{ "ticker": { "uuid": "64f2cf97-543a-475c-8f88-f7a0ae380e84", "symbol": "ERCB", "name": "Telefonaktiebolaget LM Ericsson (publ)", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/64f2cf97-543a-475c-8f88-f7a0ae380e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f2cf97-543a-475c-8f88-f7a0ae380e84/" }, "ticker_metadata": { "id": 15048, "uuid": "64f2cf97-543a-475c-8f88-f7a0ae380e84", "symbol": "ERCB", "name": "Telefonaktiebolaget LM Ericsson (publ)", "asset_type": "equity", "market_cap": 36974886912, "stock_exchange_id": 8, "industry": "Communication Equipment", "sector": "Technology", "description": "Telefonaktiebolaget LM Ericsson (publ), together with its subsidiaries, provides mobile connectivity solutions to communications service providers, enterprises, and the public sector in the Americas, Europe, the Middle East, Africa, Northeast Asia, Southeast Asia, Oceania, and India. It operates through Networks; Cloud Software and Services; Enterprise; and Other segments. The Networks segment offers hardware, software, and service offerings for intelligent, reliable and flexible 5G networks. This segment also provides energy-efficient RAN with an AI-native software architecture deployable on Ericsson silicon and third-party CPUs/GPUs; transport networks; and active/ passive antennas, as well as deployment and lifecycle management services. The Cloud Software and Services segment provides core networks, network management, business and operations support systems, and network operations delivered as managed services, including secure data and voice connectivity, service monetization and orchestration tools, and network management services. The Enterprise segment offers intelligent networking and advanced communications software solutions comprising global communications platform, wireless wide area networks (WWAN), and private 5G networks. The Other segment includes RedBee Media that prepares and distributes live and on-demand video services for broadcasters, sports leagues, and communications service providers. The company has a strategic collaboration with T-Mobile US, Inc for the development of AI-native Scheduler with Link Adaptation software. The company was formerly known as Allmanna Telefon AB LM Ericsson and changed its name to Telefonaktiebolaget LM Ericsson (publ) in January 1926. Telefonaktiebolaget LM Ericsson (publ) was founded in 1876 and is headquartered in Stockholm, Sweden.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64f2cf97-543a-475c-8f88-f7a0ae380e84", "symbol": "ERCB", "name": "Telefonaktiebolaget LM Ericsson (publ)", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/64f2cf97-543a-475c-8f88-f7a0ae380e84/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f2cf97-543a-475c-8f88-f7a0ae380e84/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.99, "value": 0.99, "quality": 0.87, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.09, "market_cap": 36966845500.31, "pe_ratio": 1.4689, "earnings_yield": 0.6808, "ebitda_to_ev": 1.8523, "shareholder_yield": 0.2582, "roe": 0.2457, "piotroski_f_score": 7, "momentum_12_1": 0.9922, "volatility_252d": 0.408 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.254120+00:00", "batch_id": "" }, "size": { "price_close": 11.09, "market_cap": 36966845500.31, "market_cap_usd": 36966845500.31, "enterprise_value": 23941845500.31, "shares_outstanding": 3333349459, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.4689, "pb_ratio": 0.3609, "ptbv_ratio": 0.3609, "ps_ratio": 0.16, "pcf_ratio": 1.0269, "pfcf_ratio": 1.1456, "ev_ebitda": 0.5399, "ev_ebit": 0.9122, "ev_sales": 0.1036, "ev_fcf": 0.7419, "earnings_yield": 0.6808, "fcf_yield": 1.3478, "price_to_sales": 0.16, "price_to_book": 0.3609, "price_to_cashflow": 1.0269, "ebitda_to_ev": 1.8523, "sales_yield": 9.6479 }, "yield": { "dividend_yield": 0.2582, "buyback_yield": 0, "shareholder_yield": 0.2582, "debt_paydown_yield": 0.1364, "total_yield": 0.3946 }, "quality": { "gross_margin": 0.4737, "operating_margin": 0.1136, "net_margin": 0.109, "ebitda_margin": 0.192, "fcf_margin": 0.1397, "roe": 0.2457, "roa": 0.0867, "roic": 0.2201, "roc_greenblatt": null, "asset_turnover": 0.7954, "cash_conversion": 1.2822, "accruals_ratio": -0.0373, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.6854, "revenue_stability_5y": 0.0612, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3768, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2937, "debt_to_assets": 0.1353, "interest_coverage": 10.4649, "current_ratio": 1.1212, "quick_ratio": 1.1212, "net_debt": -13025000000, "local_beta": 0.4894, "volatility_252d": 0.408, "volatility_60d": 0.9773, "max_drawdown_12m": -0.1469, "risk_adjusted_momentum": 2.4319 }, "growth": { "revenue_growth_1y": -0.0452, "revenue_growth_3y_cagr": -0.0448, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1493, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3152, "book_value_growth_1y": 0.1615, "revenue_growth": -0.0452, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0991, "price_return_3m": 0.3643, "price_return_6m": 0.5994, "price_return_9m": 1.4092, "price_return_12m": 1.1896, "price_return_12m_ex1m": 0.9922, "momentum_6m": 0.5994, "momentum_12m": 1.1896, "momentum_12_1": 0.9922, "distance_from_52w_high": -0.0402, "distance_from_52w_low": 1.6289, "relative_strength": 1.1709 }, "raw_ttm": { "revenue_ttm": 230988000000, "gross_profit_ttm": 109430000000, "ebit_ttm": 26246000000, "ebitda_ttm": 44348000000, "net_income_ttm": 25167000000, "eps_diluted_ttm": 7.5501, "operating_cash_flow_ttm": 35999000000, "capital_expenditure_ttm": -3730000000, "fcf_ttm": 32269000000, "dividends_paid_ttm": -9545000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2508000000, "cash_and_equivalents": 52315000000, "total_current_assets": 151435000000, "total_current_liabilities": 135063000000, "net_ppe": null, "total_assets": 290393000000, "total_debt": 39290000000, "total_equity": 102440000000, "net_working_capital": -26078000000, "book_value_per_share": 30.7319, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.7319 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 2, "rank_ev_ebitda": 1, "rank_ev_ebit": 13, "rank_earnings_yield": 2, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 18, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 32, "rank_piotroski": 30, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 8 }, "composites": { "value_composite": 1, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 76, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 5, "overall_composite": 1, "quality_value_composite": 0.9281, "os_score": 0.99, "value_percentile": 0.99, "quality_percentile": 0.87, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 5, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8168, "ticker_id": 15048, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.254120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.09, "market_cap": 36966845500.31, "market_cap_usd": 36966845500.31, "enterprise_value": 23941845500.31, "shares_outstanding": 3333349459, "fx_rate_to_usd": null, "pe_ratio": 1.46886182, "pb_ratio": 0.36086339, "ptbv_ratio": 0.36086339, "ps_ratio": 0.16003795, "pcf_ratio": 1.02688534, "pfcf_ratio": 1.14558386, "ev_ebitda": 0.53986303, "ev_ebit": 0.91220931, "ev_sales": 0.10364974, "ev_fcf": 0.74194569, "earnings_yield": 0.68079923, "fcf_yield": 1.34780754, "dividend_yield": 0.25820434, "buyback_yield": 0, "shareholder_yield": 0.25820434, "debt_paydown_yield": 0.13639249, "total_yield": 0.39459683, "gross_margin": 0.47374755, "operating_margin": 0.11362495, "net_margin": 0.10895371, "ebitda_margin": 0.19199266, "fcf_margin": 0.1396999, "roe": 0.24567552, "roa": 0.08666531, "roic": 0.22014763, "roc_greenblatt": null, "asset_turnover": 0.7954324, "cash_conversion": 1.28219494, "accruals_ratio": -0.03730117, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29369983, "debt_to_assets": 0.1352994, "interest_coverage": 10.46491228, "current_ratio": 1.12121751, "quick_ratio": 1.12121751, "net_debt": -13025000000, "revenue_growth_1y": -0.04517912, "revenue_growth_3y_cagr": -0.04477284, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.14934186, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3152202, "book_value_growth_1y": 0.16151992, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.685411, "revenue_stability_5y": 0.061194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09910803, "price_return_3m": 0.36427175, "price_return_6m": 0.59939935, "price_return_9m": 1.40916534, "price_return_12m": 1.18962638, "price_return_12m_ex1m": 0.99218487, "distance_from_52w_high": -0.04024232, "distance_from_52w_low": 1.62894888, "relative_strength": 1.17092242, "local_beta": 0.4894, "volatility_252d": 0.40799, "volatility_60d": 0.97733, "max_drawdown_12m": -0.14693893, "revenue_ttm": 230988000000, "gross_profit_ttm": 109430000000, "ebit_ttm": 26246000000, "ebitda_ttm": 44348000000, "net_income_ttm": 25167000000, "eps_diluted_ttm": 7.55006348, "operating_cash_flow_ttm": 35999000000, "capital_expenditure_ttm": -3730000000, "fcf_ttm": 32269000000, "dividends_paid_ttm": -9545000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2508000000, "cash_and_equivalents": 52315000000, "total_current_assets": 151435000000, "total_current_liabilities": 135063000000, "net_ppe": null, "total_assets": 290393000000, "total_debt": 39290000000, "total_equity": 102440000000, "net_working_capital": -26078000000, "book_value_per_share": 30.73185133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.73185133, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 2, "rank_ev_ebitda": 1, "rank_ev_ebit": 13, "rank_earnings_yield": 2, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 18, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 32, "rank_piotroski": 30, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 8, "value_composite": 1, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 76, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 5, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.09, "os": 0.99, "value": 0.99, "quality": 0.87, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 1.4689, "earnings_yield": 0.6808, "shareholder_yield": 0.2582, "roe": 0.2457, "momentum_12_1": 0.9922, "complete_fields": { "id": 8168, "ticker_id": 15048, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.254120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.09, "market_cap": 36966845500.31, "market_cap_usd": 36966845500.31, "enterprise_value": 23941845500.31, "shares_outstanding": 3333349459, "fx_rate_to_usd": null, "pe_ratio": 1.46886182, "pb_ratio": 0.36086339, "ptbv_ratio": 0.36086339, "ps_ratio": 0.16003795, "pcf_ratio": 1.02688534, "pfcf_ratio": 1.14558386, "ev_ebitda": 0.53986303, "ev_ebit": 0.91220931, "ev_sales": 0.10364974, "ev_fcf": 0.74194569, "earnings_yield": 0.68079923, "fcf_yield": 1.34780754, "dividend_yield": 0.25820434, "buyback_yield": 0, "shareholder_yield": 0.25820434, "debt_paydown_yield": 0.13639249, "total_yield": 0.39459683, "gross_margin": 0.47374755, "operating_margin": 0.11362495, "net_margin": 0.10895371, "ebitda_margin": 0.19199266, "fcf_margin": 0.1396999, "roe": 0.24567552, "roa": 0.08666531, "roic": 0.22014763, "roc_greenblatt": null, "asset_turnover": 0.7954324, "cash_conversion": 1.28219494, "accruals_ratio": -0.03730117, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.29369983, "debt_to_assets": 0.1352994, "interest_coverage": 10.46491228, "current_ratio": 1.12121751, "quick_ratio": 1.12121751, "net_debt": -13025000000, "revenue_growth_1y": -0.04517912, "revenue_growth_3y_cagr": -0.04477284, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.14934186, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3152202, "book_value_growth_1y": 0.16151992, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.685411, "revenue_stability_5y": 0.061194, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09910803, "price_return_3m": 0.36427175, "price_return_6m": 0.59939935, "price_return_9m": 1.40916534, "price_return_12m": 1.18962638, "price_return_12m_ex1m": 0.99218487, "distance_from_52w_high": -0.04024232, "distance_from_52w_low": 1.62894888, "relative_strength": 1.17092242, "local_beta": 0.4894, "volatility_252d": 0.40799, "volatility_60d": 0.97733, "max_drawdown_12m": -0.14693893, "revenue_ttm": 230988000000, "gross_profit_ttm": 109430000000, "ebit_ttm": 26246000000, "ebitda_ttm": 44348000000, "net_income_ttm": 25167000000, "eps_diluted_ttm": 7.55006348, "operating_cash_flow_ttm": 35999000000, "capital_expenditure_ttm": -3730000000, "fcf_ttm": 32269000000, "dividends_paid_ttm": -9545000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2508000000, "cash_and_equivalents": 52315000000, "total_current_assets": 151435000000, "total_current_liabilities": 135063000000, "net_ppe": null, "total_assets": 290393000000, "total_debt": 39290000000, "total_equity": 102440000000, "net_working_capital": -26078000000, "book_value_per_share": 30.73185133, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 30.73185133, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 2, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 5, "rank_pcf": 2, "rank_ev_ebitda": 1, "rank_ev_ebit": 13, "rank_earnings_yield": 2, "rank_fcf_yield": 1, "rank_dividend_yield": 2, "rank_shareholder_yield": 2, "rank_total_yield": 3, "rank_roe": 18, "rank_roc": 50, "rank_roic": 17, "rank_gross_margin": 42, "rank_fcf_margin": 32, "rank_piotroski": 30, "rank_accruals": 52, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 80, "rank_momentum_12m": 8, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 8, "value_composite": 1, "quality_composite": 13, "momentum_composite": 7, "growth_composite": 76, "yield_composite": 2, "svqf_composite": 2, "vc1_composite": 1, "vc2_composite": 1, "vc3_composite": 1, "trending_value_composite": 5, "overall_composite": 1, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 1, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 236681000000, "cost_of_revenue": 124013000000, "gross_profit": 112668000000, "ebit": 30393000000, "ebitda": 49930000000, "pretax_income": null, "tax_provision": null, "net_income": 28428000000, "net_income_to_common": 28428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926000000, "total_current_assets": 143554000000, "total_assets": 279223000000, "short_term_debt": 3538000000, "long_term_debt": 29165000000, "total_debt": 40264000000, "total_liabilities": null, "total_equity": 109535000000, "shares_outstanding": 3333349459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32954000000, "capital_expenditure": -3768000000, "free_cash_flow": 29186000000, "dividends_paid": -9545000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000 }, "complete_fields": { "id": 385974, "ticker_id": 15048, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49930000000", "netIncome": "28428000000", "grossProfit": "112668000000", "totalRevenue": "236681000000", "costOfRevenue": "124013000000", "interestExpense": "2719000000", "operatingIncome": "30393000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "48852000000", "depreciationAndAmortization": "8909000000" }, "balance": { "totalDebt": "40264000000", "totalAssets": "279223000000", "longTermDebt": "29165000000", "shortTermDebt": "3538000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3333349459", "totalCurrentAssets": "143554000000", "totalShareholderEquity": "109535000000", "totalCurrentLiabilities": "110937000000", "cashAndShortTermInvestments": "43926000000" }, "cashflow": { "freeCashFlow": "29186000000", "dividendsPaid": "-9545000000", "issuanceOfDebt": "398000000", "issuanceOfStock": null, "repaymentOfDebt": "-5653000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32954000000", "repurchaseOfStock": null, "capitalExpenditures": "-3768000000" } }, "revenue": 236681000000, "cost_of_revenue": 124013000000, "gross_profit": 112668000000, "research_and_development": 48852000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30393000000, "depreciation_amortisation": 8909000000, "ebitda": 49930000000, "interest_expense": 2719000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28428000000, "net_income_continuing_ops": null, "net_income_to_common": 28428000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43926000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143554000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 279223000000, "short_term_debt": 3538000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110937000000, "long_term_debt": 29165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40264000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109535000000, "shares_outstanding": 3333349459, "operating_cash_flow": 32954000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9545000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5255000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 29186000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49930000000", "netIncome": "28428000000", "grossProfit": "112668000000", "totalRevenue": "236681000000", "costOfRevenue": "124013000000", "interestExpense": "2719000000", "operatingIncome": "30393000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "48852000000", "depreciationAndAmortization": "8909000000" }, "balance": { "totalDebt": "40264000000", "totalAssets": "279223000000", "longTermDebt": "29165000000", "shortTermDebt": "3538000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3333349459", "totalCurrentAssets": "143554000000", "totalShareholderEquity": "109535000000", "totalCurrentLiabilities": "110937000000", "cashAndShortTermInvestments": "43926000000" }, "cashflow": { "freeCashFlow": "29186000000", "dividendsPaid": "-9545000000", "issuanceOfDebt": "398000000", "issuanceOfStock": null, "repaymentOfDebt": "-5653000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "32954000000", "repurchaseOfStock": null, "capitalExpenditures": "-3768000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 247880000000, "cost_of_revenue": 138515000000, "gross_profit": 109365000000, "ebit": 6237000000, "ebitda": 16163000000, "pretax_income": null, "tax_provision": null, "net_income": 20000000, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43885000000, "total_current_assets": 154307000000, "total_assets": 292374000000, "short_term_debt": 6137000000, "long_term_debt": 31904000000, "total_debt": 45536000000, "total_liabilities": null, "total_equity": 94284000000, "shares_outstanding": 3332672174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46261000000, "capital_expenditure": -3640000000, "free_cash_flow": 42621000000, "dividends_paid": -9233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14794000000 }, "complete_fields": { "id": 385979, "ticker_id": 15048, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16163000000", "netIncome": "20000000", "grossProfit": "109365000000", "totalRevenue": "247880000000", "costOfRevenue": "138515000000", "interestExpense": "3554000000", "operatingIncome": "6237000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "53514000000", "depreciationAndAmortization": "10020000000" }, "balance": { "totalDebt": "45536000000", "totalAssets": "292374000000", "longTermDebt": "31904000000", "shortTermDebt": "6137000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3332672174", "totalCurrentAssets": "154307000000", "totalShareholderEquity": "94284000000", "totalCurrentLiabilities": "131874000000", "cashAndShortTermInvestments": "43885000000" }, "cashflow": { "freeCashFlow": "42621000000", "dividendsPaid": "-9233000000", "issuanceOfDebt": "3615000000", "issuanceOfStock": null, "repaymentOfDebt": "-18409000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "46261000000", "repurchaseOfStock": null, "capitalExpenditures": "-3640000000" } }, "revenue": 247880000000, "cost_of_revenue": 138515000000, "gross_profit": 109365000000, "research_and_development": 53514000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6237000000, "depreciation_amortisation": 10020000000, "ebitda": 16163000000, "interest_expense": 3554000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20000000, "net_income_continuing_ops": null, "net_income_to_common": 20000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43885000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154307000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 292374000000, "short_term_debt": 6137000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131874000000, "long_term_debt": 31904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45536000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 94284000000, "shares_outstanding": 3332672174, "operating_cash_flow": 46261000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3640000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9233000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14794000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42621000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16163000000", "netIncome": "20000000", "grossProfit": "109365000000", "totalRevenue": "247880000000", "costOfRevenue": "138515000000", "interestExpense": "3554000000", "operatingIncome": "6237000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "53514000000", "depreciationAndAmortization": "10020000000" }, "balance": { "totalDebt": "45536000000", "totalAssets": "292374000000", "longTermDebt": "31904000000", "shortTermDebt": "6137000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3332672174", "totalCurrentAssets": "154307000000", "totalShareholderEquity": "94284000000", "totalCurrentLiabilities": "131874000000", "cashAndShortTermInvestments": "43885000000" }, "cashflow": { "freeCashFlow": "42621000000", "dividendsPaid": "-9233000000", "issuanceOfDebt": "3615000000", "issuanceOfStock": null, "repaymentOfDebt": "-18409000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "46261000000", "repurchaseOfStock": null, "capitalExpenditures": "-3640000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 263351000000, "cost_of_revenue": 161749000000, "gross_profit": 101602000000, "ebit": 11983000000, "ebitda": -8899000000, "pretax_income": null, "tax_provision": null, "net_income": -26446000000, "net_income_to_common": -26446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35190000000, "total_current_assets": 154988000000, "total_assets": 297036000000, "short_term_debt": 17655000000, "long_term_debt": 29218000000, "total_debt": 54328000000, "total_liabilities": null, "total_equity": 98673000000, "shares_outstanding": 3330142429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7177000000, "capital_expenditure": -5470000000, "free_cash_flow": 1707000000, "dividends_paid": -9104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8987000000 }, "complete_fields": { "id": 385980, "ticker_id": 15048, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8899000000", "netIncome": "-26446000000", "grossProfit": "101602000000", "totalRevenue": "263351000000", "costOfRevenue": "161749000000", "interestExpense": "3263000000", "operatingIncome": "11983000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "50664000000", "depreciationAndAmortization": "11157000000" }, "balance": { "totalDebt": "54328000000", "totalAssets": "297036000000", "longTermDebt": "29218000000", "shortTermDebt": "17655000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3330142429", "totalCurrentAssets": "154988000000", "totalShareholderEquity": "98673000000", "totalCurrentLiabilities": "129399000000", "cashAndShortTermInvestments": "35190000000" }, "cashflow": { "freeCashFlow": "1707000000", "dividendsPaid": "-9104000000", "issuanceOfDebt": "19728000000", "issuanceOfStock": "0", "repaymentOfDebt": "-10741000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7177000000", "repurchaseOfStock": null, "capitalExpenditures": "-5470000000" } }, "revenue": 263351000000, "cost_of_revenue": 161749000000, "gross_profit": 101602000000, "research_and_development": 50664000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11983000000, "depreciation_amortisation": 11157000000, "ebitda": -8899000000, "interest_expense": 3263000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26446000000, "net_income_continuing_ops": null, "net_income_to_common": -26446000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35190000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154988000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 297036000000, "short_term_debt": 17655000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129399000000, "long_term_debt": 29218000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54328000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 98673000000, "shares_outstanding": 3330142429, "operating_cash_flow": 7177000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5470000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9104000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 8987000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1707000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8899000000", "netIncome": "-26446000000", "grossProfit": "101602000000", "totalRevenue": "263351000000", "costOfRevenue": "161749000000", "interestExpense": "3263000000", "operatingIncome": "11983000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "50664000000", "depreciationAndAmortization": "11157000000" }, "balance": { "totalDebt": "54328000000", "totalAssets": "297036000000", "longTermDebt": "29218000000", "shortTermDebt": "17655000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3330142429", "totalCurrentAssets": "154988000000", "totalShareholderEquity": "98673000000", "totalCurrentLiabilities": "129399000000", "cashAndShortTermInvestments": "35190000000" }, "cashflow": { "freeCashFlow": "1707000000", "dividendsPaid": "-9104000000", "issuanceOfDebt": "19728000000", "issuanceOfStock": "0", "repaymentOfDebt": "-10741000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "7177000000", "repurchaseOfStock": null, "capitalExpenditures": "-5470000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 271546000000, "cost_of_revenue": 158251000000, "gross_profit": 113295000000, "ebit": 26756000000, "ebitda": 36548000000, "pretax_income": null, "tax_provision": null, "net_income": 18724000000, "net_income_to_common": 18724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38349000000, "total_current_assets": 173803000000, "total_assets": 349537000000, "short_term_debt": 5984000000, "long_term_debt": 26946000000, "total_debt": 42234000000, "total_liabilities": null, "total_equity": 134814000000, "shares_outstanding": 3330142429, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30863000000, "capital_expenditure": -6197000000, "free_cash_flow": 24666000000, "dividends_paid": -8415000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7867000000 }, "complete_fields": { "id": 385981, "ticker_id": 15048, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36548000000", "netIncome": "18724000000", "grossProfit": "113295000000", "totalRevenue": "271546000000", "costOfRevenue": "158251000000", "interestExpense": "1797000000", "operatingIncome": "26756000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "47298000000", "depreciationAndAmortization": "10142000000" }, "balance": { "totalDebt": "42234000000", "totalAssets": "349537000000", "longTermDebt": "26946000000", "shortTermDebt": "5984000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3330142429", "totalCurrentAssets": "173803000000", "totalShareholderEquity": "134814000000", "totalCurrentLiabilities": "145620000000", "cashAndShortTermInvestments": "38349000000" }, "cashflow": { "freeCashFlow": "24666000000", "dividendsPaid": "-8415000000", "issuanceOfDebt": "10755000000", "issuanceOfStock": "0", "repaymentOfDebt": "-18622000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "30863000000", "repurchaseOfStock": null, "capitalExpenditures": "-6197000000" } }, "revenue": 271546000000, "cost_of_revenue": 158251000000, "gross_profit": 113295000000, "research_and_development": 47298000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26756000000, "depreciation_amortisation": 10142000000, "ebitda": 36548000000, "interest_expense": 1797000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18724000000, "net_income_continuing_ops": null, "net_income_to_common": 18724000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38349000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 173803000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 349537000000, "short_term_debt": 5984000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 145620000000, "long_term_debt": 26946000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42234000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 134814000000, "shares_outstanding": 3330142429, "operating_cash_flow": 30863000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6197000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8415000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -7867000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24666000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36548000000", "netIncome": "18724000000", "grossProfit": "113295000000", "totalRevenue": "271546000000", "costOfRevenue": "158251000000", "interestExpense": "1797000000", "operatingIncome": "26756000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "47298000000", "depreciationAndAmortization": "10142000000" }, "balance": { "totalDebt": "42234000000", "totalAssets": "349537000000", "longTermDebt": "26946000000", "shortTermDebt": "5984000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3330142429", "totalCurrentAssets": "173803000000", "totalShareholderEquity": "134814000000", "totalCurrentLiabilities": "145620000000", "cashAndShortTermInvestments": "38349000000" }, "cashflow": { "freeCashFlow": "24666000000", "dividendsPaid": "-8415000000", "issuanceOfDebt": "10755000000", "issuanceOfStock": "0", "repaymentOfDebt": "-18622000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "30863000000", "repurchaseOfStock": null, "capitalExpenditures": "-6197000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": null }, "complete_fields": { "id": 385982, "ticker_id": 15048, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "42000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 42000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "42000000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 49332000000, "cost_of_revenue": 26033000000, "gross_profit": 23299000000, "ebit": 1699000000, "ebitda": 3830000000, "pretax_income": null, "tax_provision": null, "net_income": 888000000, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52315000000, "total_current_assets": 151435000000, "total_assets": 290393000000, "short_term_debt": 9865000000, "long_term_debt": 21541000000, "total_debt": 39290000000, "total_liabilities": null, "total_equity": 102440000000, "shares_outstanding": 3333349459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7403000000, "capital_expenditure": -998000000, "free_cash_flow": 6405000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000 }, "complete_fields": { "id": 385972, "ticker_id": 15048, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3830000000", "netIncome": "888000000", "grossProfit": "23299000000", "totalRevenue": "49332000000", "costOfRevenue": "26033000000", "interestExpense": "594000000", "operatingIncome": "1699000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "13489000000", "depreciationAndAmortization": "1986000000" }, "balance": { "totalDebt": "39290000000", "totalAssets": "290393000000", "longTermDebt": "21541000000", "shortTermDebt": "9865000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3333349459", "totalCurrentAssets": "151435000000", "totalShareholderEquity": "102440000000", "totalCurrentLiabilities": "135063000000", "cashAndShortTermInvestments": "52315000000" }, "cashflow": { "freeCashFlow": "6405000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-459000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7403000000", "repurchaseOfStock": null, "capitalExpenditures": "-998000000" } }, "revenue": 49332000000, "cost_of_revenue": 26033000000, "gross_profit": 23299000000, "research_and_development": 13489000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1699000000, "depreciation_amortisation": 1986000000, "ebitda": 3830000000, "interest_expense": 594000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 888000000, "net_income_continuing_ops": null, "net_income_to_common": 888000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52315000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 151435000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 290393000000, "short_term_debt": 9865000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135063000000, "long_term_debt": 21541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39290000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102440000000, "shares_outstanding": 3333349459, "operating_cash_flow": 7403000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -998000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -459000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3830000000", "netIncome": "888000000", "grossProfit": "23299000000", "totalRevenue": "49332000000", "costOfRevenue": "26033000000", "interestExpense": "594000000", "operatingIncome": "1699000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "13489000000", "depreciationAndAmortization": "1986000000" }, "balance": { "totalDebt": "39290000000", "totalAssets": "290393000000", "longTermDebt": "21541000000", "shortTermDebt": "9865000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3333349459", "totalCurrentAssets": "151435000000", "totalShareholderEquity": "102440000000", "totalCurrentLiabilities": "135063000000", "cashAndShortTermInvestments": "52315000000" }, "cashflow": { "freeCashFlow": "6405000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-459000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "7403000000", "repurchaseOfStock": null, "capitalExpenditures": "-998000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 69285000000, "cost_of_revenue": 36580000000, "gross_profit": 32705000000, "ebit": 3108000000, "ebitda": 13186000000, "pretax_income": null, "tax_provision": null, "net_income": 8563000000, "net_income_to_common": 8563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43926000000, "total_current_assets": 143554000000, "total_assets": 279223000000, "short_term_debt": 3538000000, "long_term_debt": 29165000000, "total_debt": 40264000000, "total_liabilities": null, "total_equity": 109535000000, "shares_outstanding": 3333349459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16507000000, "capital_expenditure": -1201000000, "free_cash_flow": 15306000000, "dividends_paid": -4734000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3262000000 }, "complete_fields": { "id": 385973, "ticker_id": 15048, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13186000000", "netIncome": "8563000000", "grossProfit": "32705000000", "totalRevenue": "69285000000", "costOfRevenue": "36580000000", "interestExpense": "252000000", "operatingIncome": "3108000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13098000000", "depreciationAndAmortization": "1853000000" }, "balance": { "totalDebt": "40264000000", "totalAssets": "279223000000", "longTermDebt": "29165000000", "shortTermDebt": "3538000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3333349459", "totalCurrentAssets": "143554000000", "totalShareholderEquity": "109535000000", "totalCurrentLiabilities": "110937000000", "cashAndShortTermInvestments": "43926000000" }, "cashflow": { "freeCashFlow": "15306000000", "dividendsPaid": "-4734000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-3462000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16507000000", "repurchaseOfStock": null, "capitalExpenditures": "-1201000000" } }, "revenue": 69285000000, "cost_of_revenue": 36580000000, "gross_profit": 32705000000, "research_and_development": 13098000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3108000000, "depreciation_amortisation": 1853000000, "ebitda": 13186000000, "interest_expense": 252000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8563000000, "net_income_continuing_ops": null, "net_income_to_common": 8563000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43926000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143554000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 279223000000, "short_term_debt": 3538000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110937000000, "long_term_debt": 29165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 40264000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 109535000000, "shares_outstanding": 3333349459, "operating_cash_flow": 16507000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1201000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4734000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3262000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15306000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13186000000", "netIncome": "8563000000", "grossProfit": "32705000000", "totalRevenue": "69285000000", "costOfRevenue": "36580000000", "interestExpense": "252000000", "operatingIncome": "3108000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "13098000000", "depreciationAndAmortization": "1853000000" }, "balance": { "totalDebt": "40264000000", "totalAssets": "279223000000", "longTermDebt": "29165000000", "shortTermDebt": "3538000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3333349459", "totalCurrentAssets": "143554000000", "totalShareholderEquity": "109535000000", "totalCurrentLiabilities": "110937000000", "cashAndShortTermInvestments": "43926000000" }, "cashflow": { "freeCashFlow": "15306000000", "dividendsPaid": "-4734000000", "issuanceOfDebt": "200000000", "issuanceOfStock": null, "repaymentOfDebt": "-3462000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16507000000", "repurchaseOfStock": null, "capitalExpenditures": "-1201000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 56239000000, "cost_of_revenue": 29462000000, "gross_profit": 26777000000, "ebit": 15069000000, "ebitda": 17803000000, "pretax_income": null, "tax_provision": null, "net_income": 11149000000, "net_income_to_common": 11149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42695000000, "total_current_assets": 141140000000, "total_assets": 282476000000, "short_term_debt": 6680000000, "long_term_debt": 29872000000, "total_debt": 43942000000, "total_liabilities": null, "total_equity": 102658000000, "shares_outstanding": 3333286661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7939000000, "capital_expenditure": -777000000, "free_cash_flow": 7162000000, "dividends_paid": -1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -533000000 }, "complete_fields": { "id": 385975, "ticker_id": 15048, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17803000000", "netIncome": "11149000000", "grossProfit": "26777000000", "totalRevenue": "56239000000", "costOfRevenue": "29462000000", "interestExpense": "735000000", "operatingIncome": "15069000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "11510000000", "depreciationAndAmortization": "2129000000" }, "balance": { "totalDebt": "43942000000", "totalAssets": "282476000000", "longTermDebt": "29872000000", "shortTermDebt": "6680000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3333286661", "totalCurrentAssets": "141140000000", "totalShareholderEquity": "102658000000", "totalCurrentLiabilities": "120502000000", "cashAndShortTermInvestments": "42695000000" }, "cashflow": { "freeCashFlow": "7162000000", "dividendsPaid": "-1000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-533000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "7939000000", "repurchaseOfStock": null, "capitalExpenditures": "-777000000" } }, "revenue": 56239000000, "cost_of_revenue": 29462000000, "gross_profit": 26777000000, "research_and_development": 11510000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15069000000, "depreciation_amortisation": 2129000000, "ebitda": 17803000000, "interest_expense": 735000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11149000000, "net_income_continuing_ops": null, "net_income_to_common": 11149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42695000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141140000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 282476000000, "short_term_debt": 6680000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120502000000, "long_term_debt": 29872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43942000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 102658000000, "shares_outstanding": 3333286661, "operating_cash_flow": 7939000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -777000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -533000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7162000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17803000000", "netIncome": "11149000000", "grossProfit": "26777000000", "totalRevenue": "56239000000", "costOfRevenue": "29462000000", "interestExpense": "735000000", "operatingIncome": "15069000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "11510000000", "depreciationAndAmortization": "2129000000" }, "balance": { "totalDebt": "43942000000", "totalAssets": "282476000000", "longTermDebt": "29872000000", "shortTermDebt": "6680000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "3333286661", "totalCurrentAssets": "141140000000", "totalShareholderEquity": "102658000000", "totalCurrentLiabilities": "120502000000", "cashAndShortTermInvestments": "42695000000" }, "cashflow": { "freeCashFlow": "7162000000", "dividendsPaid": "-1000000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-533000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "7939000000", "repurchaseOfStock": null, "capitalExpenditures": "-777000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 56132000000, "cost_of_revenue": 29483000000, "gross_profit": 26649000000, "ebit": 6370000000, "ebitda": 9529000000, "pretax_income": null, "tax_provision": null, "net_income": 4567000000, "net_income_to_common": 4567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33620000000, "total_current_assets": 131478000000, "total_assets": 270555000000, "short_term_debt": 7285000000, "long_term_debt": 29944000000, "total_debt": 43757000000, "total_liabilities": null, "total_equity": 86748000000, "shares_outstanding": 3333286661, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4150000000, "capital_expenditure": -754000000, "free_cash_flow": 3396000000, "dividends_paid": -4810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -788000000 }, "complete_fields": { "id": 385976, "ticker_id": 15048, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9529000000", "netIncome": "4567000000", "grossProfit": "26649000000", "totalRevenue": "56132000000", "costOfRevenue": "29483000000", "interestExpense": "927000000", "operatingIncome": "6370000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12212000000", "depreciationAndAmortization": "2177000000" }, "balance": { "totalDebt": "43757000000", "totalAssets": "270555000000", "longTermDebt": "29944000000", "shortTermDebt": "7285000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3333286661", "totalCurrentAssets": "131478000000", "totalShareholderEquity": "86748000000", "totalCurrentLiabilities": "120743000000", "cashAndShortTermInvestments": "33620000000" }, "cashflow": { "freeCashFlow": "3396000000", "dividendsPaid": "-4810000000", "issuanceOfDebt": "198000000", "issuanceOfStock": null, "repaymentOfDebt": "-986000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4150000000", "repurchaseOfStock": null, "capitalExpenditures": "-754000000" } }, "revenue": 56132000000, "cost_of_revenue": 29483000000, "gross_profit": 26649000000, "research_and_development": 12212000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6370000000, "depreciation_amortisation": 2177000000, "ebitda": 9529000000, "interest_expense": 927000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4567000000, "net_income_continuing_ops": null, "net_income_to_common": 4567000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33620000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131478000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 270555000000, "short_term_debt": 7285000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120743000000, "long_term_debt": 29944000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 43757000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86748000000, "shares_outstanding": 3333286661, "operating_cash_flow": 4150000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -754000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4810000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -788000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3396000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9529000000", "netIncome": "4567000000", "grossProfit": "26649000000", "totalRevenue": "56132000000", "costOfRevenue": "29483000000", "interestExpense": "927000000", "operatingIncome": "6370000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "12212000000", "depreciationAndAmortization": "2177000000" }, "balance": { "totalDebt": "43757000000", "totalAssets": "270555000000", "longTermDebt": "29944000000", "shortTermDebt": "7285000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3333286661", "totalCurrentAssets": "131478000000", "totalShareholderEquity": "86748000000", "totalCurrentLiabilities": "120743000000", "cashAndShortTermInvestments": "33620000000" }, "cashflow": { "freeCashFlow": "3396000000", "dividendsPaid": "-4810000000", "issuanceOfDebt": "198000000", "issuanceOfStock": null, "repaymentOfDebt": "-986000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "4150000000", "repurchaseOfStock": null, "capitalExpenditures": "-754000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": 55025000000, "cost_of_revenue": 28488000000, "gross_profit": 26537000000, "ebit": 5892000000, "ebitda": 9412000000, "pretax_income": null, "tax_provision": null, "net_income": 4149000000, "net_income_to_common": 4149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44590000000, "total_current_assets": 143491000000, "total_assets": 277978000000, "short_term_debt": 5597000000, "long_term_debt": 29929000000, "total_debt": 42418000000, "total_liabilities": null, "total_equity": 86039000000, "shares_outstanding": 3332672174, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4358000000, "capital_expenditure": -1036000000, "free_cash_flow": 3322000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -672000000 }, "complete_fields": { "id": 385977, "ticker_id": 15048, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9412000000", "netIncome": "4149000000", "grossProfit": "26537000000", "totalRevenue": "55025000000", "costOfRevenue": "28488000000", "interestExpense": "805000000", "operatingIncome": "5892000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12032000000", "depreciationAndAmortization": "2750000000" }, "balance": { "totalDebt": "42418000000", "totalAssets": "277978000000", "longTermDebt": "29929000000", "shortTermDebt": "5597000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3332672174", "totalCurrentAssets": "143491000000", "totalShareholderEquity": "86039000000", "totalCurrentLiabilities": "131597000000", "cashAndShortTermInvestments": "44590000000" }, "cashflow": { "freeCashFlow": "3322000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-672000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4358000000", "repurchaseOfStock": null, "capitalExpenditures": "-1036000000" } }, "revenue": 55025000000, "cost_of_revenue": 28488000000, "gross_profit": 26537000000, "research_and_development": 12032000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5892000000, "depreciation_amortisation": 2750000000, "ebitda": 9412000000, "interest_expense": 805000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4149000000, "net_income_continuing_ops": null, "net_income_to_common": 4149000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44590000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 143491000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 277978000000, "short_term_debt": 5597000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131597000000, "long_term_debt": 29929000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 42418000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 86039000000, "shares_outstanding": 3332672174, "operating_cash_flow": 4358000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1036000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -672000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3322000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9412000000", "netIncome": "4149000000", "grossProfit": "26537000000", "totalRevenue": "55025000000", "costOfRevenue": "28488000000", "interestExpense": "805000000", "operatingIncome": "5892000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "12032000000", "depreciationAndAmortization": "2750000000" }, "balance": { "totalDebt": "42418000000", "totalAssets": "277978000000", "longTermDebt": "29929000000", "shortTermDebt": "5597000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3332672174", "totalCurrentAssets": "143491000000", "totalShareholderEquity": "86039000000", "totalCurrentLiabilities": "131597000000", "cashAndShortTermInvestments": "44590000000" }, "cashflow": { "freeCashFlow": "3322000000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-672000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "4358000000", "repurchaseOfStock": null, "capitalExpenditures": "-1036000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385978, "ticker_id": 15048, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:57:27.403045+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }