{ "ticker": { "uuid": "64d61ca8-519e-43a0-b93b-1d22dc0ee0ee", "symbol": "AWJ", "name": "Auric Mining Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/64d61ca8-519e-43a0-b93b-1d22dc0ee0ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/64d61ca8-519e-43a0-b93b-1d22dc0ee0ee/" }, "ticker_metadata": { "id": 22380, "uuid": "64d61ca8-519e-43a0-b93b-1d22dc0ee0ee", "symbol": "AWJ", "name": "Auric Mining Limited", "asset_type": "equity", "market_cap": 57063548, "stock_exchange_id": 9, "industry": "Gold", "sector": "Basic Materials", "description": "Auric Mining Limited engages in exploration, development, mining, and production of gold in Australia. The company explores for gold, nickel, lithium, and rare earth elements. Auric Mining Limited was incorporated in 2019 and is based in East Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64d61ca8-519e-43a0-b93b-1d22dc0ee0ee", "symbol": "AWJ", "name": "Auric Mining Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/64d61ca8-519e-43a0-b93b-1d22dc0ee0ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/64d61ca8-519e-43a0-b93b-1d22dc0ee0ee/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.95, "value": 0.86, "quality": 0.82, "momentum": 0.95, "coverage": 0.818, "confidence": 0.731, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 51450740.55, "pe_ratio": 9.9506, "earnings_yield": 0.1071, "ebitda_to_ev": 0.1142, "shareholder_yield": -0.1242, "roe": 0.1738, "piotroski_f_score": 2, "momentum_12_1": 1.0909, "volatility_252d": 0.5863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:49.723380+00:00", "batch_id": "" }, "size": { "price_close": 0.275, "market_cap": 51450740.55, "market_cap_usd": 51450740.55, "enterprise_value": 44945852.55, "shares_outstanding": 187093602, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.9506, "pb_ratio": 1.7297, "ptbv_ratio": 1.7297, "ps_ratio": 5.7547, "pcf_ratio": null, "pfcf_ratio": -12.8337, "ev_ebitda": 8.7539, "ev_ebit": 9.3365, "ev_sales": 5.0272, "ev_fcf": -11.2111, "earnings_yield": 0.1071, "fcf_yield": -0.0892, "price_to_sales": 5.7547, "price_to_book": 1.7297, "price_to_cashflow": null, "ebitda_to_ev": 0.1142, "sales_yield": 0.1989 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1242, "shareholder_yield": -0.1242, "debt_paydown_yield": null, "total_yield": -0.1242 }, "quality": { "gross_margin": 1, "operating_margin": 0.5384, "net_margin": 0.5783, "ebitda_margin": 0.5743, "fcf_margin": -0.4484, "roe": 0.1738, "roa": 0.1487, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2571, "cash_conversion": -0.7754, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2571, "external_financing": 0.2071 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.2669, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.1221, "quick_ratio": 5.1221, "net_debt": -6504888, "local_beta": 1.3755, "volatility_252d": 0.5863, "volatility_60d": 1.3989, "max_drawdown_12m": -0.2361, "risk_adjusted_momentum": 1.8607 }, "growth": { "revenue_growth_1y": 0.0761, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.53, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.3203, "revenue_growth": 0.0761, "earnings_growth": 0.53 }, "momentum": { "price_return_1m": -0.2029, "price_return_3m": -0.1538, "price_return_6m": 0, "price_return_9m": 0.5278, "price_return_12m": 0.6667, "price_return_12m_ex1m": 1.0909, "momentum_6m": 0, "momentum_12m": 0.6667, "momentum_12_1": 1.0909, "distance_from_52w_high": -0.2361, "distance_from_52w_low": 0.6667, "relative_strength": 0.6538 }, "raw_ttm": { "revenue_ttm": 8940576, "gross_profit_ttm": 8940576, "ebit_ttm": 4813995, "ebitda_ttm": 5134374, "net_income_ttm": 5170598, "eps_diluted_ttm": 0.0276, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9596414, "fcf_ttm": -4009034, "dividends_paid_ttm": null, "share_repurchases_ttm": -405340, "shares_issued_ttm": 6794805, "interest_expense_ttm": null, "cash_and_equivalents": 6504888, "total_current_assets": 14532092, "total_current_liabilities": 2837151, "net_ppe": null, "total_assets": 34773644, "total_debt": null, "total_equity": 29746107, "net_working_capital": 5190053, "book_value_per_share": 0.159, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.159 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 20, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 19, "rank_earnings_yield": 19, "rank_fcf_yield": 90, "rank_dividend_yield": 73, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 88, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 16 }, "composites": { "value_composite": 14, "quality_composite": 18, "momentum_composite": 5, "growth_composite": 10, "yield_composite": 97, "svqf_composite": 5, "vc1_composite": 15, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8398, "os_score": 0.95, "value_percentile": 0.86, "quality_percentile": 0.82, "momentum_percentile": 0.95, "factor_coverage": 0.818, "signal_confidence": 0.731, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9587, "ticker_id": 22380, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:49.723380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.275, "market_cap": 51450740.55, "market_cap_usd": 51450740.55, "enterprise_value": 44945852.55, "shares_outstanding": 187093602, "fx_rate_to_usd": null, "pe_ratio": 9.95063638, "pb_ratio": 1.729663, "ptbv_ratio": 1.729663, "ps_ratio": 5.75474562, "pcf_ratio": null, "pfcf_ratio": -12.83370023, "ev_ebitda": 8.75391091, "ev_ebit": 9.33649756, "ev_sales": 5.02717639, "ev_fcf": -11.21114277, "earnings_yield": 0.10710655, "fcf_yield": -0.08919697, "dividend_yield": 0, "buyback_yield": -0.12418606, "shareholder_yield": -0.12418606, "debt_paydown_yield": null, "total_yield": -0.12418606, "gross_margin": 1, "operating_margin": 0.5384435, "net_margin": 0.57832941, "ebitda_margin": 0.57427776, "fcf_margin": -0.44840892, "roe": 0.17382436, "roa": 0.14869302, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25710783, "cash_conversion": -0.7753521, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.26692913, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.12207211, "quick_ratio": 5.12207211, "net_debt": -6504888, "revenue_growth_1y": 0.07611468, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52996531, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32029374, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20289855, "price_return_3m": -0.15384615, "price_return_6m": 0, "price_return_9m": 0.52777778, "price_return_12m": 0.66666667, "price_return_12m_ex1m": 1.09090909, "distance_from_52w_high": -0.23611111, "distance_from_52w_low": 0.66666667, "relative_strength": 0.65381988, "local_beta": 1.3755, "volatility_252d": 0.586294, "volatility_60d": 1.398907, "max_drawdown_12m": -0.23611111, "revenue_ttm": 8940576, "gross_profit_ttm": 8940576, "ebit_ttm": 4813995, "ebitda_ttm": 5134374, "net_income_ttm": 5170598, "eps_diluted_ttm": 0.02763642, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9596414, "fcf_ttm": -4009034, "dividends_paid_ttm": null, "share_repurchases_ttm": -405340, "shares_issued_ttm": 6794805, "interest_expense_ttm": null, "cash_and_equivalents": 6504888, "total_current_assets": 14532092, "total_current_liabilities": 2837151, "net_ppe": null, "total_assets": 34773644, "total_debt": null, "total_equity": 29746107, "net_working_capital": 5190053, "book_value_per_share": 0.15899051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15899051, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 20, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 19, "rank_earnings_yield": 19, "rank_fcf_yield": 90, "rank_dividend_yield": 73, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 88, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 16, "value_composite": 14, "quality_composite": 18, "momentum_composite": 5, "growth_composite": 10, "yield_composite": 97, "svqf_composite": 5, "vc1_composite": 15, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.95, "value": 0.86, "quality": 0.82, "momentum": 0.95, "confidence": 0.731, "coverage": 0.818, "pe_ratio": 9.9506, "earnings_yield": 0.1071, "shareholder_yield": -0.1242, "roe": 0.1738, "momentum_12_1": 1.0909, "complete_fields": { "id": 9587, "ticker_id": 22380, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:36:49.723380+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.275, "market_cap": 51450740.55, "market_cap_usd": 51450740.55, "enterprise_value": 44945852.55, "shares_outstanding": 187093602, "fx_rate_to_usd": null, "pe_ratio": 9.95063638, "pb_ratio": 1.729663, "ptbv_ratio": 1.729663, "ps_ratio": 5.75474562, "pcf_ratio": null, "pfcf_ratio": -12.83370023, "ev_ebitda": 8.75391091, "ev_ebit": 9.33649756, "ev_sales": 5.02717639, "ev_fcf": -11.21114277, "earnings_yield": 0.10710655, "fcf_yield": -0.08919697, "dividend_yield": 0, "buyback_yield": -0.12418606, "shareholder_yield": -0.12418606, "debt_paydown_yield": null, "total_yield": -0.12418606, "gross_margin": 1, "operating_margin": 0.5384435, "net_margin": 0.57832941, "ebitda_margin": 0.57427776, "fcf_margin": -0.44840892, "roe": 0.17382436, "roa": 0.14869302, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.25710783, "cash_conversion": -0.7753521, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.26692913, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 5.12207211, "quick_ratio": 5.12207211, "net_debt": -6504888, "revenue_growth_1y": 0.07611468, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52996531, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.32029374, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20289855, "price_return_3m": -0.15384615, "price_return_6m": 0, "price_return_9m": 0.52777778, "price_return_12m": 0.66666667, "price_return_12m_ex1m": 1.09090909, "distance_from_52w_high": -0.23611111, "distance_from_52w_low": 0.66666667, "relative_strength": 0.65381988, "local_beta": 1.3755, "volatility_252d": 0.586294, "volatility_60d": 1.398907, "max_drawdown_12m": -0.23611111, "revenue_ttm": 8940576, "gross_profit_ttm": 8940576, "ebit_ttm": 4813995, "ebitda_ttm": 5134374, "net_income_ttm": 5170598, "eps_diluted_ttm": 0.02763642, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -9596414, "fcf_ttm": -4009034, "dividends_paid_ttm": null, "share_repurchases_ttm": -405340, "shares_issued_ttm": 6794805, "interest_expense_ttm": null, "cash_and_equivalents": 6504888, "total_current_assets": 14532092, "total_current_liabilities": 2837151, "net_ppe": null, "total_assets": 34773644, "total_debt": null, "total_equity": 29746107, "net_working_capital": 5190053, "book_value_per_share": 0.15899051, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.15899051, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 20, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 72, "rank_pcf": 50, "rank_ev_ebitda": 42, "rank_ev_ebit": 19, "rank_earnings_yield": 19, "rank_fcf_yield": 90, "rank_dividend_yield": 73, "rank_shareholder_yield": 93, "rank_total_yield": 94, "rank_roe": 18, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 6, "rank_fcf_margin": 88, "rank_piotroski": 77, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 25, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 16, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 16, "value_composite": 14, "quality_composite": 18, "momentum_composite": 5, "growth_composite": 10, "yield_composite": 97, "svqf_composite": 5, "vc1_composite": 15, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 0.818, "signal_confidence": 0.731, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "income_statement": { "revenue": 8940576, "cost_of_revenue": null, "gross_profit": 8940576, "ebit": 4813995, "ebitda": 5134374, "pretax_income": null, "tax_provision": null, "net_income": 5170598, "net_income_to_common": 5170598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6504888, "total_current_assets": 14532092, "total_assets": 34773644, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 29746107, "shares_outstanding": 187093602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9596414, "free_cash_flow": -4009034, "dividends_paid": null, "share_repurchases": -405340, "shares_issued": 6794805, "net_debt_issued": null }, "complete_fields": { "id": 409989, "ticker_id": 22380, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5134374", "netIncome": "5170598", "grossProfit": "8940576", "totalRevenue": "8940576", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "4813995", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "320379" }, "balance": { "totalDebt": null, "totalAssets": "34773644", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187093602", "totalCurrentAssets": "14532092", "totalShareholderEquity": "29746107", "totalCurrentLiabilities": "2837151", "propertyPlantEquipmentNet": "20096816", "cashAndShortTermInvestments": "6504888" }, "cashflow": { "freeCashFlow": "-4009034", "dividendsPaid": null, "issuanceOfDebt": "1250000", "issuanceOfStock": "6794805", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-405340", "capitalExpenditures": "-9596414" } }, "revenue": 8940576, "cost_of_revenue": null, "gross_profit": 8940576, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4813995, "depreciation_amortisation": 320379, "ebitda": 5134374, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5170598, "net_income_continuing_ops": null, "net_income_to_common": 5170598, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6504888, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14532092, "net_ppe": 20096816, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34773644, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2837151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29746107, "shares_outstanding": 187093602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9596414, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -405340, "shares_issued": 6794805, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4009034, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5134374", "netIncome": "5170598", "grossProfit": "8940576", "totalRevenue": "8940576", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "4813995", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "320379" }, "balance": { "totalDebt": null, "totalAssets": "34773644", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187093602", "totalCurrentAssets": "14532092", "totalShareholderEquity": "29746107", "totalCurrentLiabilities": "2837151", "propertyPlantEquipmentNet": "20096816", "cashAndShortTermInvestments": "6504888" }, "cashflow": { "freeCashFlow": "-4009034", "dividendsPaid": null, "issuanceOfDebt": "1250000", "issuanceOfStock": "6794805", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-405340", "capitalExpenditures": "-9596414" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "income_statement": { "revenue": 8308200, "cost_of_revenue": null, "gross_profit": 8308200, "ebit": 3989005, "ebitda": 5654140, "pretax_income": null, "tax_provision": null, "net_income": 2690609, "net_income_to_common": 2690609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837957, "total_current_assets": 10287777, "total_assets": 21621856, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17937048, "shares_outstanding": 148953371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -4141795, "free_cash_flow": -3140006, "dividends_paid": null, "share_repurchases": -105780, "shares_issued": 2699067, "net_debt_issued": null }, "complete_fields": { "id": 409991, "ticker_id": 22380, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5654140", "netIncome": "2690609", "grossProfit": "8308200", "totalRevenue": "8308200", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "3989005", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1665135" }, "balance": { "totalDebt": null, "totalAssets": "21621856", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148953371", "totalCurrentAssets": "10287777", "totalShareholderEquity": "17937048", "totalCurrentLiabilities": "1915144", "propertyPlantEquipmentNet": "11264070", "cashAndShortTermInvestments": "2837957" }, "cashflow": { "freeCashFlow": "-3140006", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2699067", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-105780", "capitalExpenditures": "-4141795" } }, "revenue": 8308200, "cost_of_revenue": null, "gross_profit": 8308200, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3989005, "depreciation_amortisation": 1665135, "ebitda": 5654140, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2690609, "net_income_continuing_ops": null, "net_income_to_common": 2690609, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837957, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10287777, "net_ppe": 11264070, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21621856, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17937048, "shares_outstanding": 148953371, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4141795, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -105780, "shares_issued": 2699067, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3140006, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5654140", "netIncome": "2690609", "grossProfit": "8308200", "totalRevenue": "8308200", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "3989005", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1665135" }, "balance": { "totalDebt": null, "totalAssets": "21621856", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148953371", "totalCurrentAssets": "10287777", "totalShareholderEquity": "17937048", "totalCurrentLiabilities": "1915144", "propertyPlantEquipmentNet": "11264070", "cashAndShortTermInvestments": "2837957" }, "cashflow": { "freeCashFlow": "-3140006", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2699067", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-105780", "capitalExpenditures": "-4141795" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "income_statement": { "revenue": 4766039, "cost_of_revenue": null, "gross_profit": 4766039, "ebit": 1288052, "ebitda": 2067460, "pretax_income": null, "tax_provision": null, "net_income": 1313644, "net_income_to_common": 1313644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2492720, "total_current_assets": 4636873, "total_assets": 13309332, "short_term_debt": 24271, "long_term_debt": 69453, "total_debt": 93724, "total_liabilities": null, "total_equity": 11933257, "shares_outstanding": 130859591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1637027, "free_cash_flow": 2586871, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409992, "ticker_id": 22380, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2067460", "netIncome": "1313644", "grossProfit": "4766039", "totalRevenue": "4766039", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "1288052", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779408" }, "balance": { "totalDebt": "93724", "totalAssets": "13309332", "longTermDebt": "69453", "shortTermDebt": "24271", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130859591", "totalCurrentAssets": "4636873", "totalShareholderEquity": "11933257", "totalCurrentLiabilities": "1068091", "propertyPlantEquipmentNet": "8587906", "cashAndShortTermInvestments": "2492720" }, "cashflow": { "freeCashFlow": "2586871", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1637027" } }, "revenue": 4766039, "cost_of_revenue": null, "gross_profit": 4766039, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1288052, "depreciation_amortisation": 779408, "ebitda": 2067460, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1313644, "net_income_continuing_ops": null, "net_income_to_common": 1313644, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2492720, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4636873, "net_ppe": 8587906, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13309332, "short_term_debt": 24271, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1068091, "long_term_debt": 69453, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93724, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11933257, "shares_outstanding": 130859591, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1637027, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2586871, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2067460", "netIncome": "1313644", "grossProfit": "4766039", "totalRevenue": "4766039", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "1288052", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "779408" }, "balance": { "totalDebt": "93724", "totalAssets": "13309332", "longTermDebt": "69453", "shortTermDebt": "24271", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130859591", "totalCurrentAssets": "4636873", "totalShareholderEquity": "11933257", "totalCurrentLiabilities": "1068091", "propertyPlantEquipmentNet": "8587906", "cashAndShortTermInvestments": "2492720" }, "cashflow": { "freeCashFlow": "2586871", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-1637027" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -1114729, "ebitda": -1077673, "pretax_income": null, "tax_provision": null, "net_income": -1106692, "net_income_to_common": -1106692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 817524, "total_current_assets": 2322103, "total_assets": 11008210, "short_term_debt": 22410, "long_term_debt": 93723, "total_debt": 116133, "total_liabilities": null, "total_equity": 10566479, "shares_outstanding": 130859591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2079549, "free_cash_flow": -3140098, "dividends_paid": null, "share_repurchases": -164805, "shares_issued": 2780200, "net_debt_issued": null }, "complete_fields": { "id": 409993, "ticker_id": 22380, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1077673", "netIncome": "-1106692", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1114729", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37056" }, "balance": { "totalDebt": "116133", "totalAssets": "11008210", "longTermDebt": "93723", "shortTermDebt": "22410", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130859591", "totalCurrentAssets": "2322103", "totalShareholderEquity": "10566479", "totalCurrentLiabilities": "325270", "propertyPlantEquipmentNet": "8676858", "cashAndShortTermInvestments": "817524" }, "cashflow": { "freeCashFlow": "-3140098", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2780200", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-164805", "capitalExpenditures": "-2079549" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1114729, "depreciation_amortisation": 37056, "ebitda": -1077673, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1106692, "net_income_continuing_ops": null, "net_income_to_common": -1106692, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 817524, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2322103, "net_ppe": 8676858, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11008210, "short_term_debt": 22410, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325270, "long_term_debt": 93723, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116133, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10566479, "shares_outstanding": 130859591, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2079549, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -164805, "shares_issued": 2780200, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3140098, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1077673", "netIncome": "-1106692", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-1114729", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "37056" }, "balance": { "totalDebt": "116133", "totalAssets": "11008210", "longTermDebt": "93723", "shortTermDebt": "22410", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "130859591", "totalCurrentAssets": "2322103", "totalShareholderEquity": "10566479", "totalCurrentLiabilities": "325270", "propertyPlantEquipmentNet": "8676858", "cashAndShortTermInvestments": "817524" }, "cashflow": { "freeCashFlow": "-3140098", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2780200", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-164805", "capitalExpenditures": "-2079549" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 20653, "long_term_debt": 116133, "total_debt": 136786, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -615738, "shares_issued": 7256417, "net_debt_issued": null }, "complete_fields": { "id": 409994, "ticker_id": 22380, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "136786", "totalAssets": null, "longTermDebt": "116133", "shortTermDebt": "20653", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7256417", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-615738", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 20653, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 116133, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 136786, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -615738, "shares_issued": 7256417, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "136786", "totalAssets": null, "longTermDebt": "116133", "shortTermDebt": "20653", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7256417", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-615738", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6504888, "total_current_assets": 14532092, "total_assets": 34773644, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 29746107, "shares_outstanding": 187093602, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409988, "ticker_id": 22380, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "34773644", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187093602", "totalCurrentAssets": "14532092", "totalShareholderEquity": "29746107", "totalCurrentLiabilities": "2837151", "propertyPlantEquipmentNet": "20096816", "cashAndShortTermInvestments": "6504888" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6504888, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14532092, "net_ppe": 20096816, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 34773644, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2837151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29746107, "shares_outstanding": 187093602, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "34773644", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "187093602", "totalCurrentAssets": "14532092", "totalShareholderEquity": "29746107", "totalCurrentLiabilities": "2837151", "propertyPlantEquipmentNet": "20096816", "cashAndShortTermInvestments": "6504888" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2837957, "total_current_assets": 10287777, "total_assets": 21621856, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17937048, "shares_outstanding": 148953371, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 409990, "ticker_id": 22380, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T17:55:12.784666+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "21621856", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148953371", "totalCurrentAssets": "10287777", "totalShareholderEquity": "17937048", "totalCurrentLiabilities": "1915144", "propertyPlantEquipmentNet": "11264070", "cashAndShortTermInvestments": "2837957" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2837957, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10287777, "net_ppe": 11264070, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21621856, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1915144, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17937048, "shares_outstanding": 148953371, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "21621856", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "148953371", "totalCurrentAssets": "10287777", "totalShareholderEquity": "17937048", "totalCurrentLiabilities": "1915144", "propertyPlantEquipmentNet": "11264070", "cashAndShortTermInvestments": "2837957" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }