{ "ticker": { "uuid": "64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45", "symbol": "CNL", "name": "Creative Newtech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/", "api_url": "https://sharemaestro.com/factors/api/tickers/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/" }, "ticker_metadata": { "id": 13244, "uuid": "64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45", "symbol": "CNL", "name": "Creative Newtech Limited", "asset_type": "equity", "market_cap": 9438731264, "stock_exchange_id": 7, "industry": "Electronics & Computer Distribution", "sector": "Technology", "description": "Creative Newtech Limited distributes information technology (IT), gaming, imaging, lifestyle, and security products in India and internationally. It operates through Enterprise Business (EB); Fast Moving Social - Media Gadgets (FMSG); Fast Moving Electronics Goods (FMEG); and Fast Moving Consumer Technology (FMCT) segments. The company offers monitors, TVs, IFPs, PC casing and cooling products, laptops, signage monitors, PCs and desktops, projectors, 3D glass, laptop enhancement and mobility products, and computers and accessories; fans and light bulbs; SSDs, storage/memory cards, and graphics cards; craft and cutting products; air purifiers, home audio, structured cabling systems, and cables; cameras, lenses, and binoculars; retail security protecting mobility devices; projectors\t; mobile covers; robotic cleaner; consumer electronics; smart ring; mobile phones; and audio products, such as speakers, earphones. It provides its products through channel partners, e-commerce channels, large format retails, and specialized retailers. The company was formerly known as Creative Peripherals and Distribution Limited and changed its name to Creative Newtech Limited in August 2021. Creative Newtech Limited was founded in 1992 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45", "symbol": "CNL", "name": "Creative Newtech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Electronics & Computer Distribution", "page_url": "https://sharemaestro.com/factors/ticker/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/", "api_url": "https://sharemaestro.com/factors/api/tickers/64e8c9a7-a1d0-47ab-99c2-3ee06a63ed45/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.6, "value": 0.73, "quality": 0.1, "momentum": 0.57, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 630.65, "market_cap": 9470266449.15, "pe_ratio": 13.7246, "earnings_yield": 0.0729, "ebitda_to_ev": 0.0821, "shareholder_yield": 0.0008, "roe": 0.1898, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 0.2806 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.345649+00:00", "batch_id": "" }, "size": { "price_close": 630.65, "market_cap": 9470266449.1502, "market_cap_usd": 9470266449.1502, "enterprise_value": 12659279449.1502, "shares_outstanding": 15016675, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.7246, "pb_ratio": 2.6044, "ptbv_ratio": 2.6044, "ps_ratio": 0.3508, "pcf_ratio": null, "pfcf_ratio": -3.4263, "ev_ebitda": 12.1786, "ev_ebit": 14.1307, "ev_sales": 0.4689, "ev_fcf": -4.58, "earnings_yield": 0.0729, "fcf_yield": -0.2183, "price_to_sales": 0.3508, "price_to_book": 2.6044, "price_to_cashflow": null, "ebitda_to_ev": 0.0821, "sales_yield": 2.1326 }, "yield": { "dividend_yield": 0.0008, "buyback_yield": 0, "shareholder_yield": 0.0008, "debt_paydown_yield": 0.0024, "total_yield": 0.0032 }, "quality": { "gross_margin": 0.0791, "operating_margin": 0.0332, "net_margin": 0.0256, "ebitda_margin": 0.0385, "fcf_margin": -0.1024, "roe": 0.1898, "roa": 0.0736, "roic": 0.0984, "roc_greenblatt": null, "asset_turnover": 2.8806, "cash_conversion": -4.0057, "accruals_ratio": 0.365, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.3315, "revenue_stability_5y": 0.2966, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2279, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0679, "debt_to_assets": 0.346, "interest_coverage": 4.3354, "current_ratio": 1.6807, "quick_ratio": 1.6807, "net_debt": 3189013000, "local_beta": 0.4801, "volatility_252d": 0.2806, "volatility_60d": 0.2713, "max_drawdown_12m": -0.2805, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.5214, "revenue_growth_3y_cagr": 0.2469, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3235, "eps_growth_3y_cagr": 0.4191, "eps_growth_5y_cagr": null, "fcf_growth_1y": -15.5149, "book_value_growth_1y": 0.2368, "revenue_growth": 0.5214, "earnings_growth": 0.3235 }, "momentum": { "price_return_1m": -0.0021, "price_return_3m": -0.0382, "price_return_6m": -0.1021, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.1021, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1916, "distance_from_52w_low": 0.1237, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 26997725000, "gross_profit_ttm": 2135791000, "ebit_ttm": 895871000, "ebitda_ttm": 1039473000, "net_income_ttm": 690021000, "eps_diluted_ttm": 45.9503, "operating_cash_flow_ttm": -2731001000, "capital_expenditure_ttm": -33004000, "fcf_ttm": -2764005000, "dividends_paid_ttm": -7508000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 206643000, "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_current_liabilities": 5483806000, "net_ppe": null, "total_assets": 9372364000, "total_debt": 3242609000, "total_equity": 3636289000, "net_working_capital": 6921696000, "book_value_per_share": 242.1501, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.1501 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 20, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 30, "rank_earnings_yield": 20, "rank_fcf_yield": 98, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 18, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 97, "rank_fcf_margin": 80, "rank_piotroski": 87, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 27, "quality_composite": 90, "momentum_composite": 43, "growth_composite": 9, "yield_composite": 34, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.2702, "os_score": 0.6, "value_percentile": 0.73, "quality_percentile": 0.1, "momentum_percentile": 0.57, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 15, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5770, "ticker_id": 13244, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.345649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 630.65, "market_cap": 9470266449.1502, "market_cap_usd": 9470266449.1502, "enterprise_value": 12659279449.1502, "shares_outstanding": 15016675, "fx_rate_to_usd": null, "pe_ratio": 13.72460613, "pb_ratio": 2.60437673, "ptbv_ratio": 2.60437673, "ps_ratio": 0.35078017, "pcf_ratio": null, "pfcf_ratio": -3.42628412, "ev_ebitda": 12.17855533, "ev_ebit": 14.13069454, "ev_sales": 0.46890171, "ev_fcf": -4.5800494, "earnings_yield": 0.07286184, "fcf_yield": -0.21833826, "dividend_yield": 0.0007928, "buyback_yield": 0, "shareholder_yield": 0.0007928, "debt_paydown_yield": 0.00238842, "total_yield": 0.00318122, "gross_margin": 0.07911004, "operating_margin": 0.0331832, "net_margin": 0.02555849, "ebitda_margin": 0.03850224, "fcf_margin": -0.10237918, "roe": 0.18975967, "roa": 0.07362294, "roic": 0.09844301, "roc_greenblatt": null, "asset_turnover": 2.88056727, "cash_conversion": -4.00568244, "accruals_ratio": 0.36501164, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06791326, "debt_to_assets": 0.34597557, "interest_coverage": 4.33535615, "current_ratio": 1.68069585, "quick_ratio": 1.68069585, "net_debt": 3189013000, "revenue_growth_1y": 0.5214468, "revenue_growth_3y_cagr": 0.24685832, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32350925, "eps_growth_3y_cagr": 0.41914908, "eps_growth_5y_cagr": null, "fcf_growth_1y": -15.51485091, "book_value_growth_1y": 0.23677789, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.331537, "revenue_stability_5y": 0.296562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00205711, "price_return_3m": -0.03820343, "price_return_6m": -0.10208579, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.19157795, "distance_from_52w_low": 0.1236526, "relative_strength": null, "local_beta": 0.4801, "volatility_252d": 0.280637, "volatility_60d": 0.271269, "max_drawdown_12m": -0.28054093, "revenue_ttm": 26997725000, "gross_profit_ttm": 2135791000, "ebit_ttm": 895871000, "ebitda_ttm": 1039473000, "net_income_ttm": 690021000, "eps_diluted_ttm": 45.95031856, "operating_cash_flow_ttm": -2731001000, "capital_expenditure_ttm": -33004000, "fcf_ttm": -2764005000, "dividends_paid_ttm": -7508000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 206643000, "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_current_liabilities": 5483806000, "net_ppe": null, "total_assets": 9372364000, "total_debt": 3242609000, "total_equity": 3636289000, "net_working_capital": 6921696000, "book_value_per_share": 242.1500765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.1500765, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 20, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 30, "rank_earnings_yield": 20, "rank_fcf_yield": 98, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 18, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 97, "rank_fcf_margin": 80, "rank_piotroski": 87, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 27, "quality_composite": 90, "momentum_composite": 43, "growth_composite": 9, "yield_composite": 34, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 15, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 630.65, "os": 0.6, "value": 0.73, "quality": 0.1, "momentum": 0.57, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 13.7246, "earnings_yield": 0.0729, "shareholder_yield": 0.0008, "roe": 0.1898, "momentum_12_1": null, "complete_fields": { "id": 5770, "ticker_id": 13244, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:30.345649+00:00", "batch_id": "", "os_score_delta": null, "price_close": 630.65, "market_cap": 9470266449.1502, "market_cap_usd": 9470266449.1502, "enterprise_value": 12659279449.1502, "shares_outstanding": 15016675, "fx_rate_to_usd": null, "pe_ratio": 13.72460613, "pb_ratio": 2.60437673, "ptbv_ratio": 2.60437673, "ps_ratio": 0.35078017, "pcf_ratio": null, "pfcf_ratio": -3.42628412, "ev_ebitda": 12.17855533, "ev_ebit": 14.13069454, "ev_sales": 0.46890171, "ev_fcf": -4.5800494, "earnings_yield": 0.07286184, "fcf_yield": -0.21833826, "dividend_yield": 0.0007928, "buyback_yield": 0, "shareholder_yield": 0.0007928, "debt_paydown_yield": 0.00238842, "total_yield": 0.00318122, "gross_margin": 0.07911004, "operating_margin": 0.0331832, "net_margin": 0.02555849, "ebitda_margin": 0.03850224, "fcf_margin": -0.10237918, "roe": 0.18975967, "roa": 0.07362294, "roic": 0.09844301, "roc_greenblatt": null, "asset_turnover": 2.88056727, "cash_conversion": -4.00568244, "accruals_ratio": 0.36501164, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.06791326, "debt_to_assets": 0.34597557, "interest_coverage": 4.33535615, "current_ratio": 1.68069585, "quick_ratio": 1.68069585, "net_debt": 3189013000, "revenue_growth_1y": 0.5214468, "revenue_growth_3y_cagr": 0.24685832, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.32350925, "eps_growth_3y_cagr": 0.41914908, "eps_growth_5y_cagr": null, "fcf_growth_1y": -15.51485091, "book_value_growth_1y": 0.23677789, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 0.331537, "revenue_stability_5y": 0.296562, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00205711, "price_return_3m": -0.03820343, "price_return_6m": -0.10208579, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.19157795, "distance_from_52w_low": 0.1236526, "relative_strength": null, "local_beta": 0.4801, "volatility_252d": 0.280637, "volatility_60d": 0.271269, "max_drawdown_12m": -0.28054093, "revenue_ttm": 26997725000, "gross_profit_ttm": 2135791000, "ebit_ttm": 895871000, "ebitda_ttm": 1039473000, "net_income_ttm": 690021000, "eps_diluted_ttm": 45.95031856, "operating_cash_flow_ttm": -2731001000, "capital_expenditure_ttm": -33004000, "fcf_ttm": -2764005000, "dividends_paid_ttm": -7508000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 206643000, "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_current_liabilities": 5483806000, "net_ppe": null, "total_assets": 9372364000, "total_debt": 3242609000, "total_equity": 3636289000, "net_working_capital": 6921696000, "book_value_per_share": 242.1500765, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 242.1500765, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 20, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 5, "rank_pcf": 50, "rank_ev_ebitda": 39, "rank_ev_ebit": 30, "rank_earnings_yield": 20, "rank_fcf_yield": 98, "rank_dividend_yield": 47, "rank_shareholder_yield": 43, "rank_total_yield": 44, "rank_roe": 18, "rank_roc": 50, "rank_roic": 41, "rank_gross_margin": 97, "rank_fcf_margin": 80, "rank_piotroski": 87, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 8, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 27, "quality_composite": 90, "momentum_composite": 43, "growth_composite": 9, "yield_composite": 34, "svqf_composite": 15, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 20, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 15, "small_cap_core_rank": 25, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "ebit": 895871000, "ebitda": 1039473000, "pretax_income": null, "tax_provision": null, "net_income": 702929000, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2731001000, "capital_expenditure": -33004000, "free_cash_flow": -2764005000, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000 }, "complete_fields": { "id": 364033, "ticker_id": 13244, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1039473000", "netIncome": "702929000", "grossProfit": "2135791000", "totalRevenue": "26997725000", "costOfRevenue": "24861934000", "interestExpense": "206643000", "operatingIncome": "895871000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3043000" }, "balance": { "totalDebt": "3242609000", "totalAssets": "9372364000", "longTermDebt": "121000", "shortTermDebt": "3242488000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "9216610000", "totalShareholderEquity": "3636289000", "totalCurrentLiabilities": "5483806000", "cashAndShortTermInvestments": "53596000" }, "cashflow": { "freeCashFlow": "-2764005000", "dividendsPaid": "-7508000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-22619000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2731001000", "repurchaseOfStock": null, "capitalExpenditures": "-33004000" } }, "revenue": 26997725000, "cost_of_revenue": 24861934000, "gross_profit": 2135791000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 895871000, "depreciation_amortisation": 3043000, "ebitda": 1039473000, "interest_expense": 206643000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 702929000, "net_income_continuing_ops": null, "net_income_to_common": 702929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53596000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9216610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9372364000, "short_term_debt": 3242488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5483806000, "long_term_debt": 121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3242609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "operating_cash_flow": -2731001000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -33004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7508000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -22619000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2764005000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1039473000", "netIncome": "702929000", "grossProfit": "2135791000", "totalRevenue": "26997725000", "costOfRevenue": "24861934000", "interestExpense": "206643000", "operatingIncome": "895871000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3043000" }, "balance": { "totalDebt": "3242609000", "totalAssets": "9372364000", "longTermDebt": "121000", "shortTermDebt": "3242488000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "9216610000", "totalShareholderEquity": "3636289000", "totalCurrentLiabilities": "5483806000", "cashAndShortTermInvestments": "53596000" }, "cashflow": { "freeCashFlow": "-2764005000", "dividendsPaid": "-7508000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-22619000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2731001000", "repurchaseOfStock": null, "capitalExpenditures": "-33004000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 17744771000, "cost_of_revenue": 16258549000, "gross_profit": 1486222000, "ebit": 535039000, "ebitda": 728616000, "pretax_income": null, "tax_provision": null, "net_income": 531110000, "net_income_to_common": 531110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438766000, "total_current_assets": 5179990000, "total_assets": 5317450000, "short_term_debt": 695306000, "long_term_debt": 22740000, "total_debt": 718046000, "total_liabilities": null, "total_equity": 2940131000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 218592000, "capital_expenditure": -28166000, "free_cash_flow": 190426000, "dividends_paid": -7121000, "share_repurchases": null, "shares_issued": 304763000, "net_debt_issued": -50092000 }, "complete_fields": { "id": 364038, "ticker_id": 13244, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "728616000", "netIncome": "531110000", "grossProfit": "1486222000", "totalRevenue": "17744771000", "costOfRevenue": "16258549000", "interestExpense": "101559000", "operatingIncome": "535039000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11607000" }, "balance": { "totalDebt": "718046000", "totalAssets": "5317450000", "longTermDebt": "22740000", "shortTermDebt": "695306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "5179990000", "totalShareholderEquity": "2940131000", "totalCurrentLiabilities": "2190709000", "cashAndShortTermInvestments": "438766000" }, "cashflow": { "freeCashFlow": "190426000", "dividendsPaid": "-7121000", "issuanceOfDebt": null, "issuanceOfStock": "304763000", "repaymentOfDebt": "-50092000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "218592000", "repurchaseOfStock": null, "capitalExpenditures": "-28166000" } }, "revenue": 17744771000, "cost_of_revenue": 16258549000, "gross_profit": 1486222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 535039000, "depreciation_amortisation": 11607000, "ebitda": 728616000, "interest_expense": 101559000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 531110000, "net_income_continuing_ops": null, "net_income_to_common": 531110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5179990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5317450000, "short_term_debt": 695306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190709000, "long_term_debt": 22740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 718046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2940131000, "shares_outstanding": 15016675, "operating_cash_flow": 218592000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7121000, "share_repurchases": null, "shares_issued": 304763000, "net_debt_issued": -50092000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 190426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "728616000", "netIncome": "531110000", "grossProfit": "1486222000", "totalRevenue": "17744771000", "costOfRevenue": "16258549000", "interestExpense": "101559000", "operatingIncome": "535039000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11607000" }, "balance": { "totalDebt": "718046000", "totalAssets": "5317450000", "longTermDebt": "22740000", "shortTermDebt": "695306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "5179990000", "totalShareholderEquity": "2940131000", "totalCurrentLiabilities": "2190709000", "cashAndShortTermInvestments": "438766000" }, "cashflow": { "freeCashFlow": "190426000", "dividendsPaid": "-7121000", "issuanceOfDebt": null, "issuanceOfStock": "304763000", "repaymentOfDebt": "-50092000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "218592000", "repurchaseOfStock": null, "capitalExpenditures": "-28166000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 17131156000, "cost_of_revenue": 16041090000, "gross_profit": 1090066000, "ebit": 476023000, "ebitda": 668022000, "pretax_income": null, "tax_provision": null, "net_income": 440618000, "net_income_to_common": 440618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71973000, "total_current_assets": 3522224000, "total_assets": 3613765000, "short_term_debt": 662756000, "long_term_debt": 72832000, "total_debt": 735588000, "total_liabilities": null, "total_equity": 2157088000, "shares_outstanding": 14113675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -281763000, "capital_expenditure": -5360000, "free_cash_flow": -287123000, "dividends_paid": -7027000, "share_repurchases": null, "shares_issued": 801946000, "net_debt_issued": -18478000 }, "complete_fields": { "id": 364040, "ticker_id": 13244, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "668022000", "netIncome": "440618000", "grossProfit": "1090066000", "totalRevenue": "17131156000", "costOfRevenue": "16041090000", "interestExpense": "72496000", "operatingIncome": "476023000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13274000" }, "balance": { "totalDebt": "735588000", "totalAssets": "3613765000", "longTermDebt": "72832000", "shortTermDebt": "662756000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14113675", "totalCurrentAssets": "3522224000", "totalShareholderEquity": "2157088000", "totalCurrentLiabilities": "1289858000", "cashAndShortTermInvestments": "71973000" }, "cashflow": { "freeCashFlow": "-287123000", "dividendsPaid": "-7027000", "issuanceOfDebt": null, "issuanceOfStock": "801946000", "repaymentOfDebt": "-18478000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-281763000", "repurchaseOfStock": null, "capitalExpenditures": "-5360000" } }, "revenue": 17131156000, "cost_of_revenue": 16041090000, "gross_profit": 1090066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 476023000, "depreciation_amortisation": 13274000, "ebitda": 668022000, "interest_expense": 72496000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 440618000, "net_income_continuing_ops": null, "net_income_to_common": 440618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71973000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3522224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3613765000, "short_term_debt": 662756000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1289858000, "long_term_debt": 72832000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 735588000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2157088000, "shares_outstanding": 14113675, "operating_cash_flow": -281763000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5360000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7027000, "share_repurchases": null, "shares_issued": 801946000, "net_debt_issued": -18478000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -287123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "668022000", "netIncome": "440618000", "grossProfit": "1090066000", "totalRevenue": "17131156000", "costOfRevenue": "16041090000", "interestExpense": "72496000", "operatingIncome": "476023000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13274000" }, "balance": { "totalDebt": "735588000", "totalAssets": "3613765000", "longTermDebt": "72832000", "shortTermDebt": "662756000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14113675", "totalCurrentAssets": "3522224000", "totalShareholderEquity": "2157088000", "totalCurrentLiabilities": "1289858000", "cashAndShortTermInvestments": "71973000" }, "cashflow": { "freeCashFlow": "-287123000", "dividendsPaid": "-7027000", "issuanceOfDebt": null, "issuanceOfStock": "801946000", "repaymentOfDebt": "-18478000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-281763000", "repurchaseOfStock": null, "capitalExpenditures": "-5360000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 13927586000, "cost_of_revenue": 13002023000, "gross_profit": 925563000, "ebit": 341594000, "ebitda": 434120000, "pretax_income": null, "tax_provision": null, "net_income": 245939000, "net_income_to_common": 245939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25868000, "total_current_assets": 2780098000, "total_assets": 2879760000, "short_term_debt": 798011000, "long_term_debt": 91310000, "total_debt": 889321000, "total_liabilities": null, "total_equity": 1173951000, "shares_outstanding": 12600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -212382000, "capital_expenditure": -7142000, "free_cash_flow": -219524000, "dividends_paid": -6300000, "share_repurchases": null, "shares_issued": 49500000, "net_debt_issued": -12424000 }, "complete_fields": { "id": 364041, "ticker_id": 13244, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "434120000", "netIncome": "245939000", "grossProfit": "925563000", "totalRevenue": "13927586000", "costOfRevenue": "13002023000", "interestExpense": "76990000", "operatingIncome": "341594000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15659000" }, "balance": { "totalDebt": "889321000", "totalAssets": "2879760000", "longTermDebt": "91310000", "shortTermDebt": "798011000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12600000", "totalCurrentAssets": "2780098000", "totalShareholderEquity": "1173951000", "totalCurrentLiabilities": "1517812000", "cashAndShortTermInvestments": "25868000" }, "cashflow": { "freeCashFlow": "-219524000", "dividendsPaid": "-6300000", "issuanceOfDebt": null, "issuanceOfStock": "49500000", "repaymentOfDebt": "-12424000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-212382000", "repurchaseOfStock": null, "capitalExpenditures": "-7142000" } }, "revenue": 13927586000, "cost_of_revenue": 13002023000, "gross_profit": 925563000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341594000, "depreciation_amortisation": 15659000, "ebitda": 434120000, "interest_expense": 76990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 245939000, "net_income_continuing_ops": null, "net_income_to_common": 245939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25868000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2780098000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2879760000, "short_term_debt": 798011000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517812000, "long_term_debt": 91310000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 889321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1173951000, "shares_outstanding": 12600000, "operating_cash_flow": -212382000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6300000, "share_repurchases": null, "shares_issued": 49500000, "net_debt_issued": -12424000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -219524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "434120000", "netIncome": "245939000", "grossProfit": "925563000", "totalRevenue": "13927586000", "costOfRevenue": "13002023000", "interestExpense": "76990000", "operatingIncome": "341594000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15659000" }, "balance": { "totalDebt": "889321000", "totalAssets": "2879760000", "longTermDebt": "91310000", "shortTermDebt": "798011000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "12600000", "totalCurrentAssets": "2780098000", "totalShareholderEquity": "1173951000", "totalCurrentLiabilities": "1517812000", "cashAndShortTermInvestments": "25868000" }, "cashflow": { "freeCashFlow": "-219524000", "dividendsPaid": "-6300000", "issuanceOfDebt": null, "issuanceOfStock": "49500000", "repaymentOfDebt": "-12424000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-212382000", "repurchaseOfStock": null, "capitalExpenditures": "-7142000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69435000 }, "complete_fields": { "id": 364042, "ticker_id": 13244, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "69435000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 69435000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "69435000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "ebit": 293063000, "ebitda": 293526000, "pretax_income": null, "tax_provision": null, "net_income": 177894000, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53596000, "total_current_assets": 9216610000, "total_assets": 9372364000, "short_term_debt": 3242488000, "long_term_debt": 121000, "total_debt": 3242609000, "total_liabilities": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364032, "ticker_id": 13244, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "293526000", "netIncome": "177894000", "grossProfit": "692441000", "totalRevenue": "7400059000", "costOfRevenue": "6707618000", "interestExpense": "71847000", "operatingIncome": "293063000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4466000" }, "balance": { "totalDebt": "3242609000", "totalAssets": "9372364000", "longTermDebt": "121000", "shortTermDebt": "3242488000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "9216610000", "totalShareholderEquity": "3636289000", "totalCurrentLiabilities": "5483806000", "cashAndShortTermInvestments": "53596000" } }, "revenue": 7400059000, "cost_of_revenue": 6707618000, "gross_profit": 692441000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293063000, "depreciation_amortisation": 4466000, "ebitda": 293526000, "interest_expense": 71847000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 177894000, "net_income_continuing_ops": null, "net_income_to_common": 177894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53596000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9216610000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9372364000, "short_term_debt": 3242488000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5483806000, "long_term_debt": 121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3242609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3636289000, "shares_outstanding": 15016675, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "293526000", "netIncome": "177894000", "grossProfit": "692441000", "totalRevenue": "7400059000", "costOfRevenue": "6707618000", "interestExpense": "71847000", "operatingIncome": "293063000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4466000" }, "balance": { "totalDebt": "3242609000", "totalAssets": "9372364000", "longTermDebt": "121000", "shortTermDebt": "3242488000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "9216610000", "totalShareholderEquity": "3636289000", "totalCurrentLiabilities": "5483806000", "cashAndShortTermInvestments": "53596000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 9117917000, "cost_of_revenue": 8504768000, "gross_profit": 613149000, "ebit": 260624000, "ebitda": 328645000, "pretax_income": null, "tax_provision": null, "net_income": 233709000, "net_income_to_common": 233709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364034, "ticker_id": 13244, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "328645000", "netIncome": "233709000", "grossProfit": "613149000", "totalRevenue": "9117917000", "costOfRevenue": "8504768000", "interestExpense": "59863000", "operatingIncome": "260624000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4354000" } }, "revenue": 9117917000, "cost_of_revenue": 8504768000, "gross_profit": 613149000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 260624000, "depreciation_amortisation": 4354000, "ebitda": 328645000, "interest_expense": 59863000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 233709000, "net_income_continuing_ops": null, "net_income_to_common": 233709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "328645000", "netIncome": "233709000", "grossProfit": "613149000", "totalRevenue": "9117917000", "costOfRevenue": "8504768000", "interestExpense": "59863000", "operatingIncome": "260624000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4354000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 6550109000, "cost_of_revenue": 6074773000, "gross_profit": 475336000, "ebit": 225496000, "ebitda": 266180000, "pretax_income": null, "tax_provision": null, "net_income": 189477000, "net_income_to_common": 189477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19348000, "total_current_assets": 7752319000, "total_assets": 7887195000, "short_term_debt": 1249248000, "long_term_debt": 11569000, "total_debt": 1260817000, "total_liabilities": null, "total_equity": 3228321000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364035, "ticker_id": 13244, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "266180000", "netIncome": "189477000", "grossProfit": "475336000", "totalRevenue": "6550109000", "costOfRevenue": "6074773000", "interestExpense": "44858000", "operatingIncome": "225496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3347000" }, "balance": { "totalDebt": "1260817000", "totalAssets": "7887195000", "longTermDebt": "11569000", "shortTermDebt": "1249248000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "7752319000", "totalShareholderEquity": "3228321000", "totalCurrentLiabilities": "4442260000", "cashAndShortTermInvestments": "19348000" } }, "revenue": 6550109000, "cost_of_revenue": 6074773000, "gross_profit": 475336000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 225496000, "depreciation_amortisation": 3347000, "ebitda": 266180000, "interest_expense": 44858000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 189477000, "net_income_continuing_ops": null, "net_income_to_common": 189477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19348000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7752319000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7887195000, "short_term_debt": 1249248000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4442260000, "long_term_debt": 11569000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1260817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3228321000, "shares_outstanding": 15016675, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "266180000", "netIncome": "189477000", "grossProfit": "475336000", "totalRevenue": "6550109000", "costOfRevenue": "6074773000", "interestExpense": "44858000", "operatingIncome": "225496000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3347000" }, "balance": { "totalDebt": "1260817000", "totalAssets": "7887195000", "longTermDebt": "11569000", "shortTermDebt": "1249248000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "7752319000", "totalShareholderEquity": "3228321000", "totalCurrentLiabilities": "4442260000", "cashAndShortTermInvestments": "19348000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 3929640000, "cost_of_revenue": 3574775000, "gross_profit": 354865000, "ebit": 116688000, "ebitda": 151122000, "pretax_income": null, "tax_provision": null, "net_income": 88941000, "net_income_to_common": 88941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364036, "ticker_id": 13244, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "151122000", "netIncome": "88941000", "grossProfit": "354865000", "totalRevenue": "3929640000", "costOfRevenue": "3574775000", "interestExpense": "30075000", "operatingIncome": "116688000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3043000" } }, "revenue": 3929640000, "cost_of_revenue": 3574775000, "gross_profit": 354865000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116688000, "depreciation_amortisation": 3043000, "ebitda": 151122000, "interest_expense": 30075000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88941000, "net_income_continuing_ops": null, "net_income_to_common": 88941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "151122000", "netIncome": "88941000", "grossProfit": "354865000", "totalRevenue": "3929640000", "costOfRevenue": "3574775000", "interestExpense": "30075000", "operatingIncome": "116688000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3043000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": 4029908000, "cost_of_revenue": 3615638000, "gross_profit": 414270000, "ebit": 147080000, "ebitda": 190831000, "pretax_income": null, "tax_provision": null, "net_income": 137301000, "net_income_to_common": 137301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438766000, "total_current_assets": 5179990000, "total_assets": 5317450000, "short_term_debt": 695306000, "long_term_debt": 22740000, "total_debt": 718046000, "total_liabilities": null, "total_equity": 2940131000, "shares_outstanding": 15016675, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364037, "ticker_id": 13244, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "190831000", "netIncome": "137301000", "grossProfit": "414270000", "totalRevenue": "4029908000", "costOfRevenue": "3615638000", "interestExpense": "29347000", "operatingIncome": "147080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3193000" }, "balance": { "totalDebt": "718046000", "totalAssets": "5317450000", "longTermDebt": "22740000", "shortTermDebt": "695306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "5179990000", "totalShareholderEquity": "2940131000", "totalCurrentLiabilities": "2190709000", "cashAndShortTermInvestments": "438766000" } }, "revenue": 4029908000, "cost_of_revenue": 3615638000, "gross_profit": 414270000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 147080000, "depreciation_amortisation": 3193000, "ebitda": 190831000, "interest_expense": 29347000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 137301000, "net_income_continuing_ops": null, "net_income_to_common": 137301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438766000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5179990000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5317450000, "short_term_debt": 695306000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2190709000, "long_term_debt": 22740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 718046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2940131000, "shares_outstanding": 15016675, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "190831000", "netIncome": "137301000", "grossProfit": "414270000", "totalRevenue": "4029908000", "costOfRevenue": "3615638000", "interestExpense": "29347000", "operatingIncome": "147080000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3193000" }, "balance": { "totalDebt": "718046000", "totalAssets": "5317450000", "longTermDebt": "22740000", "shortTermDebt": "695306000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15016675", "totalCurrentAssets": "5179990000", "totalShareholderEquity": "2940131000", "totalCurrentLiabilities": "2190709000", "cashAndShortTermInvestments": "438766000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68097000, "total_current_assets": 3842489000, "total_assets": 3933998000, "short_term_debt": 691052000, "long_term_debt": 55463000, "total_debt": 746515000, "total_liabilities": null, "total_equity": 2411202000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 364039, "ticker_id": 13244, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:56:52.532341+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "746515000", "totalAssets": "3933998000", "longTermDebt": "55463000", "shortTermDebt": "691052000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3842489000", "totalShareholderEquity": "2411202000", "totalCurrentLiabilities": "1340477000", "cashAndShortTermInvestments": "68097000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68097000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3842489000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3933998000, "short_term_debt": 691052000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1340477000, "long_term_debt": 55463000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 746515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2411202000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "746515000", "totalAssets": "3933998000", "longTermDebt": "55463000", "shortTermDebt": "691052000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "3842489000", "totalShareholderEquity": "2411202000", "totalCurrentLiabilities": "1340477000", "cashAndShortTermInvestments": "68097000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }