{ "ticker": { "uuid": "64f78b5c-5a7c-43d1-9ec2-2a65a8525fa7", "symbol": "AFBI", "name": "Affinity Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/64f78b5c-5a7c-43d1-9ec2-2a65a8525fa7/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f78b5c-5a7c-43d1-9ec2-2a65a8525fa7/" }, "ticker_metadata": { "id": 4644, "uuid": "64f78b5c-5a7c-43d1-9ec2-2a65a8525fa7", "symbol": "AFBI", "name": "Affinity Bancshares Inc", "asset_type": "equity", "market_cap": 137074000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Affinity Bancshares, Inc. is the holding company of Affinity Bank offering various banking products and services. The company is headquartered in Covington, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "64f78b5c-5a7c-43d1-9ec2-2a65a8525fa7", "symbol": "AFBI", "name": "Affinity Bancshares Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/64f78b5c-5a7c-43d1-9ec2-2a65a8525fa7/", "api_url": "https://sharemaestro.com/factors/api/tickers/64f78b5c-5a7c-43d1-9ec2-2a65a8525fa7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.87, "value": 0.69, "quality": 0.76, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 22.5, "market_cap": 141690867.09, "pe_ratio": 16.1269, "earnings_yield": 0.062, "ebitda_to_ev": 0.0615, "shareholder_yield": 0, "roe": 0.0679, "piotroski_f_score": 8, "momentum_12_1": 0.2429, "volatility_252d": 0.2348 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.127818+00:00", "batch_id": "" }, "size": { "price_close": 22.501, "market_cap": 141690867.092, "market_cap_usd": 141690867.092, "enterprise_value": 190129867.092, "shares_outstanding": 6297092, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.1269, "pb_ratio": 1.0944, "ptbv_ratio": 1.5021, "ps_ratio": 2.6888, "pcf_ratio": 10.0305, "pfcf_ratio": 9.477, "ev_ebitda": 16.2699, "ev_ebit": 16.8585, "ev_sales": 3.6081, "ev_fcf": 12.7169, "earnings_yield": 0.062, "fcf_yield": 0.0786, "price_to_sales": 2.6888, "price_to_book": 1.0944, "price_to_cashflow": 10.0305, "ebitda_to_ev": 0.0615, "sales_yield": 0.2772 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6212, "operating_margin": 0.214, "net_margin": 0.1667, "ebitda_margin": 0.2218, "fcf_margin": 0.2837, "roe": 0.0679, "roa": 0.0095, "roic": 0.0471, "roc_greenblatt": null, "asset_turnover": 0.057, "cash_conversion": 1.7017, "accruals_ratio": -0.0058, "sbc_to_revenue": 0.0151, "piotroski_f_score": 8, "altman_z_score": -0.1054, "earnings_stability_5y": 0.246, "revenue_stability_5y": 0.3255, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0354, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.1423, "net_debt_to_ebitda": 4.145, "debt_to_assets": 0.0584, "interest_coverage": 0.5671, "current_ratio": 0.1149, "quick_ratio": 0.1149, "net_debt": 48439000, "local_beta": -0.0006, "volatility_252d": 0.2348, "volatility_60d": 0.5856, "max_drawdown_12m": -0.1536, "risk_adjusted_momentum": 1.0346 }, "growth": { "revenue_growth_1y": 0.038, "revenue_growth_3y_cagr": 0.153, "revenue_growth_5y_cagr": 0.1026, "eps_growth_1y": 0.4799, "eps_growth_3y_cagr": 0.0531, "eps_growth_5y_cagr": 0.2196, "fcf_growth_1y": 0.8863, "book_value_growth_1y": 0.0231, "revenue_growth": 0.038, "earnings_growth": 0.4799 }, "momentum": { "price_return_1m": 0.0018, "price_return_3m": 0.1279, "price_return_6m": 0.1239, "price_return_9m": 0.1504, "price_return_12m": 0.2452, "price_return_12m_ex1m": 0.2429, "momentum_6m": 0.1239, "momentum_12m": 0.2452, "momentum_12_1": 0.2429, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2363, "relative_strength": 0.0873 }, "raw_ttm": { "revenue_ttm": 52696000, "gross_profit_ttm": 32733000, "ebit_ttm": 11278000, "ebitda_ttm": 11686000, "net_income_ttm": 8786000, "eps_diluted_ttm": 1.3952, "operating_cash_flow_ttm": 14126000, "capital_expenditure_ttm": 825000, "fcf_ttm": 14951000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19888000, "cash_and_equivalents": 5561000, "total_current_assets": 42847000, "total_current_liabilities": 372847000, "net_ppe": null, "total_assets": 924677000, "total_debt": 54000000, "total_equity": 129464000, "net_working_capital": -335561000, "book_value_per_share": 20.5593, "retained_earnings": 78395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94328000, "tangible_book_per_share": 14.9796 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 43, "rank_pb": 25, "rank_ptbv": 31, "rank_ps": 59, "rank_pcf": 43, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 55, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 31, "rank_fcf_margin": 32, "rank_piotroski": 3, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45 }, "composites": { "value_composite": 31, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 15, "yield_composite": 73, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 13, "quality_value_composite": 0.7242, "os_score": 0.87, "value_percentile": 0.69, "quality_percentile": 0.76, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 120, "ticker_id": 4644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.127818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.501, "market_cap": 141690867.092, "market_cap_usd": 141690867.092, "enterprise_value": 190129867.092, "shares_outstanding": 6297092, "fx_rate_to_usd": null, "pe_ratio": 16.12689131, "pb_ratio": 1.09444222, "ptbv_ratio": 1.50210825, "ps_ratio": 2.68883534, "pcf_ratio": 10.03050171, "pfcf_ratio": 9.47701606, "ev_ebitda": 16.26988423, "ev_ebit": 16.85847376, "ev_sales": 3.60805122, "ev_fcf": 12.71686624, "earnings_yield": 0.06200823, "fcf_yield": 0.07863573, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62116669, "operating_margin": 0.21402004, "net_margin": 0.16672992, "ebitda_margin": 0.22176256, "fcf_margin": 0.28372172, "roe": 0.06786443, "roa": 0.0095017, "roic": 0.04707668, "roc_greenblatt": null, "asset_turnover": 0.05698855, "cash_conversion": 1.7016845, "accruals_ratio": -0.00577499, "sbc_to_revenue": 0.01510551, "debt_to_equity": 6.14234845, "net_debt_to_ebitda": 4.14504535, "debt_to_assets": 0.05839877, "interest_coverage": 0.56707562, "current_ratio": 0.11491845, "quick_ratio": 0.11491845, "net_debt": 48439000, "revenue_growth_1y": 0.03795623, "revenue_growth_3y_cagr": 0.1529704, "revenue_growth_5y_cagr": 0.10261722, "eps_growth_1y": 0.47987199, "eps_growth_3y_cagr": 0.05314804, "eps_growth_5y_cagr": 0.21962079, "fcf_growth_1y": 0.88632349, "book_value_growth_1y": 0.02307771, "piotroski_f_score": 8, "altman_z_score": -0.10541882, "earnings_stability_5y": 0.245961, "revenue_stability_5y": 0.32546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00182547, "price_return_3m": 0.12786967, "price_return_6m": 0.12392607, "price_return_9m": 0.15035787, "price_return_12m": 0.24521306, "price_return_12m_ex1m": 0.24294411, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23631868, "relative_strength": 0.08727201, "local_beta": -0.0006, "volatility_252d": 0.234819, "volatility_60d": 0.585611, "max_drawdown_12m": -0.15355556, "revenue_ttm": 52696000, "gross_profit_ttm": 32733000, "ebit_ttm": 11278000, "ebitda_ttm": 11686000, "net_income_ttm": 8786000, "eps_diluted_ttm": 1.3952472, "operating_cash_flow_ttm": 14126000, "capital_expenditure_ttm": 825000, "fcf_ttm": 14951000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19888000, "cash_and_equivalents": 5561000, "total_current_assets": 42847000, "total_current_liabilities": 372847000, "net_ppe": null, "total_assets": 924677000, "total_debt": 54000000, "total_equity": 129464000, "net_working_capital": -335561000, "book_value_per_share": 20.5593312, "retained_earnings": 78395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94328000, "tangible_book_per_share": 14.97961281, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 25, "rank_ptbv": 31, "rank_ps": 59, "rank_pcf": 43, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 55, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 31, "rank_fcf_margin": 32, "rank_piotroski": 3, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45, "value_composite": 31, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 15, "yield_composite": 73, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.5, "os": 0.87, "value": 0.69, "quality": 0.76, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 16.1269, "earnings_yield": 0.062, "shareholder_yield": 0, "roe": 0.0679, "momentum_12_1": 0.2429, "complete_fields": { "id": 120, "ticker_id": 4644, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.127818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.501, "market_cap": 141690867.092, "market_cap_usd": 141690867.092, "enterprise_value": 190129867.092, "shares_outstanding": 6297092, "fx_rate_to_usd": null, "pe_ratio": 16.12689131, "pb_ratio": 1.09444222, "ptbv_ratio": 1.50210825, "ps_ratio": 2.68883534, "pcf_ratio": 10.03050171, "pfcf_ratio": 9.47701606, "ev_ebitda": 16.26988423, "ev_ebit": 16.85847376, "ev_sales": 3.60805122, "ev_fcf": 12.71686624, "earnings_yield": 0.06200823, "fcf_yield": 0.07863573, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.62116669, "operating_margin": 0.21402004, "net_margin": 0.16672992, "ebitda_margin": 0.22176256, "fcf_margin": 0.28372172, "roe": 0.06786443, "roa": 0.0095017, "roic": 0.04707668, "roc_greenblatt": null, "asset_turnover": 0.05698855, "cash_conversion": 1.7016845, "accruals_ratio": -0.00577499, "sbc_to_revenue": 0.01510551, "debt_to_equity": 6.14234845, "net_debt_to_ebitda": 4.14504535, "debt_to_assets": 0.05839877, "interest_coverage": 0.56707562, "current_ratio": 0.11491845, "quick_ratio": 0.11491845, "net_debt": 48439000, "revenue_growth_1y": 0.03795623, "revenue_growth_3y_cagr": 0.1529704, "revenue_growth_5y_cagr": 0.10261722, "eps_growth_1y": 0.47987199, "eps_growth_3y_cagr": 0.05314804, "eps_growth_5y_cagr": 0.21962079, "fcf_growth_1y": 0.88632349, "book_value_growth_1y": 0.02307771, "piotroski_f_score": 8, "altman_z_score": -0.10541882, "earnings_stability_5y": 0.245961, "revenue_stability_5y": 0.32546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00182547, "price_return_3m": 0.12786967, "price_return_6m": 0.12392607, "price_return_9m": 0.15035787, "price_return_12m": 0.24521306, "price_return_12m_ex1m": 0.24294411, "distance_from_52w_high": 0, "distance_from_52w_low": 0.23631868, "relative_strength": 0.08727201, "local_beta": -0.0006, "volatility_252d": 0.234819, "volatility_60d": 0.585611, "max_drawdown_12m": -0.15355556, "revenue_ttm": 52696000, "gross_profit_ttm": 32733000, "ebit_ttm": 11278000, "ebitda_ttm": 11686000, "net_income_ttm": 8786000, "eps_diluted_ttm": 1.3952472, "operating_cash_flow_ttm": 14126000, "capital_expenditure_ttm": 825000, "fcf_ttm": 14951000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 19888000, "cash_and_equivalents": 5561000, "total_current_assets": 42847000, "total_current_liabilities": 372847000, "net_ppe": null, "total_assets": 924677000, "total_debt": 54000000, "total_equity": 129464000, "net_working_capital": -335561000, "book_value_per_share": 20.5593312, "retained_earnings": 78395000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 94328000, "tangible_book_per_share": 14.97961281, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 43, "rank_pb": 25, "rank_ptbv": 31, "rank_ps": 59, "rank_pcf": 43, "rank_ev_ebitda": 68, "rank_ev_ebit": 62, "rank_earnings_yield": 43, "rank_fcf_yield": 51, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 55, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 31, "rank_fcf_margin": 32, "rank_piotroski": 3, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 62, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 41, "rank_relative_strength": 45, "value_composite": 31, "quality_composite": 24, "momentum_composite": 28, "growth_composite": 15, "yield_composite": 73, "svqf_composite": 22, "vc1_composite": 32, "vc2_composite": 34, "vc3_composite": 34, "trending_value_composite": null, "overall_composite": 13, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 52933000, "cost_of_revenue": 19997000, "gross_profit": 32936000, "ebit": 11237000, "ebitda": 11237000, "pretax_income": 11237000, "tax_provision": 2905000, "net_income": 8333000, "net_income_to_common": 8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53850000, "total_current_assets": 71039000, "total_assets": 881697000, "short_term_debt": null, "long_term_debt": 54000000, "total_debt": 54000000, "total_liabilities": 754678000, "total_equity": 127019000, "shares_outstanding": 6322749, "goodwill_and_intangibles": 17984000 }, "cash_flow": { "operating_cash_flow": 11640000, "capital_expenditure": 422000, "free_cash_flow": 12062000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9676, "ticker_id": 4644, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11237000", "netIncome": "8333000", "grossProfit": "32936000", "depreciation": "None", "totalRevenue": "52933000", "costOfRevenue": "19997000", "interestIncome": "51009000", "incomeBeforeTax": "11237000", "interestExpense": "19872000", "operatingIncome": "11237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2905000", "reportedCurrency": "USD", "netInterestIncome": "31137000", "nonInterestIncome": "None", "operatingExpenses": "21699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16526000", "netIncomeFromContinuingOperations": "8332000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "881697000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "784000", "reportedCurrency": "USD", "retainedEarnings": "76111000", "totalLiabilities": "754678000", "otherCurrentAssets": "-2300000", "totalCurrentAssets": "71039000", "currentLongTermDebt": "None", "longTermInvestments": "45023000", "shortTermInvestments": "17189000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "127019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695005000", "totalCurrentLiabilities": "695005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59673000", "cashAndShortTermInvestments": "53850000", "commonStockSharesOutstanding": "6322749", "intangibleAssetsExcludingGoodwill": "784000", "cashAndCashEquivalentsAtCarryingValue": "53850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8332000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11640000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025000", "cashflowFromInvestment": "-1240000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52933000, "cost_of_revenue": 19997000, "gross_profit": 32936000, "research_and_development": null, "selling_general_admin": 16526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11237000, "depreciation_amortisation": null, "ebitda": 11237000, "interest_expense": 19872000, "interest_income": null, "other_non_operating": null, "pretax_income": 11237000, "tax_provision": 2905000, "effective_tax_rate": null, "net_income": 8333000, "net_income_continuing_ops": 8332000, "net_income_to_common": 8333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53850000, "short_term_investments": 17189000, "net_receivables": 2300000, "inventory": null, "other_current_assets": null, "total_current_assets": 71039000, "net_ppe": null, "goodwill": 17200000, "intangible_assets": 784000, "goodwill_and_intangibles": 17984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810658000, "total_assets": 881697000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 695005000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59673000, "total_liabilities": 754678000, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76111000, "total_equity": 127019000, "shares_outstanding": 6322749, "operating_cash_flow": 11640000, "stock_based_compensation": 894000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1240000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2025000, "free_cash_flow": 12062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11237000", "netIncome": "8333000", "grossProfit": "32936000", "depreciation": "None", "totalRevenue": "52933000", "costOfRevenue": "19997000", "interestIncome": "51009000", "incomeBeforeTax": "11237000", "interestExpense": "19872000", "operatingIncome": "11237000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2905000", "reportedCurrency": "USD", "netInterestIncome": "31137000", "nonInterestIncome": "None", "operatingExpenses": "21699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16526000", "netIncomeFromContinuingOperations": "8332000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "881697000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "784000", "reportedCurrency": "USD", "retainedEarnings": "76111000", "totalLiabilities": "754678000", "otherCurrentAssets": "-2300000", "totalCurrentAssets": "71039000", "currentLongTermDebt": "None", "longTermInvestments": "45023000", "shortTermInvestments": "17189000", "currentNetReceivables": "2300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810658000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "127019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "695005000", "totalCurrentLiabilities": "695005000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59673000", "cashAndShortTermInvestments": "53850000", "commonStockSharesOutstanding": "6322749", "intangibleAssetsExcludingGoodwill": "784000", "cashAndCashEquivalentsAtCarryingValue": "53850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8332000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11640000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2025000", "cashflowFromInvestment": "-1240000", "stockBasedCompensation": "894000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 49988000, "cost_of_revenue": 19245000, "gross_profit": 30743000, "ebit": 6982000, "ebitda": 7720000, "pretax_income": 6982000, "tax_provision": 1541000, "net_income": 5441000, "net_income_to_common": 5441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41425000, "total_current_assets": 77927000, "total_assets": 866817000, "short_term_debt": 627000, "long_term_debt": 58815000, "total_debt": 59442000, "total_liabilities": 737702000, "total_equity": 129115000, "shares_outstanding": 6575406, "goodwill_and_intangibles": 18175000 }, "cash_flow": { "operating_cash_flow": 6791000, "capital_expenditure": 422000, "free_cash_flow": 7213000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9681, "ticker_id": 4644, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6982000", "ebitda": "7720000", "netIncome": "5441000", "grossProfit": "30743000", "depreciation": "None", "totalRevenue": "49988000", "costOfRevenue": "19245000", "interestIncome": "47973000", "incomeBeforeTax": "6982000", "interestExpense": "18807000", "operatingIncome": "6982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1541000", "reportedCurrency": "USD", "netInterestIncome": "29166000", "nonInterestIncome": "None", "operatingExpenses": "23761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000", "sellingGeneralAndAdministrative": "13126000", "netIncomeFromContinuingOperations": "5441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "866817000", "longTermDebt": "58815000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18175000", "reportedCurrency": "USD", "retainedEarnings": "76786000", "totalLiabilities": "737702000", "otherCurrentAssets": "None", "totalCurrentAssets": "77927000", "currentLongTermDebt": "None", "longTermInvestments": "69976000", "shortTermInvestments": "36502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788890000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58815000", "totalShareholderEquity": "129115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673481000", "totalCurrentLiabilities": "673481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64221000", "cashAndShortTermInvestments": "41425000", "commonStockSharesOutstanding": "6575406", "intangibleAssetsExcludingGoodwill": "18175000", "cashAndCashEquivalentsAtCarryingValue": "41425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5441000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6791000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17853000", "cashflowFromInvestment": "-33245000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49988000, "cost_of_revenue": 19245000, "gross_profit": 30743000, "research_and_development": null, "selling_general_admin": 13126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6982000, "depreciation_amortisation": 738000, "ebitda": 7720000, "interest_expense": 18807000, "interest_income": null, "other_non_operating": null, "pretax_income": 6982000, "tax_provision": 1541000, "effective_tax_rate": null, "net_income": 5441000, "net_income_continuing_ops": 5441000, "net_income_to_common": 5441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41425000, "short_term_investments": 36502000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77927000, "net_ppe": null, "goodwill": null, "intangible_assets": 18175000, "goodwill_and_intangibles": 18175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788890000, "total_assets": 866817000, "short_term_debt": 627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673481000, "long_term_debt": 58815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64221000, "total_liabilities": 737702000, "total_debt": 59442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76786000, "total_equity": 129115000, "shares_outstanding": 6575406, "operating_cash_flow": 6791000, "stock_based_compensation": 1134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33245000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17853000, "free_cash_flow": 7213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6982000", "ebitda": "7720000", "netIncome": "5441000", "grossProfit": "30743000", "depreciation": "None", "totalRevenue": "49988000", "costOfRevenue": "19245000", "interestIncome": "47973000", "incomeBeforeTax": "6982000", "interestExpense": "18807000", "operatingIncome": "6982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1541000", "reportedCurrency": "USD", "netInterestIncome": "29166000", "nonInterestIncome": "None", "operatingExpenses": "23761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000", "sellingGeneralAndAdministrative": "13126000", "netIncomeFromContinuingOperations": "5441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "866817000", "longTermDebt": "58815000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18175000", "reportedCurrency": "USD", "retainedEarnings": "76786000", "totalLiabilities": "737702000", "otherCurrentAssets": "None", "totalCurrentAssets": "77927000", "currentLongTermDebt": "None", "longTermInvestments": "69976000", "shortTermInvestments": "36502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788890000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58815000", "totalShareholderEquity": "129115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673481000", "totalCurrentLiabilities": "673481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64221000", "cashAndShortTermInvestments": "41425000", "commonStockSharesOutstanding": "6575406", "intangibleAssetsExcludingGoodwill": "18175000", "cashAndCashEquivalentsAtCarryingValue": "41425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5441000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6791000", "capitalExpenditures": "422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17853000", "cashflowFromInvestment": "-33245000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 45166000, "cost_of_revenue": 15460000, "gross_profit": 29706000, "ebit": 8388000, "ebitda": 9123000, "pretax_income": 8388000, "tax_provision": 1940000, "net_income": 6448000, "net_income_to_common": 6448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50025000, "total_current_assets": 98587000, "total_assets": 843258000, "short_term_debt": null, "long_term_debt": 40000000, "total_debt": 40000000, "total_liabilities": 721742000, "total_equity": 121516000, "shares_outstanding": 6557053, "goodwill_and_intangibles": 35597000 }, "cash_flow": { "operating_cash_flow": 7871000, "capital_expenditure": 527000, "free_cash_flow": 8398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9686, "ticker_id": 4644, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8388000", "ebitda": "9123000", "netIncome": "6448000", "grossProfit": "29706000", "depreciation": "None", "totalRevenue": "45166000", "costOfRevenue": "15460000", "interestIncome": "40593000", "incomeBeforeTax": "8388000", "interestExpense": "15502000", "operatingIncome": "8388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "27828000", "nonInterestIncome": "None", "operatingExpenses": "21318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "12252000", "netIncomeFromContinuingOperations": "6634000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "843258000", "longTermDebt": "40000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18366000", "reportedCurrency": "USD", "retainedEarnings": "71345000", "totalLiabilities": "721742000", "otherCurrentAssets": "52875000", "totalCurrentAssets": "98587000", "currentLongTermDebt": "None", "longTermInvestments": "88201000", "shortTermInvestments": "48561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "121516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674443000", "totalCurrentLiabilities": "674443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47300000", "cashAndShortTermInvestments": "50025000", "commonStockSharesOutstanding": "6557053", "intangibleAssetsExcludingGoodwill": "18366000", "cashAndCashEquivalentsAtCarryingValue": "50025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "7871000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43965000", "cashflowFromInvestment": "-28135000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45166000, "cost_of_revenue": 15460000, "gross_profit": 29706000, "research_and_development": null, "selling_general_admin": 12252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8388000, "depreciation_amortisation": 735000, "ebitda": 9123000, "interest_expense": 15502000, "interest_income": null, "other_non_operating": null, "pretax_income": 8388000, "tax_provision": 1940000, "effective_tax_rate": null, "net_income": 6448000, "net_income_continuing_ops": 6634000, "net_income_to_common": 6448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50025000, "short_term_investments": 48561000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98587000, "net_ppe": null, "goodwill": 17231000, "intangible_assets": 18366000, "goodwill_and_intangibles": 35597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744672000, "total_assets": 843258000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674443000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47300000, "total_liabilities": 721742000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71345000, "total_equity": 121516000, "shares_outstanding": 6557053, "operating_cash_flow": 7871000, "stock_based_compensation": 1090000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43965000, "free_cash_flow": 8398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8388000", "ebitda": "9123000", "netIncome": "6448000", "grossProfit": "29706000", "depreciation": "None", "totalRevenue": "45166000", "costOfRevenue": "15460000", "interestIncome": "40593000", "incomeBeforeTax": "8388000", "interestExpense": "15502000", "operatingIncome": "8388000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1940000", "reportedCurrency": "USD", "netInterestIncome": "27828000", "nonInterestIncome": "None", "operatingExpenses": "21318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "735000", "sellingGeneralAndAdministrative": "12252000", "netIncomeFromContinuingOperations": "6634000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "843258000", "longTermDebt": "40000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18366000", "reportedCurrency": "USD", "retainedEarnings": "71345000", "totalLiabilities": "721742000", "otherCurrentAssets": "52875000", "totalCurrentAssets": "98587000", "currentLongTermDebt": "None", "longTermInvestments": "88201000", "shortTermInvestments": "48561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "121516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674443000", "totalCurrentLiabilities": "674443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47300000", "cashAndShortTermInvestments": "50025000", "commonStockSharesOutstanding": "6557053", "intangibleAssetsExcludingGoodwill": "18366000", "cashAndCashEquivalentsAtCarryingValue": "50025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "215000", "operatingCashflow": "7871000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43965000", "cashflowFromInvestment": "-28135000", "stockBasedCompensation": "1090000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 34536000, "cost_of_revenue": 3083000, "gross_profit": 31453000, "ebit": 9327000, "ebitda": 9665000, "pretax_income": 9327000, "tax_provision": 2193000, "net_income": 7134000, "net_income_to_common": 7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26324000, "total_current_assets": 72524000, "total_assets": 791283000, "short_term_debt": null, "long_term_debt": 10025000, "total_debt": 10025000, "total_liabilities": 674180000, "total_equity": 117103000, "shares_outstanding": 6761771, "goodwill_and_intangibles": 35790000 }, "cash_flow": { "operating_cash_flow": 7569000, "capital_expenditure": 1394000, "free_cash_flow": 8963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9691, "ticker_id": 4644, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9327000", "ebitda": "9665000", "netIncome": "7134000", "grossProfit": "31453000", "depreciation": "None", "totalRevenue": "34536000", "costOfRevenue": "3083000", "interestIncome": "32134000", "incomeBeforeTax": "9327000", "interestExpense": "2379000", "operatingIncome": "9327000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "29755000", "nonInterestIncome": "None", "operatingExpenses": "22126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "12221000", "netIncomeFromContinuingOperations": "7134000" }, "balance": { "goodwill": "17232000", "inventory": "2901000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "791283000", "longTermDebt": "10025000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18558000", "reportedCurrency": "USD", "retainedEarnings": "65357000", "totalLiabilities": "674180000", "otherCurrentAssets": "29225000", "totalCurrentAssets": "72524000", "currentLongTermDebt": "None", "longTermInvestments": "73809000", "shortTermInvestments": "46200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718759000", "currentAccountsPayable": "6983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4257000", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "117103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657172000", "totalCurrentLiabilities": "664155000", "otherNonCurrentLiabilities": "17008000", "totalNonCurrentLiabilities": "10025000", "cashAndShortTermInvestments": "26324000", "commonStockSharesOutstanding": "6761771", "intangibleAssetsExcludingGoodwill": "18558000", "cashAndCashEquivalentsAtCarryingValue": "26324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "7569000", "capitalExpenditures": "1394000", "changeInReceivables": "-716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "701000", "cashflowFromInvestment": "-93722000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34536000, "cost_of_revenue": 3083000, "gross_profit": 31453000, "research_and_development": null, "selling_general_admin": 12221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9327000, "depreciation_amortisation": 338000, "ebitda": 9665000, "interest_expense": 2379000, "interest_income": null, "other_non_operating": null, "pretax_income": 9327000, "tax_provision": 2193000, "effective_tax_rate": null, "net_income": 7134000, "net_income_continuing_ops": 7134000, "net_income_to_common": 7134000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26324000, "short_term_investments": 46200000, "net_receivables": null, "inventory": 2901000, "other_current_assets": null, "total_current_assets": 72524000, "net_ppe": null, "goodwill": 17232000, "intangible_assets": 18558000, "goodwill_and_intangibles": 35790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 718759000, "total_assets": 791283000, "short_term_debt": null, "accounts_payable": 6983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 664155000, "long_term_debt": 10025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10025000, "total_liabilities": 674180000, "total_debt": 10025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 65357000, "total_equity": 117103000, "shares_outstanding": 6761771, "operating_cash_flow": 7569000, "stock_based_compensation": 694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93722000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 701000, "free_cash_flow": 8963000, "net_change_in_cash": -85452000 }, "raw_data": { "income": { "ebit": "9327000", "ebitda": "9665000", "netIncome": "7134000", "grossProfit": "31453000", "depreciation": "None", "totalRevenue": "34536000", "costOfRevenue": "3083000", "interestIncome": "32134000", "incomeBeforeTax": "9327000", "interestExpense": "2379000", "operatingIncome": "9327000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2193000", "reportedCurrency": "USD", "netInterestIncome": "29755000", "nonInterestIncome": "None", "operatingExpenses": "22126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338000", "sellingGeneralAndAdministrative": "12221000", "netIncomeFromContinuingOperations": "7134000" }, "balance": { "goodwill": "17232000", "inventory": "2901000", "commonStock": "66000", "currentDebt": "None", "investments": "None", "totalAssets": "791283000", "longTermDebt": "10025000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "18558000", "reportedCurrency": "USD", "retainedEarnings": "65357000", "totalLiabilities": "674180000", "otherCurrentAssets": "29225000", "totalCurrentAssets": "72524000", "currentLongTermDebt": "None", "longTermInvestments": "73809000", "shortTermInvestments": "46200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "718759000", "currentAccountsPayable": "6983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4257000", "shortLongTermDebtTotal": "10025000", "totalShareholderEquity": "117103000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "657172000", "totalCurrentLiabilities": "664155000", "otherNonCurrentLiabilities": "17008000", "totalNonCurrentLiabilities": "10025000", "cashAndShortTermInvestments": "26324000", "commonStockSharesOutstanding": "6761771", "intangibleAssetsExcludingGoodwill": "18558000", "cashAndCashEquivalentsAtCarryingValue": "26324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7134000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "936000", "operatingCashflow": "7569000", "capitalExpenditures": "1394000", "changeInReceivables": "-716000", "changeInExchangeRate": "None", "cashflowFromFinancing": "701000", "cashflowFromInvestment": "-93722000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-85452000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5709000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 35131000, "cost_of_revenue": 4252000, "gross_profit": 30879000, "ebit": 9911000, "ebitda": 10585000, "pretax_income": 9911000, "tax_provision": 2338000, "net_income": 7573000, "net_income_to_common": 7573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111776000, "total_current_assets": 168340000, "total_assets": 788088000, "short_term_debt": null, "long_term_debt": 48988000, "total_debt": 48988000, "total_liabilities": 667120000, "total_equity": 120968000, "shares_outstanding": 6947706, "goodwill_and_intangibles": 18749000 }, "cash_flow": { "operating_cash_flow": 11851000, "capital_expenditure": 830000, "free_cash_flow": 12681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9696, "ticker_id": 4644, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9911000", "ebitda": "10585000", "netIncome": "7573000", "grossProfit": "30879000", "depreciation": "None", "totalRevenue": "35131000", "costOfRevenue": "4252000", "interestIncome": "32453000", "incomeBeforeTax": "9911000", "interestExpense": "3177000", "operatingIncome": "9911000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2338000", "reportedCurrency": "USD", "netInterestIncome": "29276000", "nonInterestIncome": "None", "operatingExpenses": "20968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "10663000", "netIncomeFromContinuingOperations": "7573000" }, "balance": { "goodwill": "17232000", "inventory": "-115314000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "788088000", "longTermDebt": "48988000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1517000", "reportedCurrency": "USD", "retainedEarnings": "58223000", "totalLiabilities": "667120000", "otherCurrentAssets": "115314000", "totalCurrentAssets": "168340000", "currentLongTermDebt": "None", "longTermInvestments": "51033000", "shortTermInvestments": "48557000", "currentNetReceivables": "8007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619748000", "currentAccountsPayable": "5336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3783000", "shortLongTermDebtTotal": "48988000", "totalShareholderEquity": "120968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612796000", "totalCurrentLiabilities": "618132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48988000", "cashAndShortTermInvestments": "111776000", "commonStockSharesOutstanding": "6947706", "intangibleAssetsExcludingGoodwill": "1517000", "cashAndCashEquivalentsAtCarryingValue": "111776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1363000", "operatingCashflow": "11851000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68705000", "cashflowFromInvestment": "-9623000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35131000, "cost_of_revenue": 4252000, "gross_profit": 30879000, "research_and_development": null, "selling_general_admin": 10663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9911000, "depreciation_amortisation": 674000, "ebitda": 10585000, "interest_expense": 3177000, "interest_income": null, "other_non_operating": null, "pretax_income": 9911000, "tax_provision": 2338000, "effective_tax_rate": null, "net_income": 7573000, "net_income_continuing_ops": 7573000, "net_income_to_common": 7573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111776000, "short_term_investments": 48557000, "net_receivables": 8007000, "inventory": -115314000, "other_current_assets": null, "total_current_assets": 168340000, "net_ppe": null, "goodwill": 17232000, "intangible_assets": 1517000, "goodwill_and_intangibles": 18749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 619748000, "total_assets": 788088000, "short_term_debt": null, "accounts_payable": 5336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618132000, "long_term_debt": 48988000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48988000, "total_liabilities": 667120000, "total_debt": 48988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 58223000, "total_equity": 120968000, "shares_outstanding": 6947706, "operating_cash_flow": 11851000, "stock_based_compensation": 410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68705000, "free_cash_flow": 12681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9911000", "ebitda": "10585000", "netIncome": "7573000", "grossProfit": "30879000", "depreciation": "None", "totalRevenue": "35131000", "costOfRevenue": "4252000", "interestIncome": "32453000", "incomeBeforeTax": "9911000", "interestExpense": "3177000", "operatingIncome": "9911000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2338000", "reportedCurrency": "USD", "netInterestIncome": "29276000", "nonInterestIncome": "None", "operatingExpenses": "20968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "674000", "sellingGeneralAndAdministrative": "10663000", "netIncomeFromContinuingOperations": "7573000" }, "balance": { "goodwill": "17232000", "inventory": "-115314000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "788088000", "longTermDebt": "48988000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1517000", "reportedCurrency": "USD", "retainedEarnings": "58223000", "totalLiabilities": "667120000", "otherCurrentAssets": "115314000", "totalCurrentAssets": "168340000", "currentLongTermDebt": "None", "longTermInvestments": "51033000", "shortTermInvestments": "48557000", "currentNetReceivables": "8007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "619748000", "currentAccountsPayable": "5336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3783000", "shortLongTermDebtTotal": "48988000", "totalShareholderEquity": "120968000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "612796000", "totalCurrentLiabilities": "618132000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48988000", "cashAndShortTermInvestments": "111776000", "commonStockSharesOutstanding": "6947706", "intangibleAssetsExcludingGoodwill": "1517000", "cashAndCashEquivalentsAtCarryingValue": "111776000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7573000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1363000", "operatingCashflow": "11851000", "capitalExpenditures": "830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68705000", "cashflowFromInvestment": "-9623000", "stockBasedCompensation": "410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "674000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 32479000, "cost_of_revenue": 7490000, "gross_profit": 25009000, "ebit": 3880000, "ebitda": 4577000, "pretax_income": 3880000, "tax_provision": 792000, "net_income": 3088000, "net_income_to_common": 3088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178253000, "total_current_assets": 212618000, "total_assets": 850628000, "short_term_debt": null, "long_term_debt": 24117000, "total_debt": 24117000, "total_liabilities": 769843000, "total_equity": 80785000, "shares_outstanding": 6865653, "goodwill_and_intangibles": 18940000 }, "cash_flow": { "operating_cash_flow": 1371000, "capital_expenditure": 451000, "free_cash_flow": 1822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9701, "ticker_id": 4644, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3880000", "ebitda": "4577000", "netIncome": "3088000", "grossProfit": "25009000", "depreciation": "None", "totalRevenue": "32479000", "costOfRevenue": "7490000", "interestIncome": "30632000", "incomeBeforeTax": "3880000", "interestExpense": "5490000", "operatingIncome": "3880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "USD", "netInterestIncome": "25142000", "nonInterestIncome": "None", "operatingExpenses": "21129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "12158000", "netIncomeFromContinuingOperations": "3088000" }, "balance": { "goodwill": "None", "inventory": "-179545000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "850628000", "longTermDebt": "24117000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18940000", "reportedCurrency": "USD", "retainedEarnings": "50650000", "totalLiabilities": "769843000", "otherCurrentAssets": "179545000", "totalCurrentAssets": "212618000", "currentLongTermDebt": "None", "longTermInvestments": "25601000", "shortTermInvestments": "24005000", "currentNetReceivables": "10360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638010000", "currentAccountsPayable": "4748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8617000", "shortLongTermDebtTotal": "24117000", "totalShareholderEquity": "80785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640165000", "totalCurrentLiabilities": "644913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124930000", "cashAndShortTermInvestments": "178253000", "commonStockSharesOutstanding": "6865653", "intangibleAssetsExcludingGoodwill": "18940000", "cashAndCashEquivalentsAtCarryingValue": "178253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "321000", "operatingCashflow": "1371000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239148000", "cashflowFromInvestment": "-110383000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32479000, "cost_of_revenue": 7490000, "gross_profit": 25009000, "research_and_development": null, "selling_general_admin": 12158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3880000, "depreciation_amortisation": 697000, "ebitda": 4577000, "interest_expense": 5490000, "interest_income": null, "other_non_operating": null, "pretax_income": 3880000, "tax_provision": 792000, "effective_tax_rate": null, "net_income": 3088000, "net_income_continuing_ops": 3088000, "net_income_to_common": 3088000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178253000, "short_term_investments": 24005000, "net_receivables": 10360000, "inventory": -179545000, "other_current_assets": null, "total_current_assets": 212618000, "net_ppe": null, "goodwill": null, "intangible_assets": 18940000, "goodwill_and_intangibles": 18940000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 638010000, "total_assets": 850628000, "short_term_debt": null, "accounts_payable": 4748000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 644913000, "long_term_debt": 24117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 124930000, "total_liabilities": 769843000, "total_debt": 24117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50650000, "total_equity": 80785000, "shares_outstanding": 6865653, "operating_cash_flow": 1371000, "stock_based_compensation": 298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 451000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110383000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239148000, "free_cash_flow": 1822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3880000", "ebitda": "4577000", "netIncome": "3088000", "grossProfit": "25009000", "depreciation": "None", "totalRevenue": "32479000", "costOfRevenue": "7490000", "interestIncome": "30632000", "incomeBeforeTax": "3880000", "interestExpense": "5490000", "operatingIncome": "3880000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "792000", "reportedCurrency": "USD", "netInterestIncome": "25142000", "nonInterestIncome": "None", "operatingExpenses": "21129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000", "sellingGeneralAndAdministrative": "12158000", "netIncomeFromContinuingOperations": "3088000" }, "balance": { "goodwill": "None", "inventory": "-179545000", "commonStock": "69000", "currentDebt": "None", "investments": "None", "totalAssets": "850628000", "longTermDebt": "24117000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18940000", "reportedCurrency": "USD", "retainedEarnings": "50650000", "totalLiabilities": "769843000", "otherCurrentAssets": "179545000", "totalCurrentAssets": "212618000", "currentLongTermDebt": "None", "longTermInvestments": "25601000", "shortTermInvestments": "24005000", "currentNetReceivables": "10360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "638010000", "currentAccountsPayable": "4748000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8617000", "shortLongTermDebtTotal": "24117000", "totalShareholderEquity": "80785000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "640165000", "totalCurrentLiabilities": "644913000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "124930000", "cashAndShortTermInvestments": "178253000", "commonStockSharesOutstanding": "6865653", "intangibleAssetsExcludingGoodwill": "18940000", "cashAndCashEquivalentsAtCarryingValue": "178253000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3088000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "321000", "operatingCashflow": "1371000", "capitalExpenditures": "451000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "239148000", "cashflowFromInvestment": "-110383000", "stockBasedCompensation": "298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 16663000, "cost_of_revenue": 2312000, "gross_profit": 14351000, "ebit": 326000, "ebitda": 1211000, "pretax_income": 326000, "tax_provision": -29000, "net_income": 355000, "net_income_to_common": 355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48117000, "total_current_assets": 54945000, "total_assets": 319294000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 242127000, "total_equity": 77167000, "shares_outstanding": 6875643, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1636000, "capital_expenditure": 377000, "free_cash_flow": 2013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9706, "ticker_id": 4644, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "326000", "ebitda": "1211000", "netIncome": "355000", "grossProfit": "14351000", "depreciation": "None", "totalRevenue": "16663000", "costOfRevenue": "2312000", "interestIncome": "14997000", "incomeBeforeTax": "326000", "interestExpense": "2312000", "operatingIncome": "326000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "12685000", "nonInterestIncome": "None", "operatingExpenses": "14025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "8024000", "netIncomeFromContinuingOperations": "355000" }, "balance": { "goodwill": "None", "inventory": "-48257000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "319294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47562000", "totalLiabilities": "242127000", "otherCurrentAssets": "48257000", "totalCurrentAssets": "54945000", "currentLongTermDebt": "None", "longTermInvestments": "4096000", "shortTermInvestments": "3818000", "currentNetReceivables": "3010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264349000", "currentAccountsPayable": "3946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8513000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238181000", "totalCurrentLiabilities": "242127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212578000", "cashAndShortTermInvestments": "48117000", "commonStockSharesOutstanding": "6875643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "436000", "operatingCashflow": "1636000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10830000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16663000, "cost_of_revenue": 2312000, "gross_profit": 14351000, "research_and_development": null, "selling_general_admin": 8024000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 326000, "depreciation_amortisation": 885000, "ebitda": 1211000, "interest_expense": 2312000, "interest_income": null, "other_non_operating": null, "pretax_income": 326000, "tax_provision": -29000, "effective_tax_rate": null, "net_income": 355000, "net_income_continuing_ops": 355000, "net_income_to_common": 355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48117000, "short_term_investments": 3818000, "net_receivables": 3010000, "inventory": -48257000, "other_current_assets": null, "total_current_assets": 54945000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 264349000, "total_assets": 319294000, "short_term_debt": null, "accounts_payable": 3946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 212578000, "total_liabilities": 242127000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47562000, "total_equity": 77167000, "shares_outstanding": 6875643, "operating_cash_flow": 1636000, "stock_based_compensation": 278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1378000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10830000, "free_cash_flow": 2013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "326000", "ebitda": "1211000", "netIncome": "355000", "grossProfit": "14351000", "depreciation": "None", "totalRevenue": "16663000", "costOfRevenue": "2312000", "interestIncome": "14997000", "incomeBeforeTax": "326000", "interestExpense": "2312000", "operatingIncome": "326000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-29000", "reportedCurrency": "USD", "netInterestIncome": "12685000", "nonInterestIncome": "None", "operatingExpenses": "14025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "885000", "sellingGeneralAndAdministrative": "8024000", "netIncomeFromContinuingOperations": "355000" }, "balance": { "goodwill": "None", "inventory": "-48257000", "commonStock": "77000", "currentDebt": "None", "investments": "None", "totalAssets": "319294000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "47562000", "totalLiabilities": "242127000", "otherCurrentAssets": "48257000", "totalCurrentAssets": "54945000", "currentLongTermDebt": "None", "longTermInvestments": "4096000", "shortTermInvestments": "3818000", "currentNetReceivables": "3010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "264349000", "currentAccountsPayable": "3946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8513000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "77167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "238181000", "totalCurrentLiabilities": "242127000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "212578000", "cashAndShortTermInvestments": "48117000", "commonStockSharesOutstanding": "6875643", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "436000", "operatingCashflow": "1636000", "capitalExpenditures": "377000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10830000", "cashflowFromInvestment": "-1378000", "stockBasedCompensation": "278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "885000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 16120000, "cost_of_revenue": null, "gross_profit": 16120000, "ebit": 1654000, "ebitda": 2356000, "pretax_income": 1654000, "tax_provision": 1205000, "net_income": 449000, "net_income_to_common": 449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35195000, "total_current_assets": 40863000, "total_assets": 305984000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 229601000, "total_equity": 76383000, "shares_outstanding": 6235245, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2327000, "capital_expenditure": 8288000, "free_cash_flow": 10615000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9711, "ticker_id": 4644, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1654000", "ebitda": "2356000", "netIncome": "449000", "grossProfit": "16120000", "depreciation": "None", "totalRevenue": "16120000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1654000", "interestExpense": "0", "operatingIncome": "3313000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "2448000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "508000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "305984000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46895000", "totalLiabilities": "229601000", "otherCurrentAssets": "5696000", "totalCurrentAssets": "40863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265121000", "currentAccountsPayable": "219181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8896000", "shortLongTermDebtTotal": "7570000", "totalShareholderEquity": "76383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29797000", "totalCurrentLiabilities": "29797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199804000", "cashAndShortTermInvestments": "35195000", "commonStockSharesOutstanding": "6235245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2327000", "capitalExpenditures": "8288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29096000", "cashflowFromInvestment": "-26687000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16120000, "cost_of_revenue": null, "gross_profit": 16120000, "research_and_development": null, "selling_general_admin": 2448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1654000, "depreciation_amortisation": 702000, "ebitda": 2356000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1654000, "tax_provision": 1205000, "effective_tax_rate": null, "net_income": 449000, "net_income_continuing_ops": null, "net_income_to_common": 449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35195000, "short_term_investments": null, "net_receivables": null, "inventory": 508000, "other_current_assets": null, "total_current_assets": 40863000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 265121000, "total_assets": 305984000, "short_term_debt": null, "accounts_payable": 219181000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29797000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199804000, "total_liabilities": 229601000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46895000, "total_equity": 76383000, "shares_outstanding": 6235245, "operating_cash_flow": 2327000, "stock_based_compensation": 133000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29096000, "free_cash_flow": 10615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1654000", "ebitda": "2356000", "netIncome": "449000", "grossProfit": "16120000", "depreciation": "None", "totalRevenue": "16120000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1654000", "interestExpense": "0", "operatingIncome": "3313000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "702000", "sellingGeneralAndAdministrative": "2448000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "508000", "commonStock": "75000", "currentDebt": "None", "investments": "None", "totalAssets": "305984000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "46895000", "totalLiabilities": "229601000", "otherCurrentAssets": "5696000", "totalCurrentAssets": "40863000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "265121000", "currentAccountsPayable": "219181000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8896000", "shortLongTermDebtTotal": "7570000", "totalShareholderEquity": "76383000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29797000", "totalCurrentLiabilities": "29797000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199804000", "cashAndShortTermInvestments": "35195000", "commonStockSharesOutstanding": "6235245", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2327000", "capitalExpenditures": "8288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29096000", "cashflowFromInvestment": "-26687000", "stockBasedCompensation": "133000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-668000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 12349000, "cost_of_revenue": 4784000, "gross_profit": 7565000, "ebit": 2450000, "ebitda": 2450000, "pretax_income": 3002000, "tax_provision": 718000, "net_income": 2284000, "net_income_to_common": 2284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5561000, "total_current_assets": 42847000, "total_assets": 924677000, "short_term_debt": null, "long_term_debt": 54000000, "total_debt": 54000000, "total_liabilities": 795213000, "total_equity": 129464000, "shares_outstanding": 6297092, "goodwill_and_intangibles": 35136000 }, "cash_flow": { "operating_cash_flow": 4403000, "capital_expenditure": 45000, "free_cash_flow": 4448000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9674, "ticker_id": 4644, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2450000", "netIncome": "2284000", "grossProfit": "7565000", "depreciation": "None", "totalRevenue": "12349000", "costOfRevenue": "4784000", "interestIncome": "12349000", "incomeBeforeTax": "3002000", "interestExpense": "4784000", "operatingIncome": "2450000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "7565000", "nonInterestIncome": "None", "operatingExpenses": "5115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "2284000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "924677000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17936000", "reportedCurrency": "USD", "retainedEarnings": "78395000", "totalLiabilities": "795213000", "otherCurrentAssets": "None", "totalCurrentAssets": "42847000", "currentLongTermDebt": "None", "longTermInvestments": "43570000", "shortTermInvestments": "37286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "129464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "795213000", "cashAndShortTermInvestments": "5561000", "commonStockSharesOutstanding": "6297092", "intangibleAssetsExcludingGoodwill": "17936000", "cashAndCashEquivalentsAtCarryingValue": "5561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2284000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4403000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39317000", "cashflowFromInvestment": "-8218000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12349000, "cost_of_revenue": 4784000, "gross_profit": 7565000, "research_and_development": null, "selling_general_admin": 5215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2450000, "depreciation_amortisation": null, "ebitda": 2450000, "interest_expense": 4784000, "interest_income": null, "other_non_operating": null, "pretax_income": 3002000, "tax_provision": 718000, "effective_tax_rate": null, "net_income": 2284000, "net_income_continuing_ops": 2284000, "net_income_to_common": 2284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5561000, "short_term_investments": 37286000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42847000, "net_ppe": null, "goodwill": 17200000, "intangible_assets": 17936000, "goodwill_and_intangibles": 35136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20636000, "total_assets": 924677000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 795213000, "total_liabilities": 795213000, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78395000, "total_equity": 129464000, "shares_outstanding": 6297092, "operating_cash_flow": 4403000, "stock_based_compensation": 207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8218000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39317000, "free_cash_flow": 4448000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2450000", "netIncome": "2284000", "grossProfit": "7565000", "depreciation": "None", "totalRevenue": "12349000", "costOfRevenue": "4784000", "interestIncome": "12349000", "incomeBeforeTax": "3002000", "interestExpense": "4784000", "operatingIncome": "2450000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "718000", "reportedCurrency": "USD", "netInterestIncome": "7565000", "nonInterestIncome": "None", "operatingExpenses": "5115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5215000", "netIncomeFromContinuingOperations": "2284000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "924677000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "17936000", "reportedCurrency": "USD", "retainedEarnings": "78395000", "totalLiabilities": "795213000", "otherCurrentAssets": "None", "totalCurrentAssets": "42847000", "currentLongTermDebt": "None", "longTermInvestments": "43570000", "shortTermInvestments": "37286000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20636000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "129464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "795213000", "cashAndShortTermInvestments": "5561000", "commonStockSharesOutstanding": "6297092", "intangibleAssetsExcludingGoodwill": "17936000", "cashAndCashEquivalentsAtCarryingValue": "5561000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2284000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4403000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39317000", "cashflowFromInvestment": "-8218000", "stockBasedCompensation": "207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 13476000, "cost_of_revenue": 4955000, "gross_profit": 8521000, "ebit": 3077000, "ebitda": 3077000, "pretax_income": 3077000, "tax_provision": 945000, "net_income": 2132000, "net_income_to_common": 2132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6924000, "total_current_assets": 45683000, "total_assets": 881697000, "short_term_debt": null, "long_term_debt": 54000000, "total_debt": 54000000, "total_liabilities": 754678000, "total_equity": 127019000, "shares_outstanding": 6322749, "goodwill_and_intangibles": 35184000 }, "cash_flow": { "operating_cash_flow": 2261000, "capital_expenditure": 405000, "free_cash_flow": 2666000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9675, "ticker_id": 4644, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "3077000", "netIncome": "2132000", "grossProfit": "8521000", "depreciation": "None", "totalRevenue": "13476000", "costOfRevenue": "4955000", "interestIncome": "13161000", "incomeBeforeTax": "3077000", "interestExpense": "4909000", "operatingIncome": "3077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "945000", "reportedCurrency": "USD", "netInterestIncome": "8252000", "nonInterestIncome": "None", "operatingExpenses": "5444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3090000", "netIncomeFromContinuingOperations": "2131000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "881697000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17984000", "reportedCurrency": "USD", "retainedEarnings": "76111000", "totalLiabilities": "754678000", "otherCurrentAssets": "None", "totalCurrentAssets": "45683000", "currentLongTermDebt": "None", "longTermInvestments": "45023000", "shortTermInvestments": "38759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20820000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "127019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372847000", "totalCurrentLiabilities": "372847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381831000", "cashAndShortTermInvestments": "6924000", "commonStockSharesOutstanding": "6322749", "intangibleAssetsExcludingGoodwill": "17984000", "cashAndCashEquivalentsAtCarryingValue": "6924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2261000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46221000", "cashflowFromInvestment": "12965000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13476000, "cost_of_revenue": 4955000, "gross_profit": 8521000, "research_and_development": null, "selling_general_admin": 3090000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3077000, "depreciation_amortisation": null, "ebitda": 3077000, "interest_expense": 4909000, "interest_income": null, "other_non_operating": null, "pretax_income": 3077000, "tax_provision": 945000, "effective_tax_rate": null, "net_income": 2132000, "net_income_continuing_ops": 2131000, "net_income_to_common": 2132000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6924000, "short_term_investments": 38759000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45683000, "net_ppe": null, "goodwill": 17200000, "intangible_assets": 17984000, "goodwill_and_intangibles": 35184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20820000, "total_assets": 881697000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 372847000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381831000, "total_liabilities": 754678000, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76111000, "total_equity": 127019000, "shares_outstanding": 6322749, "operating_cash_flow": 2261000, "stock_based_compensation": 171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12965000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46221000, "free_cash_flow": 2666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "3077000", "netIncome": "2132000", "grossProfit": "8521000", "depreciation": "None", "totalRevenue": "13476000", "costOfRevenue": "4955000", "interestIncome": "13161000", "incomeBeforeTax": "3077000", "interestExpense": "4909000", "operatingIncome": "3077000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "945000", "reportedCurrency": "USD", "netInterestIncome": "8252000", "nonInterestIncome": "None", "operatingExpenses": "5444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3090000", "netIncomeFromContinuingOperations": "2131000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "61000", "currentDebt": "None", "investments": "None", "totalAssets": "881697000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "17984000", "reportedCurrency": "USD", "retainedEarnings": "76111000", "totalLiabilities": "754678000", "otherCurrentAssets": "None", "totalCurrentAssets": "45683000", "currentLongTermDebt": "None", "longTermInvestments": "45023000", "shortTermInvestments": "38759000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20820000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "127019000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "372847000", "totalCurrentLiabilities": "372847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "381831000", "cashAndShortTermInvestments": "6924000", "commonStockSharesOutstanding": "6322749", "intangibleAssetsExcludingGoodwill": "17984000", "cashAndCashEquivalentsAtCarryingValue": "6924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2261000", "capitalExpenditures": "405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46221000", "cashflowFromInvestment": "12965000", "stockBasedCompensation": "171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 13508000, "cost_of_revenue": 5162000, "gross_profit": 8346000, "ebit": 2917000, "ebitda": 3145000, "pretax_income": 2917000, "tax_provision": 700000, "net_income": 2218000, "net_income_to_common": 2218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84845000, "total_current_assets": 123613000, "total_assets": 925221000, "short_term_debt": null, "long_term_debt": 54000000, "total_debt": 54000000, "total_liabilities": 799816000, "total_equity": 125405000, "shares_outstanding": 6481644, "goodwill_and_intangibles": 18032000 }, "cash_flow": { "operating_cash_flow": 3687000, "capital_expenditure": 260000, "free_cash_flow": 3947000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9677, "ticker_id": 4644, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2917000", "ebitda": "3145000", "netIncome": "2218000", "grossProfit": "8346000", "depreciation": "None", "totalRevenue": "13508000", "costOfRevenue": "5162000", "interestIncome": "12920000", "incomeBeforeTax": "2917000", "interestExpense": "5150000", "operatingIncome": "2917000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "7770000", "nonInterestIncome": "None", "operatingExpenses": "5429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "2217000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "925221000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "832000", "reportedCurrency": "USD", "retainedEarnings": "73976000", "totalLiabilities": "799816000", "otherCurrentAssets": "None", "totalCurrentAssets": "123613000", "currentLongTermDebt": "None", "longTermInvestments": "64247000", "shortTermInvestments": "38768000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "125405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739376000", "totalCurrentLiabilities": "739376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60440000", "cashAndShortTermInvestments": "84845000", "commonStockSharesOutstanding": "6481644", "intangibleAssetsExcludingGoodwill": "832000", "cashAndCashEquivalentsAtCarryingValue": "84845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3687000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11906000", "cashflowFromInvestment": "3398000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13508000, "cost_of_revenue": 5162000, "gross_profit": 8346000, "research_and_development": null, "selling_general_admin": 6718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2917000, "depreciation_amortisation": 228000, "ebitda": 3145000, "interest_expense": 5150000, "interest_income": null, "other_non_operating": null, "pretax_income": 2917000, "tax_provision": 700000, "effective_tax_rate": null, "net_income": 2218000, "net_income_continuing_ops": 2217000, "net_income_to_common": 2218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84845000, "short_term_investments": 38768000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 123613000, "net_ppe": null, "goodwill": 17200000, "intangible_assets": 832000, "goodwill_and_intangibles": 18032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 801608000, "total_assets": 925221000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739376000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60440000, "total_liabilities": 799816000, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73976000, "total_equity": 125405000, "shares_outstanding": 6481644, "operating_cash_flow": 3687000, "stock_based_compensation": 174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3398000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11906000, "free_cash_flow": 3947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2917000", "ebitda": "3145000", "netIncome": "2218000", "grossProfit": "8346000", "depreciation": "None", "totalRevenue": "13508000", "costOfRevenue": "5162000", "interestIncome": "12920000", "incomeBeforeTax": "2917000", "interestExpense": "5150000", "operatingIncome": "2917000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "700000", "reportedCurrency": "USD", "netInterestIncome": "7770000", "nonInterestIncome": "None", "operatingExpenses": "5429000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "228000", "sellingGeneralAndAdministrative": "6718000", "netIncomeFromContinuingOperations": "2217000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "62000", "currentDebt": "None", "investments": "None", "totalAssets": "925221000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "832000", "reportedCurrency": "USD", "retainedEarnings": "73976000", "totalLiabilities": "799816000", "otherCurrentAssets": "None", "totalCurrentAssets": "123613000", "currentLongTermDebt": "None", "longTermInvestments": "64247000", "shortTermInvestments": "38768000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "801608000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "125405000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "739376000", "totalCurrentLiabilities": "739376000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60440000", "cashAndShortTermInvestments": "84845000", "commonStockSharesOutstanding": "6481644", "intangibleAssetsExcludingGoodwill": "832000", "cashAndCashEquivalentsAtCarryingValue": "84845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2218000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3687000", "capitalExpenditures": "260000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11906000", "cashflowFromInvestment": "3398000", "stockBasedCompensation": "174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1944000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 13363000, "cost_of_revenue": 5062000, "gross_profit": 8301000, "ebit": 2834000, "ebitda": 3014000, "pretax_income": 2834000, "tax_provision": 682000, "net_income": 2152000, "net_income_to_common": 2152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89666000, "total_current_assets": 124405000, "total_assets": 933799000, "short_term_debt": null, "long_term_debt": 54000000, "total_debt": 54000000, "total_liabilities": 809699000, "total_equity": 124100000, "shares_outstanding": 6504838, "goodwill_and_intangibles": 18080000 }, "cash_flow": { "operating_cash_flow": 3775000, "capital_expenditure": 115000, "free_cash_flow": 3890000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9678, "ticker_id": 4644, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2834000", "ebitda": "3014000", "netIncome": "2152000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "13363000", "costOfRevenue": "5062000", "interestIncome": "12823000", "incomeBeforeTax": "2834000", "interestExpense": "5045000", "operatingIncome": "2834000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "7778000", "nonInterestIncome": "None", "operatingExpenses": "5467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "3359000", "netIncomeFromContinuingOperations": "2152000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "933799000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "880000", "reportedCurrency": "USD", "retainedEarnings": "71756000", "totalLiabilities": "809699000", "otherCurrentAssets": "None", "totalCurrentAssets": "124405000", "currentLongTermDebt": "None", "longTermInvestments": "65348000", "shortTermInvestments": "34739000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809394000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "124100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749338000", "totalCurrentLiabilities": "749338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60361000", "cashAndShortTermInvestments": "89666000", "commonStockSharesOutstanding": "6504838", "intangibleAssetsExcludingGoodwill": "880000", "cashAndCashEquivalentsAtCarryingValue": "89666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2152000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3775000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18079000", "cashflowFromInvestment": "-6893000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13363000, "cost_of_revenue": 5062000, "gross_profit": 8301000, "research_and_development": null, "selling_general_admin": 3359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2834000, "depreciation_amortisation": 180000, "ebitda": 3014000, "interest_expense": 5045000, "interest_income": null, "other_non_operating": null, "pretax_income": 2834000, "tax_provision": 682000, "effective_tax_rate": null, "net_income": 2152000, "net_income_continuing_ops": 2152000, "net_income_to_common": 2152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89666000, "short_term_investments": 34739000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124405000, "net_ppe": null, "goodwill": 17200000, "intangible_assets": 880000, "goodwill_and_intangibles": 18080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809394000, "total_assets": 933799000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749338000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60361000, "total_liabilities": 809699000, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71756000, "total_equity": 124100000, "shares_outstanding": 6504838, "operating_cash_flow": 3775000, "stock_based_compensation": 244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6893000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18079000, "free_cash_flow": 3890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2834000", "ebitda": "3014000", "netIncome": "2152000", "grossProfit": "8301000", "depreciation": "None", "totalRevenue": "13363000", "costOfRevenue": "5062000", "interestIncome": "12823000", "incomeBeforeTax": "2834000", "interestExpense": "5045000", "operatingIncome": "2834000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "682000", "reportedCurrency": "USD", "netInterestIncome": "7778000", "nonInterestIncome": "None", "operatingExpenses": "5467000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "3359000", "netIncomeFromContinuingOperations": "2152000" }, "balance": { "goodwill": "17200000", "inventory": "None", "commonStock": "63000", "currentDebt": "None", "investments": "None", "totalAssets": "933799000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "880000", "reportedCurrency": "USD", "retainedEarnings": "71756000", "totalLiabilities": "809699000", "otherCurrentAssets": "None", "totalCurrentAssets": "124405000", "currentLongTermDebt": "None", "longTermInvestments": "65348000", "shortTermInvestments": "34739000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809394000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "124100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "749338000", "totalCurrentLiabilities": "749338000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60361000", "cashAndShortTermInvestments": "89666000", "commonStockSharesOutstanding": "6504838", "intangibleAssetsExcludingGoodwill": "880000", "cashAndCashEquivalentsAtCarryingValue": "89666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2152000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3775000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18079000", "cashflowFromInvestment": "-6893000", "stockBasedCompensation": "244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 12586000, "cost_of_revenue": 4818000, "gross_profit": 7768000, "ebit": 2409000, "ebitda": 2602000, "pretax_income": 2409000, "tax_provision": 578000, "net_income": 1831000, "net_income_to_common": 1831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74704000, "total_current_assets": 74704000, "total_assets": 912496000, "short_term_debt": null, "long_term_debt": 54000000, "total_debt": 54000000, "total_liabilities": 790217000, "total_equity": 122279000, "shares_outstanding": 6547817, "goodwill_and_intangibles": 18127000 }, "cash_flow": { "operating_cash_flow": 1917000, "capital_expenditure": 145000, "free_cash_flow": 2062000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9679, "ticker_id": 4644, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2409000", "ebitda": "2602000", "netIncome": "1831000", "grossProfit": "7768000", "depreciation": "None", "totalRevenue": "12586000", "costOfRevenue": "4818000", "interestIncome": "12105000", "incomeBeforeTax": "2409000", "interestExpense": "4768000", "operatingIncome": "2409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "578000", "reportedCurrency": "USD", "netInterestIncome": "7337000", "nonInterestIncome": "None", "operatingExpenses": "5359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "3359000", "netIncomeFromContinuingOperations": "1831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "912496000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18127000", "reportedCurrency": "USD", "retainedEarnings": "69600000", "totalLiabilities": "790217000", "otherCurrentAssets": "None", "totalCurrentAssets": "74704000", "currentLongTermDebt": "None", "longTermInvestments": "74519000", "shortTermInvestments": "40979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "122279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "730292000", "totalCurrentLiabilities": "730292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59925000", "cashAndShortTermInvestments": "74704000", "commonStockSharesOutstanding": "6547817", "intangibleAssetsExcludingGoodwill": "18127000", "cashAndCashEquivalentsAtCarryingValue": "74704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1831000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1917000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42073000", "cashflowFromInvestment": "-10710000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12586000, "cost_of_revenue": 4818000, "gross_profit": 7768000, "research_and_development": null, "selling_general_admin": 3359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2409000, "depreciation_amortisation": 193000, "ebitda": 2602000, "interest_expense": 4768000, "interest_income": null, "other_non_operating": null, "pretax_income": 2409000, "tax_provision": 578000, "effective_tax_rate": null, "net_income": 1831000, "net_income_continuing_ops": 1831000, "net_income_to_common": 1831000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74704000, "short_term_investments": 40979000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74704000, "net_ppe": null, "goodwill": null, "intangible_assets": 18127000, "goodwill_and_intangibles": 18127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 837792000, "total_assets": 912496000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 730292000, "long_term_debt": 54000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59925000, "total_liabilities": 790217000, "total_debt": 54000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69600000, "total_equity": 122279000, "shares_outstanding": 6547817, "operating_cash_flow": 1917000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10710000, "dividends_paid": 8801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42073000, "free_cash_flow": 2062000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2409000", "ebitda": "2602000", "netIncome": "1831000", "grossProfit": "7768000", "depreciation": "None", "totalRevenue": "12586000", "costOfRevenue": "4818000", "interestIncome": "12105000", "incomeBeforeTax": "2409000", "interestExpense": "4768000", "operatingIncome": "2409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "578000", "reportedCurrency": "USD", "netInterestIncome": "7337000", "nonInterestIncome": "None", "operatingExpenses": "5359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4818000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "193000", "sellingGeneralAndAdministrative": "3359000", "netIncomeFromContinuingOperations": "1831000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "912496000", "longTermDebt": "54000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "18127000", "reportedCurrency": "USD", "retainedEarnings": "69600000", "totalLiabilities": "790217000", "otherCurrentAssets": "None", "totalCurrentAssets": "74704000", "currentLongTermDebt": "None", "longTermInvestments": "74519000", "shortTermInvestments": "40979000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "837792000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54000000", "totalShareholderEquity": "122279000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "730292000", "totalCurrentLiabilities": "730292000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59925000", "cashAndShortTermInvestments": "74704000", "commonStockSharesOutstanding": "6547817", "intangibleAssetsExcludingGoodwill": "18127000", "cashAndCashEquivalentsAtCarryingValue": "74704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1831000", "profitLoss": "None", "dividendPayout": "8801000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1917000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42073000", "cashflowFromInvestment": "-10710000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1181000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "193000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 12387000, "cost_of_revenue": 5018000, "gross_profit": 7369000, "ebit": 1601000, "ebitda": 1826000, "pretax_income": 1601000, "tax_provision": 256000, "net_income": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41425000, "total_current_assets": 77927000, "total_assets": 866817000, "short_term_debt": 627000, "long_term_debt": 58815000, "total_debt": 59442000, "total_liabilities": 737702000, "total_equity": 129115000, "shares_outstanding": 6620602, "goodwill_and_intangibles": 18175000 }, "cash_flow": { "operating_cash_flow": 865000, "capital_expenditure": 23000, "free_cash_flow": 888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9680, "ticker_id": 4644, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1601000", "ebitda": "1826000", "netIncome": "1345000", "grossProfit": "7369000", "depreciation": "None", "totalRevenue": "12387000", "costOfRevenue": "5018000", "interestIncome": "12227000", "incomeBeforeTax": "1601000", "interestExpense": "4793000", "operatingIncome": "1601000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "7434000", "nonInterestIncome": "None", "operatingExpenses": "5768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3273000", "netIncomeFromContinuingOperations": "1345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "866817000", "longTermDebt": "58815000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18175000", "reportedCurrency": "USD", "retainedEarnings": "76786000", "totalLiabilities": "737702000", "otherCurrentAssets": "None", "totalCurrentAssets": "77927000", "currentLongTermDebt": "None", "longTermInvestments": "69976000", "shortTermInvestments": "36502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788890000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58815000", "totalShareholderEquity": "129115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673481000", "totalCurrentLiabilities": "673481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64221000", "cashAndShortTermInvestments": "41425000", "commonStockSharesOutstanding": "6620602", "intangibleAssetsExcludingGoodwill": "18175000", "cashAndCashEquivalentsAtCarryingValue": "41425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "865000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10289000", "cashflowFromInvestment": "-1451000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12387000, "cost_of_revenue": 5018000, "gross_profit": 7369000, "research_and_development": null, "selling_general_admin": 3273000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1601000, "depreciation_amortisation": 225000, "ebitda": 1826000, "interest_expense": 4793000, "interest_income": null, "other_non_operating": null, "pretax_income": 1601000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": 1345000, "net_income_continuing_ops": 1345000, "net_income_to_common": 1345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41425000, "short_term_investments": 36502000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 77927000, "net_ppe": null, "goodwill": null, "intangible_assets": 18175000, "goodwill_and_intangibles": 18175000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 788890000, "total_assets": 866817000, "short_term_debt": 627000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673481000, "long_term_debt": 58815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64221000, "total_liabilities": 737702000, "total_debt": 59442000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76786000, "total_equity": 129115000, "shares_outstanding": 6620602, "operating_cash_flow": 865000, "stock_based_compensation": 247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1451000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10289000, "free_cash_flow": 888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1601000", "ebitda": "1826000", "netIncome": "1345000", "grossProfit": "7369000", "depreciation": "None", "totalRevenue": "12387000", "costOfRevenue": "5018000", "interestIncome": "12227000", "incomeBeforeTax": "1601000", "interestExpense": "4793000", "operatingIncome": "1601000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "7434000", "nonInterestIncome": "None", "operatingExpenses": "5768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3273000", "netIncomeFromContinuingOperations": "1345000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "866817000", "longTermDebt": "58815000", "shortTermDebt": "627000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18175000", "reportedCurrency": "USD", "retainedEarnings": "76786000", "totalLiabilities": "737702000", "otherCurrentAssets": "None", "totalCurrentAssets": "77927000", "currentLongTermDebt": "None", "longTermInvestments": "69976000", "shortTermInvestments": "36502000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "788890000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58815000", "totalShareholderEquity": "129115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673481000", "totalCurrentLiabilities": "673481000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64221000", "cashAndShortTermInvestments": "41425000", "commonStockSharesOutstanding": "6620602", "intangibleAssetsExcludingGoodwill": "18175000", "cashAndCashEquivalentsAtCarryingValue": "41425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "865000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10289000", "cashflowFromInvestment": "-1451000", "stockBasedCompensation": "247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 12868000, "cost_of_revenue": 4888000, "gross_profit": 7980000, "ebit": 2276000, "ebitda": 2447000, "pretax_income": 2276000, "tax_provision": 546000, "net_income": 1730000, "net_income_to_common": 1730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52299000, "total_current_assets": 100699000, "total_assets": 878561000, "short_term_debt": null, "long_term_debt": 58815000, "total_debt": 58815000, "total_liabilities": 750185000, "total_equity": 128376000, "shares_outstanding": 6611468, "goodwill_and_intangibles": 18223000 }, "cash_flow": { "operating_cash_flow": 4090000, "capital_expenditure": 137000, "free_cash_flow": 4227000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9682, "ticker_id": 4644, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2276000", "ebitda": "2447000", "netIncome": "1730000", "grossProfit": "7980000", "depreciation": "None", "totalRevenue": "12868000", "costOfRevenue": "4888000", "interestIncome": "12302000", "incomeBeforeTax": "2276000", "interestExpense": "4888000", "operatingIncome": "2276000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "7414000", "nonInterestIncome": "None", "operatingExpenses": "5704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "3257000", "netIncomeFromContinuingOperations": "1730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "878561000", "longTermDebt": "58815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18223000", "reportedCurrency": "USD", "retainedEarnings": "75441000", "totalLiabilities": "750185000", "otherCurrentAssets": "52299000", "totalCurrentAssets": "100699000", "currentLongTermDebt": "None", "longTermInvestments": "86840000", "shortTermInvestments": "48400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58815000", "totalShareholderEquity": "128376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683770000", "totalCurrentLiabilities": "683770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66415000", "cashAndShortTermInvestments": "52299000", "commonStockSharesOutstanding": "6611468", "intangibleAssetsExcludingGoodwill": "18223000", "cashAndCashEquivalentsAtCarryingValue": "52299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4090000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036000", "cashflowFromInvestment": "-3224000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12868000, "cost_of_revenue": 4888000, "gross_profit": 7980000, "research_and_development": null, "selling_general_admin": 3257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2276000, "depreciation_amortisation": 171000, "ebitda": 2447000, "interest_expense": 4888000, "interest_income": null, "other_non_operating": null, "pretax_income": 2276000, "tax_provision": 546000, "effective_tax_rate": null, "net_income": 1730000, "net_income_continuing_ops": 1730000, "net_income_to_common": 1730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52299000, "short_term_investments": 48400000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100699000, "net_ppe": null, "goodwill": null, "intangible_assets": 18223000, "goodwill_and_intangibles": 18223000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 777862000, "total_assets": 878561000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 683770000, "long_term_debt": 58815000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66415000, "total_liabilities": 750185000, "total_debt": 58815000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75441000, "total_equity": 128376000, "shares_outstanding": 6611468, "operating_cash_flow": 4090000, "stock_based_compensation": 217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3224000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1036000, "free_cash_flow": 4227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2276000", "ebitda": "2447000", "netIncome": "1730000", "grossProfit": "7980000", "depreciation": "None", "totalRevenue": "12868000", "costOfRevenue": "4888000", "interestIncome": "12302000", "incomeBeforeTax": "2276000", "interestExpense": "4888000", "operatingIncome": "2276000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "546000", "reportedCurrency": "USD", "netInterestIncome": "7414000", "nonInterestIncome": "None", "operatingExpenses": "5704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000", "sellingGeneralAndAdministrative": "3257000", "netIncomeFromContinuingOperations": "1730000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "878561000", "longTermDebt": "58815000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "18223000", "reportedCurrency": "USD", "retainedEarnings": "75441000", "totalLiabilities": "750185000", "otherCurrentAssets": "52299000", "totalCurrentAssets": "100699000", "currentLongTermDebt": "None", "longTermInvestments": "86840000", "shortTermInvestments": "48400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "777862000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58815000", "totalShareholderEquity": "128376000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "683770000", "totalCurrentLiabilities": "683770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66415000", "cashAndShortTermInvestments": "52299000", "commonStockSharesOutstanding": "6611468", "intangibleAssetsExcludingGoodwill": "18223000", "cashAndCashEquivalentsAtCarryingValue": "52299000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4090000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1036000", "cashflowFromInvestment": "-3224000", "stockBasedCompensation": "217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 12928000, "cost_of_revenue": 4867000, "gross_profit": 8061000, "ebit": 1342000, "ebitda": 1522000, "pretax_income": 1342000, "tax_provision": 311000, "net_income": 1031000, "net_income_to_common": 1031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6158000, "total_current_assets": 8558000, "total_assets": 873582000, "short_term_debt": null, "long_term_debt": 51837000, "total_debt": 51837000, "total_liabilities": 748517000, "total_equity": 125065000, "shares_outstanding": 6544450, "goodwill_and_intangibles": 35503000 }, "cash_flow": { "operating_cash_flow": 619000, "capital_expenditure": 130000, "free_cash_flow": 749000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9683, "ticker_id": 4644, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1342000", "ebitda": "1522000", "netIncome": "1031000", "grossProfit": "8061000", "depreciation": "None", "totalRevenue": "12928000", "costOfRevenue": "4867000", "interestIncome": "12222000", "incomeBeforeTax": "1342000", "interestExpense": "4654000", "operatingIncome": "1342000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "7568000", "nonInterestIncome": "None", "operatingExpenses": "6719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "3417000", "netIncomeFromContinuingOperations": "1031000" }, "balance": { "goodwill": "17232000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "873582000", "longTermDebt": "51837000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18271000", "reportedCurrency": "USD", "retainedEarnings": "73711000", "totalLiabilities": "748517000", "otherCurrentAssets": "52797000", "totalCurrentAssets": "8558000", "currentLongTermDebt": "None", "longTermInvestments": "87005000", "shortTermInvestments": "47266000", "currentNetReceivables": "2400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51837000", "totalShareholderEquity": "125065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696680000", "totalCurrentLiabilities": "689712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748517000", "cashAndShortTermInvestments": "6158000", "commonStockSharesOutstanding": "6544450", "intangibleAssetsExcludingGoodwill": "18271000", "cashAndCashEquivalentsAtCarryingValue": "6158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2268000", "cashflowFromInvestment": "-13885000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12928000, "cost_of_revenue": 4867000, "gross_profit": 8061000, "research_and_development": null, "selling_general_admin": 3417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1342000, "depreciation_amortisation": 180000, "ebitda": 1522000, "interest_expense": 4654000, "interest_income": null, "other_non_operating": null, "pretax_income": 1342000, "tax_provision": 311000, "effective_tax_rate": null, "net_income": 1031000, "net_income_continuing_ops": 1031000, "net_income_to_common": 1031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6158000, "short_term_investments": 47266000, "net_receivables": 2400000, "inventory": null, "other_current_assets": null, "total_current_assets": 8558000, "net_ppe": null, "goodwill": 17232000, "intangible_assets": 18271000, "goodwill_and_intangibles": 35503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 865024000, "total_assets": 873582000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 689712000, "long_term_debt": 51837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 748517000, "total_liabilities": 748517000, "total_debt": 51837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73711000, "total_equity": 125065000, "shares_outstanding": 6544450, "operating_cash_flow": 619000, "stock_based_compensation": 321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13885000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2268000, "free_cash_flow": 749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1342000", "ebitda": "1522000", "netIncome": "1031000", "grossProfit": "8061000", "depreciation": "None", "totalRevenue": "12928000", "costOfRevenue": "4867000", "interestIncome": "12222000", "incomeBeforeTax": "1342000", "interestExpense": "4654000", "operatingIncome": "1342000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "7568000", "nonInterestIncome": "None", "operatingExpenses": "6719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180000", "sellingGeneralAndAdministrative": "3417000", "netIncomeFromContinuingOperations": "1031000" }, "balance": { "goodwill": "17232000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "873582000", "longTermDebt": "51837000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "18271000", "reportedCurrency": "USD", "retainedEarnings": "73711000", "totalLiabilities": "748517000", "otherCurrentAssets": "52797000", "totalCurrentAssets": "8558000", "currentLongTermDebt": "None", "longTermInvestments": "87005000", "shortTermInvestments": "47266000", "currentNetReceivables": "2400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "865024000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51837000", "totalShareholderEquity": "125065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "696680000", "totalCurrentLiabilities": "689712000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "748517000", "cashAndShortTermInvestments": "6158000", "commonStockSharesOutstanding": "6544450", "intangibleAssetsExcludingGoodwill": "18271000", "cashAndCashEquivalentsAtCarryingValue": "6158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1030999", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "619000", "capitalExpenditures": "130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2268000", "cashflowFromInvestment": "-13885000", "stockBasedCompensation": "321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 11805000, "cost_of_revenue": 4472000, "gross_profit": 7333000, "ebit": 1763000, "ebitda": 1925000, "pretax_income": 1763000, "tax_provision": 428000, "net_income": 1335000, "net_income_to_common": 1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6388000, "total_current_assets": 6388000, "total_assets": 869547000, "short_term_debt": null, "long_term_debt": 51837000, "total_debt": 51837000, "total_liabilities": 746247000, "total_equity": 123300000, "shares_outstanding": 6524332, "goodwill_and_intangibles": 35549000 }, "cash_flow": { "operating_cash_flow": 1217000, "capital_expenditure": 132000, "free_cash_flow": 1349000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9684, "ticker_id": 4644, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1763000", "ebitda": "1925000", "netIncome": "1335000", "grossProfit": "7333000", "depreciation": "None", "totalRevenue": "11805000", "costOfRevenue": "4472000", "interestIncome": "11221000", "incomeBeforeTax": "1763000", "interestExpense": "4472000", "operatingIncome": "1763000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "6749000", "nonInterestIncome": "None", "operatingExpenses": "5570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "3179000", "netIncomeFromContinuingOperations": "1335000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "869547000", "longTermDebt": "51837000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18318000", "reportedCurrency": "USD", "retainedEarnings": "72680000", "totalLiabilities": "746247000", "otherCurrentAssets": "64245000", "totalCurrentAssets": "6388000", "currentLongTermDebt": "None", "longTermInvestments": "87949000", "shortTermInvestments": "48239000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863159000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51837000", "totalShareholderEquity": "123300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694410000", "totalCurrentLiabilities": "687444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "746247000", "cashAndShortTermInvestments": "6388000", "commonStockSharesOutstanding": "6524332", "intangibleAssetsExcludingGoodwill": "18318000", "cashAndCashEquivalentsAtCarryingValue": "6388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1335000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1217000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24838000", "cashflowFromInvestment": "-14685000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11805000, "cost_of_revenue": 4472000, "gross_profit": 7333000, "research_and_development": null, "selling_general_admin": 3179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1763000, "depreciation_amortisation": 162000, "ebitda": 1925000, "interest_expense": 4472000, "interest_income": null, "other_non_operating": null, "pretax_income": 1763000, "tax_provision": 428000, "effective_tax_rate": null, "net_income": 1335000, "net_income_continuing_ops": 1335000, "net_income_to_common": 1335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6388000, "short_term_investments": 48239000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6388000, "net_ppe": null, "goodwill": 17231000, "intangible_assets": 18318000, "goodwill_and_intangibles": 35549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 863159000, "total_assets": 869547000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 687444000, "long_term_debt": 51837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 746247000, "total_liabilities": 746247000, "total_debt": 51837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72680000, "total_equity": 123300000, "shares_outstanding": 6524332, "operating_cash_flow": 1217000, "stock_based_compensation": 349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14685000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24838000, "free_cash_flow": 1349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1763000", "ebitda": "1925000", "netIncome": "1335000", "grossProfit": "7333000", "depreciation": "None", "totalRevenue": "11805000", "costOfRevenue": "4472000", "interestIncome": "11221000", "incomeBeforeTax": "1763000", "interestExpense": "4472000", "operatingIncome": "1763000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "428000", "reportedCurrency": "USD", "netInterestIncome": "6749000", "nonInterestIncome": "None", "operatingExpenses": "5570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "162000", "sellingGeneralAndAdministrative": "3179000", "netIncomeFromContinuingOperations": "1335000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "869547000", "longTermDebt": "51837000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "18318000", "reportedCurrency": "USD", "retainedEarnings": "72680000", "totalLiabilities": "746247000", "otherCurrentAssets": "64245000", "totalCurrentAssets": "6388000", "currentLongTermDebt": "None", "longTermInvestments": "87949000", "shortTermInvestments": "48239000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "863159000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "51837000", "totalShareholderEquity": "123300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "694410000", "totalCurrentLiabilities": "687444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "746247000", "cashAndShortTermInvestments": "6388000", "commonStockSharesOutstanding": "6524332", "intangibleAssetsExcludingGoodwill": "18318000", "cashAndCashEquivalentsAtCarryingValue": "6388000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1335000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1217000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24838000", "cashflowFromInvestment": "-14685000", "stockBasedCompensation": "349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 11691000, "cost_of_revenue": 4329000, "gross_profit": 7362000, "ebit": 1928000, "ebitda": 2086000, "pretax_income": 1928000, "tax_provision": 415000, "net_income": 1513000, "net_income_to_common": 1513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50026000, "total_current_assets": 98587000, "total_assets": 843259000, "short_term_debt": null, "long_term_debt": 40000000, "total_debt": 40000000, "total_liabilities": 721743000, "total_equity": 121516000, "shares_outstanding": 6486442, "goodwill_and_intangibles": 35597000 }, "cash_flow": { "operating_cash_flow": 1809000, "capital_expenditure": 175000, "free_cash_flow": 1984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9685, "ticker_id": 4644, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1928000", "ebitda": "2086000", "netIncome": "1513000", "grossProfit": "7362000", "depreciation": "None", "totalRevenue": "11691000", "costOfRevenue": "4329000", "interestIncome": "11085000", "incomeBeforeTax": "1928000", "interestExpense": "4378000", "operatingIncome": "1928000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "415000", "reportedCurrency": "USD", "netInterestIncome": "6707000", "nonInterestIncome": "None", "operatingExpenses": "5434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "3205000", "netIncomeFromContinuingOperations": "1513000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "843259000", "longTermDebt": "40000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18366000", "reportedCurrency": "USD", "retainedEarnings": "71345000", "totalLiabilities": "721743000", "otherCurrentAssets": "52875000", "totalCurrentAssets": "98587000", "currentLongTermDebt": "None", "longTermInvestments": "88201000", "shortTermInvestments": "48561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "121516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674443000", "totalCurrentLiabilities": "674443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47300000", "cashAndShortTermInvestments": "50026000", "commonStockSharesOutstanding": "6486442", "intangibleAssetsExcludingGoodwill": "18366000", "cashAndCashEquivalentsAtCarryingValue": "50026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "556000", "operatingCashflow": "1809000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14886000", "cashflowFromInvestment": "1598000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11691000, "cost_of_revenue": 4329000, "gross_profit": 7362000, "research_and_development": null, "selling_general_admin": 3205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1928000, "depreciation_amortisation": 158000, "ebitda": 2086000, "interest_expense": 4378000, "interest_income": null, "other_non_operating": null, "pretax_income": 1928000, "tax_provision": 415000, "effective_tax_rate": null, "net_income": 1513000, "net_income_continuing_ops": 1513000, "net_income_to_common": 1513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50026000, "short_term_investments": 48561000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98587000, "net_ppe": null, "goodwill": 17231000, "intangible_assets": 18366000, "goodwill_and_intangibles": 35597000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744672000, "total_assets": 843259000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674443000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47300000, "total_liabilities": 721743000, "total_debt": 40000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 71345000, "total_equity": 121516000, "shares_outstanding": 6486442, "operating_cash_flow": 1809000, "stock_based_compensation": 308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1598000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14886000, "free_cash_flow": 1984000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1928000", "ebitda": "2086000", "netIncome": "1513000", "grossProfit": "7362000", "depreciation": "None", "totalRevenue": "11691000", "costOfRevenue": "4329000", "interestIncome": "11085000", "incomeBeforeTax": "1928000", "interestExpense": "4378000", "operatingIncome": "1928000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "415000", "reportedCurrency": "USD", "netInterestIncome": "6707000", "nonInterestIncome": "None", "operatingExpenses": "5434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000", "sellingGeneralAndAdministrative": "3205000", "netIncomeFromContinuingOperations": "1513000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "843259000", "longTermDebt": "40000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "18366000", "reportedCurrency": "USD", "retainedEarnings": "71345000", "totalLiabilities": "721743000", "otherCurrentAssets": "52875000", "totalCurrentAssets": "98587000", "currentLongTermDebt": "None", "longTermInvestments": "88201000", "shortTermInvestments": "48561000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744672000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40000000", "totalShareholderEquity": "121516000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "674443000", "totalCurrentLiabilities": "674443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47300000", "cashAndShortTermInvestments": "50026000", "commonStockSharesOutstanding": "6486442", "intangibleAssetsExcludingGoodwill": "18366000", "cashAndCashEquivalentsAtCarryingValue": "50026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "556000", "operatingCashflow": "1809000", "capitalExpenditures": "175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14886000", "cashflowFromInvestment": "1598000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "158000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 11654000, "cost_of_revenue": 4123000, "gross_profit": 7531000, "ebit": 2125000, "ebitda": 2276000, "pretax_income": 2125000, "tax_provision": 502000, "net_income": 1623000, "net_income_to_common": 1623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61503000, "total_current_assets": 109515000, "total_assets": 855431000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 736955000, "total_equity": 118476000, "shares_outstanding": 6493114, "goodwill_and_intangibles": 18414000 }, "cash_flow": { "operating_cash_flow": 1729000, "capital_expenditure": 67000, "free_cash_flow": 1796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9687, "ticker_id": 4644, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2125000", "ebitda": "2276000", "netIncome": "1623000", "grossProfit": "7531000", "depreciation": "None", "totalRevenue": "11654000", "costOfRevenue": "4123000", "interestIncome": "11024000", "incomeBeforeTax": "2125000", "interestExpense": "4123000", "operatingIncome": "2125000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "502000", "reportedCurrency": "USD", "netInterestIncome": "6901000", "nonInterestIncome": "None", "operatingExpenses": "5406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "3007000", "netIncomeFromContinuingOperations": "1623000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "855431000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1183000", "reportedCurrency": "USD", "retainedEarnings": "69832000", "totalLiabilities": "736955000", "otherCurrentAssets": "64404000", "totalCurrentAssets": "109515000", "currentLongTermDebt": "None", "longTermInvestments": "87080000", "shortTermInvestments": "48012000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745916000", "currentAccountsPayable": "7910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "118476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709045000", "totalCurrentLiabilities": "716955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000000", "cashAndShortTermInvestments": "61503000", "commonStockSharesOutstanding": "6493114", "intangibleAssetsExcludingGoodwill": "1183000", "cashAndCashEquivalentsAtCarryingValue": "61503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "1729000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22324000", "cashflowFromInvestment": "-795000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11654000, "cost_of_revenue": 4123000, "gross_profit": 7531000, "research_and_development": null, "selling_general_admin": 3007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2125000, "depreciation_amortisation": 151000, "ebitda": 2276000, "interest_expense": 4123000, "interest_income": null, "other_non_operating": null, "pretax_income": 2125000, "tax_provision": 502000, "effective_tax_rate": null, "net_income": 1623000, "net_income_continuing_ops": 1623000, "net_income_to_common": 1623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61503000, "short_term_investments": 48012000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109515000, "net_ppe": null, "goodwill": 17231000, "intangible_assets": 1183000, "goodwill_and_intangibles": 18414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 745916000, "total_assets": 855431000, "short_term_debt": null, "accounts_payable": 7910000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716955000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20000000, "total_liabilities": 736955000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69832000, "total_equity": 118476000, "shares_outstanding": 6493114, "operating_cash_flow": 1729000, "stock_based_compensation": 258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22324000, "free_cash_flow": 1796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2125000", "ebitda": "2276000", "netIncome": "1623000", "grossProfit": "7531000", "depreciation": "None", "totalRevenue": "11654000", "costOfRevenue": "4123000", "interestIncome": "11024000", "incomeBeforeTax": "2125000", "interestExpense": "4123000", "operatingIncome": "2125000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "502000", "reportedCurrency": "USD", "netInterestIncome": "6901000", "nonInterestIncome": "None", "operatingExpenses": "5406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000", "sellingGeneralAndAdministrative": "3007000", "netIncomeFromContinuingOperations": "1623000" }, "balance": { "goodwill": "17231000", "inventory": "None", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "855431000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1183000", "reportedCurrency": "USD", "retainedEarnings": "69832000", "totalLiabilities": "736955000", "otherCurrentAssets": "64404000", "totalCurrentAssets": "109515000", "currentLongTermDebt": "None", "longTermInvestments": "87080000", "shortTermInvestments": "48012000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "745916000", "currentAccountsPayable": "7910000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "118476000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "709045000", "totalCurrentLiabilities": "716955000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000000", "cashAndShortTermInvestments": "61503000", "commonStockSharesOutstanding": "6493114", "intangibleAssetsExcludingGoodwill": "1183000", "cashAndCashEquivalentsAtCarryingValue": "61503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1623000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "14000", "operatingCashflow": "1729000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22324000", "cashflowFromInvestment": "-795000", "stockBasedCompensation": "258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-328000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "income_statement": { "revenue": 11541000, "cost_of_revenue": 4170000, "gross_profit": 7371000, "ebit": 2087000, "ebitda": 2329000, "pretax_income": 2087000, "tax_provision": 497000, "net_income": 1590000, "net_income_to_common": 1590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82894000, "total_current_assets": 132825000, "total_assets": 876905000, "short_term_debt": null, "long_term_debt": 20000000, "total_debt": 20000000, "total_liabilities": 758966000, "total_equity": 117939000, "shares_outstanding": 6546382, "goodwill_and_intangibles": 18462000 }, "cash_flow": { "operating_cash_flow": 2334000, "capital_expenditure": 137000, "free_cash_flow": 2471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9688, "ticker_id": 4644, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:05.930298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2087000", "ebitda": "2329000", "netIncome": "1590000", "grossProfit": "7371000", "depreciation": "None", "totalRevenue": "11541000", "costOfRevenue": "4170000", "interestIncome": "10863000", "incomeBeforeTax": "2087000", "interestExpense": "4170000", "operatingIncome": "2087000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "497000", "reportedCurrency": "USD", "netInterestIncome": "6693000", "nonInterestIncome": "None", "operatingExpenses": "5284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "3036000", "netIncomeFromContinuingOperations": "1590000" }, "balance": { "goodwill": "17232000", "inventory": "2901000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "876905000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1230000", "reportedCurrency": "USD", "retainedEarnings": "68209000", "totalLiabilities": "758966000", "otherCurrentAssets": "85795000", "totalCurrentAssets": "132825000", "currentLongTermDebt": "None", "longTermInvestments": "85584000", "shortTermInvestments": "49931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744080000", "currentAccountsPayable": "7924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4052000", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "117939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "731042000", "totalCurrentLiabilities": "738966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000000", "cashAndShortTermInvestments": "82894000", "commonStockSharesOutstanding": "6546382", "intangibleAssetsExcludingGoodwill": "1230000", "cashAndCashEquivalentsAtCarryingValue": "82894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "260000", "operatingCashflow": "2334000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56601000", "cashflowFromInvestment": "275000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11541000, "cost_of_revenue": 4170000, "gross_profit": 7371000, "research_and_development": null, "selling_general_admin": 3036000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2087000, "depreciation_amortisation": 242000, "ebitda": 2329000, "interest_expense": 4170000, "interest_income": null, "other_non_operating": null, "pretax_income": 2087000, "tax_provision": 497000, "effective_tax_rate": null, "net_income": 1590000, "net_income_continuing_ops": 1590000, "net_income_to_common": 1590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82894000, "short_term_investments": 49931000, "net_receivables": null, "inventory": 2901000, "other_current_assets": null, "total_current_assets": 132825000, "net_ppe": null, "goodwill": 17232000, "intangible_assets": 1230000, "goodwill_and_intangibles": 18462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744080000, "total_assets": 876905000, "short_term_debt": null, "accounts_payable": 7924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 738966000, "long_term_debt": 20000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20000000, "total_liabilities": 758966000, "total_debt": 20000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 68209000, "total_equity": 117939000, "shares_outstanding": 6546382, "operating_cash_flow": 2334000, "stock_based_compensation": 264000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 275000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56601000, "free_cash_flow": 2471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2087000", "ebitda": "2329000", "netIncome": "1590000", "grossProfit": "7371000", "depreciation": "None", "totalRevenue": "11541000", "costOfRevenue": "4170000", "interestIncome": "10863000", "incomeBeforeTax": "2087000", "interestExpense": "4170000", "operatingIncome": "2087000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "497000", "reportedCurrency": "USD", "netInterestIncome": "6693000", "nonInterestIncome": "None", "operatingExpenses": "5284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "242000", "sellingGeneralAndAdministrative": "3036000", "netIncomeFromContinuingOperations": "1590000" }, "balance": { "goodwill": "17232000", "inventory": "2901000", "commonStock": "64000", "currentDebt": "None", "investments": "None", "totalAssets": "876905000", "longTermDebt": "20000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1230000", "reportedCurrency": "USD", "retainedEarnings": "68209000", "totalLiabilities": "758966000", "otherCurrentAssets": "85795000", "totalCurrentAssets": "132825000", "currentLongTermDebt": "None", "longTermInvestments": "85584000", "shortTermInvestments": "49931000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744080000", "currentAccountsPayable": "7924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4052000", "shortLongTermDebtTotal": "20000000", "totalShareholderEquity": "117939000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "731042000", "totalCurrentLiabilities": "738966000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "20000000", "cashAndShortTermInvestments": "82894000", "commonStockSharesOutstanding": "6546382", "intangibleAssetsExcludingGoodwill": "1230000", "cashAndCashEquivalentsAtCarryingValue": "82894000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "260000", "operatingCashflow": "2334000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56601000", "cashflowFromInvestment": "275000", "stockBasedCompensation": "264000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1804000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }