{ "ticker": { "uuid": "6480bf44-2317-40a4-8dcb-3b6e0f8ed5ef", "symbol": "SIYSIL", "name": "Siyaram Silk Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6480bf44-2317-40a4-8dcb-3b6e0f8ed5ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/6480bf44-2317-40a4-8dcb-3b6e0f8ed5ef/" }, "ticker_metadata": { "id": 17399, "uuid": "6480bf44-2317-40a4-8dcb-3b6e0f8ed5ef", "symbol": "SIYSIL", "name": "Siyaram Silk Mills Limited", "asset_type": "equity", "market_cap": 26024282112, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Siyaram Silk Mills Limited manufactures, brands, and markets fabrics, readymade garments, and indigo dyed yarn in India and internationally. The company offers fabrics, including polyester viscose, polyester viscose blend, polyester viscose lycra, polyester cotton, polyester wool lycra, wool linen, cotton, cotton linen, polyester viscose linen, polyester rayon, polyester wool, wool lycra, wool, linen, and CVC and PC yarn-dyed shirting, as well as poly bamboo and knitted denim fabrics. It also provides apparel including suits, blazers, shirts, trousers, athletic-leisure wear, sweatshirts, and jeans for men; formal wear; casual attire; office uniforms; and home furnishing fabrics. The company sells its products through brick-and-mortar stores, online platforms, and e-commerce marketplaces under the Siyaram's, J.Hampstead, Cadini, Oxemberg, ZECODE, DEVO, as well as Cavalero and Canetti brands. It also exports its products to the United Kingdom, the Middle East, and the United States. Siyaram Silk Mills Limited was incorporated in 1978 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6480bf44-2317-40a4-8dcb-3b6e0f8ed5ef", "symbol": "SIYSIL", "name": "Siyaram Silk Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/6480bf44-2317-40a4-8dcb-3b6e0f8ed5ef/", "api_url": "https://sharemaestro.com/factors/api/tickers/6480bf44-2317-40a4-8dcb-3b6e0f8ed5ef/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.84, "quality": 0.66, "momentum": 0.34, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 615.65, "market_cap": 27932095766.08, "pe_ratio": 12.0971, "earnings_yield": 0.0827, "ebitda_to_ev": 0.1326, "shareholder_yield": 0.0194, "roe": 0.1581, "piotroski_f_score": 5, "momentum_12_1": -0.1316, "volatility_252d": 0.3487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.854923+00:00", "batch_id": "" }, "size": { "price_close": 615.65, "market_cap": 27932095766.0821, "market_cap_usd": 27932095766.0821, "enterprise_value": 31389053766.0821, "shares_outstanding": 45370088, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.0971, "pb_ratio": 1.913, "ptbv_ratio": 1.913, "ps_ratio": 1.0858, "pcf_ratio": 29.9772, "pfcf_ratio": 155.5395, "ev_ebitda": 7.5421, "ev_ebit": 12.2699, "ev_sales": 1.2202, "ev_fcf": 174.7895, "earnings_yield": 0.0827, "fcf_yield": 0.0057, "price_to_sales": 1.0858, "price_to_book": 1.913, "price_to_cashflow": 29.9772, "ebitda_to_ev": 0.1326, "sales_yield": 0.8196 }, "yield": { "dividend_yield": 0.0194, "buyback_yield": 0, "shareholder_yield": 0.0194, "debt_paydown_yield": 0.0035, "total_yield": 0.023 }, "quality": { "gross_margin": 0.5294, "operating_margin": 0.0994, "net_margin": 0.0898, "ebitda_margin": 0.1618, "fcf_margin": 0.007, "roe": 0.1581, "roa": 0.1054, "roic": 0.1062, "roc_greenblatt": null, "asset_turnover": 1.1739, "cash_conversion": 0.0778, "accruals_ratio": 0.0628, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6273, "revenue_stability_5y": 0.0907, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6215, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8306, "debt_to_assets": 0.1608, "interest_coverage": 7.4781, "current_ratio": 2.4177, "quick_ratio": 2.4177, "net_debt": 3456958000, "local_beta": 1.4603, "volatility_252d": 0.3487, "volatility_60d": 0.7579, "max_drawdown_12m": -0.415, "risk_adjusted_momentum": -0.3773 }, "growth": { "revenue_growth_1y": 0.1579, "revenue_growth_3y_cagr": 0.0491, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0213, "eps_growth_3y_cagr": -0.0709, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8402, "book_value_growth_1y": 0.1379, "revenue_growth": 0.1579, "earnings_growth": 0.0213 }, "momentum": { "price_return_1m": 0.0425, "price_return_3m": 0.2146, "price_return_6m": -0.0639, "price_return_9m": -0.0503, "price_return_12m": -0.0947, "price_return_12m_ex1m": -0.1316, "momentum_6m": -0.0639, "momentum_12m": -0.0947, "momentum_12_1": -0.1316, "distance_from_52w_high": -0.211, "distance_from_52w_low": 0.3486, "relative_strength": 0.013 }, "raw_ttm": { "revenue_ttm": 25724953000, "gross_profit_ttm": 13620000000, "ebit_ttm": 2558211000, "ebitda_ttm": 4161846000, "net_income_ttm": 2308999000, "eps_diluted_ttm": 50.8925, "operating_cash_flow_ttm": 931777000, "capital_expenditure_ttm": -752195000, "fcf_ttm": 179582000, "dividends_paid_ttm": -542757000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 342092000, "cash_and_equivalents": 66455000, "total_current_assets": 14846947000, "total_current_liabilities": 6140853000, "net_ppe": null, "total_assets": 21914912000, "total_debt": 3523413000, "total_equity": 14601063000, "net_working_capital": 11618992000, "book_value_per_share": 321.8214, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 321.8214 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 16, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 25, "rank_pcf": 64, "rank_ev_ebitda": 14, "rank_ev_ebit": 24, "rank_earnings_yield": 16, "rank_fcf_yield": 51, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 15, "rank_roe": 27, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 29, "rank_fcf_margin": 55, "rank_piotroski": 49, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 50 }, "composites": { "value_composite": 16, "quality_composite": 34, "momentum_composite": 66, "growth_composite": 61, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.7446, "os_score": 0.84, "value_percentile": 0.84, "quality_percentile": 0.66, "momentum_percentile": 0.34, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7157, "ticker_id": 17399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.854923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 615.65, "market_cap": 27932095766.0821, "market_cap_usd": 27932095766.0821, "enterprise_value": 31389053766.0821, "shares_outstanding": 45370088, "fx_rate_to_usd": null, "pe_ratio": 12.09705841, "pb_ratio": 1.91301796, "ptbv_ratio": 1.91301796, "ps_ratio": 1.08579774, "pcf_ratio": 29.9772325, "pfcf_ratio": 155.53950711, "ev_ebitda": 7.54209881, "ev_ebit": 12.2699237, "ev_sales": 1.22017925, "ev_fcf": 174.78953217, "earnings_yield": 0.08266472, "fcf_yield": 0.00572117, "dividend_yield": 0.0194313, "buyback_yield": 0, "shareholder_yield": 0.0194313, "debt_paydown_yield": 0.0035417, "total_yield": 0.022973, "gross_margin": 0.52944703, "operating_margin": 0.09944473, "net_margin": 0.08975717, "ebitda_margin": 0.16178245, "fcf_margin": 0.00698085, "roe": 0.1581391, "roa": 0.105362, "roic": 0.10624964, "roc_greenblatt": null, "asset_turnover": 1.17385609, "cash_conversion": 0.07777483, "accruals_ratio": 0.06284406, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.83063093, "debt_to_assets": 0.16077696, "interest_coverage": 7.47813746, "current_ratio": 2.41773366, "quick_ratio": 2.41773366, "net_debt": 3456958000, "revenue_growth_1y": 0.15793715, "revenue_growth_3y_cagr": 0.04909411, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02129346, "eps_growth_3y_cagr": -0.07087533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84019044, "book_value_growth_1y": 0.13794285, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.627318, "revenue_stability_5y": 0.09074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04251596, "price_return_3m": 0.21463426, "price_return_6m": -0.06394073, "price_return_9m": -0.05028402, "price_return_12m": -0.09465117, "price_return_12m_ex1m": -0.13157317, "distance_from_52w_high": -0.21101632, "distance_from_52w_low": 0.34862454, "relative_strength": 0.01302857, "local_beta": 1.4603, "volatility_252d": 0.348692, "volatility_60d": 0.757947, "max_drawdown_12m": -0.41497158, "revenue_ttm": 25724953000, "gross_profit_ttm": 13620000000, "ebit_ttm": 2558211000, "ebitda_ttm": 4161846000, "net_income_ttm": 2308999000, "eps_diluted_ttm": 50.8925396, "operating_cash_flow_ttm": 931777000, "capital_expenditure_ttm": -752195000, "fcf_ttm": 179582000, "dividends_paid_ttm": -542757000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 342092000, "cash_and_equivalents": 66455000, "total_current_assets": 14846947000, "total_current_liabilities": 6140853000, "net_ppe": null, "total_assets": 21914912000, "total_debt": 3523413000, "total_equity": 14601063000, "net_working_capital": 11618992000, "book_value_per_share": 321.82135067, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 321.82135067, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 25, "rank_pcf": 64, "rank_ev_ebitda": 14, "rank_ev_ebit": 24, "rank_earnings_yield": 16, "rank_fcf_yield": 51, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 15, "rank_roe": 27, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 29, "rank_fcf_margin": 55, "rank_piotroski": 49, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 50, "value_composite": 16, "quality_composite": 34, "momentum_composite": 66, "growth_composite": 61, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 615.65, "os": 0.84, "value": 0.84, "quality": 0.66, "momentum": 0.34, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 12.0971, "earnings_yield": 0.0827, "shareholder_yield": 0.0194, "roe": 0.1581, "momentum_12_1": -0.1316, "complete_fields": { "id": 7157, "ticker_id": 17399, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:53.854923+00:00", "batch_id": "", "os_score_delta": null, "price_close": 615.65, "market_cap": 27932095766.0821, "market_cap_usd": 27932095766.0821, "enterprise_value": 31389053766.0821, "shares_outstanding": 45370088, "fx_rate_to_usd": null, "pe_ratio": 12.09705841, "pb_ratio": 1.91301796, "ptbv_ratio": 1.91301796, "ps_ratio": 1.08579774, "pcf_ratio": 29.9772325, "pfcf_ratio": 155.53950711, "ev_ebitda": 7.54209881, "ev_ebit": 12.2699237, "ev_sales": 1.22017925, "ev_fcf": 174.78953217, "earnings_yield": 0.08266472, "fcf_yield": 0.00572117, "dividend_yield": 0.0194313, "buyback_yield": 0, "shareholder_yield": 0.0194313, "debt_paydown_yield": 0.0035417, "total_yield": 0.022973, "gross_margin": 0.52944703, "operating_margin": 0.09944473, "net_margin": 0.08975717, "ebitda_margin": 0.16178245, "fcf_margin": 0.00698085, "roe": 0.1581391, "roa": 0.105362, "roic": 0.10624964, "roc_greenblatt": null, "asset_turnover": 1.17385609, "cash_conversion": 0.07777483, "accruals_ratio": 0.06284406, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.83063093, "debt_to_assets": 0.16077696, "interest_coverage": 7.47813746, "current_ratio": 2.41773366, "quick_ratio": 2.41773366, "net_debt": 3456958000, "revenue_growth_1y": 0.15793715, "revenue_growth_3y_cagr": 0.04909411, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.02129346, "eps_growth_3y_cagr": -0.07087533, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84019044, "book_value_growth_1y": 0.13794285, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.627318, "revenue_stability_5y": 0.09074, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04251596, "price_return_3m": 0.21463426, "price_return_6m": -0.06394073, "price_return_9m": -0.05028402, "price_return_12m": -0.09465117, "price_return_12m_ex1m": -0.13157317, "distance_from_52w_high": -0.21101632, "distance_from_52w_low": 0.34862454, "relative_strength": 0.01302857, "local_beta": 1.4603, "volatility_252d": 0.348692, "volatility_60d": 0.757947, "max_drawdown_12m": -0.41497158, "revenue_ttm": 25724953000, "gross_profit_ttm": 13620000000, "ebit_ttm": 2558211000, "ebitda_ttm": 4161846000, "net_income_ttm": 2308999000, "eps_diluted_ttm": 50.8925396, "operating_cash_flow_ttm": 931777000, "capital_expenditure_ttm": -752195000, "fcf_ttm": 179582000, "dividends_paid_ttm": -542757000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 342092000, "cash_and_equivalents": 66455000, "total_current_assets": 14846947000, "total_current_liabilities": 6140853000, "net_ppe": null, "total_assets": 21914912000, "total_debt": 3523413000, "total_equity": 14601063000, "net_working_capital": 11618992000, "book_value_per_share": 321.82135067, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 321.82135067, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 16, "rank_pb": 36, "rank_ptbv": 36, "rank_ps": 25, "rank_pcf": 64, "rank_ev_ebitda": 14, "rank_ev_ebit": 24, "rank_earnings_yield": 16, "rank_fcf_yield": 51, "rank_dividend_yield": 9, "rank_shareholder_yield": 9, "rank_total_yield": 15, "rank_roe": 27, "rank_roc": 50, "rank_roic": 37, "rank_gross_margin": 29, "rank_fcf_margin": 55, "rank_piotroski": 49, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 50, "value_composite": 16, "quality_composite": 34, "momentum_composite": 66, "growth_composite": 61, "yield_composite": 7, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 12, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 15, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 25724953000, "cost_of_revenue": 12104953000, "gross_profit": 13620000000, "ebit": 2540322000, "ebitda": 4161846000, "pretax_income": null, "tax_provision": null, "net_income": 2013142000, "net_income_to_common": 2013142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66455000, "total_current_assets": 14846947000, "total_assets": 21914912000, "short_term_debt": 2979353000, "long_term_debt": 225221000, "total_debt": 3523413000, "total_liabilities": null, "total_equity": 14601063000, "shares_outstanding": 45370088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 931777000, "capital_expenditure": -752195000, "free_cash_flow": 179582000, "dividends_paid": -542757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98927000 }, "complete_fields": { "id": 379199, "ticker_id": 17399, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4161846000", "netIncome": "2013142000", "grossProfit": "13620000000", "totalRevenue": "25724953000", "costOfRevenue": "12104953000", "interestExpense": "342092000", "operatingIncome": "2540322000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "788188000" }, "balance": { "totalDebt": "3523413000", "totalAssets": "21914912000", "longTermDebt": "225221000", "shortTermDebt": "2979353000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "14846947000", "totalShareholderEquity": "14601063000", "totalCurrentLiabilities": "6140853000", "cashAndShortTermInvestments": "66455000" }, "cashflow": { "freeCashFlow": "179582000", "dividendsPaid": "-542757000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-98927000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "931777000", "repurchaseOfStock": null, "capitalExpenditures": "-752195000" } }, "revenue": 25724953000, "cost_of_revenue": 12104953000, "gross_profit": 13620000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2540322000, "depreciation_amortisation": 788188000, "ebitda": 4161846000, "interest_expense": 342092000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2013142000, "net_income_continuing_ops": null, "net_income_to_common": 2013142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66455000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14846947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21914912000, "short_term_debt": 2979353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6140853000, "long_term_debt": 225221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3523413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14601063000, "shares_outstanding": 45370088, "operating_cash_flow": 931777000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -752195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -542757000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -98927000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 179582000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4161846000", "netIncome": "2013142000", "grossProfit": "13620000000", "totalRevenue": "25724953000", "costOfRevenue": "12104953000", "interestExpense": "342092000", "operatingIncome": "2540322000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "788188000" }, "balance": { "totalDebt": "3523413000", "totalAssets": "21914912000", "longTermDebt": "225221000", "shortTermDebt": "2979353000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "14846947000", "totalShareholderEquity": "14601063000", "totalCurrentLiabilities": "6140853000", "cashAndShortTermInvestments": "66455000" }, "cashflow": { "freeCashFlow": "179582000", "dividendsPaid": "-542757000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-98927000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "931777000", "repurchaseOfStock": null, "capitalExpenditures": "-752195000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 22216191000, "cost_of_revenue": 10678554000, "gross_profit": 11537637000, "ebit": 2157703000, "ebitda": 3513473000, "pretax_income": null, "tax_provision": null, "net_income": 1971169000, "net_income_to_common": 1971169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50673000, "total_current_assets": 12630321000, "total_assets": 18879453000, "short_term_debt": 2022524000, "long_term_debt": 325457000, "total_debt": 2620539000, "total_liabilities": null, "total_equity": 12831104000, "shares_outstanding": 45370088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2550223000, "capital_expenditure": -1426498000, "free_cash_flow": 1123725000, "dividends_paid": -497237000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 293983000 }, "complete_fields": { "id": 379204, "ticker_id": 17399, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3513473000", "netIncome": "1971169000", "grossProfit": "11537637000", "totalRevenue": "22216191000", "costOfRevenue": "10678554000", "interestExpense": "237734000", "operatingIncome": "2157703000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602481000" }, "balance": { "totalDebt": "2620539000", "totalAssets": "18879453000", "longTermDebt": "325457000", "shortTermDebt": "2022524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "12630321000", "totalShareholderEquity": "12831104000", "totalCurrentLiabilities": "4783609000", "cashAndShortTermInvestments": "50673000" }, "cashflow": { "freeCashFlow": "1123725000", "dividendsPaid": "-497237000", "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": "-106017000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2550223000", "repurchaseOfStock": "0", "capitalExpenditures": "-1426498000" } }, "revenue": 22216191000, "cost_of_revenue": 10678554000, "gross_profit": 11537637000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2157703000, "depreciation_amortisation": 602481000, "ebitda": 3513473000, "interest_expense": 237734000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1971169000, "net_income_continuing_ops": null, "net_income_to_common": 1971169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12630321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18879453000, "short_term_debt": 2022524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4783609000, "long_term_debt": 325457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2620539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12831104000, "shares_outstanding": 45370088, "operating_cash_flow": 2550223000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1426498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -497237000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 293983000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1123725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3513473000", "netIncome": "1971169000", "grossProfit": "11537637000", "totalRevenue": "22216191000", "costOfRevenue": "10678554000", "interestExpense": "237734000", "operatingIncome": "2157703000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "602481000" }, "balance": { "totalDebt": "2620539000", "totalAssets": "18879453000", "longTermDebt": "325457000", "shortTermDebt": "2022524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "12630321000", "totalShareholderEquity": "12831104000", "totalCurrentLiabilities": "4783609000", "cashAndShortTermInvestments": "50673000" }, "cashflow": { "freeCashFlow": "1123725000", "dividendsPaid": "-497237000", "issuanceOfDebt": "400000000", "issuanceOfStock": null, "repaymentOfDebt": "-106017000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2550223000", "repurchaseOfStock": "0", "capitalExpenditures": "-1426498000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 20889315000, "cost_of_revenue": 10786735000, "gross_profit": 10102580000, "ebit": 2342341000, "ebitda": 3226905000, "pretax_income": null, "tax_provision": null, "net_income": 1847504000, "net_income_to_common": 1847504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76661000, "total_current_assets": 10718272000, "total_assets": 16023380000, "short_term_debt": 1630901000, "long_term_debt": 11885000, "total_debt": 1749367000, "total_liabilities": null, "total_equity": 11370359000, "shares_outstanding": 45370088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1285539000, "capital_expenditure": -588814000, "free_cash_flow": 696725000, "dividends_paid": -504705000, "share_repurchases": -1079994000, "shares_issued": null, "net_debt_issued": -245426000 }, "complete_fields": { "id": 379206, "ticker_id": 17399, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3226905000", "netIncome": "1847504000", "grossProfit": "10102580000", "totalRevenue": "20889315000", "costOfRevenue": "10786735000", "interestExpense": "201413000", "operatingIncome": "2342341000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "553967000" }, "balance": { "totalDebt": "1749367000", "totalAssets": "16023380000", "longTermDebt": "11885000", "shortTermDebt": "1630901000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "10718272000", "totalShareholderEquity": "11370359000", "totalCurrentLiabilities": "3927443000", "cashAndShortTermInvestments": "76661000" }, "cashflow": { "freeCashFlow": "696725000", "dividendsPaid": "-504705000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-245426000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1285539000", "repurchaseOfStock": "-1079994000", "capitalExpenditures": "-588814000" } }, "revenue": 20889315000, "cost_of_revenue": 10786735000, "gross_profit": 10102580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2342341000, "depreciation_amortisation": 553967000, "ebitda": 3226905000, "interest_expense": 201413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1847504000, "net_income_continuing_ops": null, "net_income_to_common": 1847504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76661000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10718272000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16023380000, "short_term_debt": 1630901000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3927443000, "long_term_debt": 11885000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1749367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11370359000, "shares_outstanding": 45370088, "operating_cash_flow": 1285539000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -588814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -504705000, "share_repurchases": -1079994000, "shares_issued": null, "net_debt_issued": -245426000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 696725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3226905000", "netIncome": "1847504000", "grossProfit": "10102580000", "totalRevenue": "20889315000", "costOfRevenue": "10786735000", "interestExpense": "201413000", "operatingIncome": "2342341000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "553967000" }, "balance": { "totalDebt": "1749367000", "totalAssets": "16023380000", "longTermDebt": "11885000", "shortTermDebt": "1630901000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "10718272000", "totalShareholderEquity": "11370359000", "totalCurrentLiabilities": "3927443000", "cashAndShortTermInvestments": "76661000" }, "cashflow": { "freeCashFlow": "696725000", "dividendsPaid": "-504705000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-245426000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1285539000", "repurchaseOfStock": "-1079994000", "capitalExpenditures": "-588814000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 22279798000, "cost_of_revenue": 11727543000, "gross_profit": 10552255000, "ebit": 3132071000, "ebitda": 4083562000, "pretax_income": null, "tax_provision": null, "net_income": 2509877000, "net_income_to_common": 2509877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48431000, "total_current_assets": 11028327000, "total_assets": 16367254000, "short_term_debt": 1404130000, "long_term_debt": 92114000, "total_debt": 1627435000, "total_liabilities": null, "total_equity": 11368907000, "shares_outstanding": 46870080, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2353265000, "capital_expenditure": -575532000, "free_cash_flow": 1777733000, "dividends_paid": -476246000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -329278000 }, "complete_fields": { "id": 379207, "ticker_id": 17399, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4083562000", "netIncome": "2509877000", "grossProfit": "10552255000", "totalRevenue": "22279798000", "costOfRevenue": "11727543000", "interestExpense": "194114000", "operatingIncome": "3132071000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581921000" }, "balance": { "totalDebt": "1627435000", "totalAssets": "16367254000", "longTermDebt": "92114000", "shortTermDebt": "1404130000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46870080", "totalCurrentAssets": "11028327000", "totalShareholderEquity": "11368907000", "totalCurrentLiabilities": "4140724000", "cashAndShortTermInvestments": "48431000" }, "cashflow": { "freeCashFlow": "1777733000", "dividendsPaid": "-476246000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-329278000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2353265000", "repurchaseOfStock": "0", "capitalExpenditures": "-575532000" } }, "revenue": 22279798000, "cost_of_revenue": 11727543000, "gross_profit": 10552255000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3132071000, "depreciation_amortisation": 581921000, "ebitda": 4083562000, "interest_expense": 194114000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2509877000, "net_income_continuing_ops": null, "net_income_to_common": 2509877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48431000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11028327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16367254000, "short_term_debt": 1404130000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4140724000, "long_term_debt": 92114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1627435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11368907000, "shares_outstanding": 46870080, "operating_cash_flow": 2353265000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -575532000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -476246000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -329278000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1777733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4083562000", "netIncome": "2509877000", "grossProfit": "10552255000", "totalRevenue": "22279798000", "costOfRevenue": "11727543000", "interestExpense": "194114000", "operatingIncome": "3132071000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "581921000" }, "balance": { "totalDebt": "1627435000", "totalAssets": "16367254000", "longTermDebt": "92114000", "shortTermDebt": "1404130000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "46870080", "totalCurrentAssets": "11028327000", "totalShareholderEquity": "11368907000", "totalCurrentLiabilities": "4140724000", "cashAndShortTermInvestments": "48431000" }, "cashflow": { "freeCashFlow": "1777733000", "dividendsPaid": "-476246000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-329278000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2353265000", "repurchaseOfStock": "0", "capitalExpenditures": "-575532000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379208, "ticker_id": 17399, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 8532893000, "cost_of_revenue": 4382479000, "gross_profit": 4150414000, "ebit": 1184200000, "ebitda": 1548403000, "pretax_income": null, "tax_provision": null, "net_income": 977837000, "net_income_to_common": 977837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66455000, "total_current_assets": 14846947000, "total_assets": 21914912000, "short_term_debt": 2979353000, "long_term_debt": 225221000, "total_debt": 3523413000, "total_liabilities": null, "total_equity": 14601063000, "shares_outstanding": 45370088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379198, "ticker_id": 17399, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1548403000", "netIncome": "977837000", "grossProfit": "4150414000", "totalRevenue": "8532893000", "costOfRevenue": "4382479000", "interestExpense": "90915000", "operatingIncome": "1184200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184915000" }, "balance": { "totalDebt": "3523413000", "totalAssets": "21914912000", "longTermDebt": "225221000", "shortTermDebt": "2979353000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "14846947000", "totalShareholderEquity": "14601063000", "totalCurrentLiabilities": "6140853000", "cashAndShortTermInvestments": "66455000" } }, "revenue": 8532893000, "cost_of_revenue": 4382479000, "gross_profit": 4150414000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1184200000, "depreciation_amortisation": 184915000, "ebitda": 1548403000, "interest_expense": 90915000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 977837000, "net_income_continuing_ops": null, "net_income_to_common": 977837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66455000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14846947000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21914912000, "short_term_debt": 2979353000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6140853000, "long_term_debt": 225221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3523413000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14601063000, "shares_outstanding": 45370088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1548403000", "netIncome": "977837000", "grossProfit": "4150414000", "totalRevenue": "8532893000", "costOfRevenue": "4382479000", "interestExpense": "90915000", "operatingIncome": "1184200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184915000" }, "balance": { "totalDebt": "3523413000", "totalAssets": "21914912000", "longTermDebt": "225221000", "shortTermDebt": "2979353000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "14846947000", "totalShareholderEquity": "14601063000", "totalCurrentLiabilities": "6140853000", "cashAndShortTermInvestments": "66455000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 6240811000, "cost_of_revenue": 2787490000, "gross_profit": 3453321000, "ebit": 489703000, "ebitda": 841171000, "pretax_income": null, "tax_provision": null, "net_income": 417721000, "net_income_to_common": 417721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379200, "ticker_id": 17399, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "841171000", "netIncome": "417721000", "grossProfit": "3453321000", "totalRevenue": "6240811000", "costOfRevenue": "2787490000", "interestExpense": "97749000", "operatingIncome": "489703000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197960000" } }, "revenue": 6240811000, "cost_of_revenue": 2787490000, "gross_profit": 3453321000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 489703000, "depreciation_amortisation": 197960000, "ebitda": 841171000, "interest_expense": 97749000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 417721000, "net_income_continuing_ops": null, "net_income_to_common": 417721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "841171000", "netIncome": "417721000", "grossProfit": "3453321000", "totalRevenue": "6240811000", "costOfRevenue": "2787490000", "interestExpense": "97749000", "operatingIncome": "489703000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "197960000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 7056411000, "cost_of_revenue": 3261863000, "gross_profit": 3794548000, "ebit": 866425000, "ebitda": 1444791000, "pretax_income": null, "tax_provision": null, "net_income": 867038000, "net_income_to_common": 867038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103149000, "total_current_assets": 15122741000, "total_assets": 21783112000, "short_term_debt": 3452032000, "long_term_debt": 275221000, "total_debt": 4132826000, "total_liabilities": null, "total_equity": 13514841000, "shares_outstanding": 45370088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379201, "ticker_id": 17399, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1444791000", "netIncome": "867038000", "grossProfit": "3794548000", "totalRevenue": "7056411000", "costOfRevenue": "3261863000", "interestExpense": "88922000", "operatingIncome": "866425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206477000" }, "balance": { "totalDebt": "4132826000", "totalAssets": "21783112000", "longTermDebt": "275221000", "shortTermDebt": "3452032000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "15122741000", "totalShareholderEquity": "13514841000", "totalCurrentLiabilities": "6926259000", "cashAndShortTermInvestments": "103149000" } }, "revenue": 7056411000, "cost_of_revenue": 3261863000, "gross_profit": 3794548000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 866425000, "depreciation_amortisation": 206477000, "ebitda": 1444791000, "interest_expense": 88922000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 867038000, "net_income_continuing_ops": null, "net_income_to_common": 867038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15122741000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21783112000, "short_term_debt": 3452032000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6926259000, "long_term_debt": 275221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4132826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13514841000, "shares_outstanding": 45370088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1444791000", "netIncome": "867038000", "grossProfit": "3794548000", "totalRevenue": "7056411000", "costOfRevenue": "3261863000", "interestExpense": "88922000", "operatingIncome": "866425000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "206477000" }, "balance": { "totalDebt": "4132826000", "totalAssets": "21783112000", "longTermDebt": "275221000", "shortTermDebt": "3452032000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "15122741000", "totalShareholderEquity": "13514841000", "totalCurrentLiabilities": "6926259000", "cashAndShortTermInvestments": "103149000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 3894838000, "cost_of_revenue": 1673121000, "gross_profit": 2221717000, "ebit": 17883000, "ebitda": 327481000, "pretax_income": null, "tax_provision": null, "net_income": 46403000, "net_income_to_common": 46403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379202, "ticker_id": 17399, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "327481000", "netIncome": "46403000", "grossProfit": "2221717000", "totalRevenue": "3894838000", "costOfRevenue": "1673121000", "interestExpense": "64506000", "operatingIncome": "17883000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "198836000" } }, "revenue": 3894838000, "cost_of_revenue": 1673121000, "gross_profit": 2221717000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17883000, "depreciation_amortisation": 198836000, "ebitda": 327481000, "interest_expense": 64506000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 46403000, "net_income_continuing_ops": null, "net_income_to_common": 46403000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "327481000", "netIncome": "46403000", "grossProfit": "2221717000", "totalRevenue": "3894838000", "costOfRevenue": "1673121000", "interestExpense": "64506000", "operatingIncome": "17883000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "198836000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": 7361922000, "cost_of_revenue": 3720012000, "gross_profit": 3641910000, "ebit": 937406000, "ebitda": 1248783000, "pretax_income": null, "tax_provision": null, "net_income": 978507000, "net_income_to_common": 978507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50673000, "total_current_assets": 12630321000, "total_assets": 18879453000, "short_term_debt": 2022524000, "long_term_debt": 325457000, "total_debt": 2620539000, "total_liabilities": null, "total_equity": 12831104000, "shares_outstanding": 45370088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379203, "ticker_id": 17399, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1248783000", "netIncome": "978507000", "grossProfit": "3641910000", "totalRevenue": "7361922000", "costOfRevenue": "3720012000", "interestExpense": "75908000", "operatingIncome": "937406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175423000" }, "balance": { "totalDebt": "2620539000", "totalAssets": "18879453000", "longTermDebt": "325457000", "shortTermDebt": "2022524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "12630321000", "totalShareholderEquity": "12831104000", "totalCurrentLiabilities": "4783609000", "cashAndShortTermInvestments": "50673000" } }, "revenue": 7361922000, "cost_of_revenue": 3720012000, "gross_profit": 3641910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 937406000, "depreciation_amortisation": 175423000, "ebitda": 1248783000, "interest_expense": 75908000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 978507000, "net_income_continuing_ops": null, "net_income_to_common": 978507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50673000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12630321000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18879453000, "short_term_debt": 2022524000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4783609000, "long_term_debt": 325457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2620539000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12831104000, "shares_outstanding": 45370088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1248783000", "netIncome": "978507000", "grossProfit": "3641910000", "totalRevenue": "7361922000", "costOfRevenue": "3720012000", "interestExpense": "75908000", "operatingIncome": "937406000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175423000" }, "balance": { "totalDebt": "2620539000", "totalAssets": "18879453000", "longTermDebt": "325457000", "shortTermDebt": "2022524000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "12630321000", "totalShareholderEquity": "12831104000", "totalCurrentLiabilities": "4783609000", "cashAndShortTermInvestments": "50673000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64277000, "total_current_assets": 12059029000, "total_assets": 17958793000, "short_term_debt": 2139931000, "long_term_debt": 400457000, "total_debt": 2602646000, "total_liabilities": null, "total_equity": 11985846000, "shares_outstanding": 45370088, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379205, "ticker_id": 17399, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:18:33.057510+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2602646000", "totalAssets": "17958793000", "longTermDebt": "400457000", "shortTermDebt": "2139931000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "12059029000", "totalShareholderEquity": "11985846000", "totalCurrentLiabilities": "4852304000", "cashAndShortTermInvestments": "64277000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64277000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12059029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17958793000, "short_term_debt": 2139931000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4852304000, "long_term_debt": 400457000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2602646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11985846000, "shares_outstanding": 45370088, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2602646000", "totalAssets": "17958793000", "longTermDebt": "400457000", "shortTermDebt": "2139931000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "45370088", "totalCurrentAssets": "12059029000", "totalShareholderEquity": "11985846000", "totalCurrentLiabilities": "4852304000", "cashAndShortTermInvestments": "64277000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }