{ "ticker": { "uuid": "64709ad6-28a4-41f7-9424-50f2f7385f0b", "symbol": "SVRN", "name": "OceanPal Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/64709ad6-28a4-41f7-9424-50f2f7385f0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/64709ad6-28a4-41f7-9424-50f2f7385f0b/" }, "ticker_metadata": { "id": 8437, "uuid": "64709ad6-28a4-41f7-9424-50f2f7385f0b", "symbol": "SVRN", "name": "OceanPal Inc.", "asset_type": "equity", "market_cap": 18758200, "stock_exchange_id": 2, "industry": "Marine Shipping", "sector": "Industrials", "description": "OceanPal Inc. provides ocean-going transportation services globally. The company is headquartered in Athens, Greece.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64709ad6-28a4-41f7-9424-50f2f7385f0b", "symbol": "SVRN", "name": "OceanPal Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/64709ad6-28a4-41f7-9424-50f2f7385f0b/", "api_url": "https://sharemaestro.com/factors/api/tickers/64709ad6-28a4-41f7-9424-50f2f7385f0b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.818, "confidence": 0.497, "delta": null }, "headline_factors": { "price": 8.95, "market_cap": 2689716.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.6082, "roe": -0.2537, "piotroski_f_score": 2, "momentum_12_1": -0.9767, "volatility_252d": 2.1154 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.294795+00:00", "batch_id": "" }, "size": { "price_close": 8.95, "market_cap": 2689716.65, "market_cap_usd": 2689716.65, "enterprise_value": 2689716.65, "shares_outstanding": 300527, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0363, "ptbv_ratio": 0.0363, "ps_ratio": 0.1384, "pcf_ratio": null, "pfcf_ratio": 0.5773, "ev_ebitda": null, "ev_ebit": -0.1741, "ev_sales": 0.1384, "ev_fcf": 0.5773, "earnings_yield": null, "fcf_yield": 1.7321, "price_to_sales": 0.1384, "price_to_book": 0.0363, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.2257 }, "yield": { "dividend_yield": 0.6082, "buyback_yield": 0, "shareholder_yield": 0.6082, "debt_paydown_yield": null, "total_yield": 0.6082 }, "quality": { "gross_margin": 0.0063, "operating_margin": -0.7948, "net_margin": -0.9668, "ebitda_margin": -0.5467, "fcf_margin": 0.2397, "roe": -0.2537, "roa": -0.2404, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2486, "cash_conversion": -0.248, "accruals_ratio": -0.2242, "sbc_to_revenue": 0.1428, "piotroski_f_score": 2, "altman_z_score": -0.284, "earnings_stability_5y": 0.9319, "revenue_stability_5y": 0.5943, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0016, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0554, "net_debt_to_ebitda": 2.4249, "debt_to_assets": null, "interest_coverage": -141.7156, "current_ratio": 7.0485, "quick_ratio": 7.0071, "net_debt": -25765000, "local_beta": -0.001, "volatility_252d": 2.1154, "volatility_60d": 4.4985, "max_drawdown_12m": -0.9951, "risk_adjusted_momentum": -0.4617 }, "growth": { "revenue_growth_1y": -0.1038, "revenue_growth_3y_cagr": 1.6808, "revenue_growth_5y_cagr": 0.1575, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5882, "revenue_growth": -0.1038, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0822, "price_return_3m": -0.1121, "price_return_6m": -0.6781, "price_return_9m": -0.604, "price_return_12m": -0.9748, "price_return_12m_ex1m": -0.9767, "momentum_6m": -0.6781, "momentum_12m": -0.9748, "momentum_12_1": -0.9767, "distance_from_52w_high": -0.991, "distance_from_52w_low": 0.8132, "relative_strength": -1.1327 }, "raw_ttm": { "revenue_ttm": 19435000, "gross_profit_ttm": 122000, "ebit_ttm": -15447000, "ebitda_ttm": -10625000, "net_income_ttm": -18789000, "eps_diluted_ttm": -62.5202, "operating_cash_flow_ttm": -1266240, "capital_expenditure_ttm": 5925222, "fcf_ttm": 4658982, "dividends_paid_ttm": 1636000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109000, "cash_and_equivalents": 25765000, "total_current_assets": 28927000, "total_current_liabilities": 4104000, "net_ppe": null, "total_assets": 78171000, "total_debt": null, "total_equity": 74067000, "net_working_capital": -942000, "book_value_per_share": 246.4571, "retained_earnings": -36565000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.4571 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.818, "signal_confidence": 0.497, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2186, "ticker_id": 8437, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.294795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.95, "market_cap": 2689716.65, "market_cap_usd": 2689716.65, "enterprise_value": 2689716.65, "shares_outstanding": 300527, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03631464, "ptbv_ratio": 0.03631464, "ps_ratio": 0.13839551, "pcf_ratio": null, "pfcf_ratio": 0.57731853, "ev_ebitda": null, "ev_ebit": -0.1741255, "ev_sales": 0.13839551, "ev_fcf": 0.57731853, "earnings_yield": null, "fcf_yield": 1.73214602, "dividend_yield": 0.60824251, "buyback_yield": 0, "shareholder_yield": 0.60824251, "debt_paydown_yield": null, "total_yield": 0.60824251, "gross_margin": 0.00627733, "operating_margin": -0.79480319, "net_margin": -0.966761, "ebitda_margin": -0.54669411, "fcf_margin": 0.23972122, "roe": -0.25367573, "roa": -0.24035768, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.24862161, "cash_conversion": -0.24796328, "accruals_ratio": -0.22415934, "sbc_to_revenue": 0.14283509, "debt_to_equity": 0.05540929, "net_debt_to_ebitda": 2.42494118, "debt_to_assets": null, "interest_coverage": -141.71559633, "current_ratio": 7.04848928, "quick_ratio": 7.00706628, "net_debt": -25765000, "revenue_growth_1y": -0.10375836, "revenue_growth_3y_cagr": 1.68083672, "revenue_growth_5y_cagr": 0.15749585, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5882386, "piotroski_f_score": 2, "altman_z_score": -0.28404459, "earnings_stability_5y": 0.931917, "revenue_stability_5y": 0.594345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08222491, "price_return_3m": -0.11210317, "price_return_6m": -0.67805755, "price_return_9m": -0.6039823, "price_return_12m": -0.97475317, "price_return_12m_ex1m": -0.97667137, "distance_from_52w_high": -0.99105, "distance_from_52w_low": 0.81320908, "relative_strength": -1.13269422, "local_beta": -0.001, "volatility_252d": 2.115369, "volatility_60d": 4.498522, "max_drawdown_12m": -0.995064, "revenue_ttm": 19435000, "gross_profit_ttm": 122000, "ebit_ttm": -15447000, "ebitda_ttm": -10625000, "net_income_ttm": -18789000, "eps_diluted_ttm": -62.5201729, "operating_cash_flow_ttm": -1266240, "capital_expenditure_ttm": 5925222, "fcf_ttm": 4658982, "dividends_paid_ttm": 1636000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109000, "cash_and_equivalents": 25765000, "total_current_assets": 28927000, "total_current_liabilities": 4104000, "net_ppe": null, "total_assets": 78171000, "total_debt": null, "total_equity": 74067000, "net_working_capital": -942000, "book_value_per_share": 246.4570571, "retained_earnings": -36565000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.4570571, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.95, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.497, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.6082, "roe": -0.2537, "momentum_12_1": -0.9767, "complete_fields": { "id": 2186, "ticker_id": 8437, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.294795+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.95, "market_cap": 2689716.65, "market_cap_usd": 2689716.65, "enterprise_value": 2689716.65, "shares_outstanding": 300527, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03631464, "ptbv_ratio": 0.03631464, "ps_ratio": 0.13839551, "pcf_ratio": null, "pfcf_ratio": 0.57731853, "ev_ebitda": null, "ev_ebit": -0.1741255, "ev_sales": 0.13839551, "ev_fcf": 0.57731853, "earnings_yield": null, "fcf_yield": 1.73214602, "dividend_yield": 0.60824251, "buyback_yield": 0, "shareholder_yield": 0.60824251, "debt_paydown_yield": null, "total_yield": 0.60824251, "gross_margin": 0.00627733, "operating_margin": -0.79480319, "net_margin": -0.966761, "ebitda_margin": -0.54669411, "fcf_margin": 0.23972122, "roe": -0.25367573, "roa": -0.24035768, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.24862161, "cash_conversion": -0.24796328, "accruals_ratio": -0.22415934, "sbc_to_revenue": 0.14283509, "debt_to_equity": 0.05540929, "net_debt_to_ebitda": 2.42494118, "debt_to_assets": null, "interest_coverage": -141.71559633, "current_ratio": 7.04848928, "quick_ratio": 7.00706628, "net_debt": -25765000, "revenue_growth_1y": -0.10375836, "revenue_growth_3y_cagr": 1.68083672, "revenue_growth_5y_cagr": 0.15749585, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.5882386, "piotroski_f_score": 2, "altman_z_score": -0.28404459, "earnings_stability_5y": 0.931917, "revenue_stability_5y": 0.594345, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08222491, "price_return_3m": -0.11210317, "price_return_6m": -0.67805755, "price_return_9m": -0.6039823, "price_return_12m": -0.97475317, "price_return_12m_ex1m": -0.97667137, "distance_from_52w_high": -0.99105, "distance_from_52w_low": 0.81320908, "relative_strength": -1.13269422, "local_beta": -0.001, "volatility_252d": 2.115369, "volatility_60d": 4.498522, "max_drawdown_12m": -0.995064, "revenue_ttm": 19435000, "gross_profit_ttm": 122000, "ebit_ttm": -15447000, "ebitda_ttm": -10625000, "net_income_ttm": -18789000, "eps_diluted_ttm": -62.5201729, "operating_cash_flow_ttm": -1266240, "capital_expenditure_ttm": 5925222, "fcf_ttm": 4658982, "dividends_paid_ttm": 1636000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 109000, "cash_and_equivalents": 25765000, "total_current_assets": 28927000, "total_current_liabilities": 4104000, "net_ppe": null, "total_assets": 78171000, "total_debt": null, "total_equity": 74067000, "net_working_capital": -942000, "book_value_per_share": 246.4570571, "retained_earnings": -36565000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 246.4570571, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 63, "yield_composite": 62, "svqf_composite": 70, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.818, "signal_confidence": 0.497, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 91, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 25702000, "cost_of_revenue": 23394000, "gross_profit": 2308000, "ebit": -17753000, "ebitda": -10555000, "pretax_income": -17862000, "tax_provision": null, "net_income": -17862000, "net_income_to_common": -17862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7160000, "total_current_assets": 14112000, "total_assets": 89462000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5092000, "total_equity": 84370000, "shares_outstanding": 298605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3530000, "capital_expenditure": 18906000, "free_cash_flow": 15376000, "dividends_paid": 1636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179017, "ticker_id": 8437, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17753000", "ebitda": "-10555000", "netIncome": "-17862000", "grossProfit": "2308000", "depreciation": "None", "totalRevenue": "25702000", "costOfRevenue": "23394000", "interestIncome": "312000", "incomeBeforeTax": "-17862000", "interestExpense": "109000", "operatingIncome": "-18045000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "20353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7198000", "sellingGeneralAndAdministrative": "6212000", "netIncomeFromContinuingOperations": "-17862000" }, "balance": { "goodwill": "None", "inventory": "1598000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "89462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25908000", "totalLiabilities": "5092000", "otherCurrentAssets": "2290000", "totalCurrentAssets": "14112000", "currentLongTermDebt": "None", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "3064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75350000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "5092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7160000", "commonStockSharesOutstanding": "298605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17862000", "profitLoss": "None", "dividendPayout": "1636000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1311000", "operatingCashflow": "-3530000", "capitalExpenditures": "18906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1636000", "cashflowFromInvestment": "-2515000", "stockBasedCompensation": "2776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25702000, "cost_of_revenue": 23394000, "gross_profit": 2308000, "research_and_development": null, "selling_general_admin": 6212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17753000, "depreciation_amortisation": 7198000, "ebitda": -10555000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -17862000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17862000, "net_income_continuing_ops": -17862000, "net_income_to_common": -17862000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7160000, "short_term_investments": null, "net_receivables": 3064000, "inventory": 1598000, "other_current_assets": null, "total_current_assets": 14112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75350000, "total_assets": 89462000, "short_term_debt": null, "accounts_payable": 1853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5092000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25908000, "total_equity": 84370000, "shares_outstanding": 298605, "operating_cash_flow": -3530000, "stock_based_compensation": 2776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18906000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2515000, "dividends_paid": 1636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1636000, "free_cash_flow": 15376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17753000", "ebitda": "-10555000", "netIncome": "-17862000", "grossProfit": "2308000", "depreciation": "None", "totalRevenue": "25702000", "costOfRevenue": "23394000", "interestIncome": "312000", "incomeBeforeTax": "-17862000", "interestExpense": "109000", "operatingIncome": "-18045000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "203000", "nonInterestIncome": "None", "operatingExpenses": "20353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7198000", "sellingGeneralAndAdministrative": "6212000", "netIncomeFromContinuingOperations": "-17862000" }, "balance": { "goodwill": "None", "inventory": "1598000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "89462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25908000", "totalLiabilities": "5092000", "otherCurrentAssets": "2290000", "totalCurrentAssets": "14112000", "currentLongTermDebt": "None", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "3064000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75350000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "5092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7160000", "commonStockSharesOutstanding": "298605", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17862000", "profitLoss": "None", "dividendPayout": "1636000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1311000", "operatingCashflow": "-3530000", "capitalExpenditures": "18906000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1636000", "cashflowFromInvestment": "-2515000", "stockBasedCompensation": "2776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 18957000, "cost_of_revenue": 13419000, "gross_profit": 5538000, "ebit": -1068001, "ebitda": 6601999, "pretax_income": -1977000, "tax_provision": null, "net_income": -1977000, "net_income_to_common": -1977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14841000, "total_current_assets": 20044000, "total_assets": 94845000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2286000, "total_equity": 92559000, "shares_outstanding": 134888, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 815000, "capital_expenditure": 4368000, "free_cash_flow": 5183000, "dividends_paid": 2089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179021, "ticker_id": 8437, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1068001", "ebitda": "6601999", "netIncome": "-1977000", "grossProfit": "5538000", "depreciation": "None", "totalRevenue": "18957000", "costOfRevenue": "13419000", "interestIncome": "504000", "incomeBeforeTax": "-1977000", "interestExpense": "909000", "operatingIncome": "-7722000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "13260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-1977000" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "94845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8020000", "totalLiabilities": "2286000", "otherCurrentAssets": "1953000", "totalCurrentAssets": "20044000", "currentLongTermDebt": "None", "longTermInvestments": "1645000", "shortTermInvestments": "None", "currentNetReceivables": "2963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74801000", "currentAccountsPayable": "405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1482000", "totalCurrentLiabilities": "2286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14841000", "commonStockSharesOutstanding": "134888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1977000", "profitLoss": "None", "dividendPayout": "2089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "815000", "capitalExpenditures": "4368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11583000", "cashflowFromInvestment": "-6011000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18957000, "cost_of_revenue": 13419000, "gross_profit": 5538000, "research_and_development": null, "selling_general_admin": 6517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1068001, "depreciation_amortisation": 7670000, "ebitda": 6601999, "interest_expense": 909000, "interest_income": null, "other_non_operating": null, "pretax_income": -1977000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1977000, "net_income_continuing_ops": -1977000, "net_income_to_common": -1977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14841000, "short_term_investments": null, "net_receivables": 2963000, "inventory": 287000, "other_current_assets": null, "total_current_assets": 20044000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74801000, "total_assets": 94845000, "short_term_debt": null, "accounts_payable": 405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2286000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2286000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8020000, "total_equity": 92559000, "shares_outstanding": 134888, "operating_cash_flow": 815000, "stock_based_compensation": 1893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6011000, "dividends_paid": 2089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11583000, "free_cash_flow": 5183000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1068001", "ebitda": "6601999", "netIncome": "-1977000", "grossProfit": "5538000", "depreciation": "None", "totalRevenue": "18957000", "costOfRevenue": "13419000", "interestIncome": "504000", "incomeBeforeTax": "-1977000", "interestExpense": "909000", "operatingIncome": "-7722000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-405000", "nonInterestIncome": "None", "operatingExpenses": "13260000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7670000", "sellingGeneralAndAdministrative": "6517000", "netIncomeFromContinuingOperations": "-1977000" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "94845000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8020000", "totalLiabilities": "2286000", "otherCurrentAssets": "1953000", "totalCurrentAssets": "20044000", "currentLongTermDebt": "None", "longTermInvestments": "1645000", "shortTermInvestments": "None", "currentNetReceivables": "2963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74801000", "currentAccountsPayable": "405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1482000", "totalCurrentLiabilities": "2286000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14841000", "commonStockSharesOutstanding": "134888", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1977000", "profitLoss": "None", "dividendPayout": "2089000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "47000", "operatingCashflow": "815000", "capitalExpenditures": "4368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11583000", "cashflowFromInvestment": "-6011000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7670000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 19085000, "cost_of_revenue": 10560000, "gross_profit": 8525000, "ebit": -326000, "ebitda": 4570000, "pretax_income": -326000, "tax_provision": null, "net_income": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8454000, "total_current_assets": 14171000, "total_assets": 79018000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2459000, "total_equity": 76559000, "shares_outstanding": 6226, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1513000, "capital_expenditure": 5094000, "free_cash_flow": 6607000, "dividends_paid": 3101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179026, "ticker_id": 8437, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-326000", "ebitda": "4570000", "netIncome": "-326000", "grossProfit": "8525000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "10560000", "interestIncome": "0", "incomeBeforeTax": "-326000", "interestExpense": "0", "operatingIncome": "-326000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4896000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "-326000" }, "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "79018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2321000", "totalLiabilities": "2459000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "14171000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64847000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1804000", "totalCurrentLiabilities": "2459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655000", "cashAndShortTermInvestments": "8454000", "commonStockSharesOutstanding": "6226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326000", "profitLoss": "None", "dividendPayout": "3101000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "1513000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10362000", "cashflowFromInvestment": "-5094000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19085000, "cost_of_revenue": 10560000, "gross_profit": 8525000, "research_and_development": null, "selling_general_admin": 3083000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -326000, "depreciation_amortisation": 4896000, "ebitda": 4570000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -326000, "tax_provision": null, "effective_tax_rate": null, "net_income": -326000, "net_income_continuing_ops": -326000, "net_income_to_common": -326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8454000, "short_term_investments": null, "net_receivables": 4257000, "inventory": 334000, "other_current_assets": null, "total_current_assets": 14171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64847000, "total_assets": 79018000, "short_term_debt": null, "accounts_payable": 281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655000, "total_liabilities": 2459000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2321000, "total_equity": 76559000, "shares_outstanding": 6226, "operating_cash_flow": 1513000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5094000, "dividends_paid": 3101000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10362000, "free_cash_flow": 6607000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-326000", "ebitda": "4570000", "netIncome": "-326000", "grossProfit": "8525000", "depreciation": "None", "totalRevenue": "19085000", "costOfRevenue": "10560000", "interestIncome": "0", "incomeBeforeTax": "-326000", "interestExpense": "0", "operatingIncome": "-326000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "8851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4896000", "sellingGeneralAndAdministrative": "3083000", "netIncomeFromContinuingOperations": "-326000" }, "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "79018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2321000", "totalLiabilities": "2459000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "14171000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64847000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1804000", "totalCurrentLiabilities": "2459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655000", "cashAndShortTermInvestments": "8454000", "commonStockSharesOutstanding": "6226", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-326000", "profitLoss": "None", "dividendPayout": "3101000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "1513000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10362000", "cashflowFromInvestment": "-5094000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3101000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4896000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 1334000, "cost_of_revenue": 408000, "gross_profit": 926000, "ebit": 134000, "ebitda": 488000, "pretax_income": 134000, "tax_provision": null, "net_income": 134000, "net_income_to_common": 134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1673000, "total_current_assets": 3200000, "total_assets": 49080000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 931000, "total_equity": 48149000, "shares_outstanding": 2455, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 715000, "capital_expenditure": 42000, "free_cash_flow": 757000, "dividends_paid": 1674729, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179030, "ticker_id": 8437, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "134000", "ebitda": "488000", "netIncome": "134000", "grossProfit": "926000", "depreciation": "None", "totalRevenue": "1334000", "costOfRevenue": "408000", "interestIncome": "None", "incomeBeforeTax": "134000", "interestExpense": "None", "operatingIncome": "134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "901024", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "186000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "49080000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65000", "totalLiabilities": "931000", "otherCurrentAssets": "460000", "totalCurrentAssets": "3200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45880000", "currentAccountsPayable": "263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1673000", "commonStockSharesOutstanding": "2455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000", "profitLoss": "None", "dividendPayout": "1674729", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "23000", "operatingCashflow": "715000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1674729", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1334000, "cost_of_revenue": 408000, "gross_profit": 926000, "research_and_development": null, "selling_general_admin": 901024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134000, "depreciation_amortisation": 354000, "ebitda": 488000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 134000, "tax_provision": null, "effective_tax_rate": null, "net_income": 134000, "net_income_continuing_ops": null, "net_income_to_common": 134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1673000, "short_term_investments": null, "net_receivables": 881000, "inventory": 186000, "other_current_assets": null, "total_current_assets": 3200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45880000, "total_assets": 49080000, "short_term_debt": null, "accounts_payable": 263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 931000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65000, "total_equity": 48149000, "shares_outstanding": 2455, "operating_cash_flow": 715000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": 1674729, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000, "free_cash_flow": 757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "134000", "ebitda": "488000", "netIncome": "134000", "grossProfit": "926000", "depreciation": "None", "totalRevenue": "1334000", "costOfRevenue": "408000", "interestIncome": "None", "incomeBeforeTax": "134000", "interestExpense": "None", "operatingIncome": "134000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "792000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "408000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "901024", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "186000", "commonStock": "88000", "currentDebt": "None", "investments": "None", "totalAssets": "49080000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "65000", "totalLiabilities": "931000", "otherCurrentAssets": "460000", "totalCurrentAssets": "3200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45880000", "currentAccountsPayable": "263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "48149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "440000", "totalCurrentLiabilities": "931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1673000", "commonStockSharesOutstanding": "2455", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134000", "profitLoss": "None", "dividendPayout": "1674729", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "23000", "operatingCashflow": "715000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1674729", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 9411000, "cost_of_revenue": 9476000, "gross_profit": -65099, "ebit": -3796000, "ebitda": -1644000, "pretax_income": -3796000, "tax_provision": null, "net_income": -3796000, "net_income_to_common": -3796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39638, "total_current_assets": 4237467, "total_assets": 37188539, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1886469, "total_equity": 35302070, "shares_outstanding": 1764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2723168, "capital_expenditure": 1474965, "free_cash_flow": -1248203, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179035, "ticker_id": 8437, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3796000", "ebitda": "-1644000", "netIncome": "-3796000", "grossProfit": "-65099", "depreciation": "None", "totalRevenue": "9411000", "costOfRevenue": "9476000", "interestIncome": "None", "incomeBeforeTax": "-3796000", "interestExpense": "None", "operatingIncome": "-3796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2152000", "sellingGeneralAndAdministrative": "1265000", "netIncomeFromContinuingOperations": "-3795959" }, "balance": { "goodwill": "None", "inventory": "181973", "commonStock": "144274678", "currentDebt": "None", "investments": "None", "totalAssets": "37188539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-108972608", "totalLiabilities": "1886469", "otherCurrentAssets": "1811150", "totalCurrentAssets": "4237467", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2204706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32951072", "currentAccountsPayable": "133566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35302070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1752903", "totalCurrentLiabilities": "1886469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133566", "cashAndShortTermInvestments": "39638", "commonStockSharesOutstanding": "1764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3795959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13199", "operatingCashflow": "-2723168", "capitalExpenditures": "1474965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235856", "cashflowFromInvestment": "-1474965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9411000, "cost_of_revenue": 9476000, "gross_profit": -65099, "research_and_development": null, "selling_general_admin": 1265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3796000, "depreciation_amortisation": 2152000, "ebitda": -1644000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3796000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3796000, "net_income_continuing_ops": -3795959, "net_income_to_common": -3796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39638, "short_term_investments": null, "net_receivables": 2204706, "inventory": 181973, "other_current_assets": null, "total_current_assets": 4237467, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32951072, "total_assets": 37188539, "short_term_debt": null, "accounts_payable": 133566, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1886469, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133566, "total_liabilities": 1886469, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108972608, "total_equity": 35302070, "shares_outstanding": 1764, "operating_cash_flow": -2723168, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1474965, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1474965, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4235856, "free_cash_flow": -1248203, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3796000", "ebitda": "-1644000", "netIncome": "-3796000", "grossProfit": "-65099", "depreciation": "None", "totalRevenue": "9411000", "costOfRevenue": "9476000", "interestIncome": "None", "incomeBeforeTax": "-3796000", "interestExpense": "None", "operatingIncome": "-3796000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9476000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2152000", "sellingGeneralAndAdministrative": "1265000", "netIncomeFromContinuingOperations": "-3795959" }, "balance": { "goodwill": "None", "inventory": "181973", "commonStock": "144274678", "currentDebt": "None", "investments": "None", "totalAssets": "37188539", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-108972608", "totalLiabilities": "1886469", "otherCurrentAssets": "1811150", "totalCurrentAssets": "4237467", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2204706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32951072", "currentAccountsPayable": "133566", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "35302070", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1752903", "totalCurrentLiabilities": "1886469", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133566", "cashAndShortTermInvestments": "39638", "commonStockSharesOutstanding": "1764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3795959", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-13199", "operatingCashflow": "-2723168", "capitalExpenditures": "1474965", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235856", "cashflowFromInvestment": "-1474965", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2151977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 12370000, "cost_of_revenue": 7131000, "gross_profit": 5239000, "ebit": -1863000, "ebitda": 1185000, "pretax_income": -1863000, "tax_provision": null, "net_income": -1863000, "net_income_to_common": -1863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1915, "total_current_assets": 10413158, "total_assets": 35885062, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1022889, "total_equity": 34862173, "shares_outstanding": 1764, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1439451, "capital_expenditure": 0, "free_cash_flow": 1439451, "dividends_paid": 1504222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179038, "ticker_id": 8437, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1185000", "netIncome": "-1863000", "grossProfit": "5239000", "depreciation": "None", "totalRevenue": "12370000", "costOfRevenue": "7131000", "interestIncome": "None", "incomeBeforeTax": "-1863000", "interestExpense": "None", "operatingIncome": "-1863000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "809205", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "168774", "commonStock": "140038822", "currentDebt": "None", "investments": "None", "totalAssets": "35885062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-105176649", "totalLiabilities": "1022889", "otherCurrentAssets": "9932724", "totalCurrentAssets": "10413158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25471904", "currentAccountsPayable": "180628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34862173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "686384", "totalCurrentLiabilities": "1022889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1915", "commonStockSharesOutstanding": "1764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862852", "profitLoss": "None", "dividendPayout": "1504222", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "392255", "operatingCashflow": "1439451", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504222", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2479432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12370000, "cost_of_revenue": 7131000, "gross_profit": 5239000, "research_and_development": null, "selling_general_admin": 809205, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1863000, "depreciation_amortisation": null, "ebitda": 1185000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1863000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1863000, "net_income_continuing_ops": null, "net_income_to_common": -1863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1915, "short_term_investments": null, "net_receivables": 309745, "inventory": 168774, "other_current_assets": null, "total_current_assets": 10413158, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25471904, "total_assets": 35885062, "short_term_debt": null, "accounts_payable": 180628, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1022889, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 1022889, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105176649, "total_equity": 34862173, "shares_outstanding": 1764, "operating_cash_flow": 1439451, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1504222, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1504222, "free_cash_flow": 1439451, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1185000", "netIncome": "-1863000", "grossProfit": "5239000", "depreciation": "None", "totalRevenue": "12370000", "costOfRevenue": "7131000", "interestIncome": "None", "incomeBeforeTax": "-1863000", "interestExpense": "None", "operatingIncome": "-1863000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "809205", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "168774", "commonStock": "140038822", "currentDebt": "None", "investments": "None", "totalAssets": "35885062", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-105176649", "totalLiabilities": "1022889", "otherCurrentAssets": "9932724", "totalCurrentAssets": "10413158", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "309745", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25471904", "currentAccountsPayable": "180628", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34862173", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "686384", "totalCurrentLiabilities": "1022889", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1915", "commonStockSharesOutstanding": "1764", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1915", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1862852", "profitLoss": "None", "dividendPayout": "1504222", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "392255", "operatingCashflow": "1439451", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1504222", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504222", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2479432", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 3078500, "cost_of_revenue": 3180000, "gross_profit": -101500, "ebit": -3609000, "ebitda": -1995500, "pretax_income": -5219000, "tax_provision": null, "net_income": -5219000, "net_income_to_common": -5219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25765000, "total_current_assets": 28927000, "total_assets": 78171000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4104000, "total_equity": 74067000, "shares_outstanding": 300527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535500, "capital_expenditure": 0, "free_cash_flow": -535500, "dividends_paid": 593500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179014, "ticker_id": 8437, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3609000", "ebitda": "-1995500", "netIncome": "-5219000", "grossProfit": "-101500", "depreciation": "None", "totalRevenue": "3078500", "costOfRevenue": "3180000", "interestIncome": "None", "incomeBeforeTax": "-5219000", "interestExpense": "None", "operatingIncome": "-5326500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613500", "sellingGeneralAndAdministrative": "1874500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "78171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36565000", "totalLiabilities": "4104000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "28927000", "currentLongTermDebt": "None", "longTermInvestments": "4325000", "shortTermInvestments": "None", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49244000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "4104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25765000", "commonStockSharesOutstanding": "300527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5219000", "profitLoss": "None", "dividendPayout": "593500", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "714000", "operatingCashflow": "-535500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656500", "cashflowFromInvestment": "10494500", "stockBasedCompensation": "694500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3078500, "cost_of_revenue": 3180000, "gross_profit": -101500, "research_and_development": null, "selling_general_admin": 1874500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3609000, "depreciation_amortisation": 1613500, "ebitda": -1995500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5219000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5219000, "net_income_continuing_ops": null, "net_income_to_common": -5219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25765000, "short_term_investments": null, "net_receivables": 1804000, "inventory": 170000, "other_current_assets": null, "total_current_assets": 28927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49244000, "total_assets": 78171000, "short_term_debt": null, "accounts_payable": 1208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 4104000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36565000, "total_equity": 74067000, "shares_outstanding": 300527, "operating_cash_flow": -535500, "stock_based_compensation": 694500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10494500, "dividends_paid": 593500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656500, "free_cash_flow": -535500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3609000", "ebitda": "-1995500", "netIncome": "-5219000", "grossProfit": "-101500", "depreciation": "None", "totalRevenue": "3078500", "costOfRevenue": "3180000", "interestIncome": "None", "incomeBeforeTax": "-5219000", "interestExpense": "None", "operatingIncome": "-5326500", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613500", "sellingGeneralAndAdministrative": "1874500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "78171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36565000", "totalLiabilities": "4104000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "28927000", "currentLongTermDebt": "None", "longTermInvestments": "4325000", "shortTermInvestments": "None", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49244000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "4104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25765000", "commonStockSharesOutstanding": "300527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5219000", "profitLoss": "None", "dividendPayout": "593500", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "714000", "operatingCashflow": "-535500", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656500", "cashflowFromInvestment": "10494500", "stockBasedCompensation": "694500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 3078500, "cost_of_revenue": 3180000, "gross_profit": -101500, "ebit": -3609000, "ebitda": -1995500, "pretax_income": -5219000, "tax_provision": null, "net_income": -5219000, "net_income_to_common": -5219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25765000, "total_current_assets": 28927000, "total_assets": 78171000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4104000, "total_equity": 74067000, "shares_outstanding": 300527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -535500, "capital_expenditure": 2040154, "free_cash_flow": 1504654, "dividends_paid": 593500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179015, "ticker_id": 8437, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3609000", "ebitda": "-1995500", "netIncome": "-5219000", "grossProfit": "-101500", "depreciation": "None", "totalRevenue": "3078500", "costOfRevenue": "3180000", "interestIncome": "None", "incomeBeforeTax": "-5219000", "interestExpense": "75000", "operatingIncome": "-5326500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613500", "sellingGeneralAndAdministrative": "1874500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "78171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-36565000", "totalLiabilities": "4104000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "28927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49244000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2896000", "totalCurrentLiabilities": "4104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25765000", "commonStockSharesOutstanding": "300527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5219000", "profitLoss": "None", "dividendPayout": "593500", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "714000", "operatingCashflow": "-535500", "capitalExpenditures": "2040154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656500", "cashflowFromInvestment": "10494500", "stockBasedCompensation": "694500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3078500, "cost_of_revenue": 3180000, "gross_profit": -101500, "research_and_development": null, "selling_general_admin": 1874500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3609000, "depreciation_amortisation": 1613500, "ebitda": -1995500, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -5219000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5219000, "net_income_continuing_ops": null, "net_income_to_common": -5219000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25765000, "short_term_investments": null, "net_receivables": 1804000, "inventory": 170000, "other_current_assets": null, "total_current_assets": 28927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49244000, "total_assets": 78171000, "short_term_debt": null, "accounts_payable": 1208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4104000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4104000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36565000, "total_equity": 74067000, "shares_outstanding": 300527, "operating_cash_flow": -535500, "stock_based_compensation": 694500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2040154, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10494500, "dividends_paid": 593500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -656500, "free_cash_flow": 1504654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3609000", "ebitda": "-1995500", "netIncome": "-5219000", "grossProfit": "-101500", "depreciation": "None", "totalRevenue": "3078500", "costOfRevenue": "3180000", "interestIncome": "None", "incomeBeforeTax": "-5219000", "interestExpense": "75000", "operatingIncome": "-5326500", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1613500", "sellingGeneralAndAdministrative": "1874500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "170000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "78171000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-36565000", "totalLiabilities": "4104000", "otherCurrentAssets": "1188000", "totalCurrentAssets": "28927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49244000", "currentAccountsPayable": "1208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "74067000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2896000", "totalCurrentLiabilities": "4104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "25765000", "commonStockSharesOutstanding": "300527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5219000", "profitLoss": "None", "dividendPayout": "593500", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "714000", "operatingCashflow": "-535500", "capitalExpenditures": "2040154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-656500", "cashflowFromInvestment": "10494500", "stockBasedCompensation": "694500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "593500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1613500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 5781000, "cost_of_revenue": 7146000, "gross_profit": -1365000, "ebit": -8101000, "ebitda": -8114000, "pretax_income": -8189000, "tax_provision": null, "net_income": -8189000, "net_income_to_common": -8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7160000, "total_current_assets": 14112000, "total_assets": 89462000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5092000, "total_equity": 84370000, "shares_outstanding": 15000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2040154, "capital_expenditure": 2040154, "free_cash_flow": 0, "dividends_paid": 1613315, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179016, "ticker_id": 8437, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-8114000", "netIncome": "-8189000", "grossProfit": "-1365000", "depreciation": "None", "totalRevenue": "5781000", "costOfRevenue": "7146000", "interestIncome": "5000", "incomeBeforeTax": "-8189000", "interestExpense": "75000", "operatingIncome": "-8101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "6736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "-8189000" }, "balance": { "goodwill": "None", "inventory": "1598000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "89462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25908000", "totalLiabilities": "5092000", "otherCurrentAssets": "2198000", "totalCurrentAssets": "14112000", "currentLongTermDebt": "None", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "3156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75350000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "5092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7160000", "commonStockSharesOutstanding": "15000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8189000", "profitLoss": "None", "dividendPayout": "1613315", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2040154", "capitalExpenditures": "2040154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443216", "cashflowFromInvestment": "5609523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1613315", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5781000, "cost_of_revenue": 7146000, "gross_profit": -1365000, "research_and_development": null, "selling_general_admin": 1371000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8101000, "depreciation_amortisation": null, "ebitda": -8114000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -8189000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8189000, "net_income_continuing_ops": -8189000, "net_income_to_common": -8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7160000, "short_term_investments": null, "net_receivables": 3156000, "inventory": 1598000, "other_current_assets": null, "total_current_assets": 14112000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75350000, "total_assets": 89462000, "short_term_debt": null, "accounts_payable": 1853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5092000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25908000, "total_equity": 84370000, "shares_outstanding": 15000, "operating_cash_flow": -2040154, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2040154, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5609523, "dividends_paid": 1613315, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -443216, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-8114000", "netIncome": "-8189000", "grossProfit": "-1365000", "depreciation": "None", "totalRevenue": "5781000", "costOfRevenue": "7146000", "interestIncome": "5000", "incomeBeforeTax": "-8189000", "interestExpense": "75000", "operatingIncome": "-8101000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-70000", "nonInterestIncome": "None", "operatingExpenses": "6736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1371000", "netIncomeFromContinuingOperations": "-8189000" }, "balance": { "goodwill": "None", "inventory": "1598000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "89462000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25908000", "totalLiabilities": "5092000", "otherCurrentAssets": "2198000", "totalCurrentAssets": "14112000", "currentLongTermDebt": "None", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "3156000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75350000", "currentAccountsPayable": "1853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "84370000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3055000", "totalCurrentLiabilities": "5092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7160000", "commonStockSharesOutstanding": "15000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8189000", "profitLoss": "None", "dividendPayout": "1613315", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2040154", "capitalExpenditures": "2040154", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-443216", "cashflowFromInvestment": "5609523", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1613315", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 7497000, "cost_of_revenue": 5807000, "gross_profit": 1690000, "ebit": -128000, "ebitda": 1480000, "pretax_income": -162000, "tax_provision": null, "net_income": -162000, "net_income_to_common": -162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4251000, "total_current_assets": 28827000, "total_assets": 106923000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14970000, "total_equity": 91953000, "shares_outstanding": 298079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1844914, "capital_expenditure": 1844914, "free_cash_flow": 3689828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179018, "ticker_id": 8437, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128000", "ebitda": "1480000", "netIncome": "-162000", "grossProfit": "1690000", "depreciation": "None", "totalRevenue": "7497000", "costOfRevenue": "5807000", "interestIncome": "51000", "incomeBeforeTax": "-162000", "interestExpense": "34000", "operatingIncome": "-177000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "1867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000", "sellingGeneralAndAdministrative": "1554000", "netIncomeFromContinuingOperations": "-162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91953000", "currentDebt": "None", "investments": "None", "totalAssets": "106923000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14970000", "otherCurrentAssets": "24576000", "totalCurrentAssets": "28827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78096000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14970000", "totalCurrentLiabilities": "14970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4251000", "commonStockSharesOutstanding": "298079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1844914", "capitalExpenditures": "1844914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432061", "cashflowFromInvestment": "-8089650", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7497000, "cost_of_revenue": 5807000, "gross_profit": 1690000, "research_and_development": null, "selling_general_admin": 1554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128000, "depreciation_amortisation": 1608000, "ebitda": 1480000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -162000, "tax_provision": null, "effective_tax_rate": null, "net_income": -162000, "net_income_continuing_ops": -162000, "net_income_to_common": -162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28827000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78096000, "total_assets": 106923000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14970000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14970000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91953000, "shares_outstanding": 298079, "operating_cash_flow": 1844914, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1844914, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8089650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -432061, "free_cash_flow": 3689828, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128000", "ebitda": "1480000", "netIncome": "-162000", "grossProfit": "1690000", "depreciation": "None", "totalRevenue": "7497000", "costOfRevenue": "5807000", "interestIncome": "51000", "incomeBeforeTax": "-162000", "interestExpense": "34000", "operatingIncome": "-177000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "1867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1608000", "sellingGeneralAndAdministrative": "1554000", "netIncomeFromContinuingOperations": "-162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "91953000", "currentDebt": "None", "investments": "None", "totalAssets": "106923000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "14970000", "otherCurrentAssets": "24576000", "totalCurrentAssets": "28827000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78096000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91953000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14970000", "totalCurrentLiabilities": "14970000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4251000", "commonStockSharesOutstanding": "298079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4251000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1844914", "capitalExpenditures": "1844914", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-432061", "cashflowFromInvestment": "-8089650", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 6737000, "cost_of_revenue": 5246000, "gross_profit": 1491000, "ebit": -8205000, "ebitda": -6644000, "pretax_income": -8205000, "tax_provision": null, "net_income": -8205000, "net_income_to_common": -8205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10801000, "total_current_assets": 33955000, "total_assets": 86441000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2742000, "total_equity": 83699000, "shares_outstanding": 298079, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 0, "free_cash_flow": -4219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179019, "ticker_id": 8437, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8205000", "ebitda": "-6644000", "netIncome": "-8205000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "6737000", "costOfRevenue": "5246000", "interestIncome": "121000", "incomeBeforeTax": "-8205000", "interestExpense": "0", "operatingIncome": "-8324000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "9815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "1652000", "netIncomeFromContinuingOperations": "-8205000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "86441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17533000", "totalLiabilities": "2742000", "otherCurrentAssets": "19090000", "totalCurrentAssets": "33955000", "currentLongTermDebt": "None", "longTermInvestments": "1630000", "shortTermInvestments": "None", "currentNetReceivables": "3758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52486000", "currentAccountsPayable": "663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1620000", "totalCurrentLiabilities": "2742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10801000", "commonStockSharesOutstanding": "298079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6737000, "cost_of_revenue": 5246000, "gross_profit": 1491000, "research_and_development": null, "selling_general_admin": 1652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8205000, "depreciation_amortisation": 1561000, "ebitda": -6644000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8205000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8205000, "net_income_continuing_ops": -8205000, "net_income_to_common": -8205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10801000, "short_term_investments": null, "net_receivables": 3758000, "inventory": 306000, "other_current_assets": null, "total_current_assets": 33955000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52486000, "total_assets": 86441000, "short_term_debt": null, "accounts_payable": 663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2742000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17533000, "total_equity": 83699000, "shares_outstanding": 298079, "operating_cash_flow": -4219000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -391000, "free_cash_flow": -4219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8205000", "ebitda": "-6644000", "netIncome": "-8205000", "grossProfit": "1491000", "depreciation": "None", "totalRevenue": "6737000", "costOfRevenue": "5246000", "interestIncome": "121000", "incomeBeforeTax": "-8205000", "interestExpense": "0", "operatingIncome": "-8324000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "121000", "nonInterestIncome": "None", "operatingExpenses": "9815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5246000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1561000", "sellingGeneralAndAdministrative": "1652000", "netIncomeFromContinuingOperations": "-8205000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "86441000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17533000", "totalLiabilities": "2742000", "otherCurrentAssets": "19090000", "totalCurrentAssets": "33955000", "currentLongTermDebt": "None", "longTermInvestments": "1630000", "shortTermInvestments": "None", "currentNetReceivables": "3758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52486000", "currentAccountsPayable": "663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "83699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1620000", "totalCurrentLiabilities": "2742000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10801000", "commonStockSharesOutstanding": "298079", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-391000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 5687000, "cost_of_revenue": 5195000, "gross_profit": 492000, "ebit": -1306000, "ebitda": 577000, "pretax_income": -1306000, "tax_provision": null, "net_income": -1306000, "net_income_to_common": -1306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15411000, "total_current_assets": 21153000, "total_assets": 94077000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2511000, "total_equity": 91566000, "shares_outstanding": 298052, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 920000, "capital_expenditure": 0, "free_cash_flow": 920000, "dividends_paid": 2077993, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179020, "ticker_id": 8437, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1306000", "ebitda": "577000", "netIncome": "-1306000", "grossProfit": "492000", "depreciation": "None", "totalRevenue": "5687000", "costOfRevenue": "5195000", "interestIncome": "135000", "incomeBeforeTax": "-1306000", "interestExpense": "0", "operatingIncome": "-1443000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "1950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000", "sellingGeneralAndAdministrative": "1635000", "netIncomeFromContinuingOperations": "-1306000" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "91566000", "currentDebt": "None", "investments": "None", "totalAssets": "94077000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8020000", "totalLiabilities": "2511000", "otherCurrentAssets": "5742000", "totalCurrentAssets": "21153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72924000", "currentAccountsPayable": "405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2511000", "totalCurrentLiabilities": "2511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15411000", "commonStockSharesOutstanding": "298052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1306000", "profitLoss": "None", "dividendPayout": "2077993", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "-194682", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2077993", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5687000, "cost_of_revenue": 5195000, "gross_profit": 492000, "research_and_development": null, "selling_general_admin": 1635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1306000, "depreciation_amortisation": 1883000, "ebitda": 577000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1306000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1306000, "net_income_continuing_ops": -1306000, "net_income_to_common": -1306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15411000, "short_term_investments": null, "net_receivables": 2963000, "inventory": 287000, "other_current_assets": null, "total_current_assets": 21153000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72924000, "total_assets": 94077000, "short_term_debt": null, "accounts_payable": 405000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2511000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2511000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8020000, "total_equity": 91566000, "shares_outstanding": 298052, "operating_cash_flow": 920000, "stock_based_compensation": 1893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -194682, "dividends_paid": 2077993, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -350000, "free_cash_flow": 920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1306000", "ebitda": "577000", "netIncome": "-1306000", "grossProfit": "492000", "depreciation": "None", "totalRevenue": "5687000", "costOfRevenue": "5195000", "interestIncome": "135000", "incomeBeforeTax": "-1306000", "interestExpense": "0", "operatingIncome": "-1443000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "135000", "nonInterestIncome": "None", "operatingExpenses": "1950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1883000", "sellingGeneralAndAdministrative": "1635000", "netIncomeFromContinuingOperations": "-1306000" }, "balance": { "goodwill": "None", "inventory": "287000", "commonStock": "91566000", "currentDebt": "None", "investments": "None", "totalAssets": "94077000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8020000", "totalLiabilities": "2511000", "otherCurrentAssets": "5742000", "totalCurrentAssets": "21153000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2963000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72924000", "currentAccountsPayable": "405000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "91566000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2511000", "totalCurrentLiabilities": "2511000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15411000", "commonStockSharesOutstanding": "298052", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1306000", "profitLoss": "None", "dividendPayout": "2077993", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "920000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-350000", "cashflowFromInvestment": "-194682", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2077993", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 3866000, "cost_of_revenue": 3860000, "gross_profit": 6000, "ebit": -3374000, "ebitda": -1648000, "pretax_income": -3382000, "tax_provision": null, "net_income": -3382000, "net_income_to_common": -3382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15523000, "total_current_assets": 20409000, "total_assets": 97206000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4892000, "total_equity": 92314000, "shares_outstanding": 146376, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130000, "capital_expenditure": 0, "free_cash_flow": 130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179022, "ticker_id": 8437, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3374000", "ebitda": "-1648000", "netIncome": "-3382000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "3866000", "costOfRevenue": "3860000", "interestIncome": "None", "incomeBeforeTax": "-3382000", "interestExpense": "8000", "operatingIncome": "-3324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92314000", "currentDebt": "None", "investments": "None", "totalAssets": "97206000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4892000", "otherCurrentAssets": "4886000", "totalCurrentAssets": "20409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15523000", "commonStockSharesOutstanding": "146376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000", "cashflowFromInvestment": "-1648000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3866000, "cost_of_revenue": 3860000, "gross_profit": 6000, "research_and_development": null, "selling_general_admin": 1294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3374000, "depreciation_amortisation": 1726000, "ebitda": -1648000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -3382000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3382000, "net_income_continuing_ops": null, "net_income_to_common": -3382000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15523000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76797000, "total_assets": 97206000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4892000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 4892000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 92314000, "shares_outstanding": 146376, "operating_cash_flow": 130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562000, "free_cash_flow": 130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3374000", "ebitda": "-1648000", "netIncome": "-3382000", "grossProfit": "6000", "depreciation": "None", "totalRevenue": "3866000", "costOfRevenue": "3860000", "interestIncome": "None", "incomeBeforeTax": "-3382000", "interestExpense": "8000", "operatingIncome": "-3324000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1726000", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "92314000", "currentDebt": "None", "investments": "None", "totalAssets": "97206000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "4892000", "otherCurrentAssets": "4886000", "totalCurrentAssets": "20409000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76797000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "92314000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "4892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15523000", "commonStockSharesOutstanding": "146376", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15523000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3382000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "130000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000", "cashflowFromInvestment": "-1648000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 5395000, "cost_of_revenue": 3189000, "gross_profit": 2206000, "ebit": -1784000, "ebitda": 365000, "pretax_income": 1259000, "tax_provision": null, "net_income": 1259000, "net_income_to_common": 1259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17603000, "total_current_assets": 22418000, "total_assets": 97560000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2610000, "total_equity": 94950000, "shares_outstanding": 75005, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91000, "capital_expenditure": 0, "free_cash_flow": -91000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179023, "ticker_id": 8437, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "365000", "netIncome": "1259000", "grossProfit": "2206000", "depreciation": "None", "totalRevenue": "5395000", "costOfRevenue": "3189000", "interestIncome": "None", "incomeBeforeTax": "1259000", "interestExpense": "None", "operatingIncome": "-1656000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "1384000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "360000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "97560000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2089000", "totalLiabilities": "2610000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "22418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75142000", "currentAccountsPayable": "464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "2201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409000", "cashAndShortTermInvestments": "17603000", "commonStockSharesOutstanding": "75005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-91000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5395000, "cost_of_revenue": 3189000, "gross_profit": 2206000, "research_and_development": null, "selling_general_admin": 1384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1784000, "depreciation_amortisation": 2149000, "ebitda": 365000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1259000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1259000, "net_income_continuing_ops": null, "net_income_to_common": 1259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17603000, "short_term_investments": null, "net_receivables": 3035000, "inventory": 360000, "other_current_assets": null, "total_current_assets": 22418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75142000, "total_assets": 97560000, "short_term_debt": null, "accounts_payable": 464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 409000, "total_liabilities": 2610000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2089000, "total_equity": 94950000, "shares_outstanding": 75005, "operating_cash_flow": -91000, "stock_based_compensation": 819000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -622000, "free_cash_flow": -91000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1784000", "ebitda": "365000", "netIncome": "1259000", "grossProfit": "2206000", "depreciation": "None", "totalRevenue": "5395000", "costOfRevenue": "3189000", "interestIncome": "None", "incomeBeforeTax": "1259000", "interestExpense": "None", "operatingIncome": "-1656000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2149000", "sellingGeneralAndAdministrative": "1384000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "360000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "97560000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2089000", "totalLiabilities": "2610000", "otherCurrentAssets": "1420000", "totalCurrentAssets": "22418000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3035000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75142000", "currentAccountsPayable": "464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "94950000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1563000", "totalCurrentLiabilities": "2201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "409000", "cashAndShortTermInvestments": "17603000", "commonStockSharesOutstanding": "75005", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-91000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-622000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "819000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2149000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 3888000, "cost_of_revenue": 3123000, "gross_profit": 765000, "ebit": 999000, "ebitda": 2892000, "pretax_income": 88000, "tax_provision": null, "net_income": 88000, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18357000, "total_current_assets": 22994000, "total_assets": 100188000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6938000, "total_equity": 93250000, "shares_outstanding": 48468, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -265000, "capital_expenditure": 0, "free_cash_flow": -265000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179024, "ticker_id": 8437, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "999000", "ebitda": "2892000", "netIncome": "88000", "grossProfit": "765000", "depreciation": "None", "totalRevenue": "3888000", "costOfRevenue": "3123000", "interestIncome": "None", "incomeBeforeTax": "88000", "interestExpense": "911000", "operatingIncome": "-2647000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893000", "sellingGeneralAndAdministrative": "1225000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93250000", "currentDebt": "None", "investments": "None", "totalAssets": "100188000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "6938000", "otherCurrentAssets": "4637000", "totalCurrentAssets": "22994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "93250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "18357000", "commonStockSharesOutstanding": "48468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-265000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14225000", "cashflowFromInvestment": "-4057000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3888000, "cost_of_revenue": 3123000, "gross_profit": 765000, "research_and_development": null, "selling_general_admin": 1225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 999000, "depreciation_amortisation": 1893000, "ebitda": 2892000, "interest_expense": 911000, "interest_income": null, "other_non_operating": null, "pretax_income": 88000, "tax_provision": null, "effective_tax_rate": null, "net_income": 88000, "net_income_continuing_ops": null, "net_income_to_common": 88000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18357000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22994000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77194000, "total_assets": 100188000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6938000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 6938000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93250000, "shares_outstanding": 48468, "operating_cash_flow": -265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14225000, "free_cash_flow": -265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "999000", "ebitda": "2892000", "netIncome": "88000", "grossProfit": "765000", "depreciation": "None", "totalRevenue": "3888000", "costOfRevenue": "3123000", "interestIncome": "None", "incomeBeforeTax": "88000", "interestExpense": "911000", "operatingIncome": "-2647000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3412000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1893000", "sellingGeneralAndAdministrative": "1225000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "93250000", "currentDebt": "None", "investments": "None", "totalAssets": "100188000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "6938000", "otherCurrentAssets": "4637000", "totalCurrentAssets": "22994000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "93250000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6938000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "18357000", "commonStockSharesOutstanding": "48468", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-265000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14225000", "cashflowFromInvestment": "-4057000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 5724000, "cost_of_revenue": 6826000, "gross_profit": 599000, "ebit": -2488000, "ebitda": -787000, "pretax_income": -2488000, "tax_provision": null, "net_income": -2488000, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8454000, "total_current_assets": 14171000, "total_assets": 79018000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2459000, "total_equity": 76559000, "shares_outstanding": 8627, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1310000, "capital_expenditure": 0, "free_cash_flow": -1310000, "dividends_paid": 3009764, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179025, "ticker_id": 8437, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2488000", "ebitda": "-787000", "netIncome": "-2488000", "grossProfit": "599000", "depreciation": "None", "totalRevenue": "5724000", "costOfRevenue": "6826000", "interestIncome": "None", "incomeBeforeTax": "-2488000", "interestExpense": "None", "operatingIncome": "-2488000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1701000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "79018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2321000", "totalLiabilities": "2459000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "14171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64847000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1804000", "totalCurrentLiabilities": "2459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655000", "cashAndShortTermInvestments": "8454000", "commonStockSharesOutstanding": "8627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2488000", "profitLoss": "None", "dividendPayout": "3009764", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009764", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5724000, "cost_of_revenue": 6826000, "gross_profit": 599000, "research_and_development": null, "selling_general_admin": 1122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2488000, "depreciation_amortisation": 1701000, "ebitda": -787000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2488000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2488000, "net_income_continuing_ops": null, "net_income_to_common": -2488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8454000, "short_term_investments": null, "net_receivables": 4257000, "inventory": 334000, "other_current_assets": null, "total_current_assets": 14171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64847000, "total_assets": 79018000, "short_term_debt": null, "accounts_payable": 281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 655000, "total_liabilities": 2459000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2321000, "total_equity": 76559000, "shares_outstanding": 8627, "operating_cash_flow": -1310000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96000, "dividends_paid": 3009764, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404000, "free_cash_flow": -1310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2488000", "ebitda": "-787000", "netIncome": "-2488000", "grossProfit": "599000", "depreciation": "None", "totalRevenue": "5724000", "costOfRevenue": "6826000", "interestIncome": "None", "incomeBeforeTax": "-2488000", "interestExpense": "None", "operatingIncome": "-2488000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1701000", "sellingGeneralAndAdministrative": "1122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "334000", "commonStock": "102000", "currentDebt": "None", "investments": "None", "totalAssets": "79018000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2321000", "totalLiabilities": "2459000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "14171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64847000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76559000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1804000", "totalCurrentLiabilities": "2459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "655000", "cashAndShortTermInvestments": "8454000", "commonStockSharesOutstanding": "8627", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8454000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2488000", "profitLoss": "None", "dividendPayout": "3009764", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-1310000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000", "cashflowFromInvestment": "-96000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3009764", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 5115000, "cost_of_revenue": 1902000, "gross_profit": 3213000, "ebit": 1099514, "ebitda": 1337000, "pretax_income": 1100000, "tax_provision": null, "net_income": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10264000, "total_current_assets": 15572000, "total_assets": 81813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2786000, "total_equity": 79027000, "shares_outstanding": 10732, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 449000, "capital_expenditure": 0, "free_cash_flow": 449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179027, "ticker_id": 8437, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1099514", "ebitda": "1337000", "netIncome": "1100000", "grossProfit": "3213000", "depreciation": "None", "totalRevenue": "5115000", "costOfRevenue": "1902000", "interestIncome": "None", "incomeBeforeTax": "1100000", "interestExpense": "None", "operatingIncome": "1100000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237486", "sellingGeneralAndAdministrative": "737000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79027000", "currentDebt": "None", "investments": "None", "totalAssets": "81813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2786000", "otherCurrentAssets": "5308000", "totalCurrentAssets": "15572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66241000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2786000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10264000", "commonStockSharesOutstanding": "10732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5115000, "cost_of_revenue": 1902000, "gross_profit": 3213000, "research_and_development": null, "selling_general_admin": 737000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1099514, "depreciation_amortisation": 237486, "ebitda": 1337000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1100000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1100000, "net_income_continuing_ops": null, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10264000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66241000, "total_assets": 81813000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2786000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2786000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79027000, "shares_outstanding": 10732, "operating_cash_flow": 449000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -954000, "free_cash_flow": 449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1099514", "ebitda": "1337000", "netIncome": "1100000", "grossProfit": "3213000", "depreciation": "None", "totalRevenue": "5115000", "costOfRevenue": "1902000", "interestIncome": "None", "incomeBeforeTax": "1100000", "interestExpense": "None", "operatingIncome": "1100000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "237486", "sellingGeneralAndAdministrative": "737000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79027000", "currentDebt": "None", "investments": "None", "totalAssets": "81813000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "2786000", "otherCurrentAssets": "5308000", "totalCurrentAssets": "15572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66241000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "79027000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2786000", "totalCurrentLiabilities": "2786000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "10264000", "commonStockSharesOutstanding": "10732", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "449000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-954000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "income_statement": { "revenue": 4566000, "cost_of_revenue": 3059000, "gross_profit": 1507000, "ebit": 648000, "ebitda": 1666000, "pretax_income": 648000, "tax_provision": null, "net_income": 648000, "net_income_to_common": 648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10989000, "total_current_assets": 13833000, "total_assets": 63125000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2207000, "total_equity": 60918000, "shares_outstanding": 5965, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 362000, "capital_expenditure": 0, "free_cash_flow": 362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 179028, "ticker_id": 8437, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:45:12.736482+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "648000", "ebitda": "1666000", "netIncome": "648000", "grossProfit": "1507000", "depreciation": "None", "totalRevenue": "4566000", "costOfRevenue": "3059000", "interestIncome": "None", "incomeBeforeTax": "648000", "interestExpense": "None", "operatingIncome": "648000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "666000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1796000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "63125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "0", "totalLiabilities": "2207000", "otherCurrentAssets": "623000", "totalCurrentAssets": "13833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49292000", "currentAccountsPayable": "327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "2207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571000", "cashAndShortTermInvestments": "10989000", "commonStockSharesOutstanding": "5965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "362000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2906000", "cashflowFromInvestment": "-4778000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4566000, "cost_of_revenue": 3059000, "gross_profit": 1507000, "research_and_development": null, "selling_general_admin": 666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 648000, "depreciation_amortisation": 1018000, "ebitda": 1666000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 648000, "tax_provision": null, "effective_tax_rate": null, "net_income": 648000, "net_income_continuing_ops": null, "net_income_to_common": 648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10989000, "short_term_investments": null, "net_receivables": 425000, "inventory": 1796000, "other_current_assets": null, "total_current_assets": 13833000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49292000, "total_assets": 63125000, "short_term_debt": null, "accounts_payable": 327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 571000, "total_liabilities": 2207000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 60918000, "shares_outstanding": 5965, "operating_cash_flow": 362000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2906000, "free_cash_flow": 362000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "648000", "ebitda": "1666000", "netIncome": "648000", "grossProfit": "1507000", "depreciation": "None", "totalRevenue": "4566000", "costOfRevenue": "3059000", "interestIncome": "None", "incomeBeforeTax": "648000", "interestExpense": "None", "operatingIncome": "648000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "666000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1796000", "commonStock": "298000", "currentDebt": "None", "investments": "None", "totalAssets": "63125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "0", "totalLiabilities": "2207000", "otherCurrentAssets": "623000", "totalCurrentAssets": "13833000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49292000", "currentAccountsPayable": "327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "60918000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1636000", "totalCurrentLiabilities": "2207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "571000", "cashAndShortTermInvestments": "10989000", "commonStockSharesOutstanding": "5965", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "362000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2906000", "cashflowFromInvestment": "-4778000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }