{ "ticker": { "uuid": "646c50b9-3c50-43c8-902b-3b03c3ecb240", "symbol": "STG", "name": "Strip Tinning Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/646c50b9-3c50-43c8-902b-3b03c3ecb240/", "api_url": "https://sharemaestro.com/factors/api/tickers/646c50b9-3c50-43c8-902b-3b03c3ecb240/" }, "ticker_metadata": { "id": 31254, "uuid": "646c50b9-3c50-43c8-902b-3b03c3ecb240", "symbol": "STG", "name": "Strip Tinning Holdings plc", "asset_type": "equity", "market_cap": 3462766, "stock_exchange_id": 19, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Strip Tinning Holdings plc manufactures and supplies flexible electrical connectors for heating and antennae systems embedded within automotive glazing and to the connection of the cells within electric vehicle (EV) battery packs in the United Kingdom, rest of Europe, and internationally. It operates through Glazing and Battery Technologies segments. The company provides windshield soldering connectors and heating materials, including FPC antenna connectors, flat foil connectors, solder busbars, adhesive busbars, preformed busbars, and heating wires; back-lite soldering connectors comprising solder bridge connectors, crimp contact connectors, and round wire connectors with capacitors and coils; and automotive flex products, such as lighting and heating products, smart glass products, and antennas. It also offers battery technologies, including heavy duty laminated busbars, integrated laminated busbar cell contact system, rigid carrier cell contact system, and sensing FPC; and roof glass PDLC connectors, such as multi pole FPC and large format FPC and FFC connectors. In addition, the company provides automotive busbar, ancillary connectors, flexible printed circuit products, and cell contacting systems. Strip Tinning Holdings plc was founded in 1957 and is headquartered in Birmingham, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "646c50b9-3c50-43c8-902b-3b03c3ecb240", "symbol": "STG", "name": "Strip Tinning Holdings plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/646c50b9-3c50-43c8-902b-3b03c3ecb240/", "api_url": "https://sharemaestro.com/factors/api/tickers/646c50b9-3c50-43c8-902b-3b03c3ecb240/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.32, "value": 0.42, "quality": 0.4, "momentum": 0.41, "coverage": 0.424, "confidence": 0.379, "delta": null }, "headline_factors": { "price": 19, "market_cap": 346276691, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": null, "piotroski_f_score": 0, "momentum_12_1": 0.1316, "volatility_252d": 0.4282 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.226508+00:00", "batch_id": "" }, "size": { "price_close": 19, "market_cap": 346276691, "market_cap_usd": 346276691, "enterprise_value": 352269691, "shares_outstanding": 18225089, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 414.2066, "ptbv_ratio": 414.2066, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 414.2066, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0907, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.5865, "interest_coverage": null, "current_ratio": 1.603, "quick_ratio": 1.603, "net_debt": 5993000, "local_beta": 0.2977, "volatility_252d": 0.4282, "volatility_60d": 0.8892, "max_drawdown_12m": -0.3333, "risk_adjusted_momentum": 0.3073 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1163, "price_return_3m": -0.0952, "price_return_6m": -0.24, "price_return_9m": -0.1739, "price_return_12m": 0, "price_return_12m_ex1m": 0.1316, "momentum_6m": -0.24, "momentum_12m": 0, "momentum_12_1": 0.1316, "distance_from_52w_high": -0.3333, "distance_from_52w_low": 0, "relative_strength": -0.1731 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 84000, "total_current_assets": 3836000, "total_current_liabilities": 2393000, "net_ppe": null, "total_assets": 10361000, "total_debt": 6077000, "total_equity": 836000, "net_working_capital": 1945000, "book_value_per_share": 0.0459, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0459 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.4099, "os_score": 0.32, "value_percentile": 0.42, "quality_percentile": 0.4, "momentum_percentile": 0.41, "factor_coverage": 0.424, "signal_confidence": 0.379, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9207, "ticker_id": 31254, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.226508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 346276691, "market_cap_usd": 346276691, "enterprise_value": 352269691, "shares_outstanding": 18225089, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 414.20656818, "ptbv_ratio": 414.20656818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.5865264, "interest_coverage": null, "current_ratio": 1.60300878, "quick_ratio": 1.60300878, "net_debt": 5993000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11627907, "price_return_3m": -0.0952381, "price_return_6m": -0.24, "price_return_9m": -0.17391304, "price_return_12m": 0, "price_return_12m_ex1m": 0.13157895, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0, "relative_strength": -0.17314058, "local_beta": 0.2977, "volatility_252d": 0.428241, "volatility_60d": 0.889218, "max_drawdown_12m": -0.33333333, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 84000, "total_current_assets": 3836000, "total_current_liabilities": 2393000, "net_ppe": null, "total_assets": 10361000, "total_debt": 6077000, "total_equity": 836000, "net_working_capital": 1945000, "book_value_per_share": 0.04587083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04587083, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19, "os": 0.32, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.379, "coverage": 0.424, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": null, "momentum_12_1": 0.1316, "complete_fields": { "id": 9207, "ticker_id": 31254, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:37:10.226508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19, "market_cap": 346276691, "market_cap_usd": 346276691, "enterprise_value": 352269691, "shares_outstanding": 18225089, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 414.20656818, "ptbv_ratio": 414.20656818, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": null, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": null, "roa": null, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": null, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.5865264, "interest_coverage": null, "current_ratio": 1.60300878, "quick_ratio": 1.60300878, "net_debt": 5993000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 0, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.090733, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11627907, "price_return_3m": -0.0952381, "price_return_6m": -0.24, "price_return_9m": -0.17391304, "price_return_12m": 0, "price_return_12m_ex1m": 0.13157895, "distance_from_52w_high": -0.33333333, "distance_from_52w_low": 0, "relative_strength": -0.17314058, "local_beta": 0.2977, "volatility_252d": 0.428241, "volatility_60d": 0.889218, "max_drawdown_12m": -0.33333333, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": null, "eps_diluted_ttm": null, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": null, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 84000, "total_current_assets": 3836000, "total_current_liabilities": 2393000, "net_ppe": null, "total_assets": 10361000, "total_debt": 6077000, "total_equity": 836000, "net_working_capital": 1945000, "book_value_per_share": 0.04587083, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04587083, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 60, "momentum_composite": 59, "growth_composite": 60, "yield_composite": 59, "svqf_composite": 65, "vc1_composite": 58, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.424, "signal_confidence": 0.379, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 58, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398158, "ticker_id": 31254, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "income_statement": { "revenue": 9027000, "cost_of_revenue": 6038000, "gross_profit": 2989000, "ebit": -3397000, "ebitda": -3097000, "pretax_income": null, "tax_provision": null, "net_income": -4700000, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000, "total_current_assets": 5142000, "total_assets": 11655000, "short_term_debt": 437000, "long_term_debt": 3610000, "total_debt": 6082000, "total_liabilities": null, "total_equity": 2186000, "shares_outstanding": 18225089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2346000, "capital_expenditure": -1681000, "free_cash_flow": -4027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1106000, "net_debt_issued": 3926000 }, "complete_fields": { "id": 398161, "ticker_id": 31254, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3097000", "netIncome": "-4700000", "grossProfit": "2989000", "totalRevenue": "9027000", "costOfRevenue": "6038000", "interestExpense": "655000", "operatingIncome": "-3397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1134000" }, "balance": { "totalDebt": "6082000", "totalAssets": "11655000", "longTermDebt": "3610000", "shortTermDebt": "437000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18225089", "totalCurrentAssets": "5142000", "totalShareholderEquity": "2186000", "totalCurrentLiabilities": "2446000", "cashAndShortTermInvestments": "512000" }, "cashflow": { "freeCashFlow": "-4027000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "1106000", "repaymentOfDebt": "-74000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2346000", "repurchaseOfStock": null, "capitalExpenditures": "-1681000" } }, "revenue": 9027000, "cost_of_revenue": 6038000, "gross_profit": 2989000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3397000, "depreciation_amortisation": 1134000, "ebitda": -3097000, "interest_expense": 655000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4700000, "net_income_continuing_ops": null, "net_income_to_common": -4700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11655000, "short_term_debt": 437000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2446000, "long_term_debt": 3610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2186000, "shares_outstanding": 18225089, "operating_cash_flow": -2346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1106000, "net_debt_issued": 3926000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3097000", "netIncome": "-4700000", "grossProfit": "2989000", "totalRevenue": "9027000", "costOfRevenue": "6038000", "interestExpense": "655000", "operatingIncome": "-3397000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1134000" }, "balance": { "totalDebt": "6082000", "totalAssets": "11655000", "longTermDebt": "3610000", "shortTermDebt": "437000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18225089", "totalCurrentAssets": "5142000", "totalShareholderEquity": "2186000", "totalCurrentLiabilities": "2446000", "cashAndShortTermInvestments": "512000" }, "cashflow": { "freeCashFlow": "-4027000", "dividendsPaid": null, "issuanceOfDebt": "4000000", "issuanceOfStock": "1106000", "repaymentOfDebt": "-74000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-2346000", "repurchaseOfStock": null, "capitalExpenditures": "-1681000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "income_statement": { "revenue": 10826000, "cost_of_revenue": 7517000, "gross_profit": 3309000, "ebit": -1402000, "ebitda": -176000, "pretax_income": null, "tax_provision": null, "net_income": -771000, "net_income_to_common": -771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343000, "total_current_assets": 5306000, "total_assets": 11272000, "short_term_debt": 566000, "long_term_debt": 155000, "total_debt": 2908000, "total_liabilities": null, "total_equity": 5796000, "shares_outstanding": 15459714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1000000, "capital_expenditure": -1652000, "free_cash_flow": -652000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -53000 }, "complete_fields": { "id": 398162, "ticker_id": 31254, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-176000", "netIncome": "-771000", "grossProfit": "3309000", "totalRevenue": "10826000", "costOfRevenue": "7517000", "interestExpense": "331000", "operatingIncome": "-1402000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226000" }, "balance": { "totalDebt": "2908000", "totalAssets": "11272000", "longTermDebt": "155000", "shortTermDebt": "566000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15459714", "totalCurrentAssets": "5306000", "totalShareholderEquity": "5796000", "totalCurrentLiabilities": "3371000", "cashAndShortTermInvestments": "343000" }, "cashflow": { "freeCashFlow": "-652000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-53000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1000000", "repurchaseOfStock": null, "capitalExpenditures": "-1652000" } }, "revenue": 10826000, "cost_of_revenue": 7517000, "gross_profit": 3309000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1402000, "depreciation_amortisation": 1226000, "ebitda": -176000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -771000, "net_income_continuing_ops": null, "net_income_to_common": -771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11272000, "short_term_debt": 566000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3371000, "long_term_debt": 155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2908000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5796000, "shares_outstanding": 15459714, "operating_cash_flow": 1000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1652000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -53000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-176000", "netIncome": "-771000", "grossProfit": "3309000", "totalRevenue": "10826000", "costOfRevenue": "7517000", "interestExpense": "331000", "operatingIncome": "-1402000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1226000" }, "balance": { "totalDebt": "2908000", "totalAssets": "11272000", "longTermDebt": "155000", "shortTermDebt": "566000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15459714", "totalCurrentAssets": "5306000", "totalShareholderEquity": "5796000", "totalCurrentLiabilities": "3371000", "cashAndShortTermInvestments": "343000" }, "cashflow": { "freeCashFlow": "-652000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-53000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "1000000", "repurchaseOfStock": null, "capitalExpenditures": "-1652000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "income_statement": { "revenue": 10230000, "cost_of_revenue": 9731000, "gross_profit": 499000, "ebit": -4926000, "ebitda": -4528000, "pretax_income": null, "tax_provision": null, "net_income": -4925000, "net_income_to_common": -4925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1290000, "total_current_assets": 7078000, "total_assets": 12456000, "short_term_debt": 74000, "long_term_debt": 208000, "total_debt": 2722000, "total_liabilities": null, "total_equity": 6425000, "shares_outstanding": 15459714, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4183000, "capital_expenditure": -996000, "free_cash_flow": -5179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8094000, "net_debt_issued": -73000 }, "complete_fields": { "id": 398163, "ticker_id": 31254, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4528000", "netIncome": "-4925000", "grossProfit": "499000", "totalRevenue": "10230000", "costOfRevenue": "9731000", "interestExpense": "147000", "operatingIncome": "-4926000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "975000" }, "balance": { "totalDebt": "2722000", "totalAssets": "12456000", "longTermDebt": "208000", "shortTermDebt": "74000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15459714", "totalCurrentAssets": "7078000", "totalShareholderEquity": "6425000", "totalCurrentLiabilities": "3780000", "cashAndShortTermInvestments": "1290000" }, "cashflow": { "freeCashFlow": "-5179000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "8094000", "repaymentOfDebt": "-73000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4183000", "repurchaseOfStock": null, "capitalExpenditures": "-996000" } }, "revenue": 10230000, "cost_of_revenue": 9731000, "gross_profit": 499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4926000, "depreciation_amortisation": 975000, "ebitda": -4528000, "interest_expense": 147000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4925000, "net_income_continuing_ops": null, "net_income_to_common": -4925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1290000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7078000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12456000, "short_term_debt": 74000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3780000, "long_term_debt": 208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2722000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6425000, "shares_outstanding": 15459714, "operating_cash_flow": -4183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8094000, "net_debt_issued": -73000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4528000", "netIncome": "-4925000", "grossProfit": "499000", "totalRevenue": "10230000", "costOfRevenue": "9731000", "interestExpense": "147000", "operatingIncome": "-4926000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "975000" }, "balance": { "totalDebt": "2722000", "totalAssets": "12456000", "longTermDebt": "208000", "shortTermDebt": "74000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15459714", "totalCurrentAssets": "7078000", "totalShareholderEquity": "6425000", "totalCurrentLiabilities": "3780000", "cashAndShortTermInvestments": "1290000" }, "cashflow": { "freeCashFlow": "-5179000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "8094000", "repaymentOfDebt": "-73000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-4183000", "repurchaseOfStock": null, "capitalExpenditures": "-996000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "income_statement": { "revenue": 11150000, "cost_of_revenue": 7872000, "gross_profit": 3278000, "ebit": -903000, "ebitda": 8000, "pretax_income": null, "tax_provision": null, "net_income": -825000, "net_income_to_common": -825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337000, "total_current_assets": 6408000, "total_assets": 12200000, "short_term_debt": 61000, "long_term_debt": 294000, "total_debt": 3050000, "total_liabilities": null, "total_equity": 4237000, "shares_outstanding": 14324324, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1071000, "capital_expenditure": -1469000, "free_cash_flow": -398000, "dividends_paid": -412000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 355000 }, "complete_fields": { "id": 398164, "ticker_id": 31254, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8000", "netIncome": "-825000", "grossProfit": "3278000", "totalRevenue": "11150000", "costOfRevenue": "7872000", "interestExpense": "158000", "operatingIncome": "-903000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912000" }, "balance": { "totalDebt": "3050000", "totalAssets": "12200000", "longTermDebt": "294000", "shortTermDebt": "61000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14324324", "totalCurrentAssets": "6408000", "totalShareholderEquity": "4237000", "totalCurrentLiabilities": "5124000", "cashAndShortTermInvestments": "337000" }, "cashflow": { "freeCashFlow": "-398000", "dividendsPaid": "-412000", "issuanceOfDebt": "355000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1071000", "repurchaseOfStock": null, "capitalExpenditures": "-1469000" } }, "revenue": 11150000, "cost_of_revenue": 7872000, "gross_profit": 3278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -903000, "depreciation_amortisation": 912000, "ebitda": 8000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -825000, "net_income_continuing_ops": null, "net_income_to_common": -825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6408000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12200000, "short_term_debt": 61000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5124000, "long_term_debt": 294000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4237000, "shares_outstanding": 14324324, "operating_cash_flow": 1071000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -412000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 355000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8000", "netIncome": "-825000", "grossProfit": "3278000", "totalRevenue": "11150000", "costOfRevenue": "7872000", "interestExpense": "158000", "operatingIncome": "-903000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "912000" }, "balance": { "totalDebt": "3050000", "totalAssets": "12200000", "longTermDebt": "294000", "shortTermDebt": "61000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "14324324", "totalCurrentAssets": "6408000", "totalShareholderEquity": "4237000", "totalCurrentLiabilities": "5124000", "cashAndShortTermInvestments": "337000" }, "cashflow": { "freeCashFlow": "-398000", "dividendsPaid": "-412000", "issuanceOfDebt": "355000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "1071000", "repurchaseOfStock": null, "capitalExpenditures": "-1469000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84000, "total_current_assets": 3836000, "total_assets": 10361000, "short_term_debt": 586000, "long_term_debt": 4596000, "total_debt": 6077000, "total_liabilities": null, "total_equity": 836000, "shares_outstanding": 18225089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398159, "ticker_id": 31254, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6077000", "totalAssets": "10361000", "longTermDebt": "4596000", "shortTermDebt": "586000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18225089", "totalCurrentAssets": "3836000", "totalShareholderEquity": "836000", "totalCurrentLiabilities": "2393000", "cashAndShortTermInvestments": "84000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10361000, "short_term_debt": 586000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2393000, "long_term_debt": 4596000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 836000, "shares_outstanding": 18225089, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6077000", "totalAssets": "10361000", "longTermDebt": "4596000", "shortTermDebt": "586000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "18225089", "totalCurrentAssets": "3836000", "totalShareholderEquity": "836000", "totalCurrentLiabilities": "2393000", "cashAndShortTermInvestments": "84000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000, "total_current_assets": 5142000, "total_assets": 11655000, "short_term_debt": 437000, "long_term_debt": 3610000, "total_debt": 6082000, "total_liabilities": null, "total_equity": 2186000, "shares_outstanding": 18225089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 398160, "ticker_id": 31254, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:22:21.194911+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6082000", "totalAssets": "11655000", "longTermDebt": "3610000", "shortTermDebt": "437000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18225089", "totalCurrentAssets": "5142000", "totalShareholderEquity": "2186000", "totalCurrentLiabilities": "2446000", "cashAndShortTermInvestments": "512000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5142000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11655000, "short_term_debt": 437000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2446000, "long_term_debt": 3610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2186000, "shares_outstanding": 18225089, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6082000", "totalAssets": "11655000", "longTermDebt": "3610000", "shortTermDebt": "437000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "18225089", "totalCurrentAssets": "5142000", "totalShareholderEquity": "2186000", "totalCurrentLiabilities": "2446000", "cashAndShortTermInvestments": "512000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }