{ "ticker": { "uuid": "64b89456-eb39-42b3-888e-7c52f8d4e8f6", "symbol": "THRM", "name": "Gentherm Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/64b89456-eb39-42b3-888e-7c52f8d4e8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/64b89456-eb39-42b3-888e-7c52f8d4e8f6/" }, "latest_snapshot": { "ticker": { "uuid": "64b89456-eb39-42b3-888e-7c52f8d4e8f6", "symbol": "THRM", "name": "Gentherm Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/64b89456-eb39-42b3-888e-7c52f8d4e8f6/", "api_url": "https://sharemaestro.com/factors/api/tickers/64b89456-eb39-42b3-888e-7c52f8d4e8f6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.17, "value": 0.25, "quality": 0.17, "momentum": 0.67, "coverage": 0.97, "confidence": 0.97, "delta": 58 }, "headline_factors": { "price": 42.69, "market_cap": 1309173504.27, "pe_ratio": 49.2652, "earnings_yield": 0.0311, "ebitda_to_ev": 0.0704, "shareholder_yield": 0.0076, "roe": 0.0367, "piotroski_f_score": 5, "momentum_12_1": 0.0299, "volatility_252d": 0.3594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 49.2652, "ev_ebitda": 14.2002, "earnings_yield": 0.0311, "fcf_yield": 0.0942, "shareholder_yield": 0.0076 }, "quality": { "roe": 0.0367, "roic": 0.0304, "gross_margin": 0.2939, "fcf_margin": 0.1066, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.1359, "eps_growth_1y": -0.16, "fcf_growth_1y": -0.2634 }, "momentum": { "price_return_12m": 0.241, "momentum_12_1": 0.0299, "relative_strength": 0.0248 }, "scores": { "value_percentile": 0.25, "quality_percentile": 0.17, "momentum_percentile": 0.67, "growth_composite": 99, "yield_composite": 75, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.97, "signal_confidence": 0.97 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.25, "os": 0.76, "value": 0.75, "quality": 0.23, "momentum": 0.73, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.1219, "earnings_yield": 0.0614, "shareholder_yield": 0.009, "roe": 0.0316, "momentum_12_1": 0.1671 }, { "week_end_date": "2026-06-14", "price": 36.36, "os": 0.59, "value": 0.77, "quality": 0.24, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.271, "earnings_yield": 0.0612, "shareholder_yield": 0.009, "roe": 0.0316, "momentum_12_1": 0.0995 }, { "week_end_date": "2026-06-21", "price": 35.93, "os": 0.77, "value": 0.77, "quality": 0.24, "momentum": 0.71, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.6883, "earnings_yield": 0.0619, "shareholder_yield": 0.0091, "roe": 0.0316, "momentum_12_1": 0.1862 }, { "week_end_date": "2026-06-28", "price": 35.43, "os": 0.6, "value": 0.79, "quality": 0.23, "momentum": 0.32, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 48.0107, "earnings_yield": 0.0627, "shareholder_yield": 0.0092, "roe": 0.0316, "momentum_12_1": 0.2121 }, { "week_end_date": "2026-07-05", "price": 33.88, "os": 0.61, "value": 0.8, "quality": 0.22, "momentum": 0.34, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 45.9104, "earnings_yield": 0.0653, "shareholder_yield": 0.0096, "roe": 0.0316, "momentum_12_1": 0.1785 }, { "week_end_date": "2026-07-12", "price": 35.83, "os": 0.79, "value": 0.78, "quality": 0.23, "momentum": 0.75, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 48.5528, "earnings_yield": 0.062, "shareholder_yield": 0.0091, "roe": 0.0316, "momentum_12_1": 0.2008 }, { "week_end_date": "2026-07-19", "price": 35.94, "os": 0.75, "value": 0.78, "quality": 0.22, "momentum": 0.67, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 48.7018, "earnings_yield": 0.0618, "shareholder_yield": 0.0091, "roe": 0.0316, "momentum_12_1": 0.1776 }, { "week_end_date": "2026-07-26", "price": 42.69, "os": 0.17, "value": 0.25, "quality": 0.17, "momentum": 0.67, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 49.2652, "earnings_yield": 0.0311, "shareholder_yield": 0.0076, "roe": 0.0367, "momentum_12_1": 0.0299 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": -10015000, "shares_issued": 0, "net_debt_issued": -31149000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": -10015000, "shares_issued": 0, "net_debt_issued": -31149000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": -10015000, "shares_issued": 0, "net_debt_issued": -31149000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": -10015000, "shares_issued": 0, "net_debt_issued": -31149000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": -10015000, "shares_issued": 0, "net_debt_issued": -31149000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": -10015000, "shares_issued": 0, "net_debt_issued": -31149000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1494616000, "cost_of_revenue": 1142943000, "gross_profit": 351673000, "ebit": 49646000, "ebitda": 102910000, "pretax_income": 35835000, "tax_provision": 17550000, "net_income": 18285000, "net_income_to_common": 18285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 116791000, "capital_expenditure": 55673000, "free_cash_flow": 172464000, "dividends_paid": null, "share_repurchases": -10015000, "shares_issued": 0, "net_debt_issued": -31149000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1456124000, "cost_of_revenue": 1089693000, "gross_profit": 366431000, "ebit": 122626000, "ebitda": 175601000, "pretax_income": 102265000, "tax_provision": 37318000, "net_income": 64947000, "net_income_to_common": 64947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134134000, "total_current_assets": 684015000, "total_assets": 1247556000, "short_term_debt": 7654000, "long_term_debt": 220064000, "total_debt": 264770000, "total_liabilities": 630609000, "total_equity": 616947000, "shares_outstanding": 31476000, "goodwill_and_intangibles": 156854000 }, "cash_flow": { "operating_cash_flow": 109646000, "capital_expenditure": 73314000, "free_cash_flow": 182960000, "dividends_paid": null, "share_repurchases": -51585000, "shares_issued": 5791000, "net_debt_issued": -2615000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 96427000, "cost_of_revenue": 319739000, "gross_profit": 96427000, "ebit": -3834000, "ebitda": 10689000, "pretax_income": 7324000, "tax_provision": 2904000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213173000, "total_current_assets": 880013000, "total_assets": 1493204000, "short_term_debt": 17266000, "long_term_debt": 272390000, "total_debt": 325080000, "total_liabilities": 770086000, "total_equity": 723118000, "shares_outstanding": 31054000, "goodwill_and_intangibles": 156814000 }, "cash_flow": { "operating_cash_flow": 7315000, "capital_expenditure": 8552000, "free_cash_flow": 15867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40964000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 10247000, "ebitda": 24468000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 273434000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29964000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 10247000, "ebitda": 24468000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 273434000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29964000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 10247000, "ebitda": 24468000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 273434000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29964000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 10247000, "ebitda": 24468000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 273434000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29964000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 10247000, "ebitda": 24468000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 273434000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29964000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 10247000, "ebitda": 24468000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 273434000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29964000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 393706000, "cost_of_revenue": 296479000, "gross_profit": 97227000, "ebit": 11285000, "ebitda": 25506000, "pretax_income": 7614000, "tax_provision": 3396000, "net_income": 4218000, "net_income_to_common": 4218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177401000, "total_current_assets": 826201000, "total_assets": 1430294000, "short_term_debt": 9136000, "long_term_debt": 219000000, "total_debt": 273434000, "total_liabilities": 713824000, "total_equity": 716470000, "shares_outstanding": 30757000, "goodwill_and_intangibles": 159057000 }, "cash_flow": { "operating_cash_flow": -5043000, "capital_expenditure": 5651000, "free_cash_flow": 608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 29964000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382788000, "cost_of_revenue": 298504000, "gross_profit": 84284000, "ebit": 13546000, "ebitda": 27447000, "pretax_income": 10333000, "tax_provision": 7346000, "net_income": 2987000, "net_income_to_common": 2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 28971000, "capital_expenditure": 22620000, "free_cash_flow": 51591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382788000, "cost_of_revenue": 298504000, "gross_profit": 84284000, "ebit": 13546000, "ebitda": 27447000, "pretax_income": 10333000, "tax_provision": 7346000, "net_income": 2987000, "net_income_to_common": 2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 28971000, "capital_expenditure": 22620000, "free_cash_flow": 51591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382788000, "cost_of_revenue": 298504000, "gross_profit": 84284000, "ebit": 13546000, "ebitda": 27447000, "pretax_income": 10333000, "tax_provision": 7346000, "net_income": 2987000, "net_income_to_common": 2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 28971000, "capital_expenditure": 22620000, "free_cash_flow": 51591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 382788000, "cost_of_revenue": 298504000, "gross_profit": 84284000, "ebit": 13546000, "ebitda": 27447000, "pretax_income": 10333000, "tax_provision": 7346000, "net_income": 2987000, "net_income_to_common": 2987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160833000, "total_current_assets": 776950000, "total_assets": 1396429000, "short_term_debt": 9719000, "long_term_debt": 189000000, "total_debt": 294929000, "total_liabilities": 676106000, "total_equity": 720323000, "shares_outstanding": 30939000, "goodwill_and_intangibles": 161714000 }, "cash_flow": { "operating_cash_flow": 28971000, "capital_expenditure": 22620000, "free_cash_flow": 51591000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -37000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }