{ "ticker": { "uuid": "648c208d-7e21-4f96-a428-d2750a43938a", "symbol": "HNI", "name": "HNI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/648c208d-7e21-4f96-a428-d2750a43938a/", "api_url": "https://sharemaestro.com/factors/api/tickers/648c208d-7e21-4f96-a428-d2750a43938a/" }, "ticker_metadata": { "id": 1953, "uuid": "648c208d-7e21-4f96-a428-d2750a43938a", "symbol": "HNI", "name": "HNI Corp", "asset_type": "equity", "market_cap": 2245459000, "stock_exchange_id": 3, "industry": "Furnishings, Fixtures & Appliances", "sector": "Consumer Cyclical", "description": "HNI Corporation manufactures and sells workplace furniture and residential construction products in the United States, Canada, China, Hong Kong, India, Mexico, Dubai, Taiwan, and Singapore. The company is headquartered in Muscatine, Iowa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "648c208d-7e21-4f96-a428-d2750a43938a", "symbol": "HNI", "name": "HNI Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Furnishings, Fixtures & Appliances", "page_url": "https://sharemaestro.com/factors/ticker/648c208d-7e21-4f96-a428-d2750a43938a/", "api_url": "https://sharemaestro.com/factors/api/tickers/648c208d-7e21-4f96-a428-d2750a43938a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.28, "quality": 0.09, "momentum": 0.09, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 31.14, "market_cap": 1466694000, "pe_ratio": 1047.6386, "earnings_yield": 0.001, "ebitda_to_ev": 0.1213, "shareholder_yield": 0.0501, "roe": 0.0008, "piotroski_f_score": 5, "momentum_12_1": -0.2627, "volatility_252d": 0.4009 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.029356+00:00", "batch_id": "" }, "size": { "price_close": 31.14, "market_cap": 1466694000, "market_cap_usd": 1466694000, "enterprise_value": 2909094000, "shares_outstanding": 47100000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1047.6386, "pb_ratio": 0.827, "ptbv_ratio": null, "ps_ratio": 0.4089, "pcf_ratio": 15.9597, "pfcf_ratio": 8.3335, "ev_ebitda": 8.2411, "ev_ebit": 14.8272, "ev_sales": 0.8111, "ev_fcf": 16.5289, "earnings_yield": 0.001, "fcf_yield": 0.0605, "price_to_sales": 0.4089, "price_to_book": 0.827, "price_to_cashflow": 15.9597, "ebitda_to_ev": 0.1213, "sales_yield": 1.233 }, "yield": { "dividend_yield": 0.0501, "buyback_yield": 0, "shareholder_yield": 0.0501, "debt_paydown_yield": null, "total_yield": 0.0501 }, "quality": { "gross_margin": 0.3873, "operating_margin": 0.0547, "net_margin": 0.0004, "ebitda_margin": 0.0984, "fcf_margin": 0.0491, "roe": 0.0008, "roa": 0.0003, "roic": 0.0053, "roc_greenblatt": null, "asset_turnover": 0.7515, "cash_conversion": 125.7143, "accruals_ratio": -0.019, "sbc_to_revenue": 0.01, "piotroski_f_score": 5, "altman_z_score": 1.4258, "earnings_stability_5y": 2.293, "revenue_stability_5y": 0.1184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.291, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6909, "net_debt_to_ebitda": 4.0861, "debt_to_assets": 0.3172, "interest_coverage": 3.9717, "current_ratio": 1.3854, "quick_ratio": 0.8614, "net_debt": 1442400000, "local_beta": 0.0019, "volatility_252d": 0.4009, "volatility_60d": 0.9059, "max_drawdown_12m": -0.4267, "risk_adjusted_momentum": -0.6552 }, "growth": { "revenue_growth_1y": 0.4131, "revenue_growth_3y_cagr": 0.0633, "revenue_growth_5y_cagr": 0.0774, "eps_growth_1y": -0.9897, "eps_growth_3y_cagr": -0.2409, "eps_growth_5y_cagr": 0.0528, "fcf_growth_1y": -0.4116, "book_value_growth_1y": 1.1671, "revenue_growth": 0.4131, "earnings_growth": -0.9897 }, "momentum": { "price_return_1m": -0.0631, "price_return_3m": -0.2401, "price_return_6m": -0.2246, "price_return_9m": -0.3148, "price_return_12m": -0.3092, "price_return_12m_ex1m": -0.2627, "momentum_6m": -0.2246, "momentum_12m": -0.3092, "momentum_12_1": -0.2627, "distance_from_52w_high": -0.3962, "distance_from_52w_low": 0.0532, "relative_strength": -0.4092 }, "raw_ttm": { "revenue_ttm": 3586800000, "gross_profit_ttm": 1389000000, "ebit_ttm": 196200000, "ebitda_ttm": 353000000, "net_income_ttm": 1400000, "eps_diluted_ttm": 0.0297, "operating_cash_flow_ttm": 91900000, "capital_expenditure_ttm": 84100000, "fcf_ttm": 176000000, "dividends_paid_ttm": 73500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49400000, "cash_and_equivalents": 71400000, "total_current_assets": 1296900000, "total_current_liabilities": 936100000, "net_ppe": null, "total_assets": 4772600000, "total_debt": 1513800000, "total_equity": 1773600000, "net_working_capital": 376400000, "book_value_per_share": 37.6561, "retained_earnings": 526500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -47100000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 100, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 68, "rank_ev_ebitda": 28, "rank_ev_ebit": 57, "rank_earnings_yield": 99, "rank_fcf_yield": 61, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 58, "rank_fcf_margin": 80, "rank_piotroski": 60, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85 }, "composites": { "value_composite": 72, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 77, "yield_composite": 10, "svqf_composite": 99, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1587, "os_score": 0.04, "value_percentile": 0.28, "quality_percentile": 0.09, "momentum_percentile": 0.09, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4243, "ticker_id": 1953, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.029356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.14, "market_cap": 1466694000, "market_cap_usd": 1466694000, "enterprise_value": 2909094000, "shares_outstanding": 47100000, "fx_rate_to_usd": null, "pe_ratio": 1047.63857143, "pb_ratio": 0.82695873, "ptbv_ratio": null, "ps_ratio": 0.40891435, "pcf_ratio": 15.95967356, "pfcf_ratio": 8.33348864, "ev_ebitda": 8.24105949, "ev_ebit": 14.82718654, "ev_sales": 0.81105554, "ev_fcf": 16.52894318, "earnings_yield": 0.00095453, "fcf_yield": 0.06049994, "dividend_yield": 0.0501127, "buyback_yield": 0, "shareholder_yield": 0.0501127, "debt_paydown_yield": null, "total_yield": 0.0501127, "gross_margin": 0.38725326, "operating_margin": 0.05470057, "net_margin": 0.00039032, "ebitda_margin": 0.09841642, "fcf_margin": 0.04906881, "roe": 0.00078935, "roa": 0.00029334, "roic": 0.00527225, "roc_greenblatt": null, "asset_turnover": 0.75154004, "cash_conversion": 125.71428571, "accruals_ratio": -0.01896241, "sbc_to_revenue": 0.01000892, "debt_to_equity": 1.69085476, "net_debt_to_ebitda": 4.08611898, "debt_to_assets": 0.3171856, "interest_coverage": 3.97165992, "current_ratio": 1.38542891, "quick_ratio": 0.86144643, "net_debt": 1442400000, "revenue_growth_1y": 0.41312741, "revenue_growth_3y_cagr": 0.06326314, "revenue_growth_5y_cagr": 0.07742637, "eps_growth_1y": -0.98968312, "eps_growth_3y_cagr": -0.24088193, "eps_growth_5y_cagr": 0.05282709, "fcf_growth_1y": -0.41156804, "book_value_growth_1y": 1.16710495, "piotroski_f_score": 5, "altman_z_score": 1.42581031, "earnings_stability_5y": 2.293018, "revenue_stability_5y": 0.118374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06309234, "price_return_3m": -0.24011898, "price_return_6m": -0.22461318, "price_return_9m": -0.31483943, "price_return_12m": -0.30920659, "price_return_12m_ex1m": -0.26268784, "distance_from_52w_high": -0.39621676, "distance_from_52w_low": 0.05315846, "relative_strength": -0.40917017, "local_beta": 0.0019, "volatility_252d": 0.400944, "volatility_60d": 0.905936, "max_drawdown_12m": -0.42669288, "revenue_ttm": 3586800000, "gross_profit_ttm": 1389000000, "ebit_ttm": 196200000, "ebitda_ttm": 353000000, "net_income_ttm": 1400000, "eps_diluted_ttm": 0.02972399, "operating_cash_flow_ttm": 91900000, "capital_expenditure_ttm": 84100000, "fcf_ttm": 176000000, "dividends_paid_ttm": 73500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49400000, "cash_and_equivalents": 71400000, "total_current_assets": 1296900000, "total_current_liabilities": 936100000, "net_ppe": null, "total_assets": 4772600000, "total_debt": 1513800000, "total_equity": 1773600000, "net_working_capital": 376400000, "book_value_per_share": 37.65605096, "retained_earnings": 526500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -47100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 100, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 68, "rank_ev_ebitda": 28, "rank_ev_ebit": 57, "rank_earnings_yield": 99, "rank_fcf_yield": 61, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 58, "rank_fcf_margin": 80, "rank_piotroski": 60, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85, "value_composite": 72, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 77, "yield_composite": 10, "svqf_composite": 99, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.14, "os": 0.04, "value": 0.28, "quality": 0.09, "momentum": 0.09, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1047.6386, "earnings_yield": 0.001, "shareholder_yield": 0.0501, "roe": 0.0008, "momentum_12_1": -0.2627, "complete_fields": { "id": 4243, "ticker_id": 1953, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:18.029356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.14, "market_cap": 1466694000, "market_cap_usd": 1466694000, "enterprise_value": 2909094000, "shares_outstanding": 47100000, "fx_rate_to_usd": null, "pe_ratio": 1047.63857143, "pb_ratio": 0.82695873, "ptbv_ratio": null, "ps_ratio": 0.40891435, "pcf_ratio": 15.95967356, "pfcf_ratio": 8.33348864, "ev_ebitda": 8.24105949, "ev_ebit": 14.82718654, "ev_sales": 0.81105554, "ev_fcf": 16.52894318, "earnings_yield": 0.00095453, "fcf_yield": 0.06049994, "dividend_yield": 0.0501127, "buyback_yield": 0, "shareholder_yield": 0.0501127, "debt_paydown_yield": null, "total_yield": 0.0501127, "gross_margin": 0.38725326, "operating_margin": 0.05470057, "net_margin": 0.00039032, "ebitda_margin": 0.09841642, "fcf_margin": 0.04906881, "roe": 0.00078935, "roa": 0.00029334, "roic": 0.00527225, "roc_greenblatt": null, "asset_turnover": 0.75154004, "cash_conversion": 125.71428571, "accruals_ratio": -0.01896241, "sbc_to_revenue": 0.01000892, "debt_to_equity": 1.69085476, "net_debt_to_ebitda": 4.08611898, "debt_to_assets": 0.3171856, "interest_coverage": 3.97165992, "current_ratio": 1.38542891, "quick_ratio": 0.86144643, "net_debt": 1442400000, "revenue_growth_1y": 0.41312741, "revenue_growth_3y_cagr": 0.06326314, "revenue_growth_5y_cagr": 0.07742637, "eps_growth_1y": -0.98968312, "eps_growth_3y_cagr": -0.24088193, "eps_growth_5y_cagr": 0.05282709, "fcf_growth_1y": -0.41156804, "book_value_growth_1y": 1.16710495, "piotroski_f_score": 5, "altman_z_score": 1.42581031, "earnings_stability_5y": 2.293018, "revenue_stability_5y": 0.118374, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06309234, "price_return_3m": -0.24011898, "price_return_6m": -0.22461318, "price_return_9m": -0.31483943, "price_return_12m": -0.30920659, "price_return_12m_ex1m": -0.26268784, "distance_from_52w_high": -0.39621676, "distance_from_52w_low": 0.05315846, "relative_strength": -0.40917017, "local_beta": 0.0019, "volatility_252d": 0.400944, "volatility_60d": 0.905936, "max_drawdown_12m": -0.42669288, "revenue_ttm": 3586800000, "gross_profit_ttm": 1389000000, "ebit_ttm": 196200000, "ebitda_ttm": 353000000, "net_income_ttm": 1400000, "eps_diluted_ttm": 0.02972399, "operating_cash_flow_ttm": 91900000, "capital_expenditure_ttm": 84100000, "fcf_ttm": 176000000, "dividends_paid_ttm": 73500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49400000, "cash_and_equivalents": 71400000, "total_current_assets": 1296900000, "total_current_liabilities": 936100000, "net_ppe": null, "total_assets": 4772600000, "total_debt": 1513800000, "total_equity": 1773600000, "net_working_capital": 376400000, "book_value_per_share": 37.65605096, "retained_earnings": 526500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -47100000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 100, "rank_pb": 15, "rank_ptbv": 50, "rank_ps": 11, "rank_pcf": 68, "rank_ev_ebitda": 28, "rank_ev_ebit": 57, "rank_earnings_yield": 99, "rank_fcf_yield": 61, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 71, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 58, "rank_fcf_margin": 80, "rank_piotroski": 60, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 100, "rank_eps_growth_5y": 64, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 85, "value_composite": 72, "quality_composite": 91, "momentum_composite": 91, "growth_composite": 77, "yield_composite": 10, "svqf_composite": 99, "vc1_composite": 29, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 2839000000, "cost_of_revenue": 1691300000, "gross_profit": 1147700000, "ebit": 240600000, "ebitda": 347700000, "pretax_income": 90800000, "tax_provision": 36500000, "net_income": 54200000, "net_income_to_common": 54200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209200000, "total_current_assets": 1411900000, "total_assets": 4885000000, "short_term_debt": 123000000, "long_term_debt": 1276900000, "total_debt": 1399900000, "total_liabilities": 3049500000, "total_equity": 1835600000, "shares_outstanding": 48900000, "goodwill_and_intangibles": 2660600000 }, "cash_flow": { "operating_cash_flow": 276200000, "capital_expenditure": 65800000, "free_cash_flow": 342000000, "dividends_paid": 63100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275556, "ticker_id": 1953, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "240600000", "ebitda": "347700000", "netIncome": "54200000", "grossProfit": "1147700000", "depreciation": "None", "totalRevenue": "2839000000", "costOfRevenue": "1691300000", "interestIncome": "35600000", "incomeBeforeTax": "90800000", "interestExpense": "35100000", "operatingIncome": "240600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36500000", "reportedCurrency": "USD", "netInterestIncome": "-35600000", "nonInterestIncome": "None", "operatingExpenses": "907100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107100000", "sellingGeneralAndAdministrative": "937000000", "netIncomeFromContinuingOperations": "54200000" }, "balance": { "goodwill": "958000000", "inventory": "475300000", "commonStock": "71300000", "currentDebt": "None", "investments": "None", "totalAssets": "4885000000", "longTermDebt": "1276900000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1702600000", "reportedCurrency": "USD", "retainedEarnings": "590400000", "totalLiabilities": "3049500000", "otherCurrentAssets": "149800000", "totalCurrentAssets": "1411900000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "6500000", "currentNetReceivables": "571100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3473100000", "currentAccountsPayable": "1016400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1423000000", "shortLongTermDebtTotal": "1631800000", "totalShareholderEquity": "1835600000", "capitalLeaseObligations": "300500000", "otherCurrentLiabilities": "-100000", "totalCurrentLiabilities": "1139300000", "otherNonCurrentLiabilities": "220400000", "totalNonCurrentLiabilities": "1910200000", "cashAndShortTermInvestments": "209200000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "1702600000", "cashAndCashEquivalentsAtCarryingValue": "209200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54200000", "profitLoss": "None", "dividendPayout": "63100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276200000", "capitalExpenditures": "65800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363100000", "cashflowFromInvestment": "-443900000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2839000000, "cost_of_revenue": 1691300000, "gross_profit": 1147700000, "research_and_development": 56600000, "selling_general_admin": 937000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 240600000, "depreciation_amortisation": 107100000, "ebitda": 347700000, "interest_expense": 35100000, "interest_income": null, "other_non_operating": null, "pretax_income": 90800000, "tax_provision": 36500000, "effective_tax_rate": null, "net_income": 54200000, "net_income_continuing_ops": 54200000, "net_income_to_common": 54200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209200000, "short_term_investments": 6500000, "net_receivables": 571100000, "inventory": 475300000, "other_current_assets": null, "total_current_assets": 1411900000, "net_ppe": null, "goodwill": 958000000, "intangible_assets": 1702600000, "goodwill_and_intangibles": 2660600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3473100000, "total_assets": 4885000000, "short_term_debt": 123000000, "accounts_payable": 1016400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1139300000, "long_term_debt": 1276900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910200000, "total_liabilities": 3049500000, "total_debt": 1399900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590400000, "total_equity": 1835600000, "shares_outstanding": 48900000, "operating_cash_flow": 276200000, "stock_based_compensation": 24700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -443900000, "dividends_paid": 63100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363100000, "free_cash_flow": 342000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "240600000", "ebitda": "347700000", "netIncome": "54200000", "grossProfit": "1147700000", "depreciation": "None", "totalRevenue": "2839000000", "costOfRevenue": "1691300000", "interestIncome": "35600000", "incomeBeforeTax": "90800000", "interestExpense": "35100000", "operatingIncome": "240600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36500000", "reportedCurrency": "USD", "netInterestIncome": "-35600000", "nonInterestIncome": "None", "operatingExpenses": "907100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1691300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107100000", "sellingGeneralAndAdministrative": "937000000", "netIncomeFromContinuingOperations": "54200000" }, "balance": { "goodwill": "958000000", "inventory": "475300000", "commonStock": "71300000", "currentDebt": "None", "investments": "None", "totalAssets": "4885000000", "longTermDebt": "1276900000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1702600000", "reportedCurrency": "USD", "retainedEarnings": "590400000", "totalLiabilities": "3049500000", "otherCurrentAssets": "149800000", "totalCurrentAssets": "1411900000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "6500000", "currentNetReceivables": "571100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3473100000", "currentAccountsPayable": "1016400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1423000000", "shortLongTermDebtTotal": "1631800000", "totalShareholderEquity": "1835600000", "capitalLeaseObligations": "300500000", "otherCurrentLiabilities": "-100000", "totalCurrentLiabilities": "1139300000", "otherNonCurrentLiabilities": "220400000", "totalNonCurrentLiabilities": "1910200000", "cashAndShortTermInvestments": "209200000", "commonStockSharesOutstanding": "48900000", "intangibleAssetsExcludingGoodwill": "1702600000", "cashAndCashEquivalentsAtCarryingValue": "209200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54200000", "profitLoss": "None", "dividendPayout": "63100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "276200000", "capitalExpenditures": "65800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "363100000", "cashflowFromInvestment": "-443900000", "stockBasedCompensation": "24700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 2526400000, "cost_of_revenue": 1518900000, "gross_profit": 1007500000, "ebit": 206000000, "ebitda": 313800000, "pretax_income": 179300000, "tax_provision": 39800000, "net_income": 139500000, "net_income_to_common": 139500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22500000, "total_current_assets": 524500000, "total_assets": 1875100000, "short_term_debt": 84000000, "long_term_debt": 294300000, "total_debt": 378300000, "total_liabilities": 1034700000, "total_equity": 840100000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 624300000 }, "cash_flow": { "operating_cash_flow": 226700000, "capital_expenditure": 50600000, "free_cash_flow": 277300000, "dividends_paid": 63600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275561, "ticker_id": 1953, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "206000000", "ebitda": "313800000", "netIncome": "139500000", "grossProfit": "1007500000", "depreciation": "None", "totalRevenue": "2526400000", "costOfRevenue": "1518900000", "interestIncome": "27200000", "incomeBeforeTax": "179300000", "interestExpense": "27200000", "operatingIncome": "216800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "790700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1518900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107800000", "sellingGeneralAndAdministrative": "601100000", "netIncomeFromContinuingOperations": "139500000" }, "balance": { "goodwill": "442100000", "inventory": "194300000", "commonStock": "47200000", "currentDebt": "None", "investments": "None", "totalAssets": "1875100000", "longTermDebt": "294300000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "599600000", "totalLiabilities": "1034700000", "otherCurrentAssets": "51700000", "totalCurrentAssets": "524500000", "currentLongTermDebt": "50300000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "249600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350600000", "currentAccountsPayable": "190400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665700000", "shortLongTermDebtTotal": "496800000", "totalShareholderEquity": "840100000", "capitalLeaseObligations": "152200000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "477500000", "otherNonCurrentLiabilities": "72800000", "totalNonCurrentLiabilities": "557200000", "cashAndShortTermInvestments": "22500000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "22500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139500000", "profitLoss": "None", "dividendPayout": "63600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226700000", "capitalExpenditures": "50600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182200000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "17400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2526400000, "cost_of_revenue": 1518900000, "gross_profit": 1007500000, "research_and_development": 53600000, "selling_general_admin": 601100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 206000000, "depreciation_amortisation": 107800000, "ebitda": 313800000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": 179300000, "tax_provision": 39800000, "effective_tax_rate": null, "net_income": 139500000, "net_income_continuing_ops": 139500000, "net_income_to_common": 139500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22500000, "short_term_investments": 6400000, "net_receivables": 249600000, "inventory": 194300000, "other_current_assets": null, "total_current_assets": 524500000, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 182200000, "goodwill_and_intangibles": 624300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1350600000, "total_assets": 1875100000, "short_term_debt": 84000000, "accounts_payable": 190400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477500000, "long_term_debt": 294300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557200000, "total_liabilities": 1034700000, "total_debt": 378300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599600000, "total_equity": 840100000, "shares_outstanding": 48500000, "operating_cash_flow": 226700000, "stock_based_compensation": 17400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 63600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -182200000, "free_cash_flow": 277300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "206000000", "ebitda": "313800000", "netIncome": "139500000", "grossProfit": "1007500000", "depreciation": "None", "totalRevenue": "2526400000", "costOfRevenue": "1518900000", "interestIncome": "27200000", "incomeBeforeTax": "179300000", "interestExpense": "27200000", "operatingIncome": "216800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "39800000", "reportedCurrency": "USD", "netInterestIncome": "-27200000", "nonInterestIncome": "None", "operatingExpenses": "790700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1518900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107800000", "sellingGeneralAndAdministrative": "601100000", "netIncomeFromContinuingOperations": "139500000" }, "balance": { "goodwill": "442100000", "inventory": "194300000", "commonStock": "47200000", "currentDebt": "None", "investments": "None", "totalAssets": "1875100000", "longTermDebt": "294300000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "599600000", "totalLiabilities": "1034700000", "otherCurrentAssets": "51700000", "totalCurrentAssets": "524500000", "currentLongTermDebt": "50300000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "249600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350600000", "currentAccountsPayable": "190400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665700000", "shortLongTermDebtTotal": "496800000", "totalShareholderEquity": "840100000", "capitalLeaseObligations": "152200000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "477500000", "otherNonCurrentLiabilities": "72800000", "totalNonCurrentLiabilities": "557200000", "cashAndShortTermInvestments": "22500000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "22500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "139500000", "profitLoss": "None", "dividendPayout": "63600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "226700000", "capitalExpenditures": "50600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-182200000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "17400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 2434000000, "cost_of_revenue": 1484800000, "gross_profit": 949200000, "ebit": 90300000, "ebitda": 185200000, "pretax_income": 64800000, "tax_provision": 15600000, "net_income": 49200000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28900000, "total_current_assets": 535900000, "total_assets": 1928800000, "short_term_debt": 37800000, "long_term_debt": 428300000, "total_debt": 466100000, "total_liabilities": 1167100000, "total_equity": 761400000, "shares_outstanding": 45400000, "goodwill_and_intangibles": 651900000 }, "cash_flow": { "operating_cash_flow": 267500000, "capital_expenditure": 78100000, "free_cash_flow": 345600000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275566, "ticker_id": 1953, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "90300000", "ebitda": "185200000", "netIncome": "49200000", "grossProfit": "949200000", "depreciation": "None", "totalRevenue": "2434000000", "costOfRevenue": "1484800000", "interestIncome": "25500000", "incomeBeforeTax": "64800000", "interestExpense": "25500000", "operatingIncome": "177200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94900000", "sellingGeneralAndAdministrative": "556800000", "netIncomeFromContinuingOperations": "42800000" }, "balance": { "goodwill": "441000000", "inventory": "196600000", "commonStock": "46900000", "currentDebt": "None", "investments": "None", "totalAssets": "1928800000", "longTermDebt": "428300000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210900000", "reportedCurrency": "USD", "retainedEarnings": "523600000", "totalLiabilities": "1167100000", "otherCurrentAssets": "58100000", "totalCurrentAssets": "535900000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "246700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392900000", "currentAccountsPayable": "193700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682600000", "shortLongTermDebtTotal": "578000000", "totalShareholderEquity": "761400000", "capitalLeaseObligations": "142200000", "otherCurrentLiabilities": "232200000", "totalCurrentLiabilities": "463700000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "703400000", "cashAndShortTermInvestments": "28900000", "commonStockSharesOutstanding": "45400000", "intangibleAssetsExcludingGoodwill": "210900000", "cashAndCashEquivalentsAtCarryingValue": "28900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49200000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267500000", "capitalExpenditures": "78100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188800000", "cashflowFromInvestment": "-444800000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2434000000, "cost_of_revenue": 1484800000, "gross_profit": 949200000, "research_and_development": 47200000, "selling_general_admin": 556800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90300000, "depreciation_amortisation": 94900000, "ebitda": 185200000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": 64800000, "tax_provision": 15600000, "effective_tax_rate": null, "net_income": 49200000, "net_income_continuing_ops": 42800000, "net_income_to_common": 49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28900000, "short_term_investments": 5600000, "net_receivables": 246700000, "inventory": 196600000, "other_current_assets": null, "total_current_assets": 535900000, "net_ppe": null, "goodwill": 441000000, "intangible_assets": 210900000, "goodwill_and_intangibles": 651900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392900000, "total_assets": 1928800000, "short_term_debt": 37800000, "accounts_payable": 193700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463700000, "long_term_debt": 428300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703400000, "total_liabilities": 1167100000, "total_debt": 466100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523600000, "total_equity": 761400000, "shares_outstanding": 45400000, "operating_cash_flow": 267500000, "stock_based_compensation": 16500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -444800000, "dividends_paid": 58500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 188800000, "free_cash_flow": 345600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "90300000", "ebitda": "185200000", "netIncome": "49200000", "grossProfit": "949200000", "depreciation": "None", "totalRevenue": "2434000000", "costOfRevenue": "1484800000", "interestIncome": "25500000", "incomeBeforeTax": "64800000", "interestExpense": "25500000", "operatingIncome": "177200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15600000", "reportedCurrency": "USD", "netInterestIncome": "-19800000", "nonInterestIncome": "None", "operatingExpenses": "772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1484800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94900000", "sellingGeneralAndAdministrative": "556800000", "netIncomeFromContinuingOperations": "42800000" }, "balance": { "goodwill": "441000000", "inventory": "196600000", "commonStock": "46900000", "currentDebt": "None", "investments": "None", "totalAssets": "1928800000", "longTermDebt": "428300000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210900000", "reportedCurrency": "USD", "retainedEarnings": "523600000", "totalLiabilities": "1167100000", "otherCurrentAssets": "58100000", "totalCurrentAssets": "535900000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "246700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392900000", "currentAccountsPayable": "193700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "682600000", "shortLongTermDebtTotal": "578000000", "totalShareholderEquity": "761400000", "capitalLeaseObligations": "142200000", "otherCurrentLiabilities": "232200000", "totalCurrentLiabilities": "463700000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "703400000", "cashAndShortTermInvestments": "28900000", "commonStockSharesOutstanding": "45400000", "intangibleAssetsExcludingGoodwill": "210900000", "cashAndCashEquivalentsAtCarryingValue": "28900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49200000", "profitLoss": "None", "dividendPayout": "58500000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "267500000", "capitalExpenditures": "78100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "188800000", "cashflowFromInvestment": "-444800000", "stockBasedCompensation": "16500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "58500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 2361800000, "cost_of_revenue": 1549000000, "gross_profit": 812800000, "ebit": 155300000, "ebitda": 239500000, "pretax_income": 146400000, "tax_provision": 22500000, "net_income": 123900000, "net_income_to_common": 123900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17400000, "total_current_assets": 469200000, "total_assets": 1414500000, "short_term_debt": 25300000, "long_term_debt": 188800000, "total_debt": 214100000, "total_liabilities": 797700000, "total_equity": 616500000, "shares_outstanding": 42200000, "goodwill_and_intangibles": 439800000 }, "cash_flow": { "operating_cash_flow": 81200000, "capital_expenditure": 68400000, "free_cash_flow": 149600000, "dividends_paid": 53200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275571, "ticker_id": 1953, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155300000", "ebitda": "239500000", "netIncome": "123900000", "grossProfit": "812800000", "depreciation": "None", "totalRevenue": "2361800000", "costOfRevenue": "1549000000", "interestIncome": "8800000", "incomeBeforeTax": "146400000", "interestExpense": "8800000", "operatingIncome": "120300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22500000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "692500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84200000", "sellingGeneralAndAdministrative": "581400000", "netIncomeFromContinuingOperations": "123900000" }, "balance": { "goodwill": "305900000", "inventory": "180100000", "commonStock": "41400000", "currentDebt": "None", "investments": "None", "totalAssets": "1414500000", "longTermDebt": "188800000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "133900000", "reportedCurrency": "USD", "retainedEarnings": "534000000", "totalLiabilities": "797700000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "469200000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "218100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945500000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452300000", "shortLongTermDebtTotal": "300700000", "totalShareholderEquity": "616500000", "capitalLeaseObligations": "110600000", "otherCurrentLiabilities": "173200000", "totalCurrentLiabilities": "395100000", "otherNonCurrentLiabilities": "66200000", "totalNonCurrentLiabilities": "402600000", "cashAndShortTermInvestments": "17400000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "17400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123900000", "profitLoss": "None", "dividendPayout": "53200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81200000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105400000", "cashflowFromInvestment": "-10700000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2361800000, "cost_of_revenue": 1549000000, "gross_profit": 812800000, "research_and_development": 47800000, "selling_general_admin": 581400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155300000, "depreciation_amortisation": 84200000, "ebitda": 239500000, "interest_expense": 8800000, "interest_income": null, "other_non_operating": null, "pretax_income": 146400000, "tax_provision": 22500000, "effective_tax_rate": null, "net_income": 123900000, "net_income_continuing_ops": 123900000, "net_income_to_common": 123900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17400000, "short_term_investments": 2000000, "net_receivables": 218100000, "inventory": 180100000, "other_current_assets": null, "total_current_assets": 469200000, "net_ppe": null, "goodwill": 305900000, "intangible_assets": 133900000, "goodwill_and_intangibles": 439800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 945500000, "total_assets": 1414500000, "short_term_debt": 25300000, "accounts_payable": 165300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 395100000, "long_term_debt": 188800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402600000, "total_liabilities": 797700000, "total_debt": 214100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 534000000, "total_equity": 616500000, "shares_outstanding": 42200000, "operating_cash_flow": 81200000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10700000, "dividends_paid": 53200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105400000, "free_cash_flow": 149600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155300000", "ebitda": "239500000", "netIncome": "123900000", "grossProfit": "812800000", "depreciation": "None", "totalRevenue": "2361800000", "costOfRevenue": "1549000000", "interestIncome": "8800000", "incomeBeforeTax": "146400000", "interestExpense": "8800000", "operatingIncome": "120300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "22500000", "reportedCurrency": "USD", "netInterestIncome": "-8800000", "nonInterestIncome": "None", "operatingExpenses": "692500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1549000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84200000", "sellingGeneralAndAdministrative": "581400000", "netIncomeFromContinuingOperations": "123900000" }, "balance": { "goodwill": "305900000", "inventory": "180100000", "commonStock": "41400000", "currentDebt": "None", "investments": "None", "totalAssets": "1414500000", "longTermDebt": "188800000", "shortTermDebt": "25300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "133900000", "reportedCurrency": "USD", "retainedEarnings": "534000000", "totalLiabilities": "797700000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "469200000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "218100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "945500000", "currentAccountsPayable": "165300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "452300000", "shortLongTermDebtTotal": "300700000", "totalShareholderEquity": "616500000", "capitalLeaseObligations": "110600000", "otherCurrentLiabilities": "173200000", "totalCurrentLiabilities": "395100000", "otherNonCurrentLiabilities": "66200000", "totalNonCurrentLiabilities": "402600000", "cashAndShortTermInvestments": "17400000", "commonStockSharesOutstanding": "42200000", "intangibleAssetsExcludingGoodwill": "133900000", "cashAndCashEquivalentsAtCarryingValue": "17400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123900000", "profitLoss": "None", "dividendPayout": "53200000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "81200000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105400000", "cashflowFromInvestment": "-10700000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 2184408000, "cost_of_revenue": 1457204000, "gross_profit": 727204000, "ebit": 84455000, "ebitda": 167601000, "pretax_income": 78267000, "tax_provision": 18456000, "net_income": 59800000, "net_income_to_common": 59800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52300000, "total_current_assets": 523500000, "total_assets": 1497900000, "short_term_debt": 28800000, "long_term_debt": 174608000, "total_debt": 203408000, "total_liabilities": 907900000, "total_equity": 589600000, "shares_outstanding": 43964000, "goodwill_and_intangibles": 471400000 }, "cash_flow": { "operating_cash_flow": 131632000, "capital_expenditure": 66548000, "free_cash_flow": 198180000, "dividends_paid": 53750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275576, "ticker_id": 1953, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84455000", "ebitda": "167601000", "netIncome": "59800000", "grossProfit": "727204000", "depreciation": "None", "totalRevenue": "2184408000", "costOfRevenue": "1457204000", "interestIncome": "7153000", "incomeBeforeTax": "78267000", "interestExpense": "7200000", "operatingIncome": "91719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18456000", "reportedCurrency": "USD", "netInterestIncome": "-7153000", "nonInterestIncome": "None", "operatingExpenses": "635485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83146000", "sellingGeneralAndAdministrative": "547441000", "netIncomeFromContinuingOperations": "59811000" }, "balance": { "goodwill": "297300000", "inventory": "181600000", "commonStock": "42600000", "currentDebt": "None", "investments": "None", "totalAssets": "1497900000", "longTermDebt": "174608000", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "174100000", "reportedCurrency": "USD", "retainedEarnings": "514600000", "totalLiabilities": "907900000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "523500000", "currentLongTermDebt": "3221000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "237200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974400000", "currentAccountsPayable": "233800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459834000", "shortLongTermDebtTotal": "274600000", "totalShareholderEquity": "589600000", "capitalLeaseObligations": "96694000", "otherCurrentLiabilities": "216600000", "totalCurrentLiabilities": "506400000", "otherNonCurrentLiabilities": "80736000", "totalNonCurrentLiabilities": "401500000", "cashAndShortTermInvestments": "52300000", "commonStockSharesOutstanding": "43964000", "intangibleAssetsExcludingGoodwill": "174100000", "cashAndCashEquivalentsAtCarryingValue": "52300000", "accumulatedDepreciationAmortizationPPE": "-581909000" }, "cashflow": { "netIncome": "59811000", "profitLoss": "None", "dividendPayout": "53750000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131632000", "capitalExpenditures": "66548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84476000", "cashflowFromInvestment": "-111006000", "stockBasedCompensation": "12881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2184408000, "cost_of_revenue": 1457204000, "gross_profit": 727204000, "research_and_development": 39415000, "selling_general_admin": 547441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84455000, "depreciation_amortisation": 83146000, "ebitda": 167601000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 78267000, "tax_provision": 18456000, "effective_tax_rate": null, "net_income": 59800000, "net_income_continuing_ops": 59811000, "net_income_to_common": 59800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52300000, "short_term_investments": 1400000, "net_receivables": 237200000, "inventory": 181600000, "other_current_assets": null, "total_current_assets": 523500000, "net_ppe": null, "goodwill": 297300000, "intangible_assets": 174100000, "goodwill_and_intangibles": 471400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 974400000, "total_assets": 1497900000, "short_term_debt": 28800000, "accounts_payable": 233800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 506400000, "long_term_debt": 174608000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401500000, "total_liabilities": 907900000, "total_debt": 203408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 514600000, "total_equity": 589600000, "shares_outstanding": 43964000, "operating_cash_flow": 131632000, "stock_based_compensation": 12881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111006000, "dividends_paid": 53750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84476000, "free_cash_flow": 198180000, "net_change_in_cash": -63850000 }, "raw_data": { "income": { "ebit": "84455000", "ebitda": "167601000", "netIncome": "59800000", "grossProfit": "727204000", "depreciation": "None", "totalRevenue": "2184408000", "costOfRevenue": "1457204000", "interestIncome": "7153000", "incomeBeforeTax": "78267000", "interestExpense": "7200000", "operatingIncome": "91719000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "18456000", "reportedCurrency": "USD", "netInterestIncome": "-7153000", "nonInterestIncome": "None", "operatingExpenses": "635485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39415000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1457204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83146000", "sellingGeneralAndAdministrative": "547441000", "netIncomeFromContinuingOperations": "59811000" }, "balance": { "goodwill": "297300000", "inventory": "181600000", "commonStock": "42600000", "currentDebt": "None", "investments": "None", "totalAssets": "1497900000", "longTermDebt": "174608000", "shortTermDebt": "28800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "174100000", "reportedCurrency": "USD", "retainedEarnings": "514600000", "totalLiabilities": "907900000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "523500000", "currentLongTermDebt": "3221000", "longTermInvestments": "None", "shortTermInvestments": "1400000", "currentNetReceivables": "237200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "974400000", "currentAccountsPayable": "233800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "459834000", "shortLongTermDebtTotal": "274600000", "totalShareholderEquity": "589600000", "capitalLeaseObligations": "96694000", "otherCurrentLiabilities": "216600000", "totalCurrentLiabilities": "506400000", "otherNonCurrentLiabilities": "80736000", "totalNonCurrentLiabilities": "401500000", "cashAndShortTermInvestments": "52300000", "commonStockSharesOutstanding": "43964000", "intangibleAssetsExcludingGoodwill": "174100000", "cashAndCashEquivalentsAtCarryingValue": "52300000", "accumulatedDepreciationAmortizationPPE": "-581909000" }, "cashflow": { "netIncome": "59811000", "profitLoss": "None", "dividendPayout": "53750000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "131632000", "capitalExpenditures": "66548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84476000", "cashflowFromInvestment": "-111006000", "stockBasedCompensation": "12881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63850000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59167000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 1955363000, "cost_of_revenue": 1258506000, "gross_profit": 696857000, "ebit": 61097000, "ebitda": 138780000, "pretax_income": 54385000, "tax_provision": 12466000, "net_income": 41900000, "net_income_to_common": 41900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116120000, "total_current_assets": 495735000, "total_assets": 1418032000, "short_term_debt": 22400000, "long_term_debt": 174524000, "total_debt": 196924000, "total_liabilities": 827287000, "total_equity": 590419000, "shares_outstanding": 42956000, "goodwill_and_intangibles": 458896000 }, "cash_flow": { "operating_cash_flow": 214469000, "capital_expenditure": 41802000, "free_cash_flow": 256271000, "dividends_paid": 52096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275581, "ticker_id": 1953, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61097000", "ebitda": "138780000", "netIncome": "41900000", "grossProfit": "696857000", "depreciation": "None", "totalRevenue": "1955363000", "costOfRevenue": "1258506000", "interestIncome": "6990000", "incomeBeforeTax": "54385000", "interestExpense": "7000000", "operatingIncome": "100595000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12466000", "reportedCurrency": "USD", "netInterestIncome": "-6990000", "nonInterestIncome": "None", "operatingExpenses": "596262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77683000", "sellingGeneralAndAdministrative": "522527000", "netIncomeFromContinuingOperations": "40997000" }, "balance": { "goodwill": "292434000", "inventory": "137811000", "commonStock": "42919000", "currentDebt": "None", "investments": "None", "totalAssets": "1418032000", "longTermDebt": "174524000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "166462000", "reportedCurrency": "USD", "retainedEarnings": "517994000", "totalLiabilities": "827287000", "otherCurrentAssets": "36899000", "totalCurrentAssets": "495735000", "currentLongTermDebt": "3831000", "longTermInvestments": "None", "shortTermInvestments": "1687000", "currentNetReceivables": "203218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922297000", "currentAccountsPayable": "190527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365957000", "shortLongTermDebtTotal": "254689000", "totalShareholderEquity": "590419000", "capitalLeaseObligations": "79324000", "otherCurrentLiabilities": "173031000", "totalCurrentLiabilities": "439028000", "otherNonCurrentLiabilities": "81264000", "totalNonCurrentLiabilities": "388259000", "cashAndShortTermInvestments": "116120000", "commonStockSharesOutstanding": "42956000", "intangibleAssetsExcludingGoodwill": "166462000", "cashAndCashEquivalentsAtCarryingValue": "116120000", "accumulatedDepreciationAmortizationPPE": "-553835000" }, "cashflow": { "netIncome": "41919000", "profitLoss": "None", "dividendPayout": "52096000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214469000", "capitalExpenditures": "41802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50050000", "cashflowFromInvestment": "-100372000", "stockBasedCompensation": "7827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1955363000, "cost_of_revenue": 1258506000, "gross_profit": 696857000, "research_and_development": 35318000, "selling_general_admin": 522527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61097000, "depreciation_amortisation": 77683000, "ebitda": 138780000, "interest_expense": 7000000, "interest_income": null, "other_non_operating": null, "pretax_income": 54385000, "tax_provision": 12466000, "effective_tax_rate": null, "net_income": 41900000, "net_income_continuing_ops": 40997000, "net_income_to_common": 41900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116120000, "short_term_investments": 1687000, "net_receivables": 203218000, "inventory": 137811000, "other_current_assets": null, "total_current_assets": 495735000, "net_ppe": null, "goodwill": 292434000, "intangible_assets": 166462000, "goodwill_and_intangibles": 458896000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 922297000, "total_assets": 1418032000, "short_term_debt": 22400000, "accounts_payable": 190527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439028000, "long_term_debt": 174524000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 388259000, "total_liabilities": 827287000, "total_debt": 196924000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 517994000, "total_equity": 590419000, "shares_outstanding": 42956000, "operating_cash_flow": 214469000, "stock_based_compensation": 7827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100372000, "dividends_paid": 52096000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50050000, "free_cash_flow": 256271000, "net_change_in_cash": 64047000 }, "raw_data": { "income": { "ebit": "61097000", "ebitda": "138780000", "netIncome": "41900000", "grossProfit": "696857000", "depreciation": "None", "totalRevenue": "1955363000", "costOfRevenue": "1258506000", "interestIncome": "6990000", "incomeBeforeTax": "54385000", "interestExpense": "7000000", "operatingIncome": "100595000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12466000", "reportedCurrency": "USD", "netInterestIncome": "-6990000", "nonInterestIncome": "None", "operatingExpenses": "596262000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35318000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1258506000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77683000", "sellingGeneralAndAdministrative": "522527000", "netIncomeFromContinuingOperations": "40997000" }, "balance": { "goodwill": "292434000", "inventory": "137811000", "commonStock": "42919000", "currentDebt": "None", "investments": "None", "totalAssets": "1418032000", "longTermDebt": "174524000", "shortTermDebt": "22400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "166462000", "reportedCurrency": "USD", "retainedEarnings": "517994000", "totalLiabilities": "827287000", "otherCurrentAssets": "36899000", "totalCurrentAssets": "495735000", "currentLongTermDebt": "3831000", "longTermInvestments": "None", "shortTermInvestments": "1687000", "currentNetReceivables": "203218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "922297000", "currentAccountsPayable": "190527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365957000", "shortLongTermDebtTotal": "254689000", "totalShareholderEquity": "590419000", "capitalLeaseObligations": "79324000", "otherCurrentLiabilities": "173031000", "totalCurrentLiabilities": "439028000", "otherNonCurrentLiabilities": "81264000", "totalNonCurrentLiabilities": "388259000", "cashAndShortTermInvestments": "116120000", "commonStockSharesOutstanding": "42956000", "intangibleAssetsExcludingGoodwill": "166462000", "cashAndCashEquivalentsAtCarryingValue": "116120000", "accumulatedDepreciationAmortizationPPE": "-553835000" }, "cashflow": { "netIncome": "41919000", "profitLoss": "None", "dividendPayout": "52096000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "214469000", "capitalExpenditures": "41802000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50050000", "cashflowFromInvestment": "-100372000", "stockBasedCompensation": "7827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52096000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64047000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6764000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 2246947000, "cost_of_revenue": 1437590000, "gross_profit": 809357000, "ebit": 152734000, "ebitda": 230161000, "pretax_income": 142714000, "tax_provision": 32211000, "net_income": 110505000, "net_income_to_common": 110505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52073000, "total_current_assets": 528833999, "total_assets": 1452512000, "short_term_debt": 23572000, "long_term_debt": 174439000, "total_debt": 198011000, "total_liabilities": 868144000, "total_equity": 584044000, "shares_outstanding": 43495000, "goodwill_and_intangibles": 445709000 }, "cash_flow": { "operating_cash_flow": 219380000, "capital_expenditure": 66885000, "free_cash_flow": 286265000, "dividends_paid": 52232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275586, "ticker_id": 1953, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152734000", "ebitda": "230161000", "netIncome": "110505000", "grossProfit": "809357000", "depreciation": "None", "totalRevenue": "2246947000", "costOfRevenue": "1437590000", "interestIncome": "8628000", "incomeBeforeTax": "142714000", "interestExpense": "8628000", "operatingIncome": "153713000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32211000", "reportedCurrency": "USD", "netInterestIncome": "-8628000", "nonInterestIncome": "None", "operatingExpenses": "655644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77427000", "sellingGeneralAndAdministrative": "556382000", "netIncomeFromContinuingOperations": "107672000" }, "balance": { "goodwill": "270820000", "inventory": "163465000", "commonStock": "42595000", "currentDebt": "None", "investments": "None", "totalAssets": "1452512000", "longTermDebt": "174439000", "shortTermDebt": "23572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174889000", "reportedCurrency": "USD", "retainedEarnings": "529723000", "totalLiabilities": "868144000", "otherCurrentAssets": "36777999", "totalCurrentAssets": "528833999", "currentLongTermDebt": "790000", "longTermInvestments": "13066000", "shortTermInvestments": "1096000", "currentNetReceivables": "275422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923678000", "currentAccountsPayable": "227557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381507000", "shortLongTermDebtTotal": "257825000", "totalShareholderEquity": "584044000", "capitalLeaseObligations": "82596000", "otherCurrentLiabilities": "172604000", "totalCurrentLiabilities": "478705000", "otherNonCurrentLiabilities": "67990000", "totalNonCurrentLiabilities": "389439000", "cashAndShortTermInvestments": "52073000", "commonStockSharesOutstanding": "43495000", "intangibleAssetsExcludingGoodwill": "174889000", "cashAndCashEquivalentsAtCarryingValue": "52073000", "accumulatedDepreciationAmortizationPPE": "-545510000" }, "cashflow": { "netIncome": "110503000", "profitLoss": "None", "dividendPayout": "52232000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219380000", "capitalExpenditures": "66885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181231000", "cashflowFromInvestment": "-62895000", "stockBasedCompensation": "6830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2246947000, "cost_of_revenue": 1437590000, "gross_profit": 809357000, "research_and_development": 34699000, "selling_general_admin": 556382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152734000, "depreciation_amortisation": 77427000, "ebitda": 230161000, "interest_expense": 8628000, "interest_income": null, "other_non_operating": null, "pretax_income": 142714000, "tax_provision": 32211000, "effective_tax_rate": null, "net_income": 110505000, "net_income_continuing_ops": 107672000, "net_income_to_common": 110505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52073000, "short_term_investments": 1096000, "net_receivables": 275422000, "inventory": 163465000, "other_current_assets": null, "total_current_assets": 528833999, "net_ppe": null, "goodwill": 270820000, "intangible_assets": 174889000, "goodwill_and_intangibles": 445709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 923678000, "total_assets": 1452512000, "short_term_debt": 23572000, "accounts_payable": 227557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 478705000, "long_term_debt": 174439000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389439000, "total_liabilities": 868144000, "total_debt": 198011000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529723000, "total_equity": 584044000, "shares_outstanding": 43495000, "operating_cash_flow": 219380000, "stock_based_compensation": 6830000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62895000, "dividends_paid": 52232000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -181231000, "free_cash_flow": 286265000, "net_change_in_cash": -24746000 }, "raw_data": { "income": { "ebit": "152734000", "ebitda": "230161000", "netIncome": "110505000", "grossProfit": "809357000", "depreciation": "None", "totalRevenue": "2246947000", "costOfRevenue": "1437590000", "interestIncome": "8628000", "incomeBeforeTax": "142714000", "interestExpense": "8628000", "operatingIncome": "153713000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32211000", "reportedCurrency": "USD", "netInterestIncome": "-8628000", "nonInterestIncome": "None", "operatingExpenses": "655644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1437590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77427000", "sellingGeneralAndAdministrative": "556382000", "netIncomeFromContinuingOperations": "107672000" }, "balance": { "goodwill": "270820000", "inventory": "163465000", "commonStock": "42595000", "currentDebt": "None", "investments": "None", "totalAssets": "1452512000", "longTermDebt": "174439000", "shortTermDebt": "23572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "174889000", "reportedCurrency": "USD", "retainedEarnings": "529723000", "totalLiabilities": "868144000", "otherCurrentAssets": "36777999", "totalCurrentAssets": "528833999", "currentLongTermDebt": "790000", "longTermInvestments": "13066000", "shortTermInvestments": "1096000", "currentNetReceivables": "275422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "923678000", "currentAccountsPayable": "227557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "381507000", "shortLongTermDebtTotal": "257825000", "totalShareholderEquity": "584044000", "capitalLeaseObligations": "82596000", "otherCurrentLiabilities": "172604000", "totalCurrentLiabilities": "478705000", "otherNonCurrentLiabilities": "67990000", "totalNonCurrentLiabilities": "389439000", "cashAndShortTermInvestments": "52073000", "commonStockSharesOutstanding": "43495000", "intangibleAssetsExcludingGoodwill": "174889000", "cashAndCashEquivalentsAtCarryingValue": "52073000", "accumulatedDepreciationAmortizationPPE": "-545510000" }, "cashflow": { "netIncome": "110503000", "profitLoss": "None", "dividendPayout": "52232000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "219380000", "capitalExpenditures": "66885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-181231000", "cashflowFromInvestment": "-62895000", "stockBasedCompensation": "6830000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52232000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-24746000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83887000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 2257895000, "cost_of_revenue": 1446581000, "gross_profit": 811314000, "ebit": 127707000, "ebitda": 202495000, "pretax_income": 118725000, "tax_provision": 25399000, "net_income": 93377000, "net_income_to_common": 93377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76819000, "total_current_assets": 531883000, "total_assets": 1401844000, "short_term_debt": 679000, "long_term_debt": 249355000, "total_debt": 250034000, "total_liabilities": 838585000, "total_equity": 562933000, "shares_outstanding": 44328000, "goodwill_and_intangibles": 463290000 }, "cash_flow": { "operating_cash_flow": 186430000, "capital_expenditure": 55647999, "free_cash_flow": 242077999, "dividends_paid": 51085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275591, "ticker_id": 1953, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127707000", "ebitda": "202495000", "netIncome": "93377000", "grossProfit": "811314000", "depreciation": "None", "totalRevenue": "2257895000", "costOfRevenue": "1446581000", "interestIncome": "579000", "incomeBeforeTax": "118725000", "interestExpense": "10027000", "operatingIncome": "143898000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25399000", "reportedCurrency": "USD", "netInterestIncome": "-9448000", "nonInterestIncome": "None", "operatingExpenses": "667416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33420000", "otherNonOperatingIncome": "579000", "costofGoodsAndServicesSold": "1446581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74788000", "sellingGeneralAndAdministrative": "556950000", "netIncomeFromContinuingOperations": "96078000" }, "balance": { "goodwill": "270788000", "inventory": "157178000", "commonStock": "43582000", "currentDebt": "None", "investments": "None", "totalAssets": "1401844000", "longTermDebt": "249355000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "192502000", "reportedCurrency": "USD", "retainedEarnings": "504909000", "totalLiabilities": "838585000", "otherCurrentAssets": "40823000", "totalCurrentAssets": "531883000", "currentLongTermDebt": "679000", "longTermInvestments": "10677000", "shortTermInvestments": "1327000", "currentNetReceivables": "255736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869961000", "currentAccountsPayable": "221395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384933000", "shortLongTermDebtTotal": "250034000", "totalShareholderEquity": "562933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166876000", "totalCurrentLiabilities": "434308000", "otherNonCurrentLiabilities": "72767000", "totalNonCurrentLiabilities": "404277000", "cashAndShortTermInvestments": "76819000", "commonStockSharesOutstanding": "44328000", "intangibleAssetsExcludingGoodwill": "192502000", "cashAndCashEquivalentsAtCarryingValue": "76819000", "accumulatedDepreciationAmortizationPPE": "-528034000" }, "cashflow": { "netIncome": "93326000", "profitLoss": "None", "dividendPayout": "51085000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186430000", "capitalExpenditures": "55647999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91739000", "cashflowFromInvestment": "-41220000", "stockBasedCompensation": "7317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2257895000, "cost_of_revenue": 1446581000, "gross_profit": 811314000, "research_and_development": 33420000, "selling_general_admin": 556950000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127707000, "depreciation_amortisation": 74788000, "ebitda": 202495000, "interest_expense": 10027000, "interest_income": null, "other_non_operating": null, "pretax_income": 118725000, "tax_provision": 25399000, "effective_tax_rate": null, "net_income": 93377000, "net_income_continuing_ops": 96078000, "net_income_to_common": 93377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76819000, "short_term_investments": 1327000, "net_receivables": 255736000, "inventory": 157178000, "other_current_assets": null, "total_current_assets": 531883000, "net_ppe": null, "goodwill": 270788000, "intangible_assets": 192502000, "goodwill_and_intangibles": 463290000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869961000, "total_assets": 1401844000, "short_term_debt": 679000, "accounts_payable": 221395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434308000, "long_term_debt": 249355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404277000, "total_liabilities": 838585000, "total_debt": 250034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504909000, "total_equity": 562933000, "shares_outstanding": 44328000, "operating_cash_flow": 186430000, "stock_based_compensation": 7317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55647999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41220000, "dividends_paid": 51085000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -91739000, "free_cash_flow": 242077999, "net_change_in_cash": 53471000 }, "raw_data": { "income": { "ebit": "127707000", "ebitda": "202495000", "netIncome": "93377000", "grossProfit": "811314000", "depreciation": "None", "totalRevenue": "2257895000", "costOfRevenue": "1446581000", "interestIncome": "579000", "incomeBeforeTax": "118725000", "interestExpense": "10027000", "operatingIncome": "143898000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "25399000", "reportedCurrency": "USD", "netInterestIncome": "-9448000", "nonInterestIncome": "None", "operatingExpenses": "667416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33420000", "otherNonOperatingIncome": "579000", "costofGoodsAndServicesSold": "1446581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74788000", "sellingGeneralAndAdministrative": "556950000", "netIncomeFromContinuingOperations": "96078000" }, "balance": { "goodwill": "270788000", "inventory": "157178000", "commonStock": "43582000", "currentDebt": "None", "investments": "None", "totalAssets": "1401844000", "longTermDebt": "249355000", "shortTermDebt": "679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "192502000", "reportedCurrency": "USD", "retainedEarnings": "504909000", "totalLiabilities": "838585000", "otherCurrentAssets": "40823000", "totalCurrentAssets": "531883000", "currentLongTermDebt": "679000", "longTermInvestments": "10677000", "shortTermInvestments": "1327000", "currentNetReceivables": "255736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869961000", "currentAccountsPayable": "221395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "384933000", "shortLongTermDebtTotal": "250034000", "totalShareholderEquity": "562933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166876000", "totalCurrentLiabilities": "434308000", "otherNonCurrentLiabilities": "72767000", "totalNonCurrentLiabilities": "404277000", "cashAndShortTermInvestments": "76819000", "commonStockSharesOutstanding": "44328000", "intangibleAssetsExcludingGoodwill": "192502000", "cashAndCashEquivalentsAtCarryingValue": "76819000", "accumulatedDepreciationAmortizationPPE": "-528034000" }, "cashflow": { "netIncome": "93326000", "profitLoss": "None", "dividendPayout": "51085000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186430000", "capitalExpenditures": "55647999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-91739000", "cashflowFromInvestment": "-41220000", "stockBasedCompensation": "7317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51085000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53471000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30452000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 1347500000, "cost_of_revenue": 881300000, "gross_profit": 466200000, "ebit": -12400000, "ebitda": 62800000, "pretax_income": -55600000, "tax_provision": -16800000, "net_income": -38800000, "net_income_to_common": -38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71400000, "total_current_assets": 1296900000, "total_assets": 4772600000, "short_term_debt": 87000000, "long_term_debt": 1426800000, "total_debt": 1513800000, "total_liabilities": 2998900000, "total_equity": 1773600000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 1820700000 }, "cash_flow": { "operating_cash_flow": -171700000, "capital_expenditure": 34000000, "free_cash_flow": -137700000, "dividends_paid": 26600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275554, "ticker_id": 1953, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12400000", "ebitda": "62800000", "netIncome": "-38800000", "grossProfit": "466200000", "depreciation": "None", "totalRevenue": "1347500000", "costOfRevenue": "881300000", "interestIncome": "None", "incomeBeforeTax": "-55600000", "interestExpense": "21000000", "operatingIncome": "-12400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16800000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "478600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "514800000", "netIncomeFromContinuingOperations": "-38800000" }, "balance": { "goodwill": "835400000", "inventory": "490500000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "4772600000", "longTermDebt": "1426800000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "985300000", "reportedCurrency": "USD", "retainedEarnings": "526500000", "totalLiabilities": "2998900000", "otherCurrentAssets": "172500000", "totalCurrentAssets": "1296900000", "currentLongTermDebt": "18300000", "longTermInvestments": "None", "shortTermInvestments": "6800000", "currentNetReceivables": "555700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475700000", "currentAccountsPayable": "820500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1727600000", "totalShareholderEquity": "1773600000", "capitalLeaseObligations": "282500000", "otherCurrentLiabilities": "28600000", "totalCurrentLiabilities": "936100000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "2062800000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "985300000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38800000", "profitLoss": "None", "dividendPayout": "26600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15600000", "operatingCashflow": "-171700000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107300000", "cashflowFromInvestment": "-73100000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1347500000, "cost_of_revenue": 881300000, "gross_profit": 466200000, "research_and_development": null, "selling_general_admin": 514800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12400000, "depreciation_amortisation": 75200000, "ebitda": 62800000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": -55600000, "tax_provision": -16800000, "effective_tax_rate": null, "net_income": -38800000, "net_income_continuing_ops": -38800000, "net_income_to_common": -38800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71400000, "short_term_investments": 6800000, "net_receivables": 555700000, "inventory": 490500000, "other_current_assets": null, "total_current_assets": 1296900000, "net_ppe": null, "goodwill": 835400000, "intangible_assets": 985300000, "goodwill_and_intangibles": 1820700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3475700000, "total_assets": 4772600000, "short_term_debt": 87000000, "accounts_payable": 820500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 936100000, "long_term_debt": 1426800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2062800000, "total_liabilities": 2998900000, "total_debt": 1513800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 526500000, "total_equity": 1773600000, "shares_outstanding": 47100000, "operating_cash_flow": -171700000, "stock_based_compensation": 18100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73100000, "dividends_paid": 26600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 107300000, "free_cash_flow": -137700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12400000", "ebitda": "62800000", "netIncome": "-38800000", "grossProfit": "466200000", "depreciation": "None", "totalRevenue": "1347500000", "costOfRevenue": "881300000", "interestIncome": "None", "incomeBeforeTax": "-55600000", "interestExpense": "21000000", "operatingIncome": "-12400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-16800000", "reportedCurrency": "USD", "netInterestIncome": "-20700000", "nonInterestIncome": "None", "operatingExpenses": "478600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75200000", "sellingGeneralAndAdministrative": "514800000", "netIncomeFromContinuingOperations": "-38800000" }, "balance": { "goodwill": "835400000", "inventory": "490500000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "4772600000", "longTermDebt": "1426800000", "shortTermDebt": "87000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "985300000", "reportedCurrency": "USD", "retainedEarnings": "526500000", "totalLiabilities": "2998900000", "otherCurrentAssets": "172500000", "totalCurrentAssets": "1296900000", "currentLongTermDebt": "18300000", "longTermInvestments": "None", "shortTermInvestments": "6800000", "currentNetReceivables": "555700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3475700000", "currentAccountsPayable": "820500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1727600000", "totalShareholderEquity": "1773600000", "capitalLeaseObligations": "282500000", "otherCurrentLiabilities": "28600000", "totalCurrentLiabilities": "936100000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "2062800000", "cashAndShortTermInvestments": "71400000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "985300000", "cashAndCashEquivalentsAtCarryingValue": "71400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38800000", "profitLoss": "None", "dividendPayout": "26600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-15600000", "operatingCashflow": "-171700000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "107300000", "cashflowFromInvestment": "-73100000", "stockBasedCompensation": "18100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 888400000, "cost_of_revenue": 534100000, "gross_profit": 354300000, "ebit": 63900000, "ebitda": 95600000, "pretax_income": -47600000, "tax_provision": 1600000, "net_income": -49200000, "net_income_to_common": -49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 209200000, "total_current_assets": 1411900000, "total_assets": 4885000000, "short_term_debt": 123000000, "long_term_debt": 1276900000, "total_debt": 1399900000, "total_liabilities": 3049500000, "total_equity": 1835600000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 2660600000 }, "cash_flow": { "operating_cash_flow": 77300000, "capital_expenditure": 16200000, "free_cash_flow": 93500000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275555, "ticker_id": 1953, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63900000", "ebitda": "95600000", "netIncome": "-49200000", "grossProfit": "354300000", "depreciation": "None", "totalRevenue": "888400000", "costOfRevenue": "534100000", "interestIncome": "16700000", "incomeBeforeTax": "-47600000", "interestExpense": "16500000", "operatingIncome": "63900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "290400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "291300000", "netIncomeFromContinuingOperations": "-49200000" }, "balance": { "goodwill": "958000000", "inventory": "475300000", "commonStock": "71300000", "currentDebt": "None", "investments": "None", "totalAssets": "4885000000", "longTermDebt": "1276900000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1702600000", "reportedCurrency": "USD", "retainedEarnings": "590400000", "totalLiabilities": "3049500000", "otherCurrentAssets": "149800000", "totalCurrentAssets": "1411900000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "6500000", "currentNetReceivables": "571100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3473100000", "currentAccountsPayable": "1016400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1423000000", "shortLongTermDebtTotal": "1631800000", "totalShareholderEquity": "1835600000", "capitalLeaseObligations": "300500000", "otherCurrentLiabilities": "-100000", "totalCurrentLiabilities": "1139300000", "otherNonCurrentLiabilities": "220400000", "totalNonCurrentLiabilities": "1910200000", "cashAndShortTermInvestments": "209200000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "1702600000", "cashAndCashEquivalentsAtCarryingValue": "209200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49200000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77300000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525700000", "cashflowFromInvestment": "-405800000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 888400000, "cost_of_revenue": 534100000, "gross_profit": 354300000, "research_and_development": null, "selling_general_admin": 291300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63900000, "depreciation_amortisation": 31700000, "ebitda": 95600000, "interest_expense": 16500000, "interest_income": null, "other_non_operating": null, "pretax_income": -47600000, "tax_provision": 1600000, "effective_tax_rate": null, "net_income": -49200000, "net_income_continuing_ops": -49200000, "net_income_to_common": -49200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 209200000, "short_term_investments": 6500000, "net_receivables": 571100000, "inventory": 475300000, "other_current_assets": null, "total_current_assets": 1411900000, "net_ppe": null, "goodwill": 958000000, "intangible_assets": 1702600000, "goodwill_and_intangibles": 2660600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3473100000, "total_assets": 4885000000, "short_term_debt": 123000000, "accounts_payable": 1016400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1139300000, "long_term_debt": 1276900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1910200000, "total_liabilities": 3049500000, "total_debt": 1399900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590400000, "total_equity": 1835600000, "shares_outstanding": 47100000, "operating_cash_flow": 77300000, "stock_based_compensation": 11400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -405800000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525700000, "free_cash_flow": 93500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63900000", "ebitda": "95600000", "netIncome": "-49200000", "grossProfit": "354300000", "depreciation": "None", "totalRevenue": "888400000", "costOfRevenue": "534100000", "interestIncome": "16700000", "incomeBeforeTax": "-47600000", "interestExpense": "16500000", "operatingIncome": "63900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1600000", "reportedCurrency": "USD", "netInterestIncome": "-16700000", "nonInterestIncome": "None", "operatingExpenses": "290400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31700000", "sellingGeneralAndAdministrative": "291300000", "netIncomeFromContinuingOperations": "-49200000" }, "balance": { "goodwill": "958000000", "inventory": "475300000", "commonStock": "71300000", "currentDebt": "None", "investments": "None", "totalAssets": "4885000000", "longTermDebt": "1276900000", "shortTermDebt": "123000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1702600000", "reportedCurrency": "USD", "retainedEarnings": "590400000", "totalLiabilities": "3049500000", "otherCurrentAssets": "149800000", "totalCurrentAssets": "1411900000", "currentLongTermDebt": "16200000", "longTermInvestments": "None", "shortTermInvestments": "6500000", "currentNetReceivables": "571100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3473100000", "currentAccountsPayable": "1016400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1423000000", "shortLongTermDebtTotal": "1631800000", "totalShareholderEquity": "1835600000", "capitalLeaseObligations": "300500000", "otherCurrentLiabilities": "-100000", "totalCurrentLiabilities": "1139300000", "otherNonCurrentLiabilities": "220400000", "totalNonCurrentLiabilities": "1910200000", "cashAndShortTermInvestments": "209200000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "1702600000", "cashAndCashEquivalentsAtCarryingValue": "209200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49200000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77300000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525700000", "cashflowFromInvestment": "-405800000", "stockBasedCompensation": "11400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-79800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 683800000, "cost_of_revenue": 394200000, "gross_profit": 289600000, "ebit": 74000000, "ebitda": 98900000, "pretax_income": 57400000, "tax_provision": 16200000, "net_income": 41200000, "net_income_to_common": 41200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20700000, "total_current_assets": 542900000, "total_assets": 1843000000, "short_term_debt": 34400000, "long_term_debt": 324200000, "total_debt": 358600000, "total_liabilities": 1007100000, "total_equity": 835900000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 603800000 }, "cash_flow": { "operating_cash_flow": 155200000, "capital_expenditure": 19300000, "free_cash_flow": 174500000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275557, "ticker_id": 1953, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000000", "ebitda": "98900000", "netIncome": "41200000", "grossProfit": "289600000", "depreciation": "None", "totalRevenue": "683800000", "costOfRevenue": "394200000", "interestIncome": "7200000", "incomeBeforeTax": "57400000", "interestExpense": "5700000", "operatingIncome": "74000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "215600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "215600000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "442100000", "inventory": "194500000", "commonStock": "45800000", "currentDebt": "None", "investments": "None", "totalAssets": "1843000000", "longTermDebt": "324200000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "161700000", "reportedCurrency": "USD", "retainedEarnings": "655500000", "totalLiabilities": "1007100000", "otherCurrentAssets": "64700000", "totalCurrentAssets": "542900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "255600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300100000", "currentAccountsPayable": "371500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632100000", "shortLongTermDebtTotal": "459400000", "totalShareholderEquity": "835900000", "capitalLeaseObligations": "135200000", "otherCurrentLiabilities": "3100000", "totalCurrentLiabilities": "409000000", "otherNonCurrentLiabilities": "75000000", "totalNonCurrentLiabilities": "598100000", "cashAndShortTermInvestments": "20700000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "161700000", "cashAndCashEquivalentsAtCarryingValue": "20700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41200000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155200000", "capitalExpenditures": "19300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146800000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64599999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683800000, "cost_of_revenue": 394200000, "gross_profit": 289600000, "research_and_development": null, "selling_general_admin": 215600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 24900000, "ebitda": 98900000, "interest_expense": 5700000, "interest_income": null, "other_non_operating": null, "pretax_income": 57400000, "tax_provision": 16200000, "effective_tax_rate": null, "net_income": 41200000, "net_income_continuing_ops": 41200000, "net_income_to_common": 41200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20700000, "short_term_investments": 7400000, "net_receivables": 255600000, "inventory": 194500000, "other_current_assets": null, "total_current_assets": 542900000, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 161700000, "goodwill_and_intangibles": 603800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1300100000, "total_assets": 1843000000, "short_term_debt": 34400000, "accounts_payable": 371500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409000000, "long_term_debt": 324200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 598100000, "total_liabilities": 1007100000, "total_debt": 358600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655500000, "total_equity": 835900000, "shares_outstanding": 47100000, "operating_cash_flow": 155200000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19700000, "dividends_paid": 15600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -146800000, "free_cash_flow": 174500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000000", "ebitda": "98900000", "netIncome": "41200000", "grossProfit": "289600000", "depreciation": "None", "totalRevenue": "683800000", "costOfRevenue": "394200000", "interestIncome": "7200000", "incomeBeforeTax": "57400000", "interestExpense": "5700000", "operatingIncome": "74000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "16200000", "reportedCurrency": "USD", "netInterestIncome": "-7200000", "nonInterestIncome": "None", "operatingExpenses": "215600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "394200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24900000", "sellingGeneralAndAdministrative": "215600000", "netIncomeFromContinuingOperations": "41200000" }, "balance": { "goodwill": "442100000", "inventory": "194500000", "commonStock": "45800000", "currentDebt": "None", "investments": "None", "totalAssets": "1843000000", "longTermDebt": "324200000", "shortTermDebt": "34400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "161700000", "reportedCurrency": "USD", "retainedEarnings": "655500000", "totalLiabilities": "1007100000", "otherCurrentAssets": "64700000", "totalCurrentAssets": "542900000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "7400000", "currentNetReceivables": "255600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1300100000", "currentAccountsPayable": "371500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "632100000", "shortLongTermDebtTotal": "459400000", "totalShareholderEquity": "835900000", "capitalLeaseObligations": "135200000", "otherCurrentLiabilities": "3100000", "totalCurrentLiabilities": "409000000", "otherNonCurrentLiabilities": "75000000", "totalNonCurrentLiabilities": "598100000", "cashAndShortTermInvestments": "20700000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "161700000", "cashAndCashEquivalentsAtCarryingValue": "20700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41200000", "profitLoss": "None", "dividendPayout": "15600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "155200000", "capitalExpenditures": "19300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-146800000", "cashflowFromInvestment": "-19700000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64599999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 667100000, "cost_of_revenue": 388200000, "gross_profit": 278900000, "ebit": 70700000, "ebitda": 95700000, "pretax_income": 62000000, "tax_provision": 13800000, "net_income": 48200000, "net_income_to_common": 48200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32000000, "total_current_assets": 597600000, "total_assets": 1912000000, "short_term_debt": 36700000, "long_term_debt": 444400000, "total_debt": 481100000, "total_liabilities": 1101000000, "total_equity": 811000000, "shares_outstanding": 47100000, "goodwill_and_intangibles": 610600000 }, "cash_flow": { "operating_cash_flow": 31100000, "capital_expenditure": 14600000, "free_cash_flow": 45700000, "dividends_paid": 15700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275558, "ticker_id": 1953, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70700000", "ebitda": "95700000", "netIncome": "48200000", "grossProfit": "278900000", "depreciation": "None", "totalRevenue": "667100000", "costOfRevenue": "388200000", "interestIncome": "6100000", "incomeBeforeTax": "62000000", "interestExpense": "6200000", "operatingIncome": "70700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "208200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "215500000", "netIncomeFromContinuingOperations": "48200000" }, "balance": { "goodwill": "442100000", "inventory": "216500000", "commonStock": "45800000", "currentDebt": "None", "investments": "None", "totalAssets": "1912000000", "longTermDebt": "444400000", "shortTermDebt": "36700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "168500000", "reportedCurrency": "USD", "retainedEarnings": "630000000", "totalLiabilities": "1101000000", "otherCurrentAssets": "49300000", "totalCurrentAssets": "597600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "293600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314400000", "currentAccountsPayable": "310100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641900000", "shortLongTermDebtTotal": "587600000", "totalShareholderEquity": "811000000", "capitalLeaseObligations": "143200000", "otherCurrentLiabilities": "63900000", "totalCurrentLiabilities": "410700000", "otherNonCurrentLiabilities": "74600000", "totalNonCurrentLiabilities": "690300000", "cashAndShortTermInvestments": "32000000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "168500000", "cashAndCashEquivalentsAtCarryingValue": "32000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48300000", "profitLoss": "None", "dividendPayout": "15700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31100000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14700000", "cashflowFromInvestment": "-6200000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667100000, "cost_of_revenue": 388200000, "gross_profit": 278900000, "research_and_development": null, "selling_general_admin": 215500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70700000, "depreciation_amortisation": 25000000, "ebitda": 95700000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": 62000000, "tax_provision": 13800000, "effective_tax_rate": null, "net_income": 48200000, "net_income_continuing_ops": 48200000, "net_income_to_common": 48200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32000000, "short_term_investments": 6200000, "net_receivables": 293600000, "inventory": 216500000, "other_current_assets": null, "total_current_assets": 597600000, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 168500000, "goodwill_and_intangibles": 610600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1314400000, "total_assets": 1912000000, "short_term_debt": 36700000, "accounts_payable": 310100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 410700000, "long_term_debt": 444400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 690300000, "total_liabilities": 1101000000, "total_debt": 481100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630000000, "total_equity": 811000000, "shares_outstanding": 47100000, "operating_cash_flow": 31100000, "stock_based_compensation": 3200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6200000, "dividends_paid": 15700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14700000, "free_cash_flow": 45700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70700000", "ebitda": "95700000", "netIncome": "48200000", "grossProfit": "278900000", "depreciation": "None", "totalRevenue": "667100000", "costOfRevenue": "388200000", "interestIncome": "6100000", "incomeBeforeTax": "62000000", "interestExpense": "6200000", "operatingIncome": "70700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "13800000", "reportedCurrency": "USD", "netInterestIncome": "-6100000", "nonInterestIncome": "None", "operatingExpenses": "208200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "388200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "215500000", "netIncomeFromContinuingOperations": "48200000" }, "balance": { "goodwill": "442100000", "inventory": "216500000", "commonStock": "45800000", "currentDebt": "None", "investments": "None", "totalAssets": "1912000000", "longTermDebt": "444400000", "shortTermDebt": "36700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "168500000", "reportedCurrency": "USD", "retainedEarnings": "630000000", "totalLiabilities": "1101000000", "otherCurrentAssets": "49300000", "totalCurrentAssets": "597600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6200000", "currentNetReceivables": "293600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1314400000", "currentAccountsPayable": "310100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "641900000", "shortLongTermDebtTotal": "587600000", "totalShareholderEquity": "811000000", "capitalLeaseObligations": "143200000", "otherCurrentLiabilities": "63900000", "totalCurrentLiabilities": "410700000", "otherNonCurrentLiabilities": "74600000", "totalNonCurrentLiabilities": "690300000", "cashAndShortTermInvestments": "32000000", "commonStockSharesOutstanding": "47100000", "intangibleAssetsExcludingGoodwill": "168500000", "cashAndCashEquivalentsAtCarryingValue": "32000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48300000", "profitLoss": "None", "dividendPayout": "15700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31100000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14700000", "cashflowFromInvestment": "-6200000", "stockBasedCompensation": "3200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 599800000, "cost_of_revenue": 368700000, "gross_profit": 231100000, "ebit": 24500000, "ebitda": 50000000, "pretax_income": 18900000, "tax_provision": 5000000, "net_income": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21100000, "total_current_assets": 529299999, "total_assets": 1858100000, "short_term_debt": 84500000, "long_term_debt": 354700000, "total_debt": 439200000, "total_liabilities": 1054200000, "total_equity": 803600000, "shares_outstanding": 48000000, "goodwill_and_intangibles": 617500000 }, "cash_flow": { "operating_cash_flow": 12600000, "capital_expenditure": 15700000, "free_cash_flow": 28300000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275559, "ticker_id": 1953, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24500000", "ebitda": "50000000", "netIncome": "13900000", "grossProfit": "231100000", "depreciation": "None", "totalRevenue": "599800000", "costOfRevenue": "368700000", "interestIncome": "5500000", "incomeBeforeTax": "18900000", "interestExpense": "5500000", "operatingIncome": "30800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "200300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "207600000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "442100000", "inventory": "205000000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "1858100000", "longTermDebt": "354700000", "shortTermDebt": "84500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "175400000", "reportedCurrency": "USD", "retainedEarnings": "597700000", "totalLiabilities": "1054200000", "otherCurrentAssets": "59499999", "totalCurrentAssets": "529299999", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "237300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328900000", "currentAccountsPayable": "292800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649500000", "shortLongTermDebtTotal": "551500000", "totalShareholderEquity": "803600000", "capitalLeaseObligations": "146800000", "otherCurrentLiabilities": "66400000", "totalCurrentLiabilities": "443700000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "610500000", "cashAndShortTermInvestments": "21100000", "commonStockSharesOutstanding": "48000000", "intangibleAssetsExcludingGoodwill": "175400000", "cashAndCashEquivalentsAtCarryingValue": "21100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13400000", "operatingCashflow": "12600000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 599800000, "cost_of_revenue": 368700000, "gross_profit": 231100000, "research_and_development": null, "selling_general_admin": 207600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24500000, "depreciation_amortisation": 25500000, "ebitda": 50000000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": 18900000, "tax_provision": 5000000, "effective_tax_rate": null, "net_income": 13900000, "net_income_continuing_ops": 13900000, "net_income_to_common": 13900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21100000, "short_term_investments": 6400000, "net_receivables": 237300000, "inventory": 205000000, "other_current_assets": null, "total_current_assets": 529299999, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 175400000, "goodwill_and_intangibles": 617500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1328900000, "total_assets": 1858100000, "short_term_debt": 84500000, "accounts_payable": 292800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 443700000, "long_term_debt": 354700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 610500000, "total_liabilities": 1054200000, "total_debt": 439200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597700000, "total_equity": 803600000, "shares_outstanding": 48000000, "operating_cash_flow": 12600000, "stock_based_compensation": 6800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12200000, "dividends_paid": 16200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100000, "free_cash_flow": 28300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24500000", "ebitda": "50000000", "netIncome": "13900000", "grossProfit": "231100000", "depreciation": "None", "totalRevenue": "599800000", "costOfRevenue": "368700000", "interestIncome": "5500000", "incomeBeforeTax": "18900000", "interestExpense": "5500000", "operatingIncome": "30800000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5000000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "200300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25500000", "sellingGeneralAndAdministrative": "207600000", "netIncomeFromContinuingOperations": "13900000" }, "balance": { "goodwill": "442100000", "inventory": "205000000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "1858100000", "longTermDebt": "354700000", "shortTermDebt": "84500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "175400000", "reportedCurrency": "USD", "retainedEarnings": "597700000", "totalLiabilities": "1054200000", "otherCurrentAssets": "59499999", "totalCurrentAssets": "529299999", "currentLongTermDebt": "50000000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "237300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1328900000", "currentAccountsPayable": "292800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "649500000", "shortLongTermDebtTotal": "551500000", "totalShareholderEquity": "803600000", "capitalLeaseObligations": "146800000", "otherCurrentLiabilities": "66400000", "totalCurrentLiabilities": "443700000", "otherNonCurrentLiabilities": "74000000", "totalNonCurrentLiabilities": "610500000", "cashAndShortTermInvestments": "21100000", "commonStockSharesOutstanding": "48000000", "intangibleAssetsExcludingGoodwill": "175400000", "cashAndCashEquivalentsAtCarryingValue": "21100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13900000", "profitLoss": "None", "dividendPayout": "16200000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13400000", "operatingCashflow": "12600000", "capitalExpenditures": "15700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-12200000", "stockBasedCompensation": "6800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 642500000, "cost_of_revenue": 387100000, "gross_profit": 255400000, "ebit": 54600000, "ebitda": 82300000, "pretax_income": 49500000, "tax_provision": 11200000, "net_income": 38300000, "net_income_to_common": 38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22500000, "total_current_assets": 524500000, "total_assets": 1875100000, "short_term_debt": 84000000, "long_term_debt": 294300000, "total_debt": 378300000, "total_liabilities": 1034700000, "total_equity": 840100000, "shares_outstanding": 48500000, "goodwill_and_intangibles": 624300000 }, "cash_flow": { "operating_cash_flow": 51300000, "capital_expenditure": 9400000, "free_cash_flow": 60700000, "dividends_paid": 15700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275560, "ticker_id": 1953, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54600000", "ebitda": "82300000", "netIncome": "38300000", "grossProfit": "255400000", "depreciation": "None", "totalRevenue": "642500000", "costOfRevenue": "387100000", "interestIncome": "5100000", "incomeBeforeTax": "49500000", "interestExpense": "5100000", "operatingIncome": "59600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "195800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27700000", "sellingGeneralAndAdministrative": "7300000", "netIncomeFromContinuingOperations": "38300000" }, "balance": { "goodwill": "442100000", "inventory": "194300000", "commonStock": "47200000", "currentDebt": "None", "investments": "None", "totalAssets": "1875100000", "longTermDebt": "294300000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "599600000", "totalLiabilities": "1034700000", "otherCurrentAssets": "51700000", "totalCurrentAssets": "524500000", "currentLongTermDebt": "50300000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "249600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350600000", "currentAccountsPayable": "190400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665700000", "shortLongTermDebtTotal": "496800000", "totalShareholderEquity": "840100000", "capitalLeaseObligations": "152200000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "477500000", "otherNonCurrentLiabilities": "72800000", "totalNonCurrentLiabilities": "557200000", "cashAndShortTermInvestments": "22500000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "22500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38300000", "profitLoss": "None", "dividendPayout": "15700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51300000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53700000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 642500000, "cost_of_revenue": 387100000, "gross_profit": 255400000, "research_and_development": 53600000, "selling_general_admin": 7300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54600000, "depreciation_amortisation": 27700000, "ebitda": 82300000, "interest_expense": 5100000, "interest_income": null, "other_non_operating": null, "pretax_income": 49500000, "tax_provision": 11200000, "effective_tax_rate": null, "net_income": 38300000, "net_income_continuing_ops": 38300000, "net_income_to_common": 38300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22500000, "short_term_investments": 6400000, "net_receivables": 249600000, "inventory": 194300000, "other_current_assets": null, "total_current_assets": 524500000, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 182200000, "goodwill_and_intangibles": 624300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1350600000, "total_assets": 1875100000, "short_term_debt": 84000000, "accounts_payable": 190400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 477500000, "long_term_debt": 294300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 557200000, "total_liabilities": 1034700000, "total_debt": 378300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 599600000, "total_equity": 840100000, "shares_outstanding": 48500000, "operating_cash_flow": 51300000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9300000, "dividends_paid": 15700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53700000, "free_cash_flow": 60700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54600000", "ebitda": "82300000", "netIncome": "38300000", "grossProfit": "255400000", "depreciation": "None", "totalRevenue": "642500000", "costOfRevenue": "387100000", "interestIncome": "5100000", "incomeBeforeTax": "49500000", "interestExpense": "5100000", "operatingIncome": "59600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11200000", "reportedCurrency": "USD", "netInterestIncome": "-5100000", "nonInterestIncome": "None", "operatingExpenses": "195800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "387100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27700000", "sellingGeneralAndAdministrative": "7300000", "netIncomeFromContinuingOperations": "38300000" }, "balance": { "goodwill": "442100000", "inventory": "194300000", "commonStock": "47200000", "currentDebt": "None", "investments": "None", "totalAssets": "1875100000", "longTermDebt": "294300000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "182200000", "reportedCurrency": "USD", "retainedEarnings": "599600000", "totalLiabilities": "1034700000", "otherCurrentAssets": "51700000", "totalCurrentAssets": "524500000", "currentLongTermDebt": "50300000", "longTermInvestments": "None", "shortTermInvestments": "6400000", "currentNetReceivables": "249600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1350600000", "currentAccountsPayable": "190400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "665700000", "shortLongTermDebtTotal": "496800000", "totalShareholderEquity": "840100000", "capitalLeaseObligations": "152200000", "otherCurrentLiabilities": "203100000", "totalCurrentLiabilities": "477500000", "otherNonCurrentLiabilities": "72800000", "totalNonCurrentLiabilities": "557200000", "cashAndShortTermInvestments": "22500000", "commonStockSharesOutstanding": "48500000", "intangibleAssetsExcludingGoodwill": "182200000", "cashAndCashEquivalentsAtCarryingValue": "22500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38300000", "profitLoss": "None", "dividendPayout": "15700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51300000", "capitalExpenditures": "9400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53700000", "cashflowFromInvestment": "-9300000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 672200000, "cost_of_revenue": 399300000, "gross_profit": 272900000, "ebit": 68600000, "ebitda": 95900000, "pretax_income": 61800000, "tax_provision": 14300000, "net_income": 47500000, "net_income_to_common": 47500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34300000, "total_current_assets": 561700000, "total_assets": 1913400000, "short_term_debt": 80800000, "long_term_debt": 294500000, "total_debt": 375300000, "total_liabilities": 1066500000, "total_equity": 846600000, "shares_outstanding": 48700000, "goodwill_and_intangibles": 631500000 }, "cash_flow": { "operating_cash_flow": 128300000, "capital_expenditure": 13900000, "free_cash_flow": 142200000, "dividends_paid": 15800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275562, "ticker_id": 1953, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68600000", "ebitda": "95900000", "netIncome": "47500000", "grossProfit": "272900000", "depreciation": "None", "totalRevenue": "672200000", "costOfRevenue": "399300000", "interestIncome": "7100000", "incomeBeforeTax": "61800000", "interestExpense": "7100000", "operatingIncome": "72200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "200700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27300000", "sellingGeneralAndAdministrative": "208400000", "netIncomeFromContinuingOperations": "47500000" }, "balance": { "goodwill": "442100000", "inventory": "210300000", "commonStock": "47800000", "currentDebt": "None", "investments": "None", "totalAssets": "1913400000", "longTermDebt": "294500000", "shortTermDebt": "80800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "189400000", "reportedCurrency": "USD", "retainedEarnings": "577100000", "totalLiabilities": "1066500000", "otherCurrentAssets": "49300000", "totalCurrentAssets": "561700000", "currentLongTermDebt": "50900000", "longTermInvestments": "None", "shortTermInvestments": "5900000", "currentNetReceivables": "261899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351600000", "currentAccountsPayable": "348600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659100000", "shortLongTermDebtTotal": "481000000", "totalShareholderEquity": "846600000", "capitalLeaseObligations": "135600000", "otherCurrentLiabilities": "84899999", "totalCurrentLiabilities": "514300000", "otherNonCurrentLiabilities": "78900000", "totalNonCurrentLiabilities": "552200000", "cashAndShortTermInvestments": "34300000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "189400000", "cashAndCashEquivalentsAtCarryingValue": "34300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47500000", "profitLoss": "None", "dividendPayout": "15800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128300000", "capitalExpenditures": "13900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107700000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 672200000, "cost_of_revenue": 399300000, "gross_profit": 272900000, "research_and_development": null, "selling_general_admin": 208400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68600000, "depreciation_amortisation": 27300000, "ebitda": 95900000, "interest_expense": 7100000, "interest_income": null, "other_non_operating": null, "pretax_income": 61800000, "tax_provision": 14300000, "effective_tax_rate": null, "net_income": 47500000, "net_income_continuing_ops": 47500000, "net_income_to_common": 47500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34300000, "short_term_investments": 5900000, "net_receivables": 261899999, "inventory": 210300000, "other_current_assets": null, "total_current_assets": 561700000, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 189400000, "goodwill_and_intangibles": 631500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1351600000, "total_assets": 1913400000, "short_term_debt": 80800000, "accounts_payable": 348600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 514300000, "long_term_debt": 294500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 552200000, "total_liabilities": 1066500000, "total_debt": 375300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 577100000, "total_equity": 846600000, "shares_outstanding": 48700000, "operating_cash_flow": 128300000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14800000, "dividends_paid": 15800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107700000, "free_cash_flow": 142200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68600000", "ebitda": "95900000", "netIncome": "47500000", "grossProfit": "272900000", "depreciation": "None", "totalRevenue": "672200000", "costOfRevenue": "399300000", "interestIncome": "7100000", "incomeBeforeTax": "61800000", "interestExpense": "7100000", "operatingIncome": "72200000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "14300000", "reportedCurrency": "USD", "netInterestIncome": "-7100000", "nonInterestIncome": "None", "operatingExpenses": "200700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "399300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27300000", "sellingGeneralAndAdministrative": "208400000", "netIncomeFromContinuingOperations": "47500000" }, "balance": { "goodwill": "442100000", "inventory": "210300000", "commonStock": "47800000", "currentDebt": "None", "investments": "None", "totalAssets": "1913400000", "longTermDebt": "294500000", "shortTermDebt": "80800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "189400000", "reportedCurrency": "USD", "retainedEarnings": "577100000", "totalLiabilities": "1066500000", "otherCurrentAssets": "49300000", "totalCurrentAssets": "561700000", "currentLongTermDebt": "50900000", "longTermInvestments": "None", "shortTermInvestments": "5900000", "currentNetReceivables": "261899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1351600000", "currentAccountsPayable": "348600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "659100000", "shortLongTermDebtTotal": "481000000", "totalShareholderEquity": "846600000", "capitalLeaseObligations": "135600000", "otherCurrentLiabilities": "84899999", "totalCurrentLiabilities": "514300000", "otherNonCurrentLiabilities": "78900000", "totalNonCurrentLiabilities": "552200000", "cashAndShortTermInvestments": "34300000", "commonStockSharesOutstanding": "48700000", "intangibleAssetsExcludingGoodwill": "189400000", "cashAndCashEquivalentsAtCarryingValue": "34300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "47500000", "profitLoss": "None", "dividendPayout": "15800000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128300000", "capitalExpenditures": "13900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107700000", "cashflowFromInvestment": "-14800000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 623700000, "cost_of_revenue": 370200000, "gross_profit": 253500000, "ebit": 53200000, "ebitda": 79600000, "pretax_income": 46000000, "tax_provision": 10000000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28200000, "total_current_assets": 568100000, "total_assets": 1940800000, "short_term_debt": 81200000, "long_term_debt": 411700000, "total_debt": 492900000, "total_liabilities": 1152700000, "total_equity": 787800000, "shares_outstanding": 48200000, "goodwill_and_intangibles": 638700000 }, "cash_flow": { "operating_cash_flow": 51300000, "capital_expenditure": 16600000, "free_cash_flow": 67900000, "dividends_paid": 15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275563, "ticker_id": 1953, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53200000", "ebitda": "79600000", "netIncome": "36000000", "grossProfit": "253500000", "depreciation": "None", "totalRevenue": "623700000", "costOfRevenue": "370200000", "interestIncome": "None", "incomeBeforeTax": "46000000", "interestExpense": "7400000", "operatingIncome": "55400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "198100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "205900000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "442100000", "inventory": "222800000", "commonStock": "47100000", "currentDebt": "None", "investments": "None", "totalAssets": "1940800000", "longTermDebt": "411700000", "shortTermDebt": "81200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "196600000", "reportedCurrency": "USD", "retainedEarnings": "545700000", "totalLiabilities": "1152700000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "568100000", "currentLongTermDebt": "50700000", "longTermInvestments": "None", "shortTermInvestments": "5300000", "currentNetReceivables": "259800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372700000", "currentAccountsPayable": "321700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602400000", "totalShareholderEquity": "787800000", "capitalLeaseObligations": "140000000", "otherCurrentLiabilities": "71300000", "totalCurrentLiabilities": "474200000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "678500000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "48200000", "intangibleAssetsExcludingGoodwill": "196600000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "15500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51300000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623700000, "cost_of_revenue": 370200000, "gross_profit": 253500000, "research_and_development": null, "selling_general_admin": 205900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53200000, "depreciation_amortisation": 26400000, "ebitda": 79600000, "interest_expense": 7400000, "interest_income": null, "other_non_operating": null, "pretax_income": 46000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28200000, "short_term_investments": 5300000, "net_receivables": 259800000, "inventory": 222800000, "other_current_assets": null, "total_current_assets": 568100000, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 196600000, "goodwill_and_intangibles": 638700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1372700000, "total_assets": 1940800000, "short_term_debt": 81200000, "accounts_payable": 321700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 474200000, "long_term_debt": 411700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 678500000, "total_liabilities": 1152700000, "total_debt": 492900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 545700000, "total_equity": 787800000, "shares_outstanding": 48200000, "operating_cash_flow": 51300000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16300000, "dividends_paid": 15500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33700000, "free_cash_flow": 67900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53200000", "ebitda": "79600000", "netIncome": "36000000", "grossProfit": "253500000", "depreciation": "None", "totalRevenue": "623700000", "costOfRevenue": "370200000", "interestIncome": "None", "incomeBeforeTax": "46000000", "interestExpense": "7400000", "operatingIncome": "55400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-7400000", "nonInterestIncome": "None", "operatingExpenses": "198100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "370200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "205900000", "netIncomeFromContinuingOperations": "36000000" }, "balance": { "goodwill": "442100000", "inventory": "222800000", "commonStock": "47100000", "currentDebt": "None", "investments": "None", "totalAssets": "1940800000", "longTermDebt": "411700000", "shortTermDebt": "81200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "196600000", "reportedCurrency": "USD", "retainedEarnings": "545700000", "totalLiabilities": "1152700000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "568100000", "currentLongTermDebt": "50700000", "longTermInvestments": "None", "shortTermInvestments": "5300000", "currentNetReceivables": "259800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1372700000", "currentAccountsPayable": "321700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "602400000", "totalShareholderEquity": "787800000", "capitalLeaseObligations": "140000000", "otherCurrentLiabilities": "71300000", "totalCurrentLiabilities": "474200000", "otherNonCurrentLiabilities": "79600000", "totalNonCurrentLiabilities": "678500000", "cashAndShortTermInvestments": "28200000", "commonStockSharesOutstanding": "48200000", "intangibleAssetsExcludingGoodwill": "196600000", "cashAndCashEquivalentsAtCarryingValue": "28200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36000000", "profitLoss": "None", "dividendPayout": "15500000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51300000", "capitalExpenditures": "16600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33700000", "cashflowFromInvestment": "-16300000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 588000000, "cost_of_revenue": 362900000, "gross_profit": 225100000, "ebit": 29500000, "ebitda": 55900000, "pretax_income": 22000000, "tax_provision": 4300000, "net_income": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27000000, "total_current_assets": 527200000, "total_assets": 1912600000, "short_term_debt": 42100000, "long_term_debt": 460200000, "total_debt": 502300000, "total_liabilities": 1140700000, "total_equity": 771500000, "shares_outstanding": 48100000, "goodwill_and_intangibles": 645900000 }, "cash_flow": { "operating_cash_flow": -4200000, "capital_expenditure": 10700000, "free_cash_flow": 6500000, "dividends_paid": 16600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275564, "ticker_id": 1953, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29500000", "ebitda": "55900000", "netIncome": "17700000", "grossProfit": "225100000", "depreciation": "None", "totalRevenue": "588000000", "costOfRevenue": "362900000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "7600000", "operatingIncome": "29800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "195300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "203100000", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "442100000", "inventory": "212100000", "commonStock": "47300000", "currentDebt": "None", "investments": "None", "totalAssets": "1912600000", "longTermDebt": "460200000", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "203800000", "reportedCurrency": "USD", "retainedEarnings": "525400000", "totalLiabilities": "1140700000", "otherCurrentAssets": "50300000", "totalCurrentAssets": "527200000", "currentLongTermDebt": "12800000", "longTermInvestments": "None", "shortTermInvestments": "5500000", "currentNetReceivables": "232300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385400000", "currentAccountsPayable": "309800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613300000", "totalShareholderEquity": "771500000", "capitalLeaseObligations": "140300000", "otherCurrentLiabilities": "55800000", "totalCurrentLiabilities": "407700000", "otherNonCurrentLiabilities": "78900000", "totalNonCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "27000000", "commonStockSharesOutstanding": "48100000", "intangibleAssetsExcludingGoodwill": "203800000", "cashAndCashEquivalentsAtCarryingValue": "27000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "16600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4200000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12900000", "cashflowFromInvestment": "-10600000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588000000, "cost_of_revenue": 362900000, "gross_profit": 225100000, "research_and_development": null, "selling_general_admin": 203100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29500000, "depreciation_amortisation": 26400000, "ebitda": 55900000, "interest_expense": 7600000, "interest_income": null, "other_non_operating": null, "pretax_income": 22000000, "tax_provision": 4300000, "effective_tax_rate": null, "net_income": 17700000, "net_income_continuing_ops": 17700000, "net_income_to_common": 17700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27000000, "short_term_investments": 5500000, "net_receivables": 232300000, "inventory": 212100000, "other_current_assets": null, "total_current_assets": 527200000, "net_ppe": null, "goodwill": 442100000, "intangible_assets": 203800000, "goodwill_and_intangibles": 645900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1385400000, "total_assets": 1912600000, "short_term_debt": 42100000, "accounts_payable": 309800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407700000, "long_term_debt": 460200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 733000000, "total_liabilities": 1140700000, "total_debt": 502300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 525400000, "total_equity": 771500000, "shares_outstanding": 48100000, "operating_cash_flow": -4200000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10600000, "dividends_paid": 16600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12900000, "free_cash_flow": 6500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29500000", "ebitda": "55900000", "netIncome": "17700000", "grossProfit": "225100000", "depreciation": "None", "totalRevenue": "588000000", "costOfRevenue": "362900000", "interestIncome": "None", "incomeBeforeTax": "22000000", "interestExpense": "7600000", "operatingIncome": "29800000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4300000", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "195300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "362900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26400000", "sellingGeneralAndAdministrative": "203100000", "netIncomeFromContinuingOperations": "17700000" }, "balance": { "goodwill": "442100000", "inventory": "212100000", "commonStock": "47300000", "currentDebt": "None", "investments": "None", "totalAssets": "1912600000", "longTermDebt": "460200000", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "203800000", "reportedCurrency": "USD", "retainedEarnings": "525400000", "totalLiabilities": "1140700000", "otherCurrentAssets": "50300000", "totalCurrentAssets": "527200000", "currentLongTermDebt": "12800000", "longTermInvestments": "None", "shortTermInvestments": "5500000", "currentNetReceivables": "232300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1385400000", "currentAccountsPayable": "309800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "613300000", "totalShareholderEquity": "771500000", "capitalLeaseObligations": "140300000", "otherCurrentLiabilities": "55800000", "totalCurrentLiabilities": "407700000", "otherNonCurrentLiabilities": "78900000", "totalNonCurrentLiabilities": "733000000", "cashAndShortTermInvestments": "27000000", "commonStockSharesOutstanding": "48100000", "intangibleAssetsExcludingGoodwill": "203800000", "cashAndCashEquivalentsAtCarryingValue": "27000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17700000", "profitLoss": "None", "dividendPayout": "16600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4200000", "capitalExpenditures": "10700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12900000", "cashflowFromInvestment": "-10600000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 679800000, "cost_of_revenue": 406700000, "gross_profit": 273100000, "ebit": 30700000, "ebitda": 57200000, "pretax_income": 22700000, "tax_provision": 26456188, "net_income": 22700000, "net_income_to_common": 22700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28900000, "total_current_assets": 535900000, "total_assets": 1928800000, "short_term_debt": 37800000, "long_term_debt": 428300000, "total_debt": 466100000, "total_liabilities": 1167000000, "total_equity": 761400000, "shares_outstanding": 47700000, "goodwill_and_intangibles": 651900000 }, "cash_flow": { "operating_cash_flow": 105100000, "capital_expenditure": 16200000, "free_cash_flow": 121300000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275565, "ticker_id": 1953, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30700000", "ebitda": "57200000", "netIncome": "22700000", "grossProfit": "273100000", "depreciation": "None", "totalRevenue": "679800000", "costOfRevenue": "406700000", "interestIncome": "None", "incomeBeforeTax": "22700000", "interestExpense": "8000000", "operatingIncome": "65800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26456188", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "207300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26500000", "sellingGeneralAndAdministrative": "73200000", "netIncomeFromContinuingOperations": "22700000" }, "balance": { "goodwill": "441000000", "inventory": "196600000", "commonStock": "46900000", "currentDebt": "None", "investments": "None", "totalAssets": "1928800000", "longTermDebt": "428300000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210900000", "reportedCurrency": "USD", "retainedEarnings": "523600000", "totalLiabilities": "1167000000", "otherCurrentAssets": "58100000", "totalCurrentAssets": "535900000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "246700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392900000", "currentAccountsPayable": "193700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578000000", "totalShareholderEquity": "761400000", "capitalLeaseObligations": "142200000", "otherCurrentLiabilities": "232200000", "totalCurrentLiabilities": "463700000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "703300000", "cashAndShortTermInvestments": "28900000", "commonStockSharesOutstanding": "47700000", "intangibleAssetsExcludingGoodwill": "210900000", "cashAndCashEquivalentsAtCarryingValue": "28900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22700000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105100000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83300000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 679800000, "cost_of_revenue": 406700000, "gross_profit": 273100000, "research_and_development": 47200000, "selling_general_admin": 73200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30700000, "depreciation_amortisation": 26500000, "ebitda": 57200000, "interest_expense": 8000000, "interest_income": null, "other_non_operating": null, "pretax_income": 22700000, "tax_provision": 26456188, "effective_tax_rate": null, "net_income": 22700000, "net_income_continuing_ops": 22700000, "net_income_to_common": 22700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28900000, "short_term_investments": 5600000, "net_receivables": 246700000, "inventory": 196600000, "other_current_assets": null, "total_current_assets": 535900000, "net_ppe": null, "goodwill": 441000000, "intangible_assets": 210900000, "goodwill_and_intangibles": 651900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1392900000, "total_assets": 1928800000, "short_term_debt": 37800000, "accounts_payable": 193700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 463700000, "long_term_debt": 428300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703300000, "total_liabilities": 1167000000, "total_debt": 466100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 523600000, "total_equity": 761400000, "shares_outstanding": 47700000, "operating_cash_flow": 105100000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17200000, "dividends_paid": 15000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -83300000, "free_cash_flow": 121300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30700000", "ebitda": "57200000", "netIncome": "22700000", "grossProfit": "273100000", "depreciation": "None", "totalRevenue": "679800000", "costOfRevenue": "406700000", "interestIncome": "None", "incomeBeforeTax": "22700000", "interestExpense": "8000000", "operatingIncome": "65800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26456188", "reportedCurrency": "USD", "netInterestIncome": "-8000000", "nonInterestIncome": "None", "operatingExpenses": "207300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26500000", "sellingGeneralAndAdministrative": "73200000", "netIncomeFromContinuingOperations": "22700000" }, "balance": { "goodwill": "441000000", "inventory": "196600000", "commonStock": "46900000", "currentDebt": "None", "investments": "None", "totalAssets": "1928800000", "longTermDebt": "428300000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "210900000", "reportedCurrency": "USD", "retainedEarnings": "523600000", "totalLiabilities": "1167000000", "otherCurrentAssets": "58100000", "totalCurrentAssets": "535900000", "currentLongTermDebt": "7500000", "longTermInvestments": "None", "shortTermInvestments": "5600000", "currentNetReceivables": "246700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1392900000", "currentAccountsPayable": "193700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "578000000", "totalShareholderEquity": "761400000", "capitalLeaseObligations": "142200000", "otherCurrentLiabilities": "232200000", "totalCurrentLiabilities": "463700000", "otherNonCurrentLiabilities": "78000000", "totalNonCurrentLiabilities": "703300000", "cashAndShortTermInvestments": "28900000", "commonStockSharesOutstanding": "47700000", "intangibleAssetsExcludingGoodwill": "210900000", "cashAndCashEquivalentsAtCarryingValue": "28900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22700000", "profitLoss": "None", "dividendPayout": "15000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105100000", "capitalExpenditures": "16200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-83300000", "cashflowFromInvestment": "-17200000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 711600000, "cost_of_revenue": 426300000, "gross_profit": 285300000, "ebit": 56700000, "ebitda": 82300000, "pretax_income": 47400000, "tax_provision": 9600000, "net_income": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24400000, "total_current_assets": 572400000, "total_assets": 2017000000, "short_term_debt": 44000000, "long_term_debt": 493200000, "total_debt": 537200000, "total_liabilities": 1275900000, "total_equity": 740800000, "shares_outstanding": 47300000, "goodwill_and_intangibles": 693300000 }, "cash_flow": { "operating_cash_flow": 122700000, "capital_expenditure": 21700000, "free_cash_flow": 144400000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275567, "ticker_id": 1953, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56700000", "ebitda": "82300000", "netIncome": "37800000", "grossProfit": "285300000", "depreciation": "None", "totalRevenue": "711600000", "costOfRevenue": "426300000", "interestIncome": "9400000", "incomeBeforeTax": "47400000", "interestExpense": "9400000", "operatingIncome": "64800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "220500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25600000", "sellingGeneralAndAdministrative": "223300000", "netIncomeFromContinuingOperations": "37800000" }, "balance": { "goodwill": "495600000", "inventory": "228900000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "2017000000", "longTermDebt": "493200000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197700000", "reportedCurrency": "USD", "retainedEarnings": "516500000", "totalLiabilities": "1275900000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "572400000", "currentLongTermDebt": "15400000", "longTermInvestments": "None", "shortTermInvestments": "5800000", "currentNetReceivables": "258800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444500000", "currentAccountsPayable": "450800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691300000", "shortLongTermDebtTotal": "654100000", "totalShareholderEquity": "740800000", "capitalLeaseObligations": "145500000", "otherCurrentLiabilities": "7500000", "totalCurrentLiabilities": "502300000", "otherNonCurrentLiabilities": "81200000", "totalNonCurrentLiabilities": "773600000", "cashAndShortTermInvestments": "24400000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "197700000", "cashAndCashEquivalentsAtCarryingValue": "24400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122700000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105200000", "cashflowFromInvestment": "-427600000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 711600000, "cost_of_revenue": 426300000, "gross_profit": 285300000, "research_and_development": null, "selling_general_admin": 223300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56700000, "depreciation_amortisation": 25600000, "ebitda": 82300000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": 47400000, "tax_provision": 9600000, "effective_tax_rate": null, "net_income": 37800000, "net_income_continuing_ops": 37800000, "net_income_to_common": 37800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24400000, "short_term_investments": 5800000, "net_receivables": 258800000, "inventory": 228900000, "other_current_assets": null, "total_current_assets": 572400000, "net_ppe": null, "goodwill": 495600000, "intangible_assets": 197700000, "goodwill_and_intangibles": 693300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1444500000, "total_assets": 2017000000, "short_term_debt": 44000000, "accounts_payable": 450800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 502300000, "long_term_debt": 493200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 773600000, "total_liabilities": 1275900000, "total_debt": 537200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 516500000, "total_equity": 740800000, "shares_outstanding": 47300000, "operating_cash_flow": 122700000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427600000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105200000, "free_cash_flow": 144400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56700000", "ebitda": "82300000", "netIncome": "37800000", "grossProfit": "285300000", "depreciation": "None", "totalRevenue": "711600000", "costOfRevenue": "426300000", "interestIncome": "9400000", "incomeBeforeTax": "47400000", "interestExpense": "9400000", "operatingIncome": "64800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9600000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "220500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25600000", "sellingGeneralAndAdministrative": "223300000", "netIncomeFromContinuingOperations": "37800000" }, "balance": { "goodwill": "495600000", "inventory": "228900000", "commonStock": "46600000", "currentDebt": "None", "investments": "None", "totalAssets": "2017000000", "longTermDebt": "493200000", "shortTermDebt": "44000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "197700000", "reportedCurrency": "USD", "retainedEarnings": "516500000", "totalLiabilities": "1275900000", "otherCurrentAssets": "54500000", "totalCurrentAssets": "572400000", "currentLongTermDebt": "15400000", "longTermInvestments": "None", "shortTermInvestments": "5800000", "currentNetReceivables": "258800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1444500000", "currentAccountsPayable": "450800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691300000", "shortLongTermDebtTotal": "654100000", "totalShareholderEquity": "740800000", "capitalLeaseObligations": "145500000", "otherCurrentLiabilities": "7500000", "totalCurrentLiabilities": "502300000", "otherNonCurrentLiabilities": "81200000", "totalNonCurrentLiabilities": "773600000", "cashAndShortTermInvestments": "24400000", "commonStockSharesOutstanding": "47300000", "intangibleAssetsExcludingGoodwill": "197700000", "cashAndCashEquivalentsAtCarryingValue": "24400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37800000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122700000", "capitalExpenditures": "21700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105200000", "cashflowFromInvestment": "-427600000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "income_statement": { "revenue": 563500000, "cost_of_revenue": 355300000, "gross_profit": 208200000, "ebit": -3500000, "ebitda": 19100000, "pretax_income": -9000000, "tax_provision": 3800000, "net_income": -12800000, "net_income_to_common": -12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23800000, "total_current_assets": 597700000, "total_assets": 2075600000, "short_term_debt": 28900000, "long_term_debt": 597100000, "total_debt": 626000000, "total_liabilities": 1360300000, "total_equity": 715000000, "shares_outstanding": 43300000, "goodwill_and_intangibles": 701800000 }, "cash_flow": { "operating_cash_flow": 22500000, "capital_expenditure": 21000000, "free_cash_flow": 43500000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 275568, "ticker_id": 1953, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:10:05.003367+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3500000", "ebitda": "19100000", "netIncome": "-12800000", "grossProfit": "208200000", "depreciation": "None", "totalRevenue": "563500000", "costOfRevenue": "355300000", "interestIncome": "5500000", "incomeBeforeTax": "-9000000", "interestExpense": "5500000", "operatingIncome": "35900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "172300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "-12800000" }, "balance": { "goodwill": "493200000", "inventory": "234800000", "commonStock": "46500000", "currentDebt": "None", "investments": "None", "totalAssets": "2075600000", "longTermDebt": "597100000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208600000", "reportedCurrency": "USD", "retainedEarnings": "493900000", "totalLiabilities": "1360300000", "otherCurrentAssets": "74799999", "totalCurrentAssets": "597700000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "258600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477900000", "currentAccountsPayable": "360200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579600000", "shortLongTermDebtTotal": "747700000", "totalShareholderEquity": "715000000", "capitalLeaseObligations": "149500000", "otherCurrentLiabilities": "68300000", "totalCurrentLiabilities": "489400000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "870900000", "cashAndShortTermInvestments": "23800000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "208600000", "cashAndCashEquivalentsAtCarryingValue": "23800000", "accumulatedDepreciationAmortizationPPE": "-613300000" }, "cashflow": { "netIncome": "-12900000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22500000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375200000", "cashflowFromInvestment": "-390800000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "475200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 563500000, "cost_of_revenue": 355300000, "gross_profit": 208200000, "research_and_development": null, "selling_general_admin": 211000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3500000, "depreciation_amortisation": 22600000, "ebitda": 19100000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": -9000000, "tax_provision": 3800000, "effective_tax_rate": null, "net_income": -12800000, "net_income_continuing_ops": -12800000, "net_income_to_common": -12800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23800000, "short_term_investments": 5700000, "net_receivables": 258600000, "inventory": 234800000, "other_current_assets": null, "total_current_assets": 597700000, "net_ppe": null, "goodwill": 493200000, "intangible_assets": 208600000, "goodwill_and_intangibles": 701800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477900000, "total_assets": 2075600000, "short_term_debt": 28900000, "accounts_payable": 360200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489400000, "long_term_debt": 597100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 870900000, "total_liabilities": 1360300000, "total_debt": 626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 493900000, "total_equity": 715000000, "shares_outstanding": 43300000, "operating_cash_flow": 22500000, "stock_based_compensation": 3100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -390800000, "dividends_paid": 14900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375200000, "free_cash_flow": 43500000, "net_change_in_cash": 6900000 }, "raw_data": { "income": { "ebit": "-3500000", "ebitda": "19100000", "netIncome": "-12800000", "grossProfit": "208200000", "depreciation": "None", "totalRevenue": "563500000", "costOfRevenue": "355300000", "interestIncome": "5500000", "incomeBeforeTax": "-9000000", "interestExpense": "5500000", "operatingIncome": "35900000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3800000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "172300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "355300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22600000", "sellingGeneralAndAdministrative": "211000000", "netIncomeFromContinuingOperations": "-12800000" }, "balance": { "goodwill": "493200000", "inventory": "234800000", "commonStock": "46500000", "currentDebt": "None", "investments": "None", "totalAssets": "2075600000", "longTermDebt": "597100000", "shortTermDebt": "28900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "208600000", "reportedCurrency": "USD", "retainedEarnings": "493900000", "totalLiabilities": "1360300000", "otherCurrentAssets": "74799999", "totalCurrentAssets": "597700000", "currentLongTermDebt": "1100000", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "258600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477900000", "currentAccountsPayable": "360200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579600000", "shortLongTermDebtTotal": "747700000", "totalShareholderEquity": "715000000", "capitalLeaseObligations": "149500000", "otherCurrentLiabilities": "68300000", "totalCurrentLiabilities": "489400000", "otherNonCurrentLiabilities": "201000000", "totalNonCurrentLiabilities": "870900000", "cashAndShortTermInvestments": "23800000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "208600000", "cashAndCashEquivalentsAtCarryingValue": "23800000", "accumulatedDepreciationAmortizationPPE": "-613300000" }, "cashflow": { "netIncome": "-12900000", "profitLoss": "None", "dividendPayout": "14900000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22500000", "capitalExpenditures": "21000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375200000", "cashflowFromInvestment": "-390800000", "stockBasedCompensation": "3100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "475200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }