{ "ticker": { "uuid": "6537d3d2-6859-4b40-ae3c-8cb416d81c68", "symbol": "INGN", "name": "Inogen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6537d3d2-6859-4b40-ae3c-8cb416d81c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/6537d3d2-6859-4b40-ae3c-8cb416d81c68/" }, "latest_snapshot": { "ticker": { "uuid": "6537d3d2-6859-4b40-ae3c-8cb416d81c68", "symbol": "INGN", "name": "Inogen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6537d3d2-6859-4b40-ae3c-8cb416d81c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/6537d3d2-6859-4b40-ae3c-8cb416d81c68/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.52, "value": 0.8, "quality": 0.15, "momentum": 0.22, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 6.15, "market_cap": 166508273.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1361, "piotroski_f_score": 6, "momentum_12_1": 0.0206, "volatility_252d": 0.3729 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.09, "shareholder_yield": 0 }, "quality": { "roe": -0.1361, "roic": -0.1821, "gross_margin": 0.4873, "fcf_margin": 0.0228, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0339, "eps_growth_1y": null, "fcf_growth_1y": -0.0968 }, "momentum": { "price_return_12m": -0.0956, "momentum_12_1": 0.0206, "relative_strength": -0.3118 }, "scores": { "value_percentile": 0.8, "quality_percentile": 0.15, "momentum_percentile": 0.22, "growth_composite": 70, "yield_composite": 82, "overall_composite": 48, "os_score": 0.52, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.41, "os": 0.51, "value": 0.79, "quality": 0.14, "momentum": 0.24, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": 0.0653 }, { "week_end_date": "2026-06-14", "price": 6.4, "os": 0.49, "value": 0.79, "quality": 0.14, "momentum": 0.19, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": 0.0208 }, { "week_end_date": "2026-06-21", "price": 6.41, "os": 0.52, "value": 0.79, "quality": 0.16, "momentum": 0.22, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": -0.0361 }, { "week_end_date": "2026-06-28", "price": 6.94, "os": 0.46, "value": 0.78, "quality": 0.15, "momentum": 0.15, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": -0.0833 }, { "week_end_date": "2026-07-05", "price": 6.6, "os": 0.47, "value": 0.78, "quality": 0.15, "momentum": 0.18, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": -0.1442 }, { "week_end_date": "2026-07-12", "price": 6.54, "os": 0.56, "value": 0.79, "quality": 0.17, "momentum": 0.3, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": -0.0751 }, { "week_end_date": "2026-07-19", "price": 6.57, "os": 0.53, "value": 0.79, "quality": 0.15, "momentum": 0.26, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": 0.0094 }, { "week_end_date": "2026-07-26", "price": 6.15, "os": 0.52, "value": 0.8, "quality": 0.15, "momentum": 0.22, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": 0.0206 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27210000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27210000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27210000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27210000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27210000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27210000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27210000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 335705000, "cost_of_revenue": 180964000, "gross_profit": 154741000, "ebit": -36476000, "ebitda": -15472000, "pretax_income": -36476000, "tax_provision": -588000, "net_income": -35888000, "net_income_to_common": -35888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113795000, "total_current_assets": 185451000, "total_assets": 296185000, "short_term_debt": 2812000, "long_term_debt": 16594000, "total_debt": 19406000, "total_liabilities": 122325000, "total_equity": 173860000, "shares_outstanding": 23654395, "goodwill_and_intangibles": 39958000 }, "cash_flow": { "operating_cash_flow": 5914000, "capital_expenditure": 17093000, "free_cash_flow": 23007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8498000, "ebitda": -3594000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": 13443000, "total_debt": 16935000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8498000, "ebitda": -3594000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": 13443000, "total_debt": 16935000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8498000, "ebitda": -3594000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": 13443000, "total_debt": 16935000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8498000, "ebitda": -3594000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": 13443000, "total_debt": 16935000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8498000, "ebitda": -3594000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": 13443000, "total_debt": 16935000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8498000, "ebitda": -3594000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": 13443000, "total_debt": 16935000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8419000, "ebitda": -3515000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": 13443000, "total_debt": 16935000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": -1874000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81721000, "cost_of_revenue": 40500000, "gross_profit": 41221000, "ebit": -7363000, "ebitda": -2328000, "pretax_income": -7363000, "tax_provision": -236000, "net_income": -7127000, "net_income_to_common": -7127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -943000, "capital_expenditure": 2372000, "free_cash_flow": 1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81721000, "cost_of_revenue": 40500000, "gross_profit": 41221000, "ebit": -7363000, "ebitda": -2328000, "pretax_income": -7363000, "tax_provision": -236000, "net_income": -7127000, "net_income_to_common": -7127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -943000, "capital_expenditure": 2372000, "free_cash_flow": 1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81721000, "cost_of_revenue": 40500000, "gross_profit": 41221000, "ebit": -7363000, "ebitda": -2328000, "pretax_income": -7363000, "tax_provision": -236000, "net_income": -7127000, "net_income_to_common": -7127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -943000, "capital_expenditure": 2372000, "free_cash_flow": 1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81721000, "cost_of_revenue": 40500000, "gross_profit": 41221000, "ebit": -7363000, "ebitda": -2328000, "pretax_income": -7363000, "tax_provision": -236000, "net_income": -7127000, "net_income_to_common": -7127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -943000, "capital_expenditure": 2372000, "free_cash_flow": 1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 81721000, "cost_of_revenue": 40500000, "gross_profit": 41221000, "ebit": -7363000, "ebitda": -2328000, "pretax_income": -7363000, "tax_provision": -236000, "net_income": -7127000, "net_income_to_common": -7127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": 14313000, "total_debt": 17476000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -943000, "capital_expenditure": 2372000, "free_cash_flow": 1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }