{ "ticker": { "uuid": "64f13fa8-566b-4267-98b5-a0964655ff14", "symbol": "VERI", "name": "Veritone Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/64f13fa8-566b-4267-98b5-a0964655ff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f13fa8-566b-4267-98b5-a0964655ff14/" }, "latest_snapshot": { "ticker": { "uuid": "64f13fa8-566b-4267-98b5-a0964655ff14", "symbol": "VERI", "name": "Veritone Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/64f13fa8-566b-4267-98b5-a0964655ff14/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f13fa8-566b-4267-98b5-a0964655ff14/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.06, "value": 0.32, "quality": 0.16, "momentum": 0.04, "coverage": 0.727, "confidence": 0.696, "delta": 0 }, "headline_factors": { "price": 1.04, "market_cap": 96672577.04, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.2487, "piotroski_f_score": 2, "momentum_12_1": -0.4213, "volatility_252d": 1.0973 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3425, "shareholder_yield": null }, "quality": { "roe": -2.2487, "roic": -0.7809, "gross_margin": 0.4836, "fcf_margin": -0.4754, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.006, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5574, "momentum_12_1": -0.4213, "relative_strength": -0.7737 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.16, "momentum_percentile": 0.04, "growth_composite": 75, "yield_composite": 64, "overall_composite": 94, "os_score": 0.06, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.71, "os": 0.2, "value": 0.28, "quality": 0.17, "momentum": 0.69, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8478, "roe": -2.2487, "momentum_12_1": 0.42 }, { "week_end_date": "2026-06-14", "price": 1.53, "os": 0.09, "value": 0.29, "quality": 0.17, "momentum": 0.32, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9475, "roe": -2.2487, "momentum_12_1": 0.4786 }, { "week_end_date": "2026-06-21", "price": 1.43, "os": 0.21, "value": 0.29, "quality": 0.17, "momentum": 0.69, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2487, "momentum_12_1": 0.6462 }, { "week_end_date": "2026-06-28", "price": 1.36, "os": 0.09, "value": 0.31, "quality": 0.18, "momentum": 0.27, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2487, "momentum_12_1": 0.493 }, { "week_end_date": "2026-07-05", "price": 1.31, "os": 0.09, "value": 0.31, "quality": 0.18, "momentum": 0.24, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2487, "momentum_12_1": 0.1477 }, { "week_end_date": "2026-07-12", "price": 1.18, "os": 0.1, "value": 0.32, "quality": 0.18, "momentum": 0.29, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2487, "momentum_12_1": 0.0625 }, { "week_end_date": "2026-07-19", "price": 1.02, "os": 0.06, "value": 0.32, "quality": 0.17, "momentum": 0.05, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2487, "momentum_12_1": -0.3673 }, { "week_end_date": "2026-07-26", "price": 1.04, "os": 0.06, "value": 0.32, "quality": 0.16, "momentum": 0.04, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.2487, "momentum_12_1": -0.4213 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -101760000, "ebitda": -73700000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154700000, "net_debt_issued": -79832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -101760000, "ebitda": -73700000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154700000, "net_debt_issued": -79832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -101760000, "ebitda": -73700000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154700000, "net_debt_issued": -79832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -101760000, "ebitda": -73700000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154700000, "net_debt_issued": -79832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -101760000, "ebitda": -73700000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154700000, "net_debt_issued": -79832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -101760000, "ebitda": -73700000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154700000, "net_debt_issued": -79832000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92192000, "cost_of_revenue": 56782000, "gross_profit": 35410000, "ebit": -76140000, "ebitda": -48080000, "pretax_income": -111960000, "tax_provision": -228000, "net_income": -111732000, "net_income_to_common": -111732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45937000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 63316000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -53205000, "capital_expenditure": 4978000, "free_cash_flow": -48227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 154700000, "net_debt_issued": -79832000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 92637000, "cost_of_revenue": 27254000, "gross_profit": 65383000, "ebit": -88122000, "ebitda": -58783000, "pretax_income": -100193000, "tax_provision": -3861000, "net_income": -37384000, "net_income_to_common": -37384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16911000, "total_current_assets": 59406000, "total_assets": 198060000, "short_term_debt": 8448000, "long_term_debt": 111451000, "total_debt": 119899000, "total_liabilities": 184608000, "total_equity": 13452000, "shares_outstanding": 38034546, "goodwill_and_intangibles": 112610000 }, "cash_flow": { "operating_cash_flow": -24723000, "capital_expenditure": 6098000, "free_cash_flow": -18625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4501000, "net_debt_issued": -36324000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -19943000, "ebitda": -14085000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -19943000, "ebitda": -14085000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -19943000, "ebitda": -14085000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -19943000, "ebitda": -14085000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -19943000, "ebitda": -14085000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -19943000, "ebitda": -14085000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20259000, "cost_of_revenue": 12328000, "gross_profit": 7931000, "ebit": -18976000, "ebitda": -13118000, "pretax_income": -20121000, "tax_provision": -613000, "net_income": -19508000, "net_income_to_common": -19508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15087000, "total_current_assets": 50454000, "total_assets": 155199000, "short_term_debt": 45392000, "long_term_debt": null, "total_debt": 45392000, "total_liabilities": 106200000, "total_equity": 48999000, "shares_outstanding": 92899169, "goodwill_and_intangibles": 88038000 }, "cash_flow": { "operating_cash_flow": -11494000, "capital_expenditure": 534000, "free_cash_flow": -10960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18100000, "cost_of_revenue": 11500000, "gross_profit": 6600000, "ebit": -15892000, "ebitda": -10386000, "pretax_income": -37500000, "tax_provision": -500000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45317000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 89871000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -12042000, "capital_expenditure": 1445000, "free_cash_flow": -10597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83804000, "net_debt_issued": -74019000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18100000, "cost_of_revenue": 11500000, "gross_profit": 6600000, "ebit": -15892000, "ebitda": -10386000, "pretax_income": -37500000, "tax_provision": -500000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45317000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 89871000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -12042000, "capital_expenditure": 1445000, "free_cash_flow": -10597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83804000, "net_debt_issued": -74019000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18100000, "cost_of_revenue": 11500000, "gross_profit": 6600000, "ebit": -15892000, "ebitda": -10386000, "pretax_income": -37500000, "tax_provision": -500000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45317000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 89871000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -12042000, "capital_expenditure": 1445000, "free_cash_flow": -10597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83804000, "net_debt_issued": -74019000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18100000, "cost_of_revenue": 11500000, "gross_profit": 6600000, "ebit": -15892000, "ebitda": -10386000, "pretax_income": -37500000, "tax_provision": -500000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45317000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 89871000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -12042000, "capital_expenditure": 1445000, "free_cash_flow": -10597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83804000, "net_debt_issued": -74019000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18100000, "cost_of_revenue": 11500000, "gross_profit": 6600000, "ebit": -15892000, "ebitda": -10386000, "pretax_income": -37500000, "tax_provision": -500000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27426000, "total_current_assets": 73914000, "total_assets": 182280000, "short_term_debt": 45317000, "long_term_debt": null, "total_debt": 47222000, "total_liabilities": 114156000, "total_equity": 68124000, "shares_outstanding": 89871000, "goodwill_and_intangibles": 92895000 }, "cash_flow": { "operating_cash_flow": -12042000, "capital_expenditure": 1445000, "free_cash_flow": -10597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83804000, "net_debt_issued": -74019000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }