{ "ticker": { "uuid": "64b89456-eb39-42b3-888e-7c52f8d4e8f6", "symbol": "THRM", "name": "Gentherm Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/64b89456-eb39-42b3-888e-7c52f8d4e8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/64b89456-eb39-42b3-888e-7c52f8d4e8f6/" }, "ticker_metadata": { "id": 8538, "uuid": "64b89456-eb39-42b3-888e-7c52f8d4e8f6", "symbol": "THRM", "name": "Gentherm Inc", "asset_type": "equity", "market_cap": 1063848000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Gentherm Incorporated designs, develops, manufactures and markets thermal management technologies. The company is headquartered in Northville, Michigan.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64b89456-eb39-42b3-888e-7c52f8d4e8f6", "symbol": "THRM", "name": "Gentherm Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/64b89456-eb39-42b3-888e-7c52f8d4e8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/64b89456-eb39-42b3-888e-7c52f8d4e8f6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.69, "quality": 0.2, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 36.25, "market_cap": 1114941250, "pe_ratio": 49.2661, "earnings_yield": 0.0203, "ebitda_to_ev": 0.1113, "shareholder_yield": 0, "roe": 0.0316, "piotroski_f_score": 5, "momentum_12_1": 0.1671, "volatility_252d": 0.3425 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.829601+00:00", "batch_id": "" }, "size": { "price_close": 36.25, "market_cap": 1114941250, "market_cap_usd": 1114941250, "enterprise_value": 1165676250, "shares_outstanding": 30757000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 49.2661, "pb_ratio": 1.5562, "ptbv_ratio": 2.0002, "ps_ratio": 0.7266, "pcf_ratio": 8.913, "pfcf_ratio": 6.4994, "ev_ebitda": 8.9876, "ev_ebit": 15.5124, "ev_sales": 0.7597, "ev_fcf": 6.7952, "earnings_yield": 0.0203, "fcf_yield": 0.1472, "price_to_sales": 0.7266, "price_to_book": 1.5562, "price_to_cashflow": 8.913, "ebitda_to_ev": 0.1113, "sales_yield": 1.3164 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2362, "operating_margin": 0.049, "net_margin": 0.0147, "ebitda_margin": 0.0845, "fcf_margin": 0.1118, "roe": 0.0316, "roa": 0.0158, "roic": 0.0536, "roc_greenblatt": null, "asset_turnover": 1.0728, "cash_conversion": 7.5801, "accruals_ratio": -0.0716, "sbc_to_revenue": 0.0081, "piotroski_f_score": 5, "altman_z_score": 3.2286, "earnings_stability_5y": 0.8692, "revenue_stability_5y": 0.2058, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2534, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9963, "net_debt_to_ebitda": 0.3912, "debt_to_assets": 0.1595, "interest_coverage": 5.8302, "current_ratio": 1.9745, "quick_ratio": 1.3604, "net_debt": 50735000, "local_beta": -0.0005, "volatility_252d": 0.3425, "volatility_60d": 0.7217, "max_drawdown_12m": -0.2894, "risk_adjusted_momentum": 0.4878 }, "growth": { "revenue_growth_1y": 0.0554, "revenue_growth_3y_cagr": 0.0745, "revenue_growth_5y_cagr": 0.1036, "eps_growth_1y": -0.5477, "eps_growth_3y_cagr": -0.0922, "eps_growth_5y_cagr": -0.2107, "fcf_growth_1y": -0.0686, "book_value_growth_1y": 0.1878, "revenue_growth": 0.0554, "earnings_growth": -0.5477 }, "momentum": { "price_return_1m": 0.1482, "price_return_3m": 0.2309, "price_return_6m": -0.0058, "price_return_9m": 0.0054, "price_return_12m": 0.3401, "price_return_12m_ex1m": 0.1671, "momentum_6m": -0.0058, "momentum_12m": 0.3401, "momentum_12_1": 0.1671, "distance_from_52w_high": -0.0643, "distance_from_52w_low": 0.3211, "relative_strength": 0.1822 }, "raw_ttm": { "revenue_ttm": 1534468000, "gross_profit_ttm": 362435000, "ebit_ttm": 75145000, "ebitda_ttm": 129699000, "net_income_ttm": 22631000, "eps_diluted_ttm": 0.7358, "operating_cash_flow_ttm": 125092000, "capital_expenditure_ttm": 46453000, "fcf_ttm": 171545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12889000, "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_current_liabilities": 418427000, "net_ppe": null, "total_assets": 1430294000, "total_debt": 228136000, "total_equity": 716470000, "net_working_capital": 239509000, "book_value_per_share": 23.2945, "retained_earnings": 718304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 557413000, "tangible_book_per_share": 18.1231 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 84, "rank_pb": 40, "rank_ptbv": 42, "rank_ps": 21, "rank_pcf": 38, "rank_ev_ebitda": 32, "rank_ev_ebit": 59, "rank_earnings_yield": 84, "rank_fcf_yield": 25, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 79, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 36 }, "composites": { "value_composite": 31, "quality_composite": 80, "momentum_composite": 26, "growth_composite": 98, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.3715, "os_score": 0.68, "value_percentile": 0.69, "quality_percentile": 0.2, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1281, "ticker_id": 8538, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.829601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.25, "market_cap": 1114941250, "market_cap_usd": 1114941250, "enterprise_value": 1165676250, "shares_outstanding": 30757000, "fx_rate_to_usd": null, "pe_ratio": 49.26610623, "pb_ratio": 1.55615902, "ptbv_ratio": 2.00020676, "ps_ratio": 0.72659792, "pcf_ratio": 8.91297005, "pfcf_ratio": 6.49940978, "ev_ebitda": 8.98755002, "ev_ebit": 15.51235944, "ev_sales": 0.75966149, "ev_fcf": 6.79516308, "earnings_yield": 0.02029793, "fcf_yield": 0.1471635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23619587, "operating_margin": 0.04897137, "net_margin": 0.01474843, "ebitda_margin": 0.08452376, "fcf_margin": 0.11179445, "roe": 0.03158681, "roa": 0.01582262, "roic": 0.05358699, "roc_greenblatt": null, "asset_turnover": 1.07283398, "cash_conversion": 7.58008926, "accruals_ratio": -0.07163632, "sbc_to_revenue": 0.0080725, "debt_to_equity": 0.99630689, "net_debt_to_ebitda": 0.39117495, "debt_to_assets": 0.15950287, "interest_coverage": 5.83016526, "current_ratio": 1.97454036, "quick_ratio": 1.36040934, "net_debt": 50735000, "revenue_growth_1y": 0.05536936, "revenue_growth_3y_cagr": 0.07453903, "revenue_growth_5y_cagr": 0.10357651, "eps_growth_1y": -0.54768757, "eps_growth_3y_cagr": -0.0921962, "eps_growth_5y_cagr": -0.21070623, "fcf_growth_1y": -0.06859631, "book_value_growth_1y": 0.18782562, "piotroski_f_score": 5, "altman_z_score": 3.22857407, "earnings_stability_5y": 0.8692, "revenue_stability_5y": 0.205768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.148242, "price_return_3m": 0.23089983, "price_return_6m": -0.00575974, "price_return_9m": 0.0054084, "price_return_12m": 0.34011091, "price_return_12m_ex1m": 0.16709797, "distance_from_52w_high": -0.06427465, "distance_from_52w_low": 0.32106414, "relative_strength": 0.18216986, "local_beta": -0.0005, "volatility_252d": 0.342526, "volatility_60d": 0.721678, "max_drawdown_12m": -0.289365, "revenue_ttm": 1534468000, "gross_profit_ttm": 362435000, "ebit_ttm": 75145000, "ebitda_ttm": 129699000, "net_income_ttm": 22631000, "eps_diluted_ttm": 0.73579998, "operating_cash_flow_ttm": 125092000, "capital_expenditure_ttm": 46453000, "fcf_ttm": 171545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12889000, "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_current_liabilities": 418427000, "net_ppe": null, "total_assets": 1430294000, "total_debt": 228136000, "total_equity": 716470000, "net_working_capital": 239509000, "book_value_per_share": 23.29453458, "retained_earnings": 718304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 557413000, "tangible_book_per_share": 18.12312644, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 40, "rank_ptbv": 42, "rank_ps": 21, "rank_pcf": 38, "rank_ev_ebitda": 32, "rank_ev_ebit": 59, "rank_earnings_yield": 84, "rank_fcf_yield": 25, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 79, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 36, "value_composite": 31, "quality_composite": 80, "momentum_composite": 26, "growth_composite": 98, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.25, "os": 0.68, "value": 0.69, "quality": 0.2, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 49.2661, "earnings_yield": 0.0203, "shareholder_yield": 0, "roe": 0.0316, "momentum_12_1": 0.1671, "complete_fields": { "id": 1281, "ticker_id": 8538, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:55.829601+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.25, "market_cap": 1114941250, "market_cap_usd": 1114941250, "enterprise_value": 1165676250, "shares_outstanding": 30757000, "fx_rate_to_usd": null, "pe_ratio": 49.26610623, "pb_ratio": 1.55615902, "ptbv_ratio": 2.00020676, "ps_ratio": 0.72659792, "pcf_ratio": 8.91297005, "pfcf_ratio": 6.49940978, "ev_ebitda": 8.98755002, "ev_ebit": 15.51235944, "ev_sales": 0.75966149, "ev_fcf": 6.79516308, "earnings_yield": 0.02029793, "fcf_yield": 0.1471635, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.23619587, "operating_margin": 0.04897137, "net_margin": 0.01474843, "ebitda_margin": 0.08452376, "fcf_margin": 0.11179445, "roe": 0.03158681, "roa": 0.01582262, "roic": 0.05358699, "roc_greenblatt": null, "asset_turnover": 1.07283398, "cash_conversion": 7.58008926, "accruals_ratio": -0.07163632, "sbc_to_revenue": 0.0080725, "debt_to_equity": 0.99630689, "net_debt_to_ebitda": 0.39117495, "debt_to_assets": 0.15950287, "interest_coverage": 5.83016526, "current_ratio": 1.97454036, "quick_ratio": 1.36040934, "net_debt": 50735000, "revenue_growth_1y": 0.05536936, "revenue_growth_3y_cagr": 0.07453903, "revenue_growth_5y_cagr": 0.10357651, "eps_growth_1y": -0.54768757, "eps_growth_3y_cagr": -0.0921962, "eps_growth_5y_cagr": -0.21070623, "fcf_growth_1y": -0.06859631, "book_value_growth_1y": 0.18782562, "piotroski_f_score": 5, "altman_z_score": 3.22857407, "earnings_stability_5y": 0.8692, "revenue_stability_5y": 0.205768, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.148242, "price_return_3m": 0.23089983, "price_return_6m": -0.00575974, "price_return_9m": 0.0054084, "price_return_12m": 0.34011091, "price_return_12m_ex1m": 0.16709797, "distance_from_52w_high": -0.06427465, "distance_from_52w_low": 0.32106414, "relative_strength": 0.18216986, "local_beta": -0.0005, "volatility_252d": 0.342526, "volatility_60d": 0.721678, "max_drawdown_12m": -0.289365, "revenue_ttm": 1534468000, "gross_profit_ttm": 362435000, "ebit_ttm": 75145000, "ebitda_ttm": 129699000, "net_income_ttm": 22631000, "eps_diluted_ttm": 0.73579998, "operating_cash_flow_ttm": 125092000, "capital_expenditure_ttm": 46453000, "fcf_ttm": 171545000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 12889000, "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_current_liabilities": 418427000, "net_ppe": null, "total_assets": 1430294000, "total_debt": 228136000, "total_equity": 716470000, "net_working_capital": 239509000, "book_value_per_share": 23.29453458, "retained_earnings": 718304000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 557413000, "tangible_book_per_share": 18.12312644, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 84, "rank_pb": 40, "rank_ptbv": 42, "rank_ps": 21, "rank_pcf": 38, "rank_ev_ebitda": 32, "rank_ev_ebit": 59, "rank_earnings_yield": 84, "rank_fcf_yield": 25, "rank_dividend_yield": 68, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 65, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 79, "rank_fcf_margin": 67, "rank_piotroski": 50, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 93, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 33, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 36, "value_composite": 31, "quality_composite": 80, "momentum_composite": 26, "growth_composite": 98, "yield_composite": 79, "svqf_composite": 92, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 198719000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183160, "ticker_id": 8538, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49646000", "ebitda": "102910000", "netIncome": "18285000", "grossProfit": "351673000", "depreciation": "None", "totalRevenue": "1494616000", "costOfRevenue": "1142943000", "interestIncome": "None", "incomeBeforeTax": "35835000", "interestExpense": "13811000", "operatingIncome": "78051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17550000", "reportedCurrency": "USD", "netInterestIncome": "-13811000", "nonInterestIncome": "None", "operatingExpenses": "273622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53264000", "sellingGeneralAndAdministrative": "170045000", "netIncomeFromContinuingOperations": "18285000" }, "balance": { "goodwill": "108918000", "inventory": "252702000", "commonStock": "5611000", "currentDebt": "None", "investments": "None", "totalAssets": "1396429000", "longTermDebt": "189000000", "shortTermDebt": "9719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52796000", "reportedCurrency": "USD", "retainedEarnings": "714086000", "totalLiabilities": "676106000", "otherCurrentAssets": "82332000", "totalCurrentAssets": "776950000", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619479000", "currentAccountsPayable": "260487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294929000", "totalShareholderEquity": "720323000", "capitalLeaseObligations": "57751000", "otherCurrentLiabilities": "134104000", "totalCurrentLiabilities": "404310000", "otherNonCurrentLiabilities": "30943000", "totalNonCurrentLiabilities": "271796000", "cashAndShortTermInvestments": "160833000", "commonStockSharesOutstanding": "30939000", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "160833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21629000", "operatingCashflow": "116791000", "capitalExpenditures": "55673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42483000", "cashflowFromInvestment": "-52398000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "research_and_development": 107093000, "selling_general_admin": 170045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49646000, "depreciation_amortisation": 53264000, "ebitda": 102910000, "interest_expense": 13811000, "interest_income": null, "other_non_operating": null, "pretax_income": 35835000, "tax_provision": 17550000, "effective_tax_rate": null, "net_income": 18285000, "net_income_continuing_ops": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160833000, "short_term_investments": null, "net_receivables": 281083000, "inventory": 252702000, "other_current_assets": null, "total_current_assets": 776950000, "net_ppe": null, "goodwill": 108918000, "intangible_assets": 52796000, "goodwill_and_intangibles": 161714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619479000, "total_assets": 1396429000, "short_term_debt": 9719000, "accounts_payable": 260487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404310000, "long_term_debt": 189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271796000, "total_liabilities": 676106000, "total_debt": 198719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714086000, "total_equity": 720323000, "shares_outstanding": 30939000, "operating_cash_flow": 116791000, "stock_based_compensation": 12300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42483000, "free_cash_flow": 172464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49646000", "ebitda": "102910000", "netIncome": "18285000", "grossProfit": "351673000", "depreciation": "None", "totalRevenue": "1494616000", "costOfRevenue": "1142943000", "interestIncome": "None", "incomeBeforeTax": "35835000", "interestExpense": "13811000", "operatingIncome": "78051000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17550000", "reportedCurrency": "USD", "netInterestIncome": "-13811000", "nonInterestIncome": "None", "operatingExpenses": "273622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142943000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53264000", "sellingGeneralAndAdministrative": "170045000", "netIncomeFromContinuingOperations": "18285000" }, "balance": { "goodwill": "108918000", "inventory": "252702000", "commonStock": "5611000", "currentDebt": "None", "investments": "None", "totalAssets": "1396429000", "longTermDebt": "189000000", "shortTermDebt": "9719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52796000", "reportedCurrency": "USD", "retainedEarnings": "714086000", "totalLiabilities": "676106000", "otherCurrentAssets": "82332000", "totalCurrentAssets": "776950000", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619479000", "currentAccountsPayable": "260487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294929000", "totalShareholderEquity": "720323000", "capitalLeaseObligations": "57751000", "otherCurrentLiabilities": "134104000", "totalCurrentLiabilities": "404310000", "otherNonCurrentLiabilities": "30943000", "totalNonCurrentLiabilities": "271796000", "cashAndShortTermInvestments": "160833000", "commonStockSharesOutstanding": "30939000", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "160833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-21629000", "operatingCashflow": "116791000", "capitalExpenditures": "55673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42483000", "cashflowFromInvestment": "-52398000", "stockBasedCompensation": "12300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53379000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 1456124000, "cost_of_revenue": 1089693000, "gross_profit": 366431000, "ebit": 122626000, "ebitda": 175601000, "pretax_income": 102265000, "tax_provision": 37318000, "net_income": 64947000, "net_income_to_common": 64947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134134000, "total_current_assets": 684015000, "total_assets": 1247556000, "short_term_debt": 7654000, "long_term_debt": 220064000, "total_debt": 227718000, "total_liabilities": 630609000, "total_equity": 616947000, "shares_outstanding": 31476000, "goodwill_and_intangibles": 156854000 }, "cash_flow": { "operating_cash_flow": 109646000, "capital_expenditure": 73314000, "free_cash_flow": 182960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183165, "ticker_id": 8538, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "122626000", "ebitda": "175601000", "netIncome": "64947000", "grossProfit": "366431000", "depreciation": "None", "totalRevenue": "1456124000", "costOfRevenue": "1089693000", "interestIncome": "None", "incomeBeforeTax": "102265000", "interestExpense": "15300000", "operatingIncome": "107015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37318000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "259416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52975000", "sellingGeneralAndAdministrative": "155108000", "netIncomeFromContinuingOperations": "64947000" }, "balance": { "goodwill": "99603000", "inventory": "227356000", "commonStock": "2049000", "currentDebt": "None", "investments": "None", "totalAssets": "1247556000", "longTermDebt": "220064000", "shortTermDebt": "7654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57251000", "reportedCurrency": "USD", "retainedEarnings": "695801000", "totalLiabilities": "630609000", "otherCurrentAssets": "31501000", "totalCurrentAssets": "684015000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563541000", "currentAccountsPayable": "226815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264770000", "totalShareholderEquity": "616947000", "capitalLeaseObligations": "44569000", "otherCurrentLiabilities": "79439000", "totalCurrentLiabilities": "340293000", "otherNonCurrentLiabilities": "29183000", "totalNonCurrentLiabilities": "290316000", "cashAndShortTermInvestments": "134134000", "commonStockSharesOutstanding": "31476000", "intangibleAssetsExcludingGoodwill": "57251000", "cashAndCashEquivalentsAtCarryingValue": "134134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34195000", "operatingCashflow": "109646000", "capitalExpenditures": "73314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51705000", "cashflowFromInvestment": "-53531000", "stockBasedCompensation": "10432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1456124000, "cost_of_revenue": 1089693000, "gross_profit": 366431000, "research_and_development": 117826000, "selling_general_admin": 155108000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 122626000, "depreciation_amortisation": 52975000, "ebitda": 175601000, "interest_expense": 15300000, "interest_income": null, "other_non_operating": null, "pretax_income": 102265000, "tax_provision": 37318000, "effective_tax_rate": null, "net_income": 64947000, "net_income_continuing_ops": 64947000, "net_income_to_common": 64947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134134000, "short_term_investments": null, "net_receivables": 291024000, "inventory": 227356000, "other_current_assets": null, "total_current_assets": 684015000, "net_ppe": null, "goodwill": 99603000, "intangible_assets": 57251000, "goodwill_and_intangibles": 156854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563541000, "total_assets": 1247556000, "short_term_debt": 7654000, "accounts_payable": 226815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340293000, "long_term_debt": 220064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290316000, "total_liabilities": 630609000, "total_debt": 227718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695801000, "total_equity": 616947000, "shares_outstanding": 31476000, "operating_cash_flow": 109646000, "stock_based_compensation": 10432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 73314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51705000, "free_cash_flow": 182960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "122626000", "ebitda": "175601000", "netIncome": "64947000", "grossProfit": "366431000", "depreciation": "None", "totalRevenue": "1456124000", "costOfRevenue": "1089693000", "interestIncome": "None", "incomeBeforeTax": "102265000", "interestExpense": "15300000", "operatingIncome": "107015000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "37318000", "reportedCurrency": "USD", "netInterestIncome": "-15300000", "nonInterestIncome": "None", "operatingExpenses": "259416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1089693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52975000", "sellingGeneralAndAdministrative": "155108000", "netIncomeFromContinuingOperations": "64947000" }, "balance": { "goodwill": "99603000", "inventory": "227356000", "commonStock": "2049000", "currentDebt": "None", "investments": "None", "totalAssets": "1247556000", "longTermDebt": "220064000", "shortTermDebt": "7654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57251000", "reportedCurrency": "USD", "retainedEarnings": "695801000", "totalLiabilities": "630609000", "otherCurrentAssets": "31501000", "totalCurrentAssets": "684015000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563541000", "currentAccountsPayable": "226815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264770000", "totalShareholderEquity": "616947000", "capitalLeaseObligations": "44569000", "otherCurrentLiabilities": "79439000", "totalCurrentLiabilities": "340293000", "otherNonCurrentLiabilities": "29183000", "totalNonCurrentLiabilities": "290316000", "cashAndShortTermInvestments": "134134000", "commonStockSharesOutstanding": "31476000", "intangibleAssetsExcludingGoodwill": "57251000", "cashAndCashEquivalentsAtCarryingValue": "134134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64947000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-34195000", "operatingCashflow": "109646000", "capitalExpenditures": "73314000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51705000", "cashflowFromInvestment": "-53531000", "stockBasedCompensation": "10432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51585000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 1469076000, "cost_of_revenue": 1117452000, "gross_profit": 351624000, "ebit": 101687000, "ebitda": 152635000, "pretax_income": 54954000, "tax_provision": 14611000, "net_income": 40343000, "net_income_to_common": 40343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149673000, "total_current_assets": 687564000, "total_assets": 1234371000, "short_term_debt": 8321000, "long_term_debt": 222217000, "total_debt": 230538000, "total_liabilities": 589649000, "total_equity": 644722000, "shares_outstanding": 33066916, "goodwill_and_intangibles": 170555000 }, "cash_flow": { "operating_cash_flow": 119265000, "capital_expenditure": 38417000, "free_cash_flow": 157682000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183170, "ticker_id": 8538, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101687000", "ebitda": "152635000", "netIncome": "40343000", "grossProfit": "351624000", "depreciation": "None", "totalRevenue": "1469076000", "costOfRevenue": "1117452000", "interestIncome": "None", "incomeBeforeTax": "54954000", "interestExpense": "14641000", "operatingIncome": "77439000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14611000", "reportedCurrency": "USD", "netInterestIncome": "-12453000", "nonInterestIncome": "None", "operatingExpenses": "274185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50948000", "sellingGeneralAndAdministrative": "150264000", "netIncomeFromContinuingOperations": "18051000" }, "balance": { "goodwill": "104073000", "inventory": "205892000", "commonStock": "50503000", "currentDebt": "None", "investments": "None", "totalAssets": "1234371000", "longTermDebt": "222217000", "shortTermDebt": "8321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66482000", "reportedCurrency": "USD", "retainedEarnings": "624379000", "totalLiabilities": "589649000", "otherCurrentAssets": "39755000", "totalCurrentAssets": "687564000", "currentLongTermDebt": "621000", "longTermInvestments": "None", "shortTermInvestments": "2062000", "currentNetReceivables": "292244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546807000", "currentAccountsPayable": "215827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246713000", "totalShareholderEquity": "644722000", "capitalLeaseObligations": "23875000", "otherCurrentLiabilities": "81478000", "totalCurrentLiabilities": "324953000", "otherNonCurrentLiabilities": "23095000", "totalNonCurrentLiabilities": "264696000", "cashAndShortTermInvestments": "149673000", "commonStockSharesOutstanding": "33066916", "intangibleAssetsExcludingGoodwill": "66482000", "cashAndCashEquivalentsAtCarryingValue": "149673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40343000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6907000", "operatingCashflow": "119265000", "capitalExpenditures": "38417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106051000", "cashflowFromInvestment": "-24123000", "stockBasedCompensation": "11627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1469076000, "cost_of_revenue": 1117452000, "gross_profit": 351624000, "research_and_development": 125692000, "selling_general_admin": 150264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101687000, "depreciation_amortisation": 50948000, "ebitda": 152635000, "interest_expense": 14641000, "interest_income": null, "other_non_operating": null, "pretax_income": 54954000, "tax_provision": 14611000, "effective_tax_rate": null, "net_income": 40343000, "net_income_continuing_ops": 18051000, "net_income_to_common": 40343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149673000, "short_term_investments": 2062000, "net_receivables": 292244000, "inventory": 205892000, "other_current_assets": null, "total_current_assets": 687564000, "net_ppe": null, "goodwill": 104073000, "intangible_assets": 66482000, "goodwill_and_intangibles": 170555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546807000, "total_assets": 1234371000, "short_term_debt": 8321000, "accounts_payable": 215827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324953000, "long_term_debt": 222217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264696000, "total_liabilities": 589649000, "total_debt": 230538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624379000, "total_equity": 644722000, "shares_outstanding": 33066916, "operating_cash_flow": 119265000, "stock_based_compensation": 11627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24123000, "dividends_paid": 263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -106051000, "free_cash_flow": 157682000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101687000", "ebitda": "152635000", "netIncome": "40343000", "grossProfit": "351624000", "depreciation": "None", "totalRevenue": "1469076000", "costOfRevenue": "1117452000", "interestIncome": "None", "incomeBeforeTax": "54954000", "interestExpense": "14641000", "operatingIncome": "77439000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "14611000", "reportedCurrency": "USD", "netInterestIncome": "-12453000", "nonInterestIncome": "None", "operatingExpenses": "274185000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "125692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50948000", "sellingGeneralAndAdministrative": "150264000", "netIncomeFromContinuingOperations": "18051000" }, "balance": { "goodwill": "104073000", "inventory": "205892000", "commonStock": "50503000", "currentDebt": "None", "investments": "None", "totalAssets": "1234371000", "longTermDebt": "222217000", "shortTermDebt": "8321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66482000", "reportedCurrency": "USD", "retainedEarnings": "624379000", "totalLiabilities": "589649000", "otherCurrentAssets": "39755000", "totalCurrentAssets": "687564000", "currentLongTermDebt": "621000", "longTermInvestments": "None", "shortTermInvestments": "2062000", "currentNetReceivables": "292244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546807000", "currentAccountsPayable": "215827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246713000", "totalShareholderEquity": "644722000", "capitalLeaseObligations": "23875000", "otherCurrentLiabilities": "81478000", "totalCurrentLiabilities": "324953000", "otherNonCurrentLiabilities": "23095000", "totalNonCurrentLiabilities": "264696000", "cashAndShortTermInvestments": "149673000", "commonStockSharesOutstanding": "33066916", "intangibleAssetsExcludingGoodwill": "66482000", "cashAndCashEquivalentsAtCarryingValue": "149673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40343000", "profitLoss": "None", "dividendPayout": "263000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6907000", "operatingCashflow": "119265000", "capitalExpenditures": "38417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-106051000", "cashflowFromInvestment": "-24123000", "stockBasedCompensation": "11627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-91094000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50948000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 1204656000, "cost_of_revenue": 931006000, "gross_profit": 273650000, "ebit": 55235000, "ebitda": 99629000, "pretax_income": 38382000, "tax_provision": 13941000, "net_income": 24441000, "net_income_to_common": 24441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153891000, "total_current_assets": 683867000, "total_assets": 1239300000, "short_term_debt": 9586000, "long_term_debt": 232653000, "total_debt": 242239000, "total_liabilities": 567027000, "total_equity": 672273000, "shares_outstanding": 33503154, "goodwill_and_intangibles": 193707000 }, "cash_flow": { "operating_cash_flow": 14947000, "capital_expenditure": 40198000, "free_cash_flow": 55145000, "dividends_paid": 5471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183175, "ticker_id": 8538, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55235000", "ebitda": "99629000", "netIncome": "24441000", "grossProfit": "273650000", "depreciation": "None", "totalRevenue": "1204656000", "costOfRevenue": "931006000", "interestIncome": "None", "incomeBeforeTax": "38382000", "interestExpense": "4294000", "operatingIncome": "48307000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13941000", "reportedCurrency": "USD", "netInterestIncome": "-4294000", "nonInterestIncome": "None", "operatingExpenses": "225343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85722000", "otherNonOperatingIncome": "-5631000", "costofGoodsAndServicesSold": "931006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44394000", "sellingGeneralAndAdministrative": "132693000", "netIncomeFromContinuingOperations": "24441000" }, "balance": { "goodwill": "119774000", "inventory": "218248000", "commonStock": "122658000", "currentDebt": "None", "investments": "None", "totalAssets": "1239300000", "longTermDebt": "232653000", "shortTermDebt": "9586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "73933000", "reportedCurrency": "USD", "retainedEarnings": "590657000", "totalLiabilities": "567027000", "otherCurrentAssets": "31939000", "totalCurrentAssets": "683867000", "currentLongTermDebt": "2443000", "longTermInvestments": "None", "shortTermInvestments": "2772000", "currentNetReceivables": "279789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555433000", "currentAccountsPayable": "182225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244480000", "shortLongTermDebtTotal": "262777000", "totalShareholderEquity": "672273000", "capitalLeaseObligations": "27681000", "otherCurrentLiabilities": "79355000", "totalCurrentLiabilities": "285625000", "otherNonCurrentLiabilities": "48749000", "totalNonCurrentLiabilities": "281402000", "cashAndShortTermInvestments": "153891000", "commonStockSharesOutstanding": "33503154", "intangibleAssetsExcludingGoodwill": "73933000", "cashAndCashEquivalentsAtCarryingValue": "153891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24441000", "profitLoss": "None", "dividendPayout": "5471000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40322000", "operatingCashflow": "14947000", "capitalExpenditures": "40198000", "changeInReceivables": "-44221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "189927000", "cashflowFromInvestment": "-239899000", "stockBasedCompensation": "6599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1204656000, "cost_of_revenue": 931006000, "gross_profit": 273650000, "research_and_development": 85722000, "selling_general_admin": 132693000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55235000, "depreciation_amortisation": 44394000, "ebitda": 99629000, "interest_expense": 4294000, "interest_income": null, "other_non_operating": null, "pretax_income": 38382000, "tax_provision": 13941000, "effective_tax_rate": null, "net_income": 24441000, "net_income_continuing_ops": 24441000, "net_income_to_common": 24441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153891000, "short_term_investments": 2772000, "net_receivables": 279789000, "inventory": 218248000, "other_current_assets": null, "total_current_assets": 683867000, "net_ppe": null, "goodwill": 119774000, "intangible_assets": 73933000, "goodwill_and_intangibles": 193707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 555433000, "total_assets": 1239300000, "short_term_debt": 9586000, "accounts_payable": 182225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285625000, "long_term_debt": 232653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 281402000, "total_liabilities": 567027000, "total_debt": 242239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 590657000, "total_equity": 672273000, "shares_outstanding": 33503154, "operating_cash_flow": 14947000, "stock_based_compensation": 6599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239899000, "dividends_paid": 5471000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 189927000, "free_cash_flow": 55145000, "net_change_in_cash": -35025000 }, "raw_data": { "income": { "ebit": "55235000", "ebitda": "99629000", "netIncome": "24441000", "grossProfit": "273650000", "depreciation": "None", "totalRevenue": "1204656000", "costOfRevenue": "931006000", "interestIncome": "None", "incomeBeforeTax": "38382000", "interestExpense": "4294000", "operatingIncome": "48307000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "13941000", "reportedCurrency": "USD", "netInterestIncome": "-4294000", "nonInterestIncome": "None", "operatingExpenses": "225343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85722000", "otherNonOperatingIncome": "-5631000", "costofGoodsAndServicesSold": "931006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44394000", "sellingGeneralAndAdministrative": "132693000", "netIncomeFromContinuingOperations": "24441000" }, "balance": { "goodwill": "119774000", "inventory": "218248000", "commonStock": "122658000", "currentDebt": "None", "investments": "None", "totalAssets": "1239300000", "longTermDebt": "232653000", "shortTermDebt": "9586000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "73933000", "reportedCurrency": "USD", "retainedEarnings": "590657000", "totalLiabilities": "567027000", "otherCurrentAssets": "31939000", "totalCurrentAssets": "683867000", "currentLongTermDebt": "2443000", "longTermInvestments": "None", "shortTermInvestments": "2772000", "currentNetReceivables": "279789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "555433000", "currentAccountsPayable": "182225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244480000", "shortLongTermDebtTotal": "262777000", "totalShareholderEquity": "672273000", "capitalLeaseObligations": "27681000", "otherCurrentLiabilities": "79355000", "totalCurrentLiabilities": "285625000", "otherNonCurrentLiabilities": "48749000", "totalNonCurrentLiabilities": "281402000", "cashAndShortTermInvestments": "153891000", "commonStockSharesOutstanding": "33503154", "intangibleAssetsExcludingGoodwill": "73933000", "cashAndCashEquivalentsAtCarryingValue": "153891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24441000", "profitLoss": "None", "dividendPayout": "5471000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40322000", "operatingCashflow": "14947000", "capitalExpenditures": "40198000", "changeInReceivables": "-44221000", "changeInExchangeRate": "None", "cashflowFromFinancing": "189927000", "cashflowFromInvestment": "-239899000", "stockBasedCompensation": "6599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5471000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35025000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5471000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 1046150000, "cost_of_revenue": 742519000, "gross_profit": 303631000, "ebit": 118863000, "ebitda": 157643000, "pretax_income": 113852000, "tax_provision": 20418000, "net_income": 93434000, "net_income_to_common": 93434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 190606000, "total_current_assets": 565845000, "total_assets": 935343000, "short_term_debt": 8169000, "long_term_debt": 36250000, "total_debt": 44419000, "total_liabilities": 281537000, "total_equity": 653806000, "shares_outstanding": 33509720, "goodwill_and_intangibles": 103587000 }, "cash_flow": { "operating_cash_flow": 143076000, "capital_expenditure": 46025000, "free_cash_flow": 189101000, "dividends_paid": 8279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183180, "ticker_id": 8538, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "118863000", "ebitda": "157643000", "netIncome": "93434000", "grossProfit": "303631000", "depreciation": "None", "totalRevenue": "1046150000", "costOfRevenue": "742519000", "interestIncome": "None", "incomeBeforeTax": "113852000", "interestExpense": "2758000", "operatingIncome": "115006000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20418000", "reportedCurrency": "USD", "netInterestIncome": "-2758000", "nonInterestIncome": "None", "operatingExpenses": "188625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75214000", "otherNonOperatingIncome": "1604000", "costofGoodsAndServicesSold": "742519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38780000", "sellingGeneralAndAdministrative": "109554000", "netIncomeFromContinuingOperations": "93434000" }, "balance": { "goodwill": "66033000", "inventory": "159477000", "commonStock": "118646000", "currentDebt": "None", "investments": "None", "totalAssets": "935343000", "longTermDebt": "36250000", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37554000", "reportedCurrency": "USD", "retainedEarnings": "566216000", "totalLiabilities": "281537000", "otherCurrentAssets": "9061000", "totalCurrentAssets": "565845000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369497999", "currentAccountsPayable": "122727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155270000", "shortLongTermDebtTotal": "64208000", "totalShareholderEquity": "653806000", "capitalLeaseObligations": "25458000", "otherCurrentLiabilities": "65125000", "totalCurrentLiabilities": "213089000", "otherNonCurrentLiabilities": "32198000", "totalNonCurrentLiabilities": "68447999", "cashAndShortTermInvestments": "190606000", "commonStockSharesOutstanding": "33509720", "intangibleAssetsExcludingGoodwill": "37554000", "cashAndCashEquivalentsAtCarryingValue": "190606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93434000", "profitLoss": "None", "dividendPayout": "8279000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39873000", "operatingCashflow": "143076000", "capitalExpenditures": "46025000", "changeInReceivables": "25099000", "changeInExchangeRate": "-2844000", "cashflowFromFinancing": "-169141000", "cashflowFromInvestment": "-48830000", "stockBasedCompensation": "14530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1046150000, "cost_of_revenue": 742519000, "gross_profit": 303631000, "research_and_development": 75214000, "selling_general_admin": 109554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 118863000, "depreciation_amortisation": 38780000, "ebitda": 157643000, "interest_expense": 2758000, "interest_income": null, "other_non_operating": null, "pretax_income": 113852000, "tax_provision": 20418000, "effective_tax_rate": null, "net_income": 93434000, "net_income_continuing_ops": 93434000, "net_income_to_common": 93434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 190606000, "short_term_investments": null, "net_receivables": 206701000, "inventory": 159477000, "other_current_assets": null, "total_current_assets": 565845000, "net_ppe": null, "goodwill": 66033000, "intangible_assets": 37554000, "goodwill_and_intangibles": 103587000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 369497999, "total_assets": 935343000, "short_term_debt": 8169000, "accounts_payable": 122727000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213089000, "long_term_debt": 36250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68447999, "total_liabilities": 281537000, "total_debt": 44419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 566216000, "total_equity": 653806000, "shares_outstanding": 33509720, "operating_cash_flow": 143076000, "stock_based_compensation": 14530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48830000, "dividends_paid": 8279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -169141000, "free_cash_flow": 189101000, "net_change_in_cash": -77739000 }, "raw_data": { "income": { "ebit": "118863000", "ebitda": "157643000", "netIncome": "93434000", "grossProfit": "303631000", "depreciation": "None", "totalRevenue": "1046150000", "costOfRevenue": "742519000", "interestIncome": "None", "incomeBeforeTax": "113852000", "interestExpense": "2758000", "operatingIncome": "115006000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20418000", "reportedCurrency": "USD", "netInterestIncome": "-2758000", "nonInterestIncome": "None", "operatingExpenses": "188625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75214000", "otherNonOperatingIncome": "1604000", "costofGoodsAndServicesSold": "742519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38780000", "sellingGeneralAndAdministrative": "109554000", "netIncomeFromContinuingOperations": "93434000" }, "balance": { "goodwill": "66033000", "inventory": "159477000", "commonStock": "118646000", "currentDebt": "None", "investments": "None", "totalAssets": "935343000", "longTermDebt": "36250000", "shortTermDebt": "8169000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "37554000", "reportedCurrency": "USD", "retainedEarnings": "566216000", "totalLiabilities": "281537000", "otherCurrentAssets": "9061000", "totalCurrentAssets": "565845000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206701000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "369497999", "currentAccountsPayable": "122727000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "155270000", "shortLongTermDebtTotal": "64208000", "totalShareholderEquity": "653806000", "capitalLeaseObligations": "25458000", "otherCurrentLiabilities": "65125000", "totalCurrentLiabilities": "213089000", "otherNonCurrentLiabilities": "32198000", "totalNonCurrentLiabilities": "68447999", "cashAndShortTermInvestments": "190606000", "commonStockSharesOutstanding": "33509720", "intangibleAssetsExcludingGoodwill": "37554000", "cashAndCashEquivalentsAtCarryingValue": "190606000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93434000", "profitLoss": "None", "dividendPayout": "8279000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-39873000", "operatingCashflow": "143076000", "capitalExpenditures": "46025000", "changeInReceivables": "25099000", "changeInExchangeRate": "-2844000", "cashflowFromFinancing": "-169141000", "cashflowFromInvestment": "-48830000", "stockBasedCompensation": "14530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77739000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 913098000, "cost_of_revenue": 644994000, "gross_profit": 268104000, "ebit": 95020000, "ebitda": 136134000, "pretax_income": 81556000, "tax_provision": 21866000, "net_income": 59690000, "net_income_to_common": 59690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268345000, "total_current_assets": 643606000, "total_assets": 1022839000, "short_term_debt": 8532000, "long_term_debt": 189934000, "total_debt": 198466000, "total_liabilities": 436508000, "total_equity": 586331000, "shares_outstanding": 33028104, "goodwill_and_intangibles": 114445000 }, "cash_flow": { "operating_cash_flow": 110695000, "capital_expenditure": 20360000, "free_cash_flow": 131055000, "dividends_paid": 16552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183185, "ticker_id": 8538, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95020000", "ebitda": "136134000", "netIncome": "59690000", "grossProfit": "268104000", "depreciation": "None", "totalRevenue": "913098000", "costOfRevenue": "644994000", "interestIncome": "None", "incomeBeforeTax": "81556000", "interestExpense": "4559000", "operatingIncome": "89217000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21866000", "reportedCurrency": "USD", "netInterestIncome": "-4559000", "nonInterestIncome": "None", "operatingExpenses": "178887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68040000", "otherNonOperatingIncome": "-3102000", "costofGoodsAndServicesSold": "644994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41114000", "sellingGeneralAndAdministrative": "105044000", "netIncomeFromContinuingOperations": "59690000" }, "balance": { "goodwill": "68024000", "inventory": "122401000", "commonStock": "121073000", "currentDebt": "None", "investments": "None", "totalAssets": "1022839000", "longTermDebt": "189934000", "shortTermDebt": "8532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46421000", "reportedCurrency": "USD", "retainedEarnings": "472782000", "totalLiabilities": "436508000", "otherCurrentAssets": "11473999", "totalCurrentAssets": "643606000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379233000", "currentAccountsPayable": "116043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152581000", "shortLongTermDebtTotal": "222699000", "totalShareholderEquity": "586331000", "capitalLeaseObligations": "30265000", "otherCurrentLiabilities": "66695000", "totalCurrentLiabilities": "205984000", "otherNonCurrentLiabilities": "40590000", "totalNonCurrentLiabilities": "230523999", "cashAndShortTermInvestments": "268345000", "commonStockSharesOutstanding": "33028104", "intangibleAssetsExcludingGoodwill": "46421000", "cashAndCashEquivalentsAtCarryingValue": "268345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59690000", "profitLoss": "None", "dividendPayout": "16552000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-814000", "operatingCashflow": "110695000", "capitalExpenditures": "20360000", "changeInReceivables": "-46742000", "changeInExchangeRate": "7442000", "cashflowFromFinancing": "115480000", "cashflowFromInvestment": "-18220000", "stockBasedCompensation": "8829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "215397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913098000, "cost_of_revenue": 644994000, "gross_profit": 268104000, "research_and_development": 68040000, "selling_general_admin": 105044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95020000, "depreciation_amortisation": 41114000, "ebitda": 136134000, "interest_expense": 4559000, "interest_income": null, "other_non_operating": null, "pretax_income": 81556000, "tax_provision": 21866000, "effective_tax_rate": null, "net_income": 59690000, "net_income_continuing_ops": 59690000, "net_income_to_common": 59690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268345000, "short_term_investments": null, "net_receivables": 241386000, "inventory": 122401000, "other_current_assets": null, "total_current_assets": 643606000, "net_ppe": null, "goodwill": 68024000, "intangible_assets": 46421000, "goodwill_and_intangibles": 114445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 379233000, "total_assets": 1022839000, "short_term_debt": 8532000, "accounts_payable": 116043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 205984000, "long_term_debt": 189934000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 230523999, "total_liabilities": 436508000, "total_debt": 198466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 472782000, "total_equity": 586331000, "shares_outstanding": 33028104, "operating_cash_flow": 110695000, "stock_based_compensation": 8829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18220000, "dividends_paid": 16552000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115480000, "free_cash_flow": 131055000, "net_change_in_cash": 215397000 }, "raw_data": { "income": { "ebit": "95020000", "ebitda": "136134000", "netIncome": "59690000", "grossProfit": "268104000", "depreciation": "None", "totalRevenue": "913098000", "costOfRevenue": "644994000", "interestIncome": "None", "incomeBeforeTax": "81556000", "interestExpense": "4559000", "operatingIncome": "89217000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "21866000", "reportedCurrency": "USD", "netInterestIncome": "-4559000", "nonInterestIncome": "None", "operatingExpenses": "178887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68040000", "otherNonOperatingIncome": "-3102000", "costofGoodsAndServicesSold": "644994000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41114000", "sellingGeneralAndAdministrative": "105044000", "netIncomeFromContinuingOperations": "59690000" }, "balance": { "goodwill": "68024000", "inventory": "122401000", "commonStock": "121073000", "currentDebt": "None", "investments": "None", "totalAssets": "1022839000", "longTermDebt": "189934000", "shortTermDebt": "8532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "46421000", "reportedCurrency": "USD", "retainedEarnings": "472782000", "totalLiabilities": "436508000", "otherCurrentAssets": "11473999", "totalCurrentAssets": "643606000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "241386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "379233000", "currentAccountsPayable": "116043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "152581000", "shortLongTermDebtTotal": "222699000", "totalShareholderEquity": "586331000", "capitalLeaseObligations": "30265000", "otherCurrentLiabilities": "66695000", "totalCurrentLiabilities": "205984000", "otherNonCurrentLiabilities": "40590000", "totalNonCurrentLiabilities": "230523999", "cashAndShortTermInvestments": "268345000", "commonStockSharesOutstanding": "33028104", "intangibleAssetsExcludingGoodwill": "46421000", "cashAndCashEquivalentsAtCarryingValue": "268345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59690000", "profitLoss": "None", "dividendPayout": "16552000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-814000", "operatingCashflow": "110695000", "capitalExpenditures": "20360000", "changeInReceivables": "-46742000", "changeInExchangeRate": "7442000", "cashflowFromFinancing": "115480000", "cashflowFromInvestment": "-18220000", "stockBasedCompensation": "8829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16552000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "215397000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9092000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 971684000, "cost_of_revenue": 683349000, "gross_profit": 288335000, "ebit": 97179000, "ebitda": 141425000, "pretax_income": 59151000, "tax_provision": 21645000, "net_income": 37506000, "net_income_to_common": 37506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52948000, "total_current_assets": 373863000, "total_assets": 738832000, "short_term_debt": 7086000, "long_term_debt": 78124000, "total_debt": 85210000, "total_liabilities": 254736000, "total_equity": 484096000, "shares_outstanding": 33297589, "goodwill_and_intangibles": 114355000 }, "cash_flow": { "operating_cash_flow": 118803000, "capital_expenditure": 23729000, "free_cash_flow": 142532000, "dividends_paid": 16556999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183190, "ticker_id": 8538, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97179000", "ebitda": "141425000", "netIncome": "37506000", "grossProfit": "288335000", "depreciation": "None", "totalRevenue": "971684000", "costOfRevenue": "683349000", "interestIncome": "2437000", "incomeBeforeTax": "59151000", "interestExpense": "4763000", "operatingIncome": "84260000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21645000", "reportedCurrency": "USD", "netInterestIncome": "-4763000", "nonInterestIncome": "None", "operatingExpenses": "204075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91033000", "otherNonOperatingIncome": "2447000", "costofGoodsAndServicesSold": "683349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44246000", "sellingGeneralAndAdministrative": "118680000", "netIncomeFromContinuingOperations": "37506000" }, "balance": { "goodwill": "64572000", "inventory": "118479000", "commonStock": "102507000", "currentDebt": "None", "investments": "None", "totalAssets": "738832000", "longTermDebt": "78124000", "shortTermDebt": "7086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49783000", "reportedCurrency": "USD", "retainedEarnings": "413092000", "totalLiabilities": "254736000", "otherCurrentAssets": "15706000", "totalCurrentAssets": "373863000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "1242000", "currentNetReceivables": "186730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364969000", "currentAccountsPayable": "83035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160605000", "shortLongTermDebtTotal": "91961000", "totalShareholderEquity": "484096000", "capitalLeaseObligations": "11337000", "otherCurrentLiabilities": "62890000", "totalCurrentLiabilities": "156704000", "otherNonCurrentLiabilities": "18551000", "totalNonCurrentLiabilities": "98031999", "cashAndShortTermInvestments": "52948000", "commonStockSharesOutstanding": "33297589", "intangibleAssetsExcludingGoodwill": "49783000", "cashAndCashEquivalentsAtCarryingValue": "52948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37506000", "profitLoss": "None", "dividendPayout": "16556999", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3859000", "operatingCashflow": "118803000", "capitalExpenditures": "23729000", "changeInReceivables": "6801000", "changeInExchangeRate": "-2722000", "cashflowFromFinancing": "-108593000", "cashflowFromInvestment": "5840000", "stockBasedCompensation": "6253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16556999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 971684000, "cost_of_revenue": 683349000, "gross_profit": 288335000, "research_and_development": 91033000, "selling_general_admin": 118680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97179000, "depreciation_amortisation": 44246000, "ebitda": 141425000, "interest_expense": 4763000, "interest_income": null, "other_non_operating": null, "pretax_income": 59151000, "tax_provision": 21645000, "effective_tax_rate": null, "net_income": 37506000, "net_income_continuing_ops": 37506000, "net_income_to_common": 37506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52948000, "short_term_investments": 1242000, "net_receivables": 186730000, "inventory": 118479000, "other_current_assets": null, "total_current_assets": 373863000, "net_ppe": null, "goodwill": 64572000, "intangible_assets": 49783000, "goodwill_and_intangibles": 114355000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364969000, "total_assets": 738832000, "short_term_debt": 7086000, "accounts_payable": 83035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156704000, "long_term_debt": 78124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98031999, "total_liabilities": 254736000, "total_debt": 85210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413092000, "total_equity": 484096000, "shares_outstanding": 33297589, "operating_cash_flow": 118803000, "stock_based_compensation": 6253000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5840000, "dividends_paid": 16556999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108593000, "free_cash_flow": 142532000, "net_change_in_cash": 13328000 }, "raw_data": { "income": { "ebit": "97179000", "ebitda": "141425000", "netIncome": "37506000", "grossProfit": "288335000", "depreciation": "None", "totalRevenue": "971684000", "costOfRevenue": "683349000", "interestIncome": "2437000", "incomeBeforeTax": "59151000", "interestExpense": "4763000", "operatingIncome": "84260000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "21645000", "reportedCurrency": "USD", "netInterestIncome": "-4763000", "nonInterestIncome": "None", "operatingExpenses": "204075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91033000", "otherNonOperatingIncome": "2447000", "costofGoodsAndServicesSold": "683349000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44246000", "sellingGeneralAndAdministrative": "118680000", "netIncomeFromContinuingOperations": "37506000" }, "balance": { "goodwill": "64572000", "inventory": "118479000", "commonStock": "102507000", "currentDebt": "None", "investments": "None", "totalAssets": "738832000", "longTermDebt": "78124000", "shortTermDebt": "7086000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49783000", "reportedCurrency": "USD", "retainedEarnings": "413092000", "totalLiabilities": "254736000", "otherCurrentAssets": "15706000", "totalCurrentAssets": "373863000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "1242000", "currentNetReceivables": "186730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364969000", "currentAccountsPayable": "83035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "160605000", "shortLongTermDebtTotal": "91961000", "totalShareholderEquity": "484096000", "capitalLeaseObligations": "11337000", "otherCurrentLiabilities": "62890000", "totalCurrentLiabilities": "156704000", "otherNonCurrentLiabilities": "18551000", "totalNonCurrentLiabilities": "98031999", "cashAndShortTermInvestments": "52948000", "commonStockSharesOutstanding": "33297589", "intangibleAssetsExcludingGoodwill": "49783000", "cashAndCashEquivalentsAtCarryingValue": "52948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37506000", "profitLoss": "None", "dividendPayout": "16556999", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3859000", "operatingCashflow": "118803000", "capitalExpenditures": "23729000", "changeInReceivables": "6801000", "changeInExchangeRate": "-2722000", "cashflowFromFinancing": "-108593000", "cashflowFromInvestment": "5840000", "stockBasedCompensation": "6253000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16556999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13328000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64685000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 1038259000, "cost_of_revenue": 743647000, "gross_profit": 294612000, "ebit": 87560000, "ebitda": 138198000, "pretax_income": 58119000, "tax_provision": 16220000, "net_income": 41899000, "net_income_to_common": 41899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39620000, "total_current_assets": 443075000, "total_assets": 803047000, "short_term_debt": 3413000, "long_term_debt": 136477000, "total_debt": 139890000, "total_liabilities": 323348000, "total_equity": 479699000, "shares_outstanding": 36177000, "goodwill_and_intangibles": 111696000 }, "cash_flow": { "operating_cash_flow": 118434000, "capital_expenditure": 41541000, "free_cash_flow": 159975000, "dividends_paid": 104885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183195, "ticker_id": 8538, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87560000", "ebitda": "138198000", "netIncome": "41899000", "grossProfit": "294612000", "depreciation": "None", "totalRevenue": "1038259000", "costOfRevenue": "743647000", "interestIncome": "4320000", "incomeBeforeTax": "58119000", "interestExpense": "4942000", "operatingIncome": "72788000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16220000", "reportedCurrency": "USD", "netInterestIncome": "-4942000", "nonInterestIncome": "None", "operatingExpenses": "232070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98663000", "otherNonOperatingIncome": "1749000", "costofGoodsAndServicesSold": "743647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50638000", "sellingGeneralAndAdministrative": "127152000", "netIncomeFromContinuingOperations": "41899000" }, "balance": { "goodwill": "55311000", "inventory": "112535000", "commonStock": "140300000", "currentDebt": "None", "investments": "None", "totalAssets": "803047000", "longTermDebt": "136477000", "shortTermDebt": "3413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56385000", "reportedCurrency": "USD", "retainedEarnings": "363965000", "totalLiabilities": "323348000", "otherCurrentAssets": "117587000", "totalCurrentAssets": "443075000", "currentLongTermDebt": "3413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359972000", "currentAccountsPayable": "93113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171380000", "shortLongTermDebtTotal": "139890000", "totalShareholderEquity": "479699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72402000", "totalCurrentLiabilities": "175396000", "otherNonCurrentLiabilities": "10298000", "totalNonCurrentLiabilities": "147952000", "cashAndShortTermInvestments": "39620000", "commonStockSharesOutstanding": "36177000", "intangibleAssetsExcludingGoodwill": "56385000", "cashAndCashEquivalentsAtCarryingValue": "39620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41899000", "profitLoss": "None", "dividendPayout": "104885000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7689000", "operatingCashflow": "118434000", "capitalExpenditures": "41541000", "changeInReceivables": "3024000", "changeInExchangeRate": "-1963000", "cashflowFromFinancing": "-139266000", "cashflowFromInvestment": "-40757000", "stockBasedCompensation": "9047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038259000, "cost_of_revenue": 743647000, "gross_profit": 294612000, "research_and_development": 98663000, "selling_general_admin": 127152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87560000, "depreciation_amortisation": 50638000, "ebitda": 138198000, "interest_expense": 4942000, "interest_income": null, "other_non_operating": null, "pretax_income": 58119000, "tax_provision": 16220000, "effective_tax_rate": null, "net_income": 41899000, "net_income_continuing_ops": 41899000, "net_income_to_common": 41899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39620000, "short_term_investments": null, "net_receivables": 173333000, "inventory": 112535000, "other_current_assets": null, "total_current_assets": 443075000, "net_ppe": null, "goodwill": 55311000, "intangible_assets": 56385000, "goodwill_and_intangibles": 111696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 359972000, "total_assets": 803047000, "short_term_debt": 3413000, "accounts_payable": 93113000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175396000, "long_term_debt": 136477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147952000, "total_liabilities": 323348000, "total_debt": 139890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363965000, "total_equity": 479699000, "shares_outstanding": 36177000, "operating_cash_flow": 118434000, "stock_based_compensation": 9047000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40757000, "dividends_paid": 104885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -139266000, "free_cash_flow": 159975000, "net_change_in_cash": -63552000 }, "raw_data": { "income": { "ebit": "87560000", "ebitda": "138198000", "netIncome": "41899000", "grossProfit": "294612000", "depreciation": "None", "totalRevenue": "1038259000", "costOfRevenue": "743647000", "interestIncome": "4320000", "incomeBeforeTax": "58119000", "interestExpense": "4942000", "operatingIncome": "72788000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "16220000", "reportedCurrency": "USD", "netInterestIncome": "-4942000", "nonInterestIncome": "None", "operatingExpenses": "232070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98663000", "otherNonOperatingIncome": "1749000", "costofGoodsAndServicesSold": "743647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50638000", "sellingGeneralAndAdministrative": "127152000", "netIncomeFromContinuingOperations": "41899000" }, "balance": { "goodwill": "55311000", "inventory": "112535000", "commonStock": "140300000", "currentDebt": "None", "investments": "None", "totalAssets": "803047000", "longTermDebt": "136477000", "shortTermDebt": "3413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "56385000", "reportedCurrency": "USD", "retainedEarnings": "363965000", "totalLiabilities": "323348000", "otherCurrentAssets": "117587000", "totalCurrentAssets": "443075000", "currentLongTermDebt": "3413000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173333000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "359972000", "currentAccountsPayable": "93113000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171380000", "shortLongTermDebtTotal": "139890000", "totalShareholderEquity": "479699000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "72402000", "totalCurrentLiabilities": "175396000", "otherNonCurrentLiabilities": "10298000", "totalNonCurrentLiabilities": "147952000", "cashAndShortTermInvestments": "39620000", "commonStockSharesOutstanding": "36177000", "intangibleAssetsExcludingGoodwill": "56385000", "cashAndCashEquivalentsAtCarryingValue": "39620000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41899000", "profitLoss": "None", "dividendPayout": "104885000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7689000", "operatingCashflow": "118434000", "capitalExpenditures": "41541000", "changeInReceivables": "3024000", "changeInExchangeRate": "-1963000", "cashflowFromFinancing": "-139266000", "cashflowFromInvestment": "-40757000", "stockBasedCompensation": "9047000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-63552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 11285000, "ebitda": 25506000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 228136000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183158, "ticker_id": 8538, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11285000", "ebitda": "25506000", "netIncome": "4218000", "grossProfit": "97227000", "depreciation": "None", "totalRevenue": "393706000", "costOfRevenue": "296479000", "interestIncome": "None", "incomeBeforeTax": "7614000", "interestExpense": "2633000", "operatingIncome": "11285000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3396000", "reportedCurrency": "USD", "netInterestIncome": "-2633000", "nonInterestIncome": "None", "operatingExpenses": "85942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14221000", "sellingGeneralAndAdministrative": "55305000", "netIncomeFromContinuingOperations": "4218000" }, "balance": { "goodwill": "107803000", "inventory": "256969000", "commonStock": "6464000", "currentDebt": "None", "investments": "None", "totalAssets": "1430294000", "longTermDebt": "219000000", "shortTermDebt": "9136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51254000", "reportedCurrency": "USD", "retainedEarnings": "718304000", "totalLiabilities": "713824000", "otherCurrentAssets": "84759000", "totalCurrentAssets": "826201000", "currentLongTermDebt": "36000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604093000", "currentAccountsPayable": "277033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273434000", "totalShareholderEquity": "716470000", "capitalLeaseObligations": "54398000", "otherCurrentLiabilities": "132258000", "totalCurrentLiabilities": "418427000", "otherNonCurrentLiabilities": "27746000", "totalNonCurrentLiabilities": "295397000", "cashAndShortTermInvestments": "177401000", "commonStockSharesOutstanding": "30757000", "intangibleAssetsExcludingGoodwill": "51254000", "cashAndCashEquivalentsAtCarryingValue": "177401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10322000", "operatingCashflow": "-5043000", "capitalExpenditures": "5651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28109000", "cashflowFromInvestment": "-5650000", "stockBasedCompensation": "2708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "research_and_development": 23946000, "selling_general_admin": 55305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11285000, "depreciation_amortisation": 14221000, "ebitda": 25506000, "interest_expense": 2633000, "interest_income": null, "other_non_operating": null, "pretax_income": 7614000, "tax_provision": 3396000, "effective_tax_rate": null, "net_income": 4218000, "net_income_continuing_ops": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177401000, "short_term_investments": null, "net_receivables": 307072000, "inventory": 256969000, "other_current_assets": null, "total_current_assets": 826201000, "net_ppe": null, "goodwill": 107803000, "intangible_assets": 51254000, "goodwill_and_intangibles": 159057000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 604093000, "total_assets": 1430294000, "short_term_debt": 9136000, "accounts_payable": 277033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418427000, "long_term_debt": 219000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295397000, "total_liabilities": 713824000, "total_debt": 228136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 718304000, "total_equity": 716470000, "shares_outstanding": 30757000, "operating_cash_flow": -5043000, "stock_based_compensation": 2708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28109000, "free_cash_flow": 608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11285000", "ebitda": "25506000", "netIncome": "4218000", "grossProfit": "97227000", "depreciation": "None", "totalRevenue": "393706000", "costOfRevenue": "296479000", "interestIncome": "None", "incomeBeforeTax": "7614000", "interestExpense": "2633000", "operatingIncome": "11285000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3396000", "reportedCurrency": "USD", "netInterestIncome": "-2633000", "nonInterestIncome": "None", "operatingExpenses": "85942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23946000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14221000", "sellingGeneralAndAdministrative": "55305000", "netIncomeFromContinuingOperations": "4218000" }, "balance": { "goodwill": "107803000", "inventory": "256969000", "commonStock": "6464000", "currentDebt": "None", "investments": "None", "totalAssets": "1430294000", "longTermDebt": "219000000", "shortTermDebt": "9136000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "51254000", "reportedCurrency": "USD", "retainedEarnings": "718304000", "totalLiabilities": "713824000", "otherCurrentAssets": "84759000", "totalCurrentAssets": "826201000", "currentLongTermDebt": "36000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "307072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "604093000", "currentAccountsPayable": "277033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "273434000", "totalShareholderEquity": "716470000", "capitalLeaseObligations": "54398000", "otherCurrentLiabilities": "132258000", "totalCurrentLiabilities": "418427000", "otherNonCurrentLiabilities": "27746000", "totalNonCurrentLiabilities": "295397000", "cashAndShortTermInvestments": "177401000", "commonStockSharesOutstanding": "30757000", "intangibleAssetsExcludingGoodwill": "51254000", "cashAndCashEquivalentsAtCarryingValue": "177401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4218000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-10322000", "operatingCashflow": "-5043000", "capitalExpenditures": "5651000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28109000", "cashflowFromInvestment": "-5650000", "stockBasedCompensation": "2708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 382788000, "cost_of_revenue": 298504000, "gross_profit": 84284000, "ebit": 13546000, "ebitda": 27447000, "pretax_income": 10333000, "tax_provision": 7346000, "net_income": 2987000, "net_income_to_common": 2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 198719000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 28971000, "capital_expenditure": 22295000, "free_cash_flow": 51266000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183159, "ticker_id": 8538, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13546000", "ebitda": "27447000", "netIncome": "2987000", "grossProfit": "84284000", "depreciation": "None", "totalRevenue": "382788000", "costOfRevenue": "298504000", "interestIncome": "None", "incomeBeforeTax": "10333000", "interestExpense": "3213000", "operatingIncome": "13123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7346000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "71161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13901000", "sellingGeneralAndAdministrative": "47605000", "netIncomeFromContinuingOperations": "2987000" }, "balance": { "goodwill": "108918000", "inventory": "252702000", "commonStock": "5611000", "currentDebt": "None", "investments": "None", "totalAssets": "1396429000", "longTermDebt": "189000000", "shortTermDebt": "9719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52796000", "reportedCurrency": "USD", "retainedEarnings": "714086000", "totalLiabilities": "676106000", "otherCurrentAssets": "82332000", "totalCurrentAssets": "776950000", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619479000", "currentAccountsPayable": "260487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294929000", "totalShareholderEquity": "720323000", "capitalLeaseObligations": "57751000", "otherCurrentLiabilities": "134104000", "totalCurrentLiabilities": "404310000", "otherNonCurrentLiabilities": "30943000", "totalNonCurrentLiabilities": "271796000", "cashAndShortTermInvestments": "160833000", "commonStockSharesOutstanding": "30939000", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "160833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1493000", "operatingCashflow": "28971000", "capitalExpenditures": "22295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-22619000", "stockBasedCompensation": "1727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382788000, "cost_of_revenue": 298504000, "gross_profit": 84284000, "research_and_development": 23556000, "selling_general_admin": 47605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13546000, "depreciation_amortisation": 13901000, "ebitda": 27447000, "interest_expense": 3213000, "interest_income": null, "other_non_operating": null, "pretax_income": 10333000, "tax_provision": 7346000, "effective_tax_rate": null, "net_income": 2987000, "net_income_continuing_ops": 2987000, "net_income_to_common": 2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160833000, "short_term_investments": null, "net_receivables": 281083000, "inventory": 252702000, "other_current_assets": null, "total_current_assets": 776950000, "net_ppe": null, "goodwill": 108918000, "intangible_assets": 52796000, "goodwill_and_intangibles": 161714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619479000, "total_assets": 1396429000, "short_term_debt": 9719000, "accounts_payable": 260487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 404310000, "long_term_debt": 189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271796000, "total_liabilities": 676106000, "total_debt": 198719000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 714086000, "total_equity": 720323000, "shares_outstanding": 30939000, "operating_cash_flow": 28971000, "stock_based_compensation": 1727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22295000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": 51266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13546000", "ebitda": "27447000", "netIncome": "2987000", "grossProfit": "84284000", "depreciation": "None", "totalRevenue": "382788000", "costOfRevenue": "298504000", "interestIncome": "None", "incomeBeforeTax": "10333000", "interestExpense": "3213000", "operatingIncome": "13123000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7346000", "reportedCurrency": "USD", "netInterestIncome": "-2900000", "nonInterestIncome": "None", "operatingExpenses": "71161000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23556000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13901000", "sellingGeneralAndAdministrative": "47605000", "netIncomeFromContinuingOperations": "2987000" }, "balance": { "goodwill": "108918000", "inventory": "252702000", "commonStock": "5611000", "currentDebt": "None", "investments": "None", "totalAssets": "1396429000", "longTermDebt": "189000000", "shortTermDebt": "9719000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "52796000", "reportedCurrency": "USD", "retainedEarnings": "714086000", "totalLiabilities": "676106000", "otherCurrentAssets": "82332000", "totalCurrentAssets": "776950000", "currentLongTermDebt": "73000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "281083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619479000", "currentAccountsPayable": "260487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "294929000", "totalShareholderEquity": "720323000", "capitalLeaseObligations": "57751000", "otherCurrentLiabilities": "134104000", "totalCurrentLiabilities": "404310000", "otherNonCurrentLiabilities": "30943000", "totalNonCurrentLiabilities": "271796000", "cashAndShortTermInvestments": "160833000", "commonStockSharesOutstanding": "30939000", "intangibleAssetsExcludingGoodwill": "52796000", "cashAndCashEquivalentsAtCarryingValue": "160833000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1493000", "operatingCashflow": "28971000", "capitalExpenditures": "22295000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "-22619000", "stockBasedCompensation": "1727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13783000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 382884000, "cost_of_revenue": 291722000, "gross_profit": 91162000, "ebit": 24197000, "ebitda": 37471000, "pretax_income": 20884000, "tax_provision": 5935000, "net_income": 14949000, "net_income_to_common": 14949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154250000, "total_current_assets": 785892000, "total_assets": 1381335000, "short_term_debt": 10290000, "long_term_debt": 189000000, "total_debt": 199290000, "total_liabilities": 663387000, "total_equity": 717948000, "shares_outstanding": 30748000, "goodwill_and_intangibles": 163021000 }, "cash_flow": { "operating_cash_flow": 56119000, "capital_expenditure": 9650000, "free_cash_flow": 65769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183161, "ticker_id": 8538, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24197000", "ebitda": "37471000", "netIncome": "14949000", "grossProfit": "91162000", "depreciation": "None", "totalRevenue": "382884000", "costOfRevenue": "291722000", "interestIncome": "None", "incomeBeforeTax": "20884000", "interestExpense": "3313000", "operatingIncome": "23858000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5935000", "reportedCurrency": "USD", "netInterestIncome": "-3313000", "nonInterestIncome": "None", "operatingExpenses": "67304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13274000", "sellingGeneralAndAdministrative": "42875000", "netIncomeFromContinuingOperations": "14949000" }, "balance": { "goodwill": "108730000", "inventory": "253253000", "commonStock": "3901000", "currentDebt": "None", "investments": "None", "totalAssets": "1381335000", "longTermDebt": "189000000", "shortTermDebt": "10290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54291000", "reportedCurrency": "USD", "retainedEarnings": "711099000", "totalLiabilities": "663387000", "otherCurrentAssets": "87096000", "totalCurrentAssets": "785892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595443000", "currentAccountsPayable": "263600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59968000", "totalShareholderEquity": "717948000", "capitalLeaseObligations": "59968000", "otherCurrentLiabilities": "126435000", "totalCurrentLiabilities": "400325000", "otherNonCurrentLiabilities": "20504000", "totalNonCurrentLiabilities": "263062000", "cashAndShortTermInvestments": "154250000", "commonStockSharesOutstanding": "30748000", "intangibleAssetsExcludingGoodwill": "54291000", "cashAndCashEquivalentsAtCarryingValue": "154250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6706000", "operatingCashflow": "56119000", "capitalExpenditures": "9650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20104000", "cashflowFromInvestment": "-9950000", "stockBasedCompensation": "3969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 382884000, "cost_of_revenue": 291722000, "gross_profit": 91162000, "research_and_development": 24429000, "selling_general_admin": 42875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24197000, "depreciation_amortisation": 13274000, "ebitda": 37471000, "interest_expense": 3313000, "interest_income": null, "other_non_operating": null, "pretax_income": 20884000, "tax_provision": 5935000, "effective_tax_rate": null, "net_income": 14949000, "net_income_continuing_ops": 14949000, "net_income_to_common": 14949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154250000, "short_term_investments": null, "net_receivables": 291293000, "inventory": 253253000, "other_current_assets": null, "total_current_assets": 785892000, "net_ppe": null, "goodwill": 108730000, "intangible_assets": 54291000, "goodwill_and_intangibles": 163021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 595443000, "total_assets": 1381335000, "short_term_debt": 10290000, "accounts_payable": 263600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400325000, "long_term_debt": 189000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263062000, "total_liabilities": 663387000, "total_debt": 199290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 711099000, "total_equity": 717948000, "shares_outstanding": 30748000, "operating_cash_flow": 56119000, "stock_based_compensation": 3969000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9650000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20104000, "free_cash_flow": 65769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24197000", "ebitda": "37471000", "netIncome": "14949000", "grossProfit": "91162000", "depreciation": "None", "totalRevenue": "382884000", "costOfRevenue": "291722000", "interestIncome": "None", "incomeBeforeTax": "20884000", "interestExpense": "3313000", "operatingIncome": "23858000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5935000", "reportedCurrency": "USD", "netInterestIncome": "-3313000", "nonInterestIncome": "None", "operatingExpenses": "67304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "291722000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13274000", "sellingGeneralAndAdministrative": "42875000", "netIncomeFromContinuingOperations": "14949000" }, "balance": { "goodwill": "108730000", "inventory": "253253000", "commonStock": "3901000", "currentDebt": "None", "investments": "None", "totalAssets": "1381335000", "longTermDebt": "189000000", "shortTermDebt": "10290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "54291000", "reportedCurrency": "USD", "retainedEarnings": "711099000", "totalLiabilities": "663387000", "otherCurrentAssets": "87096000", "totalCurrentAssets": "785892000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291293000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "595443000", "currentAccountsPayable": "263600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59968000", "totalShareholderEquity": "717948000", "capitalLeaseObligations": "59968000", "otherCurrentLiabilities": "126435000", "totalCurrentLiabilities": "400325000", "otherNonCurrentLiabilities": "20504000", "totalNonCurrentLiabilities": "263062000", "cashAndShortTermInvestments": "154250000", "commonStockSharesOutstanding": "30748000", "intangibleAssetsExcludingGoodwill": "54291000", "cashAndCashEquivalentsAtCarryingValue": "154250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6706000", "operatingCashflow": "56119000", "capitalExpenditures": "9650000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20104000", "cashflowFromInvestment": "-9950000", "stockBasedCompensation": "3969000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 375090000, "cost_of_revenue": 285328000, "gross_profit": 89762000, "ebit": 26117000, "ebitda": 39275000, "pretax_income": 2534000, "tax_provision": 2057000, "net_income": 477000, "net_income_to_common": 477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128297000, "total_current_assets": 758815000, "total_assets": 1361401000, "short_term_debt": 10059000, "long_term_debt": 209000000, "total_debt": 219059000, "total_liabilities": 661656000, "total_equity": 699745000, "shares_outstanding": 30652000, "goodwill_and_intangibles": 164967000 }, "cash_flow": { "operating_cash_flow": 45045000, "capital_expenditure": 8857000, "free_cash_flow": 53902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183162, "ticker_id": 8538, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26117000", "ebitda": "39275000", "netIncome": "477000", "grossProfit": "89762000", "depreciation": "None", "totalRevenue": "375090000", "costOfRevenue": "285328000", "interestIncome": "None", "incomeBeforeTax": "2534000", "interestExpense": "3730000", "operatingIncome": "24009000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2057000", "reportedCurrency": "USD", "netInterestIncome": "-4043000", "nonInterestIncome": "None", "operatingExpenses": "65753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13158000", "sellingGeneralAndAdministrative": "41087000", "netIncomeFromContinuingOperations": "477000" }, "balance": { "goodwill": "108891000", "inventory": "248384000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1361401000", "longTermDebt": "209000000", "shortTermDebt": "10059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56076000", "reportedCurrency": "USD", "retainedEarnings": "696150000", "totalLiabilities": "661656000", "otherCurrentAssets": "51681000", "totalCurrentAssets": "758815000", "currentLongTermDebt": "146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602586000", "currentAccountsPayable": "254133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270194000", "totalShareholderEquity": "699745000", "capitalLeaseObligations": "61048000", "otherCurrentLiabilities": "84173000", "totalCurrentLiabilities": "376925000", "otherNonCurrentLiabilities": "20690000", "totalNonCurrentLiabilities": "284731000", "cashAndShortTermInvestments": "128297000", "commonStockSharesOutstanding": "30652000", "intangibleAssetsExcludingGoodwill": "56076000", "cashAndCashEquivalentsAtCarryingValue": "128297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7289000", "operatingCashflow": "45045000", "capitalExpenditures": "8857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63068000", "cashflowFromInvestment": "-9295000", "stockBasedCompensation": "3983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375090000, "cost_of_revenue": 285328000, "gross_profit": 89762000, "research_and_development": 29601000, "selling_general_admin": 41087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26117000, "depreciation_amortisation": 13158000, "ebitda": 39275000, "interest_expense": 3730000, "interest_income": null, "other_non_operating": null, "pretax_income": 2534000, "tax_provision": 2057000, "effective_tax_rate": null, "net_income": 477000, "net_income_continuing_ops": 477000, "net_income_to_common": 477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128297000, "short_term_investments": null, "net_receivables": 330453000, "inventory": 248384000, "other_current_assets": null, "total_current_assets": 758815000, "net_ppe": null, "goodwill": 108891000, "intangible_assets": 56076000, "goodwill_and_intangibles": 164967000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 602586000, "total_assets": 1361401000, "short_term_debt": 10059000, "accounts_payable": 254133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376925000, "long_term_debt": 209000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284731000, "total_liabilities": 661656000, "total_debt": 219059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 696150000, "total_equity": 699745000, "shares_outstanding": 30652000, "operating_cash_flow": 45045000, "stock_based_compensation": 3983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8857000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63068000, "free_cash_flow": 53902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26117000", "ebitda": "39275000", "netIncome": "477000", "grossProfit": "89762000", "depreciation": "None", "totalRevenue": "375090000", "costOfRevenue": "285328000", "interestIncome": "None", "incomeBeforeTax": "2534000", "interestExpense": "3730000", "operatingIncome": "24009000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2057000", "reportedCurrency": "USD", "netInterestIncome": "-4043000", "nonInterestIncome": "None", "operatingExpenses": "65753000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13158000", "sellingGeneralAndAdministrative": "41087000", "netIncomeFromContinuingOperations": "477000" }, "balance": { "goodwill": "108891000", "inventory": "248384000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1361401000", "longTermDebt": "209000000", "shortTermDebt": "10059000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "56076000", "reportedCurrency": "USD", "retainedEarnings": "696150000", "totalLiabilities": "661656000", "otherCurrentAssets": "51681000", "totalCurrentAssets": "758815000", "currentLongTermDebt": "146000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "330453000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "602586000", "currentAccountsPayable": "254133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "270194000", "totalShareholderEquity": "699745000", "capitalLeaseObligations": "61048000", "otherCurrentLiabilities": "84173000", "totalCurrentLiabilities": "376925000", "otherNonCurrentLiabilities": "20690000", "totalNonCurrentLiabilities": "284731000", "cashAndShortTermInvestments": "128297000", "commonStockSharesOutstanding": "30652000", "intangibleAssetsExcludingGoodwill": "56076000", "cashAndCashEquivalentsAtCarryingValue": "128297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-7289000", "operatingCashflow": "45045000", "capitalExpenditures": "8857000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63068000", "cashflowFromInvestment": "-9295000", "stockBasedCompensation": "3983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10015000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 353854000, "cost_of_revenue": 267389000, "gross_profit": 86465000, "ebit": 23771000, "ebitda": 36702000, "pretax_income": 2084000, "tax_provision": 2212000, "net_income": -128000, "net_income_to_common": -128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163142000, "total_current_assets": 764044000, "total_assets": 1344246000, "short_term_debt": 9673000, "long_term_debt": 262034000, "total_debt": 271707000, "total_liabilities": 697718000, "total_equity": 646528000, "shares_outstanding": 30778752, "goodwill_and_intangibles": 158719000 }, "cash_flow": { "operating_cash_flow": -13344000, "capital_expenditure": 14871000, "free_cash_flow": 1527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183163, "ticker_id": 8538, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23771000", "ebitda": "36702000", "netIncome": "-128000", "grossProfit": "86465000", "depreciation": "None", "totalRevenue": "353854000", "costOfRevenue": "267389000", "interestIncome": "None", "incomeBeforeTax": "2084000", "interestExpense": "3555000", "operatingIncome": "17061000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2212000", "reportedCurrency": "USD", "netInterestIncome": "-3555000", "nonInterestIncome": "None", "operatingExpenses": "69404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12931000", "sellingGeneralAndAdministrative": "38478000", "netIncomeFromContinuingOperations": "-128000" }, "balance": { "goodwill": "102431000", "inventory": "235988000", "commonStock": "3446000", "currentDebt": "None", "investments": "None", "totalAssets": "1344246000", "longTermDebt": "262034000", "shortTermDebt": "9673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56288000", "reportedCurrency": "USD", "retainedEarnings": "695673000", "totalLiabilities": "697718000", "otherCurrentAssets": "40276000", "totalCurrentAssets": "764044000", "currentLongTermDebt": "138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580202000", "currentAccountsPayable": "243224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322502000", "totalShareholderEquity": "646528000", "capitalLeaseObligations": "60330000", "otherCurrentLiabilities": "70556000", "totalCurrentLiabilities": "353230000", "otherNonCurrentLiabilities": "27914000", "totalNonCurrentLiabilities": "344488000", "cashAndShortTermInvestments": "163142000", "commonStockSharesOutstanding": "30778752", "intangibleAssetsExcludingGoodwill": "56288000", "cashAndCashEquivalentsAtCarryingValue": "163142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6141000", "operatingCashflow": "-13344000", "capitalExpenditures": "14871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40739000", "cashflowFromInvestment": "-10534000", "stockBasedCompensation": "2621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 353854000, "cost_of_revenue": 267389000, "gross_profit": 86465000, "research_and_development": 29507000, "selling_general_admin": 38478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23771000, "depreciation_amortisation": 12931000, "ebitda": 36702000, "interest_expense": 3555000, "interest_income": null, "other_non_operating": null, "pretax_income": 2084000, "tax_provision": 2212000, "effective_tax_rate": null, "net_income": -128000, "net_income_continuing_ops": -128000, "net_income_to_common": -128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163142000, "short_term_investments": null, "net_receivables": 324638000, "inventory": 235988000, "other_current_assets": null, "total_current_assets": 764044000, "net_ppe": null, "goodwill": 102431000, "intangible_assets": 56288000, "goodwill_and_intangibles": 158719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 580202000, "total_assets": 1344246000, "short_term_debt": 9673000, "accounts_payable": 243224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353230000, "long_term_debt": 262034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344488000, "total_liabilities": 697718000, "total_debt": 271707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695673000, "total_equity": 646528000, "shares_outstanding": 30778752, "operating_cash_flow": -13344000, "stock_based_compensation": 2621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14871000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40739000, "free_cash_flow": 1527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23771000", "ebitda": "36702000", "netIncome": "-128000", "grossProfit": "86465000", "depreciation": "None", "totalRevenue": "353854000", "costOfRevenue": "267389000", "interestIncome": "None", "incomeBeforeTax": "2084000", "interestExpense": "3555000", "operatingIncome": "17061000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2212000", "reportedCurrency": "USD", "netInterestIncome": "-3555000", "nonInterestIncome": "None", "operatingExpenses": "69404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29507000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12931000", "sellingGeneralAndAdministrative": "38478000", "netIncomeFromContinuingOperations": "-128000" }, "balance": { "goodwill": "102431000", "inventory": "235988000", "commonStock": "3446000", "currentDebt": "None", "investments": "None", "totalAssets": "1344246000", "longTermDebt": "262034000", "shortTermDebt": "9673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56288000", "reportedCurrency": "USD", "retainedEarnings": "695673000", "totalLiabilities": "697718000", "otherCurrentAssets": "40276000", "totalCurrentAssets": "764044000", "currentLongTermDebt": "138000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "580202000", "currentAccountsPayable": "243224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "322502000", "totalShareholderEquity": "646528000", "capitalLeaseObligations": "60330000", "otherCurrentLiabilities": "70556000", "totalCurrentLiabilities": "353230000", "otherNonCurrentLiabilities": "27914000", "totalNonCurrentLiabilities": "344488000", "cashAndShortTermInvestments": "163142000", "commonStockSharesOutstanding": "30778752", "intangibleAssetsExcludingGoodwill": "56288000", "cashAndCashEquivalentsAtCarryingValue": "163142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-6141000", "operatingCashflow": "-13344000", "capitalExpenditures": "14871000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40739000", "cashflowFromInvestment": "-10534000", "stockBasedCompensation": "2621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 352914000, "cost_of_revenue": 266810000, "gross_profit": 86104000, "ebit": 26910000, "ebitda": 39800000, "pretax_income": 36108000, "tax_provision": 20787000, "net_income": 15321000, "net_income_to_common": 15321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134134000, "total_current_assets": 684015000, "total_assets": 1247556000, "short_term_debt": 7654000, "long_term_debt": 220064000, "total_debt": 227718000, "total_liabilities": 630609000, "total_equity": 616947000, "shares_outstanding": 31054000, "goodwill_and_intangibles": 156854000 }, "cash_flow": { "operating_cash_flow": 36557000, "capital_expenditure": 23325000, "free_cash_flow": 59882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183164, "ticker_id": 8538, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26910000", "ebitda": "39800000", "netIncome": "15321000", "grossProfit": "86104000", "depreciation": "None", "totalRevenue": "352914000", "costOfRevenue": "266810000", "interestIncome": "None", "incomeBeforeTax": "36108000", "interestExpense": "3344000", "operatingIncome": "23641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20787000", "reportedCurrency": "USD", "netInterestIncome": "-3344000", "nonInterestIncome": "None", "operatingExpenses": "62463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12890000", "sellingGeneralAndAdministrative": "38116000", "netIncomeFromContinuingOperations": "15321000" }, "balance": { "goodwill": "99603000", "inventory": "227356000", "commonStock": "2049000", "currentDebt": "None", "investments": "None", "totalAssets": "1247556000", "longTermDebt": "220064000", "shortTermDebt": "7654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57251000", "reportedCurrency": "USD", "retainedEarnings": "695801000", "totalLiabilities": "630609000", "otherCurrentAssets": "31501000", "totalCurrentAssets": "684015000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563541000", "currentAccountsPayable": "226815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264770000", "totalShareholderEquity": "616947000", "capitalLeaseObligations": "44569000", "otherCurrentLiabilities": "79439000", "totalCurrentLiabilities": "340293000", "otherNonCurrentLiabilities": "29183000", "totalNonCurrentLiabilities": "290316000", "cashAndShortTermInvestments": "134134000", "commonStockSharesOutstanding": "31054000", "intangibleAssetsExcludingGoodwill": "57251000", "cashAndCashEquivalentsAtCarryingValue": "134134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6369000", "operatingCashflow": "36557000", "capitalExpenditures": "23325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-20390000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352914000, "cost_of_revenue": 266810000, "gross_profit": 86104000, "research_and_development": 28733000, "selling_general_admin": 38116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26910000, "depreciation_amortisation": 12890000, "ebitda": 39800000, "interest_expense": 3344000, "interest_income": null, "other_non_operating": null, "pretax_income": 36108000, "tax_provision": 20787000, "effective_tax_rate": null, "net_income": 15321000, "net_income_continuing_ops": 15321000, "net_income_to_common": 15321000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134134000, "short_term_investments": null, "net_receivables": 291024000, "inventory": 227356000, "other_current_assets": null, "total_current_assets": 684015000, "net_ppe": null, "goodwill": 99603000, "intangible_assets": 57251000, "goodwill_and_intangibles": 156854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563541000, "total_assets": 1247556000, "short_term_debt": 7654000, "accounts_payable": 226815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340293000, "long_term_debt": 220064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 290316000, "total_liabilities": 630609000, "total_debt": 227718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 695801000, "total_equity": 616947000, "shares_outstanding": 31054000, "operating_cash_flow": 36557000, "stock_based_compensation": 141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23325000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11100000, "free_cash_flow": 59882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26910000", "ebitda": "39800000", "netIncome": "15321000", "grossProfit": "86104000", "depreciation": "None", "totalRevenue": "352914000", "costOfRevenue": "266810000", "interestIncome": "None", "incomeBeforeTax": "36108000", "interestExpense": "3344000", "operatingIncome": "23641000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20787000", "reportedCurrency": "USD", "netInterestIncome": "-3344000", "nonInterestIncome": "None", "operatingExpenses": "62463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28733000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12890000", "sellingGeneralAndAdministrative": "38116000", "netIncomeFromContinuingOperations": "15321000" }, "balance": { "goodwill": "99603000", "inventory": "227356000", "commonStock": "2049000", "currentDebt": "None", "investments": "None", "totalAssets": "1247556000", "longTermDebt": "220064000", "shortTermDebt": "7654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "57251000", "reportedCurrency": "USD", "retainedEarnings": "695801000", "totalLiabilities": "630609000", "otherCurrentAssets": "31501000", "totalCurrentAssets": "684015000", "currentLongTermDebt": "137000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "291024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563541000", "currentAccountsPayable": "226815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "264770000", "totalShareholderEquity": "616947000", "capitalLeaseObligations": "44569000", "otherCurrentLiabilities": "79439000", "totalCurrentLiabilities": "340293000", "otherNonCurrentLiabilities": "29183000", "totalNonCurrentLiabilities": "290316000", "cashAndShortTermInvestments": "134134000", "commonStockSharesOutstanding": "31054000", "intangibleAssetsExcludingGoodwill": "57251000", "cashAndCashEquivalentsAtCarryingValue": "134134000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15321000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6369000", "operatingCashflow": "36557000", "capitalExpenditures": "23325000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-20390000", "stockBasedCompensation": "141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10007000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12890000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 371512000, "cost_of_revenue": 276639000, "gross_profit": 94873000, "ebit": 34999000, "ebitda": 48351000, "pretax_income": 19410000, "tax_provision": 3445000, "net_income": 15965000, "net_income_to_common": 15965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150581000, "total_current_assets": 736951000, "total_assets": 1298179000, "short_term_debt": 7248000, "long_term_debt": 222104000, "total_debt": 229352000, "total_liabilities": 637470000, "total_equity": 660709000, "shares_outstanding": 31365000, "goodwill_and_intangibles": 165906000 }, "cash_flow": { "operating_cash_flow": 46265000, "capital_expenditure": 19975000, "free_cash_flow": 66240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183166, "ticker_id": 8538, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34999000", "ebitda": "48351000", "netIncome": "15965000", "grossProfit": "94873000", "depreciation": "None", "totalRevenue": "371512000", "costOfRevenue": "276639000", "interestIncome": "None", "incomeBeforeTax": "19410000", "interestExpense": "4710000", "operatingIncome": "32337000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "-4710000", "nonInterestIncome": "None", "operatingExpenses": "62536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32247999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13352000", "sellingGeneralAndAdministrative": "36861000", "netIncomeFromContinuingOperations": "15965000" }, "balance": { "goodwill": "104839000", "inventory": "233746000", "commonStock": "10698000", "currentDebt": "None", "investments": "None", "totalAssets": "1298179000", "longTermDebt": "222104000", "shortTermDebt": "7248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61067000", "reportedCurrency": "USD", "retainedEarnings": "680480000", "totalLiabilities": "637470000", "otherCurrentAssets": "81711000", "totalCurrentAssets": "736951000", "currentLongTermDebt": "210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561228000", "currentAccountsPayable": "254555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251281000", "totalShareholderEquity": "660709000", "capitalLeaseObligations": "28967000", "otherCurrentLiabilities": "103647000", "totalCurrentLiabilities": "365450000", "otherNonCurrentLiabilities": "25182000", "totalNonCurrentLiabilities": "272020000", "cashAndShortTermInvestments": "150581000", "commonStockSharesOutstanding": "31365000", "intangibleAssetsExcludingGoodwill": "61067000", "cashAndCashEquivalentsAtCarryingValue": "150581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-15488000", "operatingCashflow": "46265000", "capitalExpenditures": "19975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18828000", "cashflowFromInvestment": "-8461000", "stockBasedCompensation": "2899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 371512000, "cost_of_revenue": 276639000, "gross_profit": 94873000, "research_and_development": 32247999, "selling_general_admin": 36861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34999000, "depreciation_amortisation": 13352000, "ebitda": 48351000, "interest_expense": 4710000, "interest_income": null, "other_non_operating": null, "pretax_income": 19410000, "tax_provision": 3445000, "effective_tax_rate": null, "net_income": 15965000, "net_income_continuing_ops": 15965000, "net_income_to_common": 15965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150581000, "short_term_investments": null, "net_receivables": 270913000, "inventory": 233746000, "other_current_assets": null, "total_current_assets": 736951000, "net_ppe": null, "goodwill": 104839000, "intangible_assets": 61067000, "goodwill_and_intangibles": 165906000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 561228000, "total_assets": 1298179000, "short_term_debt": 7248000, "accounts_payable": 254555000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 365450000, "long_term_debt": 222104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272020000, "total_liabilities": 637470000, "total_debt": 229352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 680480000, "total_equity": 660709000, "shares_outstanding": 31365000, "operating_cash_flow": 46265000, "stock_based_compensation": 2899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19975000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8461000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18828000, "free_cash_flow": 66240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34999000", "ebitda": "48351000", "netIncome": "15965000", "grossProfit": "94873000", "depreciation": "None", "totalRevenue": "371512000", "costOfRevenue": "276639000", "interestIncome": "None", "incomeBeforeTax": "19410000", "interestExpense": "4710000", "operatingIncome": "32337000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3445000", "reportedCurrency": "USD", "netInterestIncome": "-4710000", "nonInterestIncome": "None", "operatingExpenses": "62536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32247999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13352000", "sellingGeneralAndAdministrative": "36861000", "netIncomeFromContinuingOperations": "15965000" }, "balance": { "goodwill": "104839000", "inventory": "233746000", "commonStock": "10698000", "currentDebt": "None", "investments": "None", "totalAssets": "1298179000", "longTermDebt": "222104000", "shortTermDebt": "7248000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "61067000", "reportedCurrency": "USD", "retainedEarnings": "680480000", "totalLiabilities": "637470000", "otherCurrentAssets": "81711000", "totalCurrentAssets": "736951000", "currentLongTermDebt": "210000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "270913000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "561228000", "currentAccountsPayable": "254555000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251281000", "totalShareholderEquity": "660709000", "capitalLeaseObligations": "28967000", "otherCurrentLiabilities": "103647000", "totalCurrentLiabilities": "365450000", "otherNonCurrentLiabilities": "25182000", "totalNonCurrentLiabilities": "272020000", "cashAndShortTermInvestments": "150581000", "commonStockSharesOutstanding": "31365000", "intangibleAssetsExcludingGoodwill": "61067000", "cashAndCashEquivalentsAtCarryingValue": "150581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15965000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-15488000", "operatingCashflow": "46265000", "capitalExpenditures": "19975000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18828000", "cashflowFromInvestment": "-8461000", "stockBasedCompensation": "2899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 375683000, "cost_of_revenue": 278982000, "gross_profit": 96701000, "ebit": 35430000, "ebitda": 48345000, "pretax_income": 28420000, "tax_provision": 9544000, "net_income": 18876000, "net_income_to_common": 18876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 123466000, "total_current_assets": 689686000, "total_assets": 1240553000, "short_term_debt": 7355000, "long_term_debt": 222134000, "total_debt": 229489000, "total_liabilities": 600249000, "total_equity": 640304000, "shares_outstanding": 31709501, "goodwill_and_intangibles": 163904000 }, "cash_flow": { "operating_cash_flow": 37146000, "capital_expenditure": 19384000, "free_cash_flow": 56530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183167, "ticker_id": 8538, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35430000", "ebitda": "48345000", "netIncome": "18876000", "grossProfit": "96701000", "depreciation": "None", "totalRevenue": "375683000", "costOfRevenue": "278982000", "interestIncome": "None", "incomeBeforeTax": "28420000", "interestExpense": "4002000", "operatingIncome": "32988000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9544000", "reportedCurrency": "USD", "netInterestIncome": "-4002000", "nonInterestIncome": "None", "operatingExpenses": "63713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12915000", "sellingGeneralAndAdministrative": "39410000", "netIncomeFromContinuingOperations": "18876000" }, "balance": { "goodwill": "101822000", "inventory": "214370000", "commonStock": "26539000", "currentDebt": "None", "investments": "None", "totalAssets": "1240553000", "longTermDebt": "222134000", "shortTermDebt": "7355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62082000", "reportedCurrency": "USD", "retainedEarnings": "664515000", "totalLiabilities": "600249000", "otherCurrentAssets": "40775000", "totalCurrentAssets": "689686000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "2058000", "currentNetReceivables": "311075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550867000", "currentAccountsPayable": "222039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251409000", "totalShareholderEquity": "640304000", "capitalLeaseObligations": "29007000", "otherCurrentLiabilities": "76283000", "totalCurrentLiabilities": "326118000", "otherNonCurrentLiabilities": "27319000", "totalNonCurrentLiabilities": "274131000", "cashAndShortTermInvestments": "123466000", "commonStockSharesOutstanding": "31709501", "intangibleAssetsExcludingGoodwill": "62082000", "cashAndCashEquivalentsAtCarryingValue": "123466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4310000", "operatingCashflow": "37146000", "capitalExpenditures": "19384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20243000", "cashflowFromInvestment": "-15849000", "stockBasedCompensation": "3603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 375683000, "cost_of_revenue": 278982000, "gross_profit": 96701000, "research_and_development": 29103000, "selling_general_admin": 39410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35430000, "depreciation_amortisation": 12915000, "ebitda": 48345000, "interest_expense": 4002000, "interest_income": null, "other_non_operating": null, "pretax_income": 28420000, "tax_provision": 9544000, "effective_tax_rate": null, "net_income": 18876000, "net_income_continuing_ops": 18876000, "net_income_to_common": 18876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 123466000, "short_term_investments": 2058000, "net_receivables": 311075000, "inventory": 214370000, "other_current_assets": null, "total_current_assets": 689686000, "net_ppe": null, "goodwill": 101822000, "intangible_assets": 62082000, "goodwill_and_intangibles": 163904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550867000, "total_assets": 1240553000, "short_term_debt": 7355000, "accounts_payable": 222039000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 326118000, "long_term_debt": 222134000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274131000, "total_liabilities": 600249000, "total_debt": 229489000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664515000, "total_equity": 640304000, "shares_outstanding": 31709501, "operating_cash_flow": 37146000, "stock_based_compensation": 3603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15849000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20243000, "free_cash_flow": 56530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35430000", "ebitda": "48345000", "netIncome": "18876000", "grossProfit": "96701000", "depreciation": "None", "totalRevenue": "375683000", "costOfRevenue": "278982000", "interestIncome": "None", "incomeBeforeTax": "28420000", "interestExpense": "4002000", "operatingIncome": "32988000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9544000", "reportedCurrency": "USD", "netInterestIncome": "-4002000", "nonInterestIncome": "None", "operatingExpenses": "63713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "278982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12915000", "sellingGeneralAndAdministrative": "39410000", "netIncomeFromContinuingOperations": "18876000" }, "balance": { "goodwill": "101822000", "inventory": "214370000", "commonStock": "26539000", "currentDebt": "None", "investments": "None", "totalAssets": "1240553000", "longTermDebt": "222134000", "shortTermDebt": "7355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "62082000", "reportedCurrency": "USD", "retainedEarnings": "664515000", "totalLiabilities": "600249000", "otherCurrentAssets": "40775000", "totalCurrentAssets": "689686000", "currentLongTermDebt": "268000", "longTermInvestments": "None", "shortTermInvestments": "2058000", "currentNetReceivables": "311075000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550867000", "currentAccountsPayable": "222039000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "251409000", "totalShareholderEquity": "640304000", "capitalLeaseObligations": "29007000", "otherCurrentLiabilities": "76283000", "totalCurrentLiabilities": "326118000", "otherNonCurrentLiabilities": "27319000", "totalNonCurrentLiabilities": "274131000", "cashAndShortTermInvestments": "123466000", "commonStockSharesOutstanding": "31709501", "intangibleAssetsExcludingGoodwill": "62082000", "cashAndCashEquivalentsAtCarryingValue": "123466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "4310000", "operatingCashflow": "37146000", "capitalExpenditures": "19384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20243000", "cashflowFromInvestment": "-15849000", "stockBasedCompensation": "3603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12915000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 356015000, "cost_of_revenue": 267262000, "gross_profit": 88753000, "ebit": 25287000, "ebitda": 39105000, "pretax_income": 18327000, "tax_provision": 3542000, "net_income": 14785000, "net_income_to_common": 14785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125107000, "total_current_assets": 700432000, "total_assets": 1252710000, "short_term_debt": 7966000, "long_term_debt": 222173000, "total_debt": 230139000, "total_liabilities": 605651000, "total_equity": 647059000, "shares_outstanding": 31691331, "goodwill_and_intangibles": 165359000 }, "cash_flow": { "operating_cash_flow": -10322000, "capital_expenditure": 11320000, "free_cash_flow": 998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183168, "ticker_id": 8538, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25287000", "ebitda": "39105000", "netIncome": "14785000", "grossProfit": "88753000", "depreciation": "None", "totalRevenue": "356015000", "costOfRevenue": "267262000", "interestIncome": "None", "incomeBeforeTax": "18327000", "interestExpense": "3244000", "operatingIncome": "18049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3542000", "reportedCurrency": "USD", "netInterestIncome": "-3244000", "nonInterestIncome": "None", "operatingExpenses": "70704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818000", "sellingGeneralAndAdministrative": "40721000", "netIncomeFromContinuingOperations": "14785000" }, "balance": { "goodwill": "102194000", "inventory": "219584000", "commonStock": "53269000", "currentDebt": "None", "investments": "None", "totalAssets": "1252710000", "longTermDebt": "222173000", "shortTermDebt": "7966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63165000", "reportedCurrency": "USD", "retainedEarnings": "638985000", "totalLiabilities": "605651000", "otherCurrentAssets": "48737000", "totalCurrentAssets": "700432000", "currentLongTermDebt": "324000", "longTermInvestments": "None", "shortTermInvestments": "2366000", "currentNetReceivables": "307004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552278000", "currentAccountsPayable": "226190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253265000", "totalShareholderEquity": "647059000", "capitalLeaseObligations": "30768000", "otherCurrentLiabilities": "75884000", "totalCurrentLiabilities": "333095000", "otherNonCurrentLiabilities": "24489000", "totalNonCurrentLiabilities": "272555999", "cashAndShortTermInvestments": "125107000", "commonStockSharesOutstanding": "31691331", "intangibleAssetsExcludingGoodwill": "63165000", "cashAndCashEquivalentsAtCarryingValue": "125107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16648000", "operatingCashflow": "-10322000", "capitalExpenditures": "11320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1534000", "cashflowFromInvestment": "-8831000", "stockBasedCompensation": "3789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356015000, "cost_of_revenue": 267262000, "gross_profit": 88753000, "research_and_development": 27742000, "selling_general_admin": 40721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25287000, "depreciation_amortisation": 13818000, "ebitda": 39105000, "interest_expense": 3244000, "interest_income": null, "other_non_operating": null, "pretax_income": 18327000, "tax_provision": 3542000, "effective_tax_rate": null, "net_income": 14785000, "net_income_continuing_ops": 14785000, "net_income_to_common": 14785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125107000, "short_term_investments": 2366000, "net_receivables": 307004000, "inventory": 219584000, "other_current_assets": null, "total_current_assets": 700432000, "net_ppe": null, "goodwill": 102194000, "intangible_assets": 63165000, "goodwill_and_intangibles": 165359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552278000, "total_assets": 1252710000, "short_term_debt": 7966000, "accounts_payable": 226190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333095000, "long_term_debt": 222173000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272555999, "total_liabilities": 605651000, "total_debt": 230139000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 638985000, "total_equity": 647059000, "shares_outstanding": 31691331, "operating_cash_flow": -10322000, "stock_based_compensation": 3789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11320000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8831000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1534000, "free_cash_flow": 998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25287000", "ebitda": "39105000", "netIncome": "14785000", "grossProfit": "88753000", "depreciation": "None", "totalRevenue": "356015000", "costOfRevenue": "267262000", "interestIncome": "None", "incomeBeforeTax": "18327000", "interestExpense": "3244000", "operatingIncome": "18049000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3542000", "reportedCurrency": "USD", "netInterestIncome": "-3244000", "nonInterestIncome": "None", "operatingExpenses": "70704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267262000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13818000", "sellingGeneralAndAdministrative": "40721000", "netIncomeFromContinuingOperations": "14785000" }, "balance": { "goodwill": "102194000", "inventory": "219584000", "commonStock": "53269000", "currentDebt": "None", "investments": "None", "totalAssets": "1252710000", "longTermDebt": "222173000", "shortTermDebt": "7966000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "63165000", "reportedCurrency": "USD", "retainedEarnings": "638985000", "totalLiabilities": "605651000", "otherCurrentAssets": "48737000", "totalCurrentAssets": "700432000", "currentLongTermDebt": "324000", "longTermInvestments": "None", "shortTermInvestments": "2366000", "currentNetReceivables": "307004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552278000", "currentAccountsPayable": "226190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "253265000", "totalShareholderEquity": "647059000", "capitalLeaseObligations": "30768000", "otherCurrentLiabilities": "75884000", "totalCurrentLiabilities": "333095000", "otherNonCurrentLiabilities": "24489000", "totalNonCurrentLiabilities": "272555999", "cashAndShortTermInvestments": "125107000", "commonStockSharesOutstanding": "31691331", "intangibleAssetsExcludingGoodwill": "63165000", "cashAndCashEquivalentsAtCarryingValue": "125107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14785000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-16648000", "operatingCashflow": "-10322000", "capitalExpenditures": "11320000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1534000", "cashflowFromInvestment": "-8831000", "stockBasedCompensation": "3789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2022000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 366933000, "cost_of_revenue": 270637000, "gross_profit": 96296000, "ebit": 33030000, "ebitda": 45447000, "pretax_income": 17220000, "tax_provision": -867000, "net_income": 18087000, "net_income_to_common": 18087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 149673000, "total_current_assets": 687564000, "total_assets": 1234371000, "short_term_debt": 8321000, "long_term_debt": 222217000, "total_debt": 230538000, "total_liabilities": 589649000, "total_equity": 644722000, "shares_outstanding": 32200000, "goodwill_and_intangibles": 170555000 }, "cash_flow": { "operating_cash_flow": 39223000, "capital_expenditure": 11261000, "free_cash_flow": 50484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183169, "ticker_id": 8538, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33030000", "ebitda": "45447000", "netIncome": "18087000", "grossProfit": "96296000", "depreciation": "None", "totalRevenue": "366933000", "costOfRevenue": "270637000", "interestIncome": "None", "incomeBeforeTax": "17220000", "interestExpense": "3753000", "operatingIncome": "31703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-867000", "reportedCurrency": "USD", "netInterestIncome": "-5197000", "nonInterestIncome": "None", "operatingExpenses": "64593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12417000", "sellingGeneralAndAdministrative": "41899000", "netIncomeFromContinuingOperations": "18087000" }, "balance": { "goodwill": "104073000", "inventory": "205892000", "commonStock": "50503000", "currentDebt": "None", "investments": "None", "totalAssets": "1234371000", "longTermDebt": "222217000", "shortTermDebt": "8321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66482000", "reportedCurrency": "USD", "retainedEarnings": "624379000", "totalLiabilities": "589649000", "otherCurrentAssets": "39755000", "totalCurrentAssets": "687564000", "currentLongTermDebt": "621000", "longTermInvestments": "None", "shortTermInvestments": "2062000", "currentNetReceivables": "292244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546807000", "currentAccountsPayable": "215827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246713000", "totalShareholderEquity": "644722000", "capitalLeaseObligations": "23875000", "otherCurrentLiabilities": "81478000", "totalCurrentLiabilities": "324953000", "otherNonCurrentLiabilities": "23095000", "totalNonCurrentLiabilities": "264696000", "cashAndShortTermInvestments": "149673000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "66482000", "cashAndCashEquivalentsAtCarryingValue": "149673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3174000", "operatingCashflow": "39223000", "capitalExpenditures": "11261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45300000", "cashflowFromInvestment": "-7178000", "stockBasedCompensation": "3176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366933000, "cost_of_revenue": 270637000, "gross_profit": 96296000, "research_and_development": 30908000, "selling_general_admin": 41899000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33030000, "depreciation_amortisation": 12417000, "ebitda": 45447000, "interest_expense": 3753000, "interest_income": null, "other_non_operating": null, "pretax_income": 17220000, "tax_provision": -867000, "effective_tax_rate": null, "net_income": 18087000, "net_income_continuing_ops": 18087000, "net_income_to_common": 18087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 149673000, "short_term_investments": 2062000, "net_receivables": 292244000, "inventory": 205892000, "other_current_assets": null, "total_current_assets": 687564000, "net_ppe": null, "goodwill": 104073000, "intangible_assets": 66482000, "goodwill_and_intangibles": 170555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546807000, "total_assets": 1234371000, "short_term_debt": 8321000, "accounts_payable": 215827000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324953000, "long_term_debt": 222217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264696000, "total_liabilities": 589649000, "total_debt": 230538000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624379000, "total_equity": 644722000, "shares_outstanding": 32200000, "operating_cash_flow": 39223000, "stock_based_compensation": 3176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45300000, "free_cash_flow": 50484000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33030000", "ebitda": "45447000", "netIncome": "18087000", "grossProfit": "96296000", "depreciation": "None", "totalRevenue": "366933000", "costOfRevenue": "270637000", "interestIncome": "None", "incomeBeforeTax": "17220000", "interestExpense": "3753000", "operatingIncome": "31703000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-867000", "reportedCurrency": "USD", "netInterestIncome": "-5197000", "nonInterestIncome": "None", "operatingExpenses": "64593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12417000", "sellingGeneralAndAdministrative": "41899000", "netIncomeFromContinuingOperations": "18087000" }, "balance": { "goodwill": "104073000", "inventory": "205892000", "commonStock": "50503000", "currentDebt": "None", "investments": "None", "totalAssets": "1234371000", "longTermDebt": "222217000", "shortTermDebt": "8321000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "66482000", "reportedCurrency": "USD", "retainedEarnings": "624379000", "totalLiabilities": "589649000", "otherCurrentAssets": "39755000", "totalCurrentAssets": "687564000", "currentLongTermDebt": "621000", "longTermInvestments": "None", "shortTermInvestments": "2062000", "currentNetReceivables": "292244000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546807000", "currentAccountsPayable": "215827000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "246713000", "totalShareholderEquity": "644722000", "capitalLeaseObligations": "23875000", "otherCurrentLiabilities": "81478000", "totalCurrentLiabilities": "324953000", "otherNonCurrentLiabilities": "23095000", "totalNonCurrentLiabilities": "264696000", "cashAndShortTermInvestments": "149673000", "commonStockSharesOutstanding": "32200000", "intangibleAssetsExcludingGoodwill": "66482000", "cashAndCashEquivalentsAtCarryingValue": "149673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18087000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3174000", "operatingCashflow": "39223000", "capitalExpenditures": "11261000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45300000", "cashflowFromInvestment": "-7178000", "stockBasedCompensation": "3176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12417000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 366195000, "cost_of_revenue": 279985000, "gross_profit": 86210000, "ebit": 24840000, "ebitda": 37294000, "pretax_income": 22752000, "tax_provision": 6908000, "net_income": 15844000, "net_income_to_common": 15844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 154354000, "total_current_assets": 700626000, "total_assets": 1225597000, "short_term_debt": 15886000, "long_term_debt": 207302000, "total_debt": 223188000, "total_liabilities": 565545000, "total_equity": 660052000, "shares_outstanding": 33195999, "goodwill_and_intangibles": 167060000 }, "cash_flow": { "operating_cash_flow": 21430000, "capital_expenditure": 12989000, "free_cash_flow": 34419000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183171, "ticker_id": 8538, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24840000", "ebitda": "37294000", "netIncome": "15844000", "grossProfit": "86210000", "depreciation": "None", "totalRevenue": "366195000", "costOfRevenue": "279985000", "interestIncome": "None", "incomeBeforeTax": "22752000", "interestExpense": "3368000", "operatingIncome": "23741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6908000", "reportedCurrency": "USD", "netInterestIncome": "-3368000", "nonInterestIncome": "None", "operatingExpenses": "62469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12454000", "sellingGeneralAndAdministrative": "38220000", "netIncomeFromContinuingOperations": "15844000" }, "balance": { "goodwill": "100633000", "inventory": "205856000", "commonStock": "97715000", "currentDebt": "None", "investments": "None", "totalAssets": "1225597000", "longTermDebt": "207302000", "shortTermDebt": "15886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66427000", "reportedCurrency": "USD", "retainedEarnings": "612913000", "totalLiabilities": "565545000", "otherCurrentAssets": "39155000", "totalCurrentAssets": "700626000", "currentLongTermDebt": "620000", "longTermInvestments": "None", "shortTermInvestments": "3506000", "currentNetReceivables": "301261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524971000", "currentAccountsPayable": "213851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239639000", "totalShareholderEquity": "660052000", "capitalLeaseObligations": "24084000", "otherCurrentLiabilities": "71181000", "totalCurrentLiabilities": "312303000", "otherNonCurrentLiabilities": "26324000", "totalNonCurrentLiabilities": "253242000", "cashAndShortTermInvestments": "154354000", "commonStockSharesOutstanding": "33195999", "intangibleAssetsExcludingGoodwill": "66427000", "cashAndCashEquivalentsAtCarryingValue": "154354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5684000", "operatingCashflow": "21430000", "capitalExpenditures": "12989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21395000", "cashflowFromInvestment": "-10169000", "stockBasedCompensation": "3398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 366195000, "cost_of_revenue": 279985000, "gross_profit": 86210000, "research_and_development": 32298000, "selling_general_admin": 38220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24840000, "depreciation_amortisation": 12454000, "ebitda": 37294000, "interest_expense": 3368000, "interest_income": null, "other_non_operating": null, "pretax_income": 22752000, "tax_provision": 6908000, "effective_tax_rate": null, "net_income": 15844000, "net_income_continuing_ops": 15844000, "net_income_to_common": 15844000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 154354000, "short_term_investments": 3506000, "net_receivables": 301261000, "inventory": 205856000, "other_current_assets": null, "total_current_assets": 700626000, "net_ppe": null, "goodwill": 100633000, "intangible_assets": 66427000, "goodwill_and_intangibles": 167060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 524971000, "total_assets": 1225597000, "short_term_debt": 15886000, "accounts_payable": 213851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 312303000, "long_term_debt": 207302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253242000, "total_liabilities": 565545000, "total_debt": 223188000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 612913000, "total_equity": 660052000, "shares_outstanding": 33195999, "operating_cash_flow": 21430000, "stock_based_compensation": 3398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21395000, "free_cash_flow": 34419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24840000", "ebitda": "37294000", "netIncome": "15844000", "grossProfit": "86210000", "depreciation": "None", "totalRevenue": "366195000", "costOfRevenue": "279985000", "interestIncome": "None", "incomeBeforeTax": "22752000", "interestExpense": "3368000", "operatingIncome": "23741000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6908000", "reportedCurrency": "USD", "netInterestIncome": "-3368000", "nonInterestIncome": "None", "operatingExpenses": "62469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279985000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12454000", "sellingGeneralAndAdministrative": "38220000", "netIncomeFromContinuingOperations": "15844000" }, "balance": { "goodwill": "100633000", "inventory": "205856000", "commonStock": "97715000", "currentDebt": "None", "investments": "None", "totalAssets": "1225597000", "longTermDebt": "207302000", "shortTermDebt": "15886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "66427000", "reportedCurrency": "USD", "retainedEarnings": "612913000", "totalLiabilities": "565545000", "otherCurrentAssets": "39155000", "totalCurrentAssets": "700626000", "currentLongTermDebt": "620000", "longTermInvestments": "None", "shortTermInvestments": "3506000", "currentNetReceivables": "301261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "524971000", "currentAccountsPayable": "213851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "239639000", "totalShareholderEquity": "660052000", "capitalLeaseObligations": "24084000", "otherCurrentLiabilities": "71181000", "totalCurrentLiabilities": "312303000", "otherNonCurrentLiabilities": "26324000", "totalNonCurrentLiabilities": "253242000", "cashAndShortTermInvestments": "154354000", "commonStockSharesOutstanding": "33195999", "intangibleAssetsExcludingGoodwill": "66427000", "cashAndCashEquivalentsAtCarryingValue": "154354000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-5684000", "operatingCashflow": "21430000", "capitalExpenditures": "12989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21395000", "cashflowFromInvestment": "-10169000", "stockBasedCompensation": "3398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11101000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12454000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "income_statement": { "revenue": 372323000, "cost_of_revenue": 284335000, "gross_profit": 87988000, "ebit": 24874000, "ebitda": 37368000, "pretax_income": 3291000, "tax_provision": 4842000, "net_income": -1551000, "net_income_to_common": -1551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168671000, "total_current_assets": 709549000, "total_assets": 1244047000, "short_term_debt": 16694000, "long_term_debt": 217441000, "total_debt": 234135000, "total_liabilities": 573487000, "total_equity": 670560000, "shares_outstanding": 33018939, "goodwill_and_intangibles": 169981000 }, "cash_flow": { "operating_cash_flow": 33503000, "capital_expenditure": 7873000, "free_cash_flow": 41376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 183172, "ticker_id": 8538, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:52:37.181948+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24874000", "ebitda": "37368000", "netIncome": "-1551000", "grossProfit": "87988000", "depreciation": "None", "totalRevenue": "372323000", "costOfRevenue": "284335000", "interestIncome": "None", "incomeBeforeTax": "3291000", "interestExpense": "1932000", "operatingIncome": "4321000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4842000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "83667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12494000", "sellingGeneralAndAdministrative": "796000", "netIncomeFromContinuingOperations": "-1551000" }, "balance": { "goodwill": "100885000", "inventory": "207940000", "commonStock": "105525000", "currentDebt": "None", "investments": "None", "totalAssets": "1244047000", "longTermDebt": "217441000", "shortTermDebt": "16694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69096000", "reportedCurrency": "USD", "retainedEarnings": "597069000", "totalLiabilities": "573487000", "otherCurrentAssets": "43231000", "totalCurrentAssets": "709549000", "currentLongTermDebt": "684000", "longTermInvestments": "None", "shortTermInvestments": "3445000", "currentNetReceivables": "289707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534498000", "currentAccountsPayable": "207655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252230000", "totalShareholderEquity": "670560000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "68445000", "totalCurrentLiabilities": "307622000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "265865000", "cashAndShortTermInvestments": "168671000", "commonStockSharesOutstanding": "33018939", "intangibleAssetsExcludingGoodwill": "69096000", "cashAndCashEquivalentsAtCarryingValue": "168671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10554000", "operatingCashflow": "33503000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26391000", "cashflowFromInvestment": "-4227000", "stockBasedCompensation": "3030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372323000, "cost_of_revenue": 284335000, "gross_profit": 87988000, "research_and_development": 30737000, "selling_general_admin": 796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24874000, "depreciation_amortisation": 12494000, "ebitda": 37368000, "interest_expense": 1932000, "interest_income": null, "other_non_operating": null, "pretax_income": 3291000, "tax_provision": 4842000, "effective_tax_rate": null, "net_income": -1551000, "net_income_continuing_ops": -1551000, "net_income_to_common": -1551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168671000, "short_term_investments": 3445000, "net_receivables": 289707000, "inventory": 207940000, "other_current_assets": null, "total_current_assets": 709549000, "net_ppe": null, "goodwill": 100885000, "intangible_assets": 69096000, "goodwill_and_intangibles": 169981000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534498000, "total_assets": 1244047000, "short_term_debt": 16694000, "accounts_payable": 207655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 307622000, "long_term_debt": 217441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265865000, "total_liabilities": 573487000, "total_debt": 234135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 597069000, "total_equity": 670560000, "shares_outstanding": 33018939, "operating_cash_flow": 33503000, "stock_based_compensation": 3030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26391000, "free_cash_flow": 41376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24874000", "ebitda": "37368000", "netIncome": "-1551000", "grossProfit": "87988000", "depreciation": "None", "totalRevenue": "372323000", "costOfRevenue": "284335000", "interestIncome": "None", "incomeBeforeTax": "3291000", "interestExpense": "1932000", "operatingIncome": "4321000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4842000", "reportedCurrency": "USD", "netInterestIncome": "-1932000", "nonInterestIncome": "None", "operatingExpenses": "83667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30737000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "284335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12494000", "sellingGeneralAndAdministrative": "796000", "netIncomeFromContinuingOperations": "-1551000" }, "balance": { "goodwill": "100885000", "inventory": "207940000", "commonStock": "105525000", "currentDebt": "None", "investments": "None", "totalAssets": "1244047000", "longTermDebt": "217441000", "shortTermDebt": "16694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "69096000", "reportedCurrency": "USD", "retainedEarnings": "597069000", "totalLiabilities": "573487000", "otherCurrentAssets": "43231000", "totalCurrentAssets": "709549000", "currentLongTermDebt": "684000", "longTermInvestments": "None", "shortTermInvestments": "3445000", "currentNetReceivables": "289707000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534498000", "currentAccountsPayable": "207655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252230000", "totalShareholderEquity": "670560000", "capitalLeaseObligations": "26100000", "otherCurrentLiabilities": "68445000", "totalCurrentLiabilities": "307622000", "otherNonCurrentLiabilities": "27100000", "totalNonCurrentLiabilities": "265865000", "cashAndShortTermInvestments": "168671000", "commonStockSharesOutstanding": "33018939", "intangibleAssetsExcludingGoodwill": "69096000", "cashAndCashEquivalentsAtCarryingValue": "168671000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1551000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "10554000", "operatingCashflow": "33503000", "capitalExpenditures": "7873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26391000", "cashflowFromInvestment": "-4227000", "stockBasedCompensation": "3030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }