{ "ticker": { "uuid": "652ebbbe-9b3c-4e95-a0e8-63be66314462", "symbol": "USEG", "name": "US Energy Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/652ebbbe-9b3c-4e95-a0e8-63be66314462/", "api_url": "https://sharemaestro.com/factors/api/tickers/652ebbbe-9b3c-4e95-a0e8-63be66314462/" }, "ticker_metadata": { "id": 8751, "uuid": "652ebbbe-9b3c-4e95-a0e8-63be66314462", "symbol": "USEG", "name": "US Energy Corp", "asset_type": "equity", "market_cap": 49709600, "stock_exchange_id": 2, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "US Energy Corp. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "652ebbbe-9b3c-4e95-a0e8-63be66314462", "symbol": "USEG", "name": "US Energy Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/652ebbbe-9b3c-4e95-a0e8-63be66314462/", "api_url": "https://sharemaestro.com/factors/api/tickers/652ebbbe-9b3c-4e95-a0e8-63be66314462/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.99, "market_cap": 39480597.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3755, "piotroski_f_score": 2, "momentum_12_1": -0.2731, "volatility_252d": 0.6594 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.618700+00:00", "batch_id": "" }, "size": { "price_close": 0.9854, "market_cap": 39480597.897, "market_cap_usd": 39480597.897, "enterprise_value": 31743597.897, "shares_outstanding": 40065555, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0261, "ptbv_ratio": 1.0261, "ps_ratio": 5.8369, "pcf_ratio": null, "pfcf_ratio": 4.4231, "ev_ebitda": null, "ev_ebit": -2.229, "ev_sales": 4.693, "ev_fcf": 3.5563, "earnings_yield": null, "fcf_yield": 0.2812, "price_to_sales": 5.8369, "price_to_book": 1.0261, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2131 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2181, "operating_margin": -2.1054, "net_margin": -2.136, "ebitda_margin": -1.6289, "fcf_margin": 1.3196, "roe": -0.3755, "roa": -0.2618, "roic": -0.3475, "roc_greenblatt": null, "asset_turnover": 0.1226, "cash_conversion": -0.6178, "accruals_ratio": -0.1683, "sbc_to_revenue": 0.1174, "piotroski_f_score": 2, "altman_z_score": -4.6382, "earnings_stability_5y": 0.8093, "revenue_stability_5y": 0.9443, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0267, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4345, "net_debt_to_ebitda": 0.7022, "debt_to_assets": 0.0492, "interest_coverage": -63.861, "current_ratio": 1.9167, "quick_ratio": 1.9167, "net_debt": -7737000, "local_beta": 0.0022, "volatility_252d": 0.6594, "volatility_60d": 1.5072, "max_drawdown_12m": -0.6886, "risk_adjusted_momentum": -0.4141 }, "growth": { "revenue_growth_1y": -0.6117, "revenue_growth_3y_cagr": -0.4515, "revenue_growth_5y_cagr": 0.2774, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0654, "book_value_growth_1y": -0.1975, "revenue_growth": -0.6117, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0428, "price_return_3m": -0.1431, "price_return_6m": -0.0704, "price_return_9m": -0.1123, "price_return_12m": -0.242, "price_return_12m_ex1m": -0.2731, "momentum_6m": -0.0704, "momentum_12m": -0.242, "momentum_12_1": -0.2731, "distance_from_52w_high": -0.5541, "distance_from_52w_low": 0.4316, "relative_strength": -0.3999 }, "raw_ttm": { "revenue_ttm": 6764000, "gross_profit_ttm": -1475000, "ebit_ttm": -14241000, "ebitda_ttm": -11018000, "net_income_ttm": -14448000, "eps_diluted_ttm": -0.3606, "operating_cash_flow_ttm": -5160000, "capital_expenditure_ttm": 14086000, "fcf_ttm": 8926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223000, "cash_and_equivalents": 10451000, "total_current_assets": 12491000, "total_current_liabilities": 6517000, "net_ppe": null, "total_assets": 55191000, "total_debt": 2714000, "total_equity": 38475000, "net_working_capital": -4263000, "book_value_per_share": 0.9603, "retained_earnings": -215097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.9603 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3074, "ticker_id": 8751, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.618700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9854, "market_cap": 39480597.897, "market_cap_usd": 39480597.897, "enterprise_value": 31743597.897, "shares_outstanding": 40065555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0261364, "ptbv_ratio": 1.0261364, "ps_ratio": 5.83687136, "pcf_ratio": null, "pfcf_ratio": 4.42310082, "ev_ebitda": null, "ev_ebit": -2.22902871, "ev_sales": 4.69302157, "ev_fcf": 3.55630718, "earnings_yield": null, "fcf_yield": 0.28119056, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.21806623, "operating_margin": -2.105411, "net_margin": -2.13601419, "ebitda_margin": -1.6289178, "fcf_margin": 1.31963335, "roe": -0.37551657, "roa": -0.26178181, "roic": -0.34747706, "roc_greenblatt": null, "asset_turnover": 0.12255621, "cash_conversion": -0.61780177, "accruals_ratio": -0.16828831, "sbc_to_revenue": 0.11738616, "debt_to_equity": 0.43446394, "net_debt_to_ebitda": 0.70221456, "debt_to_assets": 0.04917468, "interest_coverage": -63.86098655, "current_ratio": 1.91667945, "quick_ratio": 1.91667945, "net_debt": -7737000, "revenue_growth_1y": -0.61173297, "revenue_growth_3y_cagr": -0.4514716, "revenue_growth_5y_cagr": 0.27738489, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06540941, "book_value_growth_1y": -0.19753108, "piotroski_f_score": 2, "altman_z_score": -4.63819742, "earnings_stability_5y": 0.809317, "revenue_stability_5y": 0.94427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04275132, "price_return_3m": -0.14313043, "price_return_6m": -0.07037736, "price_return_9m": -0.11225225, "price_return_12m": -0.242, "price_return_12m_ex1m": -0.27307692, "distance_from_52w_high": -0.55411765, "distance_from_52w_low": 0.43164318, "relative_strength": -0.39994105, "local_beta": 0.0022, "volatility_252d": 0.659405, "volatility_60d": 1.507219, "max_drawdown_12m": -0.68855204, "revenue_ttm": 6764000, "gross_profit_ttm": -1475000, "ebit_ttm": -14241000, "ebitda_ttm": -11018000, "net_income_ttm": -14448000, "eps_diluted_ttm": -0.36060901, "operating_cash_flow_ttm": -5160000, "capital_expenditure_ttm": 14086000, "fcf_ttm": 8926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223000, "cash_and_equivalents": 10451000, "total_current_assets": 12491000, "total_current_liabilities": 6517000, "net_ppe": null, "total_assets": 55191000, "total_debt": 2714000, "total_equity": 38475000, "net_working_capital": -4263000, "book_value_per_share": 0.96030119, "retained_earnings": -215097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.96030119, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.99, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3755, "momentum_12_1": -0.2731, "complete_fields": { "id": 3074, "ticker_id": 8751, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:10.618700+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9854, "market_cap": 39480597.897, "market_cap_usd": 39480597.897, "enterprise_value": 31743597.897, "shares_outstanding": 40065555, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.0261364, "ptbv_ratio": 1.0261364, "ps_ratio": 5.83687136, "pcf_ratio": null, "pfcf_ratio": 4.42310082, "ev_ebitda": null, "ev_ebit": -2.22902871, "ev_sales": 4.69302157, "ev_fcf": 3.55630718, "earnings_yield": null, "fcf_yield": 0.28119056, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.21806623, "operating_margin": -2.105411, "net_margin": -2.13601419, "ebitda_margin": -1.6289178, "fcf_margin": 1.31963335, "roe": -0.37551657, "roa": -0.26178181, "roic": -0.34747706, "roc_greenblatt": null, "asset_turnover": 0.12255621, "cash_conversion": -0.61780177, "accruals_ratio": -0.16828831, "sbc_to_revenue": 0.11738616, "debt_to_equity": 0.43446394, "net_debt_to_ebitda": 0.70221456, "debt_to_assets": 0.04917468, "interest_coverage": -63.86098655, "current_ratio": 1.91667945, "quick_ratio": 1.91667945, "net_debt": -7737000, "revenue_growth_1y": -0.61173297, "revenue_growth_3y_cagr": -0.4514716, "revenue_growth_5y_cagr": 0.27738489, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06540941, "book_value_growth_1y": -0.19753108, "piotroski_f_score": 2, "altman_z_score": -4.63819742, "earnings_stability_5y": 0.809317, "revenue_stability_5y": 0.94427, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04275132, "price_return_3m": -0.14313043, "price_return_6m": -0.07037736, "price_return_9m": -0.11225225, "price_return_12m": -0.242, "price_return_12m_ex1m": -0.27307692, "distance_from_52w_high": -0.55411765, "distance_from_52w_low": 0.43164318, "relative_strength": -0.39994105, "local_beta": 0.0022, "volatility_252d": 0.659405, "volatility_60d": 1.507219, "max_drawdown_12m": -0.68855204, "revenue_ttm": 6764000, "gross_profit_ttm": -1475000, "ebit_ttm": -14241000, "ebitda_ttm": -11018000, "net_income_ttm": -14448000, "eps_diluted_ttm": -0.36060901, "operating_cash_flow_ttm": -5160000, "capital_expenditure_ttm": 14086000, "fcf_ttm": 8926000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 223000, "cash_and_equivalents": 10451000, "total_current_assets": 12491000, "total_current_liabilities": 6517000, "net_ppe": null, "total_assets": 55191000, "total_debt": 2714000, "total_equity": 38475000, "net_working_capital": -4263000, "book_value_per_share": 0.96030119, "retained_earnings": -215097000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.96030119, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 7353000, "cost_of_revenue": 9609000, "gross_profit": -2256000, "ebit": -10320000, "ebitda": -6540000, "pretax_income": -14368000, "tax_provision": 6000, "net_income": -14374000, "net_income_to_common": -14374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000, "total_current_assets": 1209000, "total_assets": 40630000, "short_term_debt": 210000, "long_term_debt": 2500000, "total_debt": 2710000, "total_liabilities": 16434999, "total_equity": 24195000, "shares_outstanding": 33820394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7138000, "capital_expenditure": 12076000, "free_cash_flow": 4938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192613, "ticker_id": 8751, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10320000", "ebitda": "-6540000", "netIncome": "-14374000", "grossProfit": "-2256000", "depreciation": "None", "totalRevenue": "7353000", "costOfRevenue": "9609000", "interestIncome": "None", "incomeBeforeTax": "-14368000", "interestExpense": "208000", "operatingIncome": "-10320000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "8064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3780000", "sellingGeneralAndAdministrative": "8064000", "netIncomeFromContinuingOperations": "-14374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "40630000", "longTermDebt": "2500000", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211912000", "totalLiabilities": "16434999", "otherCurrentAssets": "183000", "totalCurrentAssets": "1209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39421000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916000", "totalShareholderEquity": "24195000", "capitalLeaseObligations": "416000", "otherCurrentLiabilities": "1055000", "totalCurrentLiabilities": "6023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10411999", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "33820394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7138000", "capitalExpenditures": "12076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11726000", "cashflowFromInvestment": "-11882000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7353000, "cost_of_revenue": 9609000, "gross_profit": -2256000, "research_and_development": null, "selling_general_admin": 8064000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10320000, "depreciation_amortisation": 3780000, "ebitda": -6540000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": -14368000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -14374000, "net_income_continuing_ops": -14374000, "net_income_to_common": -14374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000, "short_term_investments": 146000, "net_receivables": 451000, "inventory": null, "other_current_assets": null, "total_current_assets": 1209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39421000, "total_assets": 40630000, "short_term_debt": 210000, "accounts_payable": 837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6023000, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10411999, "total_liabilities": 16434999, "total_debt": 2710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211912000, "total_equity": 24195000, "shares_outstanding": 33820394, "operating_cash_flow": -7138000, "stock_based_compensation": 1853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11726000, "free_cash_flow": 4938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10320000", "ebitda": "-6540000", "netIncome": "-14374000", "grossProfit": "-2256000", "depreciation": "None", "totalRevenue": "7353000", "costOfRevenue": "9609000", "interestIncome": "None", "incomeBeforeTax": "-14368000", "interestExpense": "208000", "operatingIncome": "-10320000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-208000", "nonInterestIncome": "None", "operatingExpenses": "8064000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3780000", "sellingGeneralAndAdministrative": "8064000", "netIncomeFromContinuingOperations": "-14374000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "40630000", "longTermDebt": "2500000", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211912000", "totalLiabilities": "16434999", "otherCurrentAssets": "183000", "totalCurrentAssets": "1209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39421000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916000", "totalShareholderEquity": "24195000", "capitalLeaseObligations": "416000", "otherCurrentLiabilities": "1055000", "totalCurrentLiabilities": "6023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10411999", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "33820394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14374000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7138000", "capitalExpenditures": "12076000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11726000", "cashflowFromInvestment": "-11882000", "stockBasedCompensation": "1853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1890000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3780000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 20619000, "cost_of_revenue": 20895000, "gross_profit": -276000, "ebit": -25233000, "ebitda": -16814000, "pretax_income": -25764000, "tax_provision": 20000, "net_income": -25784000, "net_income_to_common": -25784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7723000, "total_current_assets": 9724000, "total_assets": 49667000, "short_term_debt": 196000, "long_term_debt": null, "total_debt": 196000, "total_liabilities": 25846000, "total_equity": 23821000, "shares_outstanding": 26720295, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4587000, "capital_expenditure": 7912000, "free_cash_flow": 12499000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192618, "ticker_id": 8751, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25233000", "ebitda": "-16814000", "netIncome": "-25784000", "grossProfit": "-276000", "depreciation": "None", "totalRevenue": "20619000", "costOfRevenue": "20895000", "interestIncome": "None", "incomeBeforeTax": "-25764000", "interestExpense": "530000", "operatingIncome": "-25738000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "25462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8419000", "sellingGeneralAndAdministrative": "8196000", "netIncomeFromContinuingOperations": "-25784000" }, "balance": { "goodwill": "None", "inventory": "-8020000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "49667000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197918000", "totalLiabilities": "25846000", "otherCurrentAssets": "166000", "totalCurrentAssets": "9724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131000", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39943000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "23821000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "9302000", "totalCurrentLiabilities": "12348000", "otherNonCurrentLiabilities": "-380000", "totalNonCurrentLiabilities": "13498000", "cashAndShortTermInvestments": "7723000", "commonStockSharesOutstanding": "26720295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4587000", "capitalExpenditures": "7912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5983000", "cashflowFromInvestment": "5768000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20619000, "cost_of_revenue": 20895000, "gross_profit": -276000, "research_and_development": null, "selling_general_admin": 8196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25233000, "depreciation_amortisation": 8419000, "ebitda": -16814000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": -25764000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -25784000, "net_income_continuing_ops": -25784000, "net_income_to_common": -25784000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7723000, "short_term_investments": 131000, "net_receivables": 1704000, "inventory": -8020000, "other_current_assets": null, "total_current_assets": 9724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39943000, "total_assets": 49667000, "short_term_debt": 196000, "accounts_payable": 2197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13498000, "total_liabilities": 25846000, "total_debt": 196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197918000, "total_equity": 23821000, "shares_outstanding": 26720295, "operating_cash_flow": 4587000, "stock_based_compensation": 1268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5768000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5983000, "free_cash_flow": 12499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25233000", "ebitda": "-16814000", "netIncome": "-25784000", "grossProfit": "-276000", "depreciation": "None", "totalRevenue": "20619000", "costOfRevenue": "20895000", "interestIncome": "None", "incomeBeforeTax": "-25764000", "interestExpense": "530000", "operatingIncome": "-25738000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-530000", "nonInterestIncome": "None", "operatingExpenses": "25462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8419000", "sellingGeneralAndAdministrative": "8196000", "netIncomeFromContinuingOperations": "-25784000" }, "balance": { "goodwill": "None", "inventory": "-8020000", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "49667000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197918000", "totalLiabilities": "25846000", "otherCurrentAssets": "166000", "totalCurrentAssets": "9724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131000", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39943000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "23821000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "9302000", "totalCurrentLiabilities": "12348000", "otherNonCurrentLiabilities": "-380000", "totalNonCurrentLiabilities": "13498000", "cashAndShortTermInvestments": "7723000", "commonStockSharesOutstanding": "26720295", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25784000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4587000", "capitalExpenditures": "7912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5983000", "cashflowFromInvestment": "5768000", "stockBasedCompensation": "1268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8419000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 32316000, "cost_of_revenue": 29153000, "gross_profit": 3163000, "ebit": -32133000, "ebitda": -20723000, "pretax_income": -33247000, "tax_provision": -891000, "net_income": -32356000, "net_income_to_common": -32356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3351000, "total_current_assets": 8372000, "total_assets": 80444000, "short_term_debt": 182000, "long_term_debt": 5000000, "total_debt": 5182000, "total_liabilities": 33922000, "total_equity": 46522000, "shares_outstanding": 25322382, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5472000, "capital_expenditure": 3867000, "free_cash_flow": 9339000, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192623, "ticker_id": 8751, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32133000", "ebitda": "-20723000", "netIncome": "-32356000", "grossProfit": "3163000", "depreciation": "None", "totalRevenue": "32316000", "costOfRevenue": "29153000", "interestIncome": "None", "incomeBeforeTax": "-33247000", "interestExpense": "1114000", "operatingIncome": "-35040000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-891000", "reportedCurrency": "USD", "netInterestIncome": "-1114000", "nonInterestIncome": "None", "operatingExpenses": "38203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11410000", "sellingGeneralAndAdministrative": "11523000", "netIncomeFromContinuingOperations": "-32356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "80444000", "longTermDebt": "5000000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172134000", "totalLiabilities": "33922000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "8372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164000", "currentNetReceivables": "2736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72072000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5793000", "totalShareholderEquity": "46522000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "8498000", "totalCurrentLiabilities": "11078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22844000", "cashAndShortTermInvestments": "3351000", "commonStockSharesOutstanding": "25322382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32356000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5472000", "capitalExpenditures": "3867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9358000", "cashflowFromInvestment": "2826000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32316000, "cost_of_revenue": 29153000, "gross_profit": 3163000, "research_and_development": null, "selling_general_admin": 11523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32133000, "depreciation_amortisation": 11410000, "ebitda": -20723000, "interest_expense": 1114000, "interest_income": null, "other_non_operating": null, "pretax_income": -33247000, "tax_provision": -891000, "effective_tax_rate": null, "net_income": -32356000, "net_income_continuing_ops": -32356000, "net_income_to_common": -32356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3351000, "short_term_investments": 164000, "net_receivables": 2736000, "inventory": null, "other_current_assets": null, "total_current_assets": 8372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72072000, "total_assets": 80444000, "short_term_debt": 182000, "accounts_payable": 1944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11078000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22844000, "total_liabilities": 33922000, "total_debt": 5182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172134000, "total_equity": 46522000, "shares_outstanding": 25322382, "operating_cash_flow": 5472000, "stock_based_compensation": 2293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3867000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2826000, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9358000, "free_cash_flow": 9339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32133000", "ebitda": "-20723000", "netIncome": "-32356000", "grossProfit": "3163000", "depreciation": "None", "totalRevenue": "32316000", "costOfRevenue": "29153000", "interestIncome": "None", "incomeBeforeTax": "-33247000", "interestExpense": "1114000", "operatingIncome": "-35040000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-891000", "reportedCurrency": "USD", "netInterestIncome": "-1114000", "nonInterestIncome": "None", "operatingExpenses": "38203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29153000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11410000", "sellingGeneralAndAdministrative": "11523000", "netIncomeFromContinuingOperations": "-32356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "80444000", "longTermDebt": "5000000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172134000", "totalLiabilities": "33922000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "8372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164000", "currentNetReceivables": "2736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72072000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5793000", "totalShareholderEquity": "46522000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "8498000", "totalCurrentLiabilities": "11078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22844000", "cashAndShortTermInvestments": "3351000", "commonStockSharesOutstanding": "25322382", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32356000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5472000", "capitalExpenditures": "3867000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9358000", "cashflowFromInvestment": "2826000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-368000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11410000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 44552000, "cost_of_revenue": 29857000, "gross_profit": 14695000, "ebit": -2312000, "ebitda": 7500000, "pretax_income": -2856000, "tax_provision": -1893000, "net_income": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4411000, "total_current_assets": 8444000, "total_assets": 118320000, "short_term_debt": 189000, "long_term_debt": 12000000, "total_debt": 12189000, "total_liabilities": 39966000, "total_equity": 78354000, "shares_outstanding": 24668219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10898000, "capital_expenditure": 19284000, "free_cash_flow": 30182000, "dividends_paid": 1735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192628, "ticker_id": 8751, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2312000", "ebitda": "7500000", "netIncome": "-963000", "grossProfit": "14695000", "depreciation": "None", "totalRevenue": "44552000", "costOfRevenue": "29857000", "interestIncome": "None", "incomeBeforeTax": "-2856000", "interestExpense": "544000", "operatingIncome": "3538000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1893000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "11157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9812000", "sellingGeneralAndAdministrative": "11157000", "netIncomeFromContinuingOperations": "-963000" }, "balance": { "goodwill": "None", "inventory": "313000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "118320000", "longTermDebt": "12000000", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138586000", "totalLiabilities": "39966000", "otherCurrentAssets": "38000", "totalCurrentAssets": "8444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107000", "currentNetReceivables": "3575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109876000", "currentAccountsPayable": "2566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12983000", "totalShareholderEquity": "78354000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "8420000", "totalCurrentLiabilities": "11494000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "28472000", "cashAndShortTermInvestments": "4411000", "commonStockSharesOutstanding": "24668219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-963000", "profitLoss": "None", "dividendPayout": "1735000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4881000", "operatingCashflow": "10898000", "capitalExpenditures": "19284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6040000", "cashflowFromInvestment": "-16949000", "stockBasedCompensation": "3017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44552000, "cost_of_revenue": 29857000, "gross_profit": 14695000, "research_and_development": null, "selling_general_admin": 11157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2312000, "depreciation_amortisation": 9812000, "ebitda": 7500000, "interest_expense": 544000, "interest_income": null, "other_non_operating": null, "pretax_income": -2856000, "tax_provision": -1893000, "effective_tax_rate": null, "net_income": -963000, "net_income_continuing_ops": -963000, "net_income_to_common": -963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4411000, "short_term_investments": 107000, "net_receivables": 3575000, "inventory": 313000, "other_current_assets": null, "total_current_assets": 8444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109876000, "total_assets": 118320000, "short_term_debt": 189000, "accounts_payable": 2566000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11494000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28472000, "total_liabilities": 39966000, "total_debt": 12189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138586000, "total_equity": 78354000, "shares_outstanding": 24668219, "operating_cash_flow": 10898000, "stock_based_compensation": 3017000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16949000, "dividends_paid": 1735000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6040000, "free_cash_flow": 30182000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2312000", "ebitda": "7500000", "netIncome": "-963000", "grossProfit": "14695000", "depreciation": "None", "totalRevenue": "44552000", "costOfRevenue": "29857000", "interestIncome": "None", "incomeBeforeTax": "-2856000", "interestExpense": "544000", "operatingIncome": "3538000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1893000", "reportedCurrency": "USD", "netInterestIncome": "-544000", "nonInterestIncome": "None", "operatingExpenses": "11157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9812000", "sellingGeneralAndAdministrative": "11157000", "netIncomeFromContinuingOperations": "-963000" }, "balance": { "goodwill": "None", "inventory": "313000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "118320000", "longTermDebt": "12000000", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-138586000", "totalLiabilities": "39966000", "otherCurrentAssets": "38000", "totalCurrentAssets": "8444000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107000", "currentNetReceivables": "3575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109876000", "currentAccountsPayable": "2566000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12983000", "totalShareholderEquity": "78354000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "8420000", "totalCurrentLiabilities": "11494000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "28472000", "cashAndShortTermInvestments": "4411000", "commonStockSharesOutstanding": "24668219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4411000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-963000", "profitLoss": "None", "dividendPayout": "1735000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-4881000", "operatingCashflow": "10898000", "capitalExpenditures": "19284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6040000", "cashflowFromInvestment": "-16949000", "stockBasedCompensation": "3017000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1735000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64694000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 6187000, "cost_of_revenue": 2421000, "gross_profit": 3766000, "ebit": -862000, "ebitda": -273000, "pretax_income": -1770000, "tax_provision": 382000, "net_income": -1770000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4422000, "total_current_assets": 5975000, "total_assets": 17663000, "short_term_debt": 114000, "long_term_debt": null, "total_debt": 114000, "total_liabilities": 4228000, "total_equity": 13435000, "shares_outstanding": 4491984, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -153000, "capital_expenditure": 1604000, "free_cash_flow": 1451000, "dividends_paid": 38000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192633, "ticker_id": 8751, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-862000", "ebitda": "-273000", "netIncome": "-1770000", "grossProfit": "3766000", "depreciation": "None", "totalRevenue": "6187000", "costOfRevenue": "2421000", "interestIncome": "None", "incomeBeforeTax": "-1770000", "interestExpense": "57000", "operatingIncome": "-1435000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "5201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-278000", "costofGoodsAndServicesSold": "2421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "-1770000" }, "balance": { "goodwill": "None", "inventory": "250000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "17663000", "longTermDebt": "None", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135888000", "totalLiabilities": "4228000", "otherCurrentAssets": "353000", "totalCurrentAssets": "5975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191000", "currentNetReceivables": "1009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11688000", "currentAccountsPayable": "891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188000", "shortLongTermDebtTotal": "133000", "totalShareholderEquity": "13435000", "capitalLeaseObligations": "133000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "2742000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "1486000", "cashAndShortTermInvestments": "4422000", "commonStockSharesOutstanding": "4491984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1770000", "profitLoss": "None", "dividendPayout": "38000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-153000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5046000", "cashflowFromInvestment": "-3325000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6187000, "cost_of_revenue": 2421000, "gross_profit": 3766000, "research_and_development": null, "selling_general_admin": 3802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -862000, "depreciation_amortisation": 589000, "ebitda": -273000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -1770000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": -1770000, "net_income_continuing_ops": -1770000, "net_income_to_common": -1770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4422000, "short_term_investments": 191000, "net_receivables": 1009000, "inventory": 250000, "other_current_assets": null, "total_current_assets": 5975000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11688000, "total_assets": 17663000, "short_term_debt": 114000, "accounts_payable": 891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1486000, "total_liabilities": 4228000, "total_debt": 114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135888000, "total_equity": 13435000, "shares_outstanding": 4491984, "operating_cash_flow": -153000, "stock_based_compensation": 549000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3325000, "dividends_paid": 38000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5046000, "free_cash_flow": 1451000, "net_change_in_cash": 1568000 }, "raw_data": { "income": { "ebit": "-862000", "ebitda": "-273000", "netIncome": "-1770000", "grossProfit": "3766000", "depreciation": "None", "totalRevenue": "6187000", "costOfRevenue": "2421000", "interestIncome": "None", "incomeBeforeTax": "-1770000", "interestExpense": "57000", "operatingIncome": "-1435000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "-57000", "nonInterestIncome": "None", "operatingExpenses": "5201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-278000", "costofGoodsAndServicesSold": "2421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "589000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "-1770000" }, "balance": { "goodwill": "None", "inventory": "250000", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "17663000", "longTermDebt": "None", "shortTermDebt": "114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135888000", "totalLiabilities": "4228000", "otherCurrentAssets": "353000", "totalCurrentAssets": "5975000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "191000", "currentNetReceivables": "1009000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11688000", "currentAccountsPayable": "891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188000", "shortLongTermDebtTotal": "133000", "totalShareholderEquity": "13435000", "capitalLeaseObligations": "133000", "otherCurrentLiabilities": "1700000", "totalCurrentLiabilities": "2742000", "otherNonCurrentLiabilities": "1486000", "totalNonCurrentLiabilities": "1486000", "cashAndShortTermInvestments": "4422000", "commonStockSharesOutstanding": "4491984", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1770000", "profitLoss": "None", "dividendPayout": "38000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-153000", "capitalExpenditures": "1604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5046000", "cashflowFromInvestment": "-3325000", "stockBasedCompensation": "549000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1568000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 2162000, "cost_of_revenue": 1535000, "gross_profit": 627000, "ebit": -2427000, "ebitda": -1960000, "pretax_income": -6481000, "tax_provision": -42000, "net_income": -6439000, "net_income_to_common": -6439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2854000, "total_current_assets": 4708000, "total_assets": 12363000, "short_term_debt": 440000, "long_term_debt": null, "total_debt": 440000, "total_liabilities": 3796000, "total_equity": 8567000, "shares_outstanding": 1627517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -717000, "capital_expenditure": 1174000, "free_cash_flow": 457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192638, "ticker_id": 8751, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2427000", "ebitda": "-1960000", "netIncome": "-6439000", "grossProfit": "627000", "depreciation": "None", "totalRevenue": "2162000", "costOfRevenue": "1535000", "interestIncome": "None", "incomeBeforeTax": "-6481000", "interestExpense": "14000", "operatingIncome": "-5370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "5997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1097000", "costofGoodsAndServicesSold": "1535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-6439000" }, "balance": { "goodwill": "None", "inventory": "975000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "12363000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134118000", "totalLiabilities": "3796000", "otherCurrentAssets": "184000", "totalCurrentAssets": "4708000", "currentLongTermDebt": "375000", "longTermInvestments": "None", "shortTermInvestments": "181000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7655000", "currentAccountsPayable": "1457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7590000", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "8567000", "capitalLeaseObligations": "143000", "otherCurrentLiabilities": "312000", "totalCurrentLiabilities": "2209000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "1587000", "cashAndShortTermInvestments": "2854000", "commonStockSharesOutstanding": "1627517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-461000", "operatingCashflow": "-717000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3148000", "cashflowFromInvestment": "-1109000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2162000, "cost_of_revenue": 1535000, "gross_profit": 627000, "research_and_development": null, "selling_general_admin": 1506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2427000, "depreciation_amortisation": 467000, "ebitda": -1960000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -6481000, "tax_provision": -42000, "effective_tax_rate": null, "net_income": -6439000, "net_income_continuing_ops": -6439000, "net_income_to_common": -6439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2854000, "short_term_investments": 181000, "net_receivables": 514000, "inventory": 975000, "other_current_assets": null, "total_current_assets": 4708000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7655000, "total_assets": 12363000, "short_term_debt": 440000, "accounts_payable": 1457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2209000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1587000, "total_liabilities": 3796000, "total_debt": 440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -134118000, "total_equity": 8567000, "shares_outstanding": 1627517, "operating_cash_flow": -717000, "stock_based_compensation": 211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3148000, "free_cash_flow": 457000, "net_change_in_cash": 1322000 }, "raw_data": { "income": { "ebit": "-2427000", "ebitda": "-1960000", "netIncome": "-6439000", "grossProfit": "627000", "depreciation": "None", "totalRevenue": "2162000", "costOfRevenue": "1535000", "interestIncome": "None", "incomeBeforeTax": "-6481000", "interestExpense": "14000", "operatingIncome": "-5370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-42000", "reportedCurrency": "USD", "netInterestIncome": "-14000", "nonInterestIncome": "None", "operatingExpenses": "5997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1097000", "costofGoodsAndServicesSold": "1535000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "467000", "sellingGeneralAndAdministrative": "1506000", "netIncomeFromContinuingOperations": "-6439000" }, "balance": { "goodwill": "None", "inventory": "975000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "12363000", "longTermDebt": "None", "shortTermDebt": "440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-134118000", "totalLiabilities": "3796000", "otherCurrentAssets": "184000", "totalCurrentAssets": "4708000", "currentLongTermDebt": "375000", "longTermInvestments": "None", "shortTermInvestments": "181000", "currentNetReceivables": "514000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7655000", "currentAccountsPayable": "1457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7590000", "shortLongTermDebtTotal": "518000", "totalShareholderEquity": "8567000", "capitalLeaseObligations": "143000", "otherCurrentLiabilities": "312000", "totalCurrentLiabilities": "2209000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "1587000", "cashAndShortTermInvestments": "2854000", "commonStockSharesOutstanding": "1627517", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6439000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-461000", "operatingCashflow": "-717000", "capitalExpenditures": "1174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3148000", "cashflowFromInvestment": "-1109000", "stockBasedCompensation": "211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1322000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 6144000, "cost_of_revenue": 1848000, "gross_profit": 4296000, "ebit": -775383, "ebitda": 52617, "pretax_income": -550000, "tax_provision": -284000, "net_income": -550000, "net_income_to_common": -550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1532000, "total_current_assets": 2693000, "total_assets": 13467000, "short_term_debt": 58000, "long_term_debt": null, "total_debt": 58000, "total_liabilities": 2257000, "total_equity": 11210000, "shares_outstanding": 1340583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 638000, "capital_expenditure": 376000, "free_cash_flow": 1014000, "dividends_paid": 203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192643, "ticker_id": 8751, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-775383", "ebitda": "52617", "netIncome": "-550000", "grossProfit": "4296000", "depreciation": "None", "totalRevenue": "6144000", "costOfRevenue": "1848000", "interestIncome": "240000", "incomeBeforeTax": "-550000", "interestExpense": "11000", "operatingIncome": "-790000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "5086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "395000", "costofGoodsAndServicesSold": "1848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "3163383", "netIncomeFromContinuingOperations": "-922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "13467000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127679000", "totalLiabilities": "2257000", "otherCurrentAssets": "138000", "totalCurrentAssets": "2693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307000", "currentNetReceivables": "716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10774000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10569000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "11210000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "191000", "totalCurrentLiabilities": "1223000", "otherNonCurrentLiabilities": "1034000", "totalNonCurrentLiabilities": "1034000", "cashAndShortTermInvestments": "1532000", "commonStockSharesOutstanding": "1340583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-550000", "profitLoss": "None", "dividendPayout": "203000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "638000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1165000", "cashflowFromInvestment": "-281000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6144000, "cost_of_revenue": 1848000, "gross_profit": 4296000, "research_and_development": null, "selling_general_admin": 3163383, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -775383, "depreciation_amortisation": 828000, "ebitda": 52617, "interest_expense": 11000, "interest_income": null, "other_non_operating": null, "pretax_income": -550000, "tax_provision": -284000, "effective_tax_rate": null, "net_income": -550000, "net_income_continuing_ops": -922000, "net_income_to_common": -550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1532000, "short_term_investments": 307000, "net_receivables": 716000, "inventory": null, "other_current_assets": null, "total_current_assets": 2693000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10774000, "total_assets": 13467000, "short_term_debt": 58000, "accounts_payable": 974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034000, "total_liabilities": 2257000, "total_debt": 58000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127679000, "total_equity": 11210000, "shares_outstanding": 1340583, "operating_cash_flow": 638000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281000, "dividends_paid": 203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1165000, "free_cash_flow": 1014000, "net_change_in_cash": -808000 }, "raw_data": { "income": { "ebit": "-775383", "ebitda": "52617", "netIncome": "-550000", "grossProfit": "4296000", "depreciation": "None", "totalRevenue": "6144000", "costOfRevenue": "1848000", "interestIncome": "240000", "incomeBeforeTax": "-550000", "interestExpense": "11000", "operatingIncome": "-790000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "5086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "395000", "costofGoodsAndServicesSold": "1848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "828000", "sellingGeneralAndAdministrative": "3163383", "netIncomeFromContinuingOperations": "-922000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "13467000", "longTermDebt": "None", "shortTermDebt": "58000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127679000", "totalLiabilities": "2257000", "otherCurrentAssets": "138000", "totalCurrentAssets": "2693000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "307000", "currentNetReceivables": "716000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10774000", "currentAccountsPayable": "974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10569000", "shortLongTermDebtTotal": "200000", "totalShareholderEquity": "11210000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "191000", "totalCurrentLiabilities": "1223000", "otherNonCurrentLiabilities": "1034000", "totalNonCurrentLiabilities": "1034000", "cashAndShortTermInvestments": "1532000", "commonStockSharesOutstanding": "1340583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1532000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-550000", "profitLoss": "None", "dividendPayout": "203000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "638000", "capitalExpenditures": "376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1165000", "cashflowFromInvestment": "-281000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "203000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 5539000, "cost_of_revenue": 2683000, "gross_profit": 2856000, "ebit": -1040000, "ebitda": -348000, "pretax_income": -1040000, "tax_provision": null, "net_income": -1040000, "net_income_to_common": -1040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2340000, "total_current_assets": 3688000, "total_assets": 14778000, "short_term_debt": 937000, "long_term_debt": null, "total_debt": 937000, "total_liabilities": 3059000, "total_equity": 11719000, "shares_outstanding": 1340583, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -490000, "capital_expenditure": 1312000, "free_cash_flow": 822000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192648, "ticker_id": 8751, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1040000", "ebitda": "-348000", "netIncome": "-1040000", "grossProfit": "2856000", "depreciation": "None", "totalRevenue": "5539000", "costOfRevenue": "2683000", "interestIncome": "567000", "incomeBeforeTax": "-1040000", "interestExpense": "106000", "operatingIncome": "-874000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "3730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "213000", "costofGoodsAndServicesSold": "2683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "-1369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "14778000", "longTermDebt": "None", "shortTermDebt": "937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127129000", "totalLiabilities": "3059000", "otherCurrentAssets": "113000", "totalCurrentAssets": "3688000", "currentLongTermDebt": "937000", "longTermInvestments": "None", "shortTermInvestments": "536000", "currentNetReceivables": "699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2327000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11012000", "shortLongTermDebtTotal": "937000", "totalShareholderEquity": "11719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63000", "totalCurrentLiabilities": "1670000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "1389000", "cashAndShortTermInvestments": "2340000", "commonStockSharesOutstanding": "1340583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-490000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000", "cashflowFromInvestment": "-1310000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5539000, "cost_of_revenue": 2683000, "gross_profit": 2856000, "research_and_development": null, "selling_general_admin": 3730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1040000, "depreciation_amortisation": null, "ebitda": -348000, "interest_expense": 106000, "interest_income": null, "other_non_operating": null, "pretax_income": -1040000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1040000, "net_income_continuing_ops": -1369000, "net_income_to_common": -1040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2340000, "short_term_investments": 536000, "net_receivables": 699000, "inventory": null, "other_current_assets": null, "total_current_assets": 3688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2327000, "total_assets": 14778000, "short_term_debt": 937000, "accounts_payable": 670000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1389000, "total_liabilities": 3059000, "total_debt": 937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127129000, "total_equity": 11719000, "shares_outstanding": 1340583, "operating_cash_flow": -490000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 863000, "free_cash_flow": 822000, "net_change_in_cash": -937000 }, "raw_data": { "income": { "ebit": "-1040000", "ebitda": "-348000", "netIncome": "-1040000", "grossProfit": "2856000", "depreciation": "None", "totalRevenue": "5539000", "costOfRevenue": "2683000", "interestIncome": "567000", "incomeBeforeTax": "-1040000", "interestExpense": "106000", "operatingIncome": "-874000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-106000", "nonInterestIncome": "None", "operatingExpenses": "3730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "213000", "costofGoodsAndServicesSold": "2683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3730000", "netIncomeFromContinuingOperations": "-1369000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "14778000", "longTermDebt": "None", "shortTermDebt": "937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-127129000", "totalLiabilities": "3059000", "otherCurrentAssets": "113000", "totalCurrentAssets": "3688000", "currentLongTermDebt": "937000", "longTermInvestments": "None", "shortTermInvestments": "536000", "currentNetReceivables": "699000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2327000", "currentAccountsPayable": "670000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11012000", "shortLongTermDebtTotal": "937000", "totalShareholderEquity": "11719000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "63000", "totalCurrentLiabilities": "1670000", "otherNonCurrentLiabilities": "1389000", "totalNonCurrentLiabilities": "1389000", "cashAndShortTermInvestments": "2340000", "commonStockSharesOutstanding": "1340583", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-490000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "863000", "cashflowFromInvestment": "-1310000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-937000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 1604000, "cost_of_revenue": 1700000, "gross_profit": -96000, "ebit": -3144000, "ebitda": -2540000, "pretax_income": -3185000, "tax_provision": null, "net_income": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10451000, "total_current_assets": 12491000, "total_assets": 55191000, "short_term_debt": 214000, "long_term_debt": 2500000, "total_debt": 2714000, "total_liabilities": 16716000, "total_equity": 38475000, "shares_outstanding": 40065555, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2566000, "capital_expenditure": 4431000, "free_cash_flow": 1865000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192611, "ticker_id": 8751, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3144000", "ebitda": "-2540000", "netIncome": "-3185000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "1604000", "costOfRevenue": "1700000", "interestIncome": "None", "incomeBeforeTax": "-3185000", "interestExpense": "63000", "operatingIncome": "-3144000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "3048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "3048000", "netIncomeFromContinuingOperations": "-3185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "55191000", "longTermDebt": "2500000", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215097000", "totalLiabilities": "16716000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "12491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168000", "currentNetReceivables": "740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42700000", "currentAccountsPayable": "1018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2865000", "totalShareholderEquity": "38475000", "capitalLeaseObligations": "365000", "otherCurrentLiabilities": "5285000", "totalCurrentLiabilities": "6517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10199000", "cashAndShortTermInvestments": "10451000", "commonStockSharesOutstanding": "40065555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3185000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2566000", "capitalExpenditures": "4431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17019000", "cashflowFromInvestment": "-4431000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1604000, "cost_of_revenue": 1700000, "gross_profit": -96000, "research_and_development": null, "selling_general_admin": 3048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3144000, "depreciation_amortisation": 604000, "ebitda": -2540000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -3185000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3185000, "net_income_continuing_ops": -3185000, "net_income_to_common": -3185000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10451000, "short_term_investments": 168000, "net_receivables": 740000, "inventory": null, "other_current_assets": null, "total_current_assets": 12491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42700000, "total_assets": 55191000, "short_term_debt": 214000, "accounts_payable": 1018000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6517000, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10199000, "total_liabilities": 16716000, "total_debt": 2714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215097000, "total_equity": 38475000, "shares_outstanding": 40065555, "operating_cash_flow": -2566000, "stock_based_compensation": 446000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4431000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17019000, "free_cash_flow": 1865000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3144000", "ebitda": "-2540000", "netIncome": "-3185000", "grossProfit": "-96000", "depreciation": "None", "totalRevenue": "1604000", "costOfRevenue": "1700000", "interestIncome": "None", "incomeBeforeTax": "-3185000", "interestExpense": "63000", "operatingIncome": "-3144000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "3048000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604000", "sellingGeneralAndAdministrative": "3048000", "netIncomeFromContinuingOperations": "-3185000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "523000", "currentDebt": "None", "investments": "None", "totalAssets": "55191000", "longTermDebt": "2500000", "shortTermDebt": "214000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-215097000", "totalLiabilities": "16716000", "otherCurrentAssets": "1132000", "totalCurrentAssets": "12491000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168000", "currentNetReceivables": "740000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42700000", "currentAccountsPayable": "1018000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2865000", "totalShareholderEquity": "38475000", "capitalLeaseObligations": "365000", "otherCurrentLiabilities": "5285000", "totalCurrentLiabilities": "6517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10199000", "cashAndShortTermInvestments": "10451000", "commonStockSharesOutstanding": "40065555", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3185000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2566000", "capitalExpenditures": "4431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17019000", "cashflowFromInvestment": "-4431000", "stockBasedCompensation": "446000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 1394000, "cost_of_revenue": 1705000, "gross_profit": -311000, "ebit": -1817000, "ebitda": -1219000, "pretax_income": -1858000, "tax_provision": 6000, "net_income": -1864000, "net_income_to_common": -1864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000, "total_current_assets": 1209000, "total_assets": 40630000, "short_term_debt": 210000, "long_term_debt": 2500000, "total_debt": 2710000, "total_liabilities": 16434999, "total_equity": 24195000, "shares_outstanding": 33820394, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -857000, "capital_expenditure": 2274000, "free_cash_flow": 1417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192612, "ticker_id": 8751, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1817000", "ebitda": "-1219000", "netIncome": "-1864000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "1394000", "costOfRevenue": "1705000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "41000", "operatingIncome": "-1682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "1371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "1315000", "netIncomeFromContinuingOperations": "-1864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "40630000", "longTermDebt": "2500000", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211912000", "totalLiabilities": "16434999", "otherCurrentAssets": "183000", "totalCurrentAssets": "1209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39421000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916000", "totalShareholderEquity": "24195000", "capitalLeaseObligations": "416000", "otherCurrentLiabilities": "4970000", "totalCurrentLiabilities": "6023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10411999", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "33820394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-857000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2085000", "cashflowFromInvestment": "-2214000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1394000, "cost_of_revenue": 1705000, "gross_profit": -311000, "research_and_development": null, "selling_general_admin": 1315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1817000, "depreciation_amortisation": 598000, "ebitda": -1219000, "interest_expense": 41000, "interest_income": null, "other_non_operating": null, "pretax_income": -1858000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -1864000, "net_income_continuing_ops": -1864000, "net_income_to_common": -1864000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000, "short_term_investments": 146000, "net_receivables": 451000, "inventory": null, "other_current_assets": null, "total_current_assets": 1209000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39421000, "total_assets": 40630000, "short_term_debt": 210000, "accounts_payable": 837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6023000, "long_term_debt": 2500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10411999, "total_liabilities": 16434999, "total_debt": 2710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211912000, "total_equity": 24195000, "shares_outstanding": 33820394, "operating_cash_flow": -857000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2214000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2085000, "free_cash_flow": 1417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1817000", "ebitda": "-1219000", "netIncome": "-1864000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "1394000", "costOfRevenue": "1705000", "interestIncome": "None", "incomeBeforeTax": "-1858000", "interestExpense": "41000", "operatingIncome": "-1682000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "-41000", "nonInterestIncome": "None", "operatingExpenses": "1371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1705000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "1315000", "netIncomeFromContinuingOperations": "-1864000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "345000", "currentDebt": "None", "investments": "None", "totalAssets": "40630000", "longTermDebt": "2500000", "shortTermDebt": "210000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-211912000", "totalLiabilities": "16434999", "otherCurrentAssets": "183000", "totalCurrentAssets": "1209000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "146000", "currentNetReceivables": "451000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39421000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2916000", "totalShareholderEquity": "24195000", "capitalLeaseObligations": "416000", "otherCurrentLiabilities": "4970000", "totalCurrentLiabilities": "6023000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10411999", "cashAndShortTermInvestments": "429000", "commonStockSharesOutstanding": "33820394", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1864000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-857000", "capitalExpenditures": "2274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2085000", "cashflowFromInvestment": "-2214000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 1738000, "cost_of_revenue": 1997000, "gross_profit": -259000, "ebit": -3269000, "ebitda": -2409000, "pretax_income": -3341000, "tax_provision": null, "net_income": -3341000, "net_income_to_common": -3341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1415000, "total_current_assets": 2799000, "total_assets": 46497000, "short_term_debt": 206000, "long_term_debt": null, "total_debt": 206000, "total_liabilities": 21458000, "total_equity": 25039000, "shares_outstanding": 32793272, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -155000, "capital_expenditure": 5150000, "free_cash_flow": 4995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192614, "ticker_id": 8751, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3269000", "ebitda": "-2409000", "netIncome": "-3341000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "1738000", "costOfRevenue": "1997000", "interestIncome": "None", "incomeBeforeTax": "-3341000", "interestExpense": "72000", "operatingIncome": "-2500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "2241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "-3341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "46497000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210428000", "totalLiabilities": "21458000", "otherCurrentAssets": "451000", "totalCurrentAssets": "2799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "310000", "currentNetReceivables": "623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43698000", "currentAccountsPayable": "2699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465000", "totalShareholderEquity": "25039000", "capitalLeaseObligations": "465000", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "8468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12989999", "cashAndShortTermInvestments": "1415000", "commonStockSharesOutstanding": "32793272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155000", "capitalExpenditures": "5150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5159000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1738000, "cost_of_revenue": 1997000, "gross_profit": -259000, "research_and_development": null, "selling_general_admin": 2113000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3269000, "depreciation_amortisation": 860000, "ebitda": -2409000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -3341000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3341000, "net_income_continuing_ops": -3341000, "net_income_to_common": -3341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1415000, "short_term_investments": 310000, "net_receivables": 623000, "inventory": null, "other_current_assets": null, "total_current_assets": 2799000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43698000, "total_assets": 46497000, "short_term_debt": 206000, "accounts_payable": 2699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8468000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12989999, "total_liabilities": 21458000, "total_debt": 206000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210428000, "total_equity": 25039000, "shares_outstanding": 32793272, "operating_cash_flow": -155000, "stock_based_compensation": 420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5159000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 4995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3269000", "ebitda": "-2409000", "netIncome": "-3341000", "grossProfit": "-259000", "depreciation": "None", "totalRevenue": "1738000", "costOfRevenue": "1997000", "interestIncome": "None", "incomeBeforeTax": "-3341000", "interestExpense": "72000", "operatingIncome": "-2500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72000", "nonInterestIncome": "None", "operatingExpenses": "2241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "860000", "sellingGeneralAndAdministrative": "2113000", "netIncomeFromContinuingOperations": "-3341000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "343000", "currentDebt": "None", "investments": "None", "totalAssets": "46497000", "longTermDebt": "None", "shortTermDebt": "206000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-210428000", "totalLiabilities": "21458000", "otherCurrentAssets": "451000", "totalCurrentAssets": "2799000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "310000", "currentNetReceivables": "623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43698000", "currentAccountsPayable": "2699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "465000", "totalShareholderEquity": "25039000", "capitalLeaseObligations": "465000", "otherCurrentLiabilities": "1637000", "totalCurrentLiabilities": "8468000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12989999", "cashAndShortTermInvestments": "1415000", "commonStockSharesOutstanding": "32793272", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1415000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-155000", "capitalExpenditures": "5150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-5159000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 2028000, "cost_of_revenue": 2837000, "gross_profit": -809000, "ebit": -6011000, "ebitda": -4850000, "pretax_income": -6058000, "tax_provision": null, "net_income": -6058000, "net_income_to_common": -6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6728000, "total_current_assets": 8215000, "total_assets": 50993000, "short_term_debt": 203000, "long_term_debt": null, "total_debt": 203000, "total_liabilities": 23033000, "total_equity": 27960000, "shares_outstanding": 32672866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1582000, "capital_expenditure": 2231000, "free_cash_flow": 649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192615, "ticker_id": 8751, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6011000", "ebitda": "-4850000", "netIncome": "-6058000", "grossProfit": "-809000", "depreciation": "None", "totalRevenue": "2028000", "costOfRevenue": "2837000", "interestIncome": "None", "incomeBeforeTax": "-6058000", "interestExpense": "47000", "operatingIncome": "-6239000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "5430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "2246000", "netIncomeFromContinuingOperations": "-6058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "50993000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207087000", "totalLiabilities": "23033000", "otherCurrentAssets": "530000", "totalCurrentAssets": "8215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210000", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42778000", "currentAccountsPayable": "3842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "27960000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "6177000", "totalCurrentLiabilities": "10767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12266000", "cashAndShortTermInvestments": "6728000", "commonStockSharesOutstanding": "32672866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1582000", "capitalExpenditures": "2231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-2087000", "stockBasedCompensation": "-471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2028000, "cost_of_revenue": 2837000, "gross_profit": -809000, "research_and_development": null, "selling_general_admin": 2246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6011000, "depreciation_amortisation": 1161000, "ebitda": -4850000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -6058000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6058000, "net_income_continuing_ops": -6058000, "net_income_to_common": -6058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6728000, "short_term_investments": 210000, "net_receivables": 747000, "inventory": null, "other_current_assets": null, "total_current_assets": 8215000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42778000, "total_assets": 50993000, "short_term_debt": 203000, "accounts_payable": 3842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12266000, "total_liabilities": 23033000, "total_debt": 203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207087000, "total_equity": 27960000, "shares_outstanding": 32672866, "operating_cash_flow": -1582000, "stock_based_compensation": -471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104000, "free_cash_flow": 649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6011000", "ebitda": "-4850000", "netIncome": "-6058000", "grossProfit": "-809000", "depreciation": "None", "totalRevenue": "2028000", "costOfRevenue": "2837000", "interestIncome": "None", "incomeBeforeTax": "-6058000", "interestExpense": "47000", "operatingIncome": "-6239000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "5430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "2246000", "netIncomeFromContinuingOperations": "-6058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "50993000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-207087000", "totalLiabilities": "23033000", "otherCurrentAssets": "530000", "totalCurrentAssets": "8215000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "210000", "currentNetReceivables": "747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42778000", "currentAccountsPayable": "3842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "515000", "totalShareholderEquity": "27960000", "capitalLeaseObligations": "515000", "otherCurrentLiabilities": "6177000", "totalCurrentLiabilities": "10767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12266000", "cashAndShortTermInvestments": "6728000", "commonStockSharesOutstanding": "32672866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6058000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1582000", "capitalExpenditures": "2231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000", "cashflowFromInvestment": "-2087000", "stockBasedCompensation": "-471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-82000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 2193000, "cost_of_revenue": 2892000, "gross_profit": -699000, "ebit": -3064000, "ebitda": -1903000, "pretax_income": -3111000, "tax_provision": null, "net_income": -3111000, "net_income_to_common": -3111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10502000, "total_current_assets": 12091000, "total_assets": 55835000, "short_term_debt": 199000, "long_term_debt": null, "total_debt": 199000, "total_liabilities": 22277000, "total_equity": 33558000, "shares_outstanding": 32724922, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4544000, "capital_expenditure": 2422000, "free_cash_flow": -2122000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192616, "ticker_id": 8751, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3064000", "ebitda": "-1903000", "netIncome": "-3111000", "grossProfit": "-699000", "depreciation": "None", "totalRevenue": "2193000", "costOfRevenue": "2892000", "interestIncome": "None", "incomeBeforeTax": "-3111000", "interestExpense": "47000", "operatingIncome": "-3088000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "2389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "2389000", "netIncomeFromContinuingOperations": "-3111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "55835000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201029000", "totalLiabilities": "22277000", "otherCurrentAssets": "631000", "totalCurrentAssets": "12091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43744000", "currentAccountsPayable": "1324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564000", "totalShareholderEquity": "33558000", "capitalLeaseObligations": "564000", "otherCurrentLiabilities": "6806000", "totalCurrentLiabilities": "8773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13504000", "cashAndShortTermInvestments": "10502000", "commonStockSharesOutstanding": "32724922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4544000", "capitalExpenditures": "2422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9745000", "cashflowFromInvestment": "-2422000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2193000, "cost_of_revenue": 2892000, "gross_profit": -699000, "research_and_development": null, "selling_general_admin": 2389000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3064000, "depreciation_amortisation": 1161000, "ebitda": -1903000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": -3111000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3111000, "net_income_continuing_ops": -3111000, "net_income_to_common": -3111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10502000, "short_term_investments": 65000, "net_receivables": 893000, "inventory": null, "other_current_assets": null, "total_current_assets": 12091000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43744000, "total_assets": 55835000, "short_term_debt": 199000, "accounts_payable": 1324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8773000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13504000, "total_liabilities": 22277000, "total_debt": 199000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201029000, "total_equity": 33558000, "shares_outstanding": 32724922, "operating_cash_flow": -4544000, "stock_based_compensation": 471000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2422000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9745000, "free_cash_flow": -2122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3064000", "ebitda": "-1903000", "netIncome": "-3111000", "grossProfit": "-699000", "depreciation": "None", "totalRevenue": "2193000", "costOfRevenue": "2892000", "interestIncome": "None", "incomeBeforeTax": "-3111000", "interestExpense": "47000", "operatingIncome": "-3088000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-47000", "nonInterestIncome": "None", "operatingExpenses": "2389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2892000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1161000", "sellingGeneralAndAdministrative": "2389000", "netIncomeFromContinuingOperations": "-3111000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "342000", "currentDebt": "None", "investments": "None", "totalAssets": "55835000", "longTermDebt": "None", "shortTermDebt": "199000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-201029000", "totalLiabilities": "22277000", "otherCurrentAssets": "631000", "totalCurrentAssets": "12091000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "65000", "currentNetReceivables": "893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43744000", "currentAccountsPayable": "1324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "564000", "totalShareholderEquity": "33558000", "capitalLeaseObligations": "564000", "otherCurrentLiabilities": "6806000", "totalCurrentLiabilities": "8773000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13504000", "cashAndShortTermInvestments": "10502000", "commonStockSharesOutstanding": "32724922", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3111000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4544000", "capitalExpenditures": "2422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9745000", "cashflowFromInvestment": "-2422000", "stockBasedCompensation": "471000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1161000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 4225000, "cost_of_revenue": 4003000, "gross_profit": 222000, "ebit": -11813000, "ebitda": -9909000, "pretax_income": -12000000, "tax_provision": 26000, "net_income": -12026000, "net_income_to_common": -12026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7723000, "total_current_assets": 9724000, "total_assets": 49667000, "short_term_debt": 196000, "long_term_debt": null, "total_debt": 196000, "total_liabilities": 25846000, "total_equity": 23821000, "shares_outstanding": 28052356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1696000, "capital_expenditure": 2388000, "free_cash_flow": 4084000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192617, "ticker_id": 8751, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11813000", "ebitda": "-9909000", "netIncome": "-12026000", "grossProfit": "222000", "depreciation": "None", "totalRevenue": "4225000", "costOfRevenue": "4003000", "interestIncome": "None", "incomeBeforeTax": "-12000000", "interestExpense": "186000", "operatingIncome": "-11848000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "12070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "2015000", "netIncomeFromContinuingOperations": "-12026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "49667000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197918000", "totalLiabilities": "25846000", "otherCurrentAssets": "166000", "totalCurrentAssets": "9724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131000", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39943000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "23821000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "9302000", "totalCurrentLiabilities": "12348000", "otherNonCurrentLiabilities": "-380000", "totalNonCurrentLiabilities": "13498000", "cashAndShortTermInvestments": "7723000", "commonStockSharesOutstanding": "28052356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12026000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1696000", "capitalExpenditures": "2388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "5077000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4225000, "cost_of_revenue": 4003000, "gross_profit": 222000, "research_and_development": null, "selling_general_admin": 2015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11813000, "depreciation_amortisation": 1904000, "ebitda": -9909000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": -12000000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -12026000, "net_income_continuing_ops": -12026000, "net_income_to_common": -12026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7723000, "short_term_investments": 131000, "net_receivables": 1704000, "inventory": null, "other_current_assets": null, "total_current_assets": 9724000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39943000, "total_assets": 49667000, "short_term_debt": 196000, "accounts_payable": 2197000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12348000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13498000, "total_liabilities": 25846000, "total_debt": 196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -197918000, "total_equity": 23821000, "shares_outstanding": 28052356, "operating_cash_flow": 1696000, "stock_based_compensation": 318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2388000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5077000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205000, "free_cash_flow": 4084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11813000", "ebitda": "-9909000", "netIncome": "-12026000", "grossProfit": "222000", "depreciation": "None", "totalRevenue": "4225000", "costOfRevenue": "4003000", "interestIncome": "None", "incomeBeforeTax": "-12000000", "interestExpense": "186000", "operatingIncome": "-11848000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "12070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1904000", "sellingGeneralAndAdministrative": "2015000", "netIncomeFromContinuingOperations": "-12026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279000", "currentDebt": "None", "investments": "None", "totalAssets": "49667000", "longTermDebt": "None", "shortTermDebt": "196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-197918000", "totalLiabilities": "25846000", "otherCurrentAssets": "166000", "totalCurrentAssets": "9724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "131000", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39943000", "currentAccountsPayable": "2197000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "23821000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "9302000", "totalCurrentLiabilities": "12348000", "otherNonCurrentLiabilities": "-380000", "totalNonCurrentLiabilities": "13498000", "cashAndShortTermInvestments": "7723000", "commonStockSharesOutstanding": "28052356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12026000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1696000", "capitalExpenditures": "2388000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "5077000", "stockBasedCompensation": "318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 4957000, "cost_of_revenue": 5433000, "gross_profit": -476000, "ebit": -2174000, "ebitda": -100000, "pretax_income": -2267000, "tax_provision": -20000, "net_income": -2247000, "net_income_to_common": -2247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1155000, "total_current_assets": 3386000, "total_assets": 64076000, "short_term_debt": 193000, "long_term_debt": null, "total_debt": 193000, "total_liabilities": 28342000, "total_equity": 35734000, "shares_outstanding": 28052356, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2565000, "capital_expenditure": 2232000, "free_cash_flow": 4797000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192619, "ticker_id": 8751, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2174000", "ebitda": "-100000", "netIncome": "-2247000", "grossProfit": "-476000", "depreciation": "None", "totalRevenue": "4957000", "costOfRevenue": "5433000", "interestIncome": "None", "incomeBeforeTax": "-2267000", "interestExpense": "93000", "operatingIncome": "-4152000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "3676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074000", "sellingGeneralAndAdministrative": "1884000", "netIncomeFromContinuingOperations": "-2247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "64076000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185892000", "totalLiabilities": "28342000", "otherCurrentAssets": "344000", "totalCurrentAssets": "3386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60690000", "currentAccountsPayable": "2168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "659000", "totalShareholderEquity": "35734000", "capitalLeaseObligations": "659000", "otherCurrentLiabilities": "8061000", "totalCurrentLiabilities": "10884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17458000", "cashAndShortTermInvestments": "1155000", "commonStockSharesOutstanding": "28052356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2247000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2565000", "capitalExpenditures": "2232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7020000", "cashflowFromInvestment": "3387000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4957000, "cost_of_revenue": 5433000, "gross_profit": -476000, "research_and_development": null, "selling_general_admin": 1884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2174000, "depreciation_amortisation": 2074000, "ebitda": -100000, "interest_expense": 93000, "interest_income": null, "other_non_operating": null, "pretax_income": -2267000, "tax_provision": -20000, "effective_tax_rate": null, "net_income": -2247000, "net_income_continuing_ops": -2247000, "net_income_to_common": -2247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1155000, "short_term_investments": 107000, "net_receivables": 1780000, "inventory": null, "other_current_assets": null, "total_current_assets": 3386000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 60690000, "total_assets": 64076000, "short_term_debt": 193000, "accounts_payable": 2168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17458000, "total_liabilities": 28342000, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -185892000, "total_equity": 35734000, "shares_outstanding": 28052356, "operating_cash_flow": 2565000, "stock_based_compensation": 275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3387000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7020000, "free_cash_flow": 4797000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2174000", "ebitda": "-100000", "netIncome": "-2247000", "grossProfit": "-476000", "depreciation": "None", "totalRevenue": "4957000", "costOfRevenue": "5433000", "interestIncome": "None", "incomeBeforeTax": "-2267000", "interestExpense": "93000", "operatingIncome": "-4152000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-20000", "reportedCurrency": "USD", "netInterestIncome": "-93000", "nonInterestIncome": "None", "operatingExpenses": "3676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2074000", "sellingGeneralAndAdministrative": "1884000", "netIncomeFromContinuingOperations": "-2247000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "64076000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-185892000", "totalLiabilities": "28342000", "otherCurrentAssets": "344000", "totalCurrentAssets": "3386000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "107000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "60690000", "currentAccountsPayable": "2168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "659000", "totalShareholderEquity": "35734000", "capitalLeaseObligations": "659000", "otherCurrentLiabilities": "8061000", "totalCurrentLiabilities": "10884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17458000", "cashAndShortTermInvestments": "1155000", "commonStockSharesOutstanding": "28052356", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2247000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2565000", "capitalExpenditures": "2232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7020000", "cashflowFromInvestment": "3387000", "stockBasedCompensation": "275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 6046000, "cost_of_revenue": 5671000, "gross_profit": 375000, "ebit": -1847000, "ebitda": 359000, "pretax_income": -1978000, "tax_provision": -4000, "net_income": -1974000, "net_income_to_common": -1974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2223000, "total_current_assets": 5189000, "total_assets": 73677000, "short_term_debt": 189000, "long_term_debt": 7000000, "total_debt": 7189000, "total_liabilities": 35949000, "total_equity": 37728000, "shares_outstanding": 25452814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 929000, "capital_expenditure": 690000, "free_cash_flow": 1619000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192620, "ticker_id": 8751, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1847000", "ebitda": "359000", "netIncome": "-1974000", "grossProfit": "375000", "depreciation": "None", "totalRevenue": "6046000", "costOfRevenue": "5671000", "interestIncome": "None", "incomeBeforeTax": "-1978000", "interestExpense": "131000", "operatingIncome": "-1716000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "2091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000", "sellingGeneralAndAdministrative": "2091000", "netIncomeFromContinuingOperations": "-1974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "73677000", "longTermDebt": "7000000", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183645000", "totalLiabilities": "35949000", "otherCurrentAssets": "553000", "totalCurrentAssets": "5189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "159000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68488000", "currentAccountsPayable": "1833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7704000", "totalShareholderEquity": "37728000", "capitalLeaseObligations": "704000", "otherCurrentLiabilities": "7878000", "totalCurrentLiabilities": "10358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25591000", "cashAndShortTermInvestments": "2223000", "commonStockSharesOutstanding": "25452814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "929000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805000", "cashflowFromInvestment": "-2517000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6046000, "cost_of_revenue": 5671000, "gross_profit": 375000, "research_and_development": null, "selling_general_admin": 2091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1847000, "depreciation_amortisation": 2206000, "ebitda": 359000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": -1978000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -1974000, "net_income_continuing_ops": -1974000, "net_income_to_common": -1974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2223000, "short_term_investments": 159000, "net_receivables": 2254000, "inventory": null, "other_current_assets": null, "total_current_assets": 5189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68488000, "total_assets": 73677000, "short_term_debt": 189000, "accounts_payable": 1833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10358000, "long_term_debt": 7000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25591000, "total_liabilities": 35949000, "total_debt": 7189000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183645000, "total_equity": 37728000, "shares_outstanding": 25452814, "operating_cash_flow": 929000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2517000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1805000, "free_cash_flow": 1619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1847000", "ebitda": "359000", "netIncome": "-1974000", "grossProfit": "375000", "depreciation": "None", "totalRevenue": "6046000", "costOfRevenue": "5671000", "interestIncome": "None", "incomeBeforeTax": "-1978000", "interestExpense": "131000", "operatingIncome": "-1716000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "2091000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000", "sellingGeneralAndAdministrative": "2091000", "netIncomeFromContinuingOperations": "-1974000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "281000", "currentDebt": "None", "investments": "None", "totalAssets": "73677000", "longTermDebt": "7000000", "shortTermDebt": "189000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183645000", "totalLiabilities": "35949000", "otherCurrentAssets": "553000", "totalCurrentAssets": "5189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "159000", "currentNetReceivables": "2254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68488000", "currentAccountsPayable": "1833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7704000", "totalShareholderEquity": "37728000", "capitalLeaseObligations": "704000", "otherCurrentLiabilities": "7878000", "totalCurrentLiabilities": "10358000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "25591000", "cashAndShortTermInvestments": "2223000", "commonStockSharesOutstanding": "25452814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2223000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1974000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "929000", "capitalExpenditures": "690000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1805000", "cashflowFromInvestment": "-2517000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-168000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 5391000, "cost_of_revenue": 5788000, "gross_profit": -397000, "ebit": -9399000, "ebitda": -7164000, "pretax_income": -9519000, "tax_provision": 18000, "net_income": -9537000, "net_income_to_common": -9537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2006000, "total_current_assets": 5400000, "total_assets": 70270000, "short_term_debt": 186000, "long_term_debt": 5000000, "total_debt": 5186000, "total_liabilities": 33527000, "total_equity": 36743000, "shares_outstanding": 25388221, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -603000, "capital_expenditure": 179000, "free_cash_flow": -424000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192621, "ticker_id": 8751, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9399000", "ebitda": "-7164000", "netIncome": "-9537000", "grossProfit": "-397000", "depreciation": "None", "totalRevenue": "5391000", "costOfRevenue": "5788000", "interestIncome": "None", "incomeBeforeTax": "-9519000", "interestExpense": "120000", "operatingIncome": "-8022000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "7625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000", "sellingGeneralAndAdministrative": "2206000", "netIncomeFromContinuingOperations": "-9537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "70270000", "longTermDebt": "5000000", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181671000", "totalLiabilities": "33527000", "otherCurrentAssets": "834000", "totalCurrentAssets": "5400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "179000", "currentNetReceivables": "2381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64870000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750000", "totalShareholderEquity": "36743000", "capitalLeaseObligations": "750000", "otherCurrentLiabilities": "7576000", "totalCurrentLiabilities": "10495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23032000", "cashAndShortTermInvestments": "2006000", "commonStockSharesOutstanding": "25388221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9537000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-603000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000", "cashflowFromInvestment": "-179000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5391000, "cost_of_revenue": 5788000, "gross_profit": -397000, "research_and_development": null, "selling_general_admin": 2206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9399000, "depreciation_amortisation": 2235000, "ebitda": -7164000, "interest_expense": 120000, "interest_income": null, "other_non_operating": null, "pretax_income": -9519000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -9537000, "net_income_continuing_ops": -9537000, "net_income_to_common": -9537000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2006000, "short_term_investments": 179000, "net_receivables": 2381000, "inventory": null, "other_current_assets": null, "total_current_assets": 5400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64870000, "total_assets": 70270000, "short_term_debt": 186000, "accounts_payable": 2138000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10495000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23032000, "total_liabilities": 33527000, "total_debt": 5186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -181671000, "total_equity": 36743000, "shares_outstanding": 25388221, "operating_cash_flow": -603000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 179000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -563000, "free_cash_flow": -424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9399000", "ebitda": "-7164000", "netIncome": "-9537000", "grossProfit": "-397000", "depreciation": "None", "totalRevenue": "5391000", "costOfRevenue": "5788000", "interestIncome": "None", "incomeBeforeTax": "-9519000", "interestExpense": "120000", "operatingIncome": "-8022000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "7625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2235000", "sellingGeneralAndAdministrative": "2206000", "netIncomeFromContinuingOperations": "-9537000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "70270000", "longTermDebt": "5000000", "shortTermDebt": "186000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-181671000", "totalLiabilities": "33527000", "otherCurrentAssets": "834000", "totalCurrentAssets": "5400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "179000", "currentNetReceivables": "2381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64870000", "currentAccountsPayable": "2138000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750000", "totalShareholderEquity": "36743000", "capitalLeaseObligations": "750000", "otherCurrentLiabilities": "7576000", "totalCurrentLiabilities": "10495000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23032000", "cashAndShortTermInvestments": "2006000", "commonStockSharesOutstanding": "25388221", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2006000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9537000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-603000", "capitalExpenditures": "179000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-563000", "cashflowFromInvestment": "-179000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 6871000, "cost_of_revenue": 3245000, "gross_profit": 3626000, "ebit": -19994000, "ebitda": 3245000, "pretax_income": -20265000, "tax_provision": -459000, "net_income": -19806000, "net_income_to_common": -19806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3351000, "total_current_assets": 8372000, "total_assets": 80444000, "short_term_debt": 182000, "long_term_debt": 5000000, "total_debt": 5182000, "total_liabilities": 33922000, "total_equity": 46522000, "shares_outstanding": 25358454, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2495000, "capital_expenditure": 502000, "free_cash_flow": 2997000, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192622, "ticker_id": 8751, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19994000", "ebitda": "3245000", "netIncome": "-19806000", "grossProfit": "3626000", "depreciation": "None", "totalRevenue": "6871000", "costOfRevenue": "3245000", "interestIncome": "None", "incomeBeforeTax": "-20265000", "interestExpense": "250000", "operatingIncome": "-22172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-459000", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "25798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23239000", "sellingGeneralAndAdministrative": "2559000", "netIncomeFromContinuingOperations": "-19806000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "80444000", "longTermDebt": "5000000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172134000", "totalLiabilities": "33922000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "8372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164000", "currentNetReceivables": "2736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72072000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5793000", "totalShareholderEquity": "46522000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "8498000", "totalCurrentLiabilities": "11078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22844000", "cashAndShortTermInvestments": "3351000", "commonStockSharesOutstanding": "25358454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19806000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1047000", "operatingCashflow": "2495000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7309000", "cashflowFromInvestment": "6191000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6871000, "cost_of_revenue": 3245000, "gross_profit": 3626000, "research_and_development": null, "selling_general_admin": 2559000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19994000, "depreciation_amortisation": 23239000, "ebitda": 3245000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": -20265000, "tax_provision": -459000, "effective_tax_rate": null, "net_income": -19806000, "net_income_continuing_ops": -19806000, "net_income_to_common": -19806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3351000, "short_term_investments": 164000, "net_receivables": 2736000, "inventory": null, "other_current_assets": null, "total_current_assets": 8372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72072000, "total_assets": 80444000, "short_term_debt": 182000, "accounts_payable": 1944000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11078000, "long_term_debt": 5000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22844000, "total_liabilities": 33922000, "total_debt": 5182000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172134000, "total_equity": 46522000, "shares_outstanding": 25358454, "operating_cash_flow": 2495000, "stock_based_compensation": 342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 502000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6191000, "dividends_paid": 1192000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7309000, "free_cash_flow": 2997000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19994000", "ebitda": "3245000", "netIncome": "-19806000", "grossProfit": "3626000", "depreciation": "None", "totalRevenue": "6871000", "costOfRevenue": "3245000", "interestIncome": "None", "incomeBeforeTax": "-20265000", "interestExpense": "250000", "operatingIncome": "-22172000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-459000", "reportedCurrency": "USD", "netInterestIncome": "-250000", "nonInterestIncome": "None", "operatingExpenses": "25798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3245000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23239000", "sellingGeneralAndAdministrative": "2559000", "netIncomeFromContinuingOperations": "-19806000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "80444000", "longTermDebt": "5000000", "shortTermDebt": "182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-172134000", "totalLiabilities": "33922000", "otherCurrentAssets": "2121000", "totalCurrentAssets": "8372000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "164000", "currentNetReceivables": "2736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72072000", "currentAccountsPayable": "1944000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5793000", "totalShareholderEquity": "46522000", "capitalLeaseObligations": "793000", "otherCurrentLiabilities": "8498000", "totalCurrentLiabilities": "11078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22844000", "cashAndShortTermInvestments": "3351000", "commonStockSharesOutstanding": "25358454", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19806000", "profitLoss": "None", "dividendPayout": "1192000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1047000", "operatingCashflow": "2495000", "capitalExpenditures": "502000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7309000", "cashflowFromInvestment": "6191000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1192000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3094000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 8741000, "cost_of_revenue": 7630000, "gross_profit": 1111000, "ebit": -8644000, "ebitda": -5736000, "pretax_income": -8950000, "tax_provision": -162000, "net_income": -8788000, "net_income_to_common": -8788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1974000, "total_current_assets": 6671000, "total_assets": 108157000, "short_term_debt": 179000, "long_term_debt": 12000000, "total_debt": 12179000, "total_liabilities": 41985000, "total_equity": 66172000, "shares_outstanding": 25428874, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1568000, "capital_expenditure": 590000, "free_cash_flow": 2158000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192624, "ticker_id": 8751, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8644000", "ebitda": "-5736000", "netIncome": "-8788000", "grossProfit": "1111000", "depreciation": "None", "totalRevenue": "8741000", "costOfRevenue": "7630000", "interestIncome": "None", "incomeBeforeTax": "-8950000", "interestExpense": "306000", "operatingIncome": "-8208000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "-306000", "nonInterestIncome": "None", "operatingExpenses": "9319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "2824000", "netIncomeFromContinuingOperations": "-8788000" }, "balance": { "goodwill": "None", "inventory": "598000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "108157000", "longTermDebt": "12000000", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152328000", "totalLiabilities": "41985000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "6671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "161000", "currentNetReceivables": "3486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101485999", "currentAccountsPayable": "2540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12837000", "totalShareholderEquity": "66172000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "9141000", "totalCurrentLiabilities": "12104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29881000", "cashAndShortTermInvestments": "1974000", "commonStockSharesOutstanding": "25428874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8788000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-733000", "operatingCashflow": "1568000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8741000, "cost_of_revenue": 7630000, "gross_profit": 1111000, "research_and_development": null, "selling_general_admin": 2824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8644000, "depreciation_amortisation": 2908000, "ebitda": -5736000, "interest_expense": 306000, "interest_income": null, "other_non_operating": null, "pretax_income": -8950000, "tax_provision": -162000, "effective_tax_rate": null, "net_income": -8788000, "net_income_continuing_ops": -8788000, "net_income_to_common": -8788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1974000, "short_term_investments": 161000, "net_receivables": 3486000, "inventory": 598000, "other_current_assets": null, "total_current_assets": 6671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101485999, "total_assets": 108157000, "short_term_debt": 179000, "accounts_payable": 2540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12104000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29881000, "total_liabilities": 41985000, "total_debt": 12179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152328000, "total_equity": 66172000, "shares_outstanding": 25428874, "operating_cash_flow": 1568000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179000, "free_cash_flow": 2158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8644000", "ebitda": "-5736000", "netIncome": "-8788000", "grossProfit": "1111000", "depreciation": "None", "totalRevenue": "8741000", "costOfRevenue": "7630000", "interestIncome": "None", "incomeBeforeTax": "-8950000", "interestExpense": "306000", "operatingIncome": "-8208000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "-306000", "nonInterestIncome": "None", "operatingExpenses": "9319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908000", "sellingGeneralAndAdministrative": "2824000", "netIncomeFromContinuingOperations": "-8788000" }, "balance": { "goodwill": "None", "inventory": "598000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "108157000", "longTermDebt": "12000000", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152328000", "totalLiabilities": "41985000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "6671000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "161000", "currentNetReceivables": "3486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101485999", "currentAccountsPayable": "2540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12837000", "totalShareholderEquity": "66172000", "capitalLeaseObligations": "837000", "otherCurrentLiabilities": "9141000", "totalCurrentLiabilities": "12104000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29881000", "cashAndShortTermInvestments": "1974000", "commonStockSharesOutstanding": "25428874", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8788000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-733000", "operatingCashflow": "1568000", "capitalExpenditures": "590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179000", "cashflowFromInvestment": "-590000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "income_statement": { "revenue": 7978000, "cost_of_revenue": 7311000, "gross_profit": 667000, "ebit": -2435000, "ebitda": 501000, "pretax_income": -2724000, "tax_provision": -209000, "net_income": -2515000, "net_income_to_common": -2515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175000, "total_current_assets": 5136000, "total_assets": 112808000, "short_term_debt": 176000, "long_term_debt": 12000000, "total_debt": 12176000, "total_liabilities": 38465000, "total_equity": 74343000, "shares_outstanding": 25186797, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1173000, "capital_expenditure": 1408000, "free_cash_flow": 2581000, "dividends_paid": 596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 192625, "ticker_id": 8751, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:09:03.885184+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2435000", "ebitda": "501000", "netIncome": "-2515000", "grossProfit": "667000", "depreciation": "None", "totalRevenue": "7978000", "costOfRevenue": "7311000", "interestIncome": "None", "incomeBeforeTax": "-2724000", "interestExpense": "289000", "operatingIncome": "-2701000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "-289000", "nonInterestIncome": "None", "operatingExpenses": "3368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "7311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2936000", "sellingGeneralAndAdministrative": "3368000", "netIncomeFromContinuingOperations": "-2515000" }, "balance": { "goodwill": "None", "inventory": "733000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "112808000", "longTermDebt": "12000000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143540000", "totalLiabilities": "38465000", "otherCurrentAssets": "1156000", "totalCurrentAssets": "5136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91000", "currentNetReceivables": "2714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107672000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913000", "shortLongTermDebtTotal": "12880000", "totalShareholderEquity": "74343000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "9919000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "28546000", "cashAndShortTermInvestments": "1175000", "commonStockSharesOutstanding": "25186797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2515000", "profitLoss": "None", "dividendPayout": "596000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1028999", "operatingCashflow": "1173000", "capitalExpenditures": "1408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011000", "cashflowFromInvestment": "-1408000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7978000, "cost_of_revenue": 7311000, "gross_profit": 667000, "research_and_development": null, "selling_general_admin": 3368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2435000, "depreciation_amortisation": 2936000, "ebitda": 501000, "interest_expense": 289000, "interest_income": null, "other_non_operating": null, "pretax_income": -2724000, "tax_provision": -209000, "effective_tax_rate": null, "net_income": -2515000, "net_income_continuing_ops": -2515000, "net_income_to_common": -2515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175000, "short_term_investments": 91000, "net_receivables": 2714000, "inventory": 733000, "other_current_assets": null, "total_current_assets": 5136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107672000, "total_assets": 112808000, "short_term_debt": 176000, "accounts_payable": 2538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9919000, "long_term_debt": 12000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28546000, "total_liabilities": 38465000, "total_debt": 12176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143540000, "total_equity": 74343000, "shares_outstanding": 25186797, "operating_cash_flow": 1173000, "stock_based_compensation": 607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1408000, "dividends_paid": 596000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1011000, "free_cash_flow": 2581000, "net_change_in_cash": -1246000 }, "raw_data": { "income": { "ebit": "-2435000", "ebitda": "501000", "netIncome": "-2515000", "grossProfit": "667000", "depreciation": "None", "totalRevenue": "7978000", "costOfRevenue": "7311000", "interestIncome": "None", "incomeBeforeTax": "-2724000", "interestExpense": "289000", "operatingIncome": "-2701000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-209000", "reportedCurrency": "USD", "netInterestIncome": "-289000", "nonInterestIncome": "None", "operatingExpenses": "3368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "266000", "costofGoodsAndServicesSold": "7311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2936000", "sellingGeneralAndAdministrative": "3368000", "netIncomeFromContinuingOperations": "-2515000" }, "balance": { "goodwill": "None", "inventory": "733000", "commonStock": "251000", "currentDebt": "None", "investments": "None", "totalAssets": "112808000", "longTermDebt": "12000000", "shortTermDebt": "176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143540000", "totalLiabilities": "38465000", "otherCurrentAssets": "1156000", "totalCurrentAssets": "5136000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "91000", "currentNetReceivables": "2714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107672000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "913000", "shortLongTermDebtTotal": "12880000", "totalShareholderEquity": "74343000", "capitalLeaseObligations": "880000", "otherCurrentLiabilities": "2852000", "totalCurrentLiabilities": "9919000", "otherNonCurrentLiabilities": "6000", "totalNonCurrentLiabilities": "28546000", "cashAndShortTermInvestments": "1175000", "commonStockSharesOutstanding": "25186797", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1175000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2515000", "profitLoss": "None", "dividendPayout": "596000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1028999", "operatingCashflow": "1173000", "capitalExpenditures": "1408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1011000", "cashflowFromInvestment": "-1408000", "stockBasedCompensation": "607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "596000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1246000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }