{ "ticker": { "uuid": "64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45", "symbol": "CNL", "name": "Creative Newtech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/", "api_url": "https://sharemaestro.com/factors/api/tickers/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/" }, "latest_snapshot": { "ticker": { "uuid": "64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45", "symbol": "CNL", "name": "Creative Newtech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/", "api_url": "https://sharemaestro.com/factors/api/tickers/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/" }, "week_end_date": "2026-07-26", "universe": "INR_IN", "score": { "os": 0.22, "value": 0.39, "quality": 0.13, "momentum": 0.6, "coverage": 0.848, "confidence": 0.812, "delta": 14 }, "headline_factors": { "price": 987, "market_cap": 14821458225, "pe_ratio": 21.4797, "earnings_yield": 0.0491, "ebitda_to_ev": 0.057, "shareholder_yield": 0.0005, "roe": 0.1898, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.3595 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 21.4797, "ev_ebitda": 17.5542, "earnings_yield": 0.0491, "fcf_yield": -0.1515, "shareholder_yield": 0.0005 }, "quality": { "roe": 0.1898, "roic": 0.0984, "gross_margin": 0.0791, "fcf_margin": -0.1024, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.5214, "eps_growth_1y": 0.3235, "fcf_growth_1y": -15.5149 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.39, "quality_percentile": 0.13, "momentum_percentile": 0.6, "growth_composite": 9, "yield_composite": 83, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 630.65, "os": 0.6, "value": 0.73, "quality": 0.14, "momentum": 0.54, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 13.7246, "earnings_yield": 0.0695, "shareholder_yield": 0.0008, "roe": 0.1898, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 705.05, "os": 0.51, "value": 0.69, "quality": 0.14, "momentum": 0.48, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 15.3437, "earnings_yield": 0.0639, "shareholder_yield": 0.0007, "roe": 0.1898, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 753.25, "os": 0.44, "value": 0.67, "quality": 0.13, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 16.3927, "earnings_yield": 0.0608, "shareholder_yield": 0.0007, "roe": 0.1898, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 731.6, "os": 0.46, "value": 0.69, "quality": 0.13, "momentum": 0.42, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 15.9215, "earnings_yield": 0.0622, "shareholder_yield": 0.0007, "roe": 0.1898, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 764.6, "os": 0.45, "value": 0.67, "quality": 0.14, "momentum": 0.43, "confidence": 0.84, "coverage": 0.848, "pe_ratio": 16.6397, "earnings_yield": 0.0601, "shareholder_yield": 0.0007, "roe": 0.1898, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 847.5, "os": 0.41, "value": 0.64, "quality": 0.14, "momentum": 0.43, "confidence": 0.831, "coverage": 0.848, "pe_ratio": 18.4438, "earnings_yield": 0.0555, "shareholder_yield": 0.0006, "roe": 0.1898, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 916.55, "os": 0.36, "value": 0.61, "quality": 0.13, "momentum": 0.42, "confidence": 0.822, "coverage": 0.848, "pe_ratio": 19.9465, "earnings_yield": 0.0521, "shareholder_yield": 0.0005, "roe": 0.1898, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 987, "os": 0.22, "value": 0.39, "quality": 0.13, "momentum": 0.6, "confidence": 0.812, "coverage": 0.848, "pe_ratio": 21.4797, "earnings_yield": 0.0491, "shareholder_yield": 0.0005, "roe": 0.1898, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 17744771000, "cost_of_revenue": 16258549000, "gross_profit": 1486222000, "ebit": 535039000, "ebitda": 728616000, "pretax_income": null, "tax_provision": null, "net_income": 531110000, "net_income_to_common": 531110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438766000, "total_current_assets": 5179990000, "total_assets": 5317450000, "short_term_debt": 695306000, "long_term_debt": 22740000, "total_debt": 718046000, "total_liabilities": null, "total_equity": 2940131000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218592000, "capital_expenditure": -28166000, "free_cash_flow": 190426000, "dividends_paid": -7121000, "share_repurchases": null, "shares_issued": 304763000, "net_debt_issued": -50092000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9117917000, "cost_of_revenue": 8504768000, "gross_profit": 613149000, "ebit": 260624000, "ebitda": 328645000, "pretax_income": null, "tax_provision": null, "net_income": 233709000, "net_income_to_common": 233709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9117917000, "cost_of_revenue": 8504768000, "gross_profit": 613149000, "ebit": 260624000, "ebitda": 328645000, "pretax_income": null, "tax_provision": null, "net_income": 233709000, "net_income_to_common": 233709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9117917000, "cost_of_revenue": 8504768000, "gross_profit": 613149000, "ebit": 260624000, "ebitda": 328645000, "pretax_income": null, "tax_provision": null, "net_income": 233709000, "net_income_to_common": 233709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9117917000, "cost_of_revenue": 8504768000, "gross_profit": 613149000, "ebit": 260624000, "ebitda": 328645000, "pretax_income": null, "tax_provision": null, "net_income": 233709000, "net_income_to_common": 233709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 9117917000, "cost_of_revenue": 8504768000, "gross_profit": 613149000, "ebit": 260624000, "ebitda": 328645000, "pretax_income": null, "tax_provision": null, "net_income": 233709000, "net_income_to_common": 233709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }