{ "ticker": { "uuid": "6461f7f7-b340-43b0-b70f-8b8708cab801", "symbol": "CHA", "name": "Chagee Holdings Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/6461f7f7-b340-43b0-b70f-8b8708cab801/", "api_url": "https://sharemaestro.com/factors/api/tickers/6461f7f7-b340-43b0-b70f-8b8708cab801/" }, "ticker_metadata": { "id": 5322, "uuid": "6461f7f7-b340-43b0-b70f-8b8708cab801", "symbol": "CHA", "name": "Chagee Holdings Limited American Depositary Shares", "asset_type": "equity", "market_cap": 2434140000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "Chagee Holdings Ltd. is a Shanghai-based company founded in 2017 by Jun Jie Zhang. It specializes in selling freshly made tea drinks\u2014such as tea lattes, teapuccinos, iced teas, and other creative beverages\u2014along with related products like raw materials, packaging, and teahouse equipment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6461f7f7-b340-43b0-b70f-8b8708cab801", "symbol": "CHA", "name": "Chagee Holdings Limited American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/6461f7f7-b340-43b0-b70f-8b8708cab801/", "api_url": "https://sharemaestro.com/factors/api/tickers/6461f7f7-b340-43b0-b70f-8b8708cab801/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.86, "value": 0.99, "quality": 0.84, "momentum": 0.01, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 11.54, "market_cap": 2217545429.46, "pe_ratio": 2.3525, "earnings_yield": 0.4251, "ebitda_to_ev": 0.494, "shareholder_yield": 0.5561, "roe": 0.1205, "piotroski_f_score": 6, "momentum_12_1": -0.6568, "volatility_252d": 0.5612 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.228370+00:00", "batch_id": "" }, "size": { "price_close": 11.54, "market_cap": 2217545429.46, "market_cap_usd": 2217545429.46, "enterprise_value": 2217545429.46, "shares_outstanding": 192161649, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.3525, "pb_ratio": 0.2834, "ptbv_ratio": 0.2886, "ps_ratio": 0.1698, "pcf_ratio": 1.5446, "pfcf_ratio": 1.2294, "ev_ebitda": 2.0243, "ev_ebit": 2.0655, "ev_sales": 0.1698, "ev_fcf": 1.2294, "earnings_yield": 0.4251, "fcf_yield": 0.8134, "price_to_sales": 0.1698, "price_to_book": 0.2834, "price_to_cashflow": 1.5446, "ebitda_to_ev": 0.494, "sales_yield": 5.8897 }, "yield": { "dividend_yield": 0.5561, "buyback_yield": 0, "shareholder_yield": 0.5561, "debt_paydown_yield": null, "total_yield": 0.5561 }, "quality": { "gross_margin": 0.4399, "operating_margin": 0.0822, "net_margin": 0.0722, "ebitda_margin": 0.0839, "fcf_margin": 0.1381, "roe": 0.1205, "roa": 0.0809, "roic": 0.6355, "roc_greenblatt": null, "asset_turnover": 1.1209, "cash_conversion": 1.9136, "accruals_ratio": -0.0423, "sbc_to_revenue": 0.0554, "piotroski_f_score": 6, "altman_z_score": 2.9562, "earnings_stability_5y": 0.5956, "revenue_stability_5y": 0.7976, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4931, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4595, "net_debt_to_ebitda": -6.0498, "debt_to_assets": 0.0424, "interest_coverage": null, "current_ratio": 3.418, "quick_ratio": 3.3175, "net_debt": -6627316000, "local_beta": 0.0021, "volatility_252d": 0.5612, "volatility_60d": 1.2537, "max_drawdown_12m": -0.6539, "risk_adjusted_momentum": -1.1703 }, "growth": { "revenue_growth_1y": -0.0174, "revenue_growth_3y_cagr": 1.9721, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6376, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3742, "book_value_growth_1y": 2.0848, "revenue_growth": -0.0174, "earnings_growth": -0.6376 }, "momentum": { "price_return_1m": 0.1011, "price_return_3m": 0.0665, "price_return_6m": -0.1555, "price_return_9m": -0.2787, "price_return_12m": -0.6221, "price_return_12m_ex1m": -0.6568, "momentum_6m": -0.1555, "momentum_12m": -0.6221, "momentum_12_1": -0.6568, "distance_from_52w_high": -0.5809, "distance_from_52w_low": 0.2109, "relative_strength": -0.78 }, "raw_ttm": { "revenue_ttm": 13060697000, "gross_profit_ttm": 5745495000, "ebit_ttm": 1073619000, "ebitda_ttm": 1095460000, "net_income_ttm": 942619000, "eps_diluted_ttm": 4.9053, "operating_cash_flow_ttm": 1435670974, "capital_expenditure_ttm": 368081974, "fcf_ttm": 1803752948, "dividends_paid_ttm": 1233069000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7121684000, "total_current_assets": 8817875000, "total_current_liabilities": 2579858000, "net_ppe": null, "total_assets": 11652341000, "total_debt": 494368000, "total_equity": 7824583000, "net_working_capital": -389299000, "book_value_per_share": 40.7188, "retained_earnings": 4317673000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7682593000, "tangible_book_per_share": 39.9798 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 3, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 36, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 52, "rank_fcf_margin": 62, "rank_piotroski": 26, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98 }, "composites": { "value_composite": 1, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 96, "yield_composite": 1, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 74, "overall_composite": 14, "quality_value_composite": 0.9119, "os_score": 0.86, "value_percentile": 0.99, "quality_percentile": 0.84, "momentum_percentile": 0.01, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 74, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 668, "ticker_id": 5322, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.228370+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.54, "market_cap": 2217545429.46, "market_cap_usd": 2217545429.46, "enterprise_value": 2217545429.46, "shares_outstanding": 192161649, "fx_rate_to_usd": null, "pe_ratio": 2.35253632, "pb_ratio": 0.28340749, "ptbv_ratio": 0.28864544, "ps_ratio": 0.16978768, "pcf_ratio": 1.5446056, "pfcf_ratio": 1.22940641, "ev_ebitda": 2.02430525, "ev_ebit": 2.06548639, "ev_sales": 0.16978768, "ev_fcf": 1.22940641, "earnings_yield": 0.42507314, "fcf_yield": 0.81340067, "dividend_yield": 0.55605129, "buyback_yield": 0, "shareholder_yield": 0.55605129, "debt_paydown_yield": null, "total_yield": 0.55605129, "gross_margin": 0.43990723, "operating_margin": 0.08220227, "net_margin": 0.07217218, "ebitda_margin": 0.08387454, "fcf_margin": 0.13810541, "roe": 0.12046891, "roa": 0.08089525, "roic": 0.63549968, "roc_greenblatt": null, "asset_turnover": 1.12086464, "cash_conversion": 1.91355463, "accruals_ratio": -0.04231356, "sbc_to_revenue": 0.05539812, "debt_to_equity": 0.45947471, "net_debt_to_ebitda": -6.04980191, "debt_to_assets": 0.0424265, "interest_coverage": null, "current_ratio": 3.41796913, "quick_ratio": 3.31751825, "net_debt": -6627316000, "revenue_growth_1y": -0.01738112, "revenue_growth_3y_cagr": 1.97207732, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63755321, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37421751, "book_value_growth_1y": 2.08479786, "piotroski_f_score": 6, "altman_z_score": 2.95617454, "earnings_stability_5y": 0.595616, "revenue_stability_5y": 0.797567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10114504, "price_return_3m": 0.06654344, "price_return_6m": -0.15546969, "price_return_9m": -0.27865983, "price_return_12m": -0.62206065, "price_return_12m_ex1m": -0.65677605, "distance_from_52w_high": -0.58089704, "distance_from_52w_low": 0.21091291, "relative_strength": -0.7800017, "local_beta": 0.0021, "volatility_252d": 0.561185, "volatility_60d": 1.253695, "max_drawdown_12m": -0.65389504, "revenue_ttm": 13060697000, "gross_profit_ttm": 5745495000, "ebit_ttm": 1073619000, "ebitda_ttm": 1095460000, "net_income_ttm": 942619000, "eps_diluted_ttm": 4.90534404, "operating_cash_flow_ttm": 1435670974, "capital_expenditure_ttm": 368081974, "fcf_ttm": 1803752948, "dividends_paid_ttm": 1233069000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7121684000, "total_current_assets": 8817875000, "total_current_liabilities": 2579858000, "net_ppe": null, "total_assets": 11652341000, "total_debt": 494368000, "total_equity": 7824583000, "net_working_capital": -389299000, "book_value_per_share": 40.71875445, "retained_earnings": 4317673000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7682593000, "tangible_book_per_share": 39.9798453, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 3, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 36, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 52, "rank_fcf_margin": 62, "rank_piotroski": 26, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 1, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 96, "yield_composite": 1, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 74, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.54, "os": 0.86, "value": 0.99, "quality": 0.84, "momentum": 0.01, "confidence": 1, "coverage": 1, "pe_ratio": 2.3525, "earnings_yield": 0.4251, "shareholder_yield": 0.5561, "roe": 0.1205, "momentum_12_1": -0.6568, "complete_fields": { "id": 668, "ticker_id": 5322, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:51.228370+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.54, "market_cap": 2217545429.46, "market_cap_usd": 2217545429.46, "enterprise_value": 2217545429.46, "shares_outstanding": 192161649, "fx_rate_to_usd": null, "pe_ratio": 2.35253632, "pb_ratio": 0.28340749, "ptbv_ratio": 0.28864544, "ps_ratio": 0.16978768, "pcf_ratio": 1.5446056, "pfcf_ratio": 1.22940641, "ev_ebitda": 2.02430525, "ev_ebit": 2.06548639, "ev_sales": 0.16978768, "ev_fcf": 1.22940641, "earnings_yield": 0.42507314, "fcf_yield": 0.81340067, "dividend_yield": 0.55605129, "buyback_yield": 0, "shareholder_yield": 0.55605129, "debt_paydown_yield": null, "total_yield": 0.55605129, "gross_margin": 0.43990723, "operating_margin": 0.08220227, "net_margin": 0.07217218, "ebitda_margin": 0.08387454, "fcf_margin": 0.13810541, "roe": 0.12046891, "roa": 0.08089525, "roic": 0.63549968, "roc_greenblatt": null, "asset_turnover": 1.12086464, "cash_conversion": 1.91355463, "accruals_ratio": -0.04231356, "sbc_to_revenue": 0.05539812, "debt_to_equity": 0.45947471, "net_debt_to_ebitda": -6.04980191, "debt_to_assets": 0.0424265, "interest_coverage": null, "current_ratio": 3.41796913, "quick_ratio": 3.31751825, "net_debt": -6627316000, "revenue_growth_1y": -0.01738112, "revenue_growth_3y_cagr": 1.97207732, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63755321, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.37421751, "book_value_growth_1y": 2.08479786, "piotroski_f_score": 6, "altman_z_score": 2.95617454, "earnings_stability_5y": 0.595616, "revenue_stability_5y": 0.797567, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10114504, "price_return_3m": 0.06654344, "price_return_6m": -0.15546969, "price_return_9m": -0.27865983, "price_return_12m": -0.62206065, "price_return_12m_ex1m": -0.65677605, "distance_from_52w_high": -0.58089704, "distance_from_52w_low": 0.21091291, "relative_strength": -0.7800017, "local_beta": 0.0021, "volatility_252d": 0.561185, "volatility_60d": 1.253695, "max_drawdown_12m": -0.65389504, "revenue_ttm": 13060697000, "gross_profit_ttm": 5745495000, "ebit_ttm": 1073619000, "ebitda_ttm": 1095460000, "net_income_ttm": 942619000, "eps_diluted_ttm": 4.90534404, "operating_cash_flow_ttm": 1435670974, "capital_expenditure_ttm": 368081974, "fcf_ttm": 1803752948, "dividends_paid_ttm": 1233069000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7121684000, "total_current_assets": 8817875000, "total_current_liabilities": 2579858000, "net_ppe": null, "total_assets": 11652341000, "total_debt": 494368000, "total_equity": 7824583000, "net_working_capital": -389299000, "book_value_per_share": 40.71875445, "retained_earnings": 4317673000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7682593000, "tangible_book_per_share": 39.9798453, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 4, "rank_pb": 4, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 5, "rank_ev_ebitda": 4, "rank_ev_ebit": 25, "rank_earnings_yield": 4, "rank_fcf_yield": 3, "rank_dividend_yield": 1, "rank_shareholder_yield": 2, "rank_total_yield": 2, "rank_roe": 36, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 52, "rank_fcf_margin": 62, "rank_piotroski": 26, "rank_accruals": 49, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 98, "value_composite": 1, "quality_composite": 16, "momentum_composite": 99, "growth_composite": 96, "yield_composite": 1, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 74, "overall_composite": 14, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 12907407000, "cost_of_revenue": 6990822000, "gross_profit": 5916585000, "ebit": 1347237000, "ebitda": 1493614000, "pretax_income": 1618086000, "tax_provision": 431741000, "net_income": 1171149000, "net_income_to_common": 1171149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7638481869, "total_current_assets": 8856290925, "total_assets": 11470575310, "short_term_debt": 424644067, "long_term_debt": null, "total_debt": 424644067, "total_liabilities": 3888457748, "total_equity": 7346664713, "shares_outstanding": 164714666, "goodwill_and_intangibles": 110135889 }, "cash_flow": { "operating_cash_flow": 1644101000, "capital_expenditure": 452330000, "free_cash_flow": 2096431000, "dividends_paid": 1233069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41596, "ticker_id": 5322, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1347237000", "ebitda": "1493614000", "netIncome": "1171149000", "grossProfit": "5916585000", "depreciation": "None", "totalRevenue": "12907407000", "costOfRevenue": "6990822000", "interestIncome": "147494000", "incomeBeforeTax": "1618086000", "interestExpense": "None", "operatingIncome": "1347237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "431741000", "reportedCurrency": "CNY", "netInterestIncome": "147494000", "nonInterestIncome": "None", "operatingExpenses": "4569348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146377000", "sellingGeneralAndAdministrative": "2450379000", "netIncomeFromContinuingOperations": "1186345000" }, "balance": { "goodwill": "98049894", "inventory": "228160014", "commonStock": "142.09", "currentDebt": "None", "investments": "None", "totalAssets": "11470575310", "longTermDebt": "None", "shortTermDebt": "424644067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12085995", "reportedCurrency": "CNY", "retainedEarnings": "3888815979", "totalLiabilities": "3888457748", "otherCurrentAssets": "482232191", "totalCurrentAssets": "8856290925", "currentLongTermDebt": "None", "longTermInvestments": "2109000", "shortTermInvestments": "359330833", "currentNetReceivables": "148086017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2614284378", "currentAccountsPayable": "630206124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275143006", "totalShareholderEquity": "7346664713", "capitalLeaseObligations": "1274299000", "otherCurrentLiabilities": "1503088892", "totalCurrentLiabilities": "2851839614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036618126", "cashAndShortTermInvestments": "7638481869", "commonStockSharesOutstanding": "164714666", "intangibleAssetsExcludingGoodwill": "12085995", "cashAndCashEquivalentsAtCarryingValue": "7638481869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186345000", "profitLoss": "None", "dividendPayout": "1233069000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-119012000", "operatingCashflow": "1644101000", "capitalExpenditures": "452330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2046652000", "cashflowFromInvestment": "-825016000", "stockBasedCompensation": "723538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1233069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12907407000, "cost_of_revenue": 6990822000, "gross_profit": 5916585000, "research_and_development": null, "selling_general_admin": 2450379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1347237000, "depreciation_amortisation": 146377000, "ebitda": 1493614000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1618086000, "tax_provision": 431741000, "effective_tax_rate": null, "net_income": 1171149000, "net_income_continuing_ops": 1186345000, "net_income_to_common": 1171149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7638481869, "short_term_investments": 359330833, "net_receivables": 148086017, "inventory": 228160014, "other_current_assets": null, "total_current_assets": 8856290925, "net_ppe": null, "goodwill": 98049894, "intangible_assets": 12085995, "goodwill_and_intangibles": 110135889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2614284378, "total_assets": 11470575310, "short_term_debt": 424644067, "accounts_payable": 630206124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2851839614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036618126, "total_liabilities": 3888457748, "total_debt": 424644067, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3888815979, "total_equity": 7346664713, "shares_outstanding": 164714666, "operating_cash_flow": 1644101000, "stock_based_compensation": 723538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 452330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -825016000, "dividends_paid": 1233069000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2046652000, "free_cash_flow": 2096431000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1347237000", "ebitda": "1493614000", "netIncome": "1171149000", "grossProfit": "5916585000", "depreciation": "None", "totalRevenue": "12907407000", "costOfRevenue": "6990822000", "interestIncome": "147494000", "incomeBeforeTax": "1618086000", "interestExpense": "None", "operatingIncome": "1347237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "431741000", "reportedCurrency": "CNY", "netInterestIncome": "147494000", "nonInterestIncome": "None", "operatingExpenses": "4569348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6990822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146377000", "sellingGeneralAndAdministrative": "2450379000", "netIncomeFromContinuingOperations": "1186345000" }, "balance": { "goodwill": "98049894", "inventory": "228160014", "commonStock": "142.09", "currentDebt": "None", "investments": "None", "totalAssets": "11470575310", "longTermDebt": "None", "shortTermDebt": "424644067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12085995", "reportedCurrency": "CNY", "retainedEarnings": "3888815979", "totalLiabilities": "3888457748", "otherCurrentAssets": "482232191", "totalCurrentAssets": "8856290925", "currentLongTermDebt": "None", "longTermInvestments": "2109000", "shortTermInvestments": "359330833", "currentNetReceivables": "148086017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2614284378", "currentAccountsPayable": "630206124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275143006", "totalShareholderEquity": "7346664713", "capitalLeaseObligations": "1274299000", "otherCurrentLiabilities": "1503088892", "totalCurrentLiabilities": "2851839614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036618126", "cashAndShortTermInvestments": "7638481869", "commonStockSharesOutstanding": "164714666", "intangibleAssetsExcludingGoodwill": "12085995", "cashAndCashEquivalentsAtCarryingValue": "7638481869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1186345000", "profitLoss": "None", "dividendPayout": "1233069000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "-119012000", "operatingCashflow": "1644101000", "capitalExpenditures": "452330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2046652000", "cashflowFromInvestment": "-825016000", "stockBasedCompensation": "723538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1233069000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146377000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 12405582000, "cost_of_revenue": 6724064000, "gross_profit": 5681518000, "ebit": 2886599000, "ebitda": 2947503000, "pretax_income": 3042098000, "tax_provision": 527507000, "net_income": 2516114000, "net_income_to_common": 2516114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4754783000, "total_current_assets": 5439668000, "total_assets": 6596106000, "short_term_debt": 195438000, "long_term_debt": null, "total_debt": 195438000, "total_liabilities": 3841631000, "total_equity": 2653905000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 20277000 }, "cash_flow": { "operating_cash_flow": 2837656000, "capital_expenditure": 241259000, "free_cash_flow": 3078915000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41601, "ticker_id": 5322, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2886599000", "ebitda": "2947503000", "netIncome": "2516114000", "grossProfit": "5681518000", "depreciation": "None", "totalRevenue": "12405582000", "costOfRevenue": "6724064000", "interestIncome": "37306000", "incomeBeforeTax": "3042098000", "interestExpense": "None", "operatingIncome": "2886599000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "527507000", "reportedCurrency": "CNY", "netInterestIncome": "37306000", "nonInterestIncome": "None", "operatingExpenses": "2794919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6724064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60904000", "sellingGeneralAndAdministrative": "1371837000", "netIncomeFromContinuingOperations": "2514591000" }, "balance": { "goodwill": "11837000", "inventory": "132069000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "6596106000", "longTermDebt": "None", "shortTermDebt": "195438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8440000", "reportedCurrency": "CNY", "retainedEarnings": "2752024000", "totalLiabilities": "3841631000", "otherCurrentAssets": "256302000", "totalCurrentAssets": "5439668000", "currentLongTermDebt": "None", "longTermInvestments": "2403000", "shortTermInvestments": "100000000", "currentNetReceivables": "196514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156438000", "currentAccountsPayable": "597091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548056000", "totalShareholderEquity": "2653905000", "capitalLeaseObligations": "548056000", "otherCurrentLiabilities": "1022671000", "totalCurrentLiabilities": "2297928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1543703000", "cashAndShortTermInvestments": "4754783000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "8440000", "cashAndCashEquivalentsAtCarryingValue": "4754783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2514591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-69422000", "operatingCashflow": "2837656000", "capitalExpenditures": "241259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173932000", "cashflowFromInvestment": "-229479000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12405582000, "cost_of_revenue": 6724064000, "gross_profit": 5681518000, "research_and_development": null, "selling_general_admin": 1371837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2886599000, "depreciation_amortisation": 60904000, "ebitda": 2947503000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3042098000, "tax_provision": 527507000, "effective_tax_rate": null, "net_income": 2516114000, "net_income_continuing_ops": 2514591000, "net_income_to_common": 2516114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4754783000, "short_term_investments": 100000000, "net_receivables": 196514000, "inventory": 132069000, "other_current_assets": null, "total_current_assets": 5439668000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": 8440000, "goodwill_and_intangibles": 20277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156438000, "total_assets": 6596106000, "short_term_debt": 195438000, "accounts_payable": 597091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2297928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1543703000, "total_liabilities": 3841631000, "total_debt": 195438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2752024000, "total_equity": 2653905000, "shares_outstanding": 183549892, "operating_cash_flow": 2837656000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 241259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229479000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173932000, "free_cash_flow": 3078915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2886599000", "ebitda": "2947503000", "netIncome": "2516114000", "grossProfit": "5681518000", "depreciation": "None", "totalRevenue": "12405582000", "costOfRevenue": "6724064000", "interestIncome": "37306000", "incomeBeforeTax": "3042098000", "interestExpense": "None", "operatingIncome": "2886599000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "527507000", "reportedCurrency": "CNY", "netInterestIncome": "37306000", "nonInterestIncome": "None", "operatingExpenses": "2794919000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6724064000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60904000", "sellingGeneralAndAdministrative": "1371837000", "netIncomeFromContinuingOperations": "2514591000" }, "balance": { "goodwill": "11837000", "inventory": "132069000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "6596106000", "longTermDebt": "None", "shortTermDebt": "195438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8440000", "reportedCurrency": "CNY", "retainedEarnings": "2752024000", "totalLiabilities": "3841631000", "otherCurrentAssets": "256302000", "totalCurrentAssets": "5439668000", "currentLongTermDebt": "None", "longTermInvestments": "2403000", "shortTermInvestments": "100000000", "currentNetReceivables": "196514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156438000", "currentAccountsPayable": "597091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548056000", "totalShareholderEquity": "2653905000", "capitalLeaseObligations": "548056000", "otherCurrentLiabilities": "1022671000", "totalCurrentLiabilities": "2297928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1543703000", "cashAndShortTermInvestments": "4754783000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "8440000", "cashAndCashEquivalentsAtCarryingValue": "4754783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2514591000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "-69422000", "operatingCashflow": "2837656000", "capitalExpenditures": "241259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173932000", "cashflowFromInvestment": "-229479000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-210082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 4640171000, "cost_of_revenue": 2668633000, "gross_profit": 1971538000, "ebit": 1074103000, "ebitda": 1084473000, "pretax_income": 1006327000, "tax_provision": 203761000, "net_income": 800903000, "net_income_to_common": 800903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322680000, "total_current_assets": 2648227000, "total_assets": 2943156000, "short_term_debt": 52593000, "long_term_debt": null, "total_debt": 52593000, "total_liabilities": 2533014000, "total_equity": 408811000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 1933607000, "capital_expenditure": 31861000, "free_cash_flow": 1965468000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41606, "ticker_id": 5322, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1074103000", "ebitda": "1084473000", "netIncome": "800903000", "grossProfit": "1971538000", "depreciation": "None", "totalRevenue": "4640171000", "costOfRevenue": "2668633000", "interestIncome": "17016000", "incomeBeforeTax": "1006327000", "interestExpense": "None", "operatingIncome": "1074103000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "203761000", "reportedCurrency": "CNY", "netInterestIncome": "17016000", "nonInterestIncome": "None", "operatingExpenses": "897435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "456841000", "netIncomeFromContinuingOperations": "802566000" }, "balance": { "goodwill": "0", "inventory": "41492000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2943156000", "longTermDebt": "None", "shortTermDebt": "52593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "334962000", "totalLiabilities": "2533014000", "otherCurrentAssets": "57919000", "totalCurrentAssets": "2648227000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "100000000", "currentNetReceivables": "126136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294929000", "currentAccountsPayable": "448319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108838000", "totalShareholderEquity": "408811000", "capitalLeaseObligations": "108838000", "otherCurrentLiabilities": "467288000", "totalCurrentLiabilities": "1454904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078110000", "cashAndShortTermInvestments": "2322680000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2322680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802566000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9176000", "operatingCashflow": "1933607000", "capitalExpenditures": "31861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344197000", "cashflowFromInvestment": "-146711000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4640171000, "cost_of_revenue": 2668633000, "gross_profit": 1971538000, "research_and_development": null, "selling_general_admin": 456841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1074103000, "depreciation_amortisation": 10370000, "ebitda": 1084473000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1006327000, "tax_provision": 203761000, "effective_tax_rate": null, "net_income": 800903000, "net_income_continuing_ops": 802566000, "net_income_to_common": 800903000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322680000, "short_term_investments": 100000000, "net_receivables": 126136000, "inventory": 41492000, "other_current_assets": null, "total_current_assets": 2648227000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294929000, "total_assets": 2943156000, "short_term_debt": 52593000, "accounts_payable": 448319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1454904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078110000, "total_liabilities": 2533014000, "total_debt": 52593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334962000, "total_equity": 408811000, "shares_outstanding": 183549892, "operating_cash_flow": 1933607000, "stock_based_compensation": 10516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146711000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 344197000, "free_cash_flow": 1965468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1074103000", "ebitda": "1084473000", "netIncome": "800903000", "grossProfit": "1971538000", "depreciation": "None", "totalRevenue": "4640171000", "costOfRevenue": "2668633000", "interestIncome": "17016000", "incomeBeforeTax": "1006327000", "interestExpense": "None", "operatingIncome": "1074103000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "203761000", "reportedCurrency": "CNY", "netInterestIncome": "17016000", "nonInterestIncome": "None", "operatingExpenses": "897435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2668633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10370000", "sellingGeneralAndAdministrative": "456841000", "netIncomeFromContinuingOperations": "802566000" }, "balance": { "goodwill": "0", "inventory": "41492000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2943156000", "longTermDebt": "None", "shortTermDebt": "52593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "334962000", "totalLiabilities": "2533014000", "otherCurrentAssets": "57919000", "totalCurrentAssets": "2648227000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "100000000", "currentNetReceivables": "126136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294929000", "currentAccountsPayable": "448319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108838000", "totalShareholderEquity": "408811000", "capitalLeaseObligations": "108838000", "otherCurrentLiabilities": "467288000", "totalCurrentLiabilities": "1454904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078110000", "cashAndShortTermInvestments": "2322680000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2322680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "802566000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "-9176000", "operatingCashflow": "1933607000", "capitalExpenditures": "31861000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "344197000", "cashflowFromInvestment": "-146711000", "stockBasedCompensation": "10516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 491653000, "cost_of_revenue": 358584000, "gross_profit": 133069000, "ebit": -115841000, "ebitda": -110934000, "pretax_income": -112380000, "tax_provision": -21664000, "net_income": -90716000, "net_income_to_common": -90716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200746000, "total_current_assets": 275685000, "total_assets": 393963000, "short_term_debt": 32397000, "long_term_debt": null, "total_debt": 32397000, "total_liabilities": 701310000, "total_equity": -307420000, "shares_outstanding": 183549892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43034000, "capital_expenditure": 10734000, "free_cash_flow": 53768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41611, "ticker_id": 5322, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-115841000", "ebitda": "-110934000", "netIncome": "-90716000", "grossProfit": "133069000", "depreciation": "None", "totalRevenue": "491653000", "costOfRevenue": "358584000", "interestIncome": "1915000", "incomeBeforeTax": "-112380000", "interestExpense": "None", "operatingIncome": "-115841000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21664000", "reportedCurrency": "CNY", "netInterestIncome": "1915000", "nonInterestIncome": "None", "operatingExpenses": "248910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4907000", "sellingGeneralAndAdministrative": "125475000", "netIncomeFromContinuingOperations": "-90716000" }, "balance": { "goodwill": "None", "inventory": "33185000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "393963000", "longTermDebt": "None", "shortTermDebt": "32397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-406164000", "totalLiabilities": "701310000", "otherCurrentAssets": "15662000", "totalCurrentAssets": "275685000", "currentLongTermDebt": "None", "longTermInvestments": "945000", "shortTermInvestments": "0", "currentNetReceivables": "26092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118278000", "currentAccountsPayable": "64303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63453000", "totalShareholderEquity": "-307420000", "capitalLeaseObligations": "63453000", "otherCurrentLiabilities": "125190000", "totalCurrentLiabilities": "297653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403657000", "cashAndShortTermInvestments": "200746000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6321000", "operatingCashflow": "43034000", "capitalExpenditures": "10734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-10982000", "stockBasedCompensation": "3944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491653000, "cost_of_revenue": 358584000, "gross_profit": 133069000, "research_and_development": null, "selling_general_admin": 125475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115841000, "depreciation_amortisation": 4907000, "ebitda": -110934000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -112380000, "tax_provision": -21664000, "effective_tax_rate": null, "net_income": -90716000, "net_income_continuing_ops": -90716000, "net_income_to_common": -90716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200746000, "short_term_investments": 0, "net_receivables": 26092000, "inventory": 33185000, "other_current_assets": null, "total_current_assets": 275685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118278000, "total_assets": 393963000, "short_term_debt": 32397000, "accounts_payable": 64303000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297653000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 403657000, "total_liabilities": 701310000, "total_debt": 32397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406164000, "total_equity": -307420000, "shares_outstanding": 183549892, "operating_cash_flow": 43034000, "stock_based_compensation": 3944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": 53768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-115841000", "ebitda": "-110934000", "netIncome": "-90716000", "grossProfit": "133069000", "depreciation": "None", "totalRevenue": "491653000", "costOfRevenue": "358584000", "interestIncome": "1915000", "incomeBeforeTax": "-112380000", "interestExpense": "None", "operatingIncome": "-115841000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-21664000", "reportedCurrency": "CNY", "netInterestIncome": "1915000", "nonInterestIncome": "None", "operatingExpenses": "248910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "358584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4907000", "sellingGeneralAndAdministrative": "125475000", "netIncomeFromContinuingOperations": "-90716000" }, "balance": { "goodwill": "None", "inventory": "33185000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "393963000", "longTermDebt": "None", "shortTermDebt": "32397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "-406164000", "totalLiabilities": "701310000", "otherCurrentAssets": "15662000", "totalCurrentAssets": "275685000", "currentLongTermDebt": "None", "longTermInvestments": "945000", "shortTermInvestments": "0", "currentNetReceivables": "26092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118278000", "currentAccountsPayable": "64303000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63453000", "totalShareholderEquity": "-307420000", "capitalLeaseObligations": "63453000", "otherCurrentLiabilities": "125190000", "totalCurrentLiabilities": "297653000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "403657000", "cashAndShortTermInvestments": "200746000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200746000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "-6321000", "operatingCashflow": "43034000", "capitalExpenditures": "10734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-10982000", "stockBasedCompensation": "3944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 3546001000, "cost_of_revenue": 2071708000, "gross_profit": 1474293000, "ebit": 547158000, "ebitda": 568999000, "pretax_income": 567933000, "tax_provision": 120261000, "net_income": 450328000, "net_income_to_common": 450328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7121684000, "total_current_assets": 8817875000, "total_assets": 11652341000, "short_term_debt": 494368000, "long_term_debt": null, "total_debt": 494368000, "total_liabilities": 3595198000, "total_equity": 7824583000, "shares_outstanding": 192161649, "goodwill_and_intangibles": 141990000 }, "cash_flow": { "operating_cash_flow": 184040987, "capital_expenditure": 184040987, "free_cash_flow": 368081974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41594, "ticker_id": 5322, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "568999000", "netIncome": "450328000", "grossProfit": "1474293000", "depreciation": "None", "totalRevenue": "3546001000", "costOfRevenue": "2071708000", "interestIncome": "None", "incomeBeforeTax": "567933000", "interestExpense": "1066000", "operatingIncome": "547158000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "120261000", "reportedCurrency": "CNY", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "927135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2071708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "461968000", "netIncomeFromContinuingOperations": "447672000" }, "balance": { "goodwill": "130071000", "inventory": "259149000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "11652341000", "longTermDebt": "None", "shortTermDebt": "494368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11919000", "reportedCurrency": "CNY", "retainedEarnings": "4317673000", "totalLiabilities": "3595198000", "otherCurrentAssets": "519916000", "totalCurrentAssets": "8817875000", "currentLongTermDebt": "None", "longTermInvestments": "2117000", "shortTermInvestments": "801343000", "currentNetReceivables": "115783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834466000", "currentAccountsPayable": "559704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350822000", "totalShareholderEquity": "7824583000", "capitalLeaseObligations": "1350822000", "otherCurrentLiabilities": "1145783000", "totalCurrentLiabilities": "2579858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015340000", "cashAndShortTermInvestments": "7121684000", "commonStockSharesOutstanding": "192161649", "intangibleAssetsExcludingGoodwill": "11919000", "cashAndCashEquivalentsAtCarryingValue": "7121684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28143459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "184040987", "capitalExpenditures": "184040987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203824527", "cashflowFromInvestment": "-298474404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3546001000, "cost_of_revenue": 2071708000, "gross_profit": 1474293000, "research_and_development": null, "selling_general_admin": 461968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547158000, "depreciation_amortisation": null, "ebitda": 568999000, "interest_expense": 1066000, "interest_income": null, "other_non_operating": null, "pretax_income": 567933000, "tax_provision": 120261000, "effective_tax_rate": null, "net_income": 450328000, "net_income_continuing_ops": 447672000, "net_income_to_common": 450328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7121684000, "short_term_investments": 801343000, "net_receivables": 115783000, "inventory": 259149000, "other_current_assets": null, "total_current_assets": 8817875000, "net_ppe": null, "goodwill": 130071000, "intangible_assets": 11919000, "goodwill_and_intangibles": 141990000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2834466000, "total_assets": 11652341000, "short_term_debt": 494368000, "accounts_payable": 559704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2579858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1015340000, "total_liabilities": 3595198000, "total_debt": 494368000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4317673000, "total_equity": 7824583000, "shares_outstanding": 192161649, "operating_cash_flow": 184040987, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184040987, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298474404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1203824527, "free_cash_flow": 368081974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "568999000", "netIncome": "450328000", "grossProfit": "1474293000", "depreciation": "None", "totalRevenue": "3546001000", "costOfRevenue": "2071708000", "interestIncome": "None", "incomeBeforeTax": "567933000", "interestExpense": "1066000", "operatingIncome": "547158000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "120261000", "reportedCurrency": "CNY", "netInterestIncome": "-1066000", "nonInterestIncome": "None", "operatingExpenses": "927135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2071708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "461968000", "netIncomeFromContinuingOperations": "447672000" }, "balance": { "goodwill": "130071000", "inventory": "259149000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "11652341000", "longTermDebt": "None", "shortTermDebt": "494368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "11919000", "reportedCurrency": "CNY", "retainedEarnings": "4317673000", "totalLiabilities": "3595198000", "otherCurrentAssets": "519916000", "totalCurrentAssets": "8817875000", "currentLongTermDebt": "None", "longTermInvestments": "2117000", "shortTermInvestments": "801343000", "currentNetReceivables": "115783000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834466000", "currentAccountsPayable": "559704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350822000", "totalShareholderEquity": "7824583000", "capitalLeaseObligations": "1350822000", "otherCurrentLiabilities": "1145783000", "totalCurrentLiabilities": "2579858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1015340000", "cashAndShortTermInvestments": "7121684000", "commonStockSharesOutstanding": "192161649", "intangibleAssetsExcludingGoodwill": "11919000", "cashAndCashEquivalentsAtCarryingValue": "7121684000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28143459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "184040987", "capitalExpenditures": "184040987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203824527", "cashflowFromInvestment": "-298474404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 2974485000, "cost_of_revenue": 1769381000, "gross_profit": 1205104000, "ebit": -35549000, "ebitda": -35549000, "pretax_income": 72035000, "tax_provision": 38100000, "net_income": 28538000, "net_income_to_common": 28538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7638481869, "total_current_assets": 8856290925, "total_assets": 11470575310, "short_term_debt": 424644067, "long_term_debt": null, "total_debt": 424644067, "total_liabilities": 3888457748, "total_equity": 7346664713, "shares_outstanding": 192703843, "goodwill_and_intangibles": 110135889 }, "cash_flow": { "operating_cash_flow": 184040987, "capital_expenditure": 184040987, "free_cash_flow": 368081974, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41595, "ticker_id": 5322, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-35549000", "netIncome": "28538000", "grossProfit": "1205104000", "depreciation": "None", "totalRevenue": "2974485000", "costOfRevenue": "1769381000", "interestIncome": "41998000", "incomeBeforeTax": "72035000", "interestExpense": "None", "operatingIncome": "-35549000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38100000", "reportedCurrency": "CNY", "netInterestIncome": "41998000", "nonInterestIncome": "None", "operatingExpenses": "1240653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "635606000", "netIncomeFromContinuingOperations": "33935000" }, "balance": { "goodwill": "98049894", "inventory": "228160014", "commonStock": "142.09", "currentDebt": "None", "investments": "None", "totalAssets": "11470575310", "longTermDebt": "None", "shortTermDebt": "424644067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12085995", "reportedCurrency": "CNY", "retainedEarnings": "3888815979", "totalLiabilities": "3888457748", "otherCurrentAssets": "482232191", "totalCurrentAssets": "8856290925", "currentLongTermDebt": "None", "longTermInvestments": "2109000", "shortTermInvestments": "359330833", "currentNetReceivables": "148086017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2614284378", "currentAccountsPayable": "630206124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275143006", "totalShareholderEquity": "7346664713", "capitalLeaseObligations": "1274299000", "otherCurrentLiabilities": "1503088892", "totalCurrentLiabilities": "2851839614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036618126", "cashAndShortTermInvestments": "7638481869", "commonStockSharesOutstanding": "192703843", "intangibleAssetsExcludingGoodwill": "12085995", "cashAndCashEquivalentsAtCarryingValue": "7638481869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28143459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "184040987", "capitalExpenditures": "184040987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203824527", "cashflowFromInvestment": "-298474404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2974485000, "cost_of_revenue": 1769381000, "gross_profit": 1205104000, "research_and_development": null, "selling_general_admin": 635606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35549000, "depreciation_amortisation": null, "ebitda": -35549000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 72035000, "tax_provision": 38100000, "effective_tax_rate": null, "net_income": 28538000, "net_income_continuing_ops": 33935000, "net_income_to_common": 28538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7638481869, "short_term_investments": 359330833, "net_receivables": 148086017, "inventory": 228160014, "other_current_assets": null, "total_current_assets": 8856290925, "net_ppe": null, "goodwill": 98049894, "intangible_assets": 12085995, "goodwill_and_intangibles": 110135889, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2614284378, "total_assets": 11470575310, "short_term_debt": 424644067, "accounts_payable": 630206124, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2851839614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1036618126, "total_liabilities": 3888457748, "total_debt": 424644067, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3888815979, "total_equity": 7346664713, "shares_outstanding": 192703843, "operating_cash_flow": 184040987, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 184040987, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298474404, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1203824527, "free_cash_flow": 368081974, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-35549000", "netIncome": "28538000", "grossProfit": "1205104000", "depreciation": "None", "totalRevenue": "2974485000", "costOfRevenue": "1769381000", "interestIncome": "41998000", "incomeBeforeTax": "72035000", "interestExpense": "None", "operatingIncome": "-35549000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38100000", "reportedCurrency": "CNY", "netInterestIncome": "41998000", "nonInterestIncome": "None", "operatingExpenses": "1240653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1769381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "635606000", "netIncomeFromContinuingOperations": "33935000" }, "balance": { "goodwill": "98049894", "inventory": "228160014", "commonStock": "142.09", "currentDebt": "None", "investments": "None", "totalAssets": "11470575310", "longTermDebt": "None", "shortTermDebt": "424644067", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12085995", "reportedCurrency": "CNY", "retainedEarnings": "3888815979", "totalLiabilities": "3888457748", "otherCurrentAssets": "482232191", "totalCurrentAssets": "8856290925", "currentLongTermDebt": "None", "longTermInvestments": "2109000", "shortTermInvestments": "359330833", "currentNetReceivables": "148086017", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2614284378", "currentAccountsPayable": "630206124", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1275143006", "totalShareholderEquity": "7346664713", "capitalLeaseObligations": "1274299000", "otherCurrentLiabilities": "1503088892", "totalCurrentLiabilities": "2851839614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1036618126", "cashAndShortTermInvestments": "7638481869", "commonStockSharesOutstanding": "192703843", "intangibleAssetsExcludingGoodwill": "12085995", "cashAndCashEquivalentsAtCarryingValue": "7638481869", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28143459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "184040987", "capitalExpenditures": "184040987", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1203824527", "cashflowFromInvestment": "-298474404", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 3208330000, "cost_of_revenue": 1753194000, "gross_profit": 1455136000, "ebit": 454396000, "ebitda": 454396000, "pretax_income": 506347000, "tax_provision": 108492000, "net_income": 394212000, "net_income_to_common": 394212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8856260000, "total_current_assets": 9905841000, "total_assets": 11901697000, "short_term_debt": 315983000, "long_term_debt": null, "total_debt": 315983000, "total_liabilities": 3239617000, "total_equity": 8464179000, "shares_outstanding": 194153800, "goodwill_and_intangibles": 22948000 }, "cash_flow": { "operating_cash_flow": 456462000, "capital_expenditure": 0, "free_cash_flow": 456462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41597, "ticker_id": 5322, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454396000", "ebitda": "454396000", "netIncome": "394212000", "grossProfit": "1455136000", "depreciation": "None", "totalRevenue": "3208330000", "costOfRevenue": "1753194000", "interestIncome": "38972000", "incomeBeforeTax": "506347000", "interestExpense": "None", "operatingIncome": "454396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "108492000", "reportedCurrency": "CNY", "netInterestIncome": "38972000", "nonInterestIncome": "None", "operatingExpenses": "1000740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1753194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15226000", "sellingGeneralAndAdministrative": "517362000", "netIncomeFromContinuingOperations": "397855000" }, "balance": { "goodwill": "11837000", "inventory": "173114000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "11901697000", "longTermDebt": "None", "shortTermDebt": "315983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11111000", "reportedCurrency": "CNY", "retainedEarnings": "3892990000", "totalLiabilities": "3239617000", "otherCurrentAssets": "455286000", "totalCurrentAssets": "9905841000", "currentLongTermDebt": "None", "longTermInvestments": "689000", "shortTermInvestments": "259000000", "currentNetReceivables": "162181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995856000", "currentAccountsPayable": "545701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001229000", "totalShareholderEquity": "8464179000", "capitalLeaseObligations": "1001229000", "otherCurrentLiabilities": "1191735000", "totalCurrentLiabilities": "2346228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893389000", "cashAndShortTermInvestments": "8856260000", "commonStockSharesOutstanding": "194153800", "intangibleAssetsExcludingGoodwill": "11111000", "cashAndCashEquivalentsAtCarryingValue": "8856260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "456462000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9717000", "cashflowFromInvestment": "-195489000", "stockBasedCompensation": "104912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3208330000, "cost_of_revenue": 1753194000, "gross_profit": 1455136000, "research_and_development": null, "selling_general_admin": 517362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454396000, "depreciation_amortisation": 15226000, "ebitda": 454396000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 506347000, "tax_provision": 108492000, "effective_tax_rate": null, "net_income": 394212000, "net_income_continuing_ops": 397855000, "net_income_to_common": 394212000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8856260000, "short_term_investments": 259000000, "net_receivables": 162181000, "inventory": 173114000, "other_current_assets": null, "total_current_assets": 9905841000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": 11111000, "goodwill_and_intangibles": 22948000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1995856000, "total_assets": 11901697000, "short_term_debt": 315983000, "accounts_payable": 545701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2346228000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 893389000, "total_liabilities": 3239617000, "total_debt": 315983000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3892990000, "total_equity": 8464179000, "shares_outstanding": 194153800, "operating_cash_flow": 456462000, "stock_based_compensation": 104912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -195489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9717000, "free_cash_flow": 456462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "454396000", "ebitda": "454396000", "netIncome": "394212000", "grossProfit": "1455136000", "depreciation": "None", "totalRevenue": "3208330000", "costOfRevenue": "1753194000", "interestIncome": "38972000", "incomeBeforeTax": "506347000", "interestExpense": "None", "operatingIncome": "454396000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "108492000", "reportedCurrency": "CNY", "netInterestIncome": "38972000", "nonInterestIncome": "None", "operatingExpenses": "1000740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1753194000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15226000", "sellingGeneralAndAdministrative": "517362000", "netIncomeFromContinuingOperations": "397855000" }, "balance": { "goodwill": "11837000", "inventory": "173114000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "11901697000", "longTermDebt": "None", "shortTermDebt": "315983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "11111000", "reportedCurrency": "CNY", "retainedEarnings": "3892990000", "totalLiabilities": "3239617000", "otherCurrentAssets": "455286000", "totalCurrentAssets": "9905841000", "currentLongTermDebt": "None", "longTermInvestments": "689000", "shortTermInvestments": "259000000", "currentNetReceivables": "162181000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1995856000", "currentAccountsPayable": "545701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1001229000", "totalShareholderEquity": "8464179000", "capitalLeaseObligations": "1001229000", "otherCurrentLiabilities": "1191735000", "totalCurrentLiabilities": "2346228000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "893389000", "cashAndShortTermInvestments": "8856260000", "commonStockSharesOutstanding": "194153800", "intangibleAssetsExcludingGoodwill": "11111000", "cashAndCashEquivalentsAtCarryingValue": "8856260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "394212000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "456462000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9717000", "cashflowFromInvestment": "-195489000", "stockBasedCompensation": "104912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 3331881000, "cost_of_revenue": 1720919000, "gross_profit": 1610962000, "ebit": 107614000, "ebitda": 107614000, "pretax_income": 203641000, "tax_provision": 126403000, "net_income": 69541000, "net_income_to_common": 69541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8600190000, "total_current_assets": 9523319000, "total_assets": 11067088000, "short_term_debt": 241670000, "long_term_debt": null, "total_debt": 241670000, "total_liabilities": 2871411000, "total_equity": 7977263000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 22372000 }, "cash_flow": { "operating_cash_flow": 611127000, "capital_expenditure": 0, "free_cash_flow": 611127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41598, "ticker_id": 5322, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "107614000", "netIncome": "69541000", "grossProfit": "1610962000", "depreciation": "None", "totalRevenue": "3331881000", "costOfRevenue": "1720919000", "interestIncome": "50830000", "incomeBeforeTax": "203641000", "interestExpense": "None", "operatingIncome": "107614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "126403000", "reportedCurrency": "CNY", "netInterestIncome": "50830000", "nonInterestIncome": "None", "operatingExpenses": "1503348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "944585000", "netIncomeFromContinuingOperations": "77238000" }, "balance": { "goodwill": "11837000", "inventory": "147472000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "11067088000", "longTermDebt": "None", "shortTermDebt": "241670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10535000", "reportedCurrency": "CNY", "retainedEarnings": "3480341000", "totalLiabilities": "2871411000", "otherCurrentAssets": "352773000", "totalCurrentAssets": "9523319000", "currentLongTermDebt": "None", "longTermInvestments": "2820000", "shortTermInvestments": "259000000", "currentNetReceivables": "163884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543769000", "currentAccountsPayable": "533668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749442000", "totalShareholderEquity": "7977263000", "capitalLeaseObligations": "749442000", "otherCurrentLiabilities": "940346000", "totalCurrentLiabilities": "2136949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734462000", "cashAndShortTermInvestments": "8600190000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "10535000", "cashAndCashEquivalentsAtCarryingValue": "8600190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "611127000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3036205000", "cashflowFromInvestment": "-116825000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3331881000, "cost_of_revenue": 1720919000, "gross_profit": 1610962000, "research_and_development": null, "selling_general_admin": 944585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107614000, "depreciation_amortisation": null, "ebitda": 107614000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 203641000, "tax_provision": 126403000, "effective_tax_rate": null, "net_income": 69541000, "net_income_continuing_ops": 77238000, "net_income_to_common": 69541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8600190000, "short_term_investments": 259000000, "net_receivables": 163884000, "inventory": 147472000, "other_current_assets": null, "total_current_assets": 9523319000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": 10535000, "goodwill_and_intangibles": 22372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1543769000, "total_assets": 11067088000, "short_term_debt": 241670000, "accounts_payable": 533668000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2136949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 734462000, "total_liabilities": 2871411000, "total_debt": 241670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3480341000, "total_equity": 7977263000, "shares_outstanding": 183549892, "operating_cash_flow": 611127000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3036205000, "free_cash_flow": 611127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "107614000", "netIncome": "69541000", "grossProfit": "1610962000", "depreciation": "None", "totalRevenue": "3331881000", "costOfRevenue": "1720919000", "interestIncome": "50830000", "incomeBeforeTax": "203641000", "interestExpense": "None", "operatingIncome": "107614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "126403000", "reportedCurrency": "CNY", "netInterestIncome": "50830000", "nonInterestIncome": "None", "operatingExpenses": "1503348000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1720919000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "944585000", "netIncomeFromContinuingOperations": "77238000" }, "balance": { "goodwill": "11837000", "inventory": "147472000", "commonStock": "139000", "currentDebt": "None", "investments": "None", "totalAssets": "11067088000", "longTermDebt": "None", "shortTermDebt": "241670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10535000", "reportedCurrency": "CNY", "retainedEarnings": "3480341000", "totalLiabilities": "2871411000", "otherCurrentAssets": "352773000", "totalCurrentAssets": "9523319000", "currentLongTermDebt": "None", "longTermInvestments": "2820000", "shortTermInvestments": "259000000", "currentNetReceivables": "163884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1543769000", "currentAccountsPayable": "533668000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749442000", "totalShareholderEquity": "7977263000", "capitalLeaseObligations": "749442000", "otherCurrentLiabilities": "940346000", "totalCurrentLiabilities": "2136949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "734462000", "cashAndShortTermInvestments": "8600190000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "10535000", "cashAndCashEquivalentsAtCarryingValue": "8600190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "611127000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3036205000", "cashflowFromInvestment": "-116825000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 3392711000, "cost_of_revenue": 1747328000, "gross_profit": 1645383000, "ebit": 820776000, "ebitda": 820776000, "pretax_income": 836063000, "tax_provision": 158746000, "net_income": 678858000, "net_income_to_common": 678858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5110533000, "total_current_assets": 5981549000, "total_assets": 7253231000, "short_term_debt": 353914000, "long_term_debt": null, "total_debt": 353914000, "total_liabilities": 2839614000, "total_equity": 4261523000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 21444000 }, "cash_flow": { "operating_cash_flow": 360032000, "capital_expenditure": 0, "free_cash_flow": 360032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41599, "ticker_id": 5322, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "820776000", "netIncome": "678858000", "grossProfit": "1645383000", "depreciation": "None", "totalRevenue": "3392711000", "costOfRevenue": "1747328000", "interestIncome": "15694000", "incomeBeforeTax": "836063000", "interestExpense": "None", "operatingIncome": "820776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "158746000", "reportedCurrency": "CNY", "netInterestIncome": "15694000", "nonInterestIncome": "None", "operatingExpenses": "824607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "352826000", "netIncomeFromContinuingOperations": "677317000" }, "balance": { "goodwill": "11837000", "inventory": "117438000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "7253231000", "longTermDebt": "None", "shortTermDebt": "353914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9607000", "reportedCurrency": "CNY", "retainedEarnings": "3433080000", "totalLiabilities": "2839614000", "otherCurrentAssets": "361881000", "totalCurrentAssets": "5981549000", "currentLongTermDebt": "150000000", "longTermInvestments": "2531000", "shortTermInvestments": "259000000", "currentNetReceivables": "132697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271682000", "currentAccountsPayable": "508005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788060000", "totalShareholderEquity": "4261523000", "capitalLeaseObligations": "638060000", "otherCurrentLiabilities": "799520000", "totalCurrentLiabilities": "2138542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701072000", "cashAndShortTermInvestments": "5110533000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "9607000", "cashAndCashEquivalentsAtCarryingValue": "5110533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "360032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202172000", "cashflowFromInvestment": "-192479000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3392711000, "cost_of_revenue": 1747328000, "gross_profit": 1645383000, "research_and_development": null, "selling_general_admin": 352826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820776000, "depreciation_amortisation": null, "ebitda": 820776000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 836063000, "tax_provision": 158746000, "effective_tax_rate": null, "net_income": 678858000, "net_income_continuing_ops": 677317000, "net_income_to_common": 678858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5110533000, "short_term_investments": 259000000, "net_receivables": 132697000, "inventory": 117438000, "other_current_assets": null, "total_current_assets": 5981549000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": 9607000, "goodwill_and_intangibles": 21444000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1271682000, "total_assets": 7253231000, "short_term_debt": 353914000, "accounts_payable": 508005000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2138542000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 701072000, "total_liabilities": 2839614000, "total_debt": 353914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3433080000, "total_equity": 4261523000, "shares_outstanding": 183549892, "operating_cash_flow": 360032000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 202172000, "free_cash_flow": 360032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "820776000", "netIncome": "678858000", "grossProfit": "1645383000", "depreciation": "None", "totalRevenue": "3392711000", "costOfRevenue": "1747328000", "interestIncome": "15694000", "incomeBeforeTax": "836063000", "interestExpense": "None", "operatingIncome": "820776000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "158746000", "reportedCurrency": "CNY", "netInterestIncome": "15694000", "nonInterestIncome": "None", "operatingExpenses": "824607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1747328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "352826000", "netIncomeFromContinuingOperations": "677317000" }, "balance": { "goodwill": "11837000", "inventory": "117438000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "7253231000", "longTermDebt": "None", "shortTermDebt": "353914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9607000", "reportedCurrency": "CNY", "retainedEarnings": "3433080000", "totalLiabilities": "2839614000", "otherCurrentAssets": "361881000", "totalCurrentAssets": "5981549000", "currentLongTermDebt": "150000000", "longTermInvestments": "2531000", "shortTermInvestments": "259000000", "currentNetReceivables": "132697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1271682000", "currentAccountsPayable": "508005000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "788060000", "totalShareholderEquity": "4261523000", "capitalLeaseObligations": "638060000", "otherCurrentLiabilities": "799520000", "totalCurrentLiabilities": "2138542000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "701072000", "cashAndShortTermInvestments": "5110533000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "9607000", "cashAndCashEquivalentsAtCarryingValue": "5110533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "678858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "360032000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "202172000", "cashflowFromInvestment": "-192479000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 3334426000, "cost_of_revenue": 1777589000, "gross_profit": 1556837000, "ebit": 642483000, "ebitda": 642483000, "pretax_income": 702264000, "tax_provision": 58129000, "net_income": 659022000, "net_income_to_common": 659022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4754783000, "total_current_assets": 5439668000, "total_assets": 6596106000, "short_term_debt": 195438000, "long_term_debt": null, "total_debt": 195438000, "total_liabilities": 3841631000, "total_equity": 2653905000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 20277000 }, "cash_flow": { "operating_cash_flow": 572654000, "capital_expenditure": 45104000, "free_cash_flow": 617758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41600, "ticker_id": 5322, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "642483000", "netIncome": "659022000", "grossProfit": "1556837000", "depreciation": "None", "totalRevenue": "3334426000", "costOfRevenue": "1777589000", "interestIncome": "1214000", "incomeBeforeTax": "702264000", "interestExpense": "None", "operatingIncome": "642483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58129000", "reportedCurrency": "CNY", "netInterestIncome": "-1214000", "nonInterestIncome": "None", "operatingExpenses": "914354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1777589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "438892000", "netIncomeFromContinuingOperations": "644135000" }, "balance": { "goodwill": "11837000", "inventory": "132069000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "6596106000", "longTermDebt": "None", "shortTermDebt": "195438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8440000", "reportedCurrency": "CNY", "retainedEarnings": "2752024000", "totalLiabilities": "3841631000", "otherCurrentAssets": "256302000", "totalCurrentAssets": "5439668000", "currentLongTermDebt": "None", "longTermInvestments": "2403000", "shortTermInvestments": "100000000", "currentNetReceivables": "196514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156438000", "currentAccountsPayable": "597091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548056000", "totalShareholderEquity": "2653905000", "capitalLeaseObligations": "548056000", "otherCurrentLiabilities": "1022671000", "totalCurrentLiabilities": "2297928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1543703000", "cashAndShortTermInvestments": "4754783000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "8440000", "cashAndCashEquivalentsAtCarryingValue": "4754783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "572654000", "capitalExpenditures": "45104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617000", "cashflowFromInvestment": "-42675000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3334426000, "cost_of_revenue": 1777589000, "gross_profit": 1556837000, "research_and_development": null, "selling_general_admin": 438892000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642483000, "depreciation_amortisation": null, "ebitda": 642483000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 702264000, "tax_provision": 58129000, "effective_tax_rate": null, "net_income": 659022000, "net_income_continuing_ops": 644135000, "net_income_to_common": 659022000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4754783000, "short_term_investments": 100000000, "net_receivables": 196514000, "inventory": 132069000, "other_current_assets": null, "total_current_assets": 5439668000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": 8440000, "goodwill_and_intangibles": 20277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156438000, "total_assets": 6596106000, "short_term_debt": 195438000, "accounts_payable": 597091000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2297928000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1543703000, "total_liabilities": 3841631000, "total_debt": 195438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2752024000, "total_equity": 2653905000, "shares_outstanding": 183549892, "operating_cash_flow": 572654000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42675000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -617000, "free_cash_flow": 617758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "642483000", "netIncome": "659022000", "grossProfit": "1556837000", "depreciation": "None", "totalRevenue": "3334426000", "costOfRevenue": "1777589000", "interestIncome": "1214000", "incomeBeforeTax": "702264000", "interestExpense": "None", "operatingIncome": "642483000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "58129000", "reportedCurrency": "CNY", "netInterestIncome": "-1214000", "nonInterestIncome": "None", "operatingExpenses": "914354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1777589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "438892000", "netIncomeFromContinuingOperations": "644135000" }, "balance": { "goodwill": "11837000", "inventory": "132069000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "6596106000", "longTermDebt": "None", "shortTermDebt": "195438000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8440000", "reportedCurrency": "CNY", "retainedEarnings": "2752024000", "totalLiabilities": "3841631000", "otherCurrentAssets": "256302000", "totalCurrentAssets": "5439668000", "currentLongTermDebt": "None", "longTermInvestments": "2403000", "shortTermInvestments": "100000000", "currentNetReceivables": "196514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156438000", "currentAccountsPayable": "597091000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "548056000", "totalShareholderEquity": "2653905000", "capitalLeaseObligations": "548056000", "otherCurrentLiabilities": "1022671000", "totalCurrentLiabilities": "2297928000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1543703000", "cashAndShortTermInvestments": "4754783000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "8440000", "cashAndCashEquivalentsAtCarryingValue": "4754783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "659022000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "572654000", "capitalExpenditures": "45104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-617000", "cashflowFromInvestment": "-42675000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 3541248000, "cost_of_revenue": 1904709000, "gross_profit": 1636539000, "ebit": 794250000, "ebitda": 794250000, "pretax_income": 808292000, "tax_provision": 161659000, "net_income": 640979000, "net_income_to_common": 640979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4226324000, "total_current_assets": 4862401000, "total_assets": 5751851000, "short_term_debt": 159189000, "long_term_debt": null, "total_debt": 159189000, "total_liabilities": 2722113000, "total_equity": 2934559000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 12541000 }, "cash_flow": { "operating_cash_flow": 754497000, "capital_expenditure": 100564000, "free_cash_flow": 855061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41602, "ticker_id": 5322, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "794250000", "netIncome": "640979000", "grossProfit": "1636539000", "depreciation": "None", "totalRevenue": "3541248000", "costOfRevenue": "1904709000", "interestIncome": "21324000", "incomeBeforeTax": "808292000", "interestExpense": "None", "operatingIncome": "794250000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "161659000", "reportedCurrency": "CNY", "netInterestIncome": "21324000", "nonInterestIncome": "None", "operatingExpenses": "842289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "394708000", "netIncomeFromContinuingOperations": "646633000" }, "balance": { "goodwill": "11837000", "inventory": "95640000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "5751851000", "longTermDebt": "None", "shortTermDebt": "159189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "704000", "reportedCurrency": "CNY", "retainedEarnings": "2146102000", "totalLiabilities": "2722113000", "otherCurrentAssets": "215517000", "totalCurrentAssets": "4862401000", "currentLongTermDebt": "None", "longTermInvestments": "2330000", "shortTermInvestments": "100000000", "currentNetReceivables": "224920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889450000", "currentAccountsPayable": "603175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469045000", "totalShareholderEquity": "2934559000", "capitalLeaseObligations": "469045000", "otherCurrentLiabilities": "907652000", "totalCurrentLiabilities": "2154133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "567980000", "cashAndShortTermInvestments": "4226324000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "704000", "cashAndCashEquivalentsAtCarryingValue": "4226324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "754497000", "capitalExpenditures": "100564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98356000", "cashflowFromInvestment": "-80474000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3541248000, "cost_of_revenue": 1904709000, "gross_profit": 1636539000, "research_and_development": null, "selling_general_admin": 394708000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 794250000, "depreciation_amortisation": null, "ebitda": 794250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 808292000, "tax_provision": 161659000, "effective_tax_rate": null, "net_income": 640979000, "net_income_continuing_ops": 646633000, "net_income_to_common": 640979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4226324000, "short_term_investments": 100000000, "net_receivables": 224920000, "inventory": 95640000, "other_current_assets": null, "total_current_assets": 4862401000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": 704000, "goodwill_and_intangibles": 12541000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 889450000, "total_assets": 5751851000, "short_term_debt": 159189000, "accounts_payable": 603175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2154133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 567980000, "total_liabilities": 2722113000, "total_debt": 159189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2146102000, "total_equity": 2934559000, "shares_outstanding": 183549892, "operating_cash_flow": 754497000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98356000, "free_cash_flow": 855061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "794250000", "netIncome": "640979000", "grossProfit": "1636539000", "depreciation": "None", "totalRevenue": "3541248000", "costOfRevenue": "1904709000", "interestIncome": "21324000", "incomeBeforeTax": "808292000", "interestExpense": "None", "operatingIncome": "794250000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "161659000", "reportedCurrency": "CNY", "netInterestIncome": "21324000", "nonInterestIncome": "None", "operatingExpenses": "842289000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "394708000", "netIncomeFromContinuingOperations": "646633000" }, "balance": { "goodwill": "11837000", "inventory": "95640000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "5751851000", "longTermDebt": "None", "shortTermDebt": "159189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "704000", "reportedCurrency": "CNY", "retainedEarnings": "2146102000", "totalLiabilities": "2722113000", "otherCurrentAssets": "215517000", "totalCurrentAssets": "4862401000", "currentLongTermDebt": "None", "longTermInvestments": "2330000", "shortTermInvestments": "100000000", "currentNetReceivables": "224920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "889450000", "currentAccountsPayable": "603175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "469045000", "totalShareholderEquity": "2934559000", "capitalLeaseObligations": "469045000", "otherCurrentLiabilities": "907652000", "totalCurrentLiabilities": "2154133000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "567980000", "cashAndShortTermInvestments": "4226324000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "704000", "cashAndCashEquivalentsAtCarryingValue": "4226324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "640979000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "754497000", "capitalExpenditures": "100564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98356000", "cashflowFromInvestment": "-80474000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-115079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 3023337000, "cost_of_revenue": 1667360000, "gross_profit": 1355977000, "ebit": 743923000, "ebitda": 753109000, "pretax_income": 787042000, "tax_provision": 158321000, "net_income": 621851000, "net_income_to_common": 621851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3654665000, "total_current_assets": 4232667000, "total_assets": 4990016000, "short_term_debt": 138697000, "long_term_debt": null, "total_debt": 138697000, "total_liabilities": 2619626000, "total_equity": 2297588000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 12540000 }, "cash_flow": { "operating_cash_flow": 987032000, "capital_expenditure": 62513000, "free_cash_flow": 1049545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41603, "ticker_id": 5322, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "743923000", "ebitda": "753109000", "netIncome": "621851000", "grossProfit": "1355977000", "depreciation": "None", "totalRevenue": "3023337000", "costOfRevenue": "1667360000", "interestIncome": "7979000", "incomeBeforeTax": "787042000", "interestExpense": "None", "operatingIncome": "743923000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "158321000", "reportedCurrency": "CNY", "netInterestIncome": "7979000", "nonInterestIncome": "None", "operatingExpenses": "612054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9186000", "sellingGeneralAndAdministrative": "283261000", "netIncomeFromContinuingOperations": "628721000" }, "balance": { "goodwill": "11837000", "inventory": "83342000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "4990016000", "longTermDebt": "None", "shortTermDebt": "138697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "703000", "reportedCurrency": "CNY", "retainedEarnings": "1521008000", "totalLiabilities": "2619626000", "otherCurrentAssets": "212982000", "totalCurrentAssets": "4232667000", "currentLongTermDebt": "None", "longTermInvestments": "2290000", "shortTermInvestments": "100000000", "currentNetReceivables": "181678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757349000", "currentAccountsPayable": "651657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411090000", "totalShareholderEquity": "2297588000", "capitalLeaseObligations": "411090000", "otherCurrentLiabilities": "829276000", "totalCurrentLiabilities": "2140475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479151000", "cashAndShortTermInvestments": "3654665000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "703000", "cashAndCashEquivalentsAtCarryingValue": "3654665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "-4071000", "operatingCashflow": "987032000", "capitalExpenditures": "62513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88833000", "cashflowFromInvestment": "-62493000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3023337000, "cost_of_revenue": 1667360000, "gross_profit": 1355977000, "research_and_development": null, "selling_general_admin": 283261000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 743923000, "depreciation_amortisation": 9186000, "ebitda": 753109000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 787042000, "tax_provision": 158321000, "effective_tax_rate": null, "net_income": 621851000, "net_income_continuing_ops": 628721000, "net_income_to_common": 621851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3654665000, "short_term_investments": 100000000, "net_receivables": 181678000, "inventory": 83342000, "other_current_assets": null, "total_current_assets": 4232667000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": 703000, "goodwill_and_intangibles": 12540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757349000, "total_assets": 4990016000, "short_term_debt": 138697000, "accounts_payable": 651657000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2140475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479151000, "total_liabilities": 2619626000, "total_debt": 138697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1521008000, "total_equity": 2297588000, "shares_outstanding": 183549892, "operating_cash_flow": 987032000, "stock_based_compensation": 243000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88833000, "free_cash_flow": 1049545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "743923000", "ebitda": "753109000", "netIncome": "621851000", "grossProfit": "1355977000", "depreciation": "None", "totalRevenue": "3023337000", "costOfRevenue": "1667360000", "interestIncome": "7979000", "incomeBeforeTax": "787042000", "interestExpense": "None", "operatingIncome": "743923000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "158321000", "reportedCurrency": "CNY", "netInterestIncome": "7979000", "nonInterestIncome": "None", "operatingExpenses": "612054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1667360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9186000", "sellingGeneralAndAdministrative": "283261000", "netIncomeFromContinuingOperations": "628721000" }, "balance": { "goodwill": "11837000", "inventory": "83342000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "4990016000", "longTermDebt": "None", "shortTermDebt": "138697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "703000", "reportedCurrency": "CNY", "retainedEarnings": "1521008000", "totalLiabilities": "2619626000", "otherCurrentAssets": "212982000", "totalCurrentAssets": "4232667000", "currentLongTermDebt": "None", "longTermInvestments": "2290000", "shortTermInvestments": "100000000", "currentNetReceivables": "181678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757349000", "currentAccountsPayable": "651657000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "411090000", "totalShareholderEquity": "2297588000", "capitalLeaseObligations": "411090000", "otherCurrentLiabilities": "829276000", "totalCurrentLiabilities": "2140475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "479151000", "cashAndShortTermInvestments": "3654665000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "703000", "cashAndCashEquivalentsAtCarryingValue": "3654665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "628721000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "-4071000", "operatingCashflow": "987032000", "capitalExpenditures": "62513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88833000", "cashflowFromInvestment": "-62493000", "stockBasedCompensation": "243000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9186000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 2506571000, "cost_of_revenue": 1374406000, "gross_profit": 1132165000, "ebit": 705943000, "ebitda": 714308000, "pretax_income": 744500000, "tax_provision": 149398000, "net_income": 594262000, "net_income_to_common": 594262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2817007000, "total_current_assets": 3312809000, "total_assets": 3697811000, "short_term_debt": 67794000, "long_term_debt": null, "total_debt": 67794000, "total_liabilities": 2680827000, "total_equity": 989113000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 11837000 }, "cash_flow": { "operating_cash_flow": 523473000, "capital_expenditure": 33078000, "free_cash_flow": 556551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41604, "ticker_id": 5322, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "705943000", "ebitda": "714308000", "netIncome": "594262000", "grossProfit": "1132165000", "depreciation": "None", "totalRevenue": "2506571000", "costOfRevenue": "1374406000", "interestIncome": "9217000", "incomeBeforeTax": "744500000", "interestExpense": "None", "operatingIncome": "705943000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "149398000", "reportedCurrency": "CNY", "netInterestIncome": "9217000", "nonInterestIncome": "None", "operatingExpenses": "426222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8365000", "sellingGeneralAndAdministrative": "254976000", "netIncomeFromContinuingOperations": "595102000" }, "balance": { "goodwill": "11837000", "inventory": "79271000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "3697811000", "longTermDebt": "None", "shortTermDebt": "67794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "914529000", "totalLiabilities": "2680827000", "otherCurrentAssets": "138401000", "totalCurrentAssets": "3312809000", "currentLongTermDebt": "1692000", "longTermInvestments": "1890000", "shortTermInvestments": "100000000", "currentNetReceivables": "178130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385002000", "currentAccountsPayable": "416367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140218000", "totalShareholderEquity": "989113000", "capitalLeaseObligations": "138526000", "otherCurrentLiabilities": "537888000", "totalCurrentLiabilities": "1541009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139818000", "cashAndShortTermInvestments": "2817007000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2817007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-15229000", "operatingCashflow": "523473000", "capitalExpenditures": "33078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13874000", "cashflowFromInvestment": "-43837000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2506571000, "cost_of_revenue": 1374406000, "gross_profit": 1132165000, "research_and_development": null, "selling_general_admin": 254976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 705943000, "depreciation_amortisation": 8365000, "ebitda": 714308000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 744500000, "tax_provision": 149398000, "effective_tax_rate": null, "net_income": 594262000, "net_income_continuing_ops": 595102000, "net_income_to_common": 594262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2817007000, "short_term_investments": 100000000, "net_receivables": 178130000, "inventory": 79271000, "other_current_assets": null, "total_current_assets": 3312809000, "net_ppe": null, "goodwill": 11837000, "intangible_assets": null, "goodwill_and_intangibles": 11837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 385002000, "total_assets": 3697811000, "short_term_debt": 67794000, "accounts_payable": 416367000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1541009000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1139818000, "total_liabilities": 2680827000, "total_debt": 67794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 914529000, "total_equity": 989113000, "shares_outstanding": 183549892, "operating_cash_flow": 523473000, "stock_based_compensation": 360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33078000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43837000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13874000, "free_cash_flow": 556551000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "705943000", "ebitda": "714308000", "netIncome": "594262000", "grossProfit": "1132165000", "depreciation": "None", "totalRevenue": "2506571000", "costOfRevenue": "1374406000", "interestIncome": "9217000", "incomeBeforeTax": "744500000", "interestExpense": "None", "operatingIncome": "705943000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "149398000", "reportedCurrency": "CNY", "netInterestIncome": "9217000", "nonInterestIncome": "None", "operatingExpenses": "426222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1374406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8365000", "sellingGeneralAndAdministrative": "254976000", "netIncomeFromContinuingOperations": "595102000" }, "balance": { "goodwill": "11837000", "inventory": "79271000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "3697811000", "longTermDebt": "None", "shortTermDebt": "67794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "914529000", "totalLiabilities": "2680827000", "otherCurrentAssets": "138401000", "totalCurrentAssets": "3312809000", "currentLongTermDebt": "1692000", "longTermInvestments": "1890000", "shortTermInvestments": "100000000", "currentNetReceivables": "178130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "385002000", "currentAccountsPayable": "416367000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140218000", "totalShareholderEquity": "989113000", "capitalLeaseObligations": "138526000", "otherCurrentLiabilities": "537888000", "totalCurrentLiabilities": "1541009000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1139818000", "cashAndShortTermInvestments": "2817007000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2817007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "-15229000", "operatingCashflow": "523473000", "capitalExpenditures": "33078000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13874000", "cashflowFromInvestment": "-43837000", "stockBasedCompensation": "360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 2047048000, "cost_of_revenue": 1155115000, "gross_profit": 891933000, "ebit": 476292000, "ebitda": 480554000, "pretax_income": 380308000, "tax_provision": 70034000, "net_income": 308971000, "net_income_to_common": 308971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322680000, "total_current_assets": 2648227000, "total_assets": 2943156000, "short_term_debt": 52593000, "long_term_debt": null, "total_debt": 52593000, "total_liabilities": 2533014000, "total_equity": 408811000, "shares_outstanding": 183549892, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 703082000, "capital_expenditure": 13670000, "free_cash_flow": 716752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41605, "ticker_id": 5322, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "476292000", "ebitda": "480554000", "netIncome": "308971000", "grossProfit": "891933000", "depreciation": "None", "totalRevenue": "2047048000", "costOfRevenue": "1155115000", "interestIncome": "12858000", "incomeBeforeTax": "380308000", "interestExpense": "None", "operatingIncome": "476292000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70034000", "reportedCurrency": "CNY", "netInterestIncome": "12858000", "nonInterestIncome": "None", "operatingExpenses": "415641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1155115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "225645000", "netIncomeFromContinuingOperations": "310274000" }, "balance": { "goodwill": "0", "inventory": "41492000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2943156000", "longTermDebt": "None", "shortTermDebt": "52593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "334962000", "totalLiabilities": "2533014000", "otherCurrentAssets": "57919000", "totalCurrentAssets": "2648227000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "100000000", "currentNetReceivables": "126136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294929000", "currentAccountsPayable": "448319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108838000", "totalShareholderEquity": "408811000", "capitalLeaseObligations": "108838000", "otherCurrentLiabilities": "467288000", "totalCurrentLiabilities": "1454904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078110000", "cashAndShortTermInvestments": "2322680000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2322680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "24538000", "operatingCashflow": "703082000", "capitalExpenditures": "13670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136128000", "cashflowFromInvestment": "217243000", "stockBasedCompensation": "2599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2047048000, "cost_of_revenue": 1155115000, "gross_profit": 891933000, "research_and_development": null, "selling_general_admin": 225645000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476292000, "depreciation_amortisation": 4262000, "ebitda": 480554000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 380308000, "tax_provision": 70034000, "effective_tax_rate": null, "net_income": 308971000, "net_income_continuing_ops": 310274000, "net_income_to_common": 308971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322680000, "short_term_investments": 100000000, "net_receivables": 126136000, "inventory": 41492000, "other_current_assets": null, "total_current_assets": 2648227000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 294929000, "total_assets": 2943156000, "short_term_debt": 52593000, "accounts_payable": 448319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1454904000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1078110000, "total_liabilities": 2533014000, "total_debt": 52593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 334962000, "total_equity": 408811000, "shares_outstanding": 183549892, "operating_cash_flow": 703082000, "stock_based_compensation": 2599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 217243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136128000, "free_cash_flow": 716752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "476292000", "ebitda": "480554000", "netIncome": "308971000", "grossProfit": "891933000", "depreciation": "None", "totalRevenue": "2047048000", "costOfRevenue": "1155115000", "interestIncome": "12858000", "incomeBeforeTax": "380308000", "interestExpense": "None", "operatingIncome": "476292000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "70034000", "reportedCurrency": "CNY", "netInterestIncome": "12858000", "nonInterestIncome": "None", "operatingExpenses": "415641000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1155115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4262000", "sellingGeneralAndAdministrative": "225645000", "netIncomeFromContinuingOperations": "310274000" }, "balance": { "goodwill": "0", "inventory": "41492000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "2943156000", "longTermDebt": "None", "shortTermDebt": "52593000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "334962000", "totalLiabilities": "2533014000", "otherCurrentAssets": "57919000", "totalCurrentAssets": "2648227000", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "100000000", "currentNetReceivables": "126136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "294929000", "currentAccountsPayable": "448319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108838000", "totalShareholderEquity": "408811000", "capitalLeaseObligations": "108838000", "otherCurrentLiabilities": "467288000", "totalCurrentLiabilities": "1454904000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1078110000", "cashAndShortTermInvestments": "2322680000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2322680000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "310274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "24538000", "operatingCashflow": "703082000", "capitalExpenditures": "13670000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136128000", "cashflowFromInvestment": "217243000", "stockBasedCompensation": "2599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 1443711000, "cost_of_revenue": 816308000, "gross_profit": 627403000, "ebit": 366316000, "ebitda": 368224000, "pretax_income": 374691000, "tax_provision": 75612000, "net_income": 298719000, "net_income_to_common": 298719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1278312000, "total_current_assets": 1804122000, "total_assets": 1992497000, "short_term_debt": 42252000, "long_term_debt": null, "total_debt": 42252000, "total_liabilities": 1860332000, "total_equity": 131265000, "shares_outstanding": 183549892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 765879000, "capital_expenditure": 6054000, "free_cash_flow": 771933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41607, "ticker_id": 5322, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "366316000", "ebitda": "368224000", "netIncome": "298719000", "grossProfit": "627403000", "depreciation": "None", "totalRevenue": "1443711000", "costOfRevenue": "816308000", "interestIncome": "None", "incomeBeforeTax": "374691000", "interestExpense": "None", "operatingIncome": "366316000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75612000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1908000", "sellingGeneralAndAdministrative": "118725000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "65538000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1992497000", "longTermDebt": "None", "shortTermDebt": "42252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "57924000", "totalLiabilities": "1860332000", "otherCurrentAssets": "264656000", "totalCurrentAssets": "1804122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136480000", "currentNetReceivables": "59136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188375000", "currentAccountsPayable": "400707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76690000", "totalShareholderEquity": "131265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286616000", "totalCurrentLiabilities": "1098572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761760000", "cashAndShortTermInvestments": "1278312000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1278312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-28892000", "operatingCashflow": "765879000", "capitalExpenditures": "6054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208069000", "cashflowFromInvestment": "-249817000", "stockBasedCompensation": "6839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1443711000, "cost_of_revenue": 816308000, "gross_profit": 627403000, "research_and_development": null, "selling_general_admin": 118725000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 366316000, "depreciation_amortisation": 1908000, "ebitda": 368224000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 374691000, "tax_provision": 75612000, "effective_tax_rate": null, "net_income": 298719000, "net_income_continuing_ops": null, "net_income_to_common": 298719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1278312000, "short_term_investments": 136480000, "net_receivables": 59136000, "inventory": 65538000, "other_current_assets": null, "total_current_assets": 1804122000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188375000, "total_assets": 1992497000, "short_term_debt": 42252000, "accounts_payable": 400707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1098572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 761760000, "total_liabilities": 1860332000, "total_debt": 42252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57924000, "total_equity": 131265000, "shares_outstanding": 183549892, "operating_cash_flow": 765879000, "stock_based_compensation": 6839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249817000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208069000, "free_cash_flow": 771933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "366316000", "ebitda": "368224000", "netIncome": "298719000", "grossProfit": "627403000", "depreciation": "None", "totalRevenue": "1443711000", "costOfRevenue": "816308000", "interestIncome": "None", "incomeBeforeTax": "374691000", "interestExpense": "None", "operatingIncome": "366316000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75612000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "261087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "816308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1908000", "sellingGeneralAndAdministrative": "118725000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "65538000", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "1992497000", "longTermDebt": "None", "shortTermDebt": "42252000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "57924000", "totalLiabilities": "1860332000", "otherCurrentAssets": "264656000", "totalCurrentAssets": "1804122000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "136480000", "currentNetReceivables": "59136000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188375000", "currentAccountsPayable": "400707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "76690000", "totalShareholderEquity": "131265000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286616000", "totalCurrentLiabilities": "1098572000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "761760000", "cashAndShortTermInvestments": "1278312000", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1278312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "299079000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-28892000", "operatingCashflow": "765879000", "capitalExpenditures": "6054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208069000", "cashflowFromInvestment": "-249817000", "stockBasedCompensation": "6839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "income_statement": { "revenue": 732385000, "cost_of_revenue": 441131000, "gross_profit": 291254000, "ebit": 151355000, "ebitda": 153920000, "pretax_income": 167701000, "tax_provision": 38657000, "net_income": 129044000, "net_income_to_common": 129044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 183549892, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284471000, "capital_expenditure": 9687000, "free_cash_flow": 294158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 41608, "ticker_id": 5322, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:06:30.155403+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151355000", "ebitda": "153920000", "netIncome": "129044000", "grossProfit": "291254000", "depreciation": "None", "totalRevenue": "732385000", "costOfRevenue": "441131000", "interestIncome": "None", "incomeBeforeTax": "167701000", "interestExpense": "None", "operatingIncome": "151355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38657000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "69565000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "21683000", "operatingCashflow": "284471000", "capitalExpenditures": "9687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-109687000", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 732385000, "cost_of_revenue": 441131000, "gross_profit": 291254000, "research_and_development": null, "selling_general_admin": 69565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151355000, "depreciation_amortisation": 2565000, "ebitda": 153920000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 167701000, "tax_provision": 38657000, "effective_tax_rate": null, "net_income": 129044000, "net_income_continuing_ops": null, "net_income_to_common": 129044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 183549892, "operating_cash_flow": 284471000, "stock_based_compensation": 646000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 294158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151355000", "ebitda": "153920000", "netIncome": "129044000", "grossProfit": "291254000", "depreciation": "None", "totalRevenue": "732385000", "costOfRevenue": "441131000", "interestIncome": "None", "incomeBeforeTax": "167701000", "interestExpense": "None", "operatingIncome": "151355000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38657000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "139899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "441131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2565000", "sellingGeneralAndAdministrative": "69565000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "183549892", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "21683000", "operatingCashflow": "284471000", "capitalExpenditures": "9687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-109687000", "stockBasedCompensation": "646000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }