{ "ticker": { "uuid": "65233d9b-085a-483d-b3f0-2af4cc268a43", "symbol": "FCPT", "name": "Four Corners Property Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/65233d9b-085a-483d-b3f0-2af4cc268a43/", "api_url": "https://sharemaestro.com/factors/api/tickers/65233d9b-085a-483d-b3f0-2af4cc268a43/" }, "latest_snapshot": { "ticker": { "uuid": "65233d9b-085a-483d-b3f0-2af4cc268a43", "symbol": "FCPT", "name": "Four Corners Property Trust Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Retail", "page_url": "https://sharemaestro.com/factors/ticker/65233d9b-085a-483d-b3f0-2af4cc268a43/", "api_url": "https://sharemaestro.com/factors/api/tickers/65233d9b-085a-483d-b3f0-2af4cc268a43/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.28, "value": 0.19, "quality": 0.92, "momentum": 0.28, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 26.07, "market_cap": 2861161565.79, "pe_ratio": 24.5505, "earnings_yield": 0.0418, "ebitda_to_ev": 0.0572, "shareholder_yield": -0.0365, "roe": 0.07, "piotroski_f_score": 7, "momentum_12_1": -0.0042, "volatility_252d": 0.1736 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 24.5505, "ev_ebitda": 17.4761, "earnings_yield": 0.0418, "fcf_yield": 0.0465, "shareholder_yield": -0.0365 }, "quality": { "roe": 0.07, "roic": 0.0592, "gross_margin": 0.9797, "fcf_margin": 0.6246, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1016, "eps_growth_1y": 0.1361, "fcf_growth_1y": 0.1181 }, "momentum": { "price_return_12m": 0.0301, "momentum_12_1": -0.0042, "relative_strength": -0.1383 }, "scores": { "value_percentile": 0.19, "quality_percentile": 0.92, "momentum_percentile": 0.28, "growth_composite": 34, "yield_composite": 78, "overall_composite": 72, "os_score": 0.28, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.34, "os": 0.3, "value": 0.22, "quality": 0.92, "momentum": 0.23, "confidence": 1, "coverage": 1, "pe_ratio": 22.9182, "earnings_yield": 0.0439, "shareholder_yield": -0.0396, "roe": 0.07, "momentum_12_1": -0.0398 }, { "week_end_date": "2026-06-14", "price": 24.9, "os": 0.3, "value": 0.21, "quality": 0.92, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 23.4471, "earnings_yield": 0.0432, "shareholder_yield": -0.0388, "roe": 0.07, "momentum_12_1": -0.0665 }, { "week_end_date": "2026-06-21", "price": 24.13, "os": 0.31, "value": 0.23, "quality": 0.93, "momentum": 0.21, "confidence": 1, "coverage": 1, "pe_ratio": 22.7233, "earnings_yield": 0.0442, "shareholder_yield": -0.04, "roe": 0.07, "momentum_12_1": -0.0416 }, { "week_end_date": "2026-06-28", "price": 25.2, "os": 0.33, "value": 0.22, "quality": 0.92, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 23.7347, "earnings_yield": 0.0429, "shareholder_yield": -0.0383, "roe": 0.07, "momentum_12_1": -0.04 }, { "week_end_date": "2026-07-05", "price": 25.11, "os": 0.3, "value": 0.23, "quality": 0.92, "momentum": 0.24, "confidence": 0.991, "coverage": 1, "pe_ratio": 23.6464, "earnings_yield": 0.043, "shareholder_yield": -0.0379, "roe": 0.07, "momentum_12_1": -0.0628 }, { "week_end_date": "2026-07-12", "price": 24.96, "os": 0.27, "value": 0.23, "quality": 0.92, "momentum": 0.18, "confidence": 0.98, "coverage": 1, "pe_ratio": 23.5052, "earnings_yield": 0.0431, "shareholder_yield": -0.0382, "roe": 0.07, "momentum_12_1": -0.0196 }, { "week_end_date": "2026-07-19", "price": 26.33, "os": 0.27, "value": 0.19, "quality": 0.92, "momentum": 0.26, "confidence": 0.969, "coverage": 1, "pe_ratio": 24.7953, "earnings_yield": 0.0416, "shareholder_yield": -0.0362, "roe": 0.07, "momentum_12_1": -0.0412 }, { "week_end_date": "2026-07-26", "price": 26.07, "os": 0.28, "value": 0.19, "quality": 0.92, "momentum": 0.28, "confidence": 0.958, "coverage": 1, "pe_ratio": 24.5505, "earnings_yield": 0.0418, "shareholder_yield": -0.0365, "roe": 0.07, "momentum_12_1": -0.0042 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294132000, "cost_of_revenue": 13559000, "gross_profit": 280573000, "ebit": 164664000, "ebitda": 225088000, "pretax_income": 112791000, "tax_provision": 303000, "net_income": 112364000, "net_income_to_common": 112364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 102948617, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 192281000, "capital_expenditure": 0, "free_cash_flow": 192281000, "dividends_paid": 143981000, "share_repurchases": null, "shares_issued": 225234000, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294132000, "cost_of_revenue": 13559000, "gross_profit": 280573000, "ebit": 164664000, "ebitda": 225088000, "pretax_income": 112791000, "tax_provision": 303000, "net_income": 112364000, "net_income_to_common": 112364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 102948617, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 192281000, "capital_expenditure": 0, "free_cash_flow": 192281000, "dividends_paid": 143981000, "share_repurchases": null, "shares_issued": 225234000, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294132000, "cost_of_revenue": 13559000, "gross_profit": 280573000, "ebit": 164664000, "ebitda": 225088000, "pretax_income": 112791000, "tax_provision": 303000, "net_income": 112364000, "net_income_to_common": 112364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 102948617, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 192281000, "capital_expenditure": 0, "free_cash_flow": 192281000, "dividends_paid": 143981000, "share_repurchases": null, "shares_issued": 225234000, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294132000, "cost_of_revenue": 13559000, "gross_profit": 280573000, "ebit": 164664000, "ebitda": 225088000, "pretax_income": 112791000, "tax_provision": 303000, "net_income": 112364000, "net_income_to_common": 112364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 102948617, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 192281000, "capital_expenditure": 0, "free_cash_flow": 192281000, "dividends_paid": 143981000, "share_repurchases": null, "shares_issued": 225234000, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294132000, "cost_of_revenue": 13559000, "gross_profit": 280573000, "ebit": 164664000, "ebitda": 225088000, "pretax_income": 112791000, "tax_provision": 303000, "net_income": 112364000, "net_income_to_common": 112364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 102948617, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 192281000, "capital_expenditure": 0, "free_cash_flow": 192281000, "dividends_paid": 143981000, "share_repurchases": null, "shares_issued": 225234000, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294132000, "cost_of_revenue": 13559000, "gross_profit": 280573000, "ebit": 164664000, "ebitda": 225088000, "pretax_income": 112791000, "tax_provision": 303000, "net_income": 112364000, "net_income_to_common": 112364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 102948617, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 192281000, "capital_expenditure": 0, "free_cash_flow": 192281000, "dividends_paid": 143981000, "share_repurchases": null, "shares_issued": 225234000, "net_debt_issued": 70000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 294132000, "cost_of_revenue": 13559000, "gross_profit": 280573000, "ebit": 164664000, "ebitda": 225088000, "pretax_income": 112791000, "tax_provision": 303000, "net_income": 112364000, "net_income_to_common": 112364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 102948617, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 192281000, "capital_expenditure": 0, "free_cash_flow": 192281000, "dividends_paid": 143981000, "share_repurchases": null, "shares_issued": 225234000, "net_debt_issued": 70000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 268073000, "cost_of_revenue": 40599000, "gross_profit": 227474000, "ebit": 150134000, "ebitda": 204648000, "pretax_income": 100903000, "tax_provision": 308000, "net_income": 100473000, "net_income_to_common": 100473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4081000, "total_current_assets": 10523000, "total_assets": 2653026000, "short_term_debt": 150473000, "long_term_debt": 1137889000, "total_debt": 1142992000, "total_liabilities": 1202236000, "total_equity": 1448612000, "shares_outstanding": 94064000, "goodwill_and_intangibles": 123613000 }, "cash_flow": { "operating_cash_flow": 144105000, "capital_expenditure": 0, "free_cash_flow": 144105000, "dividends_paid": 128107000, "share_repurchases": null, "shares_issued": 215911000, "net_debt_issued": 24000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 3375000, "gross_profit": 74791000, "ebit": 43585000, "ebitda": 59771000, "pretax_income": 30236000, "tax_provision": -98000, "net_income": 30334000, "net_income_to_common": 30334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29646000, "total_current_assets": 102189000, "total_assets": 2951879000, "short_term_debt": 150545000, "long_term_debt": 1204970000, "total_debt": 1211212000, "total_liabilities": 1287754000, "total_equity": 1664125000, "shares_outstanding": 109558530, "goodwill_and_intangibles": 126589000 }, "cash_flow": { "operating_cash_flow": 47165000, "capital_expenditure": 0, "free_cash_flow": 47165000, "dividends_paid": 39567000, "share_repurchases": null, "shares_issued": 39136000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 3375000, "gross_profit": 74791000, "ebit": 43585000, "ebitda": 59771000, "pretax_income": 30236000, "tax_provision": -98000, "net_income": 30334000, "net_income_to_common": 30334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29646000, "total_current_assets": 102189000, "total_assets": 2951879000, "short_term_debt": 150545000, "long_term_debt": 1204970000, "total_debt": 1211212000, "total_liabilities": 1287754000, "total_equity": 1664125000, "shares_outstanding": 109558530, "goodwill_and_intangibles": 126589000 }, "cash_flow": { "operating_cash_flow": 47165000, "capital_expenditure": 0, "free_cash_flow": 47165000, "dividends_paid": 39567000, "share_repurchases": null, "shares_issued": 39136000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 3375000, "gross_profit": 74791000, "ebit": 43585000, "ebitda": 59771000, "pretax_income": 30236000, "tax_provision": -98000, "net_income": 30334000, "net_income_to_common": 30334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29646000, "total_current_assets": 102189000, "total_assets": 2951879000, "short_term_debt": 150545000, "long_term_debt": 1204970000, "total_debt": 1211212000, "total_liabilities": 1287754000, "total_equity": 1664125000, "shares_outstanding": 109558530, "goodwill_and_intangibles": 126589000 }, "cash_flow": { "operating_cash_flow": 47165000, "capital_expenditure": 0, "free_cash_flow": 47165000, "dividends_paid": 39567000, "share_repurchases": null, "shares_issued": 39136000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 3375000, "gross_profit": 74791000, "ebit": 43585000, "ebitda": 59771000, "pretax_income": 30236000, "tax_provision": -98000, "net_income": 30334000, "net_income_to_common": 30334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29646000, "total_current_assets": 102189000, "total_assets": 2951879000, "short_term_debt": 150545000, "long_term_debt": 1204970000, "total_debt": 1211212000, "total_liabilities": 1287754000, "total_equity": 1664125000, "shares_outstanding": 109558530, "goodwill_and_intangibles": 126589000 }, "cash_flow": { "operating_cash_flow": 47165000, "capital_expenditure": 0, "free_cash_flow": 47165000, "dividends_paid": 39567000, "share_repurchases": null, "shares_issued": 39136000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 3375000, "gross_profit": 74791000, "ebit": 43585000, "ebitda": 59771000, "pretax_income": 30236000, "tax_provision": -98000, "net_income": 30334000, "net_income_to_common": 30334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29646000, "total_current_assets": 102189000, "total_assets": 2951879000, "short_term_debt": 150545000, "long_term_debt": 1204970000, "total_debt": 1211212000, "total_liabilities": 1287754000, "total_equity": 1664125000, "shares_outstanding": 109558530, "goodwill_and_intangibles": 126589000 }, "cash_flow": { "operating_cash_flow": 47165000, "capital_expenditure": 0, "free_cash_flow": 47165000, "dividends_paid": 39567000, "share_repurchases": null, "shares_issued": 39136000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 3375000, "gross_profit": 74791000, "ebit": 43585000, "ebitda": 59771000, "pretax_income": 30236000, "tax_provision": -98000, "net_income": 30334000, "net_income_to_common": 30334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29646000, "total_current_assets": 102189000, "total_assets": 2951879000, "short_term_debt": 150545000, "long_term_debt": 1204970000, "total_debt": 1211212000, "total_liabilities": 1287754000, "total_equity": 1664125000, "shares_outstanding": 109558530, "goodwill_and_intangibles": 126589000 }, "cash_flow": { "operating_cash_flow": 47165000, "capital_expenditure": 0, "free_cash_flow": 47165000, "dividends_paid": 39567000, "share_repurchases": null, "shares_issued": 39136000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 78166000, "cost_of_revenue": 3375000, "gross_profit": 74791000, "ebit": 43585000, "ebitda": 59771000, "pretax_income": 30236000, "tax_provision": -98000, "net_income": 30334000, "net_income_to_common": 30334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29646000, "total_current_assets": 102189000, "total_assets": 2951879000, "short_term_debt": 150545000, "long_term_debt": 1204970000, "total_debt": 1211212000, "total_liabilities": 1287754000, "total_equity": 1664125000, "shares_outstanding": 109558530, "goodwill_and_intangibles": 126589000 }, "cash_flow": { "operating_cash_flow": 47165000, "capital_expenditure": 0, "free_cash_flow": 47165000, "dividends_paid": 39567000, "share_repurchases": null, "shares_issued": 39136000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75665000, "cost_of_revenue": 3230000, "gross_profit": 72435000, "ebit": -9207000, "ebitda": 7117000, "pretax_income": 29568000, "tax_provision": 98000, "net_income": 29439000, "net_income_to_common": 29439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 106537791, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 48035000, "capital_expenditure": 0, "free_cash_flow": 48035000, "dividends_paid": 37003000, "share_repurchases": null, "shares_issued": 102448000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75665000, "cost_of_revenue": 3230000, "gross_profit": 72435000, "ebit": -9207000, "ebitda": 7117000, "pretax_income": 29568000, "tax_provision": 98000, "net_income": 29439000, "net_income_to_common": 29439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 106537791, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 48035000, "capital_expenditure": 0, "free_cash_flow": 48035000, "dividends_paid": 37003000, "share_repurchases": null, "shares_issued": 102448000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75665000, "cost_of_revenue": 3230000, "gross_profit": 72435000, "ebit": -9207000, "ebitda": 7117000, "pretax_income": 29568000, "tax_provision": 98000, "net_income": 29439000, "net_income_to_common": 29439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 106537791, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 48035000, "capital_expenditure": 0, "free_cash_flow": 48035000, "dividends_paid": 37003000, "share_repurchases": null, "shares_issued": 102448000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75665000, "cost_of_revenue": 3230000, "gross_profit": 72435000, "ebit": -9207000, "ebitda": 7117000, "pretax_income": 29568000, "tax_provision": 98000, "net_income": 29439000, "net_income_to_common": 29439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 106537791, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 48035000, "capital_expenditure": 0, "free_cash_flow": 48035000, "dividends_paid": 37003000, "share_repurchases": null, "shares_issued": 102448000, "net_debt_issued": -11000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 75665000, "cost_of_revenue": 3230000, "gross_profit": 72435000, "ebit": -9207000, "ebitda": 7117000, "pretax_income": 29568000, "tax_provision": 98000, "net_income": 29439000, "net_income_to_common": 29439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12144000, "total_current_assets": 20912000, "total_assets": 2920726000, "short_term_debt": null, "long_term_debt": 1204171000, "total_debt": 1210574000, "total_liabilities": 1290887000, "total_equity": 1627727000, "shares_outstanding": 106537791, "goodwill_and_intangibles": 129371000 }, "cash_flow": { "operating_cash_flow": 48035000, "capital_expenditure": 0, "free_cash_flow": 48035000, "dividends_paid": 37003000, "share_repurchases": null, "shares_issued": 102448000, "net_debt_issued": -11000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }