{ "ticker": { "uuid": "64f13fa8-566b-4267-98b5-a0964655ff14", "symbol": "VERI", "name": "Veritone Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/64f13fa8-566b-4267-98b5-a0964655ff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f13fa8-566b-4267-98b5-a0964655ff14/" }, "ticker_metadata": { "id": 8797, "uuid": "64f13fa8-566b-4267-98b5-a0964655ff14", "symbol": "VERI", "name": "Veritone Inc", "asset_type": "equity", "market_cap": 192685000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "Veritone, Inc. provides artificial intelligence (AI) computing solutions in the United States and the United Kingdom. The company is headquartered in Denver, Colorado.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64f13fa8-566b-4267-98b5-a0964655ff14", "symbol": "VERI", "name": "Veritone Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/64f13fa8-566b-4267-98b5-a0964655ff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f13fa8-566b-4267-98b5-a0964655ff14/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.3, "quality": 0.06, "momentum": 0.7, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1.71, "market_cap": 158857578.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.2487, "piotroski_f_score": 2, "momentum_12_1": 0.42, "volatility_252d": 1.2269 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.418616+00:00", "batch_id": "" }, "size": { "price_close": 1.71, "market_cap": 158857578.99, "market_cap_usd": 158857578.99, "enterprise_value": 189162578.99, "shares_outstanding": 92899169, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2421, "ptbv_ratio": null, "ps_ratio": 1.7363, "pcf_ratio": null, "pfcf_ratio": -3.6522, "ev_ebitda": null, "ev_ebit": -2.3181, "ev_sales": 2.0676, "ev_fcf": -4.349, "earnings_yield": null, "fcf_yield": -0.2299, "price_to_sales": 1.7363, "price_to_book": 3.2421, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.4837 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4836, "operating_margin": -0.8919, "net_margin": -1.2044, "ebitda_margin": -0.6088, "fcf_margin": -0.4754, "roe": -2.2487, "roa": -0.71, "roic": -0.7717, "roc_greenblatt": null, "asset_turnover": 0.5895, "cash_conversion": 0.3948, "accruals_ratio": -0.4029, "sbc_to_revenue": 0.0715, "piotroski_f_score": 2, "altman_z_score": -6.0014, "earnings_stability_5y": 1.1709, "revenue_stability_5y": 0.4061, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2851, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1674, "net_debt_to_ebitda": -0.5441, "debt_to_assets": 0.2925, "interest_coverage": -10.7684, "current_ratio": 0.5241, "quick_ratio": 0.5241, "net_debt": 30305000, "local_beta": -0.0008, "volatility_252d": 1.2269, "volatility_60d": 2.2134, "max_drawdown_12m": -0.7618, "risk_adjusted_momentum": 0.3423 }, "growth": { "revenue_growth_1y": 0.006, "revenue_growth_3y_cagr": -0.1493, "revenue_growth_5y_cagr": 0.0982, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.0421, "revenue_growth": 0.006, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1972, "price_return_3m": -0.4262, "price_return_6m": -0.6718, "price_return_9m": -0.3571, "price_return_12m": 0.14, "price_return_12m_ex1m": 0.42, "momentum_6m": -0.6718, "momentum_12m": 0.14, "momentum_12_1": 0.42, "distance_from_52w_high": -0.7618, "distance_from_52w_low": 0.3154, "relative_strength": -0.0179 }, "raw_ttm": { "revenue_ttm": 91490000, "gross_profit_ttm": 44247000, "ebit_ttm": -81603000, "ebitda_ttm": -55697000, "net_income_ttm": -110186000, "eps_diluted_ttm": -1.1861, "operating_cash_flow_ttm": -47655000, "capital_expenditure_ttm": 4159000, "fcf_ttm": -43496000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7578000, "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_current_liabilities": 96264000, "net_ppe": null, "total_assets": 155199000, "total_debt": 45392000, "total_equity": 48999000, "net_working_capital": -15505000, "book_value_per_share": 0.5274, "retained_earnings": -598520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39039000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 46, "rank_fcf_margin": 93, "rank_piotroski": 98, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 54 }, "composites": { "value_composite": 70, "quality_composite": 94, "momentum_composite": 30, "growth_composite": 77, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1342, "os_score": 0.18, "value_percentile": 0.3, "quality_percentile": 0.06, "momentum_percentile": 0.7, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3155, "ticker_id": 8797, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.418616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 158857578.99, "market_cap_usd": 158857578.99, "enterprise_value": 189162578.99, "shares_outstanding": 92899169, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.24205757, "ptbv_ratio": null, "ps_ratio": 1.73633817, "pcf_ratio": null, "pfcf_ratio": -3.65223421, "ev_ebitda": null, "ev_ebit": -2.31808364, "ev_sales": 2.06757655, "ev_fcf": -4.34896494, "earnings_yield": null, "fcf_yield": -0.22993977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48362663, "operating_margin": -0.89193354, "net_margin": -1.2043502, "ebitda_margin": -0.60877692, "fcf_margin": -0.47541808, "roe": -2.24873977, "roa": -0.70996591, "roic": -0.77174228, "roc_greenblatt": null, "asset_turnover": 0.58950122, "cash_conversion": 0.39475069, "accruals_ratio": -0.40290852, "sbc_to_revenue": 0.07151601, "debt_to_equity": 2.16739117, "net_debt_to_ebitda": -0.54410471, "debt_to_assets": 0.29247611, "interest_coverage": -10.76840855, "current_ratio": 0.52412117, "quick_ratio": 0.52412117, "net_debt": 30305000, "revenue_growth_1y": 0.00597051, "revenue_growth_3y_cagr": -0.14926023, "revenue_growth_5y_cagr": 0.0982253, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.04213195, "piotroski_f_score": 2, "altman_z_score": -6.00138357, "earnings_stability_5y": 1.170867, "revenue_stability_5y": 0.406113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1971831, "price_return_3m": -0.4261745, "price_return_6m": -0.67178503, "price_return_9m": -0.35714286, "price_return_12m": 0.14, "price_return_12m_ex1m": 0.42, "distance_from_52w_high": -0.76183844, "distance_from_52w_low": 0.31538462, "relative_strength": -0.01794105, "local_beta": -0.0008, "volatility_252d": 1.226948, "volatility_60d": 2.21338, "max_drawdown_12m": -0.76183844, "revenue_ttm": 91490000, "gross_profit_ttm": 44247000, "ebit_ttm": -81603000, "ebitda_ttm": -55697000, "net_income_ttm": -110186000, "eps_diluted_ttm": -1.18608165, "operating_cash_flow_ttm": -47655000, "capital_expenditure_ttm": 4159000, "fcf_ttm": -43496000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7578000, "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_current_liabilities": 96264000, "net_ppe": null, "total_assets": 155199000, "total_debt": 45392000, "total_equity": 48999000, "net_working_capital": -15505000, "book_value_per_share": 0.52744282, "retained_earnings": -598520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39039000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 46, "rank_fcf_margin": 93, "rank_piotroski": 98, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 54, "value_composite": 70, "quality_composite": 94, "momentum_composite": 30, "growth_composite": 77, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.71, "os": 0.18, "value": 0.3, "quality": 0.06, "momentum": 0.7, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.2487, "momentum_12_1": 0.42, "complete_fields": { "id": 3155, "ticker_id": 8797, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:19.418616+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.71, "market_cap": 158857578.99, "market_cap_usd": 158857578.99, "enterprise_value": 189162578.99, "shares_outstanding": 92899169, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.24205757, "ptbv_ratio": null, "ps_ratio": 1.73633817, "pcf_ratio": null, "pfcf_ratio": -3.65223421, "ev_ebitda": null, "ev_ebit": -2.31808364, "ev_sales": 2.06757655, "ev_fcf": -4.34896494, "earnings_yield": null, "fcf_yield": -0.22993977, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.48362663, "operating_margin": -0.89193354, "net_margin": -1.2043502, "ebitda_margin": -0.60877692, "fcf_margin": -0.47541808, "roe": -2.24873977, "roa": -0.70996591, "roic": -0.77174228, "roc_greenblatt": null, "asset_turnover": 0.58950122, "cash_conversion": 0.39475069, "accruals_ratio": -0.40290852, "sbc_to_revenue": 0.07151601, "debt_to_equity": 2.16739117, "net_debt_to_ebitda": -0.54410471, "debt_to_assets": 0.29247611, "interest_coverage": -10.76840855, "current_ratio": 0.52412117, "quick_ratio": 0.52412117, "net_debt": 30305000, "revenue_growth_1y": 0.00597051, "revenue_growth_3y_cagr": -0.14926023, "revenue_growth_5y_cagr": 0.0982253, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.04213195, "piotroski_f_score": 2, "altman_z_score": -6.00138357, "earnings_stability_5y": 1.170867, "revenue_stability_5y": 0.406113, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1971831, "price_return_3m": -0.4261745, "price_return_6m": -0.67178503, "price_return_9m": -0.35714286, "price_return_12m": 0.14, "price_return_12m_ex1m": 0.42, "distance_from_52w_high": -0.76183844, "distance_from_52w_low": 0.31538462, "relative_strength": -0.01794105, "local_beta": -0.0008, "volatility_252d": 1.226948, "volatility_60d": 2.21338, "max_drawdown_12m": -0.76183844, "revenue_ttm": 91490000, "gross_profit_ttm": 44247000, "ebit_ttm": -81603000, "ebitda_ttm": -55697000, "net_income_ttm": -110186000, "eps_diluted_ttm": -1.18608165, "operating_cash_flow_ttm": -47655000, "capital_expenditure_ttm": 4159000, "fcf_ttm": -43496000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7578000, "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_current_liabilities": 96264000, "net_ppe": null, "total_assets": 155199000, "total_debt": 45392000, "total_equity": 48999000, "net_working_capital": -15505000, "book_value_per_share": 0.52744282, "retained_earnings": -598520000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -39039000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 20, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 98, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 46, "rank_fcf_margin": 93, "rank_piotroski": 98, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 54, "value_composite": 70, "quality_composite": 94, "momentum_composite": 30, "growth_composite": 77, "yield_composite": 99, "svqf_composite": 73, "vc1_composite": 69, "vc2_composite": 77, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -76140000, "ebitda": -48080000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 45937000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194710, "ticker_id": 8797, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76140000", "ebitda": "-48080000", "netIncome": "-111732000", "grossProfit": "35410000", "depreciation": "None", "totalRevenue": "92192000", "costOfRevenue": "56782000", "interestIncome": "None", "incomeBeforeTax": "-111960000", "interestExpense": "10200000", "operatingIncome": "-76140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-10224000", "nonInterestIncome": "None", "operatingExpenses": "111550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28060000", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "-111732000" }, "balance": { "goodwill": "54256000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "182280000", "longTermDebt": "None", "shortTermDebt": "45937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38639000", "reportedCurrency": "USD", "retainedEarnings": "-579012000", "totalLiabilities": "114156000", "otherCurrentAssets": "9720000", "totalCurrentAssets": "73914000", "currentLongTermDebt": "45317000", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "36768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108366000", "currentAccountsPayable": "16487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47222000", "totalShareholderEquity": "68124000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "29065999", "totalCurrentLiabilities": "103780000", "otherNonCurrentLiabilities": "2481000", "totalNonCurrentLiabilities": "10376000", "cashAndShortTermInvestments": "27426000", "commonStockSharesOutstanding": "63316000", "intangibleAssetsExcludingGoodwill": "38639000", "cashAndCashEquivalentsAtCarryingValue": "27426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53205000", "capitalExpenditures": "4978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69424000", "cashflowFromInvestment": "-4978000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "research_and_development": 20800000, "selling_general_admin": 53500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76140000, "depreciation_amortisation": 28060000, "ebitda": -48080000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": -111960000, "tax_provision": -228000, "effective_tax_rate": null, "net_income": -111732000, "net_income_continuing_ops": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27426000, "short_term_investments": null, "net_receivables": 36768000, "inventory": null, "other_current_assets": null, "total_current_assets": 73914000, "net_ppe": null, "goodwill": 54256000, "intangible_assets": 38639000, "goodwill_and_intangibles": 92895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108366000, "total_assets": 182280000, "short_term_debt": 45937000, "accounts_payable": 16487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10376000, "total_liabilities": 114156000, "total_debt": 45937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -579012000, "total_equity": 68124000, "shares_outstanding": 63316000, "operating_cash_flow": -53205000, "stock_based_compensation": 6700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4978000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69424000, "free_cash_flow": -48227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76140000", "ebitda": "-48080000", "netIncome": "-111732000", "grossProfit": "35410000", "depreciation": "None", "totalRevenue": "92192000", "costOfRevenue": "56782000", "interestIncome": "None", "incomeBeforeTax": "-111960000", "interestExpense": "10200000", "operatingIncome": "-76140000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-228000", "reportedCurrency": "USD", "netInterestIncome": "-10224000", "nonInterestIncome": "None", "operatingExpenses": "111550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56782000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28060000", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "-111732000" }, "balance": { "goodwill": "54256000", "inventory": "None", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "182280000", "longTermDebt": "None", "shortTermDebt": "45937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38639000", "reportedCurrency": "USD", "retainedEarnings": "-579012000", "totalLiabilities": "114156000", "otherCurrentAssets": "9720000", "totalCurrentAssets": "73914000", "currentLongTermDebt": "45317000", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "36768000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108366000", "currentAccountsPayable": "16487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47222000", "totalShareholderEquity": "68124000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "29065999", "totalCurrentLiabilities": "103780000", "otherNonCurrentLiabilities": "2481000", "totalNonCurrentLiabilities": "10376000", "cashAndShortTermInvestments": "27426000", "commonStockSharesOutstanding": "63316000", "intangibleAssetsExcludingGoodwill": "38639000", "cashAndCashEquivalentsAtCarryingValue": "27426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-53205000", "capitalExpenditures": "4978000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69424000", "cashflowFromInvestment": "-4978000", "stockBasedCompensation": "6700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 92637000, "cost_of_revenue": 27254000, "gross_profit": 65383000, "ebit": -88122000, "ebitda": -58783000, "pretax_income": -100193000, "tax_provision": -3861000, "net_income": -37384000, "net_income_to_common": -37384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16911000, "total_current_assets": 59406000, "total_assets": 198060000, "short_term_debt": 8448000, "long_term_debt": 111451000, "total_debt": 119899000, "total_liabilities": 184608000, "total_equity": 13452000, "shares_outstanding": 38034546, "goodwill_and_intangibles": 112610000 }, "cash_flow": { "operating_cash_flow": -24723000, "capital_expenditure": 6098000, "free_cash_flow": -18625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194715, "ticker_id": 8797, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-88122000", "ebitda": "-58783000", "netIncome": "-37384000", "grossProfit": "65383000", "depreciation": "None", "totalRevenue": "92637000", "costOfRevenue": "27254000", "interestIncome": "None", "incomeBeforeTax": "-100193000", "interestExpense": "12071000", "operatingIncome": "-88206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3861000", "reportedCurrency": "USD", "netInterestIncome": "-12071000", "nonInterestIncome": "None", "operatingExpenses": "153589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29339000", "sellingGeneralAndAdministrative": "58425000", "netIncomeFromContinuingOperations": "-96332000" }, "balance": { "goodwill": "53110000", "inventory": "-6088000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "198060000", "longTermDebt": "111451000", "shortTermDebt": "8448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59500000", "reportedCurrency": "USD", "retainedEarnings": "-467280000", "totalLiabilities": "184608000", "otherCurrentAssets": "9644000", "totalCurrentAssets": "59406000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "32851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138654000", "currentAccountsPayable": "25905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119899000", "totalShareholderEquity": "13452000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "8903000", "totalCurrentLiabilities": "60957000", "otherNonCurrentLiabilities": "2672000", "totalNonCurrentLiabilities": "123651000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "38034546", "intangibleAssetsExcludingGoodwill": "59500000", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24723000", "capitalExpenditures": "6098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37062000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "7705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92637000, "cost_of_revenue": 27254000, "gross_profit": 65383000, "research_and_development": 26817000, "selling_general_admin": 58425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88122000, "depreciation_amortisation": 29339000, "ebitda": -58783000, "interest_expense": 12071000, "interest_income": null, "other_non_operating": null, "pretax_income": -100193000, "tax_provision": -3861000, "effective_tax_rate": null, "net_income": -37384000, "net_income_continuing_ops": -96332000, "net_income_to_common": -37384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16911000, "short_term_investments": null, "net_receivables": 32851000, "inventory": -6088000, "other_current_assets": null, "total_current_assets": 59406000, "net_ppe": null, "goodwill": 53110000, "intangible_assets": 59500000, "goodwill_and_intangibles": 112610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138654000, "total_assets": 198060000, "short_term_debt": 8448000, "accounts_payable": 25905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60957000, "long_term_debt": 111451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123651000, "total_liabilities": 184608000, "total_debt": 119899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467280000, "total_equity": 13452000, "shares_outstanding": 38034546, "operating_cash_flow": -24723000, "stock_based_compensation": 7705000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37062000, "free_cash_flow": -18625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-88122000", "ebitda": "-58783000", "netIncome": "-37384000", "grossProfit": "65383000", "depreciation": "None", "totalRevenue": "92637000", "costOfRevenue": "27254000", "interestIncome": "None", "incomeBeforeTax": "-100193000", "interestExpense": "12071000", "operatingIncome": "-88206000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3861000", "reportedCurrency": "USD", "netInterestIncome": "-12071000", "nonInterestIncome": "None", "operatingExpenses": "153589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29339000", "sellingGeneralAndAdministrative": "58425000", "netIncomeFromContinuingOperations": "-96332000" }, "balance": { "goodwill": "53110000", "inventory": "-6088000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "198060000", "longTermDebt": "111451000", "shortTermDebt": "8448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59500000", "reportedCurrency": "USD", "retainedEarnings": "-467280000", "totalLiabilities": "184608000", "otherCurrentAssets": "9644000", "totalCurrentAssets": "59406000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "32851000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138654000", "currentAccountsPayable": "25905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119899000", "totalShareholderEquity": "13452000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "8903000", "totalCurrentLiabilities": "60957000", "otherNonCurrentLiabilities": "2672000", "totalNonCurrentLiabilities": "123651000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "38034546", "intangibleAssetsExcludingGoodwill": "59500000", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24723000", "capitalExpenditures": "6098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37062000", "cashflowFromInvestment": "-1608000", "stockBasedCompensation": "7705000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 99986000, "cost_of_revenue": 27765000, "gross_profit": 72221000, "ebit": -66269000, "ebitda": -39516000, "pretax_income": -69036000, "tax_provision": -3323000, "net_income": -58625000, "net_income_to_common": -58625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46609000, "total_current_assets": 185814000, "total_assets": 378858000, "short_term_debt": 8161000, "long_term_debt": 134584000, "total_debt": 142745000, "total_liabilities": 340711000, "total_equity": 38147000, "shares_outstanding": 36909919, "goodwill_and_intangibles": 136952000 }, "cash_flow": { "operating_cash_flow": -76421000, "capital_expenditure": 5120000, "free_cash_flow": -71301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194720, "ticker_id": 8797, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-66269000", "ebitda": "-39516000", "netIncome": "-58625000", "grossProfit": "72221000", "depreciation": "None", "totalRevenue": "99986000", "costOfRevenue": "27765000", "interestIncome": "None", "incomeBeforeTax": "-69036000", "interestExpense": "2447000", "operatingIncome": "-99570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3323000", "reportedCurrency": "USD", "netInterestIncome": "-2935000", "nonInterestIncome": "None", "operatingExpenses": "171791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26753000", "sellingGeneralAndAdministrative": "61465000", "netIncomeFromContinuingOperations": "-66089000" }, "balance": { "goodwill": "53529000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "378858000", "longTermDebt": "134584000", "shortTermDebt": "8161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83423000", "reportedCurrency": "USD", "retainedEarnings": "-429896000", "totalLiabilities": "340711000", "otherCurrentAssets": "103646000", "totalCurrentAssets": "185814000", "currentLongTermDebt": "5813000", "longTermInvestments": "4791000", "shortTermInvestments": "None", "currentNetReceivables": "35559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193044000", "currentAccountsPayable": "30081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142745000", "totalShareholderEquity": "38147000", "capitalLeaseObligations": "2348000", "otherCurrentLiabilities": "135214000", "totalCurrentLiabilities": "191869000", "otherNonCurrentLiabilities": "14258000", "totalNonCurrentLiabilities": "148842000", "cashAndShortTermInvestments": "46609000", "commonStockSharesOutstanding": "36909919", "intangibleAssetsExcludingGoodwill": "83423000", "cashAndCashEquivalentsAtCarryingValue": "46609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76421000", "capitalExpenditures": "5120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26329000", "cashflowFromInvestment": "-54884000", "stockBasedCompensation": "10950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99986000, "cost_of_revenue": 27765000, "gross_profit": 72221000, "research_and_development": 40591000, "selling_general_admin": 61465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66269000, "depreciation_amortisation": 26753000, "ebitda": -39516000, "interest_expense": 2447000, "interest_income": null, "other_non_operating": null, "pretax_income": -69036000, "tax_provision": -3323000, "effective_tax_rate": null, "net_income": -58625000, "net_income_continuing_ops": -66089000, "net_income_to_common": -58625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46609000, "short_term_investments": null, "net_receivables": 35559000, "inventory": null, "other_current_assets": null, "total_current_assets": 185814000, "net_ppe": null, "goodwill": 53529000, "intangible_assets": 83423000, "goodwill_and_intangibles": 136952000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193044000, "total_assets": 378858000, "short_term_debt": 8161000, "accounts_payable": 30081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191869000, "long_term_debt": 134584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148842000, "total_liabilities": 340711000, "total_debt": 142745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429896000, "total_equity": 38147000, "shares_outstanding": 36909919, "operating_cash_flow": -76421000, "stock_based_compensation": 10950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26329000, "free_cash_flow": -71301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-66269000", "ebitda": "-39516000", "netIncome": "-58625000", "grossProfit": "72221000", "depreciation": "None", "totalRevenue": "99986000", "costOfRevenue": "27765000", "interestIncome": "None", "incomeBeforeTax": "-69036000", "interestExpense": "2447000", "operatingIncome": "-99570000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3323000", "reportedCurrency": "USD", "netInterestIncome": "-2935000", "nonInterestIncome": "None", "operatingExpenses": "171791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26753000", "sellingGeneralAndAdministrative": "61465000", "netIncomeFromContinuingOperations": "-66089000" }, "balance": { "goodwill": "53529000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "378858000", "longTermDebt": "134584000", "shortTermDebt": "8161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83423000", "reportedCurrency": "USD", "retainedEarnings": "-429896000", "totalLiabilities": "340711000", "otherCurrentAssets": "103646000", "totalCurrentAssets": "185814000", "currentLongTermDebt": "5813000", "longTermInvestments": "4791000", "shortTermInvestments": "None", "currentNetReceivables": "35559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193044000", "currentAccountsPayable": "30081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142745000", "totalShareholderEquity": "38147000", "capitalLeaseObligations": "2348000", "otherCurrentLiabilities": "135214000", "totalCurrentLiabilities": "191869000", "otherNonCurrentLiabilities": "14258000", "totalNonCurrentLiabilities": "148842000", "cashAndShortTermInvestments": "46609000", "commonStockSharesOutstanding": "36909919", "intangibleAssetsExcludingGoodwill": "83423000", "cashAndCashEquivalentsAtCarryingValue": "46609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58625000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-76421000", "capitalExpenditures": "5120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26329000", "cashflowFromInvestment": "-54884000", "stockBasedCompensation": "10950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 149728000, "cost_of_revenue": 27432000, "gross_profit": 122296000, "ebit": -18386000, "ebitda": 5159000, "pretax_income": -23248000, "tax_provision": 2309000, "net_income": -25557000, "net_income_to_common": -25557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184423000, "total_current_assets": 278005000, "total_assets": 424752000, "short_term_debt": 2112000, "long_term_debt": 137767000, "total_debt": 139879000, "total_liabilities": 344580000, "total_equity": 80172000, "shares_outstanding": 36033560, "goodwill_and_intangibles": 126162000 }, "cash_flow": { "operating_cash_flow": 3737000, "capital_expenditure": 4765000, "free_cash_flow": 8502000, "dividends_paid": 9766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194725, "ticker_id": 8797, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18386000", "ebitda": "5159000", "netIncome": "-25557000", "grossProfit": "122296000", "depreciation": "None", "totalRevenue": "149728000", "costOfRevenue": "27432000", "interestIncome": "None", "incomeBeforeTax": "-23248000", "interestExpense": "4862000", "operatingIncome": "-37995000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2309000", "reportedCurrency": "USD", "netInterestIncome": "-4862000", "nonInterestIncome": "None", "operatingExpenses": "160291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43589000", "otherNonOperatingIncome": "14747000", "costofGoodsAndServicesSold": "27432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23545000", "sellingGeneralAndAdministrative": "44177000", "netIncomeFromContinuingOperations": "-25236000" }, "balance": { "goodwill": "46498000", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "424752000", "longTermDebt": "137767000", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79664000", "reportedCurrency": "USD", "retainedEarnings": "-371271000", "totalLiabilities": "344580000", "otherCurrentAssets": "15242000", "totalCurrentAssets": "278005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146747000", "currentAccountsPayable": "36738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5291000", "shortLongTermDebtTotal": "139879000", "totalShareholderEquity": "80172000", "capitalLeaseObligations": "2112000", "otherCurrentLiabilities": "135039000", "totalCurrentLiabilities": "192931000", "otherNonCurrentLiabilities": "13882000", "totalNonCurrentLiabilities": "151649000", "cashAndShortTermInvestments": "184423000", "commonStockSharesOutstanding": "36033560", "intangibleAssetsExcludingGoodwill": "79664000", "cashAndCashEquivalentsAtCarryingValue": "184423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25557000", "profitLoss": "None", "dividendPayout": "9766000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3737000", "capitalExpenditures": "4765000", "changeInReceivables": "29658000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61928000", "cashflowFromInvestment": "-12104000", "stockBasedCompensation": "19115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149728000, "cost_of_revenue": 27432000, "gross_profit": 122296000, "research_and_development": 43589000, "selling_general_admin": 44177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18386000, "depreciation_amortisation": 23545000, "ebitda": 5159000, "interest_expense": 4862000, "interest_income": null, "other_non_operating": null, "pretax_income": -23248000, "tax_provision": 2309000, "effective_tax_rate": null, "net_income": -25557000, "net_income_continuing_ops": -25236000, "net_income_to_common": -25557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184423000, "short_term_investments": null, "net_receivables": 78340000, "inventory": 1, "other_current_assets": null, "total_current_assets": 278005000, "net_ppe": null, "goodwill": 46498000, "intangible_assets": 79664000, "goodwill_and_intangibles": 126162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 146747000, "total_assets": 424752000, "short_term_debt": 2112000, "accounts_payable": 36738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 192931000, "long_term_debt": 137767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 151649000, "total_liabilities": 344580000, "total_debt": 139879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -371271000, "total_equity": 80172000, "shares_outstanding": 36033560, "operating_cash_flow": 3737000, "stock_based_compensation": 19115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12104000, "dividends_paid": 9766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61928000, "free_cash_flow": 8502000, "net_change_in_cash": -70295000 }, "raw_data": { "income": { "ebit": "-18386000", "ebitda": "5159000", "netIncome": "-25557000", "grossProfit": "122296000", "depreciation": "None", "totalRevenue": "149728000", "costOfRevenue": "27432000", "interestIncome": "None", "incomeBeforeTax": "-23248000", "interestExpense": "4862000", "operatingIncome": "-37995000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2309000", "reportedCurrency": "USD", "netInterestIncome": "-4862000", "nonInterestIncome": "None", "operatingExpenses": "160291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43589000", "otherNonOperatingIncome": "14747000", "costofGoodsAndServicesSold": "27432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23545000", "sellingGeneralAndAdministrative": "44177000", "netIncomeFromContinuingOperations": "-25236000" }, "balance": { "goodwill": "46498000", "inventory": "1", "commonStock": "36000", "currentDebt": "None", "investments": "None", "totalAssets": "424752000", "longTermDebt": "137767000", "shortTermDebt": "2112000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "79664000", "reportedCurrency": "USD", "retainedEarnings": "-371271000", "totalLiabilities": "344580000", "otherCurrentAssets": "15242000", "totalCurrentAssets": "278005000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78340000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "146747000", "currentAccountsPayable": "36738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5291000", "shortLongTermDebtTotal": "139879000", "totalShareholderEquity": "80172000", "capitalLeaseObligations": "2112000", "otherCurrentLiabilities": "135039000", "totalCurrentLiabilities": "192931000", "otherNonCurrentLiabilities": "13882000", "totalNonCurrentLiabilities": "151649000", "cashAndShortTermInvestments": "184423000", "commonStockSharesOutstanding": "36033560", "intangibleAssetsExcludingGoodwill": "79664000", "cashAndCashEquivalentsAtCarryingValue": "184423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25557000", "profitLoss": "None", "dividendPayout": "9766000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3737000", "capitalExpenditures": "4765000", "changeInReceivables": "29658000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61928000", "cashflowFromInvestment": "-12104000", "stockBasedCompensation": "19115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-70295000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23545000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 57708000, "cost_of_revenue": 15663000, "gross_profit": 42045000, "ebit": -47673000, "ebitda": -38638000, "pretax_income": -47800000, "tax_provision": 2744000, "net_income": -47800000, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254722000, "total_current_assets": 379082000, "total_assets": 504752000, "short_term_debt": 114016000, "long_term_debt": 195082000, "total_debt": 309098000, "total_liabilities": 424173000, "total_equity": 80579000, "shares_outstanding": 33298381, "goodwill_and_intangibles": 122305000 }, "cash_flow": { "operating_cash_flow": 7234000, "capital_expenditure": 1016000, "free_cash_flow": 8250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194730, "ticker_id": 8797, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47673000", "ebitda": "-38638000", "netIncome": "-47800000", "grossProfit": "42045000", "depreciation": "None", "totalRevenue": "57708000", "costOfRevenue": "15663000", "interestIncome": "None", "incomeBeforeTax": "-47800000", "interestExpense": "9000", "operatingIncome": "-47673000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2744000", "reportedCurrency": "USD", "netInterestIncome": "-538000", "nonInterestIncome": "None", "operatingExpenses": "84336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14379000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "15663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "50080000", "netIncomeFromContinuingOperations": "-70593000" }, "balance": { "goodwill": "34058000", "inventory": "-27180000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "504752000", "longTermDebt": "195082000", "shortTermDebt": "114016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88247000", "reportedCurrency": "USD", "retainedEarnings": "-350958000", "totalLiabilities": "424173000", "otherCurrentAssets": "39297000", "totalCurrentAssets": "379082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125670000", "currentAccountsPayable": "46711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1556000", "shortLongTermDebtTotal": "309098000", "totalShareholderEquity": "80579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19988000", "totalCurrentLiabilities": "191276000", "otherNonCurrentLiabilities": "37815000", "totalNonCurrentLiabilities": "232897000", "cashAndShortTermInvestments": "254722000", "commonStockSharesOutstanding": "33298381", "intangibleAssetsExcludingGoodwill": "88247000", "cashAndCashEquivalentsAtCarryingValue": "254722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "32389000", "operatingCashflow": "7234000", "capitalExpenditures": "1016000", "changeInReceivables": "-47225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186514000", "cashflowFromInvestment": "-53843000", "stockBasedCompensation": "40065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57708000, "cost_of_revenue": 15663000, "gross_profit": 42045000, "research_and_development": 14379000, "selling_general_admin": 50080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47673000, "depreciation_amortisation": 9035000, "ebitda": -38638000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": -47800000, "tax_provision": 2744000, "effective_tax_rate": null, "net_income": -47800000, "net_income_continuing_ops": -70593000, "net_income_to_common": -47800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254722000, "short_term_investments": null, "net_receivables": 112243000, "inventory": -27180000, "other_current_assets": null, "total_current_assets": 379082000, "net_ppe": null, "goodwill": 34058000, "intangible_assets": 88247000, "goodwill_and_intangibles": 122305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125670000, "total_assets": 504752000, "short_term_debt": 114016000, "accounts_payable": 46711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191276000, "long_term_debt": 195082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 232897000, "total_liabilities": 424173000, "total_debt": 309098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -350958000, "total_equity": 80579000, "shares_outstanding": 33298381, "operating_cash_flow": 7234000, "stock_based_compensation": 40065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186514000, "free_cash_flow": 8250000, "net_change_in_cash": 139905000 }, "raw_data": { "income": { "ebit": "-47673000", "ebitda": "-38638000", "netIncome": "-47800000", "grossProfit": "42045000", "depreciation": "None", "totalRevenue": "57708000", "costOfRevenue": "15663000", "interestIncome": "None", "incomeBeforeTax": "-47800000", "interestExpense": "9000", "operatingIncome": "-47673000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2744000", "reportedCurrency": "USD", "netInterestIncome": "-538000", "nonInterestIncome": "None", "operatingExpenses": "84336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14379000", "otherNonOperatingIncome": "-600000", "costofGoodsAndServicesSold": "15663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9035000", "sellingGeneralAndAdministrative": "50080000", "netIncomeFromContinuingOperations": "-70593000" }, "balance": { "goodwill": "34058000", "inventory": "-27180000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "504752000", "longTermDebt": "195082000", "shortTermDebt": "114016000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "88247000", "reportedCurrency": "USD", "retainedEarnings": "-350958000", "totalLiabilities": "424173000", "otherCurrentAssets": "39297000", "totalCurrentAssets": "379082000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112243000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125670000", "currentAccountsPayable": "46711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1556000", "shortLongTermDebtTotal": "309098000", "totalShareholderEquity": "80579000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19988000", "totalCurrentLiabilities": "191276000", "otherNonCurrentLiabilities": "37815000", "totalNonCurrentLiabilities": "232897000", "cashAndShortTermInvestments": "254722000", "commonStockSharesOutstanding": "33298381", "intangibleAssetsExcludingGoodwill": "88247000", "cashAndCashEquivalentsAtCarryingValue": "254722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "32389000", "operatingCashflow": "7234000", "capitalExpenditures": "1016000", "changeInReceivables": "-47225000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186514000", "cashflowFromInvestment": "-53843000", "stockBasedCompensation": "40065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "139905000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 57708000, "cost_of_revenue": 15663000, "gross_profit": 42045000, "ebit": -47673000, "ebitda": -41266000, "pretax_income": -47800000, "tax_provision": 76000, "net_income": -47876000, "net_income_to_common": -47876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114817000, "total_current_assets": 156567000, "total_assets": 177654000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 89444000, "total_equity": 88210000, "shares_outstanding": 27594911, "goodwill_and_intangibles": 17648000 }, "cash_flow": { "operating_cash_flow": 1433000, "capital_expenditure": 175000, "free_cash_flow": 1608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194735, "ticker_id": 8797, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47673000", "ebitda": "-41266000", "netIncome": "-47876000", "grossProfit": "42045000", "depreciation": "None", "totalRevenue": "57708000", "costOfRevenue": "15663000", "interestIncome": "85000", "incomeBeforeTax": "-47800000", "interestExpense": "127000", "operatingIncome": "-47673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "89718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14379000", "otherNonOperatingIncome": "-127000", "costofGoodsAndServicesSold": "15663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6407000", "sellingGeneralAndAdministrative": "50080000", "netIncomeFromContinuingOperations": "-47876000" }, "balance": { "goodwill": "6904000", "inventory": "-18365000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "177654000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "-280365000", "totalLiabilities": "89444000", "otherCurrentAssets": "6719000", "totalCurrentAssets": "156567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21087000", "currentAccountsPayable": "15632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2354000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66120000", "totalCurrentLiabilities": "88248000", "otherNonCurrentLiabilities": "1196000", "totalNonCurrentLiabilities": "1196000", "cashAndShortTermInvestments": "114817000", "commonStockSharesOutstanding": "27594911", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "114817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22533000", "operatingCashflow": "1433000", "capitalExpenditures": "175000", "changeInReceivables": "4393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69438000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "19539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57708000, "cost_of_revenue": 15663000, "gross_profit": 42045000, "research_and_development": 14379000, "selling_general_admin": 50080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47673000, "depreciation_amortisation": 6407000, "ebitda": -41266000, "interest_expense": 127000, "interest_income": null, "other_non_operating": null, "pretax_income": -47800000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -47876000, "net_income_continuing_ops": -47876000, "net_income_to_common": -47876000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114817000, "short_term_investments": null, "net_receivables": 35031000, "inventory": -18365000, "other_current_assets": null, "total_current_assets": 156567000, "net_ppe": null, "goodwill": 6904000, "intangible_assets": 10744000, "goodwill_and_intangibles": 17648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21087000, "total_assets": 177654000, "short_term_debt": null, "accounts_payable": 15632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1196000, "total_liabilities": 89444000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -280365000, "total_equity": 88210000, "shares_outstanding": 27594911, "operating_cash_flow": 1433000, "stock_based_compensation": 19539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69438000, "free_cash_flow": 1608000, "net_change_in_cash": 70752000 }, "raw_data": { "income": { "ebit": "-47673000", "ebitda": "-41266000", "netIncome": "-47876000", "grossProfit": "42045000", "depreciation": "None", "totalRevenue": "57708000", "costOfRevenue": "15663000", "interestIncome": "85000", "incomeBeforeTax": "-47800000", "interestExpense": "127000", "operatingIncome": "-47673000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "85000", "nonInterestIncome": "None", "operatingExpenses": "89718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14379000", "otherNonOperatingIncome": "-127000", "costofGoodsAndServicesSold": "15663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6407000", "sellingGeneralAndAdministrative": "50080000", "netIncomeFromContinuingOperations": "-47876000" }, "balance": { "goodwill": "6904000", "inventory": "-18365000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "177654000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "10744000", "reportedCurrency": "USD", "retainedEarnings": "-280365000", "totalLiabilities": "89444000", "otherCurrentAssets": "6719000", "totalCurrentAssets": "156567000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35031000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21087000", "currentAccountsPayable": "15632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2354000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "88210000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "66120000", "totalCurrentLiabilities": "88248000", "otherNonCurrentLiabilities": "1196000", "totalNonCurrentLiabilities": "1196000", "cashAndShortTermInvestments": "114817000", "commonStockSharesOutstanding": "27594911", "intangibleAssetsExcludingGoodwill": "10744000", "cashAndCashEquivalentsAtCarryingValue": "114817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-47876000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "22533000", "operatingCashflow": "1433000", "capitalExpenditures": "175000", "changeInReceivables": "4393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "69438000", "cashflowFromInvestment": "-119000", "stockBasedCompensation": "19539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70752000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "69438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6407000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 49648000, "cost_of_revenue": 15261000, "gross_profit": 34387000, "ebit": -64071000, "ebitda": -58124000, "pretax_income": -63530000, "tax_provision": -1452000, "net_income": -62078000, "net_income_to_common": -62078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44065000, "total_current_assets": 81112000, "total_assets": 108526000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61115000, "total_equity": 47411000, "shares_outstanding": 21797714, "goodwill_and_intangibles": 23030000 }, "cash_flow": { "operating_cash_flow": -30117000, "capital_expenditure": 770000, "free_cash_flow": -29347000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194740, "ticker_id": 8797, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64071000", "ebitda": "-58124000", "netIncome": "-62078000", "grossProfit": "34387000", "depreciation": "None", "totalRevenue": "49648000", "costOfRevenue": "15261000", "interestIncome": "549000", "incomeBeforeTax": "-63530000", "interestExpense": "541000", "operatingIncome": "-64071000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1452000", "reportedCurrency": "USD", "netInterestIncome": "549000", "nonInterestIncome": "None", "operatingExpenses": "98458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22776000", "otherNonOperatingIncome": "541000", "costofGoodsAndServicesSold": "15261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "47314000", "netIncomeFromContinuingOperations": "-62078000" }, "balance": { "goodwill": "6904000", "inventory": "-10286000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "108526000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16126000", "reportedCurrency": "USD", "retainedEarnings": "-232489000", "totalLiabilities": "61115000", "otherCurrentAssets": "5409000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "31638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27414000", "currentAccountsPayable": "17014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3214000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33642000", "totalCurrentLiabilities": "59736000", "otherNonCurrentLiabilities": "1379000", "totalNonCurrentLiabilities": "1379000", "cashAndShortTermInvestments": "44065000", "commonStockSharesOutstanding": "21797714", "intangibleAssetsExcludingGoodwill": "16126000", "cashAndCashEquivalentsAtCarryingValue": "44065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1230000", "operatingCashflow": "-30117000", "capitalExpenditures": "770000", "changeInReceivables": "7739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24615000", "cashflowFromInvestment": "11961000", "stockBasedCompensation": "20657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49648000, "cost_of_revenue": 15261000, "gross_profit": 34387000, "research_and_development": 22776000, "selling_general_admin": 47314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64071000, "depreciation_amortisation": 5947000, "ebitda": -58124000, "interest_expense": 541000, "interest_income": null, "other_non_operating": null, "pretax_income": -63530000, "tax_provision": -1452000, "effective_tax_rate": null, "net_income": -62078000, "net_income_continuing_ops": -62078000, "net_income_to_common": -62078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44065000, "short_term_investments": 0, "net_receivables": 31638000, "inventory": -10286000, "other_current_assets": null, "total_current_assets": 81112000, "net_ppe": null, "goodwill": 6904000, "intangible_assets": 16126000, "goodwill_and_intangibles": 23030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27414000, "total_assets": 108526000, "short_term_debt": null, "accounts_payable": 17014000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379000, "total_liabilities": 61115000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -232489000, "total_equity": 47411000, "shares_outstanding": 21797714, "operating_cash_flow": -30117000, "stock_based_compensation": 20657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11961000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24615000, "free_cash_flow": -29347000, "net_change_in_cash": 6459000 }, "raw_data": { "income": { "ebit": "-64071000", "ebitda": "-58124000", "netIncome": "-62078000", "grossProfit": "34387000", "depreciation": "None", "totalRevenue": "49648000", "costOfRevenue": "15261000", "interestIncome": "549000", "incomeBeforeTax": "-63530000", "interestExpense": "541000", "operatingIncome": "-64071000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1452000", "reportedCurrency": "USD", "netInterestIncome": "549000", "nonInterestIncome": "None", "operatingExpenses": "98458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22776000", "otherNonOperatingIncome": "541000", "costofGoodsAndServicesSold": "15261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5947000", "sellingGeneralAndAdministrative": "47314000", "netIncomeFromContinuingOperations": "-62078000" }, "balance": { "goodwill": "6904000", "inventory": "-10286000", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "108526000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "16126000", "reportedCurrency": "USD", "retainedEarnings": "-232489000", "totalLiabilities": "61115000", "otherCurrentAssets": "5409000", "totalCurrentAssets": "81112000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "31638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27414000", "currentAccountsPayable": "17014000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3214000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "47411000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33642000", "totalCurrentLiabilities": "59736000", "otherNonCurrentLiabilities": "1379000", "totalNonCurrentLiabilities": "1379000", "cashAndShortTermInvestments": "44065000", "commonStockSharesOutstanding": "21797714", "intangibleAssetsExcludingGoodwill": "16126000", "cashAndCashEquivalentsAtCarryingValue": "44065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1230000", "operatingCashflow": "-30117000", "capitalExpenditures": "770000", "changeInReceivables": "7739000", "changeInExchangeRate": "None", "cashflowFromFinancing": "24615000", "cashflowFromInvestment": "11961000", "stockBasedCompensation": "20657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "6459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5947000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 27047000, "cost_of_revenue": 6479000, "gross_profit": 20568000, "ebit": -61082000, "ebitda": -57381000, "pretax_income": -61082000, "tax_provision": 22000, "net_income": -61104000, "net_income_to_common": -61104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37539000, "total_current_assets": 86573000, "total_assets": 119544000, "short_term_debt": 10000, "long_term_debt": null, "total_debt": 10000, "total_liabilities": 57534000, "total_equity": 62010000, "shares_outstanding": 17572938, "goodwill_and_intangibles": 27726000 }, "cash_flow": { "operating_cash_flow": -38447000, "capital_expenditure": 4288000, "free_cash_flow": -34159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194745, "ticker_id": 8797, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61082000", "ebitda": "-57381000", "netIncome": "-61104000", "grossProfit": "20568000", "depreciation": "None", "totalRevenue": "27047000", "costOfRevenue": "6479000", "interestIncome": "803000", "incomeBeforeTax": "-61082000", "interestExpense": "0", "operatingIncome": "-61990000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "803000", "nonInterestIncome": "None", "operatingExpenses": "82558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22095000", "otherNonOperatingIncome": "908000", "costofGoodsAndServicesSold": "6479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3701000", "sellingGeneralAndAdministrative": "37993000", "netIncomeFromContinuingOperations": "-61104000" }, "balance": { "goodwill": "6397000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "119544000", "longTermDebt": "None", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21329000", "reportedCurrency": "USD", "retainedEarnings": "-170411000", "totalLiabilities": "57534000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "86573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13565000", "currentNetReceivables": "31837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32971000", "currentAccountsPayable": "28714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4008000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27371000", "totalCurrentLiabilities": "56148000", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "1386000", "cashAndShortTermInvestments": "37539000", "commonStockSharesOutstanding": "17572938", "intangibleAssetsExcludingGoodwill": "21329000", "cashAndCashEquivalentsAtCarryingValue": "37539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4146000", "operatingCashflow": "-38447000", "capitalExpenditures": "4288000", "changeInReceivables": "-14063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34292000", "cashflowFromInvestment": "12149000", "stockBasedCompensation": "15492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27047000, "cost_of_revenue": 6479000, "gross_profit": 20568000, "research_and_development": 22095000, "selling_general_admin": 37993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61082000, "depreciation_amortisation": 3701000, "ebitda": -57381000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -61082000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -61104000, "net_income_continuing_ops": -61104000, "net_income_to_common": -61104000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37539000, "short_term_investments": 13565000, "net_receivables": 31837000, "inventory": 1, "other_current_assets": null, "total_current_assets": 86573000, "net_ppe": null, "goodwill": 6397000, "intangible_assets": 21329000, "goodwill_and_intangibles": 27726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32971000, "total_assets": 119544000, "short_term_debt": 10000, "accounts_payable": 28714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1386000, "total_liabilities": 57534000, "total_debt": 10000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170411000, "total_equity": 62010000, "shares_outstanding": 17572938, "operating_cash_flow": -38447000, "stock_based_compensation": 15492000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34292000, "free_cash_flow": -34159000, "net_change_in_cash": 7994000 }, "raw_data": { "income": { "ebit": "-61082000", "ebitda": "-57381000", "netIncome": "-61104000", "grossProfit": "20568000", "depreciation": "None", "totalRevenue": "27047000", "costOfRevenue": "6479000", "interestIncome": "803000", "incomeBeforeTax": "-61082000", "interestExpense": "0", "operatingIncome": "-61990000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "803000", "nonInterestIncome": "None", "operatingExpenses": "82558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22095000", "otherNonOperatingIncome": "908000", "costofGoodsAndServicesSold": "6479000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3701000", "sellingGeneralAndAdministrative": "37993000", "netIncomeFromContinuingOperations": "-61104000" }, "balance": { "goodwill": "6397000", "inventory": "1", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "119544000", "longTermDebt": "None", "shortTermDebt": "10000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "21329000", "reportedCurrency": "USD", "retainedEarnings": "-170411000", "totalLiabilities": "57534000", "otherCurrentAssets": "3579000", "totalCurrentAssets": "86573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13565000", "currentNetReceivables": "31837000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32971000", "currentAccountsPayable": "28714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4008000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27371000", "totalCurrentLiabilities": "56148000", "otherNonCurrentLiabilities": "1386000", "totalNonCurrentLiabilities": "1386000", "cashAndShortTermInvestments": "37539000", "commonStockSharesOutstanding": "17572938", "intangibleAssetsExcludingGoodwill": "21329000", "cashAndCashEquivalentsAtCarryingValue": "37539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61104000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4146000", "operatingCashflow": "-38447000", "capitalExpenditures": "4288000", "changeInReceivables": "-14063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "34292000", "cashflowFromInvestment": "12149000", "stockBasedCompensation": "15492000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7994000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "34328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -18976000, "ebitda": -13118000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194708, "ticker_id": 8797, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18976000", "ebitda": "-13118000", "netIncome": "-19508000", "grossProfit": "7931000", "depreciation": "None", "totalRevenue": "20259000", "costOfRevenue": "12328000", "interestIncome": "None", "incomeBeforeTax": "-20121000", "interestExpense": "178000", "operatingIncome": "-18976000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-613000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "26907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5858000", "sellingGeneralAndAdministrative": "10948000", "netIncomeFromContinuingOperations": "-19508000" }, "balance": { "goodwill": "53975000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "155199000", "longTermDebt": "None", "shortTermDebt": "45392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34063000", "reportedCurrency": "USD", "retainedEarnings": "-598520000", "totalLiabilities": "106200000", "otherCurrentAssets": "8650000", "totalCurrentAssets": "50454000", "currentLongTermDebt": "45392000", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "26717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104745000", "currentAccountsPayable": "12950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45392000", "totalShareholderEquity": "48999000", "capitalLeaseObligations": "1724000", "otherCurrentLiabilities": "24729000", "totalCurrentLiabilities": "96264000", "otherNonCurrentLiabilities": "2531000", "totalNonCurrentLiabilities": "9936000", "cashAndShortTermInvestments": "15087000", "commonStockSharesOutstanding": "92899169", "intangibleAssetsExcludingGoodwill": "34063000", "cashAndCashEquivalentsAtCarryingValue": "15087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11494000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "research_and_development": 5753000, "selling_general_admin": 10948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18976000, "depreciation_amortisation": 5858000, "ebitda": -13118000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -20121000, "tax_provision": -613000, "effective_tax_rate": null, "net_income": -19508000, "net_income_continuing_ops": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15087000, "short_term_investments": null, "net_receivables": 26717000, "inventory": null, "other_current_assets": null, "total_current_assets": 50454000, "net_ppe": null, "goodwill": 53975000, "intangible_assets": 34063000, "goodwill_and_intangibles": 88038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104745000, "total_assets": 155199000, "short_term_debt": 45392000, "accounts_payable": 12950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9936000, "total_liabilities": 106200000, "total_debt": 45392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -598520000, "total_equity": 48999000, "shares_outstanding": 92899169, "operating_cash_flow": -11494000, "stock_based_compensation": 1590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486000, "free_cash_flow": -10960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18976000", "ebitda": "-13118000", "netIncome": "-19508000", "grossProfit": "7931000", "depreciation": "None", "totalRevenue": "20259000", "costOfRevenue": "12328000", "interestIncome": "None", "incomeBeforeTax": "-20121000", "interestExpense": "178000", "operatingIncome": "-18976000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-613000", "reportedCurrency": "USD", "netInterestIncome": "-178000", "nonInterestIncome": "None", "operatingExpenses": "26907000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12328000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5858000", "sellingGeneralAndAdministrative": "10948000", "netIncomeFromContinuingOperations": "-19508000" }, "balance": { "goodwill": "53975000", "inventory": "None", "commonStock": "94000", "currentDebt": "None", "investments": "None", "totalAssets": "155199000", "longTermDebt": "None", "shortTermDebt": "45392000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "34063000", "reportedCurrency": "USD", "retainedEarnings": "-598520000", "totalLiabilities": "106200000", "otherCurrentAssets": "8650000", "totalCurrentAssets": "50454000", "currentLongTermDebt": "45392000", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "26717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104745000", "currentAccountsPayable": "12950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45392000", "totalShareholderEquity": "48999000", "capitalLeaseObligations": "1724000", "otherCurrentLiabilities": "24729000", "totalCurrentLiabilities": "96264000", "otherNonCurrentLiabilities": "2531000", "totalNonCurrentLiabilities": "9936000", "cashAndShortTermInvestments": "15087000", "commonStockSharesOutstanding": "92899169", "intangibleAssetsExcludingGoodwill": "34063000", "cashAndCashEquivalentsAtCarryingValue": "15087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11494000", "capitalExpenditures": "534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-486000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "1590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 18100000, "cost_of_revenue": 11500000, "gross_profit": 6600000, "ebit": -15892000, "ebitda": -10386000, "pretax_income": -37500000, "tax_provision": -500000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 89871000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -12042000, "capital_expenditure": 1445000, "free_cash_flow": -10597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194709, "ticker_id": 8797, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15892000", "ebitda": "-10386000", "netIncome": "-37000000", "grossProfit": "6600000", "depreciation": "None", "totalRevenue": "18100000", "costOfRevenue": "11500000", "interestIncome": "None", "incomeBeforeTax": "-37500000", "interestExpense": "1670000", "operatingIncome": "-23300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "29900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5506000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "-38179000" }, "balance": { "goodwill": "54256000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "182280000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38639000", "reportedCurrency": "USD", "retainedEarnings": "-579012000", "totalLiabilities": "114156000", "otherCurrentAssets": "1159000", "totalCurrentAssets": "73914000", "currentLongTermDebt": "45317000", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "38325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108366000", "currentAccountsPayable": "28759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68124000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "103780000", "otherNonCurrentLiabilities": "2481000", "totalNonCurrentLiabilities": "10376000", "cashAndShortTermInvestments": "27426000", "commonStockSharesOutstanding": "89871000", "intangibleAssetsExcludingGoodwill": "38639000", "cashAndCashEquivalentsAtCarryingValue": "27426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12042000", "capitalExpenditures": "1445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4550000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18100000, "cost_of_revenue": 11500000, "gross_profit": 6600000, "research_and_development": 5100000, "selling_general_admin": 13800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15892000, "depreciation_amortisation": 5506000, "ebitda": -10386000, "interest_expense": 1670000, "interest_income": null, "other_non_operating": null, "pretax_income": -37500000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -38179000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27426000, "short_term_investments": null, "net_receivables": 38325000, "inventory": null, "other_current_assets": null, "total_current_assets": 73914000, "net_ppe": null, "goodwill": 54256000, "intangible_assets": 38639000, "goodwill_and_intangibles": 92895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108366000, "total_assets": 182280000, "short_term_debt": null, "accounts_payable": 28759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10376000, "total_liabilities": 114156000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -579012000, "total_equity": 68124000, "shares_outstanding": 89871000, "operating_cash_flow": -12042000, "stock_based_compensation": 1600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1445000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4550000, "free_cash_flow": -10597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15892000", "ebitda": "-10386000", "netIncome": "-37000000", "grossProfit": "6600000", "depreciation": "None", "totalRevenue": "18100000", "costOfRevenue": "11500000", "interestIncome": "None", "incomeBeforeTax": "-37500000", "interestExpense": "1670000", "operatingIncome": "-23300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "USD", "netInterestIncome": "-1254000", "nonInterestIncome": "None", "operatingExpenses": "29900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5506000", "sellingGeneralAndAdministrative": "13800000", "netIncomeFromContinuingOperations": "-38179000" }, "balance": { "goodwill": "54256000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "182280000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "38639000", "reportedCurrency": "USD", "retainedEarnings": "-579012000", "totalLiabilities": "114156000", "otherCurrentAssets": "1159000", "totalCurrentAssets": "73914000", "currentLongTermDebt": "45317000", "longTermInvestments": "2970000", "shortTermInvestments": "None", "currentNetReceivables": "38325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108366000", "currentAccountsPayable": "28759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "68124000", "capitalLeaseObligations": "1905000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "103780000", "otherNonCurrentLiabilities": "2481000", "totalNonCurrentLiabilities": "10376000", "cashAndShortTermInvestments": "27426000", "commonStockSharesOutstanding": "89871000", "intangibleAssetsExcludingGoodwill": "38639000", "cashAndCashEquivalentsAtCarryingValue": "27426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12042000", "capitalExpenditures": "1445000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4550000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 29118000, "cost_of_revenue": 15937000, "gross_profit": 13181000, "ebit": -24255000, "ebitda": -16885000, "pretax_income": -27163000, "tax_provision": -283000, "net_income": -26880000, "net_income_to_common": -26880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36233000, "total_current_assets": 84709000, "total_assets": 200221000, "short_term_debt": 8447000, "long_term_debt": 108467000, "total_debt": 116914000, "total_liabilities": 184203000, "total_equity": 16018000, "shares_outstanding": 54367000, "goodwill_and_intangibles": 95438000 }, "cash_flow": { "operating_cash_flow": -15886000, "capital_expenditure": 1222000, "free_cash_flow": -14664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194711, "ticker_id": 8797, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24255000", "ebitda": "-16885000", "netIncome": "-26880000", "grossProfit": "13181000", "depreciation": "None", "totalRevenue": "29118000", "costOfRevenue": "15937000", "interestIncome": "None", "incomeBeforeTax": "-27163000", "interestExpense": "2908000", "operatingIncome": "-15802000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-2908000", "nonInterestIncome": "None", "operatingExpenses": "28983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7370000", "sellingGeneralAndAdministrative": "12978000", "netIncomeFromContinuingOperations": "-26880000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "200221000", "longTermDebt": "108467000", "shortTermDebt": "8447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42328000", "reportedCurrency": "USD", "retainedEarnings": "-540833000", "totalLiabilities": "184203000", "otherCurrentAssets": "12791000", "totalCurrentAssets": "84709000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "35685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115512000", "currentAccountsPayable": "11462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116914000", "totalShareholderEquity": "16018000", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "32324000", "totalCurrentLiabilities": "64656000", "otherNonCurrentLiabilities": "11080000", "totalNonCurrentLiabilities": "119547000", "cashAndShortTermInvestments": "36233000", "commonStockSharesOutstanding": "54367000", "intangibleAssetsExcludingGoodwill": "42328000", "cashAndCashEquivalentsAtCarryingValue": "36233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15886000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39615000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "1643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29118000, "cost_of_revenue": 15937000, "gross_profit": 13181000, "research_and_development": 5494000, "selling_general_admin": 12978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24255000, "depreciation_amortisation": 7370000, "ebitda": -16885000, "interest_expense": 2908000, "interest_income": null, "other_non_operating": null, "pretax_income": -27163000, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -26880000, "net_income_continuing_ops": -26880000, "net_income_to_common": -26880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36233000, "short_term_investments": null, "net_receivables": 35685000, "inventory": null, "other_current_assets": null, "total_current_assets": 84709000, "net_ppe": null, "goodwill": 53110000, "intangible_assets": 42328000, "goodwill_and_intangibles": 95438000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115512000, "total_assets": 200221000, "short_term_debt": 8447000, "accounts_payable": 11462000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64656000, "long_term_debt": 108467000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119547000, "total_liabilities": 184203000, "total_debt": 116914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -540833000, "total_equity": 16018000, "shares_outstanding": 54367000, "operating_cash_flow": -15886000, "stock_based_compensation": 1643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39615000, "free_cash_flow": -14664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24255000", "ebitda": "-16885000", "netIncome": "-26880000", "grossProfit": "13181000", "depreciation": "None", "totalRevenue": "29118000", "costOfRevenue": "15937000", "interestIncome": "None", "incomeBeforeTax": "-27163000", "interestExpense": "2908000", "operatingIncome": "-15802000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "-2908000", "nonInterestIncome": "None", "operatingExpenses": "28983000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7370000", "sellingGeneralAndAdministrative": "12978000", "netIncomeFromContinuingOperations": "-26880000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "72000", "currentDebt": "None", "investments": "None", "totalAssets": "200221000", "longTermDebt": "108467000", "shortTermDebt": "8447000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42328000", "reportedCurrency": "USD", "retainedEarnings": "-540833000", "totalLiabilities": "184203000", "otherCurrentAssets": "12791000", "totalCurrentAssets": "84709000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "35685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115512000", "currentAccountsPayable": "11462000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116914000", "totalShareholderEquity": "16018000", "capitalLeaseObligations": "697000", "otherCurrentLiabilities": "32324000", "totalCurrentLiabilities": "64656000", "otherNonCurrentLiabilities": "11080000", "totalNonCurrentLiabilities": "119547000", "cashAndShortTermInvestments": "36233000", "commonStockSharesOutstanding": "54367000", "intangibleAssetsExcludingGoodwill": "42328000", "cashAndCashEquivalentsAtCarryingValue": "36233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15886000", "capitalExpenditures": "1222000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39615000", "cashflowFromInvestment": "-1222000", "stockBasedCompensation": "1643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 24013000, "cost_of_revenue": 7478000, "gross_profit": 16535000, "ebit": -22480000, "ebitda": -15308000, "pretax_income": -25914000, "tax_provision": 884000, "net_income": -26798000, "net_income_to_common": -26798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13568000, "total_current_assets": 57940000, "total_assets": 186806000, "short_term_debt": 8550000, "long_term_debt": 109097000, "total_debt": 117647000, "total_liabilities": 185588000, "total_equity": 1218000, "shares_outstanding": 49626642, "goodwill_and_intangibles": 100842000 }, "cash_flow": { "operating_cash_flow": -8233000, "capital_expenditure": 958000, "free_cash_flow": -7275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194712, "ticker_id": 8797, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22480000", "ebitda": "-15308000", "netIncome": "-26798000", "grossProfit": "16535000", "depreciation": "None", "totalRevenue": "24013000", "costOfRevenue": "7478000", "interestIncome": "None", "incomeBeforeTax": "-25914000", "interestExpense": "2822000", "operatingIncome": "-19318000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "884000", "reportedCurrency": "USD", "netInterestIncome": "-3434000", "nonInterestIncome": "None", "operatingExpenses": "35853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7172000", "sellingGeneralAndAdministrative": "12653000", "netIncomeFromContinuingOperations": "-26798000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "186806000", "longTermDebt": "109097000", "shortTermDebt": "8550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47732000", "reportedCurrency": "USD", "retainedEarnings": "-513953000", "totalLiabilities": "185588000", "otherCurrentAssets": "9287000", "totalCurrentAssets": "57940000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "35085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128866000", "currentAccountsPayable": "27482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117647000", "totalShareholderEquity": "1218000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "10482000", "totalCurrentLiabilities": "64842000", "otherNonCurrentLiabilities": "11649000", "totalNonCurrentLiabilities": "120746000", "cashAndShortTermInvestments": "13568000", "commonStockSharesOutstanding": "49626642", "intangibleAssetsExcludingGoodwill": "47732000", "cashAndCashEquivalentsAtCarryingValue": "13568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8233000", "capitalExpenditures": "958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7398000", "cashflowFromInvestment": "-958000", "stockBasedCompensation": "1710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24013000, "cost_of_revenue": 7478000, "gross_profit": 16535000, "research_and_development": 4932000, "selling_general_admin": 12653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22480000, "depreciation_amortisation": 7172000, "ebitda": -15308000, "interest_expense": 2822000, "interest_income": null, "other_non_operating": null, "pretax_income": -25914000, "tax_provision": 884000, "effective_tax_rate": null, "net_income": -26798000, "net_income_continuing_ops": -26798000, "net_income_to_common": -26798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13568000, "short_term_investments": null, "net_receivables": 35085000, "inventory": null, "other_current_assets": null, "total_current_assets": 57940000, "net_ppe": null, "goodwill": 53110000, "intangible_assets": 47732000, "goodwill_and_intangibles": 100842000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128866000, "total_assets": 186806000, "short_term_debt": 8550000, "accounts_payable": 27482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64842000, "long_term_debt": 109097000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120746000, "total_liabilities": 185588000, "total_debt": 117647000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -513953000, "total_equity": 1218000, "shares_outstanding": 49626642, "operating_cash_flow": -8233000, "stock_based_compensation": 1710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7398000, "free_cash_flow": -7275000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22480000", "ebitda": "-15308000", "netIncome": "-26798000", "grossProfit": "16535000", "depreciation": "None", "totalRevenue": "24013000", "costOfRevenue": "7478000", "interestIncome": "None", "incomeBeforeTax": "-25914000", "interestExpense": "2822000", "operatingIncome": "-19318000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "884000", "reportedCurrency": "USD", "netInterestIncome": "-3434000", "nonInterestIncome": "None", "operatingExpenses": "35853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4932000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7172000", "sellingGeneralAndAdministrative": "12653000", "netIncomeFromContinuingOperations": "-26798000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "186806000", "longTermDebt": "109097000", "shortTermDebt": "8550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "47732000", "reportedCurrency": "USD", "retainedEarnings": "-513953000", "totalLiabilities": "185588000", "otherCurrentAssets": "9287000", "totalCurrentAssets": "57940000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "35085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128866000", "currentAccountsPayable": "27482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "117647000", "totalShareholderEquity": "1218000", "capitalLeaseObligations": "800000", "otherCurrentLiabilities": "10482000", "totalCurrentLiabilities": "64842000", "otherNonCurrentLiabilities": "11649000", "totalNonCurrentLiabilities": "120746000", "cashAndShortTermInvestments": "13568000", "commonStockSharesOutstanding": "49626642", "intangibleAssetsExcludingGoodwill": "47732000", "cashAndCashEquivalentsAtCarryingValue": "13568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8233000", "capitalExpenditures": "958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7398000", "cashflowFromInvestment": "-958000", "stockBasedCompensation": "1710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 22463000, "cost_of_revenue": 7834000, "gross_profit": 14629000, "ebit": -17573000, "ebitda": -10421000, "pretax_income": -20201000, "tax_provision": -326000, "net_income": -19875000, "net_income_to_common": -19875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16082000, "total_current_assets": 61289000, "total_assets": 199647000, "short_term_debt": 8781000, "long_term_debt": 110718000, "total_debt": 119499000, "total_liabilities": 184893000, "total_equity": 14754000, "shares_outstanding": 44594740, "goodwill_and_intangibles": 106656000 }, "cash_flow": { "operating_cash_flow": -17044000, "capital_expenditure": 1353000, "free_cash_flow": -15691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194713, "ticker_id": 8797, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17573000", "ebitda": "-10421000", "netIncome": "-19875000", "grossProfit": "14629000", "depreciation": "None", "totalRevenue": "22463000", "costOfRevenue": "7834000", "interestIncome": "None", "incomeBeforeTax": "-20201000", "interestExpense": "2800000", "operatingIncome": "-21634000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "-2628000", "nonInterestIncome": "None", "operatingExpenses": "36263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7152000", "sellingGeneralAndAdministrative": "14004000", "netIncomeFromContinuingOperations": "-19875000" }, "balance": { "goodwill": "53110000", "inventory": "-6088000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "199647000", "longTermDebt": "110718000", "shortTermDebt": "8781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "53546000", "reportedCurrency": "USD", "retainedEarnings": "-487155000", "totalLiabilities": "184893000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "61289000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "34625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138358000", "currentAccountsPayable": "26106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119499000", "totalShareholderEquity": "14754000", "capitalLeaseObligations": "1031000", "otherCurrentLiabilities": "8692000", "totalCurrentLiabilities": "62058000", "otherNonCurrentLiabilities": "12117000", "totalNonCurrentLiabilities": "122835000", "cashAndShortTermInvestments": "16082000", "commonStockSharesOutstanding": "44594740", "intangibleAssetsExcludingGoodwill": "53546000", "cashAndCashEquivalentsAtCarryingValue": "16082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17044000", "capitalExpenditures": "1353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17861000", "cashflowFromInvestment": "-1353000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22463000, "cost_of_revenue": 7834000, "gross_profit": 14629000, "research_and_development": 5206000, "selling_general_admin": 14004000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17573000, "depreciation_amortisation": 7152000, "ebitda": -10421000, "interest_expense": 2800000, "interest_income": null, "other_non_operating": null, "pretax_income": -20201000, "tax_provision": -326000, "effective_tax_rate": null, "net_income": -19875000, "net_income_continuing_ops": -19875000, "net_income_to_common": -19875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16082000, "short_term_investments": null, "net_receivables": 34625000, "inventory": -6088000, "other_current_assets": null, "total_current_assets": 61289000, "net_ppe": null, "goodwill": 53110000, "intangible_assets": 53546000, "goodwill_and_intangibles": 106656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138358000, "total_assets": 199647000, "short_term_debt": 8781000, "accounts_payable": 26106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62058000, "long_term_debt": 110718000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122835000, "total_liabilities": 184893000, "total_debt": 119499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -487155000, "total_equity": 14754000, "shares_outstanding": 44594740, "operating_cash_flow": -17044000, "stock_based_compensation": 1743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1353000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17861000, "free_cash_flow": -15691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17573000", "ebitda": "-10421000", "netIncome": "-19875000", "grossProfit": "14629000", "depreciation": "None", "totalRevenue": "22463000", "costOfRevenue": "7834000", "interestIncome": "None", "incomeBeforeTax": "-20201000", "interestExpense": "2800000", "operatingIncome": "-21634000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-326000", "reportedCurrency": "USD", "netInterestIncome": "-2628000", "nonInterestIncome": "None", "operatingExpenses": "36263000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7834000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7152000", "sellingGeneralAndAdministrative": "14004000", "netIncomeFromContinuingOperations": "-19875000" }, "balance": { "goodwill": "53110000", "inventory": "-6088000", "commonStock": "45000", "currentDebt": "None", "investments": "None", "totalAssets": "199647000", "longTermDebt": "110718000", "shortTermDebt": "8781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "53546000", "reportedCurrency": "USD", "retainedEarnings": "-487155000", "totalLiabilities": "184893000", "otherCurrentAssets": "10582000", "totalCurrentAssets": "61289000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "34625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138358000", "currentAccountsPayable": "26106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119499000", "totalShareholderEquity": "14754000", "capitalLeaseObligations": "1031000", "otherCurrentLiabilities": "8692000", "totalCurrentLiabilities": "62058000", "otherNonCurrentLiabilities": "12117000", "totalNonCurrentLiabilities": "122835000", "cashAndShortTermInvestments": "16082000", "commonStockSharesOutstanding": "44594740", "intangibleAssetsExcludingGoodwill": "53546000", "cashAndCashEquivalentsAtCarryingValue": "16082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17044000", "capitalExpenditures": "1353000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17861000", "cashflowFromInvestment": "-1353000", "stockBasedCompensation": "1743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 22433000, "cost_of_revenue": 6688000, "gross_profit": 15745000, "ebit": 28059000, "ebitda": 35116000, "pretax_income": -24406000, "tax_provision": -148000, "net_income": 31793000, "net_income_to_common": 31793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16911000, "total_current_assets": 59406000, "total_assets": 198060000, "short_term_debt": 7750000, "long_term_debt": 111451000, "total_debt": 119201000, "total_liabilities": 184608000, "total_equity": 13452000, "shares_outstanding": 44318858, "goodwill_and_intangibles": 112610000 }, "cash_flow": { "operating_cash_flow": -500000, "capital_expenditure": 964000, "free_cash_flow": 464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194714, "ticker_id": 8797, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28059000", "ebitda": "35116000", "netIncome": "31793000", "grossProfit": "15745000", "depreciation": "None", "totalRevenue": "22433000", "costOfRevenue": "6688000", "interestIncome": "None", "incomeBeforeTax": "-24406000", "interestExpense": "3586000", "operatingIncome": "-19681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-3586000", "nonInterestIncome": "None", "operatingExpenses": "35426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7057000", "sellingGeneralAndAdministrative": "13432000", "netIncomeFromContinuingOperations": "-24260000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "198060000", "longTermDebt": "111451000", "shortTermDebt": "7750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59500000", "reportedCurrency": "USD", "retainedEarnings": "-467280000", "totalLiabilities": "184608000", "otherCurrentAssets": "10498000", "totalCurrentAssets": "59406000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "31997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138654000", "currentAccountsPayable": "11023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97885000", "totalShareholderEquity": "13452000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "30128000", "totalCurrentLiabilities": "60957000", "otherNonCurrentLiabilities": "2672000", "totalNonCurrentLiabilities": "123651000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "44318858", "intangibleAssetsExcludingGoodwill": "59500000", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500000", "capitalExpenditures": "964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22433000, "cost_of_revenue": 6688000, "gross_profit": 15745000, "research_and_development": 5548000, "selling_general_admin": 13432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28059000, "depreciation_amortisation": 7057000, "ebitda": 35116000, "interest_expense": 3586000, "interest_income": null, "other_non_operating": null, "pretax_income": -24406000, "tax_provision": -148000, "effective_tax_rate": null, "net_income": 31793000, "net_income_continuing_ops": -24260000, "net_income_to_common": 31793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16911000, "short_term_investments": null, "net_receivables": 31997000, "inventory": null, "other_current_assets": null, "total_current_assets": 59406000, "net_ppe": null, "goodwill": 53110000, "intangible_assets": 59500000, "goodwill_and_intangibles": 112610000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 138654000, "total_assets": 198060000, "short_term_debt": 7750000, "accounts_payable": 11023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60957000, "long_term_debt": 111451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123651000, "total_liabilities": 184608000, "total_debt": 119201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -467280000, "total_equity": 13452000, "shares_outstanding": 44318858, "operating_cash_flow": -500000, "stock_based_compensation": 1777000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28116000, "free_cash_flow": 464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28059000", "ebitda": "35116000", "netIncome": "31793000", "grossProfit": "15745000", "depreciation": "None", "totalRevenue": "22433000", "costOfRevenue": "6688000", "interestIncome": "None", "incomeBeforeTax": "-24406000", "interestExpense": "3586000", "operatingIncome": "-19681000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-148000", "reportedCurrency": "USD", "netInterestIncome": "-3586000", "nonInterestIncome": "None", "operatingExpenses": "35426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5548000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6688000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7057000", "sellingGeneralAndAdministrative": "13432000", "netIncomeFromContinuingOperations": "-24260000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "198060000", "longTermDebt": "111451000", "shortTermDebt": "7750000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "59500000", "reportedCurrency": "USD", "retainedEarnings": "-467280000", "totalLiabilities": "184608000", "otherCurrentAssets": "10498000", "totalCurrentAssets": "59406000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "31997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "138654000", "currentAccountsPayable": "11023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97885000", "totalShareholderEquity": "13452000", "capitalLeaseObligations": "698000", "otherCurrentLiabilities": "30128000", "totalCurrentLiabilities": "60957000", "otherNonCurrentLiabilities": "2672000", "totalNonCurrentLiabilities": "123651000", "cashAndShortTermInvestments": "16911000", "commonStockSharesOutstanding": "44318858", "intangibleAssetsExcludingGoodwill": "59500000", "cashAndCashEquivalentsAtCarryingValue": "16911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-500000", "capitalExpenditures": "964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28116000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1777000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 21993000, "cost_of_revenue": 6325000, "gross_profit": 15668000, "ebit": -22099000, "ebitda": -14698000, "pretax_income": -25086000, "tax_provision": -2575000, "net_income": -21746000, "net_income_to_common": -21746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11422000, "total_current_assets": 165415000, "total_assets": 336425000, "short_term_debt": 39498000, "long_term_debt": 102896000, "total_debt": 142394000, "total_liabilities": 361586000, "total_equity": -25161000, "shares_outstanding": 38086765, "goodwill_and_intangibles": 118598000 }, "cash_flow": { "operating_cash_flow": 3568000, "capital_expenditure": 1735000, "free_cash_flow": 5303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194716, "ticker_id": 8797, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22099000", "ebitda": "-14698000", "netIncome": "-21746000", "grossProfit": "15668000", "depreciation": "None", "totalRevenue": "21993000", "costOfRevenue": "6325000", "interestIncome": "None", "incomeBeforeTax": "-25086000", "interestExpense": "2987000", "operatingIncome": "-22492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2575000", "reportedCurrency": "USD", "netInterestIncome": "-2987000", "nonInterestIncome": "None", "operatingExpenses": "38160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7401000", "sellingGeneralAndAdministrative": "14421000", "netIncomeFromContinuingOperations": "-22511000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "336425000", "longTermDebt": "102896000", "shortTermDebt": "39498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "65488000", "reportedCurrency": "USD", "retainedEarnings": "-499071000", "totalLiabilities": "361586000", "otherCurrentAssets": "119807000", "totalCurrentAssets": "165415000", "currentLongTermDebt": "38262000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "34186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171010000", "currentAccountsPayable": "22941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142394000", "totalShareholderEquity": "-25161000", "capitalLeaseObligations": "1236000", "otherCurrentLiabilities": "167976000", "totalCurrentLiabilities": "249287000", "otherNonCurrentLiabilities": "8653000", "totalNonCurrentLiabilities": "112299000", "cashAndShortTermInvestments": "11422000", "commonStockSharesOutstanding": "38086765", "intangibleAssetsExcludingGoodwill": "65488000", "cashAndCashEquivalentsAtCarryingValue": "11422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3568000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1936000", "cashflowFromInvestment": "-1735000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21993000, "cost_of_revenue": 6325000, "gross_profit": 15668000, "research_and_development": 7528000, "selling_general_admin": 14421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22099000, "depreciation_amortisation": 7401000, "ebitda": -14698000, "interest_expense": 2987000, "interest_income": null, "other_non_operating": null, "pretax_income": -25086000, "tax_provision": -2575000, "effective_tax_rate": null, "net_income": -21746000, "net_income_continuing_ops": -22511000, "net_income_to_common": -21746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11422000, "short_term_investments": null, "net_receivables": 34186000, "inventory": null, "other_current_assets": null, "total_current_assets": 165415000, "net_ppe": null, "goodwill": 53110000, "intangible_assets": 65488000, "goodwill_and_intangibles": 118598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171010000, "total_assets": 336425000, "short_term_debt": 39498000, "accounts_payable": 22941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249287000, "long_term_debt": 102896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112299000, "total_liabilities": 361586000, "total_debt": 142394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -499071000, "total_equity": -25161000, "shares_outstanding": 38086765, "operating_cash_flow": 3568000, "stock_based_compensation": 2181000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1735000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1936000, "free_cash_flow": 5303000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22099000", "ebitda": "-14698000", "netIncome": "-21746000", "grossProfit": "15668000", "depreciation": "None", "totalRevenue": "21993000", "costOfRevenue": "6325000", "interestIncome": "None", "incomeBeforeTax": "-25086000", "interestExpense": "2987000", "operatingIncome": "-22492000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2575000", "reportedCurrency": "USD", "netInterestIncome": "-2987000", "nonInterestIncome": "None", "operatingExpenses": "38160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7528000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7401000", "sellingGeneralAndAdministrative": "14421000", "netIncomeFromContinuingOperations": "-22511000" }, "balance": { "goodwill": "53110000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "336425000", "longTermDebt": "102896000", "shortTermDebt": "39498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "65488000", "reportedCurrency": "USD", "retainedEarnings": "-499071000", "totalLiabilities": "361586000", "otherCurrentAssets": "119807000", "totalCurrentAssets": "165415000", "currentLongTermDebt": "38262000", "longTermInvestments": "2990000", "shortTermInvestments": "None", "currentNetReceivables": "34186000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171010000", "currentAccountsPayable": "22941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142394000", "totalShareholderEquity": "-25161000", "capitalLeaseObligations": "1236000", "otherCurrentLiabilities": "167976000", "totalCurrentLiabilities": "249287000", "otherNonCurrentLiabilities": "8653000", "totalNonCurrentLiabilities": "112299000", "cashAndShortTermInvestments": "11422000", "commonStockSharesOutstanding": "38086765", "intangibleAssetsExcludingGoodwill": "65488000", "cashAndCashEquivalentsAtCarryingValue": "11422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3568000", "capitalExpenditures": "1735000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1936000", "cashflowFromInvestment": "-1735000", "stockBasedCompensation": "2181000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-197000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 24058000, "cost_of_revenue": 6342000, "gross_profit": 17716000, "ebit": -20421000, "ebitda": -13544000, "pretax_income": -23455000, "tax_provision": -78000, "net_income": -22231000, "net_income_to_common": -22231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46024000, "total_current_assets": 141910000, "total_assets": 321802000, "short_term_debt": 9466000, "long_term_debt": 133736000, "total_debt": 143202000, "total_liabilities": 327496000, "total_equity": -5694000, "shares_outstanding": 37814019, "goodwill_and_intangibles": 151275000 }, "cash_flow": { "operating_cash_flow": -42722000, "capital_expenditure": 1409000, "free_cash_flow": -41313000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194717, "ticker_id": 8797, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20421000", "ebitda": "-13544000", "netIncome": "-22231000", "grossProfit": "17716000", "depreciation": "None", "totalRevenue": "24058000", "costOfRevenue": "6342000", "interestIncome": "None", "incomeBeforeTax": "-23455000", "interestExpense": "4497000", "operatingIncome": "-20306000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-4497000", "nonInterestIncome": "None", "operatingExpenses": "38022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6877000", "sellingGeneralAndAdministrative": "13855000", "netIncomeFromContinuingOperations": "-22231000" }, "balance": { "goodwill": "79828000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "321802000", "longTermDebt": "133736000", "shortTermDebt": "9466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "71447000", "reportedCurrency": "USD", "retainedEarnings": "-477325000", "totalLiabilities": "327496000", "otherCurrentAssets": "5402000", "totalCurrentAssets": "141910000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "933000", "currentNetReceivables": "90484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179892000", "currentAccountsPayable": "45042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143202000", "totalShareholderEquity": "-5694000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "74623000", "totalCurrentLiabilities": "181658000", "otherNonCurrentLiabilities": "11502000", "totalNonCurrentLiabilities": "145838000", "cashAndShortTermInvestments": "46024000", "commonStockSharesOutstanding": "37814019", "intangibleAssetsExcludingGoodwill": "71447000", "cashAndCashEquivalentsAtCarryingValue": "46024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42722000", "capitalExpenditures": "1409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2285000", "cashflowFromInvestment": "302000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24058000, "cost_of_revenue": 6342000, "gross_profit": 17716000, "research_and_development": 6082000, "selling_general_admin": 13855000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20421000, "depreciation_amortisation": 6877000, "ebitda": -13544000, "interest_expense": 4497000, "interest_income": null, "other_non_operating": null, "pretax_income": -23455000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": -22231000, "net_income_continuing_ops": -22231000, "net_income_to_common": -22231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46024000, "short_term_investments": 933000, "net_receivables": 90484000, "inventory": null, "other_current_assets": null, "total_current_assets": 141910000, "net_ppe": null, "goodwill": 79828000, "intangible_assets": 71447000, "goodwill_and_intangibles": 151275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 179892000, "total_assets": 321802000, "short_term_debt": 9466000, "accounts_payable": 45042000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181658000, "long_term_debt": 133736000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145838000, "total_liabilities": 327496000, "total_debt": 143202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477325000, "total_equity": -5694000, "shares_outstanding": 37814019, "operating_cash_flow": -42722000, "stock_based_compensation": 2139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1409000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2285000, "free_cash_flow": -41313000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20421000", "ebitda": "-13544000", "netIncome": "-22231000", "grossProfit": "17716000", "depreciation": "None", "totalRevenue": "24058000", "costOfRevenue": "6342000", "interestIncome": "None", "incomeBeforeTax": "-23455000", "interestExpense": "4497000", "operatingIncome": "-20306000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "-4497000", "nonInterestIncome": "None", "operatingExpenses": "38022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6082000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6877000", "sellingGeneralAndAdministrative": "13855000", "netIncomeFromContinuingOperations": "-22231000" }, "balance": { "goodwill": "79828000", "inventory": "None", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "321802000", "longTermDebt": "133736000", "shortTermDebt": "9466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "71447000", "reportedCurrency": "USD", "retainedEarnings": "-477325000", "totalLiabilities": "327496000", "otherCurrentAssets": "5402000", "totalCurrentAssets": "141910000", "currentLongTermDebt": "7750000", "longTermInvestments": "2990000", "shortTermInvestments": "933000", "currentNetReceivables": "90484000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "179892000", "currentAccountsPayable": "45042000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143202000", "totalShareholderEquity": "-5694000", "capitalLeaseObligations": "1716000", "otherCurrentLiabilities": "74623000", "totalCurrentLiabilities": "181658000", "otherNonCurrentLiabilities": "11502000", "totalNonCurrentLiabilities": "145838000", "cashAndShortTermInvestments": "46024000", "commonStockSharesOutstanding": "37814019", "intangibleAssetsExcludingGoodwill": "71447000", "cashAndCashEquivalentsAtCarryingValue": "46024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42722000", "capitalExpenditures": "1409000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2285000", "cashflowFromInvestment": "302000", "stockBasedCompensation": "2139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 24153000, "cost_of_revenue": 6947000, "gross_profit": 17206000, "ebit": -24783000, "ebitda": -17107000, "pretax_income": -27245000, "tax_provision": -1045000, "net_income": -25198000, "net_income_to_common": -25198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90733000, "total_current_assets": 172369000, "total_assets": 359641000, "short_term_debt": 9989000, "long_term_debt": 134124000, "total_debt": 144113000, "total_liabilities": 344776000, "total_equity": 14865000, "shares_outstanding": 37353228, "goodwill_and_intangibles": 157271000 }, "cash_flow": { "operating_cash_flow": 14931000, "capital_expenditure": 1838000, "free_cash_flow": 16769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194718, "ticker_id": 8797, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24783000", "ebitda": "-17107000", "netIncome": "-25198000", "grossProfit": "17206000", "depreciation": "None", "totalRevenue": "24153000", "costOfRevenue": "6947000", "interestIncome": "None", "incomeBeforeTax": "-27245000", "interestExpense": "3991000", "operatingIncome": "-24370000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1045000", "reportedCurrency": "USD", "netInterestIncome": "-3990000", "nonInterestIncome": "None", "operatingExpenses": "41576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7676000", "sellingGeneralAndAdministrative": "15778000", "netIncomeFromContinuingOperations": "-25198000" }, "balance": { "goodwill": "79828000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "359641000", "longTermDebt": "134124000", "shortTermDebt": "9989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77443000", "reportedCurrency": "USD", "retainedEarnings": "-455094000", "totalLiabilities": "344776000", "otherCurrentAssets": "17964000", "totalCurrentAssets": "172369000", "currentLongTermDebt": "7750000", "longTermInvestments": "4771000", "shortTermInvestments": "None", "currentNetReceivables": "63672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187272000", "currentAccountsPayable": "36588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144714000", "totalShareholderEquity": "14865000", "capitalLeaseObligations": "2239000", "otherCurrentLiabilities": "104671000", "totalCurrentLiabilities": "197671000", "otherNonCurrentLiabilities": "12981000", "totalNonCurrentLiabilities": "147105000", "cashAndShortTermInvestments": "90733000", "commonStockSharesOutstanding": "37353228", "intangibleAssetsExcludingGoodwill": "77443000", "cashAndCashEquivalentsAtCarryingValue": "90733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21593000", "operatingCashflow": "14931000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "-1901000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24153000, "cost_of_revenue": 6947000, "gross_profit": 17206000, "research_and_development": 8425000, "selling_general_admin": 15778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24783000, "depreciation_amortisation": 7676000, "ebitda": -17107000, "interest_expense": 3991000, "interest_income": null, "other_non_operating": null, "pretax_income": -27245000, "tax_provision": -1045000, "effective_tax_rate": null, "net_income": -25198000, "net_income_continuing_ops": -25198000, "net_income_to_common": -25198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90733000, "short_term_investments": null, "net_receivables": 63672000, "inventory": null, "other_current_assets": null, "total_current_assets": 172369000, "net_ppe": null, "goodwill": 79828000, "intangible_assets": 77443000, "goodwill_and_intangibles": 157271000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 187272000, "total_assets": 359641000, "short_term_debt": 9989000, "accounts_payable": 36588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 197671000, "long_term_debt": 134124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147105000, "total_liabilities": 344776000, "total_debt": 144113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -455094000, "total_equity": 14865000, "shares_outstanding": 37353228, "operating_cash_flow": 14931000, "stock_based_compensation": 1608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1838000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1901000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1674000, "free_cash_flow": 16769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24783000", "ebitda": "-17107000", "netIncome": "-25198000", "grossProfit": "17206000", "depreciation": "None", "totalRevenue": "24153000", "costOfRevenue": "6947000", "interestIncome": "None", "incomeBeforeTax": "-27245000", "interestExpense": "3991000", "operatingIncome": "-24370000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1045000", "reportedCurrency": "USD", "netInterestIncome": "-3990000", "nonInterestIncome": "None", "operatingExpenses": "41576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7676000", "sellingGeneralAndAdministrative": "15778000", "netIncomeFromContinuingOperations": "-25198000" }, "balance": { "goodwill": "79828000", "inventory": "None", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "359641000", "longTermDebt": "134124000", "shortTermDebt": "9989000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "77443000", "reportedCurrency": "USD", "retainedEarnings": "-455094000", "totalLiabilities": "344776000", "otherCurrentAssets": "17964000", "totalCurrentAssets": "172369000", "currentLongTermDebt": "7750000", "longTermInvestments": "4771000", "shortTermInvestments": "None", "currentNetReceivables": "63672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "187272000", "currentAccountsPayable": "36588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "144714000", "totalShareholderEquity": "14865000", "capitalLeaseObligations": "2239000", "otherCurrentLiabilities": "104671000", "totalCurrentLiabilities": "197671000", "otherNonCurrentLiabilities": "12981000", "totalNonCurrentLiabilities": "147105000", "cashAndShortTermInvestments": "90733000", "commonStockSharesOutstanding": "37353228", "intangibleAssetsExcludingGoodwill": "77443000", "cashAndCashEquivalentsAtCarryingValue": "90733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "21593000", "operatingCashflow": "14931000", "capitalExpenditures": "1838000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1674000", "cashflowFromInvestment": "-1901000", "stockBasedCompensation": "1608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7676000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 34197000, "cost_of_revenue": 13788000, "gross_profit": 20409000, "ebit": -15089000, "ebitda": -7796000, "pretax_income": 11749000, "tax_provision": -426000, "net_income": 12175000, "net_income_to_common": 12175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79439000, "total_current_assets": 182770000, "total_assets": 375814000, "short_term_debt": 5813000, "long_term_debt": 134584000, "total_debt": 140397000, "total_liabilities": 337667000, "total_equity": 38147000, "shares_outstanding": 43599411, "goodwill_and_intangibles": 163670000 }, "cash_flow": { "operating_cash_flow": -28310000, "capital_expenditure": 1066000, "free_cash_flow": -27244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194719, "ticker_id": 8797, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15089000", "ebitda": "-7796000", "netIncome": "12175000", "grossProfit": "20409000", "depreciation": "None", "totalRevenue": "34197000", "costOfRevenue": "13788000", "interestIncome": "None", "incomeBeforeTax": "11749000", "interestExpense": "704000", "operatingIncome": "-15089000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "-704000", "nonInterestIncome": "None", "operatingExpenses": "35498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7293000", "sellingGeneralAndAdministrative": "16307000", "netIncomeFromContinuingOperations": "12175000" }, "balance": { "goodwill": "80247000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "375814000", "longTermDebt": "134584000", "shortTermDebt": "5813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83423000", "reportedCurrency": "USD", "retainedEarnings": "-429896000", "totalLiabilities": "337667000", "otherCurrentAssets": "14457000", "totalCurrentAssets": "182770000", "currentLongTermDebt": "5813000", "longTermInvestments": "4791000", "shortTermInvestments": "None", "currentNetReceivables": "88874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193044000", "currentAccountsPayable": "32756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140397000", "totalShareholderEquity": "38147000", "capitalLeaseObligations": "2348000", "otherCurrentLiabilities": "121991000", "totalCurrentLiabilities": "188825000", "otherNonCurrentLiabilities": "14258000", "totalNonCurrentLiabilities": "148841999", "cashAndShortTermInvestments": "79439000", "commonStockSharesOutstanding": "43599411", "intangibleAssetsExcludingGoodwill": "83423000", "cashAndCashEquivalentsAtCarryingValue": "79439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28310000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36816000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34197000, "cost_of_revenue": 13788000, "gross_profit": 20409000, "research_and_development": 8851000, "selling_general_admin": 16307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15089000, "depreciation_amortisation": 7293000, "ebitda": -7796000, "interest_expense": 704000, "interest_income": null, "other_non_operating": null, "pretax_income": 11749000, "tax_provision": -426000, "effective_tax_rate": null, "net_income": 12175000, "net_income_continuing_ops": 12175000, "net_income_to_common": 12175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79439000, "short_term_investments": null, "net_receivables": 88874000, "inventory": null, "other_current_assets": null, "total_current_assets": 182770000, "net_ppe": null, "goodwill": 80247000, "intangible_assets": 83423000, "goodwill_and_intangibles": 163670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193044000, "total_assets": 375814000, "short_term_debt": 5813000, "accounts_payable": 32756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188825000, "long_term_debt": 134584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148841999, "total_liabilities": 337667000, "total_debt": 140397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429896000, "total_equity": 38147000, "shares_outstanding": 43599411, "operating_cash_flow": -28310000, "stock_based_compensation": 2180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1066000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36816000, "free_cash_flow": -27244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15089000", "ebitda": "-7796000", "netIncome": "12175000", "grossProfit": "20409000", "depreciation": "None", "totalRevenue": "34197000", "costOfRevenue": "13788000", "interestIncome": "None", "incomeBeforeTax": "11749000", "interestExpense": "704000", "operatingIncome": "-15089000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-426000", "reportedCurrency": "USD", "netInterestIncome": "-704000", "nonInterestIncome": "None", "operatingExpenses": "35498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8851000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7293000", "sellingGeneralAndAdministrative": "16307000", "netIncomeFromContinuingOperations": "12175000" }, "balance": { "goodwill": "80247000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "375814000", "longTermDebt": "134584000", "shortTermDebt": "5813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "83423000", "reportedCurrency": "USD", "retainedEarnings": "-429896000", "totalLiabilities": "337667000", "otherCurrentAssets": "14457000", "totalCurrentAssets": "182770000", "currentLongTermDebt": "5813000", "longTermInvestments": "4791000", "shortTermInvestments": "None", "currentNetReceivables": "88874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193044000", "currentAccountsPayable": "32756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140397000", "totalShareholderEquity": "38147000", "capitalLeaseObligations": "2348000", "otherCurrentLiabilities": "121991000", "totalCurrentLiabilities": "188825000", "otherNonCurrentLiabilities": "14258000", "totalNonCurrentLiabilities": "148841999", "cashAndShortTermInvestments": "79439000", "commonStockSharesOutstanding": "43599411", "intangibleAssetsExcludingGoodwill": "83423000", "cashAndCashEquivalentsAtCarryingValue": "79439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28310000", "capitalExpenditures": "1066000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36816000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 27968000, "cost_of_revenue": 7026000, "gross_profit": 20942000, "ebit": -27421000, "ebitda": -19085000, "pretax_income": -27735000, "tax_provision": -1003000, "net_income": -24541000, "net_income_to_common": -24541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72070000, "total_current_assets": 161387000, "total_assets": 359423000, "short_term_debt": 2493000, "long_term_debt": 138416000, "total_debt": 140909000, "total_liabilities": 340720000, "total_equity": 18703000, "shares_outstanding": 36991650, "goodwill_and_intangibles": 167785000 }, "cash_flow": { "operating_cash_flow": 10422000, "capital_expenditure": 1357000, "free_cash_flow": 11779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194721, "ticker_id": 8797, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27421000", "ebitda": "-19085000", "netIncome": "-24541000", "grossProfit": "20942000", "depreciation": "None", "totalRevenue": "27968000", "costOfRevenue": "7026000", "interestIncome": "None", "incomeBeforeTax": "-27735000", "interestExpense": "314000", "operatingIncome": "-25183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1003000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "46125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8336000", "sellingGeneralAndAdministrative": "18264000", "netIncomeFromContinuingOperations": "-20910000" }, "balance": { "goodwill": "78388000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "359423000", "longTermDebt": "138416000", "shortTermDebt": "2493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89397000", "reportedCurrency": "USD", "retainedEarnings": "-442071000", "totalLiabilities": "340720000", "otherCurrentAssets": "15179000", "totalCurrentAssets": "161387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198036000", "currentAccountsPayable": "40512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138416000", "totalShareholderEquity": "18703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119043000", "totalCurrentLiabilities": "186243000", "otherNonCurrentLiabilities": "16061000", "totalNonCurrentLiabilities": "154477000", "cashAndShortTermInvestments": "72070000", "commonStockSharesOutstanding": "36991650", "intangibleAssetsExcludingGoodwill": "89397000", "cashAndCashEquivalentsAtCarryingValue": "72070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13609000", "operatingCashflow": "10422000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355000", "cashflowFromInvestment": "1333000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27968000, "cost_of_revenue": 7026000, "gross_profit": 20942000, "research_and_development": 10410000, "selling_general_admin": 18264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27421000, "depreciation_amortisation": 8336000, "ebitda": -19085000, "interest_expense": 314000, "interest_income": null, "other_non_operating": null, "pretax_income": -27735000, "tax_provision": -1003000, "effective_tax_rate": null, "net_income": -24541000, "net_income_continuing_ops": -20910000, "net_income_to_common": -24541000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72070000, "short_term_investments": null, "net_receivables": 74138000, "inventory": 1, "other_current_assets": null, "total_current_assets": 161387000, "net_ppe": null, "goodwill": 78388000, "intangible_assets": 89397000, "goodwill_and_intangibles": 167785000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198036000, "total_assets": 359423000, "short_term_debt": 2493000, "accounts_payable": 40512000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186243000, "long_term_debt": 138416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154477000, "total_liabilities": 340720000, "total_debt": 140909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442071000, "total_equity": 18703000, "shares_outstanding": 36991650, "operating_cash_flow": 10422000, "stock_based_compensation": 2032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2355000, "free_cash_flow": 11779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27421000", "ebitda": "-19085000", "netIncome": "-24541000", "grossProfit": "20942000", "depreciation": "None", "totalRevenue": "27968000", "costOfRevenue": "7026000", "interestIncome": "None", "incomeBeforeTax": "-27735000", "interestExpense": "314000", "operatingIncome": "-25183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1003000", "reportedCurrency": "USD", "netInterestIncome": "-218000", "nonInterestIncome": "None", "operatingExpenses": "46125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8336000", "sellingGeneralAndAdministrative": "18264000", "netIncomeFromContinuingOperations": "-20910000" }, "balance": { "goodwill": "78388000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "359423000", "longTermDebt": "138416000", "shortTermDebt": "2493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "89397000", "reportedCurrency": "USD", "retainedEarnings": "-442071000", "totalLiabilities": "340720000", "otherCurrentAssets": "15179000", "totalCurrentAssets": "161387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74138000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198036000", "currentAccountsPayable": "40512000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138416000", "totalShareholderEquity": "18703000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119043000", "totalCurrentLiabilities": "186243000", "otherNonCurrentLiabilities": "16061000", "totalNonCurrentLiabilities": "154477000", "cashAndShortTermInvestments": "72070000", "commonStockSharesOutstanding": "36991650", "intangibleAssetsExcludingGoodwill": "89397000", "cashAndCashEquivalentsAtCarryingValue": "72070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24541000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "13609000", "operatingCashflow": "10422000", "capitalExpenditures": "1357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355000", "cashflowFromInvestment": "1333000", "stockBasedCompensation": "2032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8335000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "income_statement": { "revenue": 27967000, "cost_of_revenue": 7765000, "gross_profit": 20202000, "ebit": -23950000, "ebitda": -17212000, "pretax_income": -24670000, "tax_provision": -1374000, "net_income": -23296000, "net_income_to_common": -23296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62674000, "total_current_assets": 152422000, "total_assets": 355922000, "short_term_debt": 14170000, "long_term_debt": 138199000, "total_debt": 152369000, "total_liabilities": 316869000, "total_equity": 39053000, "shares_outstanding": 36848602, "goodwill_and_intangibles": 175221000 }, "cash_flow": { "operating_cash_flow": -24748000, "capital_expenditure": 1250000, "free_cash_flow": -23498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 194722, "ticker_id": 8797, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:12:25.608161+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23950000", "ebitda": "-17212000", "netIncome": "-23296000", "grossProfit": "20202000", "depreciation": "None", "totalRevenue": "27967000", "costOfRevenue": "7765000", "interestIncome": "None", "incomeBeforeTax": "-24670000", "interestExpense": "720000", "operatingIncome": "-28180000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1374000", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "48382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10519000", "otherNonOperatingIncome": "3510000", "costofGoodsAndServicesSold": "7765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6738000", "sellingGeneralAndAdministrative": "19025000", "netIncomeFromContinuingOperations": "-23296000" }, "balance": { "goodwill": "78355000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "355922000", "longTermDebt": "138199000", "shortTermDebt": "14170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "96866000", "reportedCurrency": "USD", "retainedEarnings": "-417530000", "totalLiabilities": "316869000", "otherCurrentAssets": "19861000", "totalCurrentAssets": "152422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203500000", "currentAccountsPayable": "30821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11397000", "shortLongTermDebtTotal": "152369000", "totalShareholderEquity": "39053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117777000", "totalCurrentLiabilities": "161340000", "otherNonCurrentLiabilities": "17330000", "totalNonCurrentLiabilities": "155529000", "cashAndShortTermInvestments": "62674000", "commonStockSharesOutstanding": "36848602", "intangibleAssetsExcludingGoodwill": "96866000", "cashAndCashEquivalentsAtCarryingValue": "62674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35202000", "operatingCashflow": "-24748000", "capitalExpenditures": "1250000", "changeInReceivables": "14306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-52131000", "stockBasedCompensation": "2697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27967000, "cost_of_revenue": 7765000, "gross_profit": 20202000, "research_and_development": 10519000, "selling_general_admin": 19025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23950000, "depreciation_amortisation": 6738000, "ebitda": -17212000, "interest_expense": 720000, "interest_income": null, "other_non_operating": null, "pretax_income": -24670000, "tax_provision": -1374000, "effective_tax_rate": null, "net_income": -23296000, "net_income_continuing_ops": -23296000, "net_income_to_common": -23296000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62674000, "short_term_investments": null, "net_receivables": 69887000, "inventory": 1, "other_current_assets": null, "total_current_assets": 152422000, "net_ppe": null, "goodwill": 78355000, "intangible_assets": 96866000, "goodwill_and_intangibles": 175221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203500000, "total_assets": 355922000, "short_term_debt": 14170000, "accounts_payable": 30821000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161340000, "long_term_debt": 138199000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155529000, "total_liabilities": 316869000, "total_debt": 152369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -417530000, "total_equity": 39053000, "shares_outstanding": 36848602, "operating_cash_flow": -24748000, "stock_based_compensation": 2697000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": -23498000, "net_change_in_cash": -77030000 }, "raw_data": { "income": { "ebit": "-23950000", "ebitda": "-17212000", "netIncome": "-23296000", "grossProfit": "20202000", "depreciation": "None", "totalRevenue": "27967000", "costOfRevenue": "7765000", "interestIncome": "None", "incomeBeforeTax": "-24670000", "interestExpense": "720000", "operatingIncome": "-28180000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1374000", "reportedCurrency": "USD", "netInterestIncome": "-720000", "nonInterestIncome": "None", "operatingExpenses": "48382000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10519000", "otherNonOperatingIncome": "3510000", "costofGoodsAndServicesSold": "7765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6738000", "sellingGeneralAndAdministrative": "19025000", "netIncomeFromContinuingOperations": "-23296000" }, "balance": { "goodwill": "78355000", "inventory": "1", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "355922000", "longTermDebt": "138199000", "shortTermDebt": "14170000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "96866000", "reportedCurrency": "USD", "retainedEarnings": "-417530000", "totalLiabilities": "316869000", "otherCurrentAssets": "19861000", "totalCurrentAssets": "152422000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203500000", "currentAccountsPayable": "30821000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11397000", "shortLongTermDebtTotal": "152369000", "totalShareholderEquity": "39053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "117777000", "totalCurrentLiabilities": "161340000", "otherNonCurrentLiabilities": "17330000", "totalNonCurrentLiabilities": "155529000", "cashAndShortTermInvestments": "62674000", "commonStockSharesOutstanding": "36848602", "intangibleAssetsExcludingGoodwill": "96866000", "cashAndCashEquivalentsAtCarryingValue": "62674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23296000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-35202000", "operatingCashflow": "-24748000", "capitalExpenditures": "1250000", "changeInReceivables": "14306000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-52131000", "stockBasedCompensation": "2697000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77030000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }