{ "ticker": { "uuid": "6525c476-fc56-486d-a647-05320d594bdf", "symbol": "GT", "name": "Goodyear Tire & Rubber Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/6525c476-fc56-486d-a647-05320d594bdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/6525c476-fc56-486d-a647-05320d594bdf/" }, "ticker_metadata": { "id": 6355, "uuid": "6525c476-fc56-486d-a647-05320d594bdf", "symbol": "GT", "name": "Goodyear Tire & Rubber Co", "asset_type": "equity", "market_cap": 1750501000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Goodyear Tire & Rubber Company develops, manufactures, distributes and sells tires and related products and services worldwide. The company is headquartered in Akron, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6525c476-fc56-486d-a647-05320d594bdf", "symbol": "GT", "name": "Goodyear Tire & Rubber Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/6525c476-fc56-486d-a647-05320d594bdf/", "api_url": "https://sharemaestro.com/factors/api/tickers/6525c476-fc56-486d-a647-05320d594bdf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.9, "quality": 0.13, "momentum": 0.05, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 5.71, "market_cap": 1644480000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1352, "shareholder_yield": 0, "roe": -0.6941, "piotroski_f_score": 5, "momentum_12_1": -0.3886, "volatility_252d": 0.4481 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.883218+00:00", "batch_id": "" }, "size": { "price_close": 5.71, "market_cap": 1644480000, "market_cap_usd": 1644480000, "enterprise_value": 8105480000, "shares_outstanding": 288000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5474, "ptbv_ratio": 0.7141, "ps_ratio": 0.0918, "pcf_ratio": 2.6696, "pfcf_ratio": 1.211, "ev_ebitda": 7.3955, "ev_ebit": 98.8473, "ev_sales": 0.4526, "ev_fcf": 5.9687, "earnings_yield": null, "fcf_yield": 0.1675, "price_to_sales": 0.0918, "price_to_book": 0.5474, "price_to_cashflow": 2.6696, "ebitda_to_ev": 0.1352, "sales_yield": 2.2094 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1856, "operating_margin": 0.0046, "net_margin": -0.1164, "ebitda_margin": 0.0612, "fcf_margin": 0.0758, "roe": -0.6941, "roa": -0.1129, "roic": 0.0065, "roc_greenblatt": null, "asset_turnover": 0.9696, "cash_conversion": -0.6513, "accruals_ratio": -0.1462, "sbc_to_revenue": 0.0016, "piotroski_f_score": 5, "altman_z_score": 1.3035, "earnings_stability_5y": 3.4839, "revenue_stability_5y": 0.172, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.18, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 5.0915, "net_debt_to_ebitda": 5.8951, "debt_to_assets": 0.389, "interest_coverage": 0.1929, "current_ratio": 1.0396, "quick_ratio": 0.5143, "net_debt": 6461000000, "local_beta": 0.0019, "volatility_252d": 0.4481, "volatility_60d": 1.0028, "max_drawdown_12m": -0.5026, "risk_adjusted_momentum": -0.8674 }, "growth": { "revenue_growth_1y": -0.0369, "revenue_growth_3y_cagr": -0.0422, "revenue_growth_5y_cagr": 0.0821, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2195, "book_value_growth_1y": -0.3249, "revenue_growth": -0.0369, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1222, "price_return_3m": -0.2387, "price_return_6m": -0.3345, "price_return_9m": -0.3282, "price_return_12m": -0.4633, "price_return_12m_ex1m": -0.3886, "momentum_6m": -0.3345, "momentum_12m": -0.4633, "momentum_12_1": -0.3886, "distance_from_52w_high": -0.4965, "distance_from_52w_low": 0.0124, "relative_strength": -0.6213 }, "raw_ttm": { "revenue_ttm": 17908000000, "gross_profit_ttm": 3324000000, "ebit_ttm": 82000000, "ebitda_ttm": 1096000000, "net_income_ttm": -2085000000, "eps_diluted_ttm": -7.2396, "operating_cash_flow_ttm": 616000000, "capital_expenditure_ttm": 742000000, "fcf_ttm": 1358000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 425000000, "cash_and_equivalents": 723000000, "total_current_assets": 7646000000, "total_current_liabilities": 7355000000, "net_ppe": null, "total_assets": 18469000000, "total_debt": 7184000000, "total_equity": 3004000000, "net_working_capital": 1476000000, "book_value_per_share": 10.4306, "retained_earnings": 3111000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2303000000, "tangible_book_per_share": 7.9965 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 9, "rank_ps": 3, "rank_pcf": 8, "rank_ev_ebitda": 22, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 93, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 51, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94 }, "composites": { "value_composite": 10, "quality_composite": 87, "momentum_composite": 95, "growth_composite": 81, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 91, "overall_composite": 47, "quality_value_composite": 0.3421, "os_score": 0.53, "value_percentile": 0.9, "quality_percentile": 0.13, "momentum_percentile": 0.05, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 91, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1331, "ticker_id": 6355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.883218+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.71, "market_cap": 1644480000, "market_cap_usd": 1644480000, "enterprise_value": 8105480000, "shares_outstanding": 288000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54743009, "ptbv_ratio": 0.71405992, "ps_ratio": 0.09182935, "pcf_ratio": 2.66961039, "pfcf_ratio": 1.21095729, "ev_ebitda": 7.39551095, "ev_ebit": 98.84731707, "ev_sales": 0.45261782, "ev_fcf": 5.96868925, "earnings_yield": null, "fcf_yield": 0.16754097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18561537, "operating_margin": 0.00457896, "net_margin": -0.11642841, "ebitda_margin": 0.0612017, "fcf_margin": 0.07583203, "roe": -0.69407457, "roa": -0.11289187, "roic": 0.00649762, "roc_greenblatt": null, "asset_turnover": 0.96962478, "cash_conversion": -0.65131894, "accruals_ratio": -0.14624506, "sbc_to_revenue": 0.00156355, "debt_to_equity": 5.09154461, "net_debt_to_ebitda": 5.89507299, "debt_to_assets": 0.38897612, "interest_coverage": 0.19294118, "current_ratio": 1.03956492, "quick_ratio": 0.51434398, "net_debt": 6461000000, "revenue_growth_1y": -0.03689362, "revenue_growth_3y_cagr": -0.04221178, "revenue_growth_5y_cagr": 0.08209664, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21954023, "book_value_growth_1y": -0.32491517, "piotroski_f_score": 5, "altman_z_score": 1.3035164, "earnings_stability_5y": 3.483933, "revenue_stability_5y": 0.172002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12221368, "price_return_3m": -0.23866667, "price_return_6m": -0.33449883, "price_return_9m": -0.32823529, "price_return_12m": -0.46334586, "price_return_12m_ex1m": -0.38862782, "distance_from_52w_high": -0.49647266, "distance_from_52w_low": 0.01241135, "relative_strength": -0.62128692, "local_beta": 0.0019, "volatility_252d": 0.448062, "volatility_60d": 1.002833, "max_drawdown_12m": -0.5026455, "revenue_ttm": 17908000000, "gross_profit_ttm": 3324000000, "ebit_ttm": 82000000, "ebitda_ttm": 1096000000, "net_income_ttm": -2085000000, "eps_diluted_ttm": -7.23958333, "operating_cash_flow_ttm": 616000000, "capital_expenditure_ttm": 742000000, "fcf_ttm": 1358000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 425000000, "cash_and_equivalents": 723000000, "total_current_assets": 7646000000, "total_current_liabilities": 7355000000, "net_ppe": null, "total_assets": 18469000000, "total_debt": 7184000000, "total_equity": 3004000000, "net_working_capital": 1476000000, "book_value_per_share": 10.43055556, "retained_earnings": 3111000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2303000000, "tangible_book_per_share": 7.99652778, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 9, "rank_ps": 3, "rank_pcf": 8, "rank_ev_ebitda": 22, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 93, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 51, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 10, "quality_composite": 87, "momentum_composite": 95, "growth_composite": 81, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 91, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.71, "os": 0.53, "value": 0.9, "quality": 0.13, "momentum": 0.05, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6941, "momentum_12_1": -0.3886, "complete_fields": { "id": 1331, "ticker_id": 6355, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:00.883218+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.71, "market_cap": 1644480000, "market_cap_usd": 1644480000, "enterprise_value": 8105480000, "shares_outstanding": 288000000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.54743009, "ptbv_ratio": 0.71405992, "ps_ratio": 0.09182935, "pcf_ratio": 2.66961039, "pfcf_ratio": 1.21095729, "ev_ebitda": 7.39551095, "ev_ebit": 98.84731707, "ev_sales": 0.45261782, "ev_fcf": 5.96868925, "earnings_yield": null, "fcf_yield": 0.16754097, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18561537, "operating_margin": 0.00457896, "net_margin": -0.11642841, "ebitda_margin": 0.0612017, "fcf_margin": 0.07583203, "roe": -0.69407457, "roa": -0.11289187, "roic": 0.00649762, "roc_greenblatt": null, "asset_turnover": 0.96962478, "cash_conversion": -0.65131894, "accruals_ratio": -0.14624506, "sbc_to_revenue": 0.00156355, "debt_to_equity": 5.09154461, "net_debt_to_ebitda": 5.89507299, "debt_to_assets": 0.38897612, "interest_coverage": 0.19294118, "current_ratio": 1.03956492, "quick_ratio": 0.51434398, "net_debt": 6461000000, "revenue_growth_1y": -0.03689362, "revenue_growth_3y_cagr": -0.04221178, "revenue_growth_5y_cagr": 0.08209664, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21954023, "book_value_growth_1y": -0.32491517, "piotroski_f_score": 5, "altman_z_score": 1.3035164, "earnings_stability_5y": 3.483933, "revenue_stability_5y": 0.172002, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12221368, "price_return_3m": -0.23866667, "price_return_6m": -0.33449883, "price_return_9m": -0.32823529, "price_return_12m": -0.46334586, "price_return_12m_ex1m": -0.38862782, "distance_from_52w_high": -0.49647266, "distance_from_52w_low": 0.01241135, "relative_strength": -0.62128692, "local_beta": 0.0019, "volatility_252d": 0.448062, "volatility_60d": 1.002833, "max_drawdown_12m": -0.5026455, "revenue_ttm": 17908000000, "gross_profit_ttm": 3324000000, "ebit_ttm": 82000000, "ebitda_ttm": 1096000000, "net_income_ttm": -2085000000, "eps_diluted_ttm": -7.23958333, "operating_cash_flow_ttm": 616000000, "capital_expenditure_ttm": 742000000, "fcf_ttm": 1358000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 425000000, "cash_and_equivalents": 723000000, "total_current_assets": 7646000000, "total_current_liabilities": 7355000000, "net_ppe": null, "total_assets": 18469000000, "total_debt": 7184000000, "total_equity": 3004000000, "net_working_capital": 1476000000, "book_value_per_share": 10.43055556, "retained_earnings": 3111000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2303000000, "tangible_book_per_share": 7.99652778, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 8, "rank_ptbv": 9, "rank_ps": 3, "rank_pcf": 8, "rank_ev_ebitda": 22, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 21, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 93, "rank_roc": 50, "rank_roic": 77, "rank_gross_margin": 85, "rank_fcf_margin": 75, "rank_piotroski": 51, "rank_accruals": 12, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 94, "value_composite": 10, "quality_composite": 87, "momentum_composite": 95, "growth_composite": 81, "yield_composite": 79, "svqf_composite": 50, "vc1_composite": 4, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 91, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 18280000000, "cost_of_revenue": 14909000000, "gross_profit": 3371000000, "ebit": 312000000, "ebitda": 1357000000, "pretax_income": -133000000, "tax_provision": 1567000000, "net_income": -1721000000, "net_income_to_common": -1721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801000000, "total_current_assets": 7218000000, "total_assets": 18208000000, "short_term_debt": 1066000000, "long_term_debt": 5328000000, "total_debt": 6394000000, "total_liabilities": 14805000000, "total_equity": 3233000000, "shares_outstanding": 290000000, "goodwill_and_intangibles": 705000000 }, "cash_flow": { "operating_cash_flow": 796000000, "capital_expenditure": 826000000, "free_cash_flow": 1622000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84993, "ticker_id": 6355, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "312000000", "ebitda": "1357000000", "netIncome": "-1721000000", "grossProfit": "3371000000", "depreciation": "None", "totalRevenue": "18280000000", "costOfRevenue": "14909000000", "interestIncome": "37000000", "incomeBeforeTax": "-133000000", "interestExpense": "445000000", "operatingIncome": "652000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1567000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "2719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000000", "sellingGeneralAndAdministrative": "2719000000", "netIncomeFromContinuingOperations": "-1700000000" }, "balance": { "goodwill": "42000000", "inventory": "3572000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "18208000000", "longTermDebt": "5328000000", "shortTermDebt": "1066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "3360000000", "totalLiabilities": "14805000000", "otherCurrentAssets": "504000000", "totalCurrentAssets": "7218000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10990000000", "currentAccountsPayable": "3879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7256000000", "totalShareholderEquity": "3233000000", "capitalLeaseObligations": "1058000000", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6782000000", "otherNonCurrentLiabilities": "941000000", "totalNonCurrentLiabilities": "8023000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "796000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1770000000", "cashflowFromInvestment": "997000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18280000000, "cost_of_revenue": 14909000000, "gross_profit": 3371000000, "research_and_development": null, "selling_general_admin": 2719000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 312000000, "depreciation_amortisation": 1045000000, "ebitda": 1357000000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": -133000000, "tax_provision": 1567000000, "effective_tax_rate": null, "net_income": -1721000000, "net_income_continuing_ops": -1700000000, "net_income_to_common": -1721000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801000000, "short_term_investments": null, "net_receivables": 2341000000, "inventory": 3572000000, "other_current_assets": null, "total_current_assets": 7218000000, "net_ppe": null, "goodwill": 42000000, "intangible_assets": 663000000, "goodwill_and_intangibles": 705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10990000000, "total_assets": 18208000000, "short_term_debt": 1066000000, "accounts_payable": 3879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6782000000, "long_term_debt": 5328000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8023000000, "total_liabilities": 14805000000, "total_debt": 6394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3360000000, "total_equity": 3233000000, "shares_outstanding": 290000000, "operating_cash_flow": 796000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 826000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 997000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1770000000, "free_cash_flow": 1622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "312000000", "ebitda": "1357000000", "netIncome": "-1721000000", "grossProfit": "3371000000", "depreciation": "None", "totalRevenue": "18280000000", "costOfRevenue": "14909000000", "interestIncome": "37000000", "incomeBeforeTax": "-133000000", "interestExpense": "445000000", "operatingIncome": "652000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1567000000", "reportedCurrency": "USD", "netInterestIncome": "-469000000", "nonInterestIncome": "None", "operatingExpenses": "2719000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14909000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1045000000", "sellingGeneralAndAdministrative": "2719000000", "netIncomeFromContinuingOperations": "-1700000000" }, "balance": { "goodwill": "42000000", "inventory": "3572000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "18208000000", "longTermDebt": "5328000000", "shortTermDebt": "1066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "3360000000", "totalLiabilities": "14805000000", "otherCurrentAssets": "504000000", "totalCurrentAssets": "7218000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10990000000", "currentAccountsPayable": "3879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7256000000", "totalShareholderEquity": "3233000000", "capitalLeaseObligations": "1058000000", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6782000000", "otherNonCurrentLiabilities": "941000000", "totalNonCurrentLiabilities": "8023000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1700000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "796000000", "capitalExpenditures": "826000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1770000000", "cashflowFromInvestment": "997000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1045000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 18878000000, "cost_of_revenue": 15176000000, "gross_profit": 3702000000, "ebit": 677000000, "ebitda": 1726000000, "pretax_income": 155000000, "tax_provision": 95000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810000000, "total_current_assets": 7632000000, "total_assets": 20964000000, "short_term_debt": 1590000000, "long_term_debt": 6392000000, "total_debt": 7982000000, "total_liabilities": 16058000000, "total_equity": 4756000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 1561000000 }, "cash_flow": { "operating_cash_flow": 698000000, "capital_expenditure": 1188000000, "free_cash_flow": 1886000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84998, "ticker_id": 6355, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "677000000", "ebitda": "1726000000", "netIncome": "70000000", "grossProfit": "3702000000", "depreciation": "None", "totalRevenue": "18878000000", "costOfRevenue": "15176000000", "interestIncome": "54000000", "incomeBeforeTax": "155000000", "interestExpense": "584000000", "operatingIncome": "920000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-530000000", "nonInterestIncome": "None", "operatingExpenses": "2782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000000", "sellingGeneralAndAdministrative": "2554000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "756000000", "inventory": "3597000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "20964000000", "longTermDebt": "6392000000", "shortTermDebt": "1590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "5156000000", "totalLiabilities": "16058000000", "otherCurrentAssets": "786000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "1390000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13332000000", "currentAccountsPayable": "4052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786000000", "totalShareholderEquity": "4756000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "1695000000", "totalCurrentLiabilities": "7337000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "8721000000", "cashAndShortTermInvestments": "810000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "698000000", "capitalExpenditures": "1188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18878000000, "cost_of_revenue": 15176000000, "gross_profit": 3702000000, "research_and_development": 426000000, "selling_general_admin": 2554000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 677000000, "depreciation_amortisation": 1049000000, "ebitda": 1726000000, "interest_expense": 584000000, "interest_income": null, "other_non_operating": null, "pretax_income": 155000000, "tax_provision": 95000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 60000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810000000, "short_term_investments": null, "net_receivables": 2439000000, "inventory": 3597000000, "other_current_assets": null, "total_current_assets": 7632000000, "net_ppe": null, "goodwill": 756000000, "intangible_assets": 805000000, "goodwill_and_intangibles": 1561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13332000000, "total_assets": 20964000000, "short_term_debt": 1590000000, "accounts_payable": 4052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7337000000, "long_term_debt": 6392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8721000000, "total_liabilities": 16058000000, "total_debt": 7982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5156000000, "total_equity": 4756000000, "shares_outstanding": 288000000, "operating_cash_flow": 698000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1188000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1005000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 225000000, "free_cash_flow": 1886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "677000000", "ebitda": "1726000000", "netIncome": "70000000", "grossProfit": "3702000000", "depreciation": "None", "totalRevenue": "18878000000", "costOfRevenue": "15176000000", "interestIncome": "54000000", "incomeBeforeTax": "155000000", "interestExpense": "584000000", "operatingIncome": "920000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "95000000", "reportedCurrency": "USD", "netInterestIncome": "-530000000", "nonInterestIncome": "None", "operatingExpenses": "2782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1049000000", "sellingGeneralAndAdministrative": "2554000000", "netIncomeFromContinuingOperations": "60000000" }, "balance": { "goodwill": "756000000", "inventory": "3597000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "20964000000", "longTermDebt": "6392000000", "shortTermDebt": "1590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "5156000000", "totalLiabilities": "16058000000", "otherCurrentAssets": "786000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "1390000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13332000000", "currentAccountsPayable": "4052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786000000", "totalShareholderEquity": "4756000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "1695000000", "totalCurrentLiabilities": "7337000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "8721000000", "cashAndShortTermInvestments": "810000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-122000000", "operatingCashflow": "698000000", "capitalExpenditures": "1188000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "225000000", "cashflowFromInvestment": "-1005000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1049000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 20066000000, "cost_of_revenue": 16557000000, "gross_profit": 3509000000, "ebit": -145000000, "ebitda": 856000000, "pretax_income": -677000000, "tax_provision": 10000000, "net_income": -689000000, "net_income_to_common": -689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902000000, "total_current_assets": 7650000000, "total_assets": 21582000000, "short_term_debt": 993000000, "long_term_debt": 6831000000, "total_debt": 7824000000, "total_liabilities": 16745000000, "total_equity": 4668000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1750000000 }, "cash_flow": { "operating_cash_flow": 1032000000, "capital_expenditure": 1050000000, "free_cash_flow": 2082000000, "dividends_paid": 10888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85003, "ticker_id": 6355, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-145000000", "ebitda": "856000000", "netIncome": "-689000000", "grossProfit": "3509000000", "depreciation": "None", "totalRevenue": "20066000000", "costOfRevenue": "16557000000", "interestIncome": "67000000", "incomeBeforeTax": "-677000000", "interestExpense": "532000000", "operatingIncome": "695000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-512000000", "nonInterestIncome": "None", "operatingExpenses": "2814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000000", "sellingGeneralAndAdministrative": "2598000000", "netIncomeFromContinuingOperations": "-496000000" }, "balance": { "goodwill": "781000000", "inventory": "3698000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "21582000000", "longTermDebt": "6831000000", "shortTermDebt": "993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000000", "reportedCurrency": "USD", "retainedEarnings": "5086000000", "totalLiabilities": "16745000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "7650000000", "currentLongTermDebt": "793000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13932000000", "currentAccountsPayable": "4326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8649000000", "totalShareholderEquity": "4668000000", "capitalLeaseObligations": "1025000000", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "7147000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "9598000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "969000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000000", "profitLoss": "None", "dividendPayout": "10888000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "908000000", "operatingCashflow": "1032000000", "capitalExpenditures": "1050000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-1035000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20066000000, "cost_of_revenue": 16557000000, "gross_profit": 3509000000, "research_and_development": 461000000, "selling_general_admin": 2598000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -145000000, "depreciation_amortisation": 1001000000, "ebitda": 856000000, "interest_expense": 532000000, "interest_income": null, "other_non_operating": null, "pretax_income": -677000000, "tax_provision": 10000000, "effective_tax_rate": null, "net_income": -689000000, "net_income_continuing_ops": -496000000, "net_income_to_common": -689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902000000, "short_term_investments": null, "net_receivables": 2719000000, "inventory": 3698000000, "other_current_assets": null, "total_current_assets": 7650000000, "net_ppe": null, "goodwill": 781000000, "intangible_assets": 969000000, "goodwill_and_intangibles": 1750000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13932000000, "total_assets": 21582000000, "short_term_debt": 993000000, "accounts_payable": 4326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7147000000, "long_term_debt": 6831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9598000000, "total_liabilities": 16745000000, "total_debt": 7824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5086000000, "total_equity": 4668000000, "shares_outstanding": 285000000, "operating_cash_flow": 1032000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1035000000, "dividends_paid": 10888000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000000, "free_cash_flow": 2082000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-145000000", "ebitda": "856000000", "netIncome": "-689000000", "grossProfit": "3509000000", "depreciation": "None", "totalRevenue": "20066000000", "costOfRevenue": "16557000000", "interestIncome": "67000000", "incomeBeforeTax": "-677000000", "interestExpense": "532000000", "operatingIncome": "695000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10000000", "reportedCurrency": "USD", "netInterestIncome": "-512000000", "nonInterestIncome": "None", "operatingExpenses": "2814000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000000", "sellingGeneralAndAdministrative": "2598000000", "netIncomeFromContinuingOperations": "-496000000" }, "balance": { "goodwill": "781000000", "inventory": "3698000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "21582000000", "longTermDebt": "6831000000", "shortTermDebt": "993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000000", "reportedCurrency": "USD", "retainedEarnings": "5086000000", "totalLiabilities": "16745000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "7650000000", "currentLongTermDebt": "793000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13932000000", "currentAccountsPayable": "4326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8649000000", "totalShareholderEquity": "4668000000", "capitalLeaseObligations": "1025000000", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "7147000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "9598000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "969000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-687000000", "profitLoss": "None", "dividendPayout": "10888000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "908000000", "operatingCashflow": "1032000000", "capitalExpenditures": "1050000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-1035000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10888000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 20805000000, "cost_of_revenue": 16953000000, "gross_profit": 3852000000, "ebit": 850000000, "ebitda": 1814000000, "pretax_income": 399000000, "tax_provision": 190000000, "net_income": 202000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1227000000, "total_current_assets": 8665000000, "total_assets": 22431000000, "short_term_debt": 822000000, "long_term_debt": 7267000000, "total_debt": 8089000000, "total_liabilities": 16965000000, "total_equity": 5300000000, "shares_outstanding": 286000000, "goodwill_and_intangibles": 2018000000 }, "cash_flow": { "operating_cash_flow": 521000000, "capital_expenditure": 1061000000, "free_cash_flow": 1582000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85008, "ticker_id": 6355, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "850000000", "ebitda": "1814000000", "netIncome": "202000000", "grossProfit": "3852000000", "depreciation": "None", "totalRevenue": "20805000000", "costOfRevenue": "16953000000", "interestIncome": "34000000", "incomeBeforeTax": "399000000", "interestExpense": "451000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-457000000", "nonInterestIncome": "None", "operatingExpenses": "2798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501000000", "otherNonOperatingIncome": "-75000000", "costofGoodsAndServicesSold": "16953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "2601000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "1014000000", "inventory": "4571000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "22431000000", "longTermDebt": "7267000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1004000000", "reportedCurrency": "USD", "retainedEarnings": "5775000000", "totalLiabilities": "16965000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "8665000000", "currentLongTermDebt": "623000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13766000000", "currentAccountsPayable": "4803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9270000000", "shortLongTermDebtTotal": "8910000000", "totalShareholderEquity": "5300000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "7140000000", "otherNonCurrentLiabilities": "605000000", "totalNonCurrentLiabilities": "9825000000", "cashAndShortTermInvestments": "1227000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "1004000000", "cashAndCashEquivalentsAtCarryingValue": "1227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1042000000", "operatingCashflow": "521000000", "capitalExpenditures": "1061000000", "changeInReceivables": "-333000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "575000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20805000000, "cost_of_revenue": 16953000000, "gross_profit": 3852000000, "research_and_development": 501000000, "selling_general_admin": 2601000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850000000, "depreciation_amortisation": 964000000, "ebitda": 1814000000, "interest_expense": 451000000, "interest_income": null, "other_non_operating": null, "pretax_income": 399000000, "tax_provision": 190000000, "effective_tax_rate": null, "net_income": 202000000, "net_income_continuing_ops": 209000000, "net_income_to_common": 202000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1227000000, "short_term_investments": null, "net_receivables": 2610000000, "inventory": 4571000000, "other_current_assets": null, "total_current_assets": 8665000000, "net_ppe": null, "goodwill": 1014000000, "intangible_assets": 1004000000, "goodwill_and_intangibles": 2018000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13766000000, "total_assets": 22431000000, "short_term_debt": 822000000, "accounts_payable": 4803000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7140000000, "long_term_debt": 7267000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9825000000, "total_liabilities": 16965000000, "total_debt": 8089000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5775000000, "total_equity": 5300000000, "shares_outstanding": 286000000, "operating_cash_flow": 521000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1061000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -914000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 575000000, "free_cash_flow": 1582000000, "net_change_in_cash": 182000000 }, "raw_data": { "income": { "ebit": "850000000", "ebitda": "1814000000", "netIncome": "202000000", "grossProfit": "3852000000", "depreciation": "None", "totalRevenue": "20805000000", "costOfRevenue": "16953000000", "interestIncome": "34000000", "incomeBeforeTax": "399000000", "interestExpense": "451000000", "operatingIncome": "1054000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "190000000", "reportedCurrency": "USD", "netInterestIncome": "-457000000", "nonInterestIncome": "None", "operatingExpenses": "2798000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501000000", "otherNonOperatingIncome": "-75000000", "costofGoodsAndServicesSold": "16953000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000000", "sellingGeneralAndAdministrative": "2601000000", "netIncomeFromContinuingOperations": "209000000" }, "balance": { "goodwill": "1014000000", "inventory": "4571000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "22431000000", "longTermDebt": "7267000000", "shortTermDebt": "822000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1004000000", "reportedCurrency": "USD", "retainedEarnings": "5775000000", "totalLiabilities": "16965000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "8665000000", "currentLongTermDebt": "623000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13766000000", "currentAccountsPayable": "4803000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9270000000", "shortLongTermDebtTotal": "8910000000", "totalShareholderEquity": "5300000000", "capitalLeaseObligations": "1020000000", "otherCurrentLiabilities": "72000000", "totalCurrentLiabilities": "7140000000", "otherNonCurrentLiabilities": "605000000", "totalNonCurrentLiabilities": "9825000000", "cashAndShortTermInvestments": "1227000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "1004000000", "cashAndCashEquivalentsAtCarryingValue": "1227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "202000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1042000000", "operatingCashflow": "521000000", "capitalExpenditures": "1061000000", "changeInReceivables": "-333000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "575000000", "cashflowFromInvestment": "-914000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "182000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 17478000000, "cost_of_revenue": 13692000000, "gross_profit": 3786000000, "ebit": 900000000, "ebitda": 1783000000, "pretax_income": 513000000, "tax_provision": -267000000, "net_income": 764000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1088000000, "total_current_assets": 7331000000, "total_assets": 21402000000, "short_term_debt": 953000000, "long_term_debt": 6648000000, "total_debt": 7601000000, "total_liabilities": 16218000000, "total_equity": 4999000000, "shares_outstanding": 264000000, "goodwill_and_intangibles": 2043000000 }, "cash_flow": { "operating_cash_flow": 1062000000, "capital_expenditure": 981000000, "free_cash_flow": 2043000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85013, "ticker_id": 6355, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "900000000", "ebitda": "1783000000", "netIncome": "764000000", "grossProfit": "3786000000", "depreciation": "None", "totalRevenue": "17478000000", "costOfRevenue": "13692000000", "interestIncome": "72000000", "incomeBeforeTax": "513000000", "interestExpense": "387000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-267000000", "reportedCurrency": "USD", "netInterestIncome": "-387000000", "nonInterestIncome": "None", "operatingExpenses": "2699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000000", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "13692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000000", "sellingGeneralAndAdministrative": "2409000000", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "1004000000", "inventory": "3594000000", "commonStock": "282000000", "currentDebt": "None", "investments": "None", "totalAssets": "21402000000", "longTermDebt": "6648000000", "shortTermDebt": "953000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1039000000", "reportedCurrency": "USD", "retainedEarnings": "5573000000", "totalLiabilities": "16218000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "7331000000", "currentLongTermDebt": "749000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14071000000", "currentAccountsPayable": "4148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9326000000", "shortLongTermDebtTotal": "8420000000", "totalShareholderEquity": "4999000000", "capitalLeaseObligations": "1023000000", "otherCurrentLiabilities": "822000000", "totalCurrentLiabilities": "6612000000", "otherNonCurrentLiabilities": "559000000", "totalNonCurrentLiabilities": "9606000000", "cashAndShortTermInvestments": "1088000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "1039000000", "cashAndCashEquivalentsAtCarryingValue": "1088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "764000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-982000000", "operatingCashflow": "1062000000", "capitalExpenditures": "981000000", "changeInReceivables": "-300000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1309000000", "cashflowFromInvestment": "-2793000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-422000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17478000000, "cost_of_revenue": 13692000000, "gross_profit": 3786000000, "research_and_development": 473000000, "selling_general_admin": 2409000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 900000000, "depreciation_amortisation": 883000000, "ebitda": 1783000000, "interest_expense": 387000000, "interest_income": null, "other_non_operating": null, "pretax_income": 513000000, "tax_provision": -267000000, "effective_tax_rate": null, "net_income": 764000000, "net_income_continuing_ops": 780000000, "net_income_to_common": 764000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1088000000, "short_term_investments": null, "net_receivables": 2387000000, "inventory": 3594000000, "other_current_assets": null, "total_current_assets": 7331000000, "net_ppe": null, "goodwill": 1004000000, "intangible_assets": 1039000000, "goodwill_and_intangibles": 2043000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14071000000, "total_assets": 21402000000, "short_term_debt": 953000000, "accounts_payable": 4148000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6612000000, "long_term_debt": 6648000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9606000000, "total_liabilities": 16218000000, "total_debt": 7601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5573000000, "total_equity": 4999000000, "shares_outstanding": 264000000, "operating_cash_flow": 1062000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2793000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1309000000, "free_cash_flow": 2043000000, "net_change_in_cash": -422000000 }, "raw_data": { "income": { "ebit": "900000000", "ebitda": "1783000000", "netIncome": "764000000", "grossProfit": "3786000000", "depreciation": "None", "totalRevenue": "17478000000", "costOfRevenue": "13692000000", "interestIncome": "72000000", "incomeBeforeTax": "513000000", "interestExpense": "387000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-267000000", "reportedCurrency": "USD", "netInterestIncome": "-387000000", "nonInterestIncome": "None", "operatingExpenses": "2699000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "473000000", "otherNonOperatingIncome": "94000000", "costofGoodsAndServicesSold": "13692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000000", "sellingGeneralAndAdministrative": "2409000000", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "1004000000", "inventory": "3594000000", "commonStock": "282000000", "currentDebt": "None", "investments": "None", "totalAssets": "21402000000", "longTermDebt": "6648000000", "shortTermDebt": "953000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1039000000", "reportedCurrency": "USD", "retainedEarnings": "5573000000", "totalLiabilities": "16218000000", "otherCurrentAssets": "262000000", "totalCurrentAssets": "7331000000", "currentLongTermDebt": "749000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2387000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14071000000", "currentAccountsPayable": "4148000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9326000000", "shortLongTermDebtTotal": "8420000000", "totalShareholderEquity": "4999000000", "capitalLeaseObligations": "1023000000", "otherCurrentLiabilities": "822000000", "totalCurrentLiabilities": "6612000000", "otherNonCurrentLiabilities": "559000000", "totalNonCurrentLiabilities": "9606000000", "cashAndShortTermInvestments": "1088000000", "commonStockSharesOutstanding": "264000000", "intangibleAssetsExcludingGoodwill": "1039000000", "cashAndCashEquivalentsAtCarryingValue": "1088000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "764000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-982000000", "operatingCashflow": "1062000000", "capitalExpenditures": "981000000", "changeInReceivables": "-300000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1309000000", "cashflowFromInvestment": "-2793000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-422000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 12321000000, "cost_of_revenue": 10337000000, "gross_profit": 1984000000, "ebit": -816000000, "ebitda": 43000000, "pretax_income": -1140000000, "tax_provision": 110000000, "net_income": -1254000000, "net_income_to_common": -1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1539000000, "total_current_assets": 5620000000, "total_assets": 16506000000, "short_term_debt": 756000000, "long_term_debt": 5432000000, "total_debt": 6188000000, "total_liabilities": 13247000000, "total_equity": 3078000000, "shares_outstanding": 234000000, "goodwill_and_intangibles": 543000000 }, "cash_flow": { "operating_cash_flow": 1115000000, "capital_expenditure": 647000000, "free_cash_flow": 1762000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85018, "ticker_id": 6355, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-816000000", "ebitda": "43000000", "netIncome": "-1254000000", "grossProfit": "1984000000", "depreciation": "None", "totalRevenue": "12321000000", "costOfRevenue": "10337000000", "interestIncome": "14000000", "incomeBeforeTax": "-1140000000", "interestExpense": "350000000", "operatingIncome": "-208000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "2192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "-119000000", "costofGoodsAndServicesSold": "10337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000000", "sellingGeneralAndAdministrative": "2192000000", "netIncomeFromContinuingOperations": "-1250000000" }, "balance": { "goodwill": "408000000", "inventory": "2153000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "16506000000", "longTermDebt": "5432000000", "shortTermDebt": "756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "4809000000", "totalLiabilities": "13247000000", "otherCurrentAssets": "237000000", "totalCurrentAssets": "5620000000", "currentLongTermDebt": "558000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10886000000", "currentAccountsPayable": "2945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7924000000", "shortLongTermDebtTotal": "6872000000", "totalShareholderEquity": "3078000000", "capitalLeaseObligations": "882000000", "otherCurrentLiabilities": "-62000000", "totalCurrentLiabilities": "5106000000", "otherNonCurrentLiabilities": "2625000000", "totalNonCurrentLiabilities": "8141000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "234000000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "713000000", "operatingCashflow": "1115000000", "capitalExpenditures": "647000000", "changeInReceivables": "132000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000000", "cashflowFromInvestment": "-667000000", "stockBasedCompensation": "350000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "651000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12321000000, "cost_of_revenue": 10337000000, "gross_profit": 1984000000, "research_and_development": 390000000, "selling_general_admin": 2192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -816000000, "depreciation_amortisation": 859000000, "ebitda": 43000000, "interest_expense": 350000000, "interest_income": null, "other_non_operating": null, "pretax_income": -1140000000, "tax_provision": 110000000, "effective_tax_rate": null, "net_income": -1254000000, "net_income_continuing_ops": -1250000000, "net_income_to_common": -1254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1539000000, "short_term_investments": null, "net_receivables": 1691000000, "inventory": 2153000000, "other_current_assets": null, "total_current_assets": 5620000000, "net_ppe": null, "goodwill": 408000000, "intangible_assets": 135000000, "goodwill_and_intangibles": 543000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10886000000, "total_assets": 16506000000, "short_term_debt": 756000000, "accounts_payable": 2945000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5106000000, "long_term_debt": 5432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8141000000, "total_liabilities": 13247000000, "total_debt": 6188000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4809000000, "total_equity": 3078000000, "shares_outstanding": 234000000, "operating_cash_flow": 1115000000, "stock_based_compensation": 350000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -667000000, "dividends_paid": 37000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 203000000, "free_cash_flow": 1762000000, "net_change_in_cash": 651000000 }, "raw_data": { "income": { "ebit": "-816000000", "ebitda": "43000000", "netIncome": "-1254000000", "grossProfit": "1984000000", "depreciation": "None", "totalRevenue": "12321000000", "costOfRevenue": "10337000000", "interestIncome": "14000000", "incomeBeforeTax": "-1140000000", "interestExpense": "350000000", "operatingIncome": "-208000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "110000000", "reportedCurrency": "USD", "netInterestIncome": "-324000000", "nonInterestIncome": "None", "operatingExpenses": "2192000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000000", "otherNonOperatingIncome": "-119000000", "costofGoodsAndServicesSold": "10337000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "859000000", "sellingGeneralAndAdministrative": "2192000000", "netIncomeFromContinuingOperations": "-1250000000" }, "balance": { "goodwill": "408000000", "inventory": "2153000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "16506000000", "longTermDebt": "5432000000", "shortTermDebt": "756000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "135000000", "reportedCurrency": "USD", "retainedEarnings": "4809000000", "totalLiabilities": "13247000000", "otherCurrentAssets": "237000000", "totalCurrentAssets": "5620000000", "currentLongTermDebt": "558000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1691000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10886000000", "currentAccountsPayable": "2945000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7924000000", "shortLongTermDebtTotal": "6872000000", "totalShareholderEquity": "3078000000", "capitalLeaseObligations": "882000000", "otherCurrentLiabilities": "-62000000", "totalCurrentLiabilities": "5106000000", "otherNonCurrentLiabilities": "2625000000", "totalNonCurrentLiabilities": "8141000000", "cashAndShortTermInvestments": "1539000000", "commonStockSharesOutstanding": "234000000", "intangibleAssetsExcludingGoodwill": "135000000", "cashAndCashEquivalentsAtCarryingValue": "1539000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1250000000", "profitLoss": "None", "dividendPayout": "37000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "713000000", "operatingCashflow": "1115000000", "capitalExpenditures": "647000000", "changeInReceivables": "132000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "203000000", "cashflowFromInvestment": "-667000000", "stockBasedCompensation": "350000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "651000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 14745000000, "cost_of_revenue": 11602000000, "gross_profit": 3143000000, "ebit": 517000000, "ebitda": 1312000000, "pretax_income": 177000000, "tax_provision": 474000000, "net_income": -311000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 908000000, "total_current_assets": 5934000000, "total_assets": 17185000000, "short_term_debt": 1109000000, "long_term_debt": 4753000000, "total_debt": 5862000000, "total_liabilities": 12640000000, "total_equity": 4351000000, "shares_outstanding": 233000000, "goodwill_and_intangibles": 702000000 }, "cash_flow": { "operating_cash_flow": 1207000000, "capital_expenditure": 770000000, "free_cash_flow": 1977000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85023, "ticker_id": 6355, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "517000000", "ebitda": "1312000000", "netIncome": "-311000000", "grossProfit": "3143000000", "depreciation": "None", "totalRevenue": "14745000000", "costOfRevenue": "11602000000", "interestIncome": "26000000", "incomeBeforeTax": "177000000", "interestExpense": "374000000", "operatingIncome": "820000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "2323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "11602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "2323000000", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "565000000", "inventory": "2851000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "17185000000", "longTermDebt": "4753000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "6113000000", "totalLiabilities": "12640000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "5934000000", "currentLongTermDebt": "910000000", "longTermInvestments": "262000000", "shortTermInvestments": "None", "currentNetReceivables": "1918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251000000", "currentAccountsPayable": "2908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8063000000", "shortLongTermDebtTotal": "6530000000", "totalShareholderEquity": "4351000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "1270000000", "totalCurrentLiabilities": "5287000000", "otherNonCurrentLiabilities": "2510000000", "totalNonCurrentLiabilities": "7353000000", "cashAndShortTermInvestments": "908000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1207000000", "capitalExpenditures": "770000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000000", "cashflowFromInvestment": "-800000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14745000000, "cost_of_revenue": 11602000000, "gross_profit": 3143000000, "research_and_development": 430000000, "selling_general_admin": 2323000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 517000000, "depreciation_amortisation": 795000000, "ebitda": 1312000000, "interest_expense": 374000000, "interest_income": null, "other_non_operating": null, "pretax_income": 177000000, "tax_provision": 474000000, "effective_tax_rate": null, "net_income": -311000000, "net_income_continuing_ops": 651000000, "net_income_to_common": -311000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 908000000, "short_term_investments": null, "net_receivables": 1918000000, "inventory": 2851000000, "other_current_assets": null, "total_current_assets": 5934000000, "net_ppe": null, "goodwill": 565000000, "intangible_assets": 137000000, "goodwill_and_intangibles": 702000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11251000000, "total_assets": 17185000000, "short_term_debt": 1109000000, "accounts_payable": 2908000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5287000000, "long_term_debt": 4753000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7353000000, "total_liabilities": 12640000000, "total_debt": 5862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6113000000, "total_equity": 4351000000, "shares_outstanding": 233000000, "operating_cash_flow": 1207000000, "stock_based_compensation": -10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 770000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -800000000, "dividends_paid": 148000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307000000, "free_cash_flow": 1977000000, "net_change_in_cash": 100000000 }, "raw_data": { "income": { "ebit": "517000000", "ebitda": "1312000000", "netIncome": "-311000000", "grossProfit": "3143000000", "depreciation": "None", "totalRevenue": "14745000000", "costOfRevenue": "11602000000", "interestIncome": "26000000", "incomeBeforeTax": "177000000", "interestExpense": "374000000", "operatingIncome": "820000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "474000000", "reportedCurrency": "USD", "netInterestIncome": "-348000000", "nonInterestIncome": "None", "operatingExpenses": "2323000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "430000000", "otherNonOperatingIncome": "-98000000", "costofGoodsAndServicesSold": "11602000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "2323000000", "netIncomeFromContinuingOperations": "651000000" }, "balance": { "goodwill": "565000000", "inventory": "2851000000", "commonStock": "233000000", "currentDebt": "None", "investments": "None", "totalAssets": "17185000000", "longTermDebt": "4753000000", "shortTermDebt": "1109000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "137000000", "reportedCurrency": "USD", "retainedEarnings": "6113000000", "totalLiabilities": "12640000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "5934000000", "currentLongTermDebt": "910000000", "longTermInvestments": "262000000", "shortTermInvestments": "None", "currentNetReceivables": "1918000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11251000000", "currentAccountsPayable": "2908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8063000000", "shortLongTermDebtTotal": "6530000000", "totalShareholderEquity": "4351000000", "capitalLeaseObligations": "867000000", "otherCurrentLiabilities": "1270000000", "totalCurrentLiabilities": "5287000000", "otherNonCurrentLiabilities": "2510000000", "totalNonCurrentLiabilities": "7353000000", "cashAndShortTermInvestments": "908000000", "commonStockSharesOutstanding": "233000000", "intangibleAssetsExcludingGoodwill": "137000000", "cashAndCashEquivalentsAtCarryingValue": "908000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-297000000", "profitLoss": "None", "dividendPayout": "148000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "6000000", "operatingCashflow": "1207000000", "capitalExpenditures": "770000000", "changeInReceivables": "71000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307000000", "cashflowFromInvestment": "-800000000", "stockBasedCompensation": "-10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "148000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "100000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7822000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 15475000000, "cost_of_revenue": 11961000000, "gross_profit": 3514000000, "ebit": 1332000000, "ebitda": 2110000000, "pretax_income": 1011000000, "tax_provision": 303000000, "net_income": 693000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801000000, "total_current_assets": 5925000000, "total_assets": 16872000000, "short_term_debt": 653000000, "long_term_debt": 5110000000, "total_debt": 5763000000, "total_liabilities": 11802000000, "total_equity": 4864000000, "shares_outstanding": 239000000, "goodwill_and_intangibles": 705000000 }, "cash_flow": { "operating_cash_flow": 916000000, "capital_expenditure": 811000000, "free_cash_flow": 1727000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85028, "ticker_id": 6355, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1332000000", "ebitda": "2110000000", "netIncome": "693000000", "grossProfit": "3514000000", "depreciation": "None", "totalRevenue": "15475000000", "costOfRevenue": "11961000000", "interestIncome": "54000000", "incomeBeforeTax": "1011000000", "interestExpense": "357000000", "operatingIncome": "1202000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "2312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000000", "otherNonOperatingIncome": "174000000", "costofGoodsAndServicesSold": "11961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000000", "sellingGeneralAndAdministrative": "2312000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "569000000", "inventory": "2856000000", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "16872000000", "longTermDebt": "5110000000", "shortTermDebt": "653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "136000000", "reportedCurrency": "USD", "retainedEarnings": "6597000000", "totalLiabilities": "11802000000", "otherCurrentAssets": "238000000", "totalCurrentAssets": "5925000000", "currentLongTermDebt": "653000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "2030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10947000000", "currentAccountsPayable": "2920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7259000000", "shortLongTermDebtTotal": "5763000000", "totalShareholderEquity": "4864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1208000000", "totalCurrentLiabilities": "4781000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "7021000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000000", "operatingCashflow": "916000000", "capitalExpenditures": "811000000", "changeInReceivables": "-172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000000", "cashflowFromInvestment": "-867000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15475000000, "cost_of_revenue": 11961000000, "gross_profit": 3514000000, "research_and_development": 424000000, "selling_general_admin": 2312000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332000000, "depreciation_amortisation": 778000000, "ebitda": 2110000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1011000000, "tax_provision": 303000000, "effective_tax_rate": null, "net_income": 693000000, "net_income_continuing_ops": 1314000000, "net_income_to_common": 693000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801000000, "short_term_investments": null, "net_receivables": 2030000000, "inventory": 2856000000, "other_current_assets": null, "total_current_assets": 5925000000, "net_ppe": null, "goodwill": 569000000, "intangible_assets": 136000000, "goodwill_and_intangibles": 705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10947000000, "total_assets": 16872000000, "short_term_debt": 653000000, "accounts_payable": 2920000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4781000000, "long_term_debt": 5110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7021000000, "total_liabilities": 11802000000, "total_debt": 5763000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6597000000, "total_equity": 4864000000, "shares_outstanding": 239000000, "operating_cash_flow": 916000000, "stock_based_compensation": 16000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867000000, "dividends_paid": 138000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -243000000, "free_cash_flow": 1727000000, "net_change_in_cash": -194000000 }, "raw_data": { "income": { "ebit": "1332000000", "ebitda": "2110000000", "netIncome": "693000000", "grossProfit": "3514000000", "depreciation": "None", "totalRevenue": "15475000000", "costOfRevenue": "11961000000", "interestIncome": "54000000", "incomeBeforeTax": "1011000000", "interestExpense": "357000000", "operatingIncome": "1202000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-303000000", "nonInterestIncome": "None", "operatingExpenses": "2312000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "424000000", "otherNonOperatingIncome": "174000000", "costofGoodsAndServicesSold": "11961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "778000000", "sellingGeneralAndAdministrative": "2312000000", "netIncomeFromContinuingOperations": "1314000000" }, "balance": { "goodwill": "569000000", "inventory": "2856000000", "commonStock": "232000000", "currentDebt": "None", "investments": "None", "totalAssets": "16872000000", "longTermDebt": "5110000000", "shortTermDebt": "653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "136000000", "reportedCurrency": "USD", "retainedEarnings": "6597000000", "totalLiabilities": "11802000000", "otherCurrentAssets": "238000000", "totalCurrentAssets": "5925000000", "currentLongTermDebt": "653000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "2030000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10947000000", "currentAccountsPayable": "2920000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7259000000", "shortLongTermDebtTotal": "5763000000", "totalShareholderEquity": "4864000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1208000000", "totalCurrentLiabilities": "4781000000", "otherNonCurrentLiabilities": "1816000000", "totalNonCurrentLiabilities": "7021000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "239000000", "intangibleAssetsExcludingGoodwill": "136000000", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "138000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-171000000", "operatingCashflow": "916000000", "capitalExpenditures": "811000000", "changeInReceivables": "-172000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-243000000", "cashflowFromInvestment": "-867000000", "stockBasedCompensation": "16000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "138000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-194000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-220000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "778000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 3881000000, "cost_of_revenue": 3188000000, "gross_profit": 693000000, "ebit": 25000000, "ebitda": 264000000, "pretax_income": -180000000, "tax_provision": 66000000, "net_income": -249000000, "net_income_to_common": -249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723000000, "total_current_assets": 7646000000, "total_assets": 18469000000, "short_term_debt": 1908000000, "long_term_debt": 5276000000, "total_debt": 7184000000, "total_liabilities": 15295000000, "total_equity": 3004000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 701000000 }, "cash_flow": { "operating_cash_flow": -718000000, "capital_expenditure": 175000000, "free_cash_flow": -543000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84991, "ticker_id": 6355, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25000000", "ebitda": "264000000", "netIncome": "-249000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "3881000000", "costOfRevenue": "3188000000", "interestIncome": "6000000", "incomeBeforeTax": "-180000000", "interestExpense": "95000000", "operatingIncome": "25000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "-246000000" }, "balance": { "goodwill": "43000000", "inventory": "3863000000", "commonStock": "287000000", "currentDebt": "None", "investments": "None", "totalAssets": "18469000000", "longTermDebt": "5276000000", "shortTermDebt": "1908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "658000000", "reportedCurrency": "USD", "retainedEarnings": "3111000000", "totalLiabilities": "15295000000", "otherCurrentAssets": "4321000000", "totalCurrentAssets": "7646000000", "currentLongTermDebt": "1709000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000000", "currentAccountsPayable": "3754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8032000000", "totalShareholderEquity": "3004000000", "capitalLeaseObligations": "1047000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "7355000000", "otherNonCurrentLiabilities": "951000000", "totalNonCurrentLiabilities": "7940000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "658000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-294000000", "operatingCashflow": "-718000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3881000000, "cost_of_revenue": 3188000000, "gross_profit": 693000000, "research_and_development": null, "selling_general_admin": 668000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25000000, "depreciation_amortisation": 239000000, "ebitda": 264000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": -180000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": -249000000, "net_income_continuing_ops": -246000000, "net_income_to_common": -249000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723000000, "short_term_investments": null, "net_receivables": 2602000000, "inventory": 3863000000, "other_current_assets": null, "total_current_assets": 7646000000, "net_ppe": null, "goodwill": 43000000, "intangible_assets": 658000000, "goodwill_and_intangibles": 701000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10823000000, "total_assets": 18469000000, "short_term_debt": 1908000000, "accounts_payable": 3754000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7355000000, "long_term_debt": 5276000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7940000000, "total_liabilities": 15295000000, "total_debt": 7184000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3111000000, "total_equity": 3004000000, "shares_outstanding": 288000000, "operating_cash_flow": -718000000, "stock_based_compensation": -8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 820000000, "free_cash_flow": -543000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25000000", "ebitda": "264000000", "netIncome": "-249000000", "grossProfit": "693000000", "depreciation": "None", "totalRevenue": "3881000000", "costOfRevenue": "3188000000", "interestIncome": "6000000", "incomeBeforeTax": "-180000000", "interestExpense": "95000000", "operatingIncome": "25000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-103000000", "nonInterestIncome": "None", "operatingExpenses": "668000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3188000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "239000000", "sellingGeneralAndAdministrative": "668000000", "netIncomeFromContinuingOperations": "-246000000" }, "balance": { "goodwill": "43000000", "inventory": "3863000000", "commonStock": "287000000", "currentDebt": "None", "investments": "None", "totalAssets": "18469000000", "longTermDebt": "5276000000", "shortTermDebt": "1908000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "658000000", "reportedCurrency": "USD", "retainedEarnings": "3111000000", "totalLiabilities": "15295000000", "otherCurrentAssets": "4321000000", "totalCurrentAssets": "7646000000", "currentLongTermDebt": "1709000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2602000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10823000000", "currentAccountsPayable": "3754000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8032000000", "totalShareholderEquity": "3004000000", "capitalLeaseObligations": "1047000000", "otherCurrentLiabilities": "1693000000", "totalCurrentLiabilities": "7355000000", "otherNonCurrentLiabilities": "951000000", "totalNonCurrentLiabilities": "7940000000", "cashAndShortTermInvestments": "723000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "658000000", "cashAndCashEquivalentsAtCarryingValue": "723000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-294000000", "operatingCashflow": "-718000000", "capitalExpenditures": "175000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "-8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4917000000, "cost_of_revenue": 3890000000, "gross_profit": 1027000000, "ebit": 268000000, "ebitda": 500000000, "pretax_income": 164000000, "tax_provision": 66000000, "net_income": 105000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 801000000, "total_current_assets": 7218000000, "total_assets": 18208000000, "short_term_debt": 1066000000, "long_term_debt": 5328000000, "total_debt": 6394000000, "total_liabilities": 14805000000, "total_equity": 3233000000, "shares_outstanding": 290000000, "goodwill_and_intangibles": 705000000 }, "cash_flow": { "operating_cash_flow": 1512000000, "capital_expenditure": 177000000, "free_cash_flow": 1689000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84992, "ticker_id": 6355, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "268000000", "ebitda": "500000000", "netIncome": "105000000", "grossProfit": "1027000000", "depreciation": "None", "totalRevenue": "4917000000", "costOfRevenue": "3890000000", "interestIncome": "10000000", "incomeBeforeTax": "164000000", "interestExpense": "104000000", "operatingIncome": "326000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "42000000", "inventory": "3572000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "18208000000", "longTermDebt": "5328000000", "shortTermDebt": "1066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "3360000000", "totalLiabilities": "14805000000", "otherCurrentAssets": "4076000000", "totalCurrentAssets": "7218000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10990000000", "currentAccountsPayable": "3879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7256000000", "totalShareholderEquity": "3233000000", "capitalLeaseObligations": "1058000000", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6782000000", "otherNonCurrentLiabilities": "941000000", "totalNonCurrentLiabilities": "8023000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "445000000", "operatingCashflow": "1512000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1862000000", "cashflowFromInvestment": "334000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4917000000, "cost_of_revenue": 3890000000, "gross_profit": 1027000000, "research_and_development": null, "selling_general_admin": 701000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 268000000, "depreciation_amortisation": 232000000, "ebitda": 500000000, "interest_expense": 104000000, "interest_income": null, "other_non_operating": null, "pretax_income": 164000000, "tax_provision": 66000000, "effective_tax_rate": null, "net_income": 105000000, "net_income_continuing_ops": 98000000, "net_income_to_common": 105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 801000000, "short_term_investments": null, "net_receivables": 2341000000, "inventory": 3572000000, "other_current_assets": null, "total_current_assets": 7218000000, "net_ppe": null, "goodwill": 42000000, "intangible_assets": 663000000, "goodwill_and_intangibles": 705000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10990000000, "total_assets": 18208000000, "short_term_debt": 1066000000, "accounts_payable": 3879000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6782000000, "long_term_debt": 5328000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8023000000, "total_liabilities": 14805000000, "total_debt": 6394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3360000000, "total_equity": 3233000000, "shares_outstanding": 290000000, "operating_cash_flow": 1512000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 334000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1862000000, "free_cash_flow": 1689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "268000000", "ebitda": "500000000", "netIncome": "105000000", "grossProfit": "1027000000", "depreciation": "None", "totalRevenue": "4917000000", "costOfRevenue": "3890000000", "interestIncome": "10000000", "incomeBeforeTax": "164000000", "interestExpense": "104000000", "operatingIncome": "326000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "66000000", "reportedCurrency": "USD", "netInterestIncome": "-112000000", "nonInterestIncome": "None", "operatingExpenses": "701000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "232000000", "sellingGeneralAndAdministrative": "701000000", "netIncomeFromContinuingOperations": "98000000" }, "balance": { "goodwill": "42000000", "inventory": "3572000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "18208000000", "longTermDebt": "5328000000", "shortTermDebt": "1066000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "3360000000", "totalLiabilities": "14805000000", "otherCurrentAssets": "4076000000", "totalCurrentAssets": "7218000000", "currentLongTermDebt": "870000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2341000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10990000000", "currentAccountsPayable": "3879000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7256000000", "totalShareholderEquity": "3233000000", "capitalLeaseObligations": "1058000000", "otherCurrentLiabilities": "1837000000", "totalCurrentLiabilities": "6782000000", "otherNonCurrentLiabilities": "941000000", "totalNonCurrentLiabilities": "8023000000", "cashAndShortTermInvestments": "801000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "801000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "445000000", "operatingCashflow": "1512000000", "capitalExpenditures": "177000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1862000000", "cashflowFromInvestment": "334000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "232000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4645000000, "cost_of_revenue": 3801000000, "gross_profit": 844000000, "ebit": -628000000, "ebitda": -359000000, "pretax_income": -733000000, "tax_provision": 1464000000, "net_income": -2195000000, "net_income_to_common": -2195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810000000, "total_current_assets": 9024000000, "total_assets": 20222000000, "short_term_debt": 996000000, "long_term_debt": 7264000000, "total_debt": 8260000000, "total_liabilities": 17044000000, "total_equity": 3005000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 712000000 }, "cash_flow": { "operating_cash_flow": 2000000, "capital_expenditure": 183000000, "free_cash_flow": 185000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84994, "ticker_id": 6355, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-628000000", "ebitda": "-359000000", "netIncome": "-2195000000", "grossProfit": "844000000", "depreciation": "None", "totalRevenue": "4645000000", "costOfRevenue": "3801000000", "interestIncome": "9000000", "incomeBeforeTax": "-733000000", "interestExpense": "114000000", "operatingIncome": "78000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1464000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "-2197000000" }, "balance": { "goodwill": "42000000", "inventory": "3952000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "20222000000", "longTermDebt": "7264000000", "shortTermDebt": "996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "3255000000", "totalLiabilities": "17044000000", "otherCurrentAssets": "5037000000", "totalCurrentAssets": "9024000000", "currentLongTermDebt": "792000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11198000000", "currentAccountsPayable": "3944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9173000000", "totalShareholderEquity": "3005000000", "capitalLeaseObligations": "1117000000", "otherCurrentLiabilities": "2170000000", "totalCurrentLiabilities": "7110000000", "otherNonCurrentLiabilities": "837000000", "totalNonCurrentLiabilities": "9934000000", "cashAndShortTermInvestments": "810000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2195000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "2000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-971000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4645000000, "cost_of_revenue": 3801000000, "gross_profit": 844000000, "research_and_development": null, "selling_general_admin": 676000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -628000000, "depreciation_amortisation": 269000000, "ebitda": -359000000, "interest_expense": 114000000, "interest_income": null, "other_non_operating": null, "pretax_income": -733000000, "tax_provision": 1464000000, "effective_tax_rate": null, "net_income": -2195000000, "net_income_continuing_ops": -2197000000, "net_income_to_common": -2195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810000000, "short_term_investments": null, "net_receivables": 3177000000, "inventory": 3952000000, "other_current_assets": null, "total_current_assets": 9024000000, "net_ppe": null, "goodwill": 42000000, "intangible_assets": 670000000, "goodwill_and_intangibles": 712000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11198000000, "total_assets": 20222000000, "short_term_debt": 996000000, "accounts_payable": 3944000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7110000000, "long_term_debt": 7264000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9934000000, "total_liabilities": 17044000000, "total_debt": 8260000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3255000000, "total_equity": 3005000000, "shares_outstanding": 288000000, "operating_cash_flow": 2000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199000000, "free_cash_flow": 185000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-628000000", "ebitda": "-359000000", "netIncome": "-2195000000", "grossProfit": "844000000", "depreciation": "None", "totalRevenue": "4645000000", "costOfRevenue": "3801000000", "interestIncome": "9000000", "incomeBeforeTax": "-733000000", "interestExpense": "114000000", "operatingIncome": "78000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1464000000", "reportedCurrency": "USD", "netInterestIncome": "-117000000", "nonInterestIncome": "None", "operatingExpenses": "766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3801000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269000000", "sellingGeneralAndAdministrative": "676000000", "netIncomeFromContinuingOperations": "-2197000000" }, "balance": { "goodwill": "42000000", "inventory": "3952000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "20222000000", "longTermDebt": "7264000000", "shortTermDebt": "996000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "3255000000", "totalLiabilities": "17044000000", "otherCurrentAssets": "5037000000", "totalCurrentAssets": "9024000000", "currentLongTermDebt": "792000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3177000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11198000000", "currentAccountsPayable": "3944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9173000000", "totalShareholderEquity": "3005000000", "capitalLeaseObligations": "1117000000", "otherCurrentLiabilities": "2170000000", "totalCurrentLiabilities": "7110000000", "otherNonCurrentLiabilities": "837000000", "totalNonCurrentLiabilities": "9934000000", "cashAndShortTermInvestments": "810000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2195000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "79000000", "operatingCashflow": "2000000", "capitalExpenditures": "183000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000000", "cashflowFromInvestment": "-174000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-971000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4465000000, "cost_of_revenue": 3705000000, "gross_profit": 760000000, "ebit": 417000000, "ebitda": 691000000, "pretax_income": 305000000, "tax_provision": 24000000, "net_income": 254000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 785000000, "total_current_assets": 8885000000, "total_assets": 22259000000, "short_term_debt": 1486000000, "long_term_debt": 6559000000, "total_debt": 8045000000, "total_liabilities": 16965000000, "total_equity": 5116000000, "shares_outstanding": 290000000, "goodwill_and_intangibles": 1393000000 }, "cash_flow": { "operating_cash_flow": -180000000, "capital_expenditure": 207000000, "free_cash_flow": 27000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84995, "ticker_id": 6355, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "417000000", "ebitda": "691000000", "netIncome": "254000000", "grossProfit": "760000000", "depreciation": "None", "totalRevenue": "4465000000", "costOfRevenue": "3705000000", "interestIncome": "8000000", "incomeBeforeTax": "305000000", "interestExpense": "112000000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "692000000", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "716000000", "inventory": "4028000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "22259000000", "longTermDebt": "6559000000", "shortTermDebt": "1486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "5450000000", "totalLiabilities": "16965000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "8885000000", "currentLongTermDebt": "1277000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13374000000", "currentAccountsPayable": "4010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8978000000", "totalShareholderEquity": "5116000000", "capitalLeaseObligations": "1142000000", "otherCurrentLiabilities": "2205000000", "totalCurrentLiabilities": "7701000000", "otherNonCurrentLiabilities": "850000000", "totalNonCurrentLiabilities": "9264000000", "cashAndShortTermInvestments": "785000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "-180000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000000", "cashflowFromInvestment": "405000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4465000000, "cost_of_revenue": 3705000000, "gross_profit": 760000000, "research_and_development": null, "selling_general_admin": 692000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 417000000, "depreciation_amortisation": 274000000, "ebitda": 691000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 305000000, "tax_provision": 24000000, "effective_tax_rate": null, "net_income": 254000000, "net_income_continuing_ops": 281000000, "net_income_to_common": 254000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 785000000, "short_term_investments": null, "net_receivables": 2996000000, "inventory": 4028000000, "other_current_assets": null, "total_current_assets": 8885000000, "net_ppe": null, "goodwill": 716000000, "intangible_assets": 677000000, "goodwill_and_intangibles": 1393000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13374000000, "total_assets": 22259000000, "short_term_debt": 1486000000, "accounts_payable": 4010000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7701000000, "long_term_debt": 6559000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9264000000, "total_liabilities": 16965000000, "total_debt": 8045000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5450000000, "total_equity": 5116000000, "shares_outstanding": 290000000, "operating_cash_flow": -180000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 405000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -318000000, "free_cash_flow": 27000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "417000000", "ebitda": "691000000", "netIncome": "254000000", "grossProfit": "760000000", "depreciation": "None", "totalRevenue": "4465000000", "costOfRevenue": "3705000000", "interestIncome": "8000000", "incomeBeforeTax": "305000000", "interestExpense": "112000000", "operatingIncome": "68000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "274000000", "sellingGeneralAndAdministrative": "692000000", "netIncomeFromContinuingOperations": "281000000" }, "balance": { "goodwill": "716000000", "inventory": "4028000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "22259000000", "longTermDebt": "6559000000", "shortTermDebt": "1486000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "677000000", "reportedCurrency": "USD", "retainedEarnings": "5450000000", "totalLiabilities": "16965000000", "otherCurrentAssets": "1076000000", "totalCurrentAssets": "8885000000", "currentLongTermDebt": "1277000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2996000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13374000000", "currentAccountsPayable": "4010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8978000000", "totalShareholderEquity": "5116000000", "capitalLeaseObligations": "1142000000", "otherCurrentLiabilities": "2205000000", "totalCurrentLiabilities": "7701000000", "otherNonCurrentLiabilities": "850000000", "totalNonCurrentLiabilities": "9264000000", "cashAndShortTermInvestments": "785000000", "commonStockSharesOutstanding": "290000000", "intangibleAssetsExcludingGoodwill": "677000000", "cashAndCashEquivalentsAtCarryingValue": "785000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-147000000", "operatingCashflow": "-180000000", "capitalExpenditures": "207000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-318000000", "cashflowFromInvestment": "405000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "278000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4253000000, "cost_of_revenue": 3513000000, "gross_profit": 740000000, "ebit": 246000000, "ebitda": 516000000, "pretax_income": 131000000, "tax_provision": 13000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902000000, "total_current_assets": 8369000000, "total_assets": 21711000000, "short_term_debt": 935000000, "long_term_debt": 7302000000, "total_debt": 8237000000, "total_liabilities": 16625000000, "total_equity": 4930000000, "shares_outstanding": 289000000, "goodwill_and_intangibles": 1443000000 }, "cash_flow": { "operating_cash_flow": -538000000, "capital_expenditure": 259000000, "free_cash_flow": -279000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84996, "ticker_id": 6355, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246000000", "ebitda": "516000000", "netIncome": "115000000", "grossProfit": "740000000", "depreciation": "None", "totalRevenue": "4253000000", "costOfRevenue": "3513000000", "interestIncome": "10000000", "incomeBeforeTax": "131000000", "interestExpense": "115000000", "operatingIncome": "90000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "757000000", "inventory": "3948000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "21711000000", "longTermDebt": "7302000000", "shortTermDebt": "935000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "686000000", "reportedCurrency": "USD", "retainedEarnings": "5271000000", "totalLiabilities": "16625000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "8369000000", "currentLongTermDebt": "736000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13342000000", "currentAccountsPayable": "4142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9036000000", "totalShareholderEquity": "4930000000", "capitalLeaseObligations": "998000000", "otherCurrentLiabilities": "1779000000", "totalCurrentLiabilities": "6856000000", "otherNonCurrentLiabilities": "778000000", "totalNonCurrentLiabilities": "9769000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "289000000", "intangibleAssetsExcludingGoodwill": "686000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-365000000", "operatingCashflow": "-538000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000000", "cashflowFromInvestment": "432000000", "stockBasedCompensation": "-28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4253000000, "cost_of_revenue": 3513000000, "gross_profit": 740000000, "research_and_development": null, "selling_general_admin": 650000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246000000, "depreciation_amortisation": 270000000, "ebitda": 516000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 131000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 118000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902000000, "short_term_investments": null, "net_receivables": 2942000000, "inventory": 3948000000, "other_current_assets": null, "total_current_assets": 8369000000, "net_ppe": null, "goodwill": 757000000, "intangible_assets": 686000000, "goodwill_and_intangibles": 1443000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13342000000, "total_assets": 21711000000, "short_term_debt": 935000000, "accounts_payable": 4142000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6856000000, "long_term_debt": 7302000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9769000000, "total_liabilities": 16625000000, "total_debt": 8237000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5271000000, "total_equity": 4930000000, "shares_outstanding": 289000000, "operating_cash_flow": -538000000, "stock_based_compensation": -28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 432000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 211000000, "free_cash_flow": -279000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246000000", "ebitda": "516000000", "netIncome": "115000000", "grossProfit": "740000000", "depreciation": "None", "totalRevenue": "4253000000", "costOfRevenue": "3513000000", "interestIncome": "10000000", "incomeBeforeTax": "131000000", "interestExpense": "115000000", "operatingIncome": "90000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-120000000", "nonInterestIncome": "None", "operatingExpenses": "650000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3513000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000000", "sellingGeneralAndAdministrative": "650000000", "netIncomeFromContinuingOperations": "118000000" }, "balance": { "goodwill": "757000000", "inventory": "3948000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "21711000000", "longTermDebt": "7302000000", "shortTermDebt": "935000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "686000000", "reportedCurrency": "USD", "retainedEarnings": "5271000000", "totalLiabilities": "16625000000", "otherCurrentAssets": "577000000", "totalCurrentAssets": "8369000000", "currentLongTermDebt": "736000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13342000000", "currentAccountsPayable": "4142000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9036000000", "totalShareholderEquity": "4930000000", "capitalLeaseObligations": "998000000", "otherCurrentLiabilities": "1779000000", "totalCurrentLiabilities": "6856000000", "otherNonCurrentLiabilities": "778000000", "totalNonCurrentLiabilities": "9769000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "289000000", "intangibleAssetsExcludingGoodwill": "686000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-365000000", "operatingCashflow": "-538000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "211000000", "cashflowFromInvestment": "432000000", "stockBasedCompensation": "-28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4947000000, "cost_of_revenue": 3958000000, "gross_profit": 989000000, "ebit": 223000000, "ebitda": 472000000, "pretax_income": 92000000, "tax_provision": 20000000, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 810000000, "total_current_assets": 7632000000, "total_assets": 20964000000, "short_term_debt": 1590000000, "long_term_debt": 6392000000, "total_debt": 7982000000, "total_liabilities": 16058000000, "total_equity": 4756000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 1561000000 }, "cash_flow": { "operating_cash_flow": 1289000000, "capital_expenditure": 276000000, "free_cash_flow": 1565000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84997, "ticker_id": 6355, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "223000000", "ebitda": "472000000", "netIncome": "76000000", "grossProfit": "989000000", "depreciation": "None", "totalRevenue": "4947000000", "costOfRevenue": "3958000000", "interestIncome": "13000000", "incomeBeforeTax": "92000000", "interestExpense": "131000000", "operatingIncome": "297000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "756000000", "inventory": "3597000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "20964000000", "longTermDebt": "6392000000", "shortTermDebt": "1590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "5156000000", "totalLiabilities": "16058000000", "otherCurrentAssets": "786000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "1390000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13332000000", "currentAccountsPayable": "4052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786000000", "totalShareholderEquity": "4756000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "1695000000", "totalCurrentLiabilities": "7337000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "8721000000", "cashAndShortTermInvestments": "810000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "1289000000", "capitalExpenditures": "276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4947000000, "cost_of_revenue": 3958000000, "gross_profit": 989000000, "research_and_development": 426000000, "selling_general_admin": 392000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 223000000, "depreciation_amortisation": 249000000, "ebitda": 472000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 92000000, "tax_provision": 20000000, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": 72000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 810000000, "short_term_investments": null, "net_receivables": 2439000000, "inventory": 3597000000, "other_current_assets": null, "total_current_assets": 7632000000, "net_ppe": null, "goodwill": 756000000, "intangible_assets": 805000000, "goodwill_and_intangibles": 1561000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13332000000, "total_assets": 20964000000, "short_term_debt": 1590000000, "accounts_payable": 4052000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7337000000, "long_term_debt": 6392000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8721000000, "total_liabilities": 16058000000, "total_debt": 7982000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5156000000, "total_equity": 4756000000, "shares_outstanding": 288000000, "operating_cash_flow": 1289000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 276000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -246000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1090000000, "free_cash_flow": 1565000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "223000000", "ebitda": "472000000", "netIncome": "76000000", "grossProfit": "989000000", "depreciation": "None", "totalRevenue": "4947000000", "costOfRevenue": "3958000000", "interestIncome": "13000000", "incomeBeforeTax": "92000000", "interestExpense": "131000000", "operatingIncome": "297000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000000", "reportedCurrency": "USD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3958000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "249000000", "sellingGeneralAndAdministrative": "392000000", "netIncomeFromContinuingOperations": "72000000" }, "balance": { "goodwill": "756000000", "inventory": "3597000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "20964000000", "longTermDebt": "6392000000", "shortTermDebt": "1590000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "805000000", "reportedCurrency": "USD", "retainedEarnings": "5156000000", "totalLiabilities": "16058000000", "otherCurrentAssets": "786000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "1390000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2439000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13332000000", "currentAccountsPayable": "4052000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8786000000", "totalShareholderEquity": "4756000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "1695000000", "totalCurrentLiabilities": "7337000000", "otherNonCurrentLiabilities": "628000000", "totalNonCurrentLiabilities": "8721000000", "cashAndShortTermInvestments": "810000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "805000000", "cashAndCashEquivalentsAtCarryingValue": "810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "137000000", "operatingCashflow": "1289000000", "capitalExpenditures": "276000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1090000000", "cashflowFromInvestment": "-246000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "249000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4824000000, "cost_of_revenue": 3881000000, "gross_profit": 943000000, "ebit": 108000000, "ebitda": 362000000, "pretax_income": -27000000, "tax_provision": 9000000, "net_income": -37000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905000000, "total_current_assets": 8901000000, "total_assets": 22549000000, "short_term_debt": 1802000000, "long_term_debt": 7428000000, "total_debt": 9230000000, "total_liabilities": 17645000000, "total_equity": 4745000000, "shares_outstanding": 287000000, "goodwill_and_intangibles": 1573000000 }, "cash_flow": { "operating_cash_flow": -73000000, "capital_expenditure": 278000000, "free_cash_flow": 205000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 84999, "ticker_id": 6355, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108000000", "ebitda": "362000000", "netIncome": "-37000000", "grossProfit": "943000000", "depreciation": "None", "totalRevenue": "4824000000", "costOfRevenue": "3881000000", "interestIncome": "14000000", "incomeBeforeTax": "-27000000", "interestExpense": "135000000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "663000000", "netIncomeFromContinuingOperations": "-34000000" }, "balance": { "goodwill": "759000000", "inventory": "3812000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "22549000000", "longTermDebt": "7428000000", "shortTermDebt": "1802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "5080000000", "totalLiabilities": "17645000000", "otherCurrentAssets": "818000000", "totalCurrentAssets": "8901000000", "currentLongTermDebt": "1600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13648000000", "currentAccountsPayable": "4050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10059000000", "totalShareholderEquity": "4745000000", "capitalLeaseObligations": "1031000000", "otherCurrentLiabilities": "1946000000", "totalCurrentLiabilities": "7798000000", "otherNonCurrentLiabilities": "610000000", "totalNonCurrentLiabilities": "9847000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "151000000", "operatingCashflow": "-73000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4824000000, "cost_of_revenue": 3881000000, "gross_profit": 943000000, "research_and_development": null, "selling_general_admin": 663000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108000000, "depreciation_amortisation": 254000000, "ebitda": 362000000, "interest_expense": 135000000, "interest_income": null, "other_non_operating": null, "pretax_income": -27000000, "tax_provision": 9000000, "effective_tax_rate": null, "net_income": -37000000, "net_income_continuing_ops": -34000000, "net_income_to_common": -37000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905000000, "short_term_investments": null, "net_receivables": 3366000000, "inventory": 3812000000, "other_current_assets": null, "total_current_assets": 8901000000, "net_ppe": null, "goodwill": 759000000, "intangible_assets": 814000000, "goodwill_and_intangibles": 1573000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13648000000, "total_assets": 22549000000, "short_term_debt": 1802000000, "accounts_payable": 4050000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7798000000, "long_term_debt": 7428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9847000000, "total_liabilities": 17645000000, "total_debt": 9230000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5080000000, "total_equity": 4745000000, "shares_outstanding": 287000000, "operating_cash_flow": -73000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 419000000, "free_cash_flow": 205000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108000000", "ebitda": "362000000", "netIncome": "-37000000", "grossProfit": "943000000", "depreciation": "None", "totalRevenue": "4824000000", "costOfRevenue": "3881000000", "interestIncome": "14000000", "incomeBeforeTax": "-27000000", "interestExpense": "135000000", "operatingIncome": "279000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254000000", "sellingGeneralAndAdministrative": "663000000", "netIncomeFromContinuingOperations": "-34000000" }, "balance": { "goodwill": "759000000", "inventory": "3812000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "22549000000", "longTermDebt": "7428000000", "shortTermDebt": "1802000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "814000000", "reportedCurrency": "USD", "retainedEarnings": "5080000000", "totalLiabilities": "17645000000", "otherCurrentAssets": "818000000", "totalCurrentAssets": "8901000000", "currentLongTermDebt": "1600000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3366000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13648000000", "currentAccountsPayable": "4050000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10059000000", "totalShareholderEquity": "4745000000", "capitalLeaseObligations": "1031000000", "otherCurrentLiabilities": "1946000000", "totalCurrentLiabilities": "7798000000", "otherNonCurrentLiabilities": "610000000", "totalNonCurrentLiabilities": "9847000000", "cashAndShortTermInvestments": "905000000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "814000000", "cashAndCashEquivalentsAtCarryingValue": "905000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "151000000", "operatingCashflow": "-73000000", "capitalExpenditures": "278000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "419000000", "cashflowFromInvestment": "-271000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4570000000, "cost_of_revenue": 3627000000, "gross_profit": 943000000, "ebit": 263000000, "ebitda": 525000000, "pretax_income": 133000000, "tax_provision": 60000000, "net_income": 79000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 789000000, "total_current_assets": 8204000000, "total_assets": 22025000000, "short_term_debt": 1843000000, "long_term_debt": 6832000000, "total_debt": 8675000000, "total_liabilities": 17170000000, "total_equity": 4703000000, "shares_outstanding": 288000000, "goodwill_and_intangibles": 1726000000 }, "cash_flow": { "operating_cash_flow": -67000000, "capital_expenditure": 316000000, "free_cash_flow": 249000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85000, "ticker_id": 6355, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "263000000", "ebitda": "525000000", "netIncome": "79000000", "grossProfit": "943000000", "depreciation": "None", "totalRevenue": "4570000000", "costOfRevenue": "3627000000", "interestIncome": "12000000", "incomeBeforeTax": "133000000", "interestExpense": "130000000", "operatingIncome": "212000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "731000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "779000000", "inventory": "4048000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "22025000000", "longTermDebt": "6832000000", "shortTermDebt": "1843000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "5114000000", "totalLiabilities": "17170000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "8204000000", "currentLongTermDebt": "1644000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13821000000", "currentAccountsPayable": "4181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9502000000", "totalShareholderEquity": "4703000000", "capitalLeaseObligations": "1026000000", "otherCurrentLiabilities": "1685000000", "totalCurrentLiabilities": "7709000000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "9461000000", "cashAndShortTermInvestments": "789000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-242000000", "operatingCashflow": "-67000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4570000000, "cost_of_revenue": 3627000000, "gross_profit": 943000000, "research_and_development": null, "selling_general_admin": 731000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 263000000, "depreciation_amortisation": 262000000, "ebitda": 525000000, "interest_expense": 130000000, "interest_income": null, "other_non_operating": null, "pretax_income": 133000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 79000000, "net_income_continuing_ops": 80000000, "net_income_to_common": 79000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 789000000, "short_term_investments": null, "net_receivables": 3012000000, "inventory": 4048000000, "other_current_assets": null, "total_current_assets": 8204000000, "net_ppe": null, "goodwill": 779000000, "intangible_assets": 947000000, "goodwill_and_intangibles": 1726000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13821000000, "total_assets": 22025000000, "short_term_debt": 1843000000, "accounts_payable": 4181000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7709000000, "long_term_debt": 6832000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9461000000, "total_liabilities": 17170000000, "total_debt": 8675000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5114000000, "total_equity": 4703000000, "shares_outstanding": 288000000, "operating_cash_flow": -67000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -257000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 235000000, "free_cash_flow": 249000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "263000000", "ebitda": "525000000", "netIncome": "79000000", "grossProfit": "943000000", "depreciation": "None", "totalRevenue": "4570000000", "costOfRevenue": "3627000000", "interestIncome": "12000000", "incomeBeforeTax": "133000000", "interestExpense": "130000000", "operatingIncome": "212000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-134000000", "nonInterestIncome": "None", "operatingExpenses": "731000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3627000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000000", "sellingGeneralAndAdministrative": "731000000", "netIncomeFromContinuingOperations": "80000000" }, "balance": { "goodwill": "779000000", "inventory": "4048000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "22025000000", "longTermDebt": "6832000000", "shortTermDebt": "1843000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "947000000", "reportedCurrency": "USD", "retainedEarnings": "5114000000", "totalLiabilities": "17170000000", "otherCurrentAssets": "355000000", "totalCurrentAssets": "8204000000", "currentLongTermDebt": "1644000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3012000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13821000000", "currentAccountsPayable": "4181000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9502000000", "totalShareholderEquity": "4703000000", "capitalLeaseObligations": "1026000000", "otherCurrentLiabilities": "1685000000", "totalCurrentLiabilities": "7709000000", "otherNonCurrentLiabilities": "812000000", "totalNonCurrentLiabilities": "9461000000", "cashAndShortTermInvestments": "789000000", "commonStockSharesOutstanding": "288000000", "intangibleAssetsExcludingGoodwill": "947000000", "cashAndCashEquivalentsAtCarryingValue": "789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "79000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-242000000", "operatingCashflow": "-67000000", "capitalExpenditures": "316000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "235000000", "cashflowFromInvestment": "-257000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4537000000, "cost_of_revenue": 3715000000, "gross_profit": 822000000, "ebit": 74000000, "ebitda": 358000000, "pretax_income": -52000000, "tax_provision": 6000000, "net_income": -57000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 893000000, "total_current_assets": 8062000000, "total_assets": 21991000000, "short_term_debt": 983000000, "long_term_debt": 7483000000, "total_debt": 8466000000, "total_liabilities": 17193000000, "total_equity": 4635000000, "shares_outstanding": 286000000, "goodwill_and_intangibles": 1742000000 }, "cash_flow": { "operating_cash_flow": -451000000, "capital_expenditure": 318000000, "free_cash_flow": -133000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85001, "ticker_id": 6355, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "74000000", "ebitda": "358000000", "netIncome": "-57000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "4537000000", "costOfRevenue": "3715000000", "interestIncome": "15000000", "incomeBeforeTax": "-52000000", "interestExpense": "141000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "719000000", "netIncomeFromContinuingOperations": "-58000000" }, "balance": { "goodwill": "780000000", "inventory": "3831000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "21991000000", "longTermDebt": "7483000000", "shortTermDebt": "983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "962000000", "reportedCurrency": "USD", "retainedEarnings": "5029000000", "totalLiabilities": "17193000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "8062000000", "currentLongTermDebt": "783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13929000000", "currentAccountsPayable": "4223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9307000000", "totalShareholderEquity": "4635000000", "capitalLeaseObligations": "1041000000", "otherCurrentLiabilities": "1814000000", "totalCurrentLiabilities": "7020000000", "otherNonCurrentLiabilities": "856000000", "totalNonCurrentLiabilities": "10173000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "962000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "-451000000", "capitalExpenditures": "318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4537000000, "cost_of_revenue": 3715000000, "gross_profit": 822000000, "research_and_development": null, "selling_general_admin": 719000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74000000, "depreciation_amortisation": 284000000, "ebitda": 358000000, "interest_expense": 141000000, "interest_income": null, "other_non_operating": null, "pretax_income": -52000000, "tax_provision": 6000000, "effective_tax_rate": null, "net_income": -57000000, "net_income_continuing_ops": -58000000, "net_income_to_common": -57000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 893000000, "short_term_investments": null, "net_receivables": 2994000000, "inventory": 3831000000, "other_current_assets": null, "total_current_assets": 8062000000, "net_ppe": null, "goodwill": 780000000, "intangible_assets": 962000000, "goodwill_and_intangibles": 1742000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13929000000, "total_assets": 21991000000, "short_term_debt": 983000000, "accounts_payable": 4223000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7020000000, "long_term_debt": 7483000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10173000000, "total_liabilities": 17193000000, "total_debt": 8466000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5029000000, "total_equity": 4635000000, "shares_outstanding": 286000000, "operating_cash_flow": -451000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 663000000, "free_cash_flow": -133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "74000000", "ebitda": "358000000", "netIncome": "-57000000", "grossProfit": "822000000", "depreciation": "None", "totalRevenue": "4537000000", "costOfRevenue": "3715000000", "interestIncome": "15000000", "incomeBeforeTax": "-52000000", "interestExpense": "141000000", "operatingIncome": "126000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6000000", "reportedCurrency": "USD", "netInterestIncome": "-126000000", "nonInterestIncome": "None", "operatingExpenses": "696000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3715000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "719000000", "netIncomeFromContinuingOperations": "-58000000" }, "balance": { "goodwill": "780000000", "inventory": "3831000000", "commonStock": "285000000", "currentDebt": "None", "investments": "None", "totalAssets": "21991000000", "longTermDebt": "7483000000", "shortTermDebt": "983000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "962000000", "reportedCurrency": "USD", "retainedEarnings": "5029000000", "totalLiabilities": "17193000000", "otherCurrentAssets": "344000000", "totalCurrentAssets": "8062000000", "currentLongTermDebt": "783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13929000000", "currentAccountsPayable": "4223000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9307000000", "totalShareholderEquity": "4635000000", "capitalLeaseObligations": "1041000000", "otherCurrentLiabilities": "1814000000", "totalCurrentLiabilities": "7020000000", "otherNonCurrentLiabilities": "856000000", "totalNonCurrentLiabilities": "10173000000", "cashAndShortTermInvestments": "893000000", "commonStockSharesOutstanding": "286000000", "intangibleAssetsExcludingGoodwill": "962000000", "cashAndCashEquivalentsAtCarryingValue": "893000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-167000000", "operatingCashflow": "-451000000", "capitalExpenditures": "318000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663000000", "cashflowFromInvestment": "-233000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 5116000000, "cost_of_revenue": 4070000000, "gross_profit": 1046000000, "ebit": -179000000, "ebitda": 71000000, "pretax_income": -308000000, "tax_provision": -12000000, "net_income": -291000000, "net_income_to_common": -291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 902000000, "total_current_assets": 7650000000, "total_assets": 21582000000, "short_term_debt": 993000000, "long_term_debt": 6831000000, "total_debt": 7824000000, "total_liabilities": 16745000000, "total_equity": 4668000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1750000000 }, "cash_flow": { "operating_cash_flow": 1236000000, "capital_expenditure": 243000000, "free_cash_flow": 1479000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85002, "ticker_id": 6355, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-179000000", "ebitda": "71000000", "netIncome": "-291000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "5116000000", "costOfRevenue": "4070000000", "interestIncome": "29000000", "incomeBeforeTax": "-308000000", "interestExpense": "85000000", "operatingIncome": "277000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "-296000000" }, "balance": { "goodwill": "781000000", "inventory": "3698000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "21582000000", "longTermDebt": "6831000000", "shortTermDebt": "993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000000", "reportedCurrency": "USD", "retainedEarnings": "5086000000", "totalLiabilities": "16745000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "7650000000", "currentLongTermDebt": "793000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13932000000", "currentAccountsPayable": "4326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8649000000", "totalShareholderEquity": "4668000000", "capitalLeaseObligations": "1025000000", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "7147000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "9598000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "969000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "318000000", "operatingCashflow": "1236000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1107000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5116000000, "cost_of_revenue": 4070000000, "gross_profit": 1046000000, "research_and_development": 461000000, "selling_general_admin": 432000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -179000000, "depreciation_amortisation": 250000000, "ebitda": 71000000, "interest_expense": 85000000, "interest_income": null, "other_non_operating": null, "pretax_income": -308000000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": -291000000, "net_income_continuing_ops": -296000000, "net_income_to_common": -291000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 902000000, "short_term_investments": null, "net_receivables": 2719000000, "inventory": 3698000000, "other_current_assets": null, "total_current_assets": 7650000000, "net_ppe": null, "goodwill": 781000000, "intangible_assets": 969000000, "goodwill_and_intangibles": 1750000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13932000000, "total_assets": 21582000000, "short_term_debt": 993000000, "accounts_payable": 4326000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7147000000, "long_term_debt": 6831000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9598000000, "total_liabilities": 16745000000, "total_debt": 7824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5086000000, "total_equity": 4668000000, "shares_outstanding": 285000000, "operating_cash_flow": 1236000000, "stock_based_compensation": 29000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 243000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1107000000, "free_cash_flow": 1479000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-179000000", "ebitda": "71000000", "netIncome": "-291000000", "grossProfit": "1046000000", "depreciation": "None", "totalRevenue": "5116000000", "costOfRevenue": "4070000000", "interestIncome": "29000000", "incomeBeforeTax": "-308000000", "interestExpense": "85000000", "operatingIncome": "277000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "769000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "461000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4070000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250000000", "sellingGeneralAndAdministrative": "432000000", "netIncomeFromContinuingOperations": "-296000000" }, "balance": { "goodwill": "781000000", "inventory": "3698000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "21582000000", "longTermDebt": "6831000000", "shortTermDebt": "993000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "969000000", "reportedCurrency": "USD", "retainedEarnings": "5086000000", "totalLiabilities": "16745000000", "otherCurrentAssets": "331000000", "totalCurrentAssets": "7650000000", "currentLongTermDebt": "793000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2719000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13932000000", "currentAccountsPayable": "4326000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8649000000", "totalShareholderEquity": "4668000000", "capitalLeaseObligations": "1025000000", "otherCurrentLiabilities": "1828000000", "totalCurrentLiabilities": "7147000000", "otherNonCurrentLiabilities": "885000000", "totalNonCurrentLiabilities": "9598000000", "cashAndShortTermInvestments": "902000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "969000000", "cashAndCashEquivalentsAtCarryingValue": "902000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-291000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "318000000", "operatingCashflow": "1236000000", "capitalExpenditures": "243000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1107000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "29000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 5142000000, "cost_of_revenue": 4171000000, "gross_profit": 971000000, "ebit": 79000000, "ebitda": 324000000, "pretax_income": -59000000, "tax_provision": 25000000, "net_income": -89000000, "net_income_to_common": -89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1002000000, "total_current_assets": 8677000000, "total_assets": 22499000000, "short_term_debt": 799000000, "long_term_debt": 8067000000, "total_debt": 8866000000, "total_liabilities": 17338000000, "total_equity": 4993000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 1985000000 }, "cash_flow": { "operating_cash_flow": 230000000, "capital_expenditure": 271000000, "free_cash_flow": 501000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85004, "ticker_id": 6355, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79000000", "ebitda": "324000000", "netIncome": "-89000000", "grossProfit": "971000000", "depreciation": "None", "totalRevenue": "5142000000", "costOfRevenue": "4171000000", "interestIncome": "21000000", "incomeBeforeTax": "-59000000", "interestExpense": "153000000", "operatingIncome": "298000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "673000000", "netIncomeFromContinuingOperations": "-84000000" }, "balance": { "goodwill": "1010000000", "inventory": "3964000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "22499000000", "longTermDebt": "8067000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "975000000", "reportedCurrency": "USD", "retainedEarnings": "5377000000", "totalLiabilities": "17338000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "8677000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13822000000", "currentAccountsPayable": "4110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9670000000", "totalShareholderEquity": "4993000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "1154000000", "totalCurrentLiabilities": "6694000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "10644000000", "cashAndShortTermInvestments": "1002000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "975000000", "cashAndCashEquivalentsAtCarryingValue": "1002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "361000000", "operatingCashflow": "230000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5142000000, "cost_of_revenue": 4171000000, "gross_profit": 971000000, "research_and_development": null, "selling_general_admin": 673000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79000000, "depreciation_amortisation": 245000000, "ebitda": 324000000, "interest_expense": 153000000, "interest_income": null, "other_non_operating": null, "pretax_income": -59000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": -89000000, "net_income_continuing_ops": -84000000, "net_income_to_common": -89000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1002000000, "short_term_investments": null, "net_receivables": 3379000000, "inventory": 3964000000, "other_current_assets": null, "total_current_assets": 8677000000, "net_ppe": null, "goodwill": 1010000000, "intangible_assets": 975000000, "goodwill_and_intangibles": 1985000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13822000000, "total_assets": 22499000000, "short_term_debt": 799000000, "accounts_payable": 4110000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6694000000, "long_term_debt": 8067000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10644000000, "total_liabilities": 17338000000, "total_debt": 8866000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5377000000, "total_equity": 4993000000, "shares_outstanding": 285000000, "operating_cash_flow": 230000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102000000, "free_cash_flow": 501000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79000000", "ebitda": "324000000", "netIncome": "-89000000", "grossProfit": "971000000", "depreciation": "None", "totalRevenue": "5142000000", "costOfRevenue": "4171000000", "interestIncome": "21000000", "incomeBeforeTax": "-59000000", "interestExpense": "153000000", "operatingIncome": "298000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-132000000", "nonInterestIncome": "None", "operatingExpenses": "673000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245000000", "sellingGeneralAndAdministrative": "673000000", "netIncomeFromContinuingOperations": "-84000000" }, "balance": { "goodwill": "1010000000", "inventory": "3964000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "22499000000", "longTermDebt": "8067000000", "shortTermDebt": "799000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "975000000", "reportedCurrency": "USD", "retainedEarnings": "5377000000", "totalLiabilities": "17338000000", "otherCurrentAssets": "332000000", "totalCurrentAssets": "8677000000", "currentLongTermDebt": "599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3379000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13822000000", "currentAccountsPayable": "4110000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9670000000", "totalShareholderEquity": "4993000000", "capitalLeaseObligations": "1004000000", "otherCurrentLiabilities": "1154000000", "totalCurrentLiabilities": "6694000000", "otherNonCurrentLiabilities": "698000000", "totalNonCurrentLiabilities": "10644000000", "cashAndShortTermInvestments": "1002000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "975000000", "cashAndCashEquivalentsAtCarryingValue": "1002000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "361000000", "operatingCashflow": "230000000", "capitalExpenditures": "271000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102000000", "cashflowFromInvestment": "-173000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "income_statement": { "revenue": 4867000000, "cost_of_revenue": 4123000000, "gross_profit": 744000000, "ebit": -72000000, "ebitda": 183000000, "pretax_income": -210000000, "tax_provision": -2000000, "net_income": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1049000000, "total_current_assets": 8858000000, "total_assets": 22814000000, "short_term_debt": 986000000, "long_term_debt": 8027000000, "total_debt": 9013000000, "total_liabilities": 17541000000, "total_equity": 5105000000, "shares_outstanding": 285000000, "goodwill_and_intangibles": 2001000000 }, "cash_flow": { "operating_cash_flow": 341000000, "capital_expenditure": 245000000, "free_cash_flow": 586000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 85005, "ticker_id": 6355, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:10:53.117487+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-72000000", "ebitda": "183000000", "netIncome": "-208000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "4867000000", "costOfRevenue": "4123000000", "interestIncome": "18000000", "incomeBeforeTax": "-210000000", "interestExpense": "155000000", "operatingIncome": "36000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-36000000", "costofGoodsAndServicesSold": "4123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "1018000000", "inventory": "4360000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "22814000000", "longTermDebt": "8027000000", "shortTermDebt": "986000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "983000000", "reportedCurrency": "USD", "retainedEarnings": "5466000000", "totalLiabilities": "17541000000", "otherCurrentAssets": "439000000", "totalCurrentAssets": "8858000000", "currentLongTermDebt": "783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13956000000", "currentAccountsPayable": "4361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9277000000", "shortLongTermDebtTotal": "9834000000", "totalShareholderEquity": "5105000000", "capitalLeaseObligations": "1024000000", "otherCurrentLiabilities": "1593000000", "totalCurrentLiabilities": "6940000000", "otherNonCurrentLiabilities": "2459000000", "totalNonCurrentLiabilities": "10601000000", "cashAndShortTermInvestments": "1049000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "983000000", "cashAndCashEquivalentsAtCarryingValue": "1049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "183000000", "operatingCashflow": "341000000", "capitalExpenditures": "245000000", "changeInReceivables": "228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4867000000, "cost_of_revenue": 4123000000, "gross_profit": 744000000, "research_and_development": null, "selling_general_admin": 708000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -72000000, "depreciation_amortisation": 255000000, "ebitda": 183000000, "interest_expense": 155000000, "interest_income": null, "other_non_operating": null, "pretax_income": -210000000, "tax_provision": -2000000, "effective_tax_rate": null, "net_income": -208000000, "net_income_continuing_ops": -208000000, "net_income_to_common": -208000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1049000000, "short_term_investments": null, "net_receivables": 3010000000, "inventory": 4360000000, "other_current_assets": null, "total_current_assets": 8858000000, "net_ppe": null, "goodwill": 1018000000, "intangible_assets": 983000000, "goodwill_and_intangibles": 2001000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13956000000, "total_assets": 22814000000, "short_term_debt": 986000000, "accounts_payable": 4361000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6940000000, "long_term_debt": 8027000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10601000000, "total_liabilities": 17541000000, "total_debt": 9013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5466000000, "total_equity": 5105000000, "shares_outstanding": 285000000, "operating_cash_flow": 341000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 245000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -199000000, "free_cash_flow": 586000000, "net_change_in_cash": -47000000 }, "raw_data": { "income": { "ebit": "-72000000", "ebitda": "183000000", "netIncome": "-208000000", "grossProfit": "744000000", "depreciation": "None", "totalRevenue": "4867000000", "costOfRevenue": "4123000000", "interestIncome": "18000000", "incomeBeforeTax": "-210000000", "interestExpense": "155000000", "operatingIncome": "36000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000000", "reportedCurrency": "USD", "netInterestIncome": "-137000000", "nonInterestIncome": "None", "operatingExpenses": "708000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-36000000", "costofGoodsAndServicesSold": "4123000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255000000", "sellingGeneralAndAdministrative": "708000000", "netIncomeFromContinuingOperations": "-208000000" }, "balance": { "goodwill": "1018000000", "inventory": "4360000000", "commonStock": "283000000", "currentDebt": "None", "investments": "None", "totalAssets": "22814000000", "longTermDebt": "8027000000", "shortTermDebt": "986000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "983000000", "reportedCurrency": "USD", "retainedEarnings": "5466000000", "totalLiabilities": "17541000000", "otherCurrentAssets": "439000000", "totalCurrentAssets": "8858000000", "currentLongTermDebt": "783000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3010000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13956000000", "currentAccountsPayable": "4361000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9277000000", "shortLongTermDebtTotal": "9834000000", "totalShareholderEquity": "5105000000", "capitalLeaseObligations": "1024000000", "otherCurrentLiabilities": "1593000000", "totalCurrentLiabilities": "6940000000", "otherNonCurrentLiabilities": "2459000000", "totalNonCurrentLiabilities": "10601000000", "cashAndShortTermInvestments": "1049000000", "commonStockSharesOutstanding": "285000000", "intangibleAssetsExcludingGoodwill": "983000000", "cashAndCashEquivalentsAtCarryingValue": "1049000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-208000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "183000000", "operatingCashflow": "341000000", "capitalExpenditures": "245000000", "changeInReceivables": "228000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-199000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "260000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }