{ "ticker": { "uuid": "645031e0-2282-4c5e-be41-014b9bcd4e45", "symbol": "SBC", "name": "SBC Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/645031e0-2282-4c5e-be41-014b9bcd4e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/645031e0-2282-4c5e-be41-014b9bcd4e45/" }, "ticker_metadata": { "id": 16823, "uuid": "645031e0-2282-4c5e-be41-014b9bcd4e45", "symbol": "SBC", "name": "SBC Exports Limited", "asset_type": "equity", "market_cap": 18723790848, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "SBC Exports Limited manufactures and sells hosiery fabrics and garments in India. The company operates through three segments: Garments and Carpets; Information Technology Services; and Travel and Tour Operations. It offers T-shirts, denims, sweatshirts, trousers, jackets, leggings, etc. under the SBC DESIGN+, F-ROUTE, IEDEE, FEMAS FASHIONS, FEMAS LINGERIE'S, and FEMAS JEANS brands for ladies, men, and kids; and wool and silk carpets. The company also provides e-governance, web and software development, scanning and digitization, manpower supply, and system integration services, as well as IT solutions. In addition, it organizes adventure, cultural, religious tours, hill stations, and wildlife tours; and offers travel planning, itinerary design, hotel booking, and ticket reservation services, as well as transport facilities and holiday packages. The company was founded in 1991 and is headquartered in Mirzapur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "645031e0-2282-4c5e-be41-014b9bcd4e45", "symbol": "SBC", "name": "SBC Exports Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/645031e0-2282-4c5e-be41-014b9bcd4e45/", "api_url": "https://sharemaestro.com/factors/api/tickers/645031e0-2282-4c5e-be41-014b9bcd4e45/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.05, "quality": 0.14, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 37.1, "market_cap": 17666648047.62, "pe_ratio": 51.5836, "earnings_yield": 0.0194, "ebitda_to_ev": 0.0239, "shareholder_yield": 0, "roe": 0.4271, "piotroski_f_score": 4, "momentum_12_1": 1.3281, "volatility_252d": 0.2592 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.535459+00:00", "batch_id": "" }, "size": { "price_close": 37.1, "market_cap": 17666648047.62, "market_cap_usd": 17666648047.62, "enterprise_value": 19757476047.62, "shares_outstanding": 476190000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 51.5836, "pb_ratio": 22.0298, "ptbv_ratio": 22.0298, "ps_ratio": 4.3815, "pcf_ratio": null, "pfcf_ratio": -20.464, "ev_ebitda": 41.9045, "ev_ebit": 62.4608, "ev_sales": 4.9001, "ev_fcf": -22.8859, "earnings_yield": 0.0194, "fcf_yield": -0.0437, "price_to_sales": 4.3815, "price_to_book": 22.0298, "price_to_cashflow": null, "ebitda_to_ev": 0.0239, "sales_yield": 0.2041 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1395, "operating_margin": 0.0785, "net_margin": 0.0849, "ebitda_margin": 0.1169, "fcf_margin": -0.2141, "roe": 0.4271, "roa": 0.0784, "roic": 0.082, "roc_greenblatt": null, "asset_turnover": 0.9233, "cash_conversion": -2.5207, "accruals_ratio": 0.2441, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4953, "revenue_stability_5y": 0.3464, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1288, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.4345, "debt_to_assets": 0.5201, "interest_coverage": 2.8493, "current_ratio": 1.2182, "quick_ratio": 1.2182, "net_debt": 2090828000, "local_beta": 0.6514, "volatility_252d": 0.2592, "volatility_60d": 0.566, "max_drawdown_12m": -0.0565, "risk_adjusted_momentum": 5.1245 }, "growth": { "revenue_growth_1y": 0.3438, "revenue_growth_3y_cagr": 0.2724, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.8907, "eps_growth_3y_cagr": 0.5408, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.4421, "revenue_growth": 0.3438, "earnings_growth": 0.8907 }, "momentum": { "price_return_1m": 0.0826, "price_return_3m": 0.1461, "price_return_6m": 0.3491, "price_return_9m": 0.816, "price_return_12m": 1.5204, "price_return_12m_ex1m": 1.3281, "momentum_6m": 0.3491, "momentum_12m": 1.5204, "momentum_12_1": 1.3281, "distance_from_52w_high": -0.0565, "distance_from_52w_low": 1.5498, "relative_strength": 1.6281 }, "raw_ttm": { "revenue_ttm": 4032071000, "gross_profit_ttm": 562309000, "ebit_ttm": 316318000, "ebitda_ttm": 471488000, "net_income_ttm": 342486000, "eps_diluted_ttm": 0.7192, "operating_cash_flow_ttm": -723382000, "capital_expenditure_ttm": -139920000, "fcf_ttm": -863302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111015000, "cash_and_equivalents": 180483000, "total_current_assets": 3845436000, "total_current_liabilities": 3156543000, "net_ppe": null, "total_assets": 4366962000, "total_debt": 2271311000, "total_equity": 801945000, "net_working_capital": 2375570000, "book_value_per_share": 1.6841, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6841 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 79, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 79, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 4, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 92, "rank_fcf_margin": 87, "rank_piotroski": 68, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 95, "quality_composite": 86, "momentum_composite": 2, "growth_composite": 6, "yield_composite": 63, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0837, "os_score": 0.13, "value_percentile": 0.05, "quality_percentile": 0.14, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6989, "ticker_id": 16823, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.535459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.1, "market_cap": 17666648047.62, "market_cap_usd": 17666648047.62, "enterprise_value": 19757476047.62, "shares_outstanding": 476190000, "fx_rate_to_usd": null, "pe_ratio": 51.58356268, "pb_ratio": 22.02975023, "ptbv_ratio": 22.02975023, "ps_ratio": 4.38153198, "pcf_ratio": null, "pfcf_ratio": -20.46404161, "ev_ebitda": 41.90451517, "ev_ebit": 62.46080225, "ev_sales": 4.90008138, "ev_fcf": -22.885938, "earnings_yield": 0.01938602, "fcf_yield": -0.04369495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1394591, "operating_margin": 0.0784505, "net_margin": 0.08494047, "ebitda_margin": 0.11693445, "fcf_margin": -0.21410883, "roe": 0.42706919, "roa": 0.0784266, "roic": 0.08201076, "roc_greenblatt": null, "asset_turnover": 0.92331259, "cash_conversion": -2.52069282, "accruals_ratio": 0.2440754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.43453068, "debt_to_assets": 0.52011238, "interest_coverage": 2.84932667, "current_ratio": 1.21824287, "quick_ratio": 1.21824287, "net_debt": 2090828000, "revenue_growth_1y": 0.3438212, "revenue_growth_3y_cagr": 0.27240852, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.89071431, "eps_growth_3y_cagr": 0.54078177, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44205135, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.495307, "revenue_stability_5y": 0.346361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08257946, "price_return_3m": 0.14612293, "price_return_6m": 0.34909084, "price_return_9m": 0.81595683, "price_return_12m": 1.5203803, "price_return_12m_ex1m": 1.328125, "distance_from_52w_high": -0.05645987, "distance_from_52w_low": 1.54982804, "relative_strength": 1.62806004, "local_beta": 0.6514, "volatility_252d": 0.259173, "volatility_60d": 0.565952, "max_drawdown_12m": -0.05645987, "revenue_ttm": 4032071000, "gross_profit_ttm": 562309000, "ebit_ttm": 316318000, "ebitda_ttm": 471488000, "net_income_ttm": 342486000, "eps_diluted_ttm": 0.71922132, "operating_cash_flow_ttm": -723382000, "capital_expenditure_ttm": -139920000, "fcf_ttm": -863302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111015000, "cash_and_equivalents": 180483000, "total_current_assets": 3845436000, "total_current_liabilities": 3156543000, "net_ppe": null, "total_assets": 4366962000, "total_debt": 2271311000, "total_equity": 801945000, "net_working_capital": 2375570000, "book_value_per_share": 1.68408618, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.68408618, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 79, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 79, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 4, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 92, "rank_fcf_margin": 87, "rank_piotroski": 68, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 95, "quality_composite": 86, "momentum_composite": 2, "growth_composite": 6, "yield_composite": 63, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 37.1, "os": 0.13, "value": 0.05, "quality": 0.14, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 51.5836, "earnings_yield": 0.0194, "shareholder_yield": 0, "roe": 0.4271, "momentum_12_1": 1.3281, "complete_fields": { "id": 6989, "ticker_id": 16823, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.535459+00:00", "batch_id": "", "os_score_delta": null, "price_close": 37.1, "market_cap": 17666648047.62, "market_cap_usd": 17666648047.62, "enterprise_value": 19757476047.62, "shares_outstanding": 476190000, "fx_rate_to_usd": null, "pe_ratio": 51.58356268, "pb_ratio": 22.02975023, "ptbv_ratio": 22.02975023, "ps_ratio": 4.38153198, "pcf_ratio": null, "pfcf_ratio": -20.46404161, "ev_ebitda": 41.90451517, "ev_ebit": 62.46080225, "ev_sales": 4.90008138, "ev_fcf": -22.885938, "earnings_yield": 0.01938602, "fcf_yield": -0.04369495, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1394591, "operating_margin": 0.0784505, "net_margin": 0.08494047, "ebitda_margin": 0.11693445, "fcf_margin": -0.21410883, "roe": 0.42706919, "roa": 0.0784266, "roic": 0.08201076, "roc_greenblatt": null, "asset_turnover": 0.92331259, "cash_conversion": -2.52069282, "accruals_ratio": 0.2440754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.43453068, "debt_to_assets": 0.52011238, "interest_coverage": 2.84932667, "current_ratio": 1.21824287, "quick_ratio": 1.21824287, "net_debt": 2090828000, "revenue_growth_1y": 0.3438212, "revenue_growth_3y_cagr": 0.27240852, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.89071431, "eps_growth_3y_cagr": 0.54078177, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.44205135, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.495307, "revenue_stability_5y": 0.346361, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08257946, "price_return_3m": 0.14612293, "price_return_6m": 0.34909084, "price_return_9m": 0.81595683, "price_return_12m": 1.5203803, "price_return_12m_ex1m": 1.328125, "distance_from_52w_high": -0.05645987, "distance_from_52w_low": 1.54982804, "relative_strength": 1.62806004, "local_beta": 0.6514, "volatility_252d": 0.259173, "volatility_60d": 0.565952, "max_drawdown_12m": -0.05645987, "revenue_ttm": 4032071000, "gross_profit_ttm": 562309000, "ebit_ttm": 316318000, "ebitda_ttm": 471488000, "net_income_ttm": 342486000, "eps_diluted_ttm": 0.71922132, "operating_cash_flow_ttm": -723382000, "capital_expenditure_ttm": -139920000, "fcf_ttm": -863302000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 111015000, "cash_and_equivalents": 180483000, "total_current_assets": 3845436000, "total_current_liabilities": 3156543000, "net_ppe": null, "total_assets": 4366962000, "total_debt": 2271311000, "total_equity": 801945000, "net_working_capital": 2375570000, "book_value_per_share": 1.68408618, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.68408618, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 79, "rank_pb": 98, "rank_ptbv": 98, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 79, "rank_fcf_yield": 81, "rank_dividend_yield": 60, "rank_shareholder_yield": 50, "rank_total_yield": 59, "rank_roe": 4, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 92, "rank_fcf_margin": 87, "rank_piotroski": 68, "rank_accruals": 98, "rank_sue": 50, "rank_eps_growth_1y": 13, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 95, "quality_composite": 86, "momentum_composite": 2, "growth_composite": 6, "yield_composite": 63, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 4032071000, "cost_of_revenue": 3469762000, "gross_profit": 562309000, "ebit": 316318000, "ebitda": 471488000, "pretax_income": null, "tax_provision": null, "net_income": 252728000, "net_income_to_common": 252728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180483000, "total_current_assets": 3845436000, "total_assets": 4366962000, "short_term_debt": 1867160000, "long_term_debt": 404151000, "total_debt": 2271311000, "total_liabilities": null, "total_equity": 801945000, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -723382000, "capital_expenditure": -139920000, "free_cash_flow": -863302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378166, "ticker_id": 16823, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "471488000", "netIncome": "252728000", "grossProfit": "562309000", "totalRevenue": "4032071000", "costOfRevenue": "3469762000", "interestExpense": "111015000", "operatingIncome": "316318000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17987000" }, "balance": { "totalDebt": "2271311000", "totalAssets": "4366962000", "longTermDebt": "404151000", "shortTermDebt": "1867160000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "3845436000", "totalShareholderEquity": "801945000", "totalCurrentLiabilities": "3156543000", "cashAndShortTermInvestments": "180483000" }, "cashflow": { "freeCashFlow": "-863302000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-723382000", "repurchaseOfStock": null, "capitalExpenditures": "-139920000" } }, "revenue": 4032071000, "cost_of_revenue": 3469762000, "gross_profit": 562309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 316318000, "depreciation_amortisation": 17987000, "ebitda": 471488000, "interest_expense": 111015000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 252728000, "net_income_continuing_ops": null, "net_income_to_common": 252728000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3845436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4366962000, "short_term_debt": 1867160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3156543000, "long_term_debt": 404151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2271311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 801945000, "shares_outstanding": 476190000, "operating_cash_flow": -723382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -139920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -863302000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "471488000", "netIncome": "252728000", "grossProfit": "562309000", "totalRevenue": "4032071000", "costOfRevenue": "3469762000", "interestExpense": "111015000", "operatingIncome": "316318000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17987000" }, "balance": { "totalDebt": "2271311000", "totalAssets": "4366962000", "longTermDebt": "404151000", "shortTermDebt": "1867160000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "3845436000", "totalShareholderEquity": "801945000", "totalCurrentLiabilities": "3156543000", "cashAndShortTermInvestments": "180483000" }, "cashflow": { "freeCashFlow": "-863302000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-723382000", "repurchaseOfStock": null, "capitalExpenditures": "-139920000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 3000452000, "cost_of_revenue": 2544697000, "gross_profit": 455755000, "ebit": 165877000, "ebitda": 271764000, "pretax_income": null, "tax_provision": null, "net_income": 133668000, "net_income_to_common": 133668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128745720, "total_current_assets": 2358225010, "total_assets": 2713912650, "short_term_debt": 1095561560, "long_term_debt": 267096390, "total_debt": 1362657950, "total_liabilities": null, "total_equity": 556114040, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -694480000, "capital_expenditure": -64169000, "free_cash_flow": -758649000, "dividends_paid": -15873000, "share_repurchases": null, "shares_issued": 817095310, "net_debt_issued": 18179630 }, "complete_fields": { "id": 378171, "ticker_id": 16823, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "271764000", "netIncome": "133668000", "grossProfit": "455755000", "totalRevenue": "3000452000", "costOfRevenue": "2544697000", "interestExpense": "72180000", "operatingIncome": "165877000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16037000" }, "balance": { "totalDebt": "1362657950", "totalAssets": "2713912650", "longTermDebt": "267096390", "shortTermDebt": "1095561560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "2358225010", "totalShareholderEquity": "556114040", "totalCurrentLiabilities": "1879560550", "cashAndShortTermInvestments": "128745720" }, "cashflow": { "freeCashFlow": "-758649000", "dividendsPaid": "-15873000", "issuanceOfDebt": "18179630", "issuanceOfStock": "817095310", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-694480000", "repurchaseOfStock": null, "capitalExpenditures": "-64169000" } }, "revenue": 3000452000, "cost_of_revenue": 2544697000, "gross_profit": 455755000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165877000, "depreciation_amortisation": 16037000, "ebitda": 271764000, "interest_expense": 72180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133668000, "net_income_continuing_ops": null, "net_income_to_common": 133668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128745720, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2358225010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2713912650, "short_term_debt": 1095561560, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879560550, "long_term_debt": 267096390, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1362657950, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 556114040, "shares_outstanding": 476190000, "operating_cash_flow": -694480000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64169000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15873000, "share_repurchases": null, "shares_issued": 817095310, "net_debt_issued": 18179630, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -758649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "271764000", "netIncome": "133668000", "grossProfit": "455755000", "totalRevenue": "3000452000", "costOfRevenue": "2544697000", "interestExpense": "72180000", "operatingIncome": "165877000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16037000" }, "balance": { "totalDebt": "1362657950", "totalAssets": "2713912650", "longTermDebt": "267096390", "shortTermDebt": "1095561560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "2358225010", "totalShareholderEquity": "556114040", "totalCurrentLiabilities": "1879560550", "cashAndShortTermInvestments": "128745720" }, "cashflow": { "freeCashFlow": "-758649000", "dividendsPaid": "-15873000", "issuanceOfDebt": "18179630", "issuanceOfStock": "817095310", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-694480000", "repurchaseOfStock": null, "capitalExpenditures": "-64169000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 2094056820, "cost_of_revenue": 1679597920, "gross_profit": 414458900, "ebit": 158238550, "ebitda": 205732370, "pretax_income": null, "tax_provision": null, "net_income": 92758770, "net_income_to_common": 92758770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49725260, "total_current_assets": 1474395990, "total_assets": 1848961190, "short_term_debt": 278466240, "long_term_debt": 248916750, "total_debt": 527382990, "total_liabilities": null, "total_equity": 441786330, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48284800, "capital_expenditure": -170110560, "free_cash_flow": -218395360, "dividends_paid": -10582000, "share_repurchases": null, "shares_issued": 67008330, "net_debt_issued": 191776640 }, "complete_fields": { "id": 378173, "ticker_id": 16823, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205732370", "netIncome": "92758770", "grossProfit": "414458900", "totalRevenue": "2094056820", "costOfRevenue": "1679597920", "interestExpense": "60580640", "operatingIncome": "158238550", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15713740" }, "balance": { "totalDebt": "527382990", "totalAssets": "1848961190", "longTermDebt": "248916750", "shortTermDebt": "278466240", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "1474395990", "totalShareholderEquity": "441786330", "totalCurrentLiabilities": "1146569930", "cashAndShortTermInvestments": "49725260" }, "cashflow": { "freeCashFlow": "-218395360", "dividendsPaid": "-10582000", "issuanceOfDebt": "191776640", "issuanceOfStock": "67008330", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-48284800", "repurchaseOfStock": null, "capitalExpenditures": "-170110560" } }, "revenue": 2094056820, "cost_of_revenue": 1679597920, "gross_profit": 414458900, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158238550, "depreciation_amortisation": 15713740, "ebitda": 205732370, "interest_expense": 60580640, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92758770, "net_income_continuing_ops": null, "net_income_to_common": 92758770, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49725260, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1474395990, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1848961190, "short_term_debt": 278466240, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1146569930, "long_term_debt": 248916750, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 527382990, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 441786330, "shares_outstanding": 476190000, "operating_cash_flow": -48284800, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -170110560, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10582000, "share_repurchases": null, "shares_issued": 67008330, "net_debt_issued": 191776640, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -218395360, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205732370", "netIncome": "92758770", "grossProfit": "414458900", "totalRevenue": "2094056820", "costOfRevenue": "1679597920", "interestExpense": "60580640", "operatingIncome": "158238550", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15713740" }, "balance": { "totalDebt": "527382990", "totalAssets": "1848961190", "longTermDebt": "248916750", "shortTermDebt": "278466240", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "1474395990", "totalShareholderEquity": "441786330", "totalCurrentLiabilities": "1146569930", "cashAndShortTermInvestments": "49725260" }, "cashflow": { "freeCashFlow": "-218395360", "dividendsPaid": "-10582000", "issuanceOfDebt": "191776640", "issuanceOfStock": "67008330", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-48284800", "repurchaseOfStock": null, "capitalExpenditures": "-170110560" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 1957259760, "cost_of_revenue": 1655498886.1, "gross_profit": 301760873.9, "ebit": 95879301.9, "ebitda": 125166061, "pretax_income": null, "tax_provision": null, "net_income": 69092350, "net_income_to_common": 69092350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46477032, "total_current_assets": 1007211072, "total_assets": 1151526260, "short_term_debt": 211457910, "long_term_debt": 57140120, "total_debt": 268598030, "total_liabilities": null, "total_equity": 344863590, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -107904160, "capital_expenditure": -38627470, "free_cash_flow": -146531630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378174, "ticker_id": 16823, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "125166061", "netIncome": "69092350", "grossProfit": "301760873.9", "totalRevenue": "1957259760", "costOfRevenue": "1655498886.1", "interestExpense": "20978780", "operatingIncome": "95879301.9", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10984461" }, "balance": { "totalDebt": "268598030", "totalAssets": "1151526260", "longTermDebt": "57140120", "shortTermDebt": "211457910", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "1007211072", "totalShareholderEquity": "344863590", "totalCurrentLiabilities": "744448960", "cashAndShortTermInvestments": "46477032" }, "cashflow": { "freeCashFlow": "-146531630", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-107904160", "repurchaseOfStock": null, "capitalExpenditures": "-38627470" } }, "revenue": 1957259760, "cost_of_revenue": 1655498886.1, "gross_profit": 301760873.9, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95879301.9, "depreciation_amortisation": 10984461, "ebitda": 125166061, "interest_expense": 20978780, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 69092350, "net_income_continuing_ops": null, "net_income_to_common": 69092350, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46477032, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1007211072, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1151526260, "short_term_debt": 211457910, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 744448960, "long_term_debt": 57140120, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 268598030, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 344863590, "shares_outstanding": 476190000, "operating_cash_flow": -107904160, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -38627470, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -146531630, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "125166061", "netIncome": "69092350", "grossProfit": "301760873.9", "totalRevenue": "1957259760", "costOfRevenue": "1655498886.1", "interestExpense": "20978780", "operatingIncome": "95879301.9", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10984461" }, "balance": { "totalDebt": "268598030", "totalAssets": "1151526260", "longTermDebt": "57140120", "shortTermDebt": "211457910", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "1007211072", "totalShareholderEquity": "344863590", "totalCurrentLiabilities": "744448960", "cashAndShortTermInvestments": "46477032" }, "cashflow": { "freeCashFlow": "-146531630", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-107904160", "repurchaseOfStock": null, "capitalExpenditures": "-38627470" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2826910 }, "complete_fields": { "id": 378175, "ticker_id": 16823, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8532690", "issuanceOfStock": "5000000", "repaymentOfDebt": "-5705780", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5000000, "net_debt_issued": 2826910, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "8532690", "issuanceOfStock": "5000000", "repaymentOfDebt": "-5705780", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 1416017000, "cost_of_revenue": 1297217000, "gross_profit": 118800000, "ebit": 53919000, "ebitda": 117675000, "pretax_income": null, "tax_provision": null, "net_income": 82155000, "net_income_to_common": 82155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 180483000, "total_current_assets": 3845436000, "total_assets": 4366962000, "short_term_debt": 1867160000, "long_term_debt": 404151000, "total_debt": 2271311000, "total_liabilities": null, "total_equity": 801945000, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378165, "ticker_id": 16823, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "117675000", "netIncome": "82155000", "grossProfit": "118800000", "totalRevenue": "1416017000", "costOfRevenue": "1297217000", "interestExpense": "30403000", "operatingIncome": "53919000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5117000" }, "balance": { "totalDebt": "2271311000", "totalAssets": "4366962000", "longTermDebt": "404151000", "shortTermDebt": "1867160000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "3845436000", "totalShareholderEquity": "801945000", "totalCurrentLiabilities": "3156543000", "cashAndShortTermInvestments": "180483000" } }, "revenue": 1416017000, "cost_of_revenue": 1297217000, "gross_profit": 118800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53919000, "depreciation_amortisation": 5117000, "ebitda": 117675000, "interest_expense": 30403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82155000, "net_income_continuing_ops": null, "net_income_to_common": 82155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 180483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3845436000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4366962000, "short_term_debt": 1867160000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3156543000, "long_term_debt": 404151000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2271311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 801945000, "shares_outstanding": 476190000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "117675000", "netIncome": "82155000", "grossProfit": "118800000", "totalRevenue": "1416017000", "costOfRevenue": "1297217000", "interestExpense": "30403000", "operatingIncome": "53919000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5117000" }, "balance": { "totalDebt": "2271311000", "totalAssets": "4366962000", "longTermDebt": "404151000", "shortTermDebt": "1867160000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "3845436000", "totalShareholderEquity": "801945000", "totalCurrentLiabilities": "3156543000", "cashAndShortTermInvestments": "180483000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 1044543000, "cost_of_revenue": 858709000, "gross_profit": 185834000, "ebit": 113214000, "ebitda": 154166000, "pretax_income": null, "tax_provision": null, "net_income": 111988000, "net_income_to_common": 111988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378167, "ticker_id": 16823, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154166000", "netIncome": "111988000", "grossProfit": "185834000", "totalRevenue": "1044543000", "costOfRevenue": "858709000", "interestExpense": "37217000", "operatingIncome": "113214000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4961000" } }, "revenue": 1044543000, "cost_of_revenue": 858709000, "gross_profit": 185834000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113214000, "depreciation_amortisation": 4961000, "ebitda": 154166000, "interest_expense": 37217000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111988000, "net_income_continuing_ops": null, "net_income_to_common": 111988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154166000", "netIncome": "111988000", "grossProfit": "185834000", "totalRevenue": "1044543000", "costOfRevenue": "858709000", "interestExpense": "37217000", "operatingIncome": "113214000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4961000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 846960000, "cost_of_revenue": 686025000, "gross_profit": 160935000, "ebit": 98657000, "ebitda": 141851000, "pretax_income": null, "tax_provision": null, "net_income": 113659000, "net_income_to_common": 113659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153675000, "total_current_assets": 3060606000, "total_assets": 3434053000, "short_term_debt": 1727191000, "long_term_debt": 258802000, "total_debt": 1985993000, "total_liabilities": null, "total_equity": 705457000, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378168, "ticker_id": 16823, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "141851000", "netIncome": "113659000", "grossProfit": "160935000", "totalRevenue": "846960000", "costOfRevenue": "686025000", "interestExpense": "24049000", "operatingIncome": "98657000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4143000" }, "balance": { "totalDebt": "1985993000", "totalAssets": "3434053000", "longTermDebt": "258802000", "shortTermDebt": "1727191000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "3060606000", "totalShareholderEquity": "705457000", "totalCurrentLiabilities": "2465533000", "cashAndShortTermInvestments": "153675000" } }, "revenue": 846960000, "cost_of_revenue": 686025000, "gross_profit": 160935000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98657000, "depreciation_amortisation": 4143000, "ebitda": 141851000, "interest_expense": 24049000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 113659000, "net_income_continuing_ops": null, "net_income_to_common": 113659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153675000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3060606000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3434053000, "short_term_debt": 1727191000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2465533000, "long_term_debt": 258802000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1985993000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 705457000, "shares_outstanding": 476190000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "141851000", "netIncome": "113659000", "grossProfit": "160935000", "totalRevenue": "846960000", "costOfRevenue": "686025000", "interestExpense": "24049000", "operatingIncome": "98657000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4143000" }, "balance": { "totalDebt": "1985993000", "totalAssets": "3434053000", "longTermDebt": "258802000", "shortTermDebt": "1727191000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "3060606000", "totalShareholderEquity": "705457000", "totalCurrentLiabilities": "2465533000", "cashAndShortTermInvestments": "153675000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 724551000, "cost_of_revenue": 627811000, "gross_profit": 96740000, "ebit": 50528000, "ebitda": 57796000, "pretax_income": null, "tax_provision": null, "net_income": 34684000, "net_income_to_common": 34684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378169, "ticker_id": 16823, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57796000", "netIncome": "34684000", "grossProfit": "96740000", "totalRevenue": "724551000", "costOfRevenue": "627811000", "interestExpense": "19346000", "operatingIncome": "50528000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3766000" } }, "revenue": 724551000, "cost_of_revenue": 627811000, "gross_profit": 96740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50528000, "depreciation_amortisation": 3766000, "ebitda": 57796000, "interest_expense": 19346000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34684000, "net_income_continuing_ops": null, "net_income_to_common": 34684000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57796000", "netIncome": "34684000", "grossProfit": "96740000", "totalRevenue": "724551000", "costOfRevenue": "627811000", "interestExpense": "19346000", "operatingIncome": "50528000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3766000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": 962962000, "cost_of_revenue": 841267000, "gross_profit": 121695000, "ebit": 42152000, "ebitda": 60416000, "pretax_income": null, "tax_provision": null, "net_income": 40102000, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128745720, "total_current_assets": 2358225010, "total_assets": 2713912650, "short_term_debt": 1095561560, "long_term_debt": 267096390, "total_debt": 1362657950, "total_liabilities": null, "total_equity": 556114040, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378170, "ticker_id": 16823, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60416000", "netIncome": "40102000", "grossProfit": "121695000", "totalRevenue": "962962000", "costOfRevenue": "841267000", "interestExpense": "16885000", "operatingIncome": "42152000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3429000" }, "balance": { "totalDebt": "1362657950", "totalAssets": "2713912650", "longTermDebt": "267096390", "shortTermDebt": "1095561560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "2358225010", "totalShareholderEquity": "556114040", "totalCurrentLiabilities": "1879560550", "cashAndShortTermInvestments": "128745720" } }, "revenue": 962962000, "cost_of_revenue": 841267000, "gross_profit": 121695000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42152000, "depreciation_amortisation": 3429000, "ebitda": 60416000, "interest_expense": 16885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 40102000, "net_income_continuing_ops": null, "net_income_to_common": 40102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128745720, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2358225010, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2713912650, "short_term_debt": 1095561560, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1879560550, "long_term_debt": 267096390, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1362657950, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 556114040, "shares_outstanding": 476190000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60416000", "netIncome": "40102000", "grossProfit": "121695000", "totalRevenue": "962962000", "costOfRevenue": "841267000", "interestExpense": "16885000", "operatingIncome": "42152000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3429000" }, "balance": { "totalDebt": "1362657950", "totalAssets": "2713912650", "longTermDebt": "267096390", "shortTermDebt": "1095561560", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "2358225010", "totalShareholderEquity": "556114040", "totalCurrentLiabilities": "1879560550", "cashAndShortTermInvestments": "128745720" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85118000, "total_current_assets": 1986280000, "total_assets": 2381709000, "short_term_debt": 0, "long_term_debt": 431334000, "total_debt": 431334000, "total_liabilities": null, "total_equity": 558921000, "shares_outstanding": 476190000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378172, "ticker_id": 16823, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:12:55.219611+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "431334000", "totalAssets": "2381709000", "longTermDebt": "431334000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "1986280000", "totalShareholderEquity": "558921000", "totalCurrentLiabilities": "1388361000", "cashAndShortTermInvestments": "85118000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85118000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1986280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2381709000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1388361000, "long_term_debt": 431334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 431334000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 558921000, "shares_outstanding": 476190000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "431334000", "totalAssets": "2381709000", "longTermDebt": "431334000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "476190000", "totalCurrentAssets": "1986280000", "totalShareholderEquity": "558921000", "totalCurrentLiabilities": "1388361000", "cashAndShortTermInvestments": "85118000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }