{ "ticker": { "uuid": "64c886e1-b3bf-4b21-9b30-b7b3681e586d", "symbol": "USHAMART", "name": "Usha Martin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/64c886e1-b3bf-4b21-9b30-b7b3681e586d/", "api_url": "https://sharemaestro.com/factors/api/tickers/64c886e1-b3bf-4b21-9b30-b7b3681e586d/" }, "ticker_metadata": { "id": 18805, "uuid": "64c886e1-b3bf-4b21-9b30-b7b3681e586d", "symbol": "USHAMART", "name": "Usha Martin Limited", "asset_type": "equity", "market_cap": 154041761792, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "Usha Martin Limited, together with its subsidiaries, manufactures and sells steel wires, strands, wire ropes, and cord related accessories in India and internationally. The company offers wire ropes, including crane, mining, elevator, oil and offshore, fishing, general engineering, aerial transportation, structural, and forestry ropes, as well as conveyor cord. It also provides spring, welding, fencing, ACSR, needle, mesh, fishhook, CHQ, spoke, and brush wires; LRPC strands comprising compacted, indented, un-bonded polymer coated, bonded polymer LRPC strands; and wire drawing and related machines. In addition, the company offers pre-tensioning, and post-tensioning solutions; pre-stressing solutions; anchorage accessories and equipment, hydraulic jacks, powerpacks, and grout pumps and agitators; and pre-stressing machines and accessories, as well as installation services. Further, it provides optical fiber, aerial cables, micro ducts, hybrid category, FTTH/drop, aerial copper, duct copper, and jelly filled copper cables. The company was formerly known as Usha Beltron Limited and changed its name to Usha Martin Limited in May 2003. The company was founded in 1960 and is based in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64c886e1-b3bf-4b21-9b30-b7b3681e586d", "symbol": "USHAMART", "name": "Usha Martin Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/64c886e1-b3bf-4b21-9b30-b7b3681e586d/", "api_url": "https://sharemaestro.com/factors/api/tickers/64c886e1-b3bf-4b21-9b30-b7b3681e586d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.25, "quality": 0.94, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 513.1, "market_cap": 156187776362.39, "pe_ratio": 34.1566, "earnings_yield": 0.0293, "ebitda_to_ev": 0.0476, "shareholder_yield": 0.0063, "roe": 0.1385, "piotroski_f_score": 7, "momentum_12_1": 0.5569, "volatility_252d": 0.2808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.954425+00:00", "batch_id": "" }, "size": { "price_close": 513.1, "market_cap": 156187776362.3933, "market_cap_usd": 156187776362.3933, "enterprise_value": 156055076362.3933, "shares_outstanding": 304400280, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.1566, "pb_ratio": 4.7302, "ptbv_ratio": 4.7302, "ps_ratio": 4.2447, "pcf_ratio": 23.8331, "pfcf_ratio": 34.1558, "ev_ebitda": 21.0187, "ev_ebit": 28.1104, "ev_sales": 4.2411, "ev_fcf": 34.1268, "earnings_yield": 0.0293, "fcf_yield": 0.0293, "price_to_sales": 4.2447, "price_to_book": 4.7302, "price_to_cashflow": 23.8331, "ebitda_to_ev": 0.0476, "sales_yield": 0.2358 }, "yield": { "dividend_yield": 0.0059, "buyback_yield": 0.0004, "shareholder_yield": 0.0063, "debt_paydown_yield": 0.0117, "total_yield": 0.018 }, "quality": { "gross_margin": 0.4873, "operating_margin": 0.1509, "net_margin": 0.1243, "ebitda_margin": 0.2018, "fcf_margin": 0.1243, "roe": 0.1385, "roa": 0.1086, "roic": 0.1266, "roc_greenblatt": null, "asset_turnover": 0.8736, "cash_conversion": 1.0, "accruals_ratio": -0.047, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.1983, "revenue_stability_5y": 0.0768, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0179, "debt_to_assets": 0.0543, "interest_coverage": 26.3354, "current_ratio": 3.2777, "quick_ratio": 3.2777, "net_debt": -132700000, "local_beta": 0.7554, "volatility_252d": 0.2808, "volatility_60d": 0.5626, "max_drawdown_12m": -0.1516, "risk_adjusted_momentum": 1.9834 }, "growth": { "revenue_growth_1y": 0.0624, "revenue_growth_3y_cagr": 0.0501, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1444, "eps_growth_3y_cagr": 0.1, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.5819, "book_value_growth_1y": 0.2005, "revenue_growth": 0.0624, "earnings_growth": 0.1444 }, "momentum": { "price_return_1m": 0.0851, "price_return_3m": 0.2246, "price_return_6m": 0.1877, "price_return_9m": 0.3434, "price_return_12m": 0.6894, "price_return_12m_ex1m": 0.5569, "momentum_6m": 0.1877, "momentum_12m": 0.6894, "momentum_12_1": 0.5569, "distance_from_52w_high": 0, "distance_from_52w_low": 0.6822, "relative_strength": 0.7971 }, "raw_ttm": { "revenue_ttm": 36795800000, "gross_profit_ttm": 17931600000, "ebit_ttm": 5551500000, "ebitda_ttm": 7424600000, "net_income_ttm": 4572700000, "eps_diluted_ttm": 15.022, "operating_cash_flow_ttm": 6553400000, "capital_expenditure_ttm": -1980600000, "fcf_ttm": 4572800000, "dividends_paid_ttm": -913700000, "share_repurchases_ttm": -65200000, "shares_issued_ttm": null, "interest_expense_ttm": 210800000, "cash_and_equivalents": 2418400000, "total_current_assets": 22800300000, "total_current_liabilities": 6956100000, "net_ppe": null, "total_assets": 42118200000, "total_debt": 2285700000, "total_equity": 33019300000, "net_working_capital": 14639900000, "book_value_per_share": 108.4733, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.4733 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 61, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 71, "rank_pcf": 57, "rank_ev_ebitda": 66, "rank_ev_ebit": 63, "rank_earnings_yield": 61, "rank_fcf_yield": 28, "rank_dividend_yield": 27, "rank_shareholder_yield": 25, "rank_total_yield": 18, "rank_roe": 34, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 18, "rank_piotroski": 18, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6 }, "composites": { "value_composite": 75, "quality_composite": 6, "momentum_composite": 5, "growth_composite": 69, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 71, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.4848, "os_score": 0.75, "value_percentile": 0.25, "quality_percentile": 0.94, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7432, "ticker_id": 18805, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.954425+00:00", "batch_id": "", "os_score_delta": null, "price_close": 513.1, "market_cap": 156187776362.3933, "market_cap_usd": 156187776362.3933, "enterprise_value": 156055076362.3933, "shares_outstanding": 304400280, "fx_rate_to_usd": null, "pe_ratio": 34.15657628, "pb_ratio": 4.73019647, "ptbv_ratio": 4.73019647, "ps_ratio": 4.2447175, "pcf_ratio": 23.83309066, "pfcf_ratio": 34.15582933, "ev_ebitda": 21.01865102, "ev_ebit": 28.11043436, "ev_sales": 4.24111111, "ev_fcf": 34.12680991, "earnings_yield": 0.02927694, "fcf_yield": 0.02930248, "dividend_yield": 0.00585001, "buyback_yield": 0.00041745, "shareholder_yield": 0.00626746, "debt_paydown_yield": 0.0117141, "total_yield": 0.01798156, "gross_margin": 0.48732736, "operating_margin": 0.1508732, "net_margin": 0.12427234, "ebitda_margin": 0.20177846, "fcf_margin": 0.12427505, "roe": 0.13848567, "roa": 0.10856827, "roic": 0.12660552, "roc_greenblatt": null, "asset_turnover": 0.87363183, "cash_conversion": 1.00002187, "accruals_ratio": -0.04702718, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01787302, "debt_to_assets": 0.0542687, "interest_coverage": 26.33538899, "current_ratio": 3.27774184, "quick_ratio": 3.27774184, "net_debt": -132700000, "revenue_growth_1y": 0.06243236, "revenue_growth_3y_cagr": 0.05012258, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14440992, "eps_growth_3y_cagr": 0.09996354, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.58189826, "book_value_growth_1y": 0.20047675, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.198298, "revenue_stability_5y": 0.076765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08512207, "price_return_3m": 0.22458228, "price_return_6m": 0.18773143, "price_return_9m": 0.34336945, "price_return_12m": 0.68937995, "price_return_12m_ex1m": 0.55685706, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68223659, "relative_strength": 0.79705969, "local_beta": 0.7554, "volatility_252d": 0.280764, "volatility_60d": 0.562561, "max_drawdown_12m": -0.15155044, "revenue_ttm": 36795800000, "gross_profit_ttm": 17931600000, "ebit_ttm": 5551500000, "ebitda_ttm": 7424600000, "net_income_ttm": 4572700000, "eps_diluted_ttm": 15.02199669, "operating_cash_flow_ttm": 6553400000, "capital_expenditure_ttm": -1980600000, "fcf_ttm": 4572800000, "dividends_paid_ttm": -913700000, "share_repurchases_ttm": -65200000, "shares_issued_ttm": null, "interest_expense_ttm": 210800000, "cash_and_equivalents": 2418400000, "total_current_assets": 22800300000, "total_current_liabilities": 6956100000, "net_ppe": null, "total_assets": 42118200000, "total_debt": 2285700000, "total_equity": 33019300000, "net_working_capital": 14639900000, "book_value_per_share": 108.4732905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.4732905, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 71, "rank_pcf": 57, "rank_ev_ebitda": 66, "rank_ev_ebit": 63, "rank_earnings_yield": 61, "rank_fcf_yield": 28, "rank_dividend_yield": 27, "rank_shareholder_yield": 25, "rank_total_yield": 18, "rank_roe": 34, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 18, "rank_piotroski": 18, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6, "value_composite": 75, "quality_composite": 6, "momentum_composite": 5, "growth_composite": 69, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 71, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 513.1, "os": 0.75, "value": 0.25, "quality": 0.94, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.1566, "earnings_yield": 0.0293, "shareholder_yield": 0.0063, "roe": 0.1385, "momentum_12_1": 0.5569, "complete_fields": { "id": 7432, "ticker_id": 18805, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:21.954425+00:00", "batch_id": "", "os_score_delta": null, "price_close": 513.1, "market_cap": 156187776362.3933, "market_cap_usd": 156187776362.3933, "enterprise_value": 156055076362.3933, "shares_outstanding": 304400280, "fx_rate_to_usd": null, "pe_ratio": 34.15657628, "pb_ratio": 4.73019647, "ptbv_ratio": 4.73019647, "ps_ratio": 4.2447175, "pcf_ratio": 23.83309066, "pfcf_ratio": 34.15582933, "ev_ebitda": 21.01865102, "ev_ebit": 28.11043436, "ev_sales": 4.24111111, "ev_fcf": 34.12680991, "earnings_yield": 0.02927694, "fcf_yield": 0.02930248, "dividend_yield": 0.00585001, "buyback_yield": 0.00041745, "shareholder_yield": 0.00626746, "debt_paydown_yield": 0.0117141, "total_yield": 0.01798156, "gross_margin": 0.48732736, "operating_margin": 0.1508732, "net_margin": 0.12427234, "ebitda_margin": 0.20177846, "fcf_margin": 0.12427505, "roe": 0.13848567, "roa": 0.10856827, "roic": 0.12660552, "roc_greenblatt": null, "asset_turnover": 0.87363183, "cash_conversion": 1.00002187, "accruals_ratio": -0.04702718, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01787302, "debt_to_assets": 0.0542687, "interest_coverage": 26.33538899, "current_ratio": 3.27774184, "quick_ratio": 3.27774184, "net_debt": -132700000, "revenue_growth_1y": 0.06243236, "revenue_growth_3y_cagr": 0.05012258, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14440992, "eps_growth_3y_cagr": 0.09996354, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.58189826, "book_value_growth_1y": 0.20047675, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.198298, "revenue_stability_5y": 0.076765, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08512207, "price_return_3m": 0.22458228, "price_return_6m": 0.18773143, "price_return_9m": 0.34336945, "price_return_12m": 0.68937995, "price_return_12m_ex1m": 0.55685706, "distance_from_52w_high": 0, "distance_from_52w_low": 0.68223659, "relative_strength": 0.79705969, "local_beta": 0.7554, "volatility_252d": 0.280764, "volatility_60d": 0.562561, "max_drawdown_12m": -0.15155044, "revenue_ttm": 36795800000, "gross_profit_ttm": 17931600000, "ebit_ttm": 5551500000, "ebitda_ttm": 7424600000, "net_income_ttm": 4572700000, "eps_diluted_ttm": 15.02199669, "operating_cash_flow_ttm": 6553400000, "capital_expenditure_ttm": -1980600000, "fcf_ttm": 4572800000, "dividends_paid_ttm": -913700000, "share_repurchases_ttm": -65200000, "shares_issued_ttm": null, "interest_expense_ttm": 210800000, "cash_and_equivalents": 2418400000, "total_current_assets": 22800300000, "total_current_liabilities": 6956100000, "net_ppe": null, "total_assets": 42118200000, "total_debt": 2285700000, "total_equity": 33019300000, "net_working_capital": 14639900000, "book_value_per_share": 108.4732905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 108.4732905, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 61, "rank_pb": 72, "rank_ptbv": 72, "rank_ps": 71, "rank_pcf": 57, "rank_ev_ebitda": 66, "rank_ev_ebit": 63, "rank_earnings_yield": 61, "rank_fcf_yield": 28, "rank_dividend_yield": 27, "rank_shareholder_yield": 25, "rank_total_yield": 18, "rank_roe": 34, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 34, "rank_fcf_margin": 18, "rank_piotroski": 18, "rank_accruals": 26, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 67, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 8, "rank_relative_strength": 6, "value_composite": 75, "quality_composite": 6, "momentum_composite": 5, "growth_composite": 69, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 78, "vc2_composite": 71, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 36910600000, "cost_of_revenue": 18675000000, "gross_profit": 18235600000, "ebit": 5886800000, "ebitda": 7756000000, "pretax_income": null, "tax_provision": null, "net_income": 4659900000, "net_income_to_common": 4659900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2418400000, "total_current_assets": 22800300000, "total_assets": 42118200000, "short_term_debt": 1214100000, "long_term_debt": 241300000, "total_debt": 2285700000, "total_liabilities": null, "total_equity": 33019300000, "shares_outstanding": 304400280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6553400000, "capital_expenditure": -1980600000, "free_cash_flow": 4572800000, "dividends_paid": -913700000, "share_repurchases": -65200000, "shares_issued": null, "net_debt_issued": -1829600000 }, "complete_fields": { "id": 382181, "ticker_id": 18805, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7756000000", "netIncome": "4659900000", "grossProfit": "18235600000", "totalRevenue": "36910600000", "costOfRevenue": "18675000000", "interestExpense": "196300000", "operatingIncome": "5886800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1164000000" }, "balance": { "totalDebt": "2285700000", "totalAssets": "42118200000", "longTermDebt": "241300000", "shortTermDebt": "1214100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "304400280", "totalCurrentAssets": "22800300000", "totalShareholderEquity": "33019300000", "totalCurrentLiabilities": "6956100000", "cashAndShortTermInvestments": "2418400000" }, "cashflow": { "freeCashFlow": "4572800000", "dividendsPaid": "-913700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1829600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6553400000", "repurchaseOfStock": "-65200000", "capitalExpenditures": "-1980600000" } }, "revenue": 36910600000, "cost_of_revenue": 18675000000, "gross_profit": 18235600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5886800000, "depreciation_amortisation": 1164000000, "ebitda": 7756000000, "interest_expense": 196300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4659900000, "net_income_continuing_ops": null, "net_income_to_common": 4659900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2418400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22800300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42118200000, "short_term_debt": 1214100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6956100000, "long_term_debt": 241300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2285700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33019300000, "shares_outstanding": 304400280, "operating_cash_flow": 6553400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1980600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -913700000, "share_repurchases": -65200000, "shares_issued": null, "net_debt_issued": -1829600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4572800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7756000000", "netIncome": "4659900000", "grossProfit": "18235600000", "totalRevenue": "36910600000", "costOfRevenue": "18675000000", "interestExpense": "196300000", "operatingIncome": "5886800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1164000000" }, "balance": { "totalDebt": "2285700000", "totalAssets": "42118200000", "longTermDebt": "241300000", "shortTermDebt": "1214100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "304400280", "totalCurrentAssets": "22800300000", "totalShareholderEquity": "33019300000", "totalCurrentLiabilities": "6956100000", "cashAndShortTermInvestments": "2418400000" }, "cashflow": { "freeCashFlow": "4572800000", "dividendsPaid": "-913700000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1829600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6553400000", "repurchaseOfStock": "-65200000", "capitalExpenditures": "-1980600000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 34741600000, "cost_of_revenue": 17500500000, "gross_profit": 17241100000, "ebit": 4992000000, "ebitda": 6542600000, "pretax_income": null, "tax_provision": null, "net_income": 4073900000, "net_income_to_common": 4073900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2607200000, "total_current_assets": 19841200000, "total_assets": 37479400000, "short_term_debt": 1921600000, "long_term_debt": 1454000000, "total_debt": 4167100000, "total_liabilities": null, "total_equity": 27518800000, "shares_outstanding": 304551280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4217600000, "capital_expenditure": -2446500000, "free_cash_flow": 1771100000, "dividends_paid": -838000000, "share_repurchases": -65200000, "shares_issued": null, "net_debt_issued": 33900000 }, "complete_fields": { "id": 382185, "ticker_id": 18805, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6542600000", "netIncome": "4073900000", "grossProfit": "17241100000", "totalRevenue": "34741600000", "costOfRevenue": "17500500000", "interestExpense": "295500000", "operatingIncome": "4992000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "978600000" }, "balance": { "totalDebt": "4167100000", "totalAssets": "37479400000", "longTermDebt": "1454000000", "shortTermDebt": "1921600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "304551280", "totalCurrentAssets": "19841200000", "totalShareholderEquity": "27518800000", "totalCurrentLiabilities": "6949800000", "cashAndShortTermInvestments": "2607200000" }, "cashflow": { "freeCashFlow": "1771100000", "dividendsPaid": "-838000000", "issuanceOfDebt": "107700000", "issuanceOfStock": null, "repaymentOfDebt": "-73800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4217600000", "repurchaseOfStock": "-65200000", "capitalExpenditures": "-2446500000" } }, "revenue": 34741600000, "cost_of_revenue": 17500500000, "gross_profit": 17241100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4992000000, "depreciation_amortisation": 978600000, "ebitda": 6542600000, "interest_expense": 295500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4073900000, "net_income_continuing_ops": null, "net_income_to_common": 4073900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2607200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19841200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37479400000, "short_term_debt": 1921600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6949800000, "long_term_debt": 1454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4167100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27518800000, "shares_outstanding": 304551280, "operating_cash_flow": 4217600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2446500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -838000000, "share_repurchases": -65200000, "shares_issued": null, "net_debt_issued": 33900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1771100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6542600000", "netIncome": "4073900000", "grossProfit": "17241100000", "totalRevenue": "34741600000", "costOfRevenue": "17500500000", "interestExpense": "295500000", "operatingIncome": "4992000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "978600000" }, "balance": { "totalDebt": "4167100000", "totalAssets": "37479400000", "longTermDebt": "1454000000", "shortTermDebt": "1921600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "304551280", "totalCurrentAssets": "19841200000", "totalShareholderEquity": "27518800000", "totalCurrentLiabilities": "6949800000", "cashAndShortTermInvestments": "2607200000" }, "cashflow": { "freeCashFlow": "1771100000", "dividendsPaid": "-838000000", "issuanceOfDebt": "107700000", "issuanceOfStock": null, "repaymentOfDebt": "-73800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4217600000", "repurchaseOfStock": "-65200000", "capitalExpenditures": "-2446500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 31379900000, "cost_of_revenue": 16962300000, "gross_profit": 14417600000, "ebit": 5280700000, "ebitda": 6479900000, "pretax_income": null, "tax_provision": null, "net_income": 4239600000, "net_income_to_common": 4239600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1497800000, "total_current_assets": 17890600000, "total_assets": 33301300000, "short_term_debt": 975800000, "long_term_debt": 2001800000, "total_debt": 3638300000, "total_liabilities": null, "total_equity": 23796700000, "shares_outstanding": 304742010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4438400000, "capital_expenditure": -2776200000, "free_cash_flow": 1662200000, "dividends_paid": -761900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -615500000 }, "complete_fields": { "id": 382188, "ticker_id": 18805, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6479900000", "netIncome": "4239600000", "grossProfit": "14417600000", "totalRevenue": "31379900000", "costOfRevenue": "16962300000", "interestExpense": "214800000", "operatingIncome": "5280700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770000000" }, "balance": { "totalDebt": "3638300000", "totalAssets": "33301300000", "longTermDebt": "2001800000", "shortTermDebt": "975800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "304742010", "totalCurrentAssets": "17890600000", "totalShareholderEquity": "23796700000", "totalCurrentLiabilities": "6158800000", "cashAndShortTermInvestments": "1497800000" }, "cashflow": { "freeCashFlow": "1662200000", "dividendsPaid": "-761900000", "issuanceOfDebt": "710000000", "issuanceOfStock": null, "repaymentOfDebt": "-1325500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4438400000", "repurchaseOfStock": "0", "capitalExpenditures": "-2776200000" } }, "revenue": 31379900000, "cost_of_revenue": 16962300000, "gross_profit": 14417600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5280700000, "depreciation_amortisation": 770000000, "ebitda": 6479900000, "interest_expense": 214800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4239600000, "net_income_continuing_ops": null, "net_income_to_common": 4239600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1497800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17890600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33301300000, "short_term_debt": 975800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6158800000, "long_term_debt": 2001800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3638300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23796700000, "shares_outstanding": 304742010, "operating_cash_flow": 4438400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2776200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -761900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -615500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1662200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6479900000", "netIncome": "4239600000", "grossProfit": "14417600000", "totalRevenue": "31379900000", "costOfRevenue": "16962300000", "interestExpense": "214800000", "operatingIncome": "5280700000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "770000000" }, "balance": { "totalDebt": "3638300000", "totalAssets": "33301300000", "longTermDebt": "2001800000", "shortTermDebt": "975800000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "304742010", "totalCurrentAssets": "17890600000", "totalShareholderEquity": "23796700000", "totalCurrentLiabilities": "6158800000", "cashAndShortTermInvestments": "1497800000" }, "cashflow": { "freeCashFlow": "1662200000", "dividendsPaid": "-761900000", "issuanceOfDebt": "710000000", "issuanceOfStock": null, "repaymentOfDebt": "-1325500000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4438400000", "repurchaseOfStock": "0", "capitalExpenditures": "-2776200000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 31873600000, "cost_of_revenue": 18568800000, "gross_profit": 13304800000, "ebit": 4541500000, "ebitda": 5509800000, "pretax_income": null, "tax_provision": null, "net_income": 3501400000, "net_income_to_common": 3501400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1501600000, "total_current_assets": 17493600000, "total_assets": 30868300000, "short_term_debt": 1572600000, "long_term_debt": 1972900000, "total_debt": 4165400000, "total_liabilities": null, "total_equity": 20307600000, "shares_outstanding": 304742010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2515900000, "capital_expenditure": -1823300000, "free_cash_flow": 692600000, "dividends_paid": -609500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -119100000 }, "complete_fields": { "id": 382189, "ticker_id": 18805, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5509800000", "netIncome": "3501400000", "grossProfit": "13304800000", "totalRevenue": "31873600000", "costOfRevenue": "18568800000", "interestExpense": "281200000", "operatingIncome": "4541500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674800000" }, "balance": { "totalDebt": "4165400000", "totalAssets": "30868300000", "longTermDebt": "1972900000", "shortTermDebt": "1572600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "304742010", "totalCurrentAssets": "17493600000", "totalShareholderEquity": "20307600000", "totalCurrentLiabilities": "7091700000", "cashAndShortTermInvestments": "1501600000" }, "cashflow": { "freeCashFlow": "692600000", "dividendsPaid": "-609500000", "issuanceOfDebt": "499200000", "issuanceOfStock": null, "repaymentOfDebt": "-618300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2515900000", "repurchaseOfStock": null, "capitalExpenditures": "-1823300000" } }, "revenue": 31873600000, "cost_of_revenue": 18568800000, "gross_profit": 13304800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4541500000, "depreciation_amortisation": 674800000, "ebitda": 5509800000, "interest_expense": 281200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3501400000, "net_income_continuing_ops": null, "net_income_to_common": 3501400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1501600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17493600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30868300000, "short_term_debt": 1572600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7091700000, "long_term_debt": 1972900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4165400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20307600000, "shares_outstanding": 304742010, "operating_cash_flow": 2515900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1823300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -609500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -119100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 692600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5509800000", "netIncome": "3501400000", "grossProfit": "13304800000", "totalRevenue": "31873600000", "costOfRevenue": "18568800000", "interestExpense": "281200000", "operatingIncome": "4541500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "674800000" }, "balance": { "totalDebt": "4165400000", "totalAssets": "30868300000", "longTermDebt": "1972900000", "shortTermDebt": "1572600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "304742010", "totalCurrentAssets": "17493600000", "totalShareholderEquity": "20307600000", "totalCurrentLiabilities": "7091700000", "cashAndShortTermInvestments": "1501600000" }, "cashflow": { "freeCashFlow": "692600000", "dividendsPaid": "-609500000", "issuanceOfDebt": "499200000", "issuanceOfStock": null, "repaymentOfDebt": "-618300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2515900000", "repurchaseOfStock": null, "capitalExpenditures": "-1823300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382190, "ticker_id": 18805, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "33500000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 33500000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "33500000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 9792600000, "cost_of_revenue": 4754100000, "gross_profit": 5038500000, "ebit": 1802900000, "ebitda": 2391300000, "pretax_income": null, "tax_provision": null, "net_income": 1478000000, "net_income_to_common": 1478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2418400000, "total_current_assets": 22800300000, "total_assets": 42118200000, "short_term_debt": 1214100000, "long_term_debt": 241300000, "total_debt": 2285700000, "total_liabilities": null, "total_equity": 33019300000, "shares_outstanding": 304400280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382180, "ticker_id": 18805, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2391300000", "netIncome": "1478000000", "grossProfit": "5038500000", "totalRevenue": "9792600000", "costOfRevenue": "4754100000", "interestExpense": "35200000", "operatingIncome": "1802900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312400000" }, "balance": { "totalDebt": "2285700000", "totalAssets": "42118200000", "longTermDebt": "241300000", "shortTermDebt": "1214100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "304400280", "totalCurrentAssets": "22800300000", "totalShareholderEquity": "33019300000", "totalCurrentLiabilities": "6956100000", "cashAndShortTermInvestments": "2418400000" } }, "revenue": 9792600000, "cost_of_revenue": 4754100000, "gross_profit": 5038500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1802900000, "depreciation_amortisation": 312400000, "ebitda": 2391300000, "interest_expense": 35200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1478000000, "net_income_continuing_ops": null, "net_income_to_common": 1478000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2418400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22800300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 42118200000, "short_term_debt": 1214100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6956100000, "long_term_debt": 241300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2285700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33019300000, "shares_outstanding": 304400280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2391300000", "netIncome": "1478000000", "grossProfit": "5038500000", "totalRevenue": "9792600000", "costOfRevenue": "4754100000", "interestExpense": "35200000", "operatingIncome": "1802900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "312400000" }, "balance": { "totalDebt": "2285700000", "totalAssets": "42118200000", "longTermDebt": "241300000", "shortTermDebt": "1214100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "304400280", "totalCurrentAssets": "22800300000", "totalShareholderEquity": "33019300000", "totalCurrentLiabilities": "6956100000", "cashAndShortTermInvestments": "2418400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 9170500000, "cost_of_revenue": 4648900000, "gross_profit": 4521600000, "ebit": 1471300000, "ebitda": 1713400000, "pretax_income": null, "tax_provision": null, "net_income": 1075500000, "net_income_to_common": 1075500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2780600000, "total_current_assets": 19776300000, "total_assets": 38535700000, "short_term_debt": 1059700000, "long_term_debt": 749900000, "total_debt": 2642100000, "total_liabilities": null, "total_equity": 29650100000, "shares_outstanding": 304551280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382182, "ticker_id": 18805, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1713400000", "netIncome": "1075500000", "grossProfit": "4521600000", "totalRevenue": "9170500000", "costOfRevenue": "4648900000", "interestExpense": "47700000", "operatingIncome": "1471300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "288100000" }, "balance": { "totalDebt": "2642100000", "totalAssets": "38535700000", "longTermDebt": "749900000", "shortTermDebt": "1059700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "304551280", "totalCurrentAssets": "19776300000", "totalShareholderEquity": "29650100000", "totalCurrentLiabilities": "6469400000", "cashAndShortTermInvestments": "2780600000" } }, "revenue": 9170500000, "cost_of_revenue": 4648900000, "gross_profit": 4521600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1471300000, "depreciation_amortisation": 288100000, "ebitda": 1713400000, "interest_expense": 47700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1075500000, "net_income_continuing_ops": null, "net_income_to_common": 1075500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2780600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19776300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 38535700000, "short_term_debt": 1059700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6469400000, "long_term_debt": 749900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2642100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29650100000, "shares_outstanding": 304551280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1713400000", "netIncome": "1075500000", "grossProfit": "4521600000", "totalRevenue": "9170500000", "costOfRevenue": "4648900000", "interestExpense": "47700000", "operatingIncome": "1471300000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "288100000" }, "balance": { "totalDebt": "2642100000", "totalAssets": "38535700000", "longTermDebt": "749900000", "shortTermDebt": "1059700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "304551280", "totalCurrentAssets": "19776300000", "totalShareholderEquity": "29650100000", "totalCurrentLiabilities": "6469400000", "cashAndShortTermInvestments": "2780600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 8871900000, "cost_of_revenue": 4631200000, "gross_profit": 4240700000, "ebit": 1159200000, "ebitda": 1645700000, "pretax_income": null, "tax_provision": null, "net_income": 1009300000, "net_income_to_common": 1009300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382183, "ticker_id": 18805, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1645700000", "netIncome": "1009300000", "grossProfit": "4240700000", "totalRevenue": "8871900000", "costOfRevenue": "4631200000", "interestExpense": "62500000", "operatingIncome": "1159200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "286900000" } }, "revenue": 8871900000, "cost_of_revenue": 4631200000, "gross_profit": 4240700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1159200000, "depreciation_amortisation": 286900000, "ebitda": 1645700000, "interest_expense": 62500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1009300000, "net_income_continuing_ops": null, "net_income_to_common": 1009300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1645700000", "netIncome": "1009300000", "grossProfit": "4240700000", "totalRevenue": "8871900000", "costOfRevenue": "4631200000", "interestExpense": "62500000", "operatingIncome": "1159200000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "286900000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 8960800000, "cost_of_revenue": 4830000000, "gross_profit": 4130800000, "ebit": 1118100000, "ebitda": 1674200000, "pretax_income": null, "tax_provision": null, "net_income": 1009900000, "net_income_to_common": 1009900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2607200000, "total_current_assets": 19841200000, "total_assets": 37479400000, "short_term_debt": 1921600000, "long_term_debt": 1454000000, "total_debt": 4167100000, "total_liabilities": null, "total_equity": 27518800000, "shares_outstanding": 304551280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382184, "ticker_id": 18805, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1674200000", "netIncome": "1009900000", "grossProfit": "4130800000", "totalRevenue": "8960800000", "costOfRevenue": "4830000000", "interestExpense": "65400000", "operatingIncome": "1118100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277600000" }, "balance": { "totalDebt": "4167100000", "totalAssets": "37479400000", "longTermDebt": "1454000000", "shortTermDebt": "1921600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "304551280", "totalCurrentAssets": "19841200000", "totalShareholderEquity": "27518800000", "totalCurrentLiabilities": "6949800000", "cashAndShortTermInvestments": "2607200000" } }, "revenue": 8960800000, "cost_of_revenue": 4830000000, "gross_profit": 4130800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1118100000, "depreciation_amortisation": 277600000, "ebitda": 1674200000, "interest_expense": 65400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1009900000, "net_income_continuing_ops": null, "net_income_to_common": 1009900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2607200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19841200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 37479400000, "short_term_debt": 1921600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6949800000, "long_term_debt": 1454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4167100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27518800000, "shares_outstanding": 304551280, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1674200000", "netIncome": "1009900000", "grossProfit": "4130800000", "totalRevenue": "8960800000", "costOfRevenue": "4830000000", "interestExpense": "65400000", "operatingIncome": "1118100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277600000" }, "balance": { "totalDebt": "4167100000", "totalAssets": "37479400000", "longTermDebt": "1454000000", "shortTermDebt": "1921600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "304551280", "totalCurrentAssets": "19841200000", "totalShareholderEquity": "27518800000", "totalCurrentLiabilities": "6949800000", "cashAndShortTermInvestments": "2607200000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": 8605400000, "cost_of_revenue": 4328700000, "gross_profit": 4276700000, "ebit": 1171100000, "ebitda": 1518600000, "pretax_income": null, "tax_provision": null, "net_income": 925700000, "net_income_to_common": 925700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382186, "ticker_id": 18805, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1518600000", "netIncome": "925700000", "grossProfit": "4276700000", "totalRevenue": "8605400000", "costOfRevenue": "4328700000", "interestExpense": "86700000", "operatingIncome": "1171100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255700000" } }, "revenue": 8605400000, "cost_of_revenue": 4328700000, "gross_profit": 4276700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1171100000, "depreciation_amortisation": 255700000, "ebitda": 1518600000, "interest_expense": 86700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 925700000, "net_income_continuing_ops": null, "net_income_to_common": 925700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1518600000", "netIncome": "925700000", "grossProfit": "4276700000", "totalRevenue": "8605400000", "costOfRevenue": "4328700000", "interestExpense": "86700000", "operatingIncome": "1171100000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "255700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1765500000, "total_current_assets": 19987700000, "total_assets": 36603200000, "short_term_debt": 2182300000, "long_term_debt": 1639500000, "total_debt": 4592800000, "total_liabilities": null, "total_equity": 25744500000, "shares_outstanding": 304742010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382187, "ticker_id": 18805, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:34:22.508541+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4592800000", "totalAssets": "36603200000", "longTermDebt": "1639500000", "shortTermDebt": "2182300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "304742010", "totalCurrentAssets": "19987700000", "totalShareholderEquity": "25744500000", "totalCurrentLiabilities": "7694700000", "cashAndShortTermInvestments": "1765500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1765500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19987700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 36603200000, "short_term_debt": 2182300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7694700000, "long_term_debt": 1639500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4592800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25744500000, "shares_outstanding": 304742010, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4592800000", "totalAssets": "36603200000", "longTermDebt": "1639500000", "shortTermDebt": "2182300000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "304742010", "totalCurrentAssets": "19987700000", "totalShareholderEquity": "25744500000", "totalCurrentLiabilities": "7694700000", "cashAndShortTermInvestments": "1765500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }