{ "ticker": { "uuid": "64668895-c9aa-4a7c-a8fa-c0a16819a6d9", "symbol": "NSYS", "name": "Nortech Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/" }, "latest_snapshot": { "ticker": { "uuid": "64668895-c9aa-4a7c-a8fa-c0a16819a6d9", "symbol": "NSYS", "name": "Nortech Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "coverage": 0.939, "confidence": 0.91, "delta": -6 }, "headline_factors": { "price": 13.87, "market_cap": 38760186.58, "pe_ratio": 37.6312, "earnings_yield": 0.0479, "ebitda_to_ev": 0.0704, "shareholder_yield": -0.0001, "roe": 0.0297, "piotroski_f_score": 4, "momentum_12_1": 1.0103, "volatility_252d": 0.5024 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 37.6312, "ev_ebitda": 14.2071, "earnings_yield": 0.0479, "fcf_yield": 0.0954, "shareholder_yield": -0.0001 }, "quality": { "roe": 0.0297, "roic": 0.0328, "gross_margin": 0.1612, "fcf_margin": 0.0431, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0081, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.5943, "momentum_12_1": 1.0103, "relative_strength": 0.3982 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.47, "growth_composite": 54, "yield_composite": 52, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.83, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 42.949, "earnings_yield": 0.0435, "shareholder_yield": -0.0001, "roe": 0.0297, "momentum_12_1": 0.4396 }, { "week_end_date": "2026-06-14", "price": 16.46, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.6583, "earnings_yield": 0.0423, "shareholder_yield": -0.0001, "roe": 0.0297, "momentum_12_1": 0.3563 }, { "week_end_date": "2026-06-21", "price": 17.49, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.39, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 47.4528, "earnings_yield": 0.0404, "shareholder_yield": -0.0001, "roe": 0.0297, "momentum_12_1": 0.4777 }, { "week_end_date": "2026-06-28", "price": 16.42, "os": 0.53, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 44.5498, "earnings_yield": 0.0424, "shareholder_yield": -0.0001, "roe": 0.0297, "momentum_12_1": 0.7482 }, { "week_end_date": "2026-07-05", "price": 14.55, "os": 0.24, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 39.4762, "earnings_yield": 0.0463, "shareholder_yield": -0.0001, "roe": 0.0297, "momentum_12_1": 0.8009 }, { "week_end_date": "2026-07-12", "price": 13.88, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.45, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 37.6584, "earnings_yield": 0.0479, "shareholder_yield": -0.0001, "roe": 0.0297, "momentum_12_1": 0.8289 }, { "week_end_date": "2026-07-19", "price": 13.87, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 37.6312, "earnings_yield": 0.0479, "shareholder_yield": -0.0001, "roe": 0.0297, "momentum_12_1": 1.0103 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "ebit": 975000, "ebitda": 2263000, "pretax_income": 11000, "tax_provision": 263000, "net_income": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2743000, "capital_expenditure": 661000, "free_cash_flow": 3404000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -1890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "ebit": 975000, "ebitda": 2263000, "pretax_income": 11000, "tax_provision": 263000, "net_income": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2743000, "capital_expenditure": 661000, "free_cash_flow": 3404000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -1890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "ebit": 975000, "ebitda": 2263000, "pretax_income": 11000, "tax_provision": 263000, "net_income": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2743000, "capital_expenditure": 661000, "free_cash_flow": 3404000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -1890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "ebit": 975000, "ebitda": 2263000, "pretax_income": 11000, "tax_provision": 263000, "net_income": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2743000, "capital_expenditure": 661000, "free_cash_flow": 3404000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -1890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "ebit": 975000, "ebitda": 2263000, "pretax_income": 11000, "tax_provision": 263000, "net_income": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2743000, "capital_expenditure": 661000, "free_cash_flow": 3404000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -1890000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "ebit": 1241000, "ebitda": 2529000, "pretax_income": 11000, "tax_provision": 263000, "net_income": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2743000, "capital_expenditure": 661000, "free_cash_flow": 3404000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 23000, "net_debt_issued": -1890000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128133000, "cost_of_revenue": 111411000, "gross_profit": 16722000, "ebit": -195000, "ebitda": 1543000, "pretax_income": -939000, "tax_provision": 356000, "net_income": -1295000, "net_income_to_common": -1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916000, "total_current_assets": 55315000, "total_assets": 72435000, "short_term_debt": 1318000, "long_term_debt": 8634000, "total_debt": 18036000, "total_liabilities": 38430000, "total_equity": 34005000, "shares_outstanding": 2758691, "goodwill_and_intangibles": 174000 }, "cash_flow": { "operating_cash_flow": -2250000, "capital_expenditure": 1270000, "free_cash_flow": -980000, "dividends_paid": null, "share_repurchases": -100000, "shares_issued": 38000, "net_debt_issued": 2827000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 128133000, "cost_of_revenue": 111411000, "gross_profit": 16722000, "ebit": -195000, "ebitda": 1543000, "pretax_income": -939000, "tax_provision": 356000, "net_income": -1295000, "net_income_to_common": -1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916000, "total_current_assets": 55315000, "total_assets": 72435000, "short_term_debt": 1318000, "long_term_debt": 8634000, "total_debt": 18036000, "total_liabilities": 38430000, "total_equity": 34005000, "shares_outstanding": 2758691, "goodwill_and_intangibles": 174000 }, "cash_flow": { "operating_cash_flow": -2250000, "capital_expenditure": 1270000, "free_cash_flow": -980000, "dividends_paid": null, "share_repurchases": -100000, "shares_issued": 38000, "net_debt_issued": 2827000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "ebit": 47000, "ebitda": 350000, "pretax_income": -209000, "tax_provision": -175000, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_assets": 76640000, "short_term_debt": 9486000, "long_term_debt": 1743000, "total_debt": 17992000, "total_liabilities": 41932000, "total_equity": 34708000, "shares_outstanding": 2786134, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -1561000, "capital_expenditure": 228000, "free_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2626000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "ebit": 47000, "ebitda": 350000, "pretax_income": -209000, "tax_provision": -175000, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_assets": 76640000, "short_term_debt": 9486000, "long_term_debt": 1743000, "total_debt": 17992000, "total_liabilities": 41932000, "total_equity": 34708000, "shares_outstanding": 2786134, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -1561000, "capital_expenditure": 228000, "free_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2626000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "ebit": 47000, "ebitda": 350000, "pretax_income": -209000, "tax_provision": -175000, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_assets": 76640000, "short_term_debt": 9486000, "long_term_debt": 1743000, "total_debt": 17992000, "total_liabilities": 41932000, "total_equity": 34708000, "shares_outstanding": 2786134, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -1561000, "capital_expenditure": 228000, "free_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2626000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "ebit": 47000, "ebitda": 350000, "pretax_income": -209000, "tax_provision": -175000, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_assets": 76640000, "short_term_debt": 9486000, "long_term_debt": 1743000, "total_debt": 17992000, "total_liabilities": 41932000, "total_equity": 34708000, "shares_outstanding": 2786134, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -1561000, "capital_expenditure": 228000, "free_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2626000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "ebit": 47000, "ebitda": 350000, "pretax_income": -209000, "tax_provision": -175000, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_assets": 76640000, "short_term_debt": 9486000, "long_term_debt": 1743000, "total_debt": 17992000, "total_liabilities": 41932000, "total_equity": 34708000, "shares_outstanding": 2786134, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -1561000, "capital_expenditure": 228000, "free_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2626000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "ebit": 47000, "ebitda": 350000, "pretax_income": -209000, "tax_provision": -175000, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_assets": 76640000, "short_term_debt": 9486000, "long_term_debt": 1743000, "total_debt": 17992000, "total_liabilities": 41932000, "total_equity": 34708000, "shares_outstanding": 2786134, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -1561000, "capital_expenditure": 228000, "free_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2626000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "ebit": 901000, "ebitda": 1203000, "pretax_income": 681000, "tax_provision": -216000, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 10212000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 661000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5085000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "ebit": 901000, "ebitda": 1203000, "pretax_income": 681000, "tax_provision": -216000, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 10212000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 661000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5085000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "ebit": 901000, "ebitda": 1203000, "pretax_income": 681000, "tax_provision": -216000, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 10212000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 661000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5085000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "ebit": 901000, "ebitda": 1203000, "pretax_income": 681000, "tax_provision": -216000, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 10212000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 661000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5085000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "ebit": 901000, "ebitda": 1203000, "pretax_income": 681000, "tax_provision": -216000, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 10212000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 661000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5085000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "ebit": 901000, "ebitda": 1203000, "pretax_income": 681000, "tax_provision": -216000, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 15708000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 661000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5085000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }