{ "ticker": { "uuid": "645fd028-2bc3-4c50-bc51-79eef68d0880", "symbol": "PRE", "name": "Pensana Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/645fd028-2bc3-4c50-bc51-79eef68d0880/", "api_url": "https://sharemaestro.com/factors/api/tickers/645fd028-2bc3-4c50-bc51-79eef68d0880/" }, "ticker_metadata": { "id": 30459, "uuid": "645fd028-2bc3-4c50-bc51-79eef68d0880", "symbol": "PRE", "name": "Pensana Plc", "asset_type": "equity", "market_cap": 341142208, "stock_exchange_id": 19, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Pensana Plc, together with its subsidiaries, engages in the exploration, mining, and processing of mineral properties in the United Kingdom and Angola. The company explores neodymium and praseodymium (NdPr), metal rare earth elements, fluorite, phosphate, and manganese deposits. Its flagship assets are the 84% owned Longonjo NdPr project located in the Longonjo municipality of the Huambo province in Angola; and the 90% owned Coola Exploration project covering an area of approximately 824 square kilometers located east of the Port of Lobito in Central Angola, alongside the Saltend rare earth processing hub located in the United Kingdom. The company was formerly known as Pensana Rare Earths Plc and changed its name to Pensana Plc in February 2021. Pensana Plc was founded in 2006 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "645fd028-2bc3-4c50-bc51-79eef68d0880", "symbol": "PRE", "name": "Pensana Plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/645fd028-2bc3-4c50-bc51-79eef68d0880/", "api_url": "https://sharemaestro.com/factors/api/tickers/645fd028-2bc3-4c50-bc51-79eef68d0880/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.44, "value": 0.47, "quality": 0.45, "momentum": 0.46, "coverage": 0.636, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 90.6, "market_cap": 30735839944.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0675, "piotroski_f_score": 1, "momentum_12_1": 0.8444, "volatility_252d": 0.6941 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.694244+00:00", "batch_id": "" }, "size": { "price_close": 90.6, "market_cap": 30735839944.9046, "market_cap_usd": 30735839944.9046, "enterprise_value": 30727480547.9046, "shares_outstanding": 339247689, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 356.8148, "ptbv_ratio": 356.8148, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1521.6125, "ev_ebitda": null, "ev_ebit": -4881.7668, "ev_sales": null, "ev_fcf": -1521.1987, "earnings_yield": null, "fcf_yield": -0.0007, "price_to_sales": null, "price_to_book": 356.8148, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0675, "roa": -0.0495, "roic": -0.0607, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.4719, "accruals_ratio": -0.0022, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4469, "debt_to_assets": 0.0957, "interest_coverage": null, "current_ratio": 1.4548, "quick_ratio": 1.4548, "net_debt": -8359397, "local_beta": 0.5424, "volatility_252d": 0.6941, "volatility_60d": 1.2077, "max_drawdown_12m": -0.4254, "risk_adjusted_momentum": 1.2166 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1134, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0904, "price_return_3m": -0.0736, "price_return_6m": -0.1246, "price_return_9m": -0.2122, "price_return_12m": 0.6778, "price_return_12m_ex1m": 0.8444, "momentum_6m": -0.1246, "momentum_12m": 0.6778, "momentum_12_1": 0.8444, "distance_from_52w_high": -0.4098, "distance_from_52w_low": 0.6593, "relative_strength": 0.5046 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -40604, "ebit_ttm": -6294336, "ebitda_ttm": -5777441, "net_income_ttm": -5818045, "eps_diluted_ttm": -0.0171, "operating_cash_flow_ttm": -5559603, "capital_expenditure_ttm": -14639915, "fcf_ttm": -20199518, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 0, "cash_and_equivalents": 19618406, "total_current_assets": 30240668, "total_current_liabilities": 20787085, "net_ppe": null, "total_assets": 117642769, "total_debt": 11259009, "total_equity": 86139481, "net_working_capital": 1094186, "book_value_per_share": 0.2539, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2539 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 53, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.4599, "os_score": 0.44, "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.46, "factor_coverage": 0.636, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9017, "ticker_id": 30459, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.694244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.6, "market_cap": 30735839944.9046, "market_cap_usd": 30735839944.9046, "enterprise_value": 30727480547.9046, "shares_outstanding": 339247689, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 356.8147798, "ptbv_ratio": 356.8147798, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1521.61254268, "ev_ebitda": null, "ev_ebit": -4881.76680557, "ev_sales": null, "ev_fcf": -1521.19870127, "earnings_yield": null, "fcf_yield": -0.00065738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06754214, "roa": -0.04945519, "roic": -0.06069358, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.4718738, "accruals_ratio": -0.00219684, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44690305, "debt_to_assets": 0.09570507, "interest_coverage": null, "current_ratio": 1.45478156, "quick_ratio": 1.45478156, "net_debt": -8359397, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11343465, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09036145, "price_return_3m": -0.07361968, "price_return_6m": -0.1246377, "price_return_9m": -0.21217393, "price_return_12m": 0.67777774, "price_return_12m_ex1m": 0.84444441, "distance_from_52w_high": -0.409772, "distance_from_52w_low": 0.65934068, "relative_strength": 0.50463716, "local_beta": 0.5424, "volatility_252d": 0.694092, "volatility_60d": 1.207702, "max_drawdown_12m": -0.42540719, "revenue_ttm": 0, "gross_profit_ttm": -40604, "ebit_ttm": -6294336, "ebitda_ttm": -5777441, "net_income_ttm": -5818045, "eps_diluted_ttm": -0.01714984, "operating_cash_flow_ttm": -5559603, "capital_expenditure_ttm": -14639915, "fcf_ttm": -20199518, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 0, "cash_and_equivalents": 19618406, "total_current_assets": 30240668, "total_current_liabilities": 20787085, "net_ppe": null, "total_assets": 117642769, "total_debt": 11259009, "total_equity": 86139481, "net_working_capital": 1094186, "book_value_per_share": 0.25391324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25391324, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 90.6, "os": 0.44, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.569, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0675, "momentum_12_1": 0.8444, "complete_fields": { "id": 9017, "ticker_id": 30459, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:50.694244+00:00", "batch_id": "", "os_score_delta": null, "price_close": 90.6, "market_cap": 30735839944.9046, "market_cap_usd": 30735839944.9046, "enterprise_value": 30727480547.9046, "shares_outstanding": 339247689, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 356.8147798, "ptbv_ratio": 356.8147798, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1521.61254268, "ev_ebitda": null, "ev_ebit": -4881.76680557, "ev_sales": null, "ev_fcf": -1521.19870127, "earnings_yield": null, "fcf_yield": -0.00065738, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.06754214, "roa": -0.04945519, "roic": -0.06069358, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 3.4718738, "accruals_ratio": -0.00219684, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.44690305, "debt_to_assets": 0.09570507, "interest_coverage": null, "current_ratio": 1.45478156, "quick_ratio": 1.45478156, "net_debt": -8359397, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.11343465, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09036145, "price_return_3m": -0.07361968, "price_return_6m": -0.1246377, "price_return_9m": -0.21217393, "price_return_12m": 0.67777774, "price_return_12m_ex1m": 0.84444441, "distance_from_52w_high": -0.409772, "distance_from_52w_low": 0.65934068, "relative_strength": 0.50463716, "local_beta": 0.5424, "volatility_252d": 0.694092, "volatility_60d": 1.207702, "max_drawdown_12m": -0.42540719, "revenue_ttm": 0, "gross_profit_ttm": -40604, "ebit_ttm": -6294336, "ebitda_ttm": -5777441, "net_income_ttm": -5818045, "eps_diluted_ttm": -0.01714984, "operating_cash_flow_ttm": -5559603, "capital_expenditure_ttm": -14639915, "fcf_ttm": -20199518, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 0, "cash_and_equivalents": 19618406, "total_current_assets": 30240668, "total_current_liabilities": 20787085, "net_ppe": null, "total_assets": 117642769, "total_debt": 11259009, "total_equity": 86139481, "net_working_capital": 1094186, "book_value_per_share": 0.25391324, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.25391324, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 53, "quality_composite": 55, "momentum_composite": 54, "growth_composite": 55, "yield_composite": 54, "svqf_composite": 57, "vc1_composite": 53, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.636, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40604, "gross_profit": -40604, "ebit": -6294336, "ebitda": -5777441, "pretax_income": null, "tax_provision": null, "net_income": -5818045, "net_income_to_common": -5818045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1515378, "total_current_assets": 3604932, "total_assets": 74571607, "short_term_debt": 10789583, "long_term_debt": null, "total_debt": 10789583, "total_liabilities": null, "total_equity": 50955814, "shares_outstanding": 288772873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5559603, "capital_expenditure": -14639915, "free_cash_flow": -20199518, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10434138 }, "complete_fields": { "id": 396850, "ticker_id": 30459, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5777441", "netIncome": "-5818045", "grossProfit": "-40604", "totalRevenue": "0", "costOfRevenue": "40604", "interestExpense": "0", "operatingIncome": "-6294336", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40604" }, "balance": { "totalDebt": "10789583", "totalAssets": "74571607", "longTermDebt": null, "shortTermDebt": "10789583", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "288772873", "totalCurrentAssets": "3604932", "totalShareholderEquity": "50955814", "totalCurrentLiabilities": "23615793", "cashAndShortTermInvestments": "1515378" }, "cashflow": { "freeCashFlow": "-20199518", "dividendsPaid": null, "issuanceOfDebt": "10434138", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-5559603", "repurchaseOfStock": null, "capitalExpenditures": "-14639915" } }, "revenue": 0, "cost_of_revenue": 40604, "gross_profit": -40604, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6294336, "depreciation_amortisation": 40604, "ebitda": -5777441, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5818045, "net_income_continuing_ops": null, "net_income_to_common": -5818045, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1515378, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3604932, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74571607, "short_term_debt": 10789583, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23615793, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10789583, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 50955814, "shares_outstanding": 288772873, "operating_cash_flow": -5559603, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14639915, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 10434138, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20199518, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5777441", "netIncome": "-5818045", "grossProfit": "-40604", "totalRevenue": "0", "costOfRevenue": "40604", "interestExpense": "0", "operatingIncome": "-6294336", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40604" }, "balance": { "totalDebt": "10789583", "totalAssets": "74571607", "longTermDebt": null, "shortTermDebt": "10789583", "fiscalDateEnding": "2024-06-30", "totalLiabilities": null, "sharesOutstanding": "288772873", "totalCurrentAssets": "3604932", "totalShareholderEquity": "50955814", "totalCurrentLiabilities": "23615793", "cashAndShortTermInvestments": "1515378" }, "cashflow": { "freeCashFlow": "-20199518", "dividendsPaid": null, "issuanceOfDebt": "10434138", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": "-5559603", "repurchaseOfStock": null, "capitalExpenditures": "-14639915" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 58157, "gross_profit": -58157, "ebit": -5375576, "ebitda": -4244638, "pretax_income": null, "tax_provision": null, "net_income": -4302823, "net_income_to_common": -4302823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9695491, "total_current_assets": 12210725, "total_assets": 74000297, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 56760602, "shares_outstanding": 285180873, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5753905, "capital_expenditure": -13990532, "free_cash_flow": -19744437, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24265820, "net_debt_issued": null }, "complete_fields": { "id": 396851, "ticker_id": 30459, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4244638", "netIncome": "-4302823", "grossProfit": "-58157", "totalRevenue": "0", "costOfRevenue": "58157", "interestExpense": "28", "operatingIncome": "-5375576", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58157" }, "balance": { "totalDebt": "0", "totalAssets": "74000297", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "285180873", "totalCurrentAssets": "12210725", "totalShareholderEquity": "56760602", "totalCurrentLiabilities": "17239695", "cashAndShortTermInvestments": "9695491" }, "cashflow": { "freeCashFlow": "-19744437", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "24265820", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-5753905", "repurchaseOfStock": null, "capitalExpenditures": "-13990532" } }, "revenue": 0, "cost_of_revenue": 58157, "gross_profit": -58157, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5375576, "depreciation_amortisation": 58157, "ebitda": -4244638, "interest_expense": 28, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4302823, "net_income_continuing_ops": null, "net_income_to_common": -4302823, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9695491, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12210725, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 74000297, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17239695, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56760602, "shares_outstanding": 285180873, "operating_cash_flow": -5753905, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13990532, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 24265820, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19744437, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4244638", "netIncome": "-4302823", "grossProfit": "-58157", "totalRevenue": "0", "costOfRevenue": "58157", "interestExpense": "28", "operatingIncome": "-5375576", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "58157" }, "balance": { "totalDebt": "0", "totalAssets": "74000297", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-06-30", "totalLiabilities": null, "sharesOutstanding": "285180873", "totalCurrentAssets": "12210725", "totalShareholderEquity": "56760602", "totalCurrentLiabilities": "17239695", "cashAndShortTermInvestments": "9695491" }, "cashflow": { "freeCashFlow": "-19744437", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "24265820", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": "-5753905", "repurchaseOfStock": null, "capitalExpenditures": "-13990532" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 24508, "gross_profit": -24508, "ebit": -8787109, "ebitda": -11687514, "pretax_income": null, "tax_provision": null, "net_income": -11712022, "net_income_to_common": -11712022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2930162, "total_current_assets": 5330173, "total_assets": 42025375, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 38378989, "shares_outstanding": 235599539, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7948231, "capital_expenditure": -20846747, "free_cash_flow": -28794978, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16780204, "net_debt_issued": null }, "complete_fields": { "id": 396852, "ticker_id": 30459, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-11687514", "netIncome": "-11712022", "grossProfit": "-24508", "totalRevenue": "0", "costOfRevenue": "24508", "interestExpense": "0", "operatingIncome": "-8787109", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24508" }, "balance": { "totalDebt": "0", "totalAssets": "42025375", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "235599539", "totalCurrentAssets": "5330173", "totalShareholderEquity": "38378989", "totalCurrentLiabilities": "3646386", "cashAndShortTermInvestments": "2930162" }, "cashflow": { "freeCashFlow": "-28794978", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16780204", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-7948231", "repurchaseOfStock": null, "capitalExpenditures": "-20846747" } }, "revenue": 0, "cost_of_revenue": 24508, "gross_profit": -24508, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8787109, "depreciation_amortisation": 24508, "ebitda": -11687514, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11712022, "net_income_continuing_ops": null, "net_income_to_common": -11712022, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2930162, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5330173, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42025375, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646386, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38378989, "shares_outstanding": 235599539, "operating_cash_flow": -7948231, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20846747, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16780204, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -28794978, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-11687514", "netIncome": "-11712022", "grossProfit": "-24508", "totalRevenue": "0", "costOfRevenue": "24508", "interestExpense": "0", "operatingIncome": "-8787109", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24508" }, "balance": { "totalDebt": "0", "totalAssets": "42025375", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2022-06-30", "totalLiabilities": null, "sharesOutstanding": "235599539", "totalCurrentAssets": "5330173", "totalShareholderEquity": "38378989", "totalCurrentLiabilities": "3646386", "cashAndShortTermInvestments": "2930162" }, "cashflow": { "freeCashFlow": "-28794978", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "16780204", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": "-7948231", "repurchaseOfStock": null, "capitalExpenditures": "-20846747" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22713, "gross_profit": -22713, "ebit": -5248154, "ebitda": -9583517, "pretax_income": null, "tax_provision": null, "net_income": -9370862, "net_income_to_common": -9370862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16787591, "total_current_assets": 22157598, "total_assets": 40797406, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 36168634, "shares_outstanding": 216145822, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6872862, "capital_expenditure": -6705801, "free_cash_flow": -13578663, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27876399, "net_debt_issued": null }, "complete_fields": { "id": 396853, "ticker_id": 30459, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9583517", "netIncome": "-9370862", "grossProfit": "-22713", "totalRevenue": "0", "costOfRevenue": "22713", "interestExpense": "255", "operatingIncome": "-5248154", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22712" }, "balance": { "totalDebt": null, "totalAssets": "40797406", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "216145822", "totalCurrentAssets": "22157598", "totalShareholderEquity": "36168634", "totalCurrentLiabilities": "4628772", "cashAndShortTermInvestments": "16787591" }, "cashflow": { "freeCashFlow": "-13578663", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27876399", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-6872862", "repurchaseOfStock": null, "capitalExpenditures": "-6705801" } }, "revenue": 0, "cost_of_revenue": 22713, "gross_profit": -22713, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5248154, "depreciation_amortisation": 22712, "ebitda": -9583517, "interest_expense": 255, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9370862, "net_income_continuing_ops": null, "net_income_to_common": -9370862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16787591, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22157598, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40797406, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4628772, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36168634, "shares_outstanding": 216145822, "operating_cash_flow": -6872862, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6705801, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27876399, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13578663, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9583517", "netIncome": "-9370862", "grossProfit": "-22713", "totalRevenue": "0", "costOfRevenue": "22713", "interestExpense": "255", "operatingIncome": "-5248154", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22712" }, "balance": { "totalDebt": null, "totalAssets": "40797406", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-06-30", "totalLiabilities": null, "sharesOutstanding": "216145822", "totalCurrentAssets": "22157598", "totalShareholderEquity": "36168634", "totalCurrentLiabilities": "4628772", "cashAndShortTermInvestments": "16787591" }, "cashflow": { "freeCashFlow": "-13578663", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "27876399", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-6872862", "repurchaseOfStock": null, "capitalExpenditures": "-6705801" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19618406, "total_current_assets": 30240668, "total_assets": 117642769, "short_term_debt": 11259009, "long_term_debt": null, "total_debt": 11259009, "total_liabilities": null, "total_equity": 86139481, "shares_outstanding": 339247689, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396848, "ticker_id": 30459, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11259009", "totalAssets": "117642769", "longTermDebt": null, "shortTermDebt": "11259009", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "339247689", "totalCurrentAssets": "30240668", "totalShareholderEquity": "86139481", "totalCurrentLiabilities": "20787085", "cashAndShortTermInvestments": "19618406" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19618406, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30240668, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117642769, "short_term_debt": 11259009, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20787085, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11259009, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86139481, "shares_outstanding": 339247689, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11259009", "totalAssets": "117642769", "longTermDebt": null, "shortTermDebt": "11259009", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "339247689", "totalCurrentAssets": "30240668", "totalShareholderEquity": "86139481", "totalCurrentLiabilities": "20787085", "cashAndShortTermInvestments": "19618406" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 15386210, "long_term_debt": null, "total_debt": 15386210, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 396849, "ticker_id": 30459, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:12:44.609090+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "15386210", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "27496567", "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 15386210, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27496567, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15386210, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "15386210", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": "27496567", "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }