_drawdown_12m": -0.3162, "risk_adjusted_momentum": 1.1678 }, "growth": { "revenue_growth_1y": -0.1367, "revenue_growth_3y_cagr": -0.2072, "revenue_growth_5y_cagr": 0.3953, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.2343, "book_value_growth_1y": null, "revenue_growth": -0.1367, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1278, "price_return_3m": 0.7396, "price_return_6m": 0.5108, "price_return_9m": 0.8979, "price_return_12m": 1.1206, "price_return_12m_ex1m": 0.8802, "momentum_6m": 0.5108, "momentum_12m": 1.1206, "momentum_12_1": 0.8802, "distance_from_52w_high": -0.0372, "distance_from_52w_low": 1.1796, "relative_strength": 0.9626 }, "raw_ttm": { "revenue_ttm": 354738000, "gross_profit_ttm": 59433000, "ebit_ttm": 22770000, "ebitda_ttm": 88993000, "net_income_ttm": -1216497000, "eps_diluted_ttm": -3.7673, "operating_cash_flow_ttm": 568726000, "capital_expenditure_ttm": 1039928000, "fcf_ttm": 1608654000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7779000, "cash_and_equivalents": 1005148000, "total_current_assets": 1454832000, "total_current_liabilities": 2661783000, "net_ppe": null, "total_assets": 3069564000, "total_debt": 2055595000, "total_equity": -1305686000, "net_working_capital": -1218155000, "book_value_per_share": -4.0435, "retained_earnings": -4493891000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 802, "ticker_id": 5500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.013597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.85, "market_cap": 8347249350, "market_cap_usd": 8347249350, "enterprise_value": 9397696350, "shares_outstanding": 322911000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 23.5307448, "pcf_ratio": 14.67710172, "pfcf_ratio": 5.18896503, "ev_ebitda": 105.60039947, "ev_ebit": 412.72272069, "ev_sales": 26.49193588, "ev_fcf": 5.8419625, "earnings_yield": null, "fcf_yield": 0.17117535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16754055, "operating_margin": 0.06418822, "net_margin": -3.42928302, "ebitda_margin": 0.25086966, "fcf_margin": 4.5347665, "roe": 0.93169185, "roa": -0.39630938, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11556625, "cash_conversion": -1.32236578, "accruals_ratio": -0.58158846, "sbc_to_revenue": 0.28136822, "debt_to_equity": -3.35092051, "net_debt_to_ebitda": 11.80370366, "debt_to_assets": 0.66967002, "interest_coverage": 2.92711145, "current_ratio": 0.54656296, "quick_ratio": 0.54656296, "net_debt": 1050447000, "revenue_growth_1y": -0.13669306, "revenue_growth_3y_cagr": -0.20724058, "revenue_growth_5y_cagr": 0.39531108, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.23431974, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -1.23671604, "earnings_stability_5y": 1.839785, "revenue_stability_5y": 0.627696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12783595, "price_return_3m": 0.73956931, "price_return_6m": 0.51081239, "price_return_9m": 0.8979442, "price_return_12m": 1.12059065, "price_return_12m_ex1m": 0.8802297, "distance_from_52w_high": -0.03724395, "distance_from_52w_low": 1.17959528, "relative_strength": 0.9626496, "local_beta": -0.0027, "volatility_252d": 0.75378, "volatility_60d": 1.249405, "max_drawdown_12m": -0.31615599, "revenue_ttm": 354738000, "gross_profit_ttm": 59433000, "ebit_ttm": 22770000, "ebitda_ttm": 88993000, "net_income_ttm": -1216497000, "eps_diluted_ttm": -3.76728263, "operating_cash_flow_ttm": 568726000, "capital_expenditure_ttm": 1039928000, "fcf_ttm": 1608654000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7779000, "cash_and_equivalents": 1005148000, "total_current_assets": 1454832000, "total_current_liabilities": 2661783000, "net_ppe": null, "total_assets": 3069564000, "total_debt": 2055595000, "total_equity": -1305686000, "net_working_capital": -1218155000, "book_value_per_share": -4.04348567, "retained_earnings": -4493891000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 25.85, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.9317, "momentum_12_1": 0.8802, "complete_fields": { "id": 802, "ticker_id": 5500, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.013597+00:00", "batch_id": "", "os_score_delta": null, "price_close": 25.85, "market_cap": 8347249350, "market_cap_usd": 8347249350, "enterprise_value": 9397696350, "shares_outstanding": 322911000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 23.5307448, "pcf_ratio": 14.67710172, "pfcf_ratio": 5.18896503, "ev_ebitda": 105.60039947, "ev_ebit": 412.72272069, "ev_sales": 26.49193588, "ev_fcf": 5.8419625, "earnings_yield": null, "fcf_yield": 0.17117535, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16754055, "operating_margin": 0.06418822, "net_margin": -3.42928302, "ebitda_margin": 0.25086966, "fcf_margin": 4.5347665, "roe": 0.93169185, "roa": -0.39630938, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.11556625, "cash_conversion": -1.32236578, "accruals_ratio": -0.58158846, "sbc_to_revenue": 0.28136822, "debt_to_equity": -3.35092051, "net_debt_to_ebitda": 11.80370366, "debt_to_assets": 0.66967002, "interest_coverage": 2.92711145, "current_ratio": 0.54656296, "quick_ratio": 0.54656296, "net_debt": 1050447000, "revenue_growth_1y": -0.13669306, "revenue_growth_3y_cagr": -0.20724058, "revenue_growth_5y_cagr": 0.39531108, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.23431974, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -1.23671604, "earnings_stability_5y": 1.839785, "revenue_stability_5y": 0.627696, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12783595, "price_return_3m": 0.73956931, "price_return_6m": 0.51081239, "price_return_9m": 0.8979442, "price_return_12m": 1.12059065, "price_return_12m_ex1m": 0.8802297, "distance_from_52w_high": -0.03724395, "distance_from_52w_low": 1.17959528, "relative_strength": 0.9626496, "local_beta": -0.0027, "volatility_252d": 0.75378, "volatility_60d": 1.249405, "max_drawdown_12m": -0.31615599, "revenue_ttm": 354738000, "gross_profit_ttm": 59433000, "ebit_ttm": 22770000, "ebitda_ttm": 88993000, "net_income_ttm": -1216497000, "eps_diluted_ttm": -3.76728263, "operating_cash_flow_ttm": 568726000, "capital_expenditure_ttm": 1039928000, "fcf_ttm": 1608654000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7779000, "cash_and_equivalents": 1005148000, "total_current_assets": 1454832000, "total_current_liabilities": 2661783000, "net_ppe": null, "total_assets": 3069564000, "total_debt": 2055595000, "total_equity": -1305686000, "net_working_capital": -1218155000, "book_value_per_share": -4.04348567, "retained_earnings": -4493891000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 319019000, "cost_of_revenue": 281121000, "gross_profit": 37898000, "ebit": -224550000, "ebitda": -144371000, "pretax_income": -288033000, "tax_provision": 583000, "net_income": -288616000, "net_income_to_common": -288616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311378000, "total_current_assets": 895537000, "total_assets": 2347644000, "short_term_debt": null, "long_term_debt": 1060325000, "total_debt": 1060325000, "total_liabilities": 3310384000, "total_equity": -962740000, "shares_outstanding": 318068000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278250000, "capital_expenditure": 729000000, "free_cash_flow": 1007250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48049, "ticker_id": 5500, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-224550000", "ebitda": "-144371000", "netIncome": "-288616000", "grossProfit": "37898000", "depreciation": "None", "totalRevenue": "319019000", "costOfRevenue": "281121000", "interestIncome": "3277000", "incomeBeforeTax": "-288033000", "interestExpense": "3277000", "operatingIncome": "-224550000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "3277000", "nonInterestIncome": "None", "operatingExpenses": "262448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80179000", "sellingGeneralAndAdministrative": "182596000", "netIncomeFromContinuingOperations": "-288616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2347644000", "longTermDebt": "1060325000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4146703000", "totalLiabilities": "3310384000", "otherCurrentAssets": "584159000", "totalCurrentAssets": "895537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452107000", "currentAccountsPayable": "126106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060325000", "totalShareholderEquity": "-962740000", "capitalLeaseObligations": "102198000", "otherCurrentLiabilities": "527734000", "totalCurrentLiabilities": "781401000", "otherNonCurrentLiabilities": "14406000", "totalNonCurrentLiabilities": "2528983000", "cashAndShortTermInvestments": "311378000", "commonStockSharesOutstanding": "318068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278250000", "capitalExpenditures": "729000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63102000", "cashflowFromInvestment": "-740750000", "stockBasedCompensation": "98236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 319019000, "cost_of_revenue": 281121000, "gross_profit": 37898000, "research_and_development": null, "selling_general_admin": 182596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -224550000, "depreciation_amortisation": 80179000, "ebitda": -144371000, "interest_expense": 3277000, "interest_income": null, "other_non_operating": null, "pretax_income": -288033000, "tax_provision": 583000, "effective_tax_rate": null, "net_income": -288616000, "net_income_continuing_ops": -288616000, "net_income_to_common": -288616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311378000, "short_term_investments": null, "net_receivables": 337158000, "inventory": null, "other_current_assets": null, "total_current_assets": 895537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452107000, "total_assets": 2347644000, "short_term_debt": null, "accounts_payable": 126106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781401000, "long_term_debt": 1060325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2528983000, "total_liabilities": 3310384000, "total_debt": 1060325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4146703000, "total_equity": -962740000, "shares_outstanding": 318068000, "operating_cash_flow": 278250000, "stock_based_compensation": 98236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -740750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63102000, "free_cash_flow": 1007250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-224550000", "ebitda": "-144371000", "netIncome": "-288616000", "grossProfit": "37898000", "depreciation": "None", "totalRevenue": "319019000", "costOfRevenue": "281121000", "interestIncome": "3277000", "incomeBeforeTax": "-288033000", "interestExpense": "3277000", "operatingIncome": "-224550000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "583000", "reportedCurrency": "USD", "netInterestIncome": "3277000", "nonInterestIncome": "None", "operatingExpenses": "262448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80179000", "sellingGeneralAndAdministrative": "182596000", "netIncomeFromContinuingOperations": "-288616000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2347644000", "longTermDebt": "1060325000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4146703000", "totalLiabilities": "3310384000", "otherCurrentAssets": "584159000", "totalCurrentAssets": "895537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452107000", "currentAccountsPayable": "126106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060325000", "totalShareholderEquity": "-962740000", "capitalLeaseObligations": "102198000", "otherCurrentLiabilities": "527734000", "totalCurrentLiabilities": "781401000", "otherNonCurrentLiabilities": "14406000", "totalNonCurrentLiabilities": "2528983000", "cashAndShortTermInvestments": "311378000", "commonStockSharesOutstanding": "318068000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278250000", "capitalExpenditures": "729000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63102000", "cashflowFromInvestment": "-740750000", "stockBasedCompensation": "98236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 510672000, "cost_of_revenue": 389602000, "gross_profit": 121070000, "ebit": -1277076000, "ebitda": -1156955000, "pretax_income": -1314146000, "tax_provision": 859000, "net_income": -1315005000, "net_income_to_common": -1315005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836197000, "total_current_assets": 903962000, "total_assets": 1598815000, "short_term_debt": 27933000, "long_term_debt": 1073990000, "total_debt": 1101923000, "total_liabilities": 2418995000, "total_equity": -820180000, "shares_outstanding": 255832000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42896000, "capital_expenditure": 94961000, "free_cash_flow": 137857000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48054, "ticker_id": 5500, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1277076000", "ebitda": "-1156955000", "netIncome": "-1315005000", "grossProfit": "121070000", "depreciation": "None", "totalRevenue": "510672000", "costOfRevenue": "389602000", "interestIncome": "None", "incomeBeforeTax": "-1314146000", "interestExpense": "37070000", "operatingIncome": "-19196000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-37070000", "nonInterestIncome": "None", "operatingExpenses": "140266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120121000", "sellingGeneralAndAdministrative": "110448000", "netIncomeFromContinuingOperations": "-1315005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1598815000", "longTermDebt": "1073990000", "shortTermDebt": "27933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3735218000", "totalLiabilities": "2418995000", "otherCurrentAssets": "66740000", "totalCurrentAssets": "903962000", "currentLongTermDebt": "16290000", "longTermInvestments": "None", "shortTermInvestments": "23893000", "currentNetReceivables": "1025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694853000", "currentAccountsPayable": "19265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1199769000", "totalShareholderEquity": "-820180000", "capitalLeaseObligations": "109489000", "otherCurrentLiabilities": "69230000", "totalCurrentLiabilities": "134562000", "otherNonCurrentLiabilities": "15312000", "totalNonCurrentLiabilities": "2284433000", "cashAndShortTermInvestments": "836197000", "commonStockSharesOutstanding": "255832000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1315005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42896000", "capitalExpenditures": "94961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819567000", "cashflowFromInvestment": "-95192000", "stockBasedCompensation": "51924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 510672000, "cost_of_revenue": 389602000, "gross_profit": 121070000, "research_and_development": 11830000, "selling_general_admin": 110448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1277076000, "depreciation_amortisation": 120121000, "ebitda": -1156955000, "interest_expense": 37070000, "interest_income": null, "other_non_operating": null, "pretax_income": -1314146000, "tax_provision": 859000, "effective_tax_rate": null, "net_income": -1315005000, "net_income_continuing_ops": -1315005000, "net_income_to_common": -1315005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836197000, "short_term_investments": 23893000, "net_receivables": 1025000, "inventory": null, "other_current_assets": null, "total_current_assets": 903962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694853000, "total_assets": 1598815000, "short_term_debt": 27933000, "accounts_payable": 19265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134562000, "long_term_debt": 1073990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2284433000, "total_liabilities": 2418995000, "total_debt": 1101923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3735218000, "total_equity": -820180000, "shares_outstanding": 255832000, "operating_cash_flow": 42896000, "stock_based_compensation": 51924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95192000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 819567000, "free_cash_flow": 137857000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1277076000", "ebitda": "-1156955000", "netIncome": "-1315005000", "grossProfit": "121070000", "depreciation": "None", "totalRevenue": "510672000", "costOfRevenue": "389602000", "interestIncome": "None", "incomeBeforeTax": "-1314146000", "interestExpense": "37070000", "operatingIncome": "-19196000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-37070000", "nonInterestIncome": "None", "operatingExpenses": "140266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11830000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "389602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120121000", "sellingGeneralAndAdministrative": "110448000", "netIncomeFromContinuingOperations": "-1315005000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1598815000", "longTermDebt": "1073990000", "shortTermDebt": "27933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3735218000", "totalLiabilities": "2418995000", "otherCurrentAssets": "66740000", "totalCurrentAssets": "903962000", "currentLongTermDebt": "16290000", "longTermInvestments": "None", "shortTermInvestments": "23893000", "currentNetReceivables": "1025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694853000", "currentAccountsPayable": "19265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1199769000", "totalShareholderEquity": "-820180000", "capitalLeaseObligations": "109489000", "otherCurrentLiabilities": "69230000", "totalCurrentLiabilities": "134562000", "otherNonCurrentLiabilities": "15312000", "totalNonCurrentLiabilities": "2284433000", "cashAndShortTermInvestments": "836197000", "commonStockSharesOutstanding": "255832000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1315005000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "42896000", "capitalExpenditures": "94961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "819567000", "cashflowFromInvestment": "-95192000", "stockBasedCompensation": "51924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 502400000, "cost_of_revenue": 378941000, "gross_profit": 123459000, "ebit": -159566000, "ebitda": -63121000, "pretax_income": -245804000, "tax_provision": 683000, "net_income": -246487000, "net_income_to_common": -246487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50409000, "total_current_assets": 97016000, "total_assets": 712156000, "short_term_debt": 144206000, "long_term_debt": 684082000, "total_debt": 828288000, "total_liabilities": 1309097000, "total_equity": -596941000, "shares_outstanding": 379863000, "goodwill_and_intangibles": 2247000 }, "cash_flow": { "operating_cash_flow": 65114000, "capital_expenditure": 16161000, "free_cash_flow": 81275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48059, "ticker_id": 5500, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159566000", "ebitda": "-63121000", "netIncome": "-246487000", "grossProfit": "123459000", "depreciation": "None", "totalRevenue": "502400000", "costOfRevenue": "378941000", "interestIncome": "None", "incomeBeforeTax": "-245804000", "interestExpense": "86238000", "operatingIncome": "8961000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "-86238000", "nonInterestIncome": "None", "operatingExpenses": "114498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96445000", "sellingGeneralAndAdministrative": "93908000", "netIncomeFromContinuingOperations": "-246487000" }, "balance": { "goodwill": "None", "inventory": "-6158001", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "712156000", "longTermDebt": "684082000", "shortTermDebt": "144206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2247000", "reportedCurrency": "USD", "retainedEarnings": "-2420237000", "totalLiabilities": "1309097000", "otherCurrentAssets": "39448000", "totalCurrentAssets": "97016000", "currentLongTermDebt": "124358000", "longTermInvestments": "None", "shortTermInvestments": "2284000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615140000", "currentAccountsPayable": "154751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865545000", "totalShareholderEquity": "-596941000", "capitalLeaseObligations": "57105000", "otherCurrentLiabilities": "175942000", "totalCurrentLiabilities": "488423000", "otherNonCurrentLiabilities": "99335000", "totalNonCurrentLiabilities": "820674000", "cashAndShortTermInvestments": "50409000", "commonStockSharesOutstanding": "379863000", "intangibleAssetsExcludingGoodwill": "2247000", "cashAndCashEquivalentsAtCarryingValue": "50409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65114000", "capitalExpenditures": "16161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44649000", "cashflowFromInvestment": "-2996000", "stockBasedCompensation": "58892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502400000, "cost_of_revenue": 378941000, "gross_profit": 123459000, "research_and_development": 7184000, "selling_general_admin": 93908000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159566000, "depreciation_amortisation": 96445000, "ebitda": -63121000, "interest_expense": 86238000, "interest_income": null, "other_non_operating": null, "pretax_income": -245804000, "tax_provision": 683000, "effective_tax_rate": null, "net_income": -246487000, "net_income_continuing_ops": -246487000, "net_income_to_common": -246487000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50409000, "short_term_investments": 2284000, "net_receivables": 7159000, "inventory": -6158001, "other_current_assets": null, "total_current_assets": 97016000, "net_ppe": null, "goodwill": null, "intangible_assets": 2247000, "goodwill_and_intangibles": 2247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615140000, "total_assets": 712156000, "short_term_debt": 144206000, "accounts_payable": 154751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488423000, "long_term_debt": 684082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 820674000, "total_liabilities": 1309097000, "total_debt": 828288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2420237000, "total_equity": -596941000, "shares_outstanding": 379863000, "operating_cash_flow": 65114000, "stock_based_compensation": 58892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16161000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44649000, "free_cash_flow": 81275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-159566000", "ebitda": "-63121000", "netIncome": "-246487000", "grossProfit": "123459000", "depreciation": "None", "totalRevenue": "502400000", "costOfRevenue": "378941000", "interestIncome": "None", "incomeBeforeTax": "-245804000", "interestExpense": "86238000", "operatingIncome": "8961000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "683000", "reportedCurrency": "USD", "netInterestIncome": "-86238000", "nonInterestIncome": "None", "operatingExpenses": "114498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7184000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96445000", "sellingGeneralAndAdministrative": "93908000", "netIncomeFromContinuingOperations": "-246487000" }, "balance": { "goodwill": "None", "inventory": "-6158001", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "712156000", "longTermDebt": "684082000", "shortTermDebt": "144206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2247000", "reportedCurrency": "USD", "retainedEarnings": "-2420237000", "totalLiabilities": "1309097000", "otherCurrentAssets": "39448000", "totalCurrentAssets": "97016000", "currentLongTermDebt": "124358000", "longTermInvestments": "None", "shortTermInvestments": "2284000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615140000", "currentAccountsPayable": "154751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865545000", "totalShareholderEquity": "-596941000", "capitalLeaseObligations": "57105000", "otherCurrentLiabilities": "175942000", "totalCurrentLiabilities": "488423000", "otherNonCurrentLiabilities": "99335000", "totalNonCurrentLiabilities": "820674000", "cashAndShortTermInvestments": "50409000", "commonStockSharesOutstanding": "379863000", "intangibleAssetsExcludingGoodwill": "2247000", "cashAndCashEquivalentsAtCarryingValue": "50409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-246487000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "65114000", "capitalExpenditures": "16161000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44649000", "cashflowFromInvestment": "-2996000", "stockBasedCompensation": "58892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96445000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 640313000, "cost_of_revenue": 631913000, "gross_profit": 8400000, "ebit": -244573000, "ebitda": null, "pretax_income": -2163409000, "tax_provision": null, "net_income": -2146318000, "net_income_to_common": -2146318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15884000, "total_current_assets": 85102000, "total_assets": 807686000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1217032000, "total_equity": -409346000, "shares_outstanding": 375225000, "goodwill_and_intangibles": 1704000 }, "cash_flow": { "operating_cash_flow": 205187000, "capital_expenditure": 601657000, "free_cash_flow": 806844000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48064, "ticker_id": 5500, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-244573000", "ebitda": "None", "netIncome": "-2146318000", "grossProfit": "8400000", "depreciation": "None", "totalRevenue": "640313000", "costOfRevenue": "631913000", "interestIncome": "None", "incomeBeforeTax": "-2163409000", "interestExpense": "96826000", "operatingIncome": "-244573000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-96826000", "nonInterestIncome": "None", "operatingExpenses": "884886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "226011000", "netIncomeFromContinuingOperations": "-2146318000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "807686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1704000", "reportedCurrency": "USD", "retainedEarnings": "-2173750000", "totalLiabilities": "1217032000", "otherCurrentAssets": "4010000", "totalCurrentAssets": "85102000", "currentLongTermDebt": "36242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722584000", "currentAccountsPayable": "53641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-409346000", "capitalLeaseObligations": "1489000", "otherCurrentLiabilities": "1642000", "totalCurrentLiabilities": "186789000", "otherNonCurrentLiabilities": "1029523000", "totalNonCurrentLiabilities": "1030243000", "cashAndShortTermInvestments": "15884000", "commonStockSharesOutstanding": "375225000", "intangibleAssetsExcludingGoodwill": "1704000", "cashAndCashEquivalentsAtCarryingValue": "15884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2146318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205187000", "capitalExpenditures": "601657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "182894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 640313000, "cost_of_revenue": 631913000, "gross_profit": 8400000, "research_and_development": 26962000, "selling_general_admin": 226011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -244573000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 96826000, "interest_income": null, "other_non_operating": null, "pretax_income": -2163409000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2146318000, "net_income_continuing_ops": -2146318000, "net_income_to_common": -2146318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15884000, "short_term_investments": null, "net_receivables": 257000, "inventory": null, "other_current_assets": null, "total_current_assets": 85102000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1704000, "goodwill_and_intangibles": 1704000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 722584000, "total_assets": 807686000, "short_term_debt": null, "accounts_payable": 53641000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186789000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1030243000, "total_liabilities": 1217032000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2173750000, "total_equity": -409346000, "shares_outstanding": 375225000, "operating_cash_flow": 205187000, "stock_based_compensation": 182894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 601657000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 306153000, "free_cash_flow": 806844000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-244573000", "ebitda": "None", "netIncome": "-2146318000", "grossProfit": "8400000", "depreciation": "None", "totalRevenue": "640313000", "costOfRevenue": "631913000", "interestIncome": "None", "incomeBeforeTax": "-2163409000", "interestExpense": "96826000", "operatingIncome": "-244573000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-96826000", "nonInterestIncome": "None", "operatingExpenses": "884886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26962000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "226011000", "netIncomeFromContinuingOperations": "-2146318000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "807686000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "1704000", "reportedCurrency": "USD", "retainedEarnings": "-2173750000", "totalLiabilities": "1217032000", "otherCurrentAssets": "4010000", "totalCurrentAssets": "85102000", "currentLongTermDebt": "36242000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "722584000", "currentAccountsPayable": "53641000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-409346000", "capitalLeaseObligations": "1489000", "otherCurrentLiabilities": "1642000", "totalCurrentLiabilities": "186789000", "otherNonCurrentLiabilities": "1029523000", "totalNonCurrentLiabilities": "1030243000", "cashAndShortTermInvestments": "15884000", "commonStockSharesOutstanding": "375225000", "intangibleAssetsExcludingGoodwill": "1704000", "cashAndCashEquivalentsAtCarryingValue": "15884000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2146318000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "205187000", "capitalExpenditures": "601657000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "306153000", "cashflowFromInvestment": "None", "stockBasedCompensation": "182894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 544483000, "cost_of_revenue": 305621000, "gross_profit": 238862000, "ebit": 107429000, "ebitda": 140791000, "pretax_income": 63075000, "tax_provision": 15763000, "net_income": 47312000, "net_income_to_common": 47312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117871000, "total_current_assets": 756560000, "total_assets": 2438864000, "short_term_debt": 104448000, "long_term_debt": 652213000, "total_debt": 756661000, "total_liabilities": 1097654000, "total_equity": 1341210000, "shares_outstanding": 233305000, "goodwill_and_intangibles": 1063955000 }, "cash_flow": { "operating_cash_flow": -56735000, "capital_expenditure": 59275000, "free_cash_flow": 2540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48069, "ticker_id": 5500, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107429000", "ebitda": "140791000", "netIncome": "47312000", "grossProfit": "238862000", "depreciation": "None", "totalRevenue": "544483000", "costOfRevenue": "305621000", "interestIncome": "None", "incomeBeforeTax": "63075000", "interestExpense": "44354000", "operatingIncome": "166640000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "15763000", "reportedCurrency": "USD", "netInterestIncome": "-44354000", "nonInterestIncome": "None", "operatingExpenses": "72222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33362000", "sellingGeneralAndAdministrative": "60486000", "netIncomeFromContinuingOperations": "47312000" }, "balance": { "goodwill": "1055760000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2438864000", "longTermDebt": "652213000", "shortTermDebt": "104448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "8195000", "reportedCurrency": "USD", "retainedEarnings": "-27432000", "totalLiabilities": "1097654000", "otherCurrentAssets": "637007000", "totalCurrentAssets": "756560000", "currentLongTermDebt": "75996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682304000", "currentAccountsPayable": "11617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818806000", "totalShareholderEquity": "1341210000", "capitalLeaseObligations": "90597000", "otherCurrentLiabilities": "56556000", "totalCurrentLiabilities": "320289000", "otherNonCurrentLiabilities": "18531000", "totalNonCurrentLiabilities": "777365000", "cashAndShortTermInvestments": "117871000", "commonStockSharesOutstanding": "233305000", "intangibleAssetsExcludingGoodwill": "8195000", "cashAndCashEquivalentsAtCarryingValue": "117871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56735000", "capitalExpenditures": "59275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603532000", "cashflowFromInvestment": "-423840000", "stockBasedCompensation": "38937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544483000, "cost_of_revenue": 305621000, "gross_profit": 238862000, "research_and_development": 7674000, "selling_general_admin": 60486000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107429000, "depreciation_amortisation": 33362000, "ebitda": 140791000, "interest_expense": 44354000, "interest_income": null, "other_non_operating": null, "pretax_income": 63075000, "tax_provision": 15763000, "effective_tax_rate": null, "net_income": 47312000, "net_income_continuing_ops": 47312000, "net_income_to_common": 47312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117871000, "short_term_investments": null, "net_receivables": 1682000, "inventory": null, "other_current_assets": null, "total_current_assets": 756560000, "net_ppe": null, "goodwill": 1055760000, "intangible_assets": 8195000, "goodwill_and_intangibles": 1063955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1682304000, "total_assets": 2438864000, "short_term_debt": 104448000, "accounts_payable": 11617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 320289000, "long_term_debt": 652213000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 777365000, "total_liabilities": 1097654000, "total_debt": 756661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27432000, "total_equity": 1341210000, "shares_outstanding": 233305000, "operating_cash_flow": -56735000, "stock_based_compensation": 38937000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -423840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 603532000, "free_cash_flow": 2540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107429000", "ebitda": "140791000", "netIncome": "47312000", "grossProfit": "238862000", "depreciation": "None", "totalRevenue": "544483000", "costOfRevenue": "305621000", "interestIncome": "None", "incomeBeforeTax": "63075000", "interestExpense": "44354000", "operatingIncome": "166640000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "15763000", "reportedCurrency": "USD", "netInterestIncome": "-44354000", "nonInterestIncome": "None", "operatingExpenses": "72222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "305621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33362000", "sellingGeneralAndAdministrative": "60486000", "netIncomeFromContinuingOperations": "47312000" }, "balance": { "goodwill": "1055760000", "inventory": "None", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "2438864000", "longTermDebt": "652213000", "shortTermDebt": "104448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "8195000", "reportedCurrency": "USD", "retainedEarnings": "-27432000", "totalLiabilities": "1097654000", "otherCurrentAssets": "637007000", "totalCurrentAssets": "756560000", "currentLongTermDebt": "75996000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1682304000", "currentAccountsPayable": "11617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "818806000", "totalShareholderEquity": "1341210000", "capitalLeaseObligations": "90597000", "otherCurrentLiabilities": "56556000", "totalCurrentLiabilities": "320289000", "otherNonCurrentLiabilities": "18531000", "totalNonCurrentLiabilities": "777365000", "cashAndShortTermInvestments": "117871000", "commonStockSharesOutstanding": "233305000", "intangibleAssetsExcludingGoodwill": "8195000", "cashAndCashEquivalentsAtCarryingValue": "117871000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56735000", "capitalExpenditures": "59275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "603532000", "cashflowFromInvestment": "-423840000", "stockBasedCompensation": "38937000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33362000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 60320000, "cost_of_revenue": 50928000, "gross_profit": 9392000, "ebit": -7770000, "ebitda": 1633000, "pretax_income": -12206000, "tax_provision": -4969000, "net_income": -12206000, "net_income_to_common": -12206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8671000, "total_current_assets": 70919000, "total_assets": 225577000, "short_term_debt": 18161999, "long_term_debt": 19864000, "total_debt": 38025999, "total_liabilities": 91877000, "total_equity": 133699999, "shares_outstanding": 379863000, "goodwill_and_intangibles": 64915000 }, "cash_flow": { "operating_cash_flow": -23765000, "capital_expenditure": 1568000, "free_cash_flow": -22197000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48070, "ticker_id": 5500, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7770000", "ebitda": "1633000", "netIncome": "-12206000", "grossProfit": "9392000", "depreciation": "None", "totalRevenue": "60320000", "costOfRevenue": "50928000", "interestIncome": "None", "incomeBeforeTax": "-12206000", "interestExpense": "4436000", "operatingIncome": "-6327000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-4969000", "reportedCurrency": "USD", "netInterestIncome": "-4436000", "nonInterestIncome": "None", "operatingExpenses": "15719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9403000", "sellingGeneralAndAdministrative": "14554000", "netIncomeFromContinuingOperations": "-12206000" }, "balance": { "goodwill": "58241000", "inventory": "58310000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "225577000", "longTermDebt": "19864000", "shortTermDebt": "18161999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6674000", "reportedCurrency": "USD", "retainedEarnings": "-74744000", "totalLiabilities": "91877000", "otherCurrentAssets": "61141000", "totalCurrentAssets": "70919000", "currentLongTermDebt": "16016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154658000", "currentAccountsPayable": "3057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40288999", "totalShareholderEquity": "133699999", "capitalLeaseObligations": "4409000", "otherCurrentLiabilities": "48428000", "totalCurrentLiabilities": "69647000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "22230000", "cashAndShortTermInvestments": "8671000", "commonStockSharesOutstanding": "379863000", "intangibleAssetsExcludingGoodwill": "6674000", "cashAndCashEquivalentsAtCarryingValue": "8671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23765000", "capitalExpenditures": "1568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40723000", "cashflowFromInvestment": "-15144000", "stockBasedCompensation": "3037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60320000, "cost_of_revenue": 50928000, "gross_profit": 9392000, "research_and_development": 5271000, "selling_general_admin": 14554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7770000, "depreciation_amortisation": 9403000, "ebitda": 1633000, "interest_expense": 4436000, "interest_income": null, "other_non_operating": null, "pretax_income": -12206000, "tax_provision": -4969000, "effective_tax_rate": null, "net_income": -12206000, "net_income_continuing_ops": -12206000, "net_income_to_common": -12206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8671000, "short_term_investments": null, "net_receivables": 1107000, "inventory": 58310000, "other_current_assets": null, "total_current_assets": 70919000, "net_ppe": null, "goodwill": 58241000, "intangible_assets": 6674000, "goodwill_and_intangibles": 64915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 154658000, "total_assets": 225577000, "short_term_debt": 18161999, "accounts_payable": 3057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69647000, "long_term_debt": 19864000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22230000, "total_liabilities": 91877000, "total_debt": 38025999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74744000, "total_equity": 133699999, "shares_outstanding": 379863000, "operating_cash_flow": -23765000, "stock_based_compensation": 3037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40723000, "free_cash_flow": -22197000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7770000", "ebitda": "1633000", "netIncome": "-12206000", "grossProfit": "9392000", "depreciation": "None", "totalRevenue": "60320000", "costOfRevenue": "50928000", "interestIncome": "None", "incomeBeforeTax": "-12206000", "interestExpense": "4436000", "operatingIncome": "-6327000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "-4969000", "reportedCurrency": "USD", "netInterestIncome": "-4436000", "nonInterestIncome": "None", "operatingExpenses": "15719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50928000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9403000", "sellingGeneralAndAdministrative": "14554000", "netIncomeFromContinuingOperations": "-12206000" }, "balance": { "goodwill": "58241000", "inventory": "58310000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "225577000", "longTermDebt": "19864000", "shortTermDebt": "18161999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "6674000", "reportedCurrency": "USD", "retainedEarnings": "-74744000", "totalLiabilities": "91877000", "otherCurrentAssets": "61141000", "totalCurrentAssets": "70919000", "currentLongTermDebt": "16016000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "154658000", "currentAccountsPayable": "3057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40288999", "totalShareholderEquity": "133699999", "capitalLeaseObligations": "4409000", "otherCurrentLiabilities": "48428000", "totalCurrentLiabilities": "69647000", "otherNonCurrentLiabilities": "103000", "totalNonCurrentLiabilities": "22230000", "cashAndShortTermInvestments": "8671000", "commonStockSharesOutstanding": "379863000", "intangibleAssetsExcludingGoodwill": "6674000", "cashAndCashEquivalentsAtCarryingValue": "8671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23765000", "capitalExpenditures": "1568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40723000", "cashflowFromInvestment": "-15144000", "stockBasedCompensation": "3037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 59523000, "cost_of_revenue": 48996000, "gross_profit": 10527000, "ebit": -11687000, "ebitda": -5569000, "pretax_income": -11922000, "tax_provision": null, "net_income": -11922000, "net_income_to_common": -11922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6657000, "total_current_assets": 11053000, "total_assets": 162014000, "short_term_debt": 2219000, "long_term_debt": 2092000, "total_debt": 4311000, "total_liabilities": 26159000, "total_equity": 135855000, "shares_outstanding": 379863000, "goodwill_and_intangibles": 62218000 }, "cash_flow": { "operating_cash_flow": -832000, "capital_expenditure": 37412000, "free_cash_flow": 36580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48071, "ticker_id": 5500, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11687000", "ebitda": "-5569000", "netIncome": "-11922000", "grossProfit": "10527000", "depreciation": "None", "totalRevenue": "59523000", "costOfRevenue": "48996000", "interestIncome": "None", "incomeBeforeTax": "-11922000", "interestExpense": "235000", "operatingIncome": "-11687000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6118000", "sellingGeneralAndAdministrative": "14707000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58241000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "162014000", "longTermDebt": "2092000", "shortTermDebt": "2219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3977000", "reportedCurrency": "USD", "retainedEarnings": "-62538000", "totalLiabilities": "26159000", "otherCurrentAssets": "4109000", "totalCurrentAssets": "11053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150961000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7494000", "totalShareholderEquity": "135855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9750000", "totalCurrentLiabilities": "19472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6687000", "cashAndShortTermInvestments": "6657000", "commonStockSharesOutstanding": "379863000", "intangibleAssetsExcludingGoodwill": "3977000", "cashAndCashEquivalentsAtCarryingValue": "6657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-832000", "capitalExpenditures": "37412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28694000", "cashflowFromInvestment": "-37360000", "stockBasedCompensation": "2880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59523000, "cost_of_revenue": 48996000, "gross_profit": 10527000, "research_and_development": 5480000, "selling_general_admin": 14707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11687000, "depreciation_amortisation": 6118000, "ebitda": -5569000, "interest_expense": 235000, "interest_income": null, "other_non_operating": null, "pretax_income": -11922000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11922000, "net_income_continuing_ops": null, "net_income_to_common": -11922000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6657000, "short_term_investments": null, "net_receivables": 287000, "inventory": null, "other_current_assets": null, "total_current_assets": 11053000, "net_ppe": null, "goodwill": 58241000, "intangible_assets": 3977000, "goodwill_and_intangibles": 62218000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 150961000, "total_assets": 162014000, "short_term_debt": 2219000, "accounts_payable": 7503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19472000, "long_term_debt": 2092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6687000, "total_liabilities": 26159000, "total_debt": 4311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62538000, "total_equity": 135855000, "shares_outstanding": 379863000, "operating_cash_flow": -832000, "stock_based_compensation": 2880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28694000, "free_cash_flow": 36580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11687000", "ebitda": "-5569000", "netIncome": "-11922000", "grossProfit": "10527000", "depreciation": "None", "totalRevenue": "59523000", "costOfRevenue": "48996000", "interestIncome": "None", "incomeBeforeTax": "-11922000", "interestExpense": "235000", "operatingIncome": "-11687000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23020000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5480000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6118000", "sellingGeneralAndAdministrative": "14707000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58241000", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "162014000", "longTermDebt": "2092000", "shortTermDebt": "2219000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "3977000", "reportedCurrency": "USD", "retainedEarnings": "-62538000", "totalLiabilities": "26159000", "otherCurrentAssets": "4109000", "totalCurrentAssets": "11053000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "150961000", "currentAccountsPayable": "7503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7494000", "totalShareholderEquity": "135855000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9750000", "totalCurrentLiabilities": "19472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6687000", "cashAndShortTermInvestments": "6657000", "commonStockSharesOutstanding": "379863000", "intangibleAssetsExcludingGoodwill": "3977000", "cashAndCashEquivalentsAtCarryingValue": "6657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11922000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-832000", "capitalExpenditures": "37412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28694000", "cashflowFromInvestment": "-37360000", "stockBasedCompensation": "2880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6118000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 115244000, "cost_of_revenue": 85496000, "gross_profit": 29748000, "ebit": -23738000, "ebitda": -3921000, "pretax_income": -346588000, "tax_provision": 600000, "net_income": -347188000, "net_income_to_common": -347188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1005148000, "total_current_assets": 1454832000, "total_assets": 3069564000, "short_term_debt": 993944000, "long_term_debt": 1061651000, "total_debt": 2055595000, "total_liabilities": 4375250000, "total_equity": -1305686000, "shares_outstanding": 322911000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 249877000, "capital_expenditure": 389226000, "free_cash_flow": 639103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48046, "ticker_id": 5500, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23738000", "ebitda": "-3921000", "netIncome": "-347188000", "grossProfit": "29748000", "depreciation": "None", "totalRevenue": "115244000", "costOfRevenue": "85496000", "interestIncome": "None", "incomeBeforeTax": "-346588000", "interestExpense": "4857000", "operatingIncome": "-23738000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-4857000", "nonInterestIncome": "None", "operatingExpenses": "53486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19817000", "sellingGeneralAndAdministrative": "45179000", "netIncomeFromContinuingOperations": "-347188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3069564000", "longTermDebt": "1061651000", "shortTermDebt": "993944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4493891000", "totalLiabilities": "4375250000", "otherCurrentAssets": "449684000", "totalCurrentAssets": "1454832000", "currentLongTermDebt": "993944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614732000", "currentAccountsPayable": "218857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2055595000", "totalShareholderEquity": "-1305686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229427000", "totalCurrentLiabilities": "2661783000", "otherNonCurrentLiabilities": "100649000", "totalNonCurrentLiabilities": "1713467000", "cashAndShortTermInvestments": "1005148000", "commonStockSharesOutstanding": "322911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1005148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249877000", "capitalExpenditures": "389226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971382000", "cashflowFromInvestment": "-386652000", "stockBasedCompensation": "17761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115244000, "cost_of_revenue": 85496000, "gross_profit": 29748000, "research_and_development": null, "selling_general_admin": 45179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23738000, "depreciation_amortisation": 19817000, "ebitda": -3921000, "interest_expense": 4857000, "interest_income": null, "other_non_operating": null, "pretax_income": -346588000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -347188000, "net_income_continuing_ops": -347188000, "net_income_to_common": -347188000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1005148000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1454832000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1614732000, "total_assets": 3069564000, "short_term_debt": 993944000, "accounts_payable": 218857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2661783000, "long_term_debt": 1061651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1713467000, "total_liabilities": 4375250000, "total_debt": 2055595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4493891000, "total_equity": -1305686000, "shares_outstanding": 322911000, "operating_cash_flow": 249877000, "stock_based_compensation": 17761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -386652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 971382000, "free_cash_flow": 639103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23738000", "ebitda": "-3921000", "netIncome": "-347188000", "grossProfit": "29748000", "depreciation": "None", "totalRevenue": "115244000", "costOfRevenue": "85496000", "interestIncome": "None", "incomeBeforeTax": "-346588000", "interestExpense": "4857000", "operatingIncome": "-23738000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "600000", "reportedCurrency": "USD", "netInterestIncome": "-4857000", "nonInterestIncome": "None", "operatingExpenses": "53486000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19817000", "sellingGeneralAndAdministrative": "45179000", "netIncomeFromContinuingOperations": "-347188000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "3069564000", "longTermDebt": "1061651000", "shortTermDebt": "993944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4493891000", "totalLiabilities": "4375250000", "otherCurrentAssets": "449684000", "totalCurrentAssets": "1454832000", "currentLongTermDebt": "993944000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1614732000", "currentAccountsPayable": "218857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2055595000", "totalShareholderEquity": "-1305686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229427000", "totalCurrentLiabilities": "2661783000", "otherNonCurrentLiabilities": "100649000", "totalNonCurrentLiabilities": "1713467000", "cashAndShortTermInvestments": "1005148000", "commonStockSharesOutstanding": "322911000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1005148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-342438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "249877000", "capitalExpenditures": "389226000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "971382000", "cashflowFromInvestment": "-386652000", "stockBasedCompensation": "17761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 79763000, "cost_of_revenue": 59008000, "gross_profit": 20884000, "ebit": 215161000, "ebitda": 221010000, "pretax_income": 214245000, "tax_provision": 95000, "net_income": 214150000, "net_income_to_common": 214150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311378000, "total_current_assets": 895537000, "total_assets": 2347644000, "short_term_debt": null, "long_term_debt": 1060325000, "total_debt": 1060325000, "total_liabilities": 3310384000, "total_equity": -962740000, "shares_outstanding": 318315000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 153068000, "capital_expenditure": 274806000, "free_cash_flow": 427874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48047, "ticker_id": 5500, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215161000", "ebitda": "221010000", "netIncome": "214150000", "grossProfit": "20884000", "depreciation": "None", "totalRevenue": "79763000", "costOfRevenue": "59008000", "interestIncome": "916000", "incomeBeforeTax": "214245000", "interestExpense": "916000", "operatingIncome": "13003000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "7881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "214150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2347644000", "longTermDebt": "1060325000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4146703000", "totalLiabilities": "3310384000", "otherCurrentAssets": "584159000", "totalCurrentAssets": "895537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452107000", "currentAccountsPayable": "126106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060325000", "totalShareholderEquity": "-962740000", "capitalLeaseObligations": "102198000", "otherCurrentLiabilities": "527734000", "totalCurrentLiabilities": "781401000", "otherNonCurrentLiabilities": "14406000", "totalNonCurrentLiabilities": "2528983000", "cashAndShortTermInvestments": "311378000", "commonStockSharesOutstanding": "318315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153068000", "capitalExpenditures": "274806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21808000", "cashflowFromInvestment": "-273325000", "stockBasedCompensation": "27935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79763000, "cost_of_revenue": 59008000, "gross_profit": 20884000, "research_and_development": null, "selling_general_admin": 16187000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215161000, "depreciation_amortisation": 5849000, "ebitda": 221010000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": 214245000, "tax_provision": 95000, "effective_tax_rate": null, "net_income": 214150000, "net_income_continuing_ops": 214150000, "net_income_to_common": 214150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311378000, "short_term_investments": null, "net_receivables": 337158000, "inventory": null, "other_current_assets": null, "total_current_assets": 895537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1452107000, "total_assets": 2347644000, "short_term_debt": null, "accounts_payable": 126106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781401000, "long_term_debt": 1060325000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2528983000, "total_liabilities": 3310384000, "total_debt": 1060325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4146703000, "total_equity": -962740000, "shares_outstanding": 318315000, "operating_cash_flow": 153068000, "stock_based_compensation": 27935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274806000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21808000, "free_cash_flow": 427874000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215161000", "ebitda": "221010000", "netIncome": "214150000", "grossProfit": "20884000", "depreciation": "None", "totalRevenue": "79763000", "costOfRevenue": "59008000", "interestIncome": "916000", "incomeBeforeTax": "214245000", "interestExpense": "916000", "operatingIncome": "13003000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "95000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "7881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5849000", "sellingGeneralAndAdministrative": "16187000", "netIncomeFromContinuingOperations": "214150000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2347644000", "longTermDebt": "1060325000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4146703000", "totalLiabilities": "3310384000", "otherCurrentAssets": "584159000", "totalCurrentAssets": "895537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "337158000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1452107000", "currentAccountsPayable": "126106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1060325000", "totalShareholderEquity": "-962740000", "capitalLeaseObligations": "102198000", "otherCurrentLiabilities": "527734000", "totalCurrentLiabilities": "781401000", "otherNonCurrentLiabilities": "14406000", "totalNonCurrentLiabilities": "2528983000", "cashAndShortTermInvestments": "311378000", "commonStockSharesOutstanding": "318315000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "311378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "214150000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "153068000", "capitalExpenditures": "274806000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21808000", "cashflowFromInvestment": "-273325000", "stockBasedCompensation": "27935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 81103000, "cost_of_revenue": 77327000, "gross_profit": 3776000, "ebit": -146535000, "ebitda": -127462000, "pretax_income": -146535000, "tax_provision": 125000, "net_income": -146660000, "net_income_to_common": -146660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453443000, "total_current_assets": 1061033000, "total_assets": 2295980000, "short_term_debt": null, "long_term_debt": 1059007000, "total_debt": 1059007000, "total_liabilities": 3423940000, "total_equity": -1127960000, "shares_outstanding": 318562000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 131781000, "capital_expenditure": 254617000, "free_cash_flow": 386398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48048, "ticker_id": 5500, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146535000", "ebitda": "-127462000", "netIncome": "-146660000", "grossProfit": "3776000", "depreciation": "None", "totalRevenue": "81103000", "costOfRevenue": "77327000", "interestIncome": "821000", "incomeBeforeTax": "-146535000", "interestExpense": "821000", "operatingIncome": "-65449000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "821000", "nonInterestIncome": "None", "operatingExpenses": "69225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19073000", "sellingGeneralAndAdministrative": "69354000", "netIncomeFromContinuingOperations": "-146660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2295980000", "longTermDebt": "1059007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4237984000", "totalLiabilities": "3423940000", "otherCurrentAssets": "607590000", "totalCurrentAssets": "1061033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234947000", "currentAccountsPayable": "212179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059007000", "totalShareholderEquity": "-1127960000", "capitalLeaseObligations": "102222000", "otherCurrentLiabilities": "373945000", "totalCurrentLiabilities": "669863000", "otherNonCurrentLiabilities": "13370000", "totalNonCurrentLiabilities": "2754077000", "cashAndShortTermInvestments": "453443000", "commonStockSharesOutstanding": "318562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131781000", "capitalExpenditures": "254617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5324000", "cashflowFromInvestment": "-254359000", "stockBasedCompensation": "29946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81103000, "cost_of_revenue": 77327000, "gross_profit": 3776000, "research_and_development": null, "selling_general_admin": 69354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146535000, "depreciation_amortisation": 19073000, "ebitda": -127462000, "interest_expense": 821000, "interest_income": null, "other_non_operating": null, "pretax_income": -146535000, "tax_provision": 125000, "effective_tax_rate": null, "net_income": -146660000, "net_income_continuing_ops": -146660000, "net_income_to_common": -146660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1061033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1234947000, "total_assets": 2295980000, "short_term_debt": null, "accounts_payable": 212179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669863000, "long_term_debt": 1059007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2754077000, "total_liabilities": 3423940000, "total_debt": 1059007000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4237984000, "total_equity": -1127960000, "shares_outstanding": 318562000, "operating_cash_flow": 131781000, "stock_based_compensation": 29946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 254617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5324000, "free_cash_flow": 386398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146535000", "ebitda": "-127462000", "netIncome": "-146660000", "grossProfit": "3776000", "depreciation": "None", "totalRevenue": "81103000", "costOfRevenue": "77327000", "interestIncome": "821000", "incomeBeforeTax": "-146535000", "interestExpense": "821000", "operatingIncome": "-65449000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "125000", "reportedCurrency": "USD", "netInterestIncome": "821000", "nonInterestIncome": "None", "operatingExpenses": "69225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19073000", "sellingGeneralAndAdministrative": "69354000", "netIncomeFromContinuingOperations": "-146660000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "2295980000", "longTermDebt": "1059007000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4237984000", "totalLiabilities": "3423940000", "otherCurrentAssets": "607590000", "totalCurrentAssets": "1061033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1234947000", "currentAccountsPayable": "212179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1059007000", "totalShareholderEquity": "-1127960000", "capitalLeaseObligations": "102222000", "otherCurrentLiabilities": "373945000", "totalCurrentLiabilities": "669863000", "otherNonCurrentLiabilities": "13370000", "totalNonCurrentLiabilities": "2754077000", "cashAndShortTermInvestments": "453443000", "commonStockSharesOutstanding": "318562000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "453443000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146660000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131781000", "capitalExpenditures": "254617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5324000", "cashflowFromInvestment": "-254359000", "stockBasedCompensation": "29946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 78628000, "cost_of_revenue": 73603000, "gross_profit": 5025000, "ebit": -22118000, "ebitda": -634000, "pretax_income": -936641000, "tax_provision": 158000, "net_income": -936799000, "net_income_to_common": -936799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 581345000, "total_current_assets": 1004760000, "total_assets": 1978052000, "short_term_debt": 12535000, "long_term_debt": 1057696000, "total_debt": 1070231000, "total_liabilities": 3042727999, "total_equity": -1064675999, "shares_outstanding": 317985000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34000000, "capital_expenditure": 121279000, "free_cash_flow": 155279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48050, "ticker_id": 5500, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22118000", "ebitda": "-634000", "netIncome": "-936799000", "grossProfit": "5025000", "depreciation": "None", "totalRevenue": "78628000", "costOfRevenue": "73603000", "interestIncome": "None", "incomeBeforeTax": "-936641000", "interestExpense": "1185000", "operatingIncome": "-26284000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "31309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21484000", "sellingGeneralAndAdministrative": "56940000", "netIncomeFromContinuingOperations": "-936799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1978052000", "longTermDebt": "1057696000", "shortTermDebt": "12535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4091324000", "totalLiabilities": "3042727999", "otherCurrentAssets": "172772000", "totalCurrentAssets": "1004760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172772000", "currentNetReceivables": "250643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973292000", "currentAccountsPayable": "215055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1162459999", "totalShareholderEquity": "-1064675999", "capitalLeaseObligations": "103214000", "otherCurrentLiabilities": "335132000", "totalCurrentLiabilities": "562722000", "otherNonCurrentLiabilities": "13391000", "totalNonCurrentLiabilities": "2480005999", "cashAndShortTermInvestments": "581345000", "commonStockSharesOutstanding": "317985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-936799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34000000", "capitalExpenditures": "121279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31772000", "cashflowFromInvestment": "-119608000", "stockBasedCompensation": "24170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78628000, "cost_of_revenue": 73603000, "gross_profit": 5025000, "research_and_development": null, "selling_general_admin": 56940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22118000, "depreciation_amortisation": 21484000, "ebitda": -634000, "interest_expense": 1185000, "interest_income": null, "other_non_operating": null, "pretax_income": -936641000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": -936799000, "net_income_continuing_ops": -936799000, "net_income_to_common": -936799000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 581345000, "short_term_investments": 172772000, "net_receivables": 250643000, "inventory": null, "other_current_assets": null, "total_current_assets": 1004760000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 973292000, "total_assets": 1978052000, "short_term_debt": 12535000, "accounts_payable": 215055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562722000, "long_term_debt": 1057696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2480005999, "total_liabilities": 3042727999, "total_debt": 1070231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4091324000, "total_equity": -1064675999, "shares_outstanding": 317985000, "operating_cash_flow": 34000000, "stock_based_compensation": 24170000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31772000, "free_cash_flow": 155279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22118000", "ebitda": "-634000", "netIncome": "-936799000", "grossProfit": "5025000", "depreciation": "None", "totalRevenue": "78628000", "costOfRevenue": "73603000", "interestIncome": "None", "incomeBeforeTax": "-936641000", "interestExpense": "1185000", "operatingIncome": "-26284000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "1185000", "nonInterestIncome": "None", "operatingExpenses": "31309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21484000", "sellingGeneralAndAdministrative": "56940000", "netIncomeFromContinuingOperations": "-936799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1978052000", "longTermDebt": "1057696000", "shortTermDebt": "12535000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4091324000", "totalLiabilities": "3042727999", "otherCurrentAssets": "172772000", "totalCurrentAssets": "1004760000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "172772000", "currentNetReceivables": "250643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "973292000", "currentAccountsPayable": "215055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1162459999", "totalShareholderEquity": "-1064675999", "capitalLeaseObligations": "103214000", "otherCurrentLiabilities": "335132000", "totalCurrentLiabilities": "562722000", "otherNonCurrentLiabilities": "13391000", "totalNonCurrentLiabilities": "2480005999", "cashAndShortTermInvestments": "581345000", "commonStockSharesOutstanding": "317985000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "581345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-936799000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34000000", "capitalExpenditures": "121279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31772000", "cashflowFromInvestment": "-119608000", "stockBasedCompensation": "24170000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 79525000, "cost_of_revenue": 71312000, "gross_profit": 8213000, "ebit": -47032000, "ebitda": -24625000, "pretax_income": 576456000, "tax_provision": 205000, "net_income": 576251000, "net_income_to_common": 576251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 697942000, "total_current_assets": 833178000, "total_assets": 1625371000, "short_term_debt": 27357000, "long_term_debt": 1071843000, "total_debt": 1099200000, "total_liabilities": 1806878000, "total_equity": -181507000, "shares_outstanding": 363314000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40599000, "capital_expenditure": 88422000, "free_cash_flow": 47823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48051, "ticker_id": 5500, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47032000", "ebitda": "-24625000", "netIncome": "576251000", "grossProfit": "8213000", "depreciation": "None", "totalRevenue": "79525000", "costOfRevenue": "71312000", "interestIncome": "2187000", "incomeBeforeTax": "576456000", "interestExpense": "2187000", "operatingIncome": "-47032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "2187000", "nonInterestIncome": "None", "operatingExpenses": "55245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22407000", "sellingGeneralAndAdministrative": "44557000", "netIncomeFromContinuingOperations": "580693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1625371000", "longTermDebt": "1071843000", "shortTermDebt": "27357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3154525000", "totalLiabilities": "1806878000", "otherCurrentAssets": "134218000", "totalCurrentAssets": "833178000", "currentLongTermDebt": "16214000", "longTermInvestments": "None", "shortTermInvestments": "80646000", "currentNetReceivables": "1018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792193000", "currentAccountsPayable": "6328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194153000", "totalShareholderEquity": "-181507000", "capitalLeaseObligations": "106096000", "otherCurrentLiabilities": "100953000", "totalCurrentLiabilities": "195510000", "otherNonCurrentLiabilities": "22670000", "totalNonCurrentLiabilities": "1611368000", "cashAndShortTermInvestments": "697942000", "commonStockSharesOutstanding": "363314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "697942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40599000", "capitalExpenditures": "88422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4198000", "cashflowFromInvestment": "-93458000", "stockBasedCompensation": "16185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79525000, "cost_of_revenue": 71312000, "gross_profit": 8213000, "research_and_development": null, "selling_general_admin": 44557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47032000, "depreciation_amortisation": 22407000, "ebitda": -24625000, "interest_expense": 2187000, "interest_income": null, "other_non_operating": null, "pretax_income": 576456000, "tax_provision": 205000, "effective_tax_rate": null, "net_income": 576251000, "net_income_continuing_ops": 580693000, "net_income_to_common": 576251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 697942000, "short_term_investments": 80646000, "net_receivables": 1018000, "inventory": null, "other_current_assets": null, "total_current_assets": 833178000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 792193000, "total_assets": 1625371000, "short_term_debt": 27357000, "accounts_payable": 6328000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195510000, "long_term_debt": 1071843000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1611368000, "total_liabilities": 1806878000, "total_debt": 1099200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3154525000, "total_equity": -181507000, "shares_outstanding": 363314000, "operating_cash_flow": -40599000, "stock_based_compensation": 16185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4198000, "free_cash_flow": 47823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47032000", "ebitda": "-24625000", "netIncome": "576251000", "grossProfit": "8213000", "depreciation": "None", "totalRevenue": "79525000", "costOfRevenue": "71312000", "interestIncome": "2187000", "incomeBeforeTax": "576456000", "interestExpense": "2187000", "operatingIncome": "-47032000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "205000", "reportedCurrency": "USD", "netInterestIncome": "2187000", "nonInterestIncome": "None", "operatingExpenses": "55245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22407000", "sellingGeneralAndAdministrative": "44557000", "netIncomeFromContinuingOperations": "580693000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1625371000", "longTermDebt": "1071843000", "shortTermDebt": "27357000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3154525000", "totalLiabilities": "1806878000", "otherCurrentAssets": "134218000", "totalCurrentAssets": "833178000", "currentLongTermDebt": "16214000", "longTermInvestments": "None", "shortTermInvestments": "80646000", "currentNetReceivables": "1018000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "792193000", "currentAccountsPayable": "6328000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194153000", "totalShareholderEquity": "-181507000", "capitalLeaseObligations": "106096000", "otherCurrentLiabilities": "100953000", "totalCurrentLiabilities": "195510000", "otherNonCurrentLiabilities": "22670000", "totalNonCurrentLiabilities": "1611368000", "cashAndShortTermInvestments": "697942000", "commonStockSharesOutstanding": "363314000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "697942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40599000", "capitalExpenditures": "88422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4198000", "cashflowFromInvestment": "-93458000", "stockBasedCompensation": "16185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 94925000, "cost_of_revenue": 90162000, "gross_profit": 4763000, "ebit": -264030000, "ebitda": -234875000, "pretax_income": -265166000, "tax_provision": 375000, "net_income": -265541000, "net_income_to_common": -265541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836197000, "total_current_assets": 903962000, "total_assets": 1598815000, "short_term_debt": 27933000, "long_term_debt": 1073990000, "total_debt": 1101923000, "total_liabilities": 2418995000, "total_equity": -820180000, "shares_outstanding": 306146000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13805000, "capital_expenditure": 28758000, "free_cash_flow": 42563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48052, "ticker_id": 5500, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-264030000", "ebitda": "-234875000", "netIncome": "-265541000", "grossProfit": "4763000", "depreciation": "None", "totalRevenue": "94925000", "costOfRevenue": "90162000", "interestIncome": "None", "incomeBeforeTax": "-265166000", "interestExpense": "1136000", "operatingIncome": "-39783000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "375000", "reportedCurrency": "USD", "netInterestIncome": "-1136000", "nonInterestIncome": "None", "operatingExpenses": "44546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29155000", "sellingGeneralAndAdministrative": "35706000", "netIncomeFromContinuingOperations": "-265541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1598815000", "longTermDebt": "1073990000", "shortTermDebt": "27933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3735218000", "totalLiabilities": "2418995000", "otherCurrentAssets": "66740000", "totalCurrentAssets": "903962000", "currentLongTermDebt": "16290000", "longTermInvestments": "None", "shortTermInvestments": "23893000", "currentNetReceivables": "1025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694853000", "currentAccountsPayable": "19265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1199769000", "totalShareholderEquity": "-820180000", "capitalLeaseObligations": "109489000", "otherCurrentLiabilities": "69230000", "totalCurrentLiabilities": "134562000", "otherNonCurrentLiabilities": "15312000", "totalNonCurrentLiabilities": "2284433000", "cashAndShortTermInvestments": "836197000", "commonStockSharesOutstanding": "306146000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13805000", "capitalExpenditures": "28758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598171000", "cashflowFromInvestment": "-28798000", "stockBasedCompensation": "23967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94925000, "cost_of_revenue": 90162000, "gross_profit": 4763000, "research_and_development": 5016000, "selling_general_admin": 35706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -264030000, "depreciation_amortisation": 29155000, "ebitda": -234875000, "interest_expense": 1136000, "interest_income": null, "other_non_operating": null, "pretax_income": -265166000, "tax_provision": 375000, "effective_tax_rate": null, "net_income": -265541000, "net_income_continuing_ops": -265541000, "net_income_to_common": -265541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836197000, "short_term_investments": 23893000, "net_receivables": 1025000, "inventory": null, "other_current_assets": null, "total_current_assets": 903962000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 694853000, "total_assets": 1598815000, "short_term_debt": 27933000, "accounts_payable": 19265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134562000, "long_term_debt": 1073990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2284433000, "total_liabilities": 2418995000, "total_debt": 1101923000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3735218000, "total_equity": -820180000, "shares_outstanding": 306146000, "operating_cash_flow": 13805000, "stock_based_compensation": 23967000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 598171000, "free_cash_flow": 42563000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-264030000", "ebitda": "-234875000", "netIncome": "-265541000", "grossProfit": "4763000", "depreciation": "None", "totalRevenue": "94925000", "costOfRevenue": "90162000", "interestIncome": "None", "incomeBeforeTax": "-265166000", "interestExpense": "1136000", "operatingIncome": "-39783000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "375000", "reportedCurrency": "USD", "netInterestIncome": "-1136000", "nonInterestIncome": "None", "operatingExpenses": "44546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5016000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29155000", "sellingGeneralAndAdministrative": "35706000", "netIncomeFromContinuingOperations": "-265541000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "1598815000", "longTermDebt": "1073990000", "shortTermDebt": "27933000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3735218000", "totalLiabilities": "2418995000", "otherCurrentAssets": "66740000", "totalCurrentAssets": "903962000", "currentLongTermDebt": "16290000", "longTermInvestments": "None", "shortTermInvestments": "23893000", "currentNetReceivables": "1025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "694853000", "currentAccountsPayable": "19265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1199769000", "totalShareholderEquity": "-820180000", "capitalLeaseObligations": "109489000", "otherCurrentLiabilities": "69230000", "totalCurrentLiabilities": "134562000", "otherNonCurrentLiabilities": "15312000", "totalNonCurrentLiabilities": "2284433000", "cashAndShortTermInvestments": "836197000", "commonStockSharesOutstanding": "306146000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "836197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13805000", "capitalExpenditures": "28758000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "598171000", "cashflowFromInvestment": "-28798000", "stockBasedCompensation": "23967000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 95354000, "cost_of_revenue": 95510000, "gross_profit": -156000, "ebit": -448053000, "ebitda": -418312000, "pretax_income": -455125000, "tax_provision": 134000, "net_income": -455259000, "net_income_to_common": -455259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253019000, "total_current_assets": 277856000, "total_assets": 921851000, "short_term_debt": 27807000, "long_term_debt": 474596000, "total_debt": 502403000, "total_liabilities": 1651246000, "total_equity": -729395000, "shares_outstanding": 292486000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5713000, "capital_expenditure": 31049000, "free_cash_flow": 36762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48053, "ticker_id": 5500, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-448053000", "ebitda": "-418312000", "netIncome": "-455259000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "95354000", "costOfRevenue": "95510000", "interestIncome": "None", "incomeBeforeTax": "-455125000", "interestExpense": "7072000", "operatingIncome": "-41219000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "-7072000", "nonInterestIncome": "None", "operatingExpenses": "41063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29741000", "sellingGeneralAndAdministrative": "34356000", "netIncomeFromContinuingOperations": "-455259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "921851000", "longTermDebt": "474596000", "shortTermDebt": "27807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3469677000", "totalLiabilities": "1651246000", "otherCurrentAssets": "18593000", "totalCurrentAssets": "277856000", "currentLongTermDebt": "17941000", "longTermInvestments": "None", "shortTermInvestments": "783000", "currentNetReceivables": "6244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643995000", "currentAccountsPayable": "6504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567742000", "totalShareholderEquity": "-729395000", "capitalLeaseObligations": "75205000", "otherCurrentLiabilities": "32259000", "totalCurrentLiabilities": "76514000", "otherNonCurrentLiabilities": "17498000", "totalNonCurrentLiabilities": "1574732000", "cashAndShortTermInvestments": "253019000", "commonStockSharesOutstanding": "292486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5713000", "capitalExpenditures": "31049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182224000", "cashflowFromInvestment": "-31240000", "stockBasedCompensation": "20523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95354000, "cost_of_revenue": 95510000, "gross_profit": -156000, "research_and_development": 2841000, "selling_general_admin": 34356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -448053000, "depreciation_amortisation": 29741000, "ebitda": -418312000, "interest_expense": 7072000, "interest_income": null, "other_non_operating": null, "pretax_income": -455125000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": -455259000, "net_income_continuing_ops": -455259000, "net_income_to_common": -455259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253019000, "short_term_investments": 783000, "net_receivables": 6244000, "inventory": null, "other_current_assets": null, "total_current_assets": 277856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643995000, "total_assets": 921851000, "short_term_debt": 27807000, "accounts_payable": 6504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76514000, "long_term_debt": 474596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1574732000, "total_liabilities": 1651246000, "total_debt": 502403000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3469677000, "total_equity": -729395000, "shares_outstanding": 292486000, "operating_cash_flow": 5713000, "stock_based_compensation": 20523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31049000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182224000, "free_cash_flow": 36762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-448053000", "ebitda": "-418312000", "netIncome": "-455259000", "grossProfit": "-156000", "depreciation": "None", "totalRevenue": "95354000", "costOfRevenue": "95510000", "interestIncome": "None", "incomeBeforeTax": "-455125000", "interestExpense": "7072000", "operatingIncome": "-41219000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "134000", "reportedCurrency": "USD", "netInterestIncome": "-7072000", "nonInterestIncome": "None", "operatingExpenses": "41063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2841000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29741000", "sellingGeneralAndAdministrative": "34356000", "netIncomeFromContinuingOperations": "-455259000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "921851000", "longTermDebt": "474596000", "shortTermDebt": "27807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3469677000", "totalLiabilities": "1651246000", "otherCurrentAssets": "18593000", "totalCurrentAssets": "277856000", "currentLongTermDebt": "17941000", "longTermInvestments": "None", "shortTermInvestments": "783000", "currentNetReceivables": "6244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643995000", "currentAccountsPayable": "6504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "567742000", "totalShareholderEquity": "-729395000", "capitalLeaseObligations": "75205000", "otherCurrentLiabilities": "32259000", "totalCurrentLiabilities": "76514000", "otherNonCurrentLiabilities": "17498000", "totalNonCurrentLiabilities": "1574732000", "cashAndShortTermInvestments": "253019000", "commonStockSharesOutstanding": "292486000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "253019000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-455259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5713000", "capitalExpenditures": "31049000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182224000", "cashflowFromInvestment": "-31240000", "stockBasedCompensation": "20523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 141102000, "cost_of_revenue": 102285000, "gross_profit": 38817000, "ebit": 6850000, "ebitda": 38309000, "pretax_income": -804752000, "tax_provision": 144000, "net_income": -804896000, "net_income_to_common": -804896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96122000, "total_current_assets": 117863000, "total_assets": 761456000, "short_term_debt": 26514000, "long_term_debt": 526756000, "total_debt": 553270000, "total_liabilities": 1845330000, "total_equity": -1083874000, "shares_outstanding": 287508500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1204000, "capital_expenditure": 3135000, "free_cash_flow": 4339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48055, "ticker_id": 5500, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6850000", "ebitda": "38309000", "netIncome": "-804896000", "grossProfit": "38817000", "depreciation": "None", "totalRevenue": "141102000", "costOfRevenue": "102285000", "interestIncome": "None", "incomeBeforeTax": "-804752000", "interestExpense": "14775000", "operatingIncome": "6579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-14775000", "nonInterestIncome": "None", "operatingExpenses": "32238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31459000", "sellingGeneralAndAdministrative": "26243000", "netIncomeFromContinuingOperations": "-804896000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "761456000", "longTermDebt": "526756000", "shortTermDebt": "26514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3014418000", "totalLiabilities": "1845330000", "otherCurrentAssets": "17065000", "totalCurrentAssets": "117863000", "currentLongTermDebt": "18370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643593000", "currentAccountsPayable": "8491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620891000", "totalShareholderEquity": "-1083874000", "capitalLeaseObligations": "75765000", "otherCurrentLiabilities": "39819000", "totalCurrentLiabilities": "74824000", "otherNonCurrentLiabilities": "21026000", "totalNonCurrentLiabilities": "1770506000", "cashAndShortTermInvestments": "96122000", "commonStockSharesOutstanding": "287508500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-804896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1204000", "capitalExpenditures": "3135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15191000", "cashflowFromInvestment": "-3184000", "stockBasedCompensation": "8494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141102000, "cost_of_revenue": 102285000, "gross_profit": 38817000, "research_and_development": 2174000, "selling_general_admin": 26243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6850000, "depreciation_amortisation": 31459000, "ebitda": 38309000, "interest_expense": 14775000, "interest_income": null, "other_non_operating": null, "pretax_income": -804752000, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -804896000, "net_income_continuing_ops": -804896000, "net_income_to_common": -804896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96122000, "short_term_investments": null, "net_receivables": 4676000, "inventory": 1, "other_current_assets": null, "total_current_assets": 117863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 643593000, "total_assets": 761456000, "short_term_debt": 26514000, "accounts_payable": 8491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74824000, "long_term_debt": 526756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1770506000, "total_liabilities": 1845330000, "total_debt": 553270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3014418000, "total_equity": -1083874000, "shares_outstanding": 287508500, "operating_cash_flow": 1204000, "stock_based_compensation": 8494000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15191000, "free_cash_flow": 4339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6850000", "ebitda": "38309000", "netIncome": "-804896000", "grossProfit": "38817000", "depreciation": "None", "totalRevenue": "141102000", "costOfRevenue": "102285000", "interestIncome": "None", "incomeBeforeTax": "-804752000", "interestExpense": "14775000", "operatingIncome": "6579000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "-14775000", "nonInterestIncome": "None", "operatingExpenses": "32238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2174000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31459000", "sellingGeneralAndAdministrative": "26243000", "netIncomeFromContinuingOperations": "-804896000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "761456000", "longTermDebt": "526756000", "shortTermDebt": "26514000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3014418000", "totalLiabilities": "1845330000", "otherCurrentAssets": "17065000", "totalCurrentAssets": "117863000", "currentLongTermDebt": "18370000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4676000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "643593000", "currentAccountsPayable": "8491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "620891000", "totalShareholderEquity": "-1083874000", "capitalLeaseObligations": "75765000", "otherCurrentLiabilities": "39819000", "totalCurrentLiabilities": "74824000", "otherNonCurrentLiabilities": "21026000", "totalNonCurrentLiabilities": "1770506000", "cashAndShortTermInvestments": "96122000", "commonStockSharesOutstanding": "287508500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "96122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-804896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1204000", "capitalExpenditures": "3135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15191000", "cashflowFromInvestment": "-3184000", "stockBasedCompensation": "8494000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 179291000, "cost_of_revenue": 101645000, "gross_profit": 77646000, "ebit": 224984000, "ebitda": 254750000, "pretax_income": 210897000, "tax_provision": 206000, "net_income": 210691000, "net_income_to_common": 210691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98125000, "total_current_assets": 143320000, "total_assets": 813968000, "short_term_debt": 28970000, "long_term_debt": 556573000, "total_debt": 585543000, "total_liabilities": 1132477000, "total_equity": -318509000, "shares_outstanding": 282531000, "goodwill_and_intangibles": 2136000 }, "cash_flow": { "operating_cash_flow": 22174000, "capital_expenditure": 31894000, "free_cash_flow": 54068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48056, "ticker_id": 5500, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224984000", "ebitda": "254750000", "netIncome": "210691000", "grossProfit": "77646000", "depreciation": "None", "totalRevenue": "179291000", "costOfRevenue": "101645000", "interestIncome": "None", "incomeBeforeTax": "210897000", "interestExpense": "14087000", "operatingIncome": "55227000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-14087000", "nonInterestIncome": "None", "operatingExpenses": "22419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29766000", "sellingGeneralAndAdministrative": "16924000", "netIncomeFromContinuingOperations": "210691000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "813968000", "longTermDebt": "556573000", "shortTermDebt": "28970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2136000", "reportedCurrency": "USD", "retainedEarnings": "-2209522000", "totalLiabilities": "1132477000", "otherCurrentAssets": "44088000", "totalCurrentAssets": "143320000", "currentLongTermDebt": "23333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670649000", "currentAccountsPayable": "16165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655735000", "totalShareholderEquity": "-318509000", "capitalLeaseObligations": "75829000", "otherCurrentLiabilities": "83760000", "totalCurrentLiabilities": "138145000", "otherNonCurrentLiabilities": "40102000", "totalNonCurrentLiabilities": "994332000", "cashAndShortTermInvestments": "98125000", "commonStockSharesOutstanding": "282531000", "intangibleAssetsExcludingGoodwill": "2136000", "cashAndCashEquivalentsAtCarryingValue": "98125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22174000", "capitalExpenditures": "31894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54363000", "cashflowFromInvestment": "-31970000", "stockBasedCompensation": "-1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179291000, "cost_of_revenue": 101645000, "gross_profit": 77646000, "research_and_development": 1799000, "selling_general_admin": 16924000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224984000, "depreciation_amortisation": 29766000, "ebitda": 254750000, "interest_expense": 14087000, "interest_income": null, "other_non_operating": null, "pretax_income": 210897000, "tax_provision": 206000, "effective_tax_rate": null, "net_income": 210691000, "net_income_continuing_ops": 210691000, "net_income_to_common": 210691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98125000, "short_term_investments": null, "net_receivables": 1107000, "inventory": 1, "other_current_assets": null, "total_current_assets": 143320000, "net_ppe": null, "goodwill": null, "intangible_assets": 2136000, "goodwill_and_intangibles": 2136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670649000, "total_assets": 813968000, "short_term_debt": 28970000, "accounts_payable": 16165000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138145000, "long_term_debt": 556573000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 994332000, "total_liabilities": 1132477000, "total_debt": 585543000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2209522000, "total_equity": -318509000, "shares_outstanding": 282531000, "operating_cash_flow": 22174000, "stock_based_compensation": -1060000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54363000, "free_cash_flow": 54068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224984000", "ebitda": "254750000", "netIncome": "210691000", "grossProfit": "77646000", "depreciation": "None", "totalRevenue": "179291000", "costOfRevenue": "101645000", "interestIncome": "None", "incomeBeforeTax": "210897000", "interestExpense": "14087000", "operatingIncome": "55227000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "206000", "reportedCurrency": "USD", "netInterestIncome": "-14087000", "nonInterestIncome": "None", "operatingExpenses": "22419000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29766000", "sellingGeneralAndAdministrative": "16924000", "netIncomeFromContinuingOperations": "210691000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "813968000", "longTermDebt": "556573000", "shortTermDebt": "28970000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2136000", "reportedCurrency": "USD", "retainedEarnings": "-2209522000", "totalLiabilities": "1132477000", "otherCurrentAssets": "44088000", "totalCurrentAssets": "143320000", "currentLongTermDebt": "23333000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670649000", "currentAccountsPayable": "16165000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655735000", "totalShareholderEquity": "-318509000", "capitalLeaseObligations": "75829000", "otherCurrentLiabilities": "83760000", "totalCurrentLiabilities": "138145000", "otherNonCurrentLiabilities": "40102000", "totalNonCurrentLiabilities": "994332000", "cashAndShortTermInvestments": "98125000", "commonStockSharesOutstanding": "282531000", "intangibleAssetsExcludingGoodwill": "2136000", "cashAndCashEquivalentsAtCarryingValue": "98125000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "210691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22174000", "capitalExpenditures": "31894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54363000", "cashflowFromInvestment": "-31970000", "stockBasedCompensation": "-1060000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 141929000, "cost_of_revenue": 102629000, "gross_profit": 39300000, "ebit": -111436000, "ebitda": -80494000, "pretax_income": -195357000, "tax_provision": 336000, "net_income": -195693000, "net_income_to_common": -195693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50409000, "total_current_assets": 97016000, "total_assets": 712156000, "short_term_debt": 144206000, "long_term_debt": 684082000, "total_debt": 828288000, "total_liabilities": 1309097000, "total_equity": -596941000, "shares_outstanding": 385074000, "goodwill_and_intangibles": 2247000 }, "cash_flow": { "operating_cash_flow": 21703000, "capital_expenditure": 11645000, "free_cash_flow": 33348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48057, "ticker_id": 5500, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111436000", "ebitda": "-80494000", "netIncome": "-195693000", "grossProfit": "39300000", "depreciation": "None", "totalRevenue": "141929000", "costOfRevenue": "102629000", "interestIncome": "None", "incomeBeforeTax": "-195357000", "interestExpense": "83921000", "operatingIncome": "3934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-83921000", "nonInterestIncome": "None", "operatingExpenses": "35366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30942000", "sellingGeneralAndAdministrative": "24237000", "netIncomeFromContinuingOperations": "-195693000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "712156000", "longTermDebt": "684082000", "shortTermDebt": "144206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2247000", "reportedCurrency": "USD", "retainedEarnings": "-2420237000", "totalLiabilities": "1309097000", "otherCurrentAssets": "39448000", "totalCurrentAssets": "97016000", "currentLongTermDebt": "124358000", "longTermInvestments": "None", "shortTermInvestments": "2284000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615140000", "currentAccountsPayable": "154751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865545000", "totalShareholderEquity": "-596941000", "capitalLeaseObligations": "57105000", "otherCurrentLiabilities": "175942000", "totalCurrentLiabilities": "488423000", "otherNonCurrentLiabilities": "99335000", "totalNonCurrentLiabilities": "820674000", "cashAndShortTermInvestments": "50409000", "commonStockSharesOutstanding": "385074000", "intangibleAssetsExcludingGoodwill": "2247000", "cashAndCashEquivalentsAtCarryingValue": "50409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21703000", "capitalExpenditures": "11645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18297000", "cashflowFromInvestment": "2360000", "stockBasedCompensation": "17478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 141929000, "cost_of_revenue": 102629000, "gross_profit": 39300000, "research_and_development": 1876000, "selling_general_admin": 24237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111436000, "depreciation_amortisation": 30942000, "ebitda": -80494000, "interest_expense": 83921000, "interest_income": null, "other_non_operating": null, "pretax_income": -195357000, "tax_provision": 336000, "effective_tax_rate": null, "net_income": -195693000, "net_income_continuing_ops": -195693000, "net_income_to_common": -195693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50409000, "short_term_investments": 2284000, "net_receivables": 7159000, "inventory": 1, "other_current_assets": null, "total_current_assets": 97016000, "net_ppe": null, "goodwill": null, "intangible_assets": 2247000, "goodwill_and_intangibles": 2247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 615140000, "total_assets": 712156000, "short_term_debt": 144206000, "accounts_payable": 154751000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 488423000, "long_term_debt": 684082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 820674000, "total_liabilities": 1309097000, "total_debt": 828288000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2420237000, "total_equity": -596941000, "shares_outstanding": 385074000, "operating_cash_flow": 21703000, "stock_based_compensation": 17478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11645000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2360000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18297000, "free_cash_flow": 33348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111436000", "ebitda": "-80494000", "netIncome": "-195693000", "grossProfit": "39300000", "depreciation": "None", "totalRevenue": "141929000", "costOfRevenue": "102629000", "interestIncome": "None", "incomeBeforeTax": "-195357000", "interestExpense": "83921000", "operatingIncome": "3934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-83921000", "nonInterestIncome": "None", "operatingExpenses": "35366000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30942000", "sellingGeneralAndAdministrative": "24237000", "netIncomeFromContinuingOperations": "-195693000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "712156000", "longTermDebt": "684082000", "shortTermDebt": "144206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2247000", "reportedCurrency": "USD", "retainedEarnings": "-2420237000", "totalLiabilities": "1309097000", "otherCurrentAssets": "39448000", "totalCurrentAssets": "97016000", "currentLongTermDebt": "124358000", "longTermInvestments": "None", "shortTermInvestments": "2284000", "currentNetReceivables": "7159000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "615140000", "currentAccountsPayable": "154751000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "865545000", "totalShareholderEquity": "-596941000", "capitalLeaseObligations": "57105000", "otherCurrentLiabilities": "175942000", "totalCurrentLiabilities": "488423000", "otherNonCurrentLiabilities": "99335000", "totalNonCurrentLiabilities": "820674000", "cashAndShortTermInvestments": "50409000", "commonStockSharesOutstanding": "385074000", "intangibleAssetsExcludingGoodwill": "2247000", "cashAndCashEquivalentsAtCarryingValue": "50409000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195693000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21703000", "capitalExpenditures": "11645000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18297000", "cashflowFromInvestment": "2360000", "stockBasedCompensation": "17478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 112904000, "cost_of_revenue": 97485000, "gross_profit": 15419000, "ebit": -38836000, "ebitda": -14369000, "pretax_income": -41032000, "tax_provision": 114000, "net_income": -41146000, "net_income_to_common": -41146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63943000, "total_current_assets": 134719000, "total_assets": 705462000, "short_term_debt": 148359000, "long_term_debt": 679559000, "total_debt": 827918000, "total_liabilities": 1124188000, "total_equity": -418726000, "shares_outstanding": 382483000, "goodwill_and_intangibles": 2448000 }, "cash_flow": { "operating_cash_flow": 5434000, "capital_expenditure": 2742000, "free_cash_flow": 8176000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48058, "ticker_id": 5500, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38836000", "ebitda": "-14369000", "netIncome": "-41146000", "grossProfit": "15419000", "depreciation": "None", "totalRevenue": "112904000", "costOfRevenue": "97485000", "interestIncome": "None", "incomeBeforeTax": "-41032000", "interestExpense": "2196000", "operatingIncome": "-12044000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-2196000", "nonInterestIncome": "None", "operatingExpenses": "27463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24467000", "sellingGeneralAndAdministrative": "23511000", "netIncomeFromContinuingOperations": "-41146000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "705462000", "longTermDebt": "679559000", "shortTermDebt": "148359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2448000", "reportedCurrency": "USD", "retainedEarnings": "-2224544000", "totalLiabilities": "1124188000", "otherCurrentAssets": "68208000", "totalCurrentAssets": "134719000", "currentLongTermDebt": "128321000", "longTermInvestments": "None", "shortTermInvestments": "559000", "currentNetReceivables": "2009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570742999", "currentAccountsPayable": "45527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864874000", "totalShareholderEquity": "-418726000", "capitalLeaseObligations": "56994000", "otherCurrentLiabilities": "55606000", "totalCurrentLiabilities": "312662000", "otherNonCurrentLiabilities": "95011000", "totalNonCurrentLiabilities": "811526000", "cashAndShortTermInvestments": "63943000", "commonStockSharesOutstanding": "382483000", "intangibleAssetsExcludingGoodwill": "2448000", "cashAndCashEquivalentsAtCarryingValue": "63943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5434000", "capitalExpenditures": "2742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15383000", "cashflowFromInvestment": "-2868000", "stockBasedCompensation": "14861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112904000, "cost_of_revenue": 97485000, "gross_profit": 15419000, "research_and_development": 2253000, "selling_general_admin": 23511000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38836000, "depreciation_amortisation": 24467000, "ebitda": -14369000, "interest_expense": 2196000, "interest_income": null, "other_non_operating": null, "pretax_income": -41032000, "tax_provision": 114000, "effective_tax_rate": null, "net_income": -41146000, "net_income_continuing_ops": -41146000, "net_income_to_common": -41146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63943000, "short_term_investments": 559000, "net_receivables": 2009000, "inventory": 1, "other_current_assets": null, "total_current_assets": 134719000, "net_ppe": null, "goodwill": null, "intangible_assets": 2448000, "goodwill_and_intangibles": 2448000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 570742999, "total_assets": 705462000, "short_term_debt": 148359000, "accounts_payable": 45527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312662000, "long_term_debt": 679559000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 811526000, "total_liabilities": 1124188000, "total_debt": 827918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2224544000, "total_equity": -418726000, "shares_outstanding": 382483000, "operating_cash_flow": 5434000, "stock_based_compensation": 14861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15383000, "free_cash_flow": 8176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38836000", "ebitda": "-14369000", "netIncome": "-41146000", "grossProfit": "15419000", "depreciation": "None", "totalRevenue": "112904000", "costOfRevenue": "97485000", "interestIncome": "None", "incomeBeforeTax": "-41032000", "interestExpense": "2196000", "operatingIncome": "-12044000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "114000", "reportedCurrency": "USD", "netInterestIncome": "-2196000", "nonInterestIncome": "None", "operatingExpenses": "27463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2253000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "97485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24467000", "sellingGeneralAndAdministrative": "23511000", "netIncomeFromContinuingOperations": "-41146000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "705462000", "longTermDebt": "679559000", "shortTermDebt": "148359000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2448000", "reportedCurrency": "USD", "retainedEarnings": "-2224544000", "totalLiabilities": "1124188000", "otherCurrentAssets": "68208000", "totalCurrentAssets": "134719000", "currentLongTermDebt": "128321000", "longTermInvestments": "None", "shortTermInvestments": "559000", "currentNetReceivables": "2009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "570742999", "currentAccountsPayable": "45527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "864874000", "totalShareholderEquity": "-418726000", "capitalLeaseObligations": "56994000", "otherCurrentLiabilities": "55606000", "totalCurrentLiabilities": "312662000", "otherNonCurrentLiabilities": "95011000", "totalNonCurrentLiabilities": "811526000", "cashAndShortTermInvestments": "63943000", "commonStockSharesOutstanding": "382483000", "intangibleAssetsExcludingGoodwill": "2448000", "cashAndCashEquivalentsAtCarryingValue": "63943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5434000", "capitalExpenditures": "2742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15383000", "cashflowFromInvestment": "-2868000", "stockBasedCompensation": "14861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "income_statement": { "revenue": 126912000, "cost_of_revenue": 89953000, "gross_profit": 36959000, "ebit": 9839000, "ebitda": 30586000, "pretax_income": -9131000, "tax_provision": 129000, "net_income": -9260000, "net_income_to_common": -9260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76760000, "total_current_assets": 111197000, "total_assets": 750862000, "short_term_debt": 28121000, "long_term_debt": 45000, "total_debt": 28166000, "total_liabilities": 1143303000, "total_equity": -392441000, "shares_outstanding": 375779000, "goodwill_and_intangibles": 2517000 }, "cash_flow": { "operating_cash_flow": 18035000, "capital_expenditure": 949000, "free_cash_flow": 18984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 48060, "ticker_id": 5500, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:15:32.360282+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9839000", "ebitda": "30586000", "netIncome": "-9260000", "grossProfit": "36959000", "depreciation": "None", "totalRevenue": "126912000", "costOfRevenue": "89953000", "interestIncome": "None", "incomeBeforeTax": "-9131000", "interestExpense": "None", "operatingIncome": "9469000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "27490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20747000", "sellingGeneralAndAdministrative": "24396000", "netIncomeFromContinuingOperations": "-9260000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "750862000", "longTermDebt": "45000", "shortTermDebt": "28121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2517000", "reportedCurrency": "USD", "retainedEarnings": "-2183398000", "totalLiabilities": "1143303000", "otherCurrentAssets": "31857000", "totalCurrentAssets": "111197000", "currentLongTermDebt": "27698000", "longTermInvestments": "None", "shortTermInvestments": "321000", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639665000", "currentAccountsPayable": "53976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29196000", "totalShareholderEquity": "-392441000", "capitalLeaseObligations": "1453000", "otherCurrentLiabilities": "41265999", "totalCurrentLiabilities": "187373000", "otherNonCurrentLiabilities": "954855000", "totalNonCurrentLiabilities": "955930000", "cashAndShortTermInvestments": "76760000", "commonStockSharesOutstanding": "375779000", "intangibleAssetsExcludingGoodwill": "2517000", "cashAndCashEquivalentsAtCarryingValue": "76760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18035000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9948000", "cashflowFromInvestment": "-619000", "stockBasedCompensation": "14280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126912000, "cost_of_revenue": 89953000, "gross_profit": 36959000, "research_and_development": 1640000, "selling_general_admin": 24396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9839000, "depreciation_amortisation": 20747000, "ebitda": 30586000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9131000, "tax_provision": 129000, "effective_tax_rate": null, "net_income": -9260000, "net_income_continuing_ops": -9260000, "net_income_to_common": -9260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76760000, "short_term_investments": 321000, "net_receivables": 2259000, "inventory": null, "other_current_assets": null, "total_current_assets": 111197000, "net_ppe": null, "goodwill": null, "intangible_assets": 2517000, "goodwill_and_intangibles": 2517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639665000, "total_assets": 750862000, "short_term_debt": 28121000, "accounts_payable": 53976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187373000, "long_term_debt": 45000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 955930000, "total_liabilities": 1143303000, "total_debt": 28166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2183398000, "total_equity": -392441000, "shares_outstanding": 375779000, "operating_cash_flow": 18035000, "stock_based_compensation": 14280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9948000, "free_cash_flow": 18984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9839000", "ebitda": "30586000", "netIncome": "-9260000", "grossProfit": "36959000", "depreciation": "None", "totalRevenue": "126912000", "costOfRevenue": "89953000", "interestIncome": "None", "incomeBeforeTax": "-9131000", "interestExpense": "None", "operatingIncome": "9469000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "129000", "reportedCurrency": "USD", "netInterestIncome": "36000", "nonInterestIncome": "None", "operatingExpenses": "27490000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89953000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20747000", "sellingGeneralAndAdministrative": "24396000", "netIncomeFromContinuingOperations": "-9260000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "750862000", "longTermDebt": "45000", "shortTermDebt": "28121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2517000", "reportedCurrency": "USD", "retainedEarnings": "-2183398000", "totalLiabilities": "1143303000", "otherCurrentAssets": "31857000", "totalCurrentAssets": "111197000", "currentLongTermDebt": "27698000", "longTermInvestments": "None", "shortTermInvestments": "321000", "currentNetReceivables": "2259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639665000", "currentAccountsPayable": "53976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29196000", "totalShareholderEquity": "-392441000", "capitalLeaseObligations": "1453000", "otherCurrentLiabilities": "41265999", "totalCurrentLiabilities": "187373000", "otherNonCurrentLiabilities": "954855000", "totalNonCurrentLiabilities": "955930000", "cashAndShortTermInvestments": "76760000", "commonStockSharesOutstanding": "375779000", "intangibleAssetsExcludingGoodwill": "2517000", "cashAndCashEquivalentsAtCarryingValue": "76760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9260000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18035000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9948000", "cashflowFromInvestment": "-619000", "stockBasedCompensation": "14280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }