{ "ticker": { "uuid": "64668895-c9aa-4a7c-a8fa-c0a16819a6d9", "symbol": "NSYS", "name": "Nortech Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/" }, "ticker_metadata": { "id": 7380, "uuid": "64668895-c9aa-4a7c-a8fa-c0a16819a6d9", "symbol": "NSYS", "name": "Nortech Systems Incorporated", "asset_type": "equity", "market_cap": 41722400, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Nortech Systems Incorporated is an electronic manufacturing services company in the United States, Mexico, and China. The company is headquartered in Maple Grove, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64668895-c9aa-4a7c-a8fa-c0a16819a6d9", "symbol": "NSYS", "name": "Nortech Systems Incorporated", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/", "api_url": "https://sharemaestro.com/factors/api/tickers/64668895-c9aa-4a7c-a8fa-c0a16819a6d9/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.44, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 15.83, "market_cap": 44104501.22, "pe_ratio": 42.8199, "earnings_yield": 0.0234, "ebitda_to_ev": 0.0726, "shareholder_yield": 0, "roe": 0.0297, "piotroski_f_score": 4, "momentum_12_1": 0.4396, "volatility_252d": 0.4893 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.496219+00:00", "batch_id": "" }, "size": { "price_close": 15.83, "market_cap": 44104501.22, "market_cap_usd": 44104501.22, "enterprise_value": 53369501.22, "shares_outstanding": 2786134, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 42.8199, "pb_ratio": 1.2707, "ptbv_ratio": 1.2763, "ps_ratio": 0.3621, "pcf_ratio": 10.7258, "pfcf_ratio": 8.4009, "ev_ebitda": 13.7763, "ev_ebit": 20.2541, "ev_sales": 0.4382, "ev_fcf": 10.1656, "earnings_yield": 0.0234, "fcf_yield": 0.0984, "price_to_sales": 0.3621, "price_to_book": 1.2707, "price_to_cashflow": 10.7258, "ebitda_to_ev": 0.0726, "sales_yield": 2.2819 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1612, "operating_margin": 0.0216, "net_margin": 0.0085, "ebitda_margin": 0.0318, "fcf_margin": 0.0431, "roe": 0.0297, "roa": 0.0134, "roic": 0.0379, "roc_greenblatt": null, "asset_turnover": 1.5891, "cash_conversion": 5.0971, "accruals_ratio": -0.0402, "sbc_to_revenue": 0.0042, "piotroski_f_score": 4, "altman_z_score": 3.0791, "earnings_stability_5y": 2.8014, "revenue_stability_5y": 0.1, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2561, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2081, "net_debt_to_ebitda": 2.3916, "debt_to_assets": 0.1465, "interest_coverage": 2.6193, "current_ratio": 1.8387, "quick_ratio": 1.1247, "net_debt": 9265000, "local_beta": 0.0013, "volatility_252d": 0.4893, "volatility_60d": 1.1891, "max_drawdown_12m": -0.3057, "risk_adjusted_momentum": 0.8984 }, "growth": { "revenue_growth_1y": 0.0081, "revenue_growth_3y_cagr": -0.0408, "revenue_growth_5y_cagr": 0.026, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0094, "revenue_growth": 0.0081, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2309, "price_return_3m": 0.721, "price_return_6m": 1.2801, "price_return_9m": 0.7022, "price_return_12m": 0.772, "price_return_12m_ex1m": 0.4396, "momentum_6m": 1.2801, "momentum_12m": 0.772, "momentum_12_1": 0.4396, "distance_from_52w_high": 0, "distance_from_52w_low": 1.3076, "relative_strength": 0.6141 }, "raw_ttm": { "revenue_ttm": 121786000, "gross_profit_ttm": 19630000, "ebit_ttm": 2635000, "ebitda_ttm": 3874000, "net_income_ttm": 1030000, "eps_diluted_ttm": 0.3697, "operating_cash_flow_ttm": 4112000, "capital_expenditure_ttm": 1138000, "fcf_ttm": 5250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1006000, "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_current_liabilities": 32998000, "net_ppe": null, "total_assets": 76640000, "total_debt": 11229000, "total_equity": 34708000, "net_working_capital": 35197000, "book_value_per_share": 12.4574, "retained_earnings": 17089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34557000, "tangible_book_per_share": 12.4032 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.435, "os_score": 0.4, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.44, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2132, "ticker_id": 7380, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.496219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.83, "market_cap": 44104501.22, "market_cap_usd": 44104501.22, "enterprise_value": 53369501.22, "shares_outstanding": 2786134, "fx_rate_to_usd": null, "pe_ratio": 42.8199041, "pb_ratio": 1.27073013, "ptbv_ratio": 1.2762827, "ps_ratio": 0.36214755, "pcf_ratio": 10.72580283, "pfcf_ratio": 8.40085738, "ev_ebitda": 13.77632969, "ev_ebit": 20.25408016, "ev_sales": 0.43822362, "ev_fcf": 10.16561928, "earnings_yield": 0.02335363, "fcf_yield": 0.09837079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16118437, "operating_margin": 0.02163631, "net_margin": 0.00845746, "ebitda_margin": 0.0318099, "fcf_margin": 0.0431084, "roe": 0.02967616, "roa": 0.01343946, "roic": 0.03788878, "roc_greenblatt": null, "asset_turnover": 1.58906576, "cash_conversion": 5.09708738, "accruals_ratio": -0.04021399, "sbc_to_revenue": 0.00419588, "debt_to_equity": 1.20813645, "net_debt_to_ebitda": 2.39158493, "debt_to_assets": 0.14651618, "interest_coverage": 2.61928429, "current_ratio": 1.83868719, "quick_ratio": 1.12467422, "net_debt": 9265000, "revenue_growth_1y": 0.00805377, "revenue_growth_3y_cagr": -0.0408055, "revenue_growth_5y_cagr": 0.02600507, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00935697, "piotroski_f_score": 4, "altman_z_score": 3.07910407, "earnings_stability_5y": 2.801411, "revenue_stability_5y": 0.100029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23094868, "price_return_3m": 0.7210076, "price_return_6m": 1.28009276, "price_return_9m": 0.70215054, "price_return_12m": 0.77202154, "price_return_12m_ex1m": 0.43955761, "distance_from_52w_high": 0, "distance_from_52w_low": 1.30758017, "relative_strength": 0.61408049, "local_beta": 0.0013, "volatility_252d": 0.489293, "volatility_60d": 1.189133, "max_drawdown_12m": -0.30566802, "revenue_ttm": 121786000, "gross_profit_ttm": 19630000, "ebit_ttm": 2635000, "ebitda_ttm": 3874000, "net_income_ttm": 1030000, "eps_diluted_ttm": 0.36968789, "operating_cash_flow_ttm": 4112000, "capital_expenditure_ttm": 1138000, "fcf_ttm": 5250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1006000, "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_current_liabilities": 32998000, "net_ppe": null, "total_assets": 76640000, "total_debt": 11229000, "total_equity": 34708000, "net_working_capital": 35197000, "book_value_per_share": 12.45740514, "retained_earnings": 17089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34557000, "tangible_book_per_share": 12.40320817, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.83, "os": 0.4, "value": 0.44, "quality": 0.43, "momentum": 0.44, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 42.8199, "earnings_yield": 0.0234, "shareholder_yield": 0, "roe": 0.0297, "momentum_12_1": 0.4396, "complete_fields": { "id": 2132, "ticker_id": 7380, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:29.496219+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.83, "market_cap": 44104501.22, "market_cap_usd": 44104501.22, "enterprise_value": 53369501.22, "shares_outstanding": 2786134, "fx_rate_to_usd": null, "pe_ratio": 42.8199041, "pb_ratio": 1.27073013, "ptbv_ratio": 1.2762827, "ps_ratio": 0.36214755, "pcf_ratio": 10.72580283, "pfcf_ratio": 8.40085738, "ev_ebitda": 13.77632969, "ev_ebit": 20.25408016, "ev_sales": 0.43822362, "ev_fcf": 10.16561928, "earnings_yield": 0.02335363, "fcf_yield": 0.09837079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16118437, "operating_margin": 0.02163631, "net_margin": 0.00845746, "ebitda_margin": 0.0318099, "fcf_margin": 0.0431084, "roe": 0.02967616, "roa": 0.01343946, "roic": 0.03788878, "roc_greenblatt": null, "asset_turnover": 1.58906576, "cash_conversion": 5.09708738, "accruals_ratio": -0.04021399, "sbc_to_revenue": 0.00419588, "debt_to_equity": 1.20813645, "net_debt_to_ebitda": 2.39158493, "debt_to_assets": 0.14651618, "interest_coverage": 2.61928429, "current_ratio": 1.83868719, "quick_ratio": 1.12467422, "net_debt": 9265000, "revenue_growth_1y": 0.00805377, "revenue_growth_3y_cagr": -0.0408055, "revenue_growth_5y_cagr": 0.02600507, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00935697, "piotroski_f_score": 4, "altman_z_score": 3.07910407, "earnings_stability_5y": 2.801411, "revenue_stability_5y": 0.100029, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.23094868, "price_return_3m": 0.7210076, "price_return_6m": 1.28009276, "price_return_9m": 0.70215054, "price_return_12m": 0.77202154, "price_return_12m_ex1m": 0.43955761, "distance_from_52w_high": 0, "distance_from_52w_low": 1.30758017, "relative_strength": 0.61408049, "local_beta": 0.0013, "volatility_252d": 0.489293, "volatility_60d": 1.189133, "max_drawdown_12m": -0.30566802, "revenue_ttm": 121786000, "gross_profit_ttm": 19630000, "ebit_ttm": 2635000, "ebitda_ttm": 3874000, "net_income_ttm": 1030000, "eps_diluted_ttm": 0.36968789, "operating_cash_flow_ttm": 4112000, "capital_expenditure_ttm": 1138000, "fcf_ttm": 5250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1006000, "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_current_liabilities": 32998000, "net_ppe": null, "total_assets": 76640000, "total_debt": 11229000, "total_equity": 34708000, "net_working_capital": 35197000, "book_value_per_share": 12.45740514, "retained_earnings": 17089000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 34557000, "tangible_book_per_share": 12.40320817, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 7, "all_cap_buyback_rank": 77, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "ebit": 1241000, "ebitda": 2529000, "pretax_income": 11000, "tax_provision": 263000, "net_income": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 8606000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 2743000, "capital_expenditure": 661000, "free_cash_flow": 3404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132849, "ticker_id": 7380, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1241000", "ebitda": "2529000", "netIncome": "-252000", "grossProfit": "18006000", "depreciation": "None", "totalRevenue": "118365000", "costOfRevenue": "100359000", "interestIncome": "None", "incomeBeforeTax": "11000", "interestExpense": "964000", "operatingIncome": "1241000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "-964000", "nonInterestIncome": "None", "operatingExpenses": "16765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000", "sellingGeneralAndAdministrative": "10790000", "netIncomeFromContinuingOperations": "-252000" }, "balance": { "goodwill": "None", "inventory": "20695000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "71919000", "longTermDebt": "None", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "17123000", "totalLiabilities": "37372000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "56150000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15769000", "currentAccountsPayable": "12809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15708000", "totalShareholderEquity": "34547000", "capitalLeaseObligations": "8708000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "29844000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "7527999", "cashAndShortTermInvestments": "1655000", "commonStockSharesOutstanding": "2776680", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "1655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "485000", "operatingCashflow": "2743000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118365000, "cost_of_revenue": 100359000, "gross_profit": 18006000, "research_and_development": 1172000, "selling_general_admin": 10790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1241000, "depreciation_amortisation": 1288000, "ebitda": 2529000, "interest_expense": 964000, "interest_income": null, "other_non_operating": null, "pretax_income": 11000, "tax_provision": 263000, "effective_tax_rate": null, "net_income": -252000, "net_income_continuing_ops": -252000, "net_income_to_common": -252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655000, "short_term_investments": null, "net_receivables": 32182000, "inventory": 20695000, "other_current_assets": null, "total_current_assets": 56150000, "net_ppe": null, "goodwill": null, "intangible_assets": 156000, "goodwill_and_intangibles": 156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15769000, "total_assets": 71919000, "short_term_debt": 8606000, "accounts_payable": 12809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7527999, "total_liabilities": 37372000, "total_debt": 8606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17123000, "total_equity": 34547000, "shares_outstanding": 2776680, "operating_cash_flow": 2743000, "stock_based_compensation": 503000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1867000, "free_cash_flow": 3404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1241000", "ebitda": "2529000", "netIncome": "-252000", "grossProfit": "18006000", "depreciation": "None", "totalRevenue": "118365000", "costOfRevenue": "100359000", "interestIncome": "None", "incomeBeforeTax": "11000", "interestExpense": "964000", "operatingIncome": "1241000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "263000", "reportedCurrency": "USD", "netInterestIncome": "-964000", "nonInterestIncome": "None", "operatingExpenses": "16765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1288000", "sellingGeneralAndAdministrative": "10790000", "netIncomeFromContinuingOperations": "-252000" }, "balance": { "goodwill": "None", "inventory": "20695000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "71919000", "longTermDebt": "None", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "17123000", "totalLiabilities": "37372000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "56150000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15769000", "currentAccountsPayable": "12809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15708000", "totalShareholderEquity": "34547000", "capitalLeaseObligations": "8708000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "29844000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "7527999", "cashAndShortTermInvestments": "1655000", "commonStockSharesOutstanding": "2776680", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "1655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-252000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "485000", "operatingCashflow": "2743000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1867000", "cashflowFromInvestment": "-157000", "stockBasedCompensation": "503000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 128133000, "cost_of_revenue": 111411000, "gross_profit": 16722000, "ebit": -195000, "ebitda": 1543000, "pretax_income": -939000, "tax_provision": 356000, "net_income": -1295000, "net_income_to_common": -1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916000, "total_current_assets": 55315000, "total_assets": 72435000, "short_term_debt": 1318000, "long_term_debt": 8634000, "total_debt": 9952000, "total_liabilities": 38430000, "total_equity": 34005000, "shares_outstanding": 2758691, "goodwill_and_intangibles": 174000 }, "cash_flow": { "operating_cash_flow": -2250000, "capital_expenditure": 1270000, "free_cash_flow": -980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132854, "ticker_id": 7380, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-195000", "ebitda": "1543000", "netIncome": "-1295000", "grossProfit": "16722000", "depreciation": "None", "totalRevenue": "128133000", "costOfRevenue": "111411000", "interestIncome": "None", "incomeBeforeTax": "-939000", "interestExpense": "744000", "operatingIncome": "-195000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-744000", "nonInterestIncome": "None", "operatingExpenses": "16917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "11709000", "netIncomeFromContinuingOperations": "-1295000" }, "balance": { "goodwill": "None", "inventory": "21638000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "72435000", "longTermDebt": "8634000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "17375000", "totalLiabilities": "38430000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "55315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17120000", "currentAccountsPayable": "11582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18036000", "totalShareholderEquity": "34005000", "capitalLeaseObligations": "9402000", "otherCurrentLiabilities": "3388000", "totalCurrentLiabilities": "21428000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "17002000", "cashAndShortTermInvestments": "916000", "commonStockSharesOutstanding": "2758691", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-2250000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2765000", "cashflowFromInvestment": "-1263000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128133000, "cost_of_revenue": 111411000, "gross_profit": 16722000, "research_and_development": 1191000, "selling_general_admin": 11709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -195000, "depreciation_amortisation": 1738000, "ebitda": 1543000, "interest_expense": 744000, "interest_income": null, "other_non_operating": null, "pretax_income": -939000, "tax_provision": 356000, "effective_tax_rate": null, "net_income": -1295000, "net_income_continuing_ops": -1295000, "net_income_to_common": -1295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916000, "short_term_investments": null, "net_receivables": 28667000, "inventory": 21638000, "other_current_assets": null, "total_current_assets": 55315000, "net_ppe": null, "goodwill": null, "intangible_assets": 174000, "goodwill_and_intangibles": 174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17120000, "total_assets": 72435000, "short_term_debt": 1318000, "accounts_payable": 11582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21428000, "long_term_debt": 8634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17002000, "total_liabilities": 38430000, "total_debt": 9952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17375000, "total_equity": 34005000, "shares_outstanding": 2758691, "operating_cash_flow": -2250000, "stock_based_compensation": 461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2765000, "free_cash_flow": -980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-195000", "ebitda": "1543000", "netIncome": "-1295000", "grossProfit": "16722000", "depreciation": "None", "totalRevenue": "128133000", "costOfRevenue": "111411000", "interestIncome": "None", "incomeBeforeTax": "-939000", "interestExpense": "744000", "operatingIncome": "-195000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "356000", "reportedCurrency": "USD", "netInterestIncome": "-744000", "nonInterestIncome": "None", "operatingExpenses": "16917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1191000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111411000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "11709000", "netIncomeFromContinuingOperations": "-1295000" }, "balance": { "goodwill": "None", "inventory": "21638000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "72435000", "longTermDebt": "8634000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "17375000", "totalLiabilities": "38430000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "55315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17120000", "currentAccountsPayable": "11582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18036000", "totalShareholderEquity": "34005000", "capitalLeaseObligations": "9402000", "otherCurrentLiabilities": "3388000", "totalCurrentLiabilities": "21428000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "17002000", "cashAndShortTermInvestments": "916000", "commonStockSharesOutstanding": "2758691", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "280000", "operatingCashflow": "-2250000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2765000", "cashflowFromInvestment": "-1263000", "stockBasedCompensation": "461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 139332000, "cost_of_revenue": 116228000, "gross_profit": 23104000, "ebit": 5953000, "ebitda": 8003000, "pretax_income": 5466000, "tax_provision": -1408000, "net_income": 6874000, "net_income_to_common": 6874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000, "total_current_assets": 58793000, "total_assets": 75127000, "short_term_debt": 1389000, "long_term_debt": 5815000, "total_debt": 7204000, "total_liabilities": 39783000, "total_equity": 35344000, "shares_outstanding": 2885879, "goodwill_and_intangibles": 263000 }, "cash_flow": { "operating_cash_flow": 1769000, "capital_expenditure": 1284000, "free_cash_flow": 3053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132859, "ticker_id": 7380, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5953000", "ebitda": "8003000", "netIncome": "6874000", "grossProfit": "23104000", "depreciation": "None", "totalRevenue": "139332000", "costOfRevenue": "116228000", "interestIncome": "None", "incomeBeforeTax": "5466000", "interestExpense": "487000", "operatingIncome": "5953000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1408000", "reportedCurrency": "USD", "netInterestIncome": "-439000", "nonInterestIncome": "None", "operatingExpenses": "17151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000", "sellingGeneralAndAdministrative": "12354000", "netIncomeFromContinuingOperations": "2141000" }, "balance": { "goodwill": "None", "inventory": "21660000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "75127000", "longTermDebt": "5815000", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "18670000", "totalLiabilities": "39783000", "otherCurrentAssets": "2413000", "totalCurrentAssets": "58793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16334000", "currentAccountsPayable": "15924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14176000", "totalShareholderEquity": "35344000", "capitalLeaseObligations": "8361000", "otherCurrentLiabilities": "9269000", "totalCurrentLiabilities": "26582000", "otherNonCurrentLiabilities": "414000", "totalNonCurrentLiabilities": "13201000", "cashAndShortTermInvestments": "960000", "commonStockSharesOutstanding": "2885879", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "716000", "operatingCashflow": "1769000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281000", "cashflowFromInvestment": "-1284000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139332000, "cost_of_revenue": 116228000, "gross_profit": 23104000, "research_and_development": 1199000, "selling_general_admin": 12354000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5953000, "depreciation_amortisation": 2050000, "ebitda": 8003000, "interest_expense": 487000, "interest_income": null, "other_non_operating": null, "pretax_income": 5466000, "tax_provision": -1408000, "effective_tax_rate": null, "net_income": 6874000, "net_income_continuing_ops": 2141000, "net_income_to_common": 6874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000, "short_term_investments": null, "net_receivables": 33760000, "inventory": 21660000, "other_current_assets": null, "total_current_assets": 58793000, "net_ppe": null, "goodwill": null, "intangible_assets": 263000, "goodwill_and_intangibles": 263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16334000, "total_assets": 75127000, "short_term_debt": 1389000, "accounts_payable": 15924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26582000, "long_term_debt": 5815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13201000, "total_liabilities": 39783000, "total_debt": 7204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18670000, "total_equity": 35344000, "shares_outstanding": 2885879, "operating_cash_flow": 1769000, "stock_based_compensation": 423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1281000, "free_cash_flow": 3053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5953000", "ebitda": "8003000", "netIncome": "6874000", "grossProfit": "23104000", "depreciation": "None", "totalRevenue": "139332000", "costOfRevenue": "116228000", "interestIncome": "None", "incomeBeforeTax": "5466000", "interestExpense": "487000", "operatingIncome": "5953000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1408000", "reportedCurrency": "USD", "netInterestIncome": "-439000", "nonInterestIncome": "None", "operatingExpenses": "17151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1199000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050000", "sellingGeneralAndAdministrative": "12354000", "netIncomeFromContinuingOperations": "2141000" }, "balance": { "goodwill": "None", "inventory": "21660000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "75127000", "longTermDebt": "5815000", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "18670000", "totalLiabilities": "39783000", "otherCurrentAssets": "2413000", "totalCurrentAssets": "58793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16334000", "currentAccountsPayable": "15924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14176000", "totalShareholderEquity": "35344000", "capitalLeaseObligations": "8361000", "otherCurrentLiabilities": "9269000", "totalCurrentLiabilities": "26582000", "otherNonCurrentLiabilities": "414000", "totalNonCurrentLiabilities": "13201000", "cashAndShortTermInvestments": "960000", "commonStockSharesOutstanding": "2885879", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6874000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "716000", "operatingCashflow": "1769000", "capitalExpenditures": "1284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1281000", "cashflowFromInvestment": "-1284000", "stockBasedCompensation": "423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 134123000, "cost_of_revenue": 113643000, "gross_profit": 20480000, "ebit": 3888000, "ebitda": 5806000, "pretax_income": 3477000, "tax_provision": 1467000, "net_income": 2010000, "net_income_to_common": 2010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1027000, "total_current_assets": 54860000, "total_assets": 69540000, "short_term_debt": 1545000, "long_term_debt": 6853000, "total_debt": 8398000, "total_liabilities": 41460000, "total_equity": 28080000, "shares_outstanding": 2891285, "goodwill_and_intangibles": 422000 }, "cash_flow": { "operating_cash_flow": 5402000, "capital_expenditure": 2441000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132864, "ticker_id": 7380, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3888000", "ebitda": "5806000", "netIncome": "2010000", "grossProfit": "20480000", "depreciation": "None", "totalRevenue": "134123000", "costOfRevenue": "113643000", "interestIncome": "None", "incomeBeforeTax": "3477000", "interestExpense": "411000", "operatingIncome": "3888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1467000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "16592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918000", "sellingGeneralAndAdministrative": "11425000", "netIncomeFromContinuingOperations": "2010000" }, "balance": { "goodwill": "None", "inventory": "22438000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "69540000", "longTermDebt": "6853000", "shortTermDebt": "1545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "11826000", "totalLiabilities": "41460000", "otherCurrentAssets": "2788000", "totalCurrentAssets": "54860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14680000", "currentAccountsPayable": "14792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14258000", "shortLongTermDebtTotal": "16512000", "totalShareholderEquity": "28080000", "capitalLeaseObligations": "9659000", "otherCurrentLiabilities": "6546000", "totalCurrentLiabilities": "26398000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "15062000", "cashAndShortTermInvestments": "1027000", "commonStockSharesOutstanding": "2891285", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "1027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2985000", "operatingCashflow": "5402000", "capitalExpenditures": "2441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2667000", "cashflowFromInvestment": "-2426000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 134123000, "cost_of_revenue": 113643000, "gross_profit": 20480000, "research_and_development": 1463000, "selling_general_admin": 11425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3888000, "depreciation_amortisation": 1918000, "ebitda": 5806000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": 3477000, "tax_provision": 1467000, "effective_tax_rate": null, "net_income": 2010000, "net_income_continuing_ops": 2010000, "net_income_to_common": 2010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1027000, "short_term_investments": null, "net_receivables": 28607000, "inventory": 22438000, "other_current_assets": null, "total_current_assets": 54860000, "net_ppe": null, "goodwill": null, "intangible_assets": 422000, "goodwill_and_intangibles": 422000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14680000, "total_assets": 69540000, "short_term_debt": 1545000, "accounts_payable": 14792000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26398000, "long_term_debt": 6853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15062000, "total_liabilities": 41460000, "total_debt": 8398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11826000, "total_equity": 28080000, "shares_outstanding": 2891285, "operating_cash_flow": 5402000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2441000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2667000, "free_cash_flow": 7843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3888000", "ebitda": "5806000", "netIncome": "2010000", "grossProfit": "20480000", "depreciation": "None", "totalRevenue": "134123000", "costOfRevenue": "113643000", "interestIncome": "None", "incomeBeforeTax": "3477000", "interestExpense": "411000", "operatingIncome": "3888000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1467000", "reportedCurrency": "USD", "netInterestIncome": "-411000", "nonInterestIncome": "None", "operatingExpenses": "16592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1918000", "sellingGeneralAndAdministrative": "11425000", "netIncomeFromContinuingOperations": "2010000" }, "balance": { "goodwill": "None", "inventory": "22438000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "69540000", "longTermDebt": "6853000", "shortTermDebt": "1545000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "422000", "reportedCurrency": "USD", "retainedEarnings": "11826000", "totalLiabilities": "41460000", "otherCurrentAssets": "2788000", "totalCurrentAssets": "54860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14680000", "currentAccountsPayable": "14792000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14258000", "shortLongTermDebtTotal": "16512000", "totalShareholderEquity": "28080000", "capitalLeaseObligations": "9659000", "otherCurrentLiabilities": "6546000", "totalCurrentLiabilities": "26398000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "15062000", "cashAndShortTermInvestments": "1027000", "commonStockSharesOutstanding": "2891285", "intangibleAssetsExcludingGoodwill": "422000", "cashAndCashEquivalentsAtCarryingValue": "1027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2985000", "operatingCashflow": "5402000", "capitalExpenditures": "2441000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2667000", "cashflowFromInvestment": "-2426000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1918000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 115168000, "cost_of_revenue": 99304000, "gross_profit": 15864000, "ebit": 8443000, "ebitda": 10393000, "pretax_income": 8013000, "tax_provision": 859000, "net_income": 7154000, "net_income_to_common": 7154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643000, "total_current_assets": 51774000, "total_assets": 67091000, "short_term_debt": 1644000, "long_term_debt": 8959000, "total_debt": 10603000, "total_liabilities": 40980000, "total_equity": 26111000, "shares_outstanding": 2821523, "goodwill_and_intangibles": 501000 }, "cash_flow": { "operating_cash_flow": -4540000, "capital_expenditure": 1292000, "free_cash_flow": -3248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132869, "ticker_id": 7380, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8443000", "ebitda": "10393000", "netIncome": "7154000", "grossProfit": "15864000", "depreciation": "None", "totalRevenue": "115168000", "costOfRevenue": "99304000", "interestIncome": "None", "incomeBeforeTax": "8013000", "interestExpense": "430000", "operatingIncome": "2272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-430000", "nonInterestIncome": "None", "operatingExpenses": "13592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1950000", "sellingGeneralAndAdministrative": "10002000", "netIncomeFromContinuingOperations": "7154000" }, "balance": { "goodwill": "None", "inventory": "19434000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "67091000", "longTermDebt": "8959000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "501000", "reportedCurrency": "USD", "retainedEarnings": "9816000", "totalLiabilities": "40980000", "otherCurrentAssets": "3242000", "totalCurrentAssets": "51774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15317000", "currentAccountsPayable": "12710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14816000", "shortLongTermDebtTotal": "20214000", "totalShareholderEquity": "26111000", "capitalLeaseObligations": "11255000", "otherCurrentLiabilities": "7952000", "totalCurrentLiabilities": "22306000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "18674000", "cashAndShortTermInvestments": "643000", "commonStockSharesOutstanding": "2821523", "intangibleAssetsExcludingGoodwill": "501000", "cashAndCashEquivalentsAtCarryingValue": "643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4613000", "operatingCashflow": "-4540000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3931000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115168000, "cost_of_revenue": 99304000, "gross_profit": 15864000, "research_and_development": 483000, "selling_general_admin": 10002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8443000, "depreciation_amortisation": 1950000, "ebitda": 10393000, "interest_expense": 430000, "interest_income": null, "other_non_operating": null, "pretax_income": 8013000, "tax_provision": 859000, "effective_tax_rate": null, "net_income": 7154000, "net_income_continuing_ops": 7154000, "net_income_to_common": 7154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643000, "short_term_investments": null, "net_receivables": 28455000, "inventory": 19434000, "other_current_assets": null, "total_current_assets": 51774000, "net_ppe": null, "goodwill": null, "intangible_assets": 501000, "goodwill_and_intangibles": 501000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15317000, "total_assets": 67091000, "short_term_debt": 1644000, "accounts_payable": 12710000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22306000, "long_term_debt": 8959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18674000, "total_liabilities": 40980000, "total_debt": 10603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9816000, "total_equity": 26111000, "shares_outstanding": 2821523, "operating_cash_flow": -4540000, "stock_based_compensation": 259000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -730000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3931000, "free_cash_flow": -3248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8443000", "ebitda": "10393000", "netIncome": "7154000", "grossProfit": "15864000", "depreciation": "None", "totalRevenue": "115168000", "costOfRevenue": "99304000", "interestIncome": "None", "incomeBeforeTax": "8013000", "interestExpense": "430000", "operatingIncome": "2272000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-430000", "nonInterestIncome": "None", "operatingExpenses": "13592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "483000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99304000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1950000", "sellingGeneralAndAdministrative": "10002000", "netIncomeFromContinuingOperations": "7154000" }, "balance": { "goodwill": "None", "inventory": "19434000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "67091000", "longTermDebt": "8959000", "shortTermDebt": "1644000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "501000", "reportedCurrency": "USD", "retainedEarnings": "9816000", "totalLiabilities": "40980000", "otherCurrentAssets": "3242000", "totalCurrentAssets": "51774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15317000", "currentAccountsPayable": "12710000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14816000", "shortLongTermDebtTotal": "20214000", "totalShareholderEquity": "26111000", "capitalLeaseObligations": "11255000", "otherCurrentLiabilities": "7952000", "totalCurrentLiabilities": "22306000", "otherNonCurrentLiabilities": "104000", "totalNonCurrentLiabilities": "18674000", "cashAndShortTermInvestments": "643000", "commonStockSharesOutstanding": "2821523", "intangibleAssetsExcludingGoodwill": "501000", "cashAndCashEquivalentsAtCarryingValue": "643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-4613000", "operatingCashflow": "-4540000", "capitalExpenditures": "1292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3931000", "cashflowFromInvestment": "-730000", "stockBasedCompensation": "259000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 104106000, "cost_of_revenue": 95651000, "gross_profit": 8455000, "ebit": -2062000, "ebitda": 131000, "pretax_income": -1236000, "tax_provision": 310000, "net_income": -1546000, "net_income_to_common": -1546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 352000, "total_current_assets": 41037000, "total_assets": 57634000, "short_term_debt": 2552000, "long_term_debt": 9193000, "total_debt": 11745000, "total_liabilities": 38916000, "total_equity": 18718000, "shares_outstanding": 2657738, "goodwill_and_intangibles": 1173000 }, "cash_flow": { "operating_cash_flow": 1363000, "capital_expenditure": 519000, "free_cash_flow": 1882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132874, "ticker_id": 7380, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "131000", "netIncome": "-1546000", "grossProfit": "8455000", "depreciation": "None", "totalRevenue": "104106000", "costOfRevenue": "95651000", "interestIncome": "None", "incomeBeforeTax": "-1236000", "interestExpense": "620000", "operatingIncome": "-2062000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-620000", "nonInterestIncome": "None", "operatingExpenses": "10517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193000", "sellingGeneralAndAdministrative": "8043000", "netIncomeFromContinuingOperations": "-1546000" }, "balance": { "goodwill": "0", "inventory": "13917000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "57634000", "longTermDebt": "9193000", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1173000", "reportedCurrency": "USD", "retainedEarnings": "2662000", "totalLiabilities": "38916000", "otherCurrentAssets": "5244000", "totalCurrentAssets": "41037000", "currentLongTermDebt": "1204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16597000", "currentAccountsPayable": "11239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15424000", "shortLongTermDebtTotal": "21786000", "totalShareholderEquity": "18718000", "capitalLeaseObligations": "11389000", "otherCurrentLiabilities": "5745000", "totalCurrentLiabilities": "19536000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "19380000", "cashAndShortTermInvestments": "352000", "commonStockSharesOutstanding": "2657738", "intangibleAssetsExcludingGoodwill": "1173000", "cashAndCashEquivalentsAtCarryingValue": "352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "1363000", "capitalExpenditures": "519000", "changeInReceivables": "3019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3959000", "cashflowFromInvestment": "5500000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104106000, "cost_of_revenue": 95651000, "gross_profit": 8455000, "research_and_development": 0, "selling_general_admin": 8043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2062000, "depreciation_amortisation": 2193000, "ebitda": 131000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": -1236000, "tax_provision": 310000, "effective_tax_rate": null, "net_income": -1546000, "net_income_continuing_ops": -1546000, "net_income_to_common": -1546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 352000, "short_term_investments": null, "net_receivables": 21524000, "inventory": 13917000, "other_current_assets": null, "total_current_assets": 41037000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1173000, "goodwill_and_intangibles": 1173000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16597000, "total_assets": 57634000, "short_term_debt": 2552000, "accounts_payable": 11239000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19536000, "long_term_debt": 9193000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19380000, "total_liabilities": 38916000, "total_debt": 11745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2662000, "total_equity": 18718000, "shares_outstanding": 2657738, "operating_cash_flow": 1363000, "stock_based_compensation": 68000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 519000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3959000, "free_cash_flow": 1882000, "net_change_in_cash": 2904000 }, "raw_data": { "income": { "ebit": "-2062000", "ebitda": "131000", "netIncome": "-1546000", "grossProfit": "8455000", "depreciation": "None", "totalRevenue": "104106000", "costOfRevenue": "95651000", "interestIncome": "None", "incomeBeforeTax": "-1236000", "interestExpense": "620000", "operatingIncome": "-2062000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "310000", "reportedCurrency": "USD", "netInterestIncome": "-620000", "nonInterestIncome": "None", "operatingExpenses": "10517000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2193000", "sellingGeneralAndAdministrative": "8043000", "netIncomeFromContinuingOperations": "-1546000" }, "balance": { "goodwill": "0", "inventory": "13917000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "57634000", "longTermDebt": "9193000", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1173000", "reportedCurrency": "USD", "retainedEarnings": "2662000", "totalLiabilities": "38916000", "otherCurrentAssets": "5244000", "totalCurrentAssets": "41037000", "currentLongTermDebt": "1204000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16597000", "currentAccountsPayable": "11239000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15424000", "shortLongTermDebtTotal": "21786000", "totalShareholderEquity": "18718000", "capitalLeaseObligations": "11389000", "otherCurrentLiabilities": "5745000", "totalCurrentLiabilities": "19536000", "otherNonCurrentLiabilities": "146000", "totalNonCurrentLiabilities": "19380000", "cashAndShortTermInvestments": "352000", "commonStockSharesOutstanding": "2657738", "intangibleAssetsExcludingGoodwill": "1173000", "cashAndCashEquivalentsAtCarryingValue": "352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-216000", "operatingCashflow": "1363000", "capitalExpenditures": "519000", "changeInReceivables": "3019000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3959000", "cashflowFromInvestment": "5500000", "stockBasedCompensation": "68000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2904000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 116333000, "cost_of_revenue": 103757000, "gross_profit": 12576000, "ebit": 224000, "ebitda": 2445000, "pretax_income": -819000, "tax_provision": 409000, "net_income": -1228000, "net_income_to_common": -1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 351000, "total_current_assets": 43284000, "total_assets": 61410000, "short_term_debt": 1859000, "long_term_debt": 13267000, "total_debt": 15126000, "total_liabilities": 41434000, "total_equity": 19976000, "shares_outstanding": 2665165, "goodwill_and_intangibles": 3718000 }, "cash_flow": { "operating_cash_flow": 997000, "capital_expenditure": 758000, "free_cash_flow": 1755000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132879, "ticker_id": 7380, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224000", "ebitda": "2445000", "netIncome": "-1228000", "grossProfit": "12576000", "depreciation": "None", "totalRevenue": "116333000", "costOfRevenue": "103757000", "interestIncome": "1043000", "incomeBeforeTax": "-819000", "interestExpense": "1043000", "operatingIncome": "224000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "12352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221000", "sellingGeneralAndAdministrative": "9629000", "netIncomeFromContinuingOperations": "-1228000" }, "balance": { "goodwill": "2375000", "inventory": "14279000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "61410000", "longTermDebt": "13267000", "shortTermDebt": "1859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1343000", "reportedCurrency": "USD", "retainedEarnings": "4208000", "totalLiabilities": "41434000", "otherCurrentAssets": "2437000", "totalCurrentAssets": "43284000", "currentLongTermDebt": "444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18126000", "currentAccountsPayable": "14014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9581000", "shortLongTermDebtTotal": "20943000", "totalShareholderEquity": "19976000", "capitalLeaseObligations": "7232000", "otherCurrentLiabilities": "6359000", "totalCurrentLiabilities": "22232000", "otherNonCurrentLiabilities": "5935000", "totalNonCurrentLiabilities": "19202000", "cashAndShortTermInvestments": "351000", "commonStockSharesOutstanding": "2665165", "intangibleAssetsExcludingGoodwill": "1343000", "cashAndCashEquivalentsAtCarryingValue": "351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1228000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2344000", "operatingCashflow": "997000", "capitalExpenditures": "758000", "changeInReceivables": "1413000", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "-758000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116333000, "cost_of_revenue": 103757000, "gross_profit": 12576000, "research_and_development": null, "selling_general_admin": 9629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224000, "depreciation_amortisation": 2221000, "ebitda": 2445000, "interest_expense": 1043000, "interest_income": null, "other_non_operating": null, "pretax_income": -819000, "tax_provision": 409000, "effective_tax_rate": null, "net_income": -1228000, "net_income_continuing_ops": -1228000, "net_income_to_common": -1228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 351000, "short_term_investments": null, "net_receivables": 26217000, "inventory": 14279000, "other_current_assets": null, "total_current_assets": 43284000, "net_ppe": null, "goodwill": 2375000, "intangible_assets": 1343000, "goodwill_and_intangibles": 3718000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18126000, "total_assets": 61410000, "short_term_debt": 1859000, "accounts_payable": 14014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22232000, "long_term_debt": 13267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19202000, "total_liabilities": 41434000, "total_debt": 15126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4208000, "total_equity": 19976000, "shares_outstanding": 2665165, "operating_cash_flow": 997000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 758000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -758000, "dividends_paid": 7000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -525000, "free_cash_flow": 1755000, "net_change_in_cash": -287000 }, "raw_data": { "income": { "ebit": "224000", "ebitda": "2445000", "netIncome": "-1228000", "grossProfit": "12576000", "depreciation": "None", "totalRevenue": "116333000", "costOfRevenue": "103757000", "interestIncome": "1043000", "incomeBeforeTax": "-819000", "interestExpense": "1043000", "operatingIncome": "224000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "409000", "reportedCurrency": "USD", "netInterestIncome": "-1043000", "nonInterestIncome": "None", "operatingExpenses": "12352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2221000", "sellingGeneralAndAdministrative": "9629000", "netIncomeFromContinuingOperations": "-1228000" }, "balance": { "goodwill": "2375000", "inventory": "14279000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "61410000", "longTermDebt": "13267000", "shortTermDebt": "1859000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1343000", "reportedCurrency": "USD", "retainedEarnings": "4208000", "totalLiabilities": "41434000", "otherCurrentAssets": "2437000", "totalCurrentAssets": "43284000", "currentLongTermDebt": "444000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18126000", "currentAccountsPayable": "14014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9581000", "shortLongTermDebtTotal": "20943000", "totalShareholderEquity": "19976000", "capitalLeaseObligations": "7232000", "otherCurrentLiabilities": "6359000", "totalCurrentLiabilities": "22232000", "otherNonCurrentLiabilities": "5935000", "totalNonCurrentLiabilities": "19202000", "cashAndShortTermInvestments": "351000", "commonStockSharesOutstanding": "2665165", "intangibleAssetsExcludingGoodwill": "1343000", "cashAndCashEquivalentsAtCarryingValue": "351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1228000", "profitLoss": "None", "dividendPayout": "7000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "2344000", "operatingCashflow": "997000", "capitalExpenditures": "758000", "changeInReceivables": "1413000", "changeInExchangeRate": "-1000", "cashflowFromFinancing": "-525000", "cashflowFromInvestment": "-758000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-287000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 113370000, "cost_of_revenue": 100059000, "gross_profit": 13311000, "ebit": 1249000, "ebitda": 3438000, "pretax_income": 492000, "tax_provision": 326000, "net_income": 166000, "net_income_to_common": 166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 480000, "total_current_assets": 45856000, "total_assets": 59960000, "short_term_debt": 1117000, "long_term_debt": 12888000, "total_debt": 14005000, "total_liabilities": 38870000, "total_equity": 21090000, "shares_outstanding": 2699614, "goodwill_and_intangibles": 3898000 }, "cash_flow": { "operating_cash_flow": 2444000, "capital_expenditure": 1404000, "free_cash_flow": 3848000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132884, "ticker_id": 7380, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1249000", "ebitda": "3438000", "netIncome": "166000", "grossProfit": "13311000", "depreciation": "None", "totalRevenue": "113370000", "costOfRevenue": "100059000", "interestIncome": "757000", "incomeBeforeTax": "492000", "interestExpense": "757000", "operatingIncome": "1249000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "12062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2189000", "sellingGeneralAndAdministrative": "8433000", "netIncomeFromContinuingOperations": "166000" }, "balance": { "goodwill": "2375000", "inventory": "17004000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "59960000", "longTermDebt": "12888000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1523000", "reportedCurrency": "USD", "retainedEarnings": "5436000", "totalLiabilities": "38870000", "otherCurrentAssets": "1381000", "totalCurrentAssets": "45856000", "currentLongTermDebt": "780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14104000", "currentAccountsPayable": "18142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10178000", "shortLongTermDebtTotal": "14956000", "totalShareholderEquity": "21090000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "6750000", "totalCurrentLiabilities": "24892000", "otherNonCurrentLiabilities": "139000", "totalNonCurrentLiabilities": "13978000", "cashAndShortTermInvestments": "480000", "commonStockSharesOutstanding": "2699614", "intangibleAssetsExcludingGoodwill": "1523000", "cashAndCashEquivalentsAtCarryingValue": "480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3875000", "operatingCashflow": "2444000", "capitalExpenditures": "1404000", "changeInReceivables": "-2746000", "changeInExchangeRate": "3000", "cashflowFromFinancing": "-889000", "cashflowFromInvestment": "-1390000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113370000, "cost_of_revenue": 100059000, "gross_profit": 13311000, "research_and_development": 0, "selling_general_admin": 8433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1249000, "depreciation_amortisation": 2189000, "ebitda": 3438000, "interest_expense": 757000, "interest_income": null, "other_non_operating": null, "pretax_income": 492000, "tax_provision": 326000, "effective_tax_rate": null, "net_income": 166000, "net_income_continuing_ops": 166000, "net_income_to_common": 166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 480000, "short_term_investments": null, "net_receivables": 26524000, "inventory": 17004000, "other_current_assets": null, "total_current_assets": 45856000, "net_ppe": null, "goodwill": 2375000, "intangible_assets": 1523000, "goodwill_and_intangibles": 3898000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14104000, "total_assets": 59960000, "short_term_debt": 1117000, "accounts_payable": 18142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24892000, "long_term_debt": 12888000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13978000, "total_liabilities": 38870000, "total_debt": 14005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5436000, "total_equity": 21090000, "shares_outstanding": 2699614, "operating_cash_flow": 2444000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -889000, "free_cash_flow": 3848000, "net_change_in_cash": 168000 }, "raw_data": { "income": { "ebit": "1249000", "ebitda": "3438000", "netIncome": "166000", "grossProfit": "13311000", "depreciation": "None", "totalRevenue": "113370000", "costOfRevenue": "100059000", "interestIncome": "757000", "incomeBeforeTax": "492000", "interestExpense": "757000", "operatingIncome": "1249000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "326000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "12062000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2189000", "sellingGeneralAndAdministrative": "8433000", "netIncomeFromContinuingOperations": "166000" }, "balance": { "goodwill": "2375000", "inventory": "17004000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "59960000", "longTermDebt": "12888000", "shortTermDebt": "1117000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1523000", "reportedCurrency": "USD", "retainedEarnings": "5436000", "totalLiabilities": "38870000", "otherCurrentAssets": "1381000", "totalCurrentAssets": "45856000", "currentLongTermDebt": "780000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "26524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14104000", "currentAccountsPayable": "18142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10178000", "shortLongTermDebtTotal": "14956000", "totalShareholderEquity": "21090000", "capitalLeaseObligations": "951000", "otherCurrentLiabilities": "6750000", "totalCurrentLiabilities": "24892000", "otherNonCurrentLiabilities": "139000", "totalNonCurrentLiabilities": "13978000", "cashAndShortTermInvestments": "480000", "commonStockSharesOutstanding": "2699614", "intangibleAssetsExcludingGoodwill": "1523000", "cashAndCashEquivalentsAtCarryingValue": "480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3875000", "operatingCashflow": "2444000", "capitalExpenditures": "1404000", "changeInReceivables": "-2746000", "changeInExchangeRate": "3000", "cashflowFromFinancing": "-889000", "cashflowFromInvestment": "-1390000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "168000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-276000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "ebit": 47000, "ebitda": 350000, "pretax_income": -209000, "tax_provision": -175000, "net_income": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1964000, "total_current_assets": 60673000, "total_assets": 76640000, "short_term_debt": 9486000, "long_term_debt": 1743000, "total_debt": 11229000, "total_liabilities": 41932000, "total_equity": 34708000, "shares_outstanding": 2786134, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -1561000, "capital_expenditure": 228000, "free_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132847, "ticker_id": 7380, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47000", "ebitda": "350000", "netIncome": "-34000", "grossProfit": "4702000", "depreciation": "None", "totalRevenue": "30316000", "costOfRevenue": "25614000", "interestIncome": "None", "incomeBeforeTax": "-209000", "interestExpense": "256000", "operatingIncome": "47000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "4655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "3014000", "netIncomeFromContinuingOperations": "-34000" }, "balance": { "goodwill": "None", "inventory": "23561000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "76640000", "longTermDebt": "1743000", "shortTermDebt": "9486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "17089000", "totalLiabilities": "41932000", "otherCurrentAssets": "1315000", "totalCurrentAssets": "60673000", "currentLongTermDebt": "7918000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15967000", "currentAccountsPayable": "14645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17992000", "totalShareholderEquity": "34708000", "capitalLeaseObligations": "8331000", "otherCurrentLiabilities": "4195000", "totalCurrentLiabilities": "32998000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "8934000", "cashAndShortTermInvestments": "1964000", "commonStockSharesOutstanding": "2786134", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "1964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2610000", "operatingCashflow": "-1561000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2336000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30316000, "cost_of_revenue": 25614000, "gross_profit": 4702000, "research_and_development": 310000, "selling_general_admin": 3014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47000, "depreciation_amortisation": 303000, "ebitda": 350000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": -209000, "tax_provision": -175000, "effective_tax_rate": null, "net_income": -34000, "net_income_continuing_ops": -34000, "net_income_to_common": -34000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1964000, "short_term_investments": null, "net_receivables": 33833000, "inventory": 23561000, "other_current_assets": null, "total_current_assets": 60673000, "net_ppe": null, "goodwill": null, "intangible_assets": 151000, "goodwill_and_intangibles": 151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15967000, "total_assets": 76640000, "short_term_debt": 9486000, "accounts_payable": 14645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32998000, "long_term_debt": 1743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8934000, "total_liabilities": 41932000, "total_debt": 11229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17089000, "total_equity": 34708000, "shares_outstanding": 2786134, "operating_cash_flow": -1561000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -228000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2336000, "free_cash_flow": -1333000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47000", "ebitda": "350000", "netIncome": "-34000", "grossProfit": "4702000", "depreciation": "None", "totalRevenue": "30316000", "costOfRevenue": "25614000", "interestIncome": "None", "incomeBeforeTax": "-209000", "interestExpense": "256000", "operatingIncome": "47000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "4655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "310000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "3014000", "netIncomeFromContinuingOperations": "-34000" }, "balance": { "goodwill": "None", "inventory": "23561000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "76640000", "longTermDebt": "1743000", "shortTermDebt": "9486000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "17089000", "totalLiabilities": "41932000", "otherCurrentAssets": "1315000", "totalCurrentAssets": "60673000", "currentLongTermDebt": "7918000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33833000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15967000", "currentAccountsPayable": "14645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17992000", "totalShareholderEquity": "34708000", "capitalLeaseObligations": "8331000", "otherCurrentLiabilities": "4195000", "totalCurrentLiabilities": "32998000", "otherNonCurrentLiabilities": "428000", "totalNonCurrentLiabilities": "8934000", "cashAndShortTermInvestments": "1964000", "commonStockSharesOutstanding": "2786134", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "1964000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2610000", "operatingCashflow": "-1561000", "capitalExpenditures": "228000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2336000", "cashflowFromInvestment": "-228000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "ebit": 901000, "ebitda": 1203000, "pretax_income": 681000, "tax_provision": -216000, "net_income": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1655000, "total_current_assets": 56150000, "total_assets": 71919000, "short_term_debt": 8606000, "long_term_debt": null, "total_debt": 8606000, "total_liabilities": 37372000, "total_equity": 34547000, "shares_outstanding": 2776680, "goodwill_and_intangibles": 156000 }, "cash_flow": { "operating_cash_flow": 5608000, "capital_expenditure": 661000, "free_cash_flow": 6269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132848, "ticker_id": 7380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "901000", "ebitda": "1203000", "netIncome": "897000", "grossProfit": "5066000", "depreciation": "None", "totalRevenue": "30313000", "costOfRevenue": "25247000", "interestIncome": "None", "incomeBeforeTax": "681000", "interestExpense": "220000", "operatingIncome": "901000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-216000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "4165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "2693000", "netIncomeFromContinuingOperations": "897000" }, "balance": { "goodwill": "None", "inventory": "20695000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "71919000", "longTermDebt": "None", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "17123000", "totalLiabilities": "37372000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "56150000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15769000", "currentAccountsPayable": "12809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15708000", "totalShareholderEquity": "34547000", "capitalLeaseObligations": "8708000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "29844000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "7527999", "cashAndShortTermInvestments": "1655000", "commonStockSharesOutstanding": "2776680", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "1655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2338000", "operatingCashflow": "5608000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5085000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30313000, "cost_of_revenue": 25247000, "gross_profit": 5066000, "research_and_development": 278000, "selling_general_admin": 2693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 901000, "depreciation_amortisation": 302000, "ebitda": 1203000, "interest_expense": 220000, "interest_income": null, "other_non_operating": null, "pretax_income": 681000, "tax_provision": -216000, "effective_tax_rate": null, "net_income": 897000, "net_income_continuing_ops": 897000, "net_income_to_common": 897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1655000, "short_term_investments": null, "net_receivables": 32182000, "inventory": 20695000, "other_current_assets": null, "total_current_assets": 56150000, "net_ppe": null, "goodwill": null, "intangible_assets": 156000, "goodwill_and_intangibles": 156000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15769000, "total_assets": 71919000, "short_term_debt": 8606000, "accounts_payable": 12809000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29844000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7527999, "total_liabilities": 37372000, "total_debt": 8606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17123000, "total_equity": 34547000, "shares_outstanding": 2776680, "operating_cash_flow": 5608000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 661000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5085000, "free_cash_flow": 6269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "901000", "ebitda": "1203000", "netIncome": "897000", "grossProfit": "5066000", "depreciation": "None", "totalRevenue": "30313000", "costOfRevenue": "25247000", "interestIncome": "None", "incomeBeforeTax": "681000", "interestExpense": "220000", "operatingIncome": "901000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-216000", "reportedCurrency": "USD", "netInterestIncome": "-220000", "nonInterestIncome": "None", "operatingExpenses": "4165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "278000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25247000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "2693000", "netIncomeFromContinuingOperations": "897000" }, "balance": { "goodwill": "None", "inventory": "20695000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "71919000", "longTermDebt": "None", "shortTermDebt": "8606000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "156000", "reportedCurrency": "USD", "retainedEarnings": "17123000", "totalLiabilities": "37372000", "otherCurrentAssets": "1618000", "totalCurrentAssets": "56150000", "currentLongTermDebt": "7000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15769000", "currentAccountsPayable": "12809000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15708000", "totalShareholderEquity": "34547000", "capitalLeaseObligations": "8708000", "otherCurrentLiabilities": "3043000", "totalCurrentLiabilities": "29844000", "otherNonCurrentLiabilities": "426000", "totalNonCurrentLiabilities": "7527999", "cashAndShortTermInvestments": "1655000", "commonStockSharesOutstanding": "2776680", "intangibleAssetsExcludingGoodwill": "156000", "cashAndCashEquivalentsAtCarryingValue": "1655000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2338000", "operatingCashflow": "5608000", "capitalExpenditures": "661000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5085000", "cashflowFromInvestment": "-144000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 30482000, "cost_of_revenue": 25457000, "gross_profit": 5025000, "ebit": 945000, "ebitda": 1248000, "pretax_income": 672000, "tax_provision": 818000, "net_income": -146000, "net_income_to_common": -146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1271000, "total_current_assets": 59206000, "total_assets": 74757000, "short_term_debt": 13588000, "long_term_debt": null, "total_debt": 13588000, "total_liabilities": 41400000, "total_equity": 33357000, "shares_outstanding": 2785541, "goodwill_and_intangibles": 160000 }, "cash_flow": { "operating_cash_flow": -92000, "capital_expenditure": 150000, "free_cash_flow": 58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132850, "ticker_id": 7380, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "945000", "ebitda": "1248000", "netIncome": "-146000", "grossProfit": "5025000", "depreciation": "None", "totalRevenue": "30482000", "costOfRevenue": "25457000", "interestIncome": "None", "incomeBeforeTax": "672000", "interestExpense": "273000", "operatingIncome": "945000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "4080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "2593000", "netIncomeFromContinuingOperations": "-146000" }, "balance": { "goodwill": "None", "inventory": "18425000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "74757000", "longTermDebt": "None", "shortTermDebt": "13588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "16226000", "totalLiabilities": "41400000", "otherCurrentAssets": "5372000", "totalCurrentAssets": "59206000", "currentLongTermDebt": "12030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15551000", "currentAccountsPayable": "11678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21096000", "totalShareholderEquity": "33357000", "capitalLeaseObligations": "9066000", "otherCurrentLiabilities": "8339000", "totalCurrentLiabilities": "33605000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "7795000", "cashAndShortTermInvestments": "1271000", "commonStockSharesOutstanding": "2785541", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "1271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "109000", "operatingCashflow": "-92000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360000", "cashflowFromInvestment": "345000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30482000, "cost_of_revenue": 25457000, "gross_profit": 5025000, "research_and_development": 266000, "selling_general_admin": 2593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 945000, "depreciation_amortisation": 303000, "ebitda": 1248000, "interest_expense": 273000, "interest_income": null, "other_non_operating": null, "pretax_income": 672000, "tax_provision": 818000, "effective_tax_rate": null, "net_income": -146000, "net_income_continuing_ops": -146000, "net_income_to_common": -146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1271000, "short_term_investments": null, "net_receivables": 34138000, "inventory": 18425000, "other_current_assets": null, "total_current_assets": 59206000, "net_ppe": null, "goodwill": null, "intangible_assets": 160000, "goodwill_and_intangibles": 160000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15551000, "total_assets": 74757000, "short_term_debt": 13588000, "accounts_payable": 11678000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33605000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7795000, "total_liabilities": 41400000, "total_debt": 13588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16226000, "total_equity": 33357000, "shares_outstanding": 2785541, "operating_cash_flow": -92000, "stock_based_compensation": 134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 360000, "free_cash_flow": 58000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "945000", "ebitda": "1248000", "netIncome": "-146000", "grossProfit": "5025000", "depreciation": "None", "totalRevenue": "30482000", "costOfRevenue": "25457000", "interestIncome": "None", "incomeBeforeTax": "672000", "interestExpense": "273000", "operatingIncome": "945000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "-273000", "nonInterestIncome": "None", "operatingExpenses": "4080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "303000", "sellingGeneralAndAdministrative": "2593000", "netIncomeFromContinuingOperations": "-146000" }, "balance": { "goodwill": "None", "inventory": "18425000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "74757000", "longTermDebt": "None", "shortTermDebt": "13588000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "160000", "reportedCurrency": "USD", "retainedEarnings": "16226000", "totalLiabilities": "41400000", "otherCurrentAssets": "5372000", "totalCurrentAssets": "59206000", "currentLongTermDebt": "12030000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15551000", "currentAccountsPayable": "11678000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21096000", "totalShareholderEquity": "33357000", "capitalLeaseObligations": "9066000", "otherCurrentLiabilities": "8339000", "totalCurrentLiabilities": "33605000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "7795000", "cashAndShortTermInvestments": "1271000", "commonStockSharesOutstanding": "2785541", "intangibleAssetsExcludingGoodwill": "160000", "cashAndCashEquivalentsAtCarryingValue": "1271000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "109000", "operatingCashflow": "-92000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "360000", "cashflowFromInvestment": "345000", "stockBasedCompensation": "134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 30675000, "cost_of_revenue": 25838000, "gross_profit": 4837000, "ebit": 742000, "ebitda": 1073000, "pretax_income": 485000, "tax_provision": 172000, "net_income": 313000, "net_income_to_common": 313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 652000, "total_current_assets": 58318000, "total_assets": 74825000, "short_term_debt": 1466000, "long_term_debt": 11615000, "total_debt": 13081000, "total_liabilities": 41437000, "total_equity": 33388000, "shares_outstanding": 2954765, "goodwill_and_intangibles": 165000 }, "cash_flow": { "operating_cash_flow": 157000, "capital_expenditure": 99000, "free_cash_flow": 256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132851, "ticker_id": 7380, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "742000", "ebitda": "1073000", "netIncome": "313000", "grossProfit": "4837000", "depreciation": "None", "totalRevenue": "30675000", "costOfRevenue": "25838000", "interestIncome": "None", "incomeBeforeTax": "485000", "interestExpense": "257000", "operatingIncome": "742000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "4095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "2589000", "netIncomeFromContinuingOperations": "313000" }, "balance": { "goodwill": "None", "inventory": "18628000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "74825000", "longTermDebt": "11615000", "shortTermDebt": "1466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "16372000", "totalLiabilities": "41437000", "otherCurrentAssets": "6244000", "totalCurrentAssets": "58318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16507000", "currentAccountsPayable": "11931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21007000", "totalShareholderEquity": "33388000", "capitalLeaseObligations": "9392000", "otherCurrentLiabilities": "3035000", "totalCurrentLiabilities": "21608000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "19829000", "cashAndShortTermInvestments": "652000", "commonStockSharesOutstanding": "2954765", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2227000", "operatingCashflow": "157000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30675000, "cost_of_revenue": 25838000, "gross_profit": 4837000, "research_and_development": 302000, "selling_general_admin": 2589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 742000, "depreciation_amortisation": 331000, "ebitda": 1073000, "interest_expense": 257000, "interest_income": null, "other_non_operating": null, "pretax_income": 485000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": 313000, "net_income_continuing_ops": 313000, "net_income_to_common": 313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 652000, "short_term_investments": null, "net_receivables": 32794000, "inventory": 18628000, "other_current_assets": null, "total_current_assets": 58318000, "net_ppe": null, "goodwill": null, "intangible_assets": 165000, "goodwill_and_intangibles": 165000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16507000, "total_assets": 74825000, "short_term_debt": 1466000, "accounts_payable": 11931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21608000, "long_term_debt": 11615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19829000, "total_liabilities": 41437000, "total_debt": 13081000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16372000, "total_equity": 33388000, "shares_outstanding": 2954765, "operating_cash_flow": 157000, "stock_based_compensation": 117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -588000, "free_cash_flow": 256000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "742000", "ebitda": "1073000", "netIncome": "313000", "grossProfit": "4837000", "depreciation": "None", "totalRevenue": "30675000", "costOfRevenue": "25838000", "interestIncome": "None", "incomeBeforeTax": "485000", "interestExpense": "257000", "operatingIncome": "742000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-257000", "nonInterestIncome": "None", "operatingExpenses": "4095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "302000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25838000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331000", "sellingGeneralAndAdministrative": "2589000", "netIncomeFromContinuingOperations": "313000" }, "balance": { "goodwill": "None", "inventory": "18628000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "74825000", "longTermDebt": "11615000", "shortTermDebt": "1466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "165000", "reportedCurrency": "USD", "retainedEarnings": "16372000", "totalLiabilities": "41437000", "otherCurrentAssets": "6244000", "totalCurrentAssets": "58318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16507000", "currentAccountsPayable": "11931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21007000", "totalShareholderEquity": "33388000", "capitalLeaseObligations": "9392000", "otherCurrentLiabilities": "3035000", "totalCurrentLiabilities": "21608000", "otherNonCurrentLiabilities": "288000", "totalNonCurrentLiabilities": "19829000", "cashAndShortTermInvestments": "652000", "commonStockSharesOutstanding": "2954765", "intangibleAssetsExcludingGoodwill": "165000", "cashAndCashEquivalentsAtCarryingValue": "652000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2227000", "operatingCashflow": "157000", "capitalExpenditures": "99000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-588000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 26895000, "cost_of_revenue": 23817000, "gross_profit": 3078000, "ebit": -1613000, "ebitda": -1266000, "pretax_income": -1827000, "tax_provision": -511000, "net_income": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1162000, "total_current_assets": 57324000, "total_assets": 73533000, "short_term_debt": 1871000, "long_term_debt": 11955000, "total_debt": 13826000, "total_liabilities": 40701000, "total_equity": 32832000, "shares_outstanding": 2760929, "goodwill_and_intangibles": 169000 }, "cash_flow": { "operating_cash_flow": -2930000, "capital_expenditure": 268000, "free_cash_flow": -2662000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132852, "ticker_id": 7380, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1613000", "ebitda": "-1266000", "netIncome": "-1316000", "grossProfit": "3078000", "depreciation": "None", "totalRevenue": "26895000", "costOfRevenue": "23817000", "interestIncome": "None", "incomeBeforeTax": "-1827000", "interestExpense": "214000", "operatingIncome": "-1613000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-511000", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "4691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "2915000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "20910000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "73533000", "longTermDebt": "11955000", "shortTermDebt": "1871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "169000", "reportedCurrency": "USD", "retainedEarnings": "16059000", "totalLiabilities": "40701000", "otherCurrentAssets": "6180000", "totalCurrentAssets": "57324000", "currentLongTermDebt": "563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16209000", "currentAccountsPayable": "10062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21569000", "totalShareholderEquity": "32832000", "capitalLeaseObligations": "9051000", "otherCurrentLiabilities": "3755000", "totalCurrentLiabilities": "20716000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "19985000", "cashAndShortTermInvestments": "1162000", "commonStockSharesOutstanding": "2760929", "intangibleAssetsExcludingGoodwill": "169000", "cashAndCashEquivalentsAtCarryingValue": "1162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-2930000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3446000", "cashflowFromInvestment": "-268000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26895000, "cost_of_revenue": 23817000, "gross_profit": 3078000, "research_and_development": 326000, "selling_general_admin": 2915000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1613000, "depreciation_amortisation": 347000, "ebitda": -1266000, "interest_expense": 214000, "interest_income": null, "other_non_operating": null, "pretax_income": -1827000, "tax_provision": -511000, "effective_tax_rate": null, "net_income": -1316000, "net_income_continuing_ops": -1316000, "net_income_to_common": -1316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1162000, "short_term_investments": null, "net_receivables": 29072000, "inventory": 20910000, "other_current_assets": null, "total_current_assets": 57324000, "net_ppe": null, "goodwill": null, "intangible_assets": 169000, "goodwill_and_intangibles": 169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16209000, "total_assets": 73533000, "short_term_debt": 1871000, "accounts_payable": 10062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20716000, "long_term_debt": 11955000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19985000, "total_liabilities": 40701000, "total_debt": 13826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16059000, "total_equity": 32832000, "shares_outstanding": 2760929, "operating_cash_flow": -2930000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3446000, "free_cash_flow": -2662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1613000", "ebitda": "-1266000", "netIncome": "-1316000", "grossProfit": "3078000", "depreciation": "None", "totalRevenue": "26895000", "costOfRevenue": "23817000", "interestIncome": "None", "incomeBeforeTax": "-1827000", "interestExpense": "214000", "operatingIncome": "-1613000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-511000", "reportedCurrency": "USD", "netInterestIncome": "-214000", "nonInterestIncome": "None", "operatingExpenses": "4691000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23817000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000", "sellingGeneralAndAdministrative": "2915000", "netIncomeFromContinuingOperations": "-1316000" }, "balance": { "goodwill": "None", "inventory": "20910000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "73533000", "longTermDebt": "11955000", "shortTermDebt": "1871000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "169000", "reportedCurrency": "USD", "retainedEarnings": "16059000", "totalLiabilities": "40701000", "otherCurrentAssets": "6180000", "totalCurrentAssets": "57324000", "currentLongTermDebt": "563000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16209000", "currentAccountsPayable": "10062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21569000", "totalShareholderEquity": "32832000", "capitalLeaseObligations": "9051000", "otherCurrentLiabilities": "3755000", "totalCurrentLiabilities": "20716000", "otherNonCurrentLiabilities": "287000", "totalNonCurrentLiabilities": "19985000", "cashAndShortTermInvestments": "1162000", "commonStockSharesOutstanding": "2760929", "intangibleAssetsExcludingGoodwill": "169000", "cashAndCashEquivalentsAtCarryingValue": "1162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1316000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "487000", "operatingCashflow": "-2930000", "capitalExpenditures": "268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3446000", "cashflowFromInvestment": "-268000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 28620000, "cost_of_revenue": 25798000, "gross_profit": 2822000, "ebit": -1227000, "ebitda": -889000, "pretax_income": -1423000, "tax_provision": 55000, "net_income": -1478000, "net_income_to_common": -1478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 916000, "total_current_assets": 55315000, "total_assets": 72435000, "short_term_debt": 1318000, "long_term_debt": 8634000, "total_debt": 9952000, "total_liabilities": 38430000, "total_equity": 34005000, "shares_outstanding": 2756943, "goodwill_and_intangibles": 174000 }, "cash_flow": { "operating_cash_flow": 793000, "capital_expenditure": 290000, "free_cash_flow": 1083000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132853, "ticker_id": 7380, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1227000", "ebitda": "-889000", "netIncome": "-1478000", "grossProfit": "2822000", "depreciation": "None", "totalRevenue": "28620000", "costOfRevenue": "25798000", "interestIncome": "None", "incomeBeforeTax": "-1423000", "interestExpense": "196000", "operatingIncome": "-1227000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-196000", "nonInterestIncome": "None", "operatingExpenses": "4049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "2606000", "netIncomeFromContinuingOperations": "-1478000" }, "balance": { "goodwill": "None", "inventory": "21638000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "72435000", "longTermDebt": "8634000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "17375000", "totalLiabilities": "38430000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "55315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17120000", "currentAccountsPayable": "11582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18036000", "totalShareholderEquity": "34005000", "capitalLeaseObligations": "9402000", "otherCurrentLiabilities": "3388000", "totalCurrentLiabilities": "21428000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "17002000", "cashAndShortTermInvestments": "916000", "commonStockSharesOutstanding": "2756943", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "522000", "operatingCashflow": "793000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-796000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28620000, "cost_of_revenue": 25798000, "gross_profit": 2822000, "research_and_development": 298000, "selling_general_admin": 2606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1227000, "depreciation_amortisation": 338000, "ebitda": -889000, "interest_expense": 196000, "interest_income": null, "other_non_operating": null, "pretax_income": -1423000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -1478000, "net_income_continuing_ops": -1478000, "net_income_to_common": -1478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 916000, "short_term_investments": null, "net_receivables": 28667000, "inventory": 21638000, "other_current_assets": null, "total_current_assets": 55315000, "net_ppe": null, "goodwill": null, "intangible_assets": 174000, "goodwill_and_intangibles": 174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17120000, "total_assets": 72435000, "short_term_debt": 1318000, "accounts_payable": 11582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21428000, "long_term_debt": 8634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17002000, "total_liabilities": 38430000, "total_debt": 9952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17375000, "total_equity": 34005000, "shares_outstanding": 2756943, "operating_cash_flow": 793000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -796000, "free_cash_flow": 1083000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1227000", "ebitda": "-889000", "netIncome": "-1478000", "grossProfit": "2822000", "depreciation": "None", "totalRevenue": "28620000", "costOfRevenue": "25798000", "interestIncome": "None", "incomeBeforeTax": "-1423000", "interestExpense": "196000", "operatingIncome": "-1227000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-196000", "nonInterestIncome": "None", "operatingExpenses": "4049000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25798000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "2606000", "netIncomeFromContinuingOperations": "-1478000" }, "balance": { "goodwill": "None", "inventory": "21638000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "72435000", "longTermDebt": "8634000", "shortTermDebt": "1318000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "174000", "reportedCurrency": "USD", "retainedEarnings": "17375000", "totalLiabilities": "38430000", "otherCurrentAssets": "4094000", "totalCurrentAssets": "55315000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17120000", "currentAccountsPayable": "11582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18036000", "totalShareholderEquity": "34005000", "capitalLeaseObligations": "9402000", "otherCurrentLiabilities": "3388000", "totalCurrentLiabilities": "21428000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "17002000", "cashAndShortTermInvestments": "916000", "commonStockSharesOutstanding": "2756943", "intangibleAssetsExcludingGoodwill": "174000", "cashAndCashEquivalentsAtCarryingValue": "916000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1478000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "522000", "operatingCashflow": "793000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-796000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 31407000, "cost_of_revenue": 27572000, "gross_profit": 3835000, "ebit": -467000, "ebitda": -33000, "pretax_income": -683000, "tax_provision": 56000, "net_income": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1239000, "total_current_assets": 60278000, "total_assets": 76966000, "short_term_debt": 1349000, "long_term_debt": 9508000, "total_debt": 10857000, "total_liabilities": 41276000, "total_equity": 35690000, "shares_outstanding": 2760438, "goodwill_and_intangibles": 179000 }, "cash_flow": { "operating_cash_flow": -1585000, "capital_expenditure": 40000, "free_cash_flow": -1545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132855, "ticker_id": 7380, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-467000", "ebitda": "-33000", "netIncome": "-739000", "grossProfit": "3835000", "depreciation": "None", "totalRevenue": "31407000", "costOfRevenue": "27572000", "interestIncome": "None", "incomeBeforeTax": "-683000", "interestExpense": "216000", "operatingIncome": "-467000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "4302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "2951000", "netIncomeFromContinuingOperations": "-739000" }, "balance": { "goodwill": "None", "inventory": "22332000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "76966000", "longTermDebt": "9508000", "shortTermDebt": "1349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "18853000", "totalLiabilities": "41276000", "otherCurrentAssets": "5065000", "totalCurrentAssets": "60278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16688000", "currentAccountsPayable": "12315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18886000", "totalShareholderEquity": "35690000", "capitalLeaseObligations": "9378000", "otherCurrentLiabilities": "4391000", "totalCurrentLiabilities": "23318000", "otherNonCurrentLiabilities": "421000", "totalNonCurrentLiabilities": "17958000", "cashAndShortTermInvestments": "1239000", "commonStockSharesOutstanding": "2760438", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "1239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "366000", "operatingCashflow": "-1585000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1218000", "cashflowFromInvestment": "40000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31407000, "cost_of_revenue": 27572000, "gross_profit": 3835000, "research_and_development": 284000, "selling_general_admin": 2951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467000, "depreciation_amortisation": 434000, "ebitda": -33000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": -683000, "tax_provision": 56000, "effective_tax_rate": null, "net_income": -739000, "net_income_continuing_ops": -739000, "net_income_to_common": -739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1239000, "short_term_investments": null, "net_receivables": 31642000, "inventory": 22332000, "other_current_assets": null, "total_current_assets": 60278000, "net_ppe": null, "goodwill": null, "intangible_assets": 179000, "goodwill_and_intangibles": 179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16688000, "total_assets": 76966000, "short_term_debt": 1349000, "accounts_payable": 12315000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23318000, "long_term_debt": 9508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17958000, "total_liabilities": 41276000, "total_debt": 10857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18853000, "total_equity": 35690000, "shares_outstanding": 2760438, "operating_cash_flow": -1585000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1218000, "free_cash_flow": -1545000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-467000", "ebitda": "-33000", "netIncome": "-739000", "grossProfit": "3835000", "depreciation": "None", "totalRevenue": "31407000", "costOfRevenue": "27572000", "interestIncome": "None", "incomeBeforeTax": "-683000", "interestExpense": "216000", "operatingIncome": "-467000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "56000", "reportedCurrency": "USD", "netInterestIncome": "-216000", "nonInterestIncome": "None", "operatingExpenses": "4302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "434000", "sellingGeneralAndAdministrative": "2951000", "netIncomeFromContinuingOperations": "-739000" }, "balance": { "goodwill": "None", "inventory": "22332000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "76966000", "longTermDebt": "9508000", "shortTermDebt": "1349000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "18853000", "totalLiabilities": "41276000", "otherCurrentAssets": "5065000", "totalCurrentAssets": "60278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16688000", "currentAccountsPayable": "12315000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18886000", "totalShareholderEquity": "35690000", "capitalLeaseObligations": "9378000", "otherCurrentLiabilities": "4391000", "totalCurrentLiabilities": "23318000", "otherNonCurrentLiabilities": "421000", "totalNonCurrentLiabilities": "17958000", "cashAndShortTermInvestments": "1239000", "commonStockSharesOutstanding": "2760438", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "1239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "366000", "operatingCashflow": "-1585000", "capitalExpenditures": "40000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1218000", "cashflowFromInvestment": "40000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 33891000, "cost_of_revenue": 29274000, "gross_profit": 4617000, "ebit": 344000, "ebitda": 828000, "pretax_income": 179000, "tax_provision": 22000, "net_income": 157000, "net_income_to_common": 157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1542000, "total_current_assets": 59160000, "total_assets": 76259000, "short_term_debt": 1383000, "long_term_debt": 8314000, "total_debt": 9697000, "total_liabilities": 40114000, "total_equity": 36145000, "shares_outstanding": 2935671, "goodwill_and_intangibles": 183000 }, "cash_flow": { "operating_cash_flow": -4286000, "capital_expenditure": 276000, "free_cash_flow": -4010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132856, "ticker_id": 7380, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "344000", "ebitda": "828000", "netIncome": "157000", "grossProfit": "4617000", "depreciation": "None", "totalRevenue": "33891000", "costOfRevenue": "29274000", "interestIncome": "None", "incomeBeforeTax": "179000", "interestExpense": "165000", "operatingIncome": "344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "4273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "2982000", "netIncomeFromContinuingOperations": "157000" }, "balance": { "goodwill": "None", "inventory": "22793000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "76259000", "longTermDebt": "8314000", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "19592000", "totalLiabilities": "40114000", "otherCurrentAssets": "2291000", "totalCurrentAssets": "59160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17099000", "currentAccountsPayable": "12728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17792000", "totalShareholderEquity": "36145000", "capitalLeaseObligations": "9478000", "otherCurrentLiabilities": "3732000", "totalCurrentLiabilities": "23296000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "16818000", "cashAndShortTermInvestments": "1542000", "commonStockSharesOutstanding": "2935671", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "1542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-4286000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2069000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33891000, "cost_of_revenue": 29274000, "gross_profit": 4617000, "research_and_development": 291000, "selling_general_admin": 2982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 344000, "depreciation_amortisation": 484000, "ebitda": 828000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": 179000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": 157000, "net_income_continuing_ops": 157000, "net_income_to_common": 157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1542000, "short_term_investments": null, "net_receivables": 32534000, "inventory": 22793000, "other_current_assets": null, "total_current_assets": 59160000, "net_ppe": null, "goodwill": null, "intangible_assets": 183000, "goodwill_and_intangibles": 183000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17099000, "total_assets": 76259000, "short_term_debt": 1383000, "accounts_payable": 12728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23296000, "long_term_debt": 8314000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16818000, "total_liabilities": 40114000, "total_debt": 9697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19592000, "total_equity": 36145000, "shares_outstanding": 2935671, "operating_cash_flow": -4286000, "stock_based_compensation": 126000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2069000, "free_cash_flow": -4010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "344000", "ebitda": "828000", "netIncome": "157000", "grossProfit": "4617000", "depreciation": "None", "totalRevenue": "33891000", "costOfRevenue": "29274000", "interestIncome": "None", "incomeBeforeTax": "179000", "interestExpense": "165000", "operatingIncome": "344000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-165000", "nonInterestIncome": "None", "operatingExpenses": "4273000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "291000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000", "sellingGeneralAndAdministrative": "2982000", "netIncomeFromContinuingOperations": "157000" }, "balance": { "goodwill": "None", "inventory": "22793000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "76259000", "longTermDebt": "8314000", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "183000", "reportedCurrency": "USD", "retainedEarnings": "19592000", "totalLiabilities": "40114000", "otherCurrentAssets": "2291000", "totalCurrentAssets": "59160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17099000", "currentAccountsPayable": "12728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17792000", "totalShareholderEquity": "36145000", "capitalLeaseObligations": "9478000", "otherCurrentLiabilities": "3732000", "totalCurrentLiabilities": "23296000", "otherNonCurrentLiabilities": "409000", "totalNonCurrentLiabilities": "16818000", "cashAndShortTermInvestments": "1542000", "commonStockSharesOutstanding": "2935671", "intangibleAssetsExcludingGoodwill": "183000", "cashAndCashEquivalentsAtCarryingValue": "1542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "112000", "operatingCashflow": "-4286000", "capitalExpenditures": "276000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2069000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "126000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 34215000, "cost_of_revenue": 28767000, "gross_profit": 5448000, "ebit": 1155000, "ebitda": 1637000, "pretax_income": 988000, "tax_provision": 223000, "net_income": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4028000, "total_current_assets": 59116000, "total_assets": 75452000, "short_term_debt": 1531000, "long_term_debt": 6170000, "total_debt": 7701000, "total_liabilities": 39446000, "total_equity": 36006000, "shares_outstanding": 2879654, "goodwill_and_intangibles": 223000 }, "cash_flow": { "operating_cash_flow": 2828000, "capital_expenditure": 744000, "free_cash_flow": 3572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132857, "ticker_id": 7380, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1155000", "ebitda": "1637000", "netIncome": "765000", "grossProfit": "5448000", "depreciation": "None", "totalRevenue": "34215000", "costOfRevenue": "28767000", "interestIncome": "None", "incomeBeforeTax": "988000", "interestExpense": "167000", "operatingIncome": "1155000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "4293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "None", "inventory": "22951000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "75452000", "longTermDebt": "6170000", "shortTermDebt": "1531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "19435000", "totalLiabilities": "39446000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "59116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16336000", "currentAccountsPayable": "15217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14846000", "totalShareholderEquity": "36006000", "capitalLeaseObligations": "8676000", "otherCurrentLiabilities": "5834000", "totalCurrentLiabilities": "25721000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "13725000", "cashAndShortTermInvestments": "4028000", "commonStockSharesOutstanding": "2879654", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "4028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "2828000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34215000, "cost_of_revenue": 28767000, "gross_profit": 5448000, "research_and_development": 318000, "selling_general_admin": 3170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1155000, "depreciation_amortisation": 482000, "ebitda": 1637000, "interest_expense": 167000, "interest_income": null, "other_non_operating": null, "pretax_income": 988000, "tax_provision": 223000, "effective_tax_rate": null, "net_income": 765000, "net_income_continuing_ops": 765000, "net_income_to_common": 765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4028000, "short_term_investments": null, "net_receivables": 30245000, "inventory": 22951000, "other_current_assets": null, "total_current_assets": 59116000, "net_ppe": null, "goodwill": null, "intangible_assets": 223000, "goodwill_and_intangibles": 223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16336000, "total_assets": 75452000, "short_term_debt": 1531000, "accounts_payable": 15217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25721000, "long_term_debt": 6170000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13725000, "total_liabilities": 39446000, "total_debt": 7701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19435000, "total_equity": 36006000, "shares_outstanding": 2879654, "operating_cash_flow": 2828000, "stock_based_compensation": 80000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 274000, "free_cash_flow": 3572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1155000", "ebitda": "1637000", "netIncome": "765000", "grossProfit": "5448000", "depreciation": "None", "totalRevenue": "34215000", "costOfRevenue": "28767000", "interestIncome": "None", "incomeBeforeTax": "988000", "interestExpense": "167000", "operatingIncome": "1155000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-167000", "nonInterestIncome": "None", "operatingExpenses": "4293000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482000", "sellingGeneralAndAdministrative": "3170000", "netIncomeFromContinuingOperations": "765000" }, "balance": { "goodwill": "None", "inventory": "22951000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "75452000", "longTermDebt": "6170000", "shortTermDebt": "1531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "223000", "reportedCurrency": "USD", "retainedEarnings": "19435000", "totalLiabilities": "39446000", "otherCurrentAssets": "1892000", "totalCurrentAssets": "59116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30245000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16336000", "currentAccountsPayable": "15217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14846000", "totalShareholderEquity": "36006000", "capitalLeaseObligations": "8676000", "otherCurrentLiabilities": "5834000", "totalCurrentLiabilities": "25721000", "otherNonCurrentLiabilities": "410000", "totalNonCurrentLiabilities": "13725000", "cashAndShortTermInvestments": "4028000", "commonStockSharesOutstanding": "2879654", "intangibleAssetsExcludingGoodwill": "223000", "cashAndCashEquivalentsAtCarryingValue": "4028000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "765000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1400000", "operatingCashflow": "2828000", "capitalExpenditures": "744000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "274000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "80000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 36054000, "cost_of_revenue": 29227000, "gross_profit": 6827000, "ebit": 2677000, "ebitda": 3188000, "pretax_income": 2555000, "tax_provision": -1797000, "net_income": 4352000, "net_income_to_common": 4352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000, "total_current_assets": 58793000, "total_assets": 75127000, "short_term_debt": 1389000, "long_term_debt": 5815000, "total_debt": 7204000, "total_liabilities": 39783000, "total_equity": 35344000, "shares_outstanding": 2879654, "goodwill_and_intangibles": 263000 }, "cash_flow": { "operating_cash_flow": -412000, "capital_expenditure": 163000, "free_cash_flow": -249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132858, "ticker_id": 7380, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2677000", "ebitda": "3188000", "netIncome": "4352000", "grossProfit": "6827000", "depreciation": "None", "totalRevenue": "36054000", "costOfRevenue": "29227000", "interestIncome": "None", "incomeBeforeTax": "2555000", "interestExpense": "122000", "operatingIncome": "2677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1797000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "4150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "3026000", "netIncomeFromContinuingOperations": "4352000" }, "balance": { "goodwill": "None", "inventory": "21660000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "75127000", "longTermDebt": "5815000", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "18670000", "totalLiabilities": "39783000", "otherCurrentAssets": "2413000", "totalCurrentAssets": "58793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16334000", "currentAccountsPayable": "15924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14176000", "totalShareholderEquity": "35344000", "capitalLeaseObligations": "8361000", "otherCurrentLiabilities": "5201000", "totalCurrentLiabilities": "26582000", "otherNonCurrentLiabilities": "414000", "totalNonCurrentLiabilities": "13201000", "cashAndShortTermInvestments": "960000", "commonStockSharesOutstanding": "2879654", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-412000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1107000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36054000, "cost_of_revenue": 29227000, "gross_profit": 6827000, "research_and_development": 292000, "selling_general_admin": 3026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2677000, "depreciation_amortisation": 511000, "ebitda": 3188000, "interest_expense": 122000, "interest_income": null, "other_non_operating": null, "pretax_income": 2555000, "tax_provision": -1797000, "effective_tax_rate": null, "net_income": 4352000, "net_income_continuing_ops": 4352000, "net_income_to_common": 4352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000, "short_term_investments": null, "net_receivables": 33760000, "inventory": 21660000, "other_current_assets": null, "total_current_assets": 58793000, "net_ppe": null, "goodwill": null, "intangible_assets": 263000, "goodwill_and_intangibles": 263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16334000, "total_assets": 75127000, "short_term_debt": 1389000, "accounts_payable": 15924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26582000, "long_term_debt": 5815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13201000, "total_liabilities": 39783000, "total_debt": 7204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18670000, "total_equity": 35344000, "shares_outstanding": 2879654, "operating_cash_flow": -412000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1107000, "free_cash_flow": -249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2677000", "ebitda": "3188000", "netIncome": "4352000", "grossProfit": "6827000", "depreciation": "None", "totalRevenue": "36054000", "costOfRevenue": "29227000", "interestIncome": "None", "incomeBeforeTax": "2555000", "interestExpense": "122000", "operatingIncome": "2677000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1797000", "reportedCurrency": "USD", "netInterestIncome": "-122000", "nonInterestIncome": "None", "operatingExpenses": "4150000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "292000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29227000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000", "sellingGeneralAndAdministrative": "3026000", "netIncomeFromContinuingOperations": "4352000" }, "balance": { "goodwill": "None", "inventory": "21660000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "75127000", "longTermDebt": "5815000", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "263000", "reportedCurrency": "USD", "retainedEarnings": "18670000", "totalLiabilities": "39783000", "otherCurrentAssets": "2413000", "totalCurrentAssets": "58793000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33760000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16334000", "currentAccountsPayable": "15924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14176000", "totalShareholderEquity": "35344000", "capitalLeaseObligations": "8361000", "otherCurrentLiabilities": "5201000", "totalCurrentLiabilities": "26582000", "otherNonCurrentLiabilities": "414000", "totalNonCurrentLiabilities": "13201000", "cashAndShortTermInvestments": "960000", "commonStockSharesOutstanding": "2879654", "intangibleAssetsExcludingGoodwill": "263000", "cashAndCashEquivalentsAtCarryingValue": "960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-183000", "operatingCashflow": "-412000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1107000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 33369000, "cost_of_revenue": 28050000, "gross_profit": 5319000, "ebit": 1124000, "ebitda": 1636000, "pretax_income": 994000, "tax_provision": -213000, "net_income": 1207000, "net_income_to_common": 1207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 699000, "total_current_assets": 52594000, "total_assets": 65986999, "short_term_debt": 1397000, "long_term_debt": 4611000, "total_debt": 6008000, "total_liabilities": 35278999, "total_equity": 30708000, "shares_outstanding": 2888679, "goodwill_and_intangibles": 303000 }, "cash_flow": { "operating_cash_flow": 1900000, "capital_expenditure": 165000, "free_cash_flow": 2065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132860, "ticker_id": 7380, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1124000", "ebitda": "1636000", "netIncome": "1207000", "grossProfit": "5319000", "depreciation": "None", "totalRevenue": "33369000", "costOfRevenue": "28050000", "interestIncome": "None", "incomeBeforeTax": "994000", "interestExpense": "130000", "operatingIncome": "1124000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-213000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "4195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "1207000" }, "balance": { "goodwill": "None", "inventory": "21467000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "65986999", "longTermDebt": "4611000", "shortTermDebt": "1397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "14318000", "totalLiabilities": "35278999", "otherCurrentAssets": "2726000", "totalCurrentAssets": "52594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13392999", "currentAccountsPayable": "13099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13104000", "totalShareholderEquity": "30708000", "capitalLeaseObligations": "8493000", "otherCurrentLiabilities": "8703000", "totalCurrentLiabilities": "23199000", "otherNonCurrentLiabilities": "1239000", "totalNonCurrentLiabilities": "12079999", "cashAndShortTermInvestments": "699000", "commonStockSharesOutstanding": "2888679", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-451000", "operatingCashflow": "1900000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2532000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33369000, "cost_of_revenue": 28050000, "gross_profit": 5319000, "research_and_development": 314000, "selling_general_admin": 2958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1124000, "depreciation_amortisation": 512000, "ebitda": 1636000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": 994000, "tax_provision": -213000, "effective_tax_rate": null, "net_income": 1207000, "net_income_continuing_ops": 1207000, "net_income_to_common": 1207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 699000, "short_term_investments": null, "net_receivables": 27702000, "inventory": 21467000, "other_current_assets": null, "total_current_assets": 52594000, "net_ppe": null, "goodwill": null, "intangible_assets": 303000, "goodwill_and_intangibles": 303000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13392999, "total_assets": 65986999, "short_term_debt": 1397000, "accounts_payable": 13099000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23199000, "long_term_debt": 4611000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12079999, "total_liabilities": 35278999, "total_debt": 6008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14318000, "total_equity": 30708000, "shares_outstanding": 2888679, "operating_cash_flow": 1900000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2532000, "free_cash_flow": 2065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1124000", "ebitda": "1636000", "netIncome": "1207000", "grossProfit": "5319000", "depreciation": "None", "totalRevenue": "33369000", "costOfRevenue": "28050000", "interestIncome": "None", "incomeBeforeTax": "994000", "interestExpense": "130000", "operatingIncome": "1124000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-213000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "4195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28050000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "512000", "sellingGeneralAndAdministrative": "2958000", "netIncomeFromContinuingOperations": "1207000" }, "balance": { "goodwill": "None", "inventory": "21467000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "65986999", "longTermDebt": "4611000", "shortTermDebt": "1397000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "303000", "reportedCurrency": "USD", "retainedEarnings": "14318000", "totalLiabilities": "35278999", "otherCurrentAssets": "2726000", "totalCurrentAssets": "52594000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13392999", "currentAccountsPayable": "13099000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13104000", "totalShareholderEquity": "30708000", "capitalLeaseObligations": "8493000", "otherCurrentLiabilities": "8703000", "totalCurrentLiabilities": "23199000", "otherNonCurrentLiabilities": "1239000", "totalNonCurrentLiabilities": "12079999", "cashAndShortTermInvestments": "699000", "commonStockSharesOutstanding": "2888679", "intangibleAssetsExcludingGoodwill": "303000", "cashAndCashEquivalentsAtCarryingValue": "699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-451000", "operatingCashflow": "1900000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2532000", "cashflowFromInvestment": "-165000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "income_statement": { "revenue": 35021000, "cost_of_revenue": 29547000, "gross_profit": 5474000, "ebit": 1099000, "ebitda": 1621000, "pretax_income": 974000, "tax_provision": 340000, "net_income": 634000, "net_income_to_common": 634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 781000, "total_current_assets": 54354000, "total_assets": 68434000, "short_term_debt": 1453000, "long_term_debt": 7019000, "total_debt": 8472000, "total_liabilities": 38945000, "total_equity": 29489000, "shares_outstanding": 2870848, "goodwill_and_intangibles": 342000 }, "cash_flow": { "operating_cash_flow": -1437000, "capital_expenditure": 460000, "free_cash_flow": -977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 132861, "ticker_id": 7380, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:22:39.738313+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1099000", "ebitda": "1621000", "netIncome": "634000", "grossProfit": "5474000", "depreciation": "None", "totalRevenue": "35021000", "costOfRevenue": "29547000", "interestIncome": "None", "incomeBeforeTax": "974000", "interestExpense": "125000", "operatingIncome": "1099000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "4375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "634000" }, "balance": { "goodwill": "None", "inventory": "21078000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "68434000", "longTermDebt": "7019000", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "342000", "reportedCurrency": "USD", "retainedEarnings": "13111000", "totalLiabilities": "38945000", "otherCurrentAssets": "3504000", "totalCurrentAssets": "54354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14080000", "currentAccountsPayable": "15343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6485000", "shortLongTermDebtTotal": "15904000", "totalShareholderEquity": "29489000", "capitalLeaseObligations": "8885000", "otherCurrentLiabilities": "3935000", "totalCurrentLiabilities": "24399000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "14546000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "2870848", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "-1437000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217000", "cashflowFromInvestment": "-460000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35021000, "cost_of_revenue": 29547000, "gross_profit": 5474000, "research_and_development": 317000, "selling_general_admin": 3105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1099000, "depreciation_amortisation": 522000, "ebitda": 1621000, "interest_expense": 125000, "interest_income": null, "other_non_operating": null, "pretax_income": 974000, "tax_provision": 340000, "effective_tax_rate": null, "net_income": 634000, "net_income_continuing_ops": 634000, "net_income_to_common": 634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 781000, "short_term_investments": null, "net_receivables": 28991000, "inventory": 21078000, "other_current_assets": null, "total_current_assets": 54354000, "net_ppe": null, "goodwill": null, "intangible_assets": 342000, "goodwill_and_intangibles": 342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14080000, "total_assets": 68434000, "short_term_debt": 1453000, "accounts_payable": 15343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24399000, "long_term_debt": 7019000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14546000, "total_liabilities": 38945000, "total_debt": 8472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13111000, "total_equity": 29489000, "shares_outstanding": 2870848, "operating_cash_flow": -1437000, "stock_based_compensation": 93000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1217000, "free_cash_flow": -977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1099000", "ebitda": "1621000", "netIncome": "634000", "grossProfit": "5474000", "depreciation": "None", "totalRevenue": "35021000", "costOfRevenue": "29547000", "interestIncome": "None", "incomeBeforeTax": "974000", "interestExpense": "125000", "operatingIncome": "1099000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "340000", "reportedCurrency": "USD", "netInterestIncome": "-125000", "nonInterestIncome": "None", "operatingExpenses": "4375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "522000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "634000" }, "balance": { "goodwill": "None", "inventory": "21078000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "68434000", "longTermDebt": "7019000", "shortTermDebt": "1453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "342000", "reportedCurrency": "USD", "retainedEarnings": "13111000", "totalLiabilities": "38945000", "otherCurrentAssets": "3504000", "totalCurrentAssets": "54354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14080000", "currentAccountsPayable": "15343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6485000", "shortLongTermDebtTotal": "15904000", "totalShareholderEquity": "29489000", "capitalLeaseObligations": "8885000", "otherCurrentLiabilities": "3935000", "totalCurrentLiabilities": "24399000", "otherNonCurrentLiabilities": "95000", "totalNonCurrentLiabilities": "14546000", "cashAndShortTermInvestments": "781000", "commonStockSharesOutstanding": "2870848", "intangibleAssetsExcludingGoodwill": "342000", "cashAndCashEquivalentsAtCarryingValue": "781000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "275000", "operatingCashflow": "-1437000", "capitalExpenditures": "460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1217000", "cashflowFromInvestment": "-460000", "stockBasedCompensation": "93000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "522000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }