{ "ticker": { "uuid": "6537d3d2-6859-4b40-ae3c-8cb416d81c68", "symbol": "INGN", "name": "Inogen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6537d3d2-6859-4b40-ae3c-8cb416d81c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/6537d3d2-6859-4b40-ae3c-8cb416d81c68/" }, "ticker_metadata": { "id": 6632, "uuid": "6537d3d2-6859-4b40-ae3c-8cb416d81c68", "symbol": "INGN", "name": "Inogen Inc", "asset_type": "equity", "market_cap": 178150000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Inogen, Inc., a medical technology company, develops, manufactures, and markets portable oxygen concentrators for patients, physicians and other physicians, and third-party payers in the United States and internationally. The company is headquartered in Goleta, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6537d3d2-6859-4b40-ae3c-8cb416d81c68", "symbol": "INGN", "name": "Inogen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/6537d3d2-6859-4b40-ae3c-8cb416d81c68/", "api_url": "https://sharemaestro.com/factors/api/tickers/6537d3d2-6859-4b40-ae3c-8cb416d81c68/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.57, "value": 0.85, "quality": 0.14, "momentum": 0.23, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.41, "market_cap": 175136827.58, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1361, "piotroski_f_score": 5, "momentum_12_1": 0.0653, "volatility_252d": 0.404 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.096709+00:00", "batch_id": "" }, "size": { "price_close": 6.41, "market_cap": 175136827.58, "market_cap_usd": 175136827.58, "enterprise_value": 84220827.58, "shares_outstanding": 27322438, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9575, "ptbv_ratio": 1.2204, "ps_ratio": 0.4983, "pcf_ratio": null, "pfcf_ratio": 21.8511, "ev_ebitda": null, "ev_ebit": -3.2993, "ev_sales": 0.2396, "ev_fcf": 10.5079, "earnings_yield": null, "fcf_yield": 0.0952, "price_to_sales": 0.4983, "price_to_book": 0.9575, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.1735 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4873, "operating_margin": -0.0726, "net_margin": -0.0708, "ebitda_margin": -0.0147, "fcf_margin": 0.0228, "roe": -0.1361, "roa": -0.0871, "roic": -0.2081, "roc_greenblatt": null, "asset_turnover": 1.2293, "cash_conversion": -0.3219, "accruals_ratio": -0.0832, "sbc_to_revenue": 0.0222, "piotroski_f_score": 5, "altman_z_score": 1.5966, "earnings_stability_5y": 0.2738, "revenue_stability_5y": 0.073, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5991, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5632, "net_debt_to_ebitda": 17.6433, "debt_to_assets": 0.0122, "interest_coverage": null, "current_ratio": 3.1029, "quick_ratio": 2.6962, "net_debt": -90916000, "local_beta": -0.0016, "volatility_252d": 0.404, "volatility_60d": 0.7767, "max_drawdown_12m": -0.3546, "risk_adjusted_momentum": 0.1615 }, "growth": { "revenue_growth_1y": 0.0339, "revenue_growth_3y_cagr": -0.0259, "revenue_growth_5y_cagr": 0.0248, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0968, "book_value_growth_1y": -0.0376, "revenue_growth": 0.0339, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0869, "price_return_3m": -0.0093, "price_return_6m": -0.0764, "price_return_9m": -0.2096, "price_return_12m": -0.0273, "price_return_12m_ex1m": 0.0653, "momentum_6m": -0.0764, "momentum_12m": -0.0273, "momentum_12_1": 0.0653, "distance_from_52w_high": -0.2691, "distance_from_52w_low": 0.1325, "relative_strength": -0.1853 }, "raw_ttm": { "revenue_ttm": 351497000, "gross_profit_ttm": 171286000, "ebit_ttm": -25527000, "ebitda_ttm": -5153000, "net_income_ttm": -24897000, "eps_diluted_ttm": -0.9112, "operating_cash_flow_ttm": -1111000, "capital_expenditure_ttm": 9126000, "fcf_ttm": 8015000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_current_liabilities": 61447000, "net_ppe": null, "total_assets": 285926000, "total_debt": 3492000, "total_equity": 182906000, "net_working_capital": 38302000, "book_value_per_share": 6.6944, "retained_earnings": -183908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143513000, "tangible_book_per_share": 5.2526 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 23, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 84, "rank_piotroski": 51, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 69 }, "composites": { "value_composite": 15, "quality_composite": 86, "momentum_composite": 77, "growth_composite": 72, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 19, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 43, "quality_value_composite": 0.345, "os_score": 0.57, "value_percentile": 0.85, "quality_percentile": 0.14, "momentum_percentile": 0.23, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 66, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1545, "ticker_id": 6632, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.096709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.41, "market_cap": 175136827.58, "market_cap_usd": 175136827.58, "enterprise_value": 84220827.58, "shares_outstanding": 27322438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95752369, "ptbv_ratio": 1.22035514, "ps_ratio": 0.49825981, "pcf_ratio": null, "pfcf_ratio": 21.85113257, "ev_ebitda": null, "ev_ebit": -3.29928419, "ev_sales": 0.23960611, "ev_fcf": 10.50790113, "earnings_yield": null, "fcf_yield": 0.09516648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4873043, "operating_margin": -0.07262366, "net_margin": -0.07083133, "ebitda_margin": -0.01466015, "fcf_margin": 0.02280247, "roe": -0.1361191, "roa": -0.08707498, "roic": -0.20812317, "roc_greenblatt": null, "asset_turnover": 1.22932857, "cash_conversion": -0.32192634, "accruals_ratio": -0.08318936, "sbc_to_revenue": 0.02223917, "debt_to_equity": 0.56324013, "net_debt_to_ebitda": 17.64331457, "debt_to_assets": 0.01221295, "interest_coverage": null, "current_ratio": 3.10291796, "quick_ratio": 2.69619347, "net_debt": -90916000, "revenue_growth_1y": 0.03393635, "revenue_growth_3y_cagr": -0.02591303, "revenue_growth_5y_cagr": 0.02479039, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09679964, "book_value_growth_1y": -0.03763858, "piotroski_f_score": 5, "altman_z_score": 1.5965583, "earnings_stability_5y": 0.273818, "revenue_stability_5y": 0.073007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08689459, "price_return_3m": -0.00927357, "price_return_6m": -0.07636888, "price_return_9m": -0.20961776, "price_return_12m": -0.02731411, "price_return_12m_ex1m": 0.06525038, "distance_from_52w_high": -0.2690992, "distance_from_52w_low": 0.13250883, "relative_strength": -0.18525516, "local_beta": -0.0016, "volatility_252d": 0.403966, "volatility_60d": 0.776725, "max_drawdown_12m": -0.35461802, "revenue_ttm": 351497000, "gross_profit_ttm": 171286000, "ebit_ttm": -25527000, "ebitda_ttm": -5153000, "net_income_ttm": -24897000, "eps_diluted_ttm": -0.91122908, "operating_cash_flow_ttm": -1111000, "capital_expenditure_ttm": 9126000, "fcf_ttm": 8015000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_current_liabilities": 61447000, "net_ppe": null, "total_assets": 285926000, "total_debt": 3492000, "total_equity": 182906000, "net_working_capital": 38302000, "book_value_per_share": 6.69435136, "retained_earnings": -183908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143513000, "tangible_book_per_share": 5.25256934, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 23, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 84, "rank_piotroski": 51, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 69, "value_composite": 15, "quality_composite": 86, "momentum_composite": 77, "growth_composite": 72, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 19, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 66, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.41, "os": 0.57, "value": 0.85, "quality": 0.14, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1361, "momentum_12_1": 0.0653, "complete_fields": { "id": 1545, "ticker_id": 6632, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:24.096709+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.41, "market_cap": 175136827.58, "market_cap_usd": 175136827.58, "enterprise_value": 84220827.58, "shares_outstanding": 27322438, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.95752369, "ptbv_ratio": 1.22035514, "ps_ratio": 0.49825981, "pcf_ratio": null, "pfcf_ratio": 21.85113257, "ev_ebitda": null, "ev_ebit": -3.29928419, "ev_sales": 0.23960611, "ev_fcf": 10.50790113, "earnings_yield": null, "fcf_yield": 0.09516648, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4873043, "operating_margin": -0.07262366, "net_margin": -0.07083133, "ebitda_margin": -0.01466015, "fcf_margin": 0.02280247, "roe": -0.1361191, "roa": -0.08707498, "roic": -0.20812317, "roc_greenblatt": null, "asset_turnover": 1.22932857, "cash_conversion": -0.32192634, "accruals_ratio": -0.08318936, "sbc_to_revenue": 0.02223917, "debt_to_equity": 0.56324013, "net_debt_to_ebitda": 17.64331457, "debt_to_assets": 0.01221295, "interest_coverage": null, "current_ratio": 3.10291796, "quick_ratio": 2.69619347, "net_debt": -90916000, "revenue_growth_1y": 0.03393635, "revenue_growth_3y_cagr": -0.02591303, "revenue_growth_5y_cagr": 0.02479039, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.09679964, "book_value_growth_1y": -0.03763858, "piotroski_f_score": 5, "altman_z_score": 1.5965583, "earnings_stability_5y": 0.273818, "revenue_stability_5y": 0.073007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08689459, "price_return_3m": -0.00927357, "price_return_6m": -0.07636888, "price_return_9m": -0.20961776, "price_return_12m": -0.02731411, "price_return_12m_ex1m": 0.06525038, "distance_from_52w_high": -0.2690992, "distance_from_52w_low": 0.13250883, "relative_strength": -0.18525516, "local_beta": -0.0016, "volatility_252d": 0.403966, "volatility_60d": 0.776725, "max_drawdown_12m": -0.35461802, "revenue_ttm": 351497000, "gross_profit_ttm": 171286000, "ebit_ttm": -25527000, "ebitda_ttm": -5153000, "net_income_ttm": -24897000, "eps_diluted_ttm": -0.91122908, "operating_cash_flow_ttm": -1111000, "capital_expenditure_ttm": 9126000, "fcf_ttm": 8015000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_current_liabilities": 61447000, "net_ppe": null, "total_assets": 285926000, "total_debt": 3492000, "total_equity": 182906000, "net_working_capital": 38302000, "book_value_per_share": 6.69435136, "retained_earnings": -183908000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 143513000, "tangible_book_per_share": 5.25256934, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 20, "rank_ptbv": 23, "rank_ps": 14, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 42, "rank_dividend_yield": 70, "rank_shareholder_yield": 70, "rank_total_yield": 70, "rank_roe": 82, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 46, "rank_fcf_margin": 84, "rank_piotroski": 51, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 69, "value_composite": 15, "quality_composite": 86, "momentum_composite": 77, "growth_composite": 72, "yield_composite": 80, "svqf_composite": 53, "vc1_composite": 19, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 43, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 31, "all_cap_buyback_rank": 66, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "ebit": -23379000, "ebitda": -2720000, "pretax_income": -23379000, "tax_provision": -632000, "net_income": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": null, "total_debt": 3163000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -11216000, "capital_expenditure": 10383000, "free_cash_flow": -833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97124, "ticker_id": 6632, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23379000", "ebitda": "-2720000", "netIncome": "-22747000", "grossProfit": "165888000", "depreciation": "None", "totalRevenue": "348668000", "costOfRevenue": "182780000", "interestIncome": "4385000", "incomeBeforeTax": "-23379000", "interestExpense": "None", "operatingIncome": "-30207000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-632000", "reportedCurrency": "USD", "netInterestIncome": "4385000", "nonInterestIncome": "None", "operatingExpenses": "196095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20659000", "sellingGeneralAndAdministrative": "67381000", "netIncomeFromContinuingOperations": "-22747000" }, "balance": { "goodwill": "10698000", "inventory": "25969000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "298625000", "longTermDebt": "None", "shortTermDebt": "3163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30763000", "reportedCurrency": "USD", "retainedEarnings": "-175584000", "totalLiabilities": "106394000", "otherCurrentAssets": "13890000", "totalCurrentAssets": "198299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15848000", "currentNetReceivables": "38863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100326000", "currentAccountsPayable": "29441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17476000", "totalShareholderEquity": "192231000", "capitalLeaseObligations": "17476000", "otherCurrentLiabilities": "25245000", "totalCurrentLiabilities": "63535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42859000", "cashAndShortTermInvestments": "103729000", "commonStockSharesOutstanding": "27176742", "intangibleAssetsExcludingGoodwill": "30763000", "cashAndCashEquivalentsAtCarryingValue": "103729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3210000", "operatingCashflow": "-11216000", "capitalExpenditures": "10383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24182000", "cashflowFromInvestment": "-26209000", "stockBasedCompensation": "8014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348668000, "cost_of_revenue": 182780000, "gross_profit": 165888000, "research_and_development": 19399000, "selling_general_admin": 67381000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23379000, "depreciation_amortisation": 20659000, "ebitda": -2720000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23379000, "tax_provision": -632000, "effective_tax_rate": null, "net_income": -22747000, "net_income_continuing_ops": -22747000, "net_income_to_common": -22747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103729000, "short_term_investments": 15848000, "net_receivables": 38863000, "inventory": 25969000, "other_current_assets": null, "total_current_assets": 198299000, "net_ppe": null, "goodwill": 10698000, "intangible_assets": 30763000, "goodwill_and_intangibles": 41461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100326000, "total_assets": 298625000, "short_term_debt": 3163000, "accounts_payable": 29441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42859000, "total_liabilities": 106394000, "total_debt": 3163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175584000, "total_equity": 192231000, "shares_outstanding": 27176742, "operating_cash_flow": -11216000, "stock_based_compensation": 8014000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10383000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24182000, "free_cash_flow": -833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23379000", "ebitda": "-2720000", "netIncome": "-22747000", "grossProfit": "165888000", "depreciation": "None", "totalRevenue": "348668000", "costOfRevenue": "182780000", "interestIncome": "4385000", "incomeBeforeTax": "-23379000", "interestExpense": "None", "operatingIncome": "-30207000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-632000", "reportedCurrency": "USD", "netInterestIncome": "4385000", "nonInterestIncome": "None", "operatingExpenses": "196095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182780000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20659000", "sellingGeneralAndAdministrative": "67381000", "netIncomeFromContinuingOperations": "-22747000" }, "balance": { "goodwill": "10698000", "inventory": "25969000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "298625000", "longTermDebt": "None", "shortTermDebt": "3163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30763000", "reportedCurrency": "USD", "retainedEarnings": "-175584000", "totalLiabilities": "106394000", "otherCurrentAssets": "13890000", "totalCurrentAssets": "198299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15848000", "currentNetReceivables": "38863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100326000", "currentAccountsPayable": "29441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17476000", "totalShareholderEquity": "192231000", "capitalLeaseObligations": "17476000", "otherCurrentLiabilities": "25245000", "totalCurrentLiabilities": "63535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42859000", "cashAndShortTermInvestments": "103729000", "commonStockSharesOutstanding": "27176742", "intangibleAssetsExcludingGoodwill": "30763000", "cashAndCashEquivalentsAtCarryingValue": "103729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-3210000", "operatingCashflow": "-11216000", "capitalExpenditures": "10383000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24182000", "cashflowFromInvestment": "-26209000", "stockBasedCompensation": "8014000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20659000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 335705000, "cost_of_revenue": 180964000, "gross_profit": 154741000, "ebit": -42516000, "ebitda": -21512000, "pretax_income": -36476000, "tax_provision": -588000, "net_income": -35888000, "net_income_to_common": -35888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113795000, "total_current_assets": 185451000, "total_assets": 296185000, "short_term_debt": 2812000, "long_term_debt": null, "total_debt": 2812000, "total_liabilities": 122325000, "total_equity": 173860000, "shares_outstanding": 23654395, "goodwill_and_intangibles": 39958000 }, "cash_flow": { "operating_cash_flow": 5914000, "capital_expenditure": 17093000, "free_cash_flow": 23007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97129, "ticker_id": 6632, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42516000", "ebitda": "-21512000", "netIncome": "-35888000", "grossProfit": "154741000", "depreciation": "None", "totalRevenue": "335705000", "costOfRevenue": "180964000", "interestIncome": "5190000", "incomeBeforeTax": "-36476000", "interestExpense": "None", "operatingIncome": "-42516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-588000", "reportedCurrency": "USD", "netInterestIncome": "5190000", "nonInterestIncome": "None", "operatingExpenses": "197257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21004000", "sellingGeneralAndAdministrative": "72578000", "netIncomeFromContinuingOperations": "-35888000" }, "balance": { "goodwill": "9465000", "inventory": "24812000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "296185000", "longTermDebt": "None", "shortTermDebt": "2812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30493000", "reportedCurrency": "USD", "retainedEarnings": "-152837000", "totalLiabilities": "122325000", "otherCurrentAssets": "16743000", "totalCurrentAssets": "185451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110734000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19406000", "totalShareholderEquity": "173860000", "capitalLeaseObligations": "19406000", "otherCurrentLiabilities": "50462000", "totalCurrentLiabilities": "76686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45639000", "cashAndShortTermInvestments": "113795000", "commonStockSharesOutstanding": "23654395", "intangibleAssetsExcludingGoodwill": "30493000", "cashAndCashEquivalentsAtCarryingValue": "113795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3538000", "operatingCashflow": "5914000", "capitalExpenditures": "17093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265000", "cashflowFromInvestment": "-13975000", "stockBasedCompensation": "7397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 335705000, "cost_of_revenue": 180964000, "gross_profit": 154741000, "research_and_development": 21610000, "selling_general_admin": 72578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42516000, "depreciation_amortisation": 21004000, "ebitda": -21512000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36476000, "tax_provision": -588000, "effective_tax_rate": null, "net_income": -35888000, "net_income_continuing_ops": -35888000, "net_income_to_common": -35888000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113795000, "short_term_investments": 0, "net_receivables": 30101000, "inventory": 24812000, "other_current_assets": null, "total_current_assets": 185451000, "net_ppe": null, "goodwill": 9465000, "intangible_assets": 30493000, "goodwill_and_intangibles": 39958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110734000, "total_assets": 296185000, "short_term_debt": 2812000, "accounts_payable": 16616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45639000, "total_liabilities": 122325000, "total_debt": 2812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152837000, "total_equity": 173860000, "shares_outstanding": 23654395, "operating_cash_flow": 5914000, "stock_based_compensation": 7397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17093000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 265000, "free_cash_flow": 23007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42516000", "ebitda": "-21512000", "netIncome": "-35888000", "grossProfit": "154741000", "depreciation": "None", "totalRevenue": "335705000", "costOfRevenue": "180964000", "interestIncome": "5190000", "incomeBeforeTax": "-36476000", "interestExpense": "None", "operatingIncome": "-42516000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-588000", "reportedCurrency": "USD", "netInterestIncome": "5190000", "nonInterestIncome": "None", "operatingExpenses": "197257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21610000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180964000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21004000", "sellingGeneralAndAdministrative": "72578000", "netIncomeFromContinuingOperations": "-35888000" }, "balance": { "goodwill": "9465000", "inventory": "24812000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "296185000", "longTermDebt": "None", "shortTermDebt": "2812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30493000", "reportedCurrency": "USD", "retainedEarnings": "-152837000", "totalLiabilities": "122325000", "otherCurrentAssets": "16743000", "totalCurrentAssets": "185451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110734000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19406000", "totalShareholderEquity": "173860000", "capitalLeaseObligations": "19406000", "otherCurrentLiabilities": "50462000", "totalCurrentLiabilities": "76686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45639000", "cashAndShortTermInvestments": "113795000", "commonStockSharesOutstanding": "23654395", "intangibleAssetsExcludingGoodwill": "30493000", "cashAndCashEquivalentsAtCarryingValue": "113795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35888000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3538000", "operatingCashflow": "5914000", "capitalExpenditures": "17093000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "265000", "cashflowFromInvestment": "-13975000", "stockBasedCompensation": "7397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-546000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 315660000, "cost_of_revenue": 188961000, "gross_profit": 126699000, "ebit": -76492000, "ebitda": -58340000, "pretax_income": -102344000, "tax_provision": 105000, "net_income": -102449000, "net_income_to_common": -102449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125492000, "total_current_assets": 207067000, "total_assets": 326194000, "short_term_debt": 3653000, "long_term_debt": null, "total_debt": 3653000, "total_liabilities": 121382000, "total_equity": 204812000, "shares_outstanding": 23176098, "goodwill_and_intangibles": 44648000 }, "cash_flow": { "operating_cash_flow": -3234000, "capital_expenditure": 26517000, "free_cash_flow": 23283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97134, "ticker_id": 6632, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76492000", "ebitda": "-58340000", "netIncome": "-102449000", "grossProfit": "126699000", "depreciation": "None", "totalRevenue": "315660000", "costOfRevenue": "188961000", "interestIncome": "6687000", "incomeBeforeTax": "-102344000", "interestExpense": "None", "operatingIncome": "-109386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "6687000", "nonInterestIncome": "None", "operatingExpenses": "236085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18152000", "sellingGeneralAndAdministrative": "75260000", "netIncomeFromContinuingOperations": "-132504000" }, "balance": { "goodwill": "10057000", "inventory": "21840000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "326194000", "longTermDebt": "None", "shortTermDebt": "3653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34591000", "reportedCurrency": "USD", "retainedEarnings": "-116949000", "totalLiabilities": "121382000", "otherCurrentAssets": "14515000", "totalCurrentAssets": "207067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2979000", "currentNetReceivables": "42241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119127000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21923000", "totalShareholderEquity": "204812000", "capitalLeaseObligations": "21923000", "otherCurrentLiabilities": "60863000", "totalCurrentLiabilities": "72496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48886000", "cashAndShortTermInvestments": "125492000", "commonStockSharesOutstanding": "23176098", "intangibleAssetsExcludingGoodwill": "34591000", "cashAndCashEquivalentsAtCarryingValue": "125492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7878000", "operatingCashflow": "-3234000", "capitalExpenditures": "26517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "960000", "cashflowFromInvestment": "-59315000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315660000, "cost_of_revenue": 188961000, "gross_profit": 126699000, "research_and_development": 20840000, "selling_general_admin": 75260000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76492000, "depreciation_amortisation": 18152000, "ebitda": -58340000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -102344000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -102449000, "net_income_continuing_ops": -132504000, "net_income_to_common": -102449000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125492000, "short_term_investments": 2979000, "net_receivables": 42241000, "inventory": 21840000, "other_current_assets": null, "total_current_assets": 207067000, "net_ppe": null, "goodwill": 10057000, "intangible_assets": 34591000, "goodwill_and_intangibles": 44648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119127000, "total_assets": 326194000, "short_term_debt": 3653000, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48886000, "total_liabilities": 121382000, "total_debt": 3653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116949000, "total_equity": 204812000, "shares_outstanding": 23176098, "operating_cash_flow": -3234000, "stock_based_compensation": 7427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59315000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 960000, "free_cash_flow": 23283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76492000", "ebitda": "-58340000", "netIncome": "-102449000", "grossProfit": "126699000", "depreciation": "None", "totalRevenue": "315660000", "costOfRevenue": "188961000", "interestIncome": "6687000", "incomeBeforeTax": "-102344000", "interestExpense": "None", "operatingIncome": "-109386000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "6687000", "nonInterestIncome": "None", "operatingExpenses": "236085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18152000", "sellingGeneralAndAdministrative": "75260000", "netIncomeFromContinuingOperations": "-132504000" }, "balance": { "goodwill": "10057000", "inventory": "21840000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "326194000", "longTermDebt": "None", "shortTermDebt": "3653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34591000", "reportedCurrency": "USD", "retainedEarnings": "-116949000", "totalLiabilities": "121382000", "otherCurrentAssets": "14515000", "totalCurrentAssets": "207067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2979000", "currentNetReceivables": "42241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119127000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21923000", "totalShareholderEquity": "204812000", "capitalLeaseObligations": "21923000", "otherCurrentLiabilities": "60863000", "totalCurrentLiabilities": "72496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48886000", "cashAndShortTermInvestments": "125492000", "commonStockSharesOutstanding": "23176098", "intangibleAssetsExcludingGoodwill": "34591000", "cashAndCashEquivalentsAtCarryingValue": "125492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102449000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7878000", "operatingCashflow": "-3234000", "capitalExpenditures": "26517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "960000", "cashflowFromInvestment": "-59315000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-518000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 377241000, "cost_of_revenue": 223708000, "gross_profit": 153533000, "ebit": -33082000, "ebitda": -9568000, "pretax_income": -83268000, "tax_provision": 504000, "net_income": -83772000, "net_income_to_common": -83772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187014000, "total_current_assets": 304645000, "total_assets": 405041000, "short_term_debt": 3515000, "long_term_debt": null, "total_debt": 3515000, "total_liabilities": 107635000, "total_equity": 297406000, "shares_outstanding": 22852571, "goodwill_and_intangibles": 33029000 }, "cash_flow": { "operating_cash_flow": -37532000, "capital_expenditure": 21222000, "free_cash_flow": -16310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97139, "ticker_id": 6632, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33082000", "ebitda": "-9568000", "netIncome": "-83772000", "grossProfit": "153533000", "depreciation": "None", "totalRevenue": "377241000", "costOfRevenue": "223708000", "interestIncome": "2837000", "incomeBeforeTax": "-83268000", "interestExpense": "2837000", "operatingIncome": "-85243000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "504000", "reportedCurrency": "USD", "netInterestIncome": "2837000", "nonInterestIncome": "None", "operatingExpenses": "238776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21943000", "otherNonOperatingIncome": "1975000", "costofGoodsAndServicesSold": "223708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23514000", "sellingGeneralAndAdministrative": "43905000", "netIncomeFromContinuingOperations": "-83772000" }, "balance": { "goodwill": "32852000", "inventory": "34093000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "405041000", "longTermDebt": "None", "shortTermDebt": "3515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "-14500000", "totalLiabilities": "107635000", "otherCurrentAssets": "19187000", "totalCurrentAssets": "304645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100396000", "currentAccountsPayable": "18237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43269000", "shortLongTermDebtTotal": "23279000", "totalShareholderEquity": "297406000", "capitalLeaseObligations": "23279000", "otherCurrentLiabilities": "34225000", "totalCurrentLiabilities": "65349000", "otherNonCurrentLiabilities": "42286000", "totalNonCurrentLiabilities": "42286000", "cashAndShortTermInvestments": "187014000", "commonStockSharesOutstanding": "22852571", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "187014000", "accumulatedDepreciationAmortizationPPE": "-51844000" }, "cashflow": { "netIncome": "-83772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5601000", "operatingCashflow": "-37532000", "capitalExpenditures": "21222000", "changeInReceivables": "-51337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "-10877000", "stockBasedCompensation": "12283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 377241000, "cost_of_revenue": 223708000, "gross_profit": 153533000, "research_and_development": 21943000, "selling_general_admin": 43905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33082000, "depreciation_amortisation": 23514000, "ebitda": -9568000, "interest_expense": 2837000, "interest_income": null, "other_non_operating": null, "pretax_income": -83268000, "tax_provision": 504000, "effective_tax_rate": null, "net_income": -83772000, "net_income_continuing_ops": -83772000, "net_income_to_common": -83772000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187014000, "short_term_investments": 0, "net_receivables": 64351000, "inventory": 34093000, "other_current_assets": null, "total_current_assets": 304645000, "net_ppe": null, "goodwill": 32852000, "intangible_assets": 177000, "goodwill_and_intangibles": 33029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100396000, "total_assets": 405041000, "short_term_debt": 3515000, "accounts_payable": 18237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42286000, "total_liabilities": 107635000, "total_debt": 3515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14500000, "total_equity": 297406000, "shares_outstanding": 22852571, "operating_cash_flow": -37532000, "stock_based_compensation": 12283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21222000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 380000, "free_cash_flow": -16310000, "net_change_in_cash": -48029000 }, "raw_data": { "income": { "ebit": "-33082000", "ebitda": "-9568000", "netIncome": "-83772000", "grossProfit": "153533000", "depreciation": "None", "totalRevenue": "377241000", "costOfRevenue": "223708000", "interestIncome": "2837000", "incomeBeforeTax": "-83268000", "interestExpense": "2837000", "operatingIncome": "-85243000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "504000", "reportedCurrency": "USD", "netInterestIncome": "2837000", "nonInterestIncome": "None", "operatingExpenses": "238776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21943000", "otherNonOperatingIncome": "1975000", "costofGoodsAndServicesSold": "223708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23514000", "sellingGeneralAndAdministrative": "43905000", "netIncomeFromContinuingOperations": "-83772000" }, "balance": { "goodwill": "32852000", "inventory": "34093000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "405041000", "longTermDebt": "None", "shortTermDebt": "3515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "177000", "reportedCurrency": "USD", "retainedEarnings": "-14500000", "totalLiabilities": "107635000", "otherCurrentAssets": "19187000", "totalCurrentAssets": "304645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "64351000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100396000", "currentAccountsPayable": "18237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43269000", "shortLongTermDebtTotal": "23279000", "totalShareholderEquity": "297406000", "capitalLeaseObligations": "23279000", "otherCurrentLiabilities": "34225000", "totalCurrentLiabilities": "65349000", "otherNonCurrentLiabilities": "42286000", "totalNonCurrentLiabilities": "42286000", "cashAndShortTermInvestments": "187014000", "commonStockSharesOutstanding": "22852571", "intangibleAssetsExcludingGoodwill": "177000", "cashAndCashEquivalentsAtCarryingValue": "187014000", "accumulatedDepreciationAmortizationPPE": "-51844000" }, "cashflow": { "netIncome": "-83772000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-5601000", "operatingCashflow": "-37532000", "capitalExpenditures": "21222000", "changeInReceivables": "-51337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "380000", "cashflowFromInvestment": "-10877000", "stockBasedCompensation": "12283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-48029000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 358003000, "cost_of_revenue": 181520000, "gross_profit": 176483000, "ebit": 9240000, "ebitda": 30868000, "pretax_income": 8659000, "tax_provision": 14992000, "net_income": -6333000, "net_income_to_common": -6333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235524000, "total_current_assets": 329186000, "total_assets": 489513000, "short_term_debt": 3393000, "long_term_debt": null, "total_debt": 3393000, "total_liabilities": 119286000, "total_equity": 370227000, "shares_outstanding": 22490027, "goodwill_and_intangibles": 93126000 }, "cash_flow": { "operating_cash_flow": 23633000, "capital_expenditure": 23935000, "free_cash_flow": 47568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97144, "ticker_id": 6632, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9240000", "ebitda": "30868000", "netIncome": "-6333000", "grossProfit": "176483000", "depreciation": "None", "totalRevenue": "358003000", "costOfRevenue": "181520000", "interestIncome": "129000", "incomeBeforeTax": "8659000", "interestExpense": "21047000", "operatingIncome": "9240000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14992000", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "167243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16576000", "otherNonOperatingIncome": "-581000", "costofGoodsAndServicesSold": "181520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21628000", "sellingGeneralAndAdministrative": "37852000", "netIncomeFromContinuingOperations": "-6333000" }, "balance": { "goodwill": "32979000", "inventory": "31873000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "489513000", "longTermDebt": "None", "shortTermDebt": "3393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60147000", "reportedCurrency": "USD", "retainedEarnings": "69272000", "totalLiabilities": "119286000", "otherCurrentAssets": "26005000", "totalCurrentAssets": "329186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9989000", "currentNetReceivables": "25795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160327000", "currentAccountsPayable": "10258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38926000", "shortLongTermDebtTotal": "26674000", "totalShareholderEquity": "370227000", "capitalLeaseObligations": "26674000", "otherCurrentLiabilities": "38732000", "totalCurrentLiabilities": "61512000", "otherNonCurrentLiabilities": "57774000", "totalNonCurrentLiabilities": "57774000", "cashAndShortTermInvestments": "235524000", "commonStockSharesOutstanding": "22490027", "intangibleAssetsExcludingGoodwill": "60147000", "cashAndCashEquivalentsAtCarryingValue": "235524000", "accumulatedDepreciationAmortizationPPE": "-51669000" }, "cashflow": { "netIncome": "-6333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10775000", "operatingCashflow": "23633000", "capitalExpenditures": "23935000", "changeInReceivables": "-6127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "-14645000", "stockBasedCompensation": "10943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358003000, "cost_of_revenue": 181520000, "gross_profit": 176483000, "research_and_development": 16576000, "selling_general_admin": 37852000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9240000, "depreciation_amortisation": 21628000, "ebitda": 30868000, "interest_expense": 21047000, "interest_income": null, "other_non_operating": null, "pretax_income": 8659000, "tax_provision": 14992000, "effective_tax_rate": null, "net_income": -6333000, "net_income_continuing_ops": -6333000, "net_income_to_common": -6333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235524000, "short_term_investments": 9989000, "net_receivables": 25795000, "inventory": 31873000, "other_current_assets": null, "total_current_assets": 329186000, "net_ppe": null, "goodwill": 32979000, "intangible_assets": 60147000, "goodwill_and_intangibles": 93126000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160327000, "total_assets": 489513000, "short_term_debt": 3393000, "accounts_payable": 10258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57774000, "total_liabilities": 119286000, "total_debt": 3393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 69272000, "total_equity": 370227000, "shares_outstanding": 22490027, "operating_cash_flow": 23633000, "stock_based_compensation": 10943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14645000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15000000, "free_cash_flow": 47568000, "net_change_in_cash": 23988000 }, "raw_data": { "income": { "ebit": "9240000", "ebitda": "30868000", "netIncome": "-6333000", "grossProfit": "176483000", "depreciation": "None", "totalRevenue": "358003000", "costOfRevenue": "181520000", "interestIncome": "129000", "incomeBeforeTax": "8659000", "interestExpense": "21047000", "operatingIncome": "9240000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "14992000", "reportedCurrency": "USD", "netInterestIncome": "129000", "nonInterestIncome": "None", "operatingExpenses": "167243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16576000", "otherNonOperatingIncome": "-581000", "costofGoodsAndServicesSold": "181520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21628000", "sellingGeneralAndAdministrative": "37852000", "netIncomeFromContinuingOperations": "-6333000" }, "balance": { "goodwill": "32979000", "inventory": "31873000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "489513000", "longTermDebt": "None", "shortTermDebt": "3393000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "60147000", "reportedCurrency": "USD", "retainedEarnings": "69272000", "totalLiabilities": "119286000", "otherCurrentAssets": "26005000", "totalCurrentAssets": "329186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9989000", "currentNetReceivables": "25795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160327000", "currentAccountsPayable": "10258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38926000", "shortLongTermDebtTotal": "26674000", "totalShareholderEquity": "370227000", "capitalLeaseObligations": "26674000", "otherCurrentLiabilities": "38732000", "totalCurrentLiabilities": "61512000", "otherNonCurrentLiabilities": "57774000", "totalNonCurrentLiabilities": "57774000", "cashAndShortTermInvestments": "235524000", "commonStockSharesOutstanding": "22490027", "intangibleAssetsExcludingGoodwill": "60147000", "cashAndCashEquivalentsAtCarryingValue": "235524000", "accumulatedDepreciationAmortizationPPE": "-51669000" }, "cashflow": { "netIncome": "-6333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-10775000", "operatingCashflow": "23633000", "capitalExpenditures": "23935000", "changeInReceivables": "-6127000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15000000", "cashflowFromInvestment": "-14645000", "stockBasedCompensation": "10943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23988000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 308487000, "cost_of_revenue": 170307000, "gross_profit": 138180000, "ebit": -12025000, "ebitda": 6556000, "pretax_income": -5280000, "tax_provision": 549000, "net_income": -5829000, "net_income_to_common": -5829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211962000, "total_current_assets": 305697000, "total_assets": 461852000, "short_term_debt": 1931000, "long_term_debt": null, "total_debt": 1931000, "total_liabilities": 112229000, "total_equity": 349623000, "shares_outstanding": 21980326, "goodwill_and_intangibles": 101962000 }, "cash_flow": { "operating_cash_flow": 37013000, "capital_expenditure": 17342000, "free_cash_flow": 54355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97149, "ticker_id": 6632, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12025000", "ebitda": "6556000", "netIncome": "-5829000", "grossProfit": "138180000", "depreciation": "None", "totalRevenue": "308487000", "costOfRevenue": "170307000", "interestIncome": "909000", "incomeBeforeTax": "-5280000", "interestExpense": "25326000", "operatingIncome": "-12025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "909000", "nonInterestIncome": "None", "operatingExpenses": "150205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14080000", "otherNonOperatingIncome": "6745000", "costofGoodsAndServicesSold": "170307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18581000", "sellingGeneralAndAdministrative": "38605000", "netIncomeFromContinuingOperations": "-5829000" }, "balance": { "goodwill": "33165000", "inventory": "24815000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "461852000", "longTermDebt": "None", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "68797000", "reportedCurrency": "USD", "retainedEarnings": "75605000", "totalLiabilities": "112229000", "otherCurrentAssets": "17898000", "totalCurrentAssets": "305697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19257000", "currentNetReceivables": "31765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156155000", "currentAccountsPayable": "12520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28230000", "shortLongTermDebtTotal": "10009000", "totalShareholderEquity": "349623000", "capitalLeaseObligations": "10009000", "otherCurrentLiabilities": "34023000", "totalCurrentLiabilities": "56710000", "otherNonCurrentLiabilities": "55494000", "totalNonCurrentLiabilities": "55519000", "cashAndShortTermInvestments": "211962000", "commonStockSharesOutstanding": "21980326", "intangibleAssetsExcludingGoodwill": "68797000", "cashAndCashEquivalentsAtCarryingValue": "211962000", "accumulatedDepreciationAmortizationPPE": "-45794000" }, "cashflow": { "netIncome": "-5829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7591000", "operatingCashflow": "37013000", "capitalExpenditures": "17342000", "changeInReceivables": "-8177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2065999", "cashflowFromInvestment": "-25640000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308487000, "cost_of_revenue": 170307000, "gross_profit": 138180000, "research_and_development": 14080000, "selling_general_admin": 38605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12025000, "depreciation_amortisation": 18581000, "ebitda": 6556000, "interest_expense": 25326000, "interest_income": null, "other_non_operating": null, "pretax_income": -5280000, "tax_provision": 549000, "effective_tax_rate": null, "net_income": -5829000, "net_income_continuing_ops": -5829000, "net_income_to_common": -5829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211962000, "short_term_investments": 19257000, "net_receivables": 31765000, "inventory": 24815000, "other_current_assets": null, "total_current_assets": 305697000, "net_ppe": null, "goodwill": 33165000, "intangible_assets": 68797000, "goodwill_and_intangibles": 101962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156155000, "total_assets": 461852000, "short_term_debt": 1931000, "accounts_payable": 12520000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55519000, "total_liabilities": 112229000, "total_debt": 1931000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75605000, "total_equity": 349623000, "shares_outstanding": 21980326, "operating_cash_flow": 37013000, "stock_based_compensation": 8203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17342000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2065999, "free_cash_flow": 54355000, "net_change_in_cash": 13439000 }, "raw_data": { "income": { "ebit": "-12025000", "ebitda": "6556000", "netIncome": "-5829000", "grossProfit": "138180000", "depreciation": "None", "totalRevenue": "308487000", "costOfRevenue": "170307000", "interestIncome": "909000", "incomeBeforeTax": "-5280000", "interestExpense": "25326000", "operatingIncome": "-12025000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "549000", "reportedCurrency": "USD", "netInterestIncome": "909000", "nonInterestIncome": "None", "operatingExpenses": "150205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14080000", "otherNonOperatingIncome": "6745000", "costofGoodsAndServicesSold": "170307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18581000", "sellingGeneralAndAdministrative": "38605000", "netIncomeFromContinuingOperations": "-5829000" }, "balance": { "goodwill": "33165000", "inventory": "24815000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "461852000", "longTermDebt": "None", "shortTermDebt": "1931000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "68797000", "reportedCurrency": "USD", "retainedEarnings": "75605000", "totalLiabilities": "112229000", "otherCurrentAssets": "17898000", "totalCurrentAssets": "305697000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19257000", "currentNetReceivables": "31765000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156155000", "currentAccountsPayable": "12520000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28230000", "shortLongTermDebtTotal": "10009000", "totalShareholderEquity": "349623000", "capitalLeaseObligations": "10009000", "otherCurrentLiabilities": "34023000", "totalCurrentLiabilities": "56710000", "otherNonCurrentLiabilities": "55494000", "totalNonCurrentLiabilities": "55519000", "cashAndShortTermInvestments": "211962000", "commonStockSharesOutstanding": "21980326", "intangibleAssetsExcludingGoodwill": "68797000", "cashAndCashEquivalentsAtCarryingValue": "211962000", "accumulatedDepreciationAmortizationPPE": "-45794000" }, "cashflow": { "netIncome": "-5829000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7591000", "operatingCashflow": "37013000", "capitalExpenditures": "17342000", "changeInReceivables": "-8177000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2065999", "cashflowFromInvestment": "-25640000", "stockBasedCompensation": "8203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13439000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-350000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 361943000, "cost_of_revenue": 190082000, "gross_profit": 171861000, "ebit": 19789000, "ebitda": 33623000, "pretax_income": 24272000, "tax_provision": 3322000, "net_income": 20950000, "net_income_to_common": 20950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198037000, "total_current_assets": 292219000, "total_assets": 447339000, "short_term_debt": 2014000, "long_term_debt": null, "total_debt": 2014000, "total_liabilities": 102718000, "total_equity": 344621000, "shares_outstanding": 22241064, "goodwill_and_intangibles": 110487000 }, "cash_flow": { "operating_cash_flow": 40593000, "capital_expenditure": 6514000, "free_cash_flow": 47107000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97154, "ticker_id": 6632, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19789000", "ebitda": "33623000", "netIncome": "20950000", "grossProfit": "171861000", "depreciation": "None", "totalRevenue": "361943000", "costOfRevenue": "190082000", "interestIncome": "4712000", "incomeBeforeTax": "24272000", "interestExpense": "18317000", "operatingIncome": "19789000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3322000", "reportedCurrency": "USD", "netInterestIncome": "4712000", "nonInterestIncome": "None", "operatingExpenses": "152072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9401000", "otherNonOperatingIncome": "4483000", "costofGoodsAndServicesSold": "190082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13834000", "sellingGeneralAndAdministrative": "37121000", "netIncomeFromContinuingOperations": "20950000" }, "balance": { "goodwill": "32954000", "inventory": "35664000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "447339000", "longTermDebt": "None", "shortTermDebt": "2014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77533000", "reportedCurrency": "USD", "retainedEarnings": "81434000", "totalLiabilities": "102718000", "otherCurrentAssets": "10160000", "totalCurrentAssets": "292219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11057000", "currentNetReceivables": "37301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155120000", "currentAccountsPayable": "16399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19438000", "shortLongTermDebtTotal": "6716000", "totalShareholderEquity": "344621000", "capitalLeaseObligations": "6716000", "otherCurrentLiabilities": "25469000", "totalCurrentLiabilities": "50181000", "otherNonCurrentLiabilities": "52450000", "totalNonCurrentLiabilities": "52537000", "cashAndShortTermInvestments": "198037000", "commonStockSharesOutstanding": "22241064", "intangibleAssetsExcludingGoodwill": "77533000", "cashAndCashEquivalentsAtCarryingValue": "198037000", "accumulatedDepreciationAmortizationPPE": "-44856000" }, "cashflow": { "netIncome": "20950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10336000", "operatingCashflow": "40593000", "capitalExpenditures": "6514000", "changeInReceivables": "-16707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4929000", "cashflowFromInvestment": "-44057000", "stockBasedCompensation": "9129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361943000, "cost_of_revenue": 190082000, "gross_profit": 171861000, "research_and_development": 9401000, "selling_general_admin": 37121000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19789000, "depreciation_amortisation": 13834000, "ebitda": 33623000, "interest_expense": 18317000, "interest_income": null, "other_non_operating": null, "pretax_income": 24272000, "tax_provision": 3322000, "effective_tax_rate": null, "net_income": 20950000, "net_income_continuing_ops": 20950000, "net_income_to_common": 20950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198037000, "short_term_investments": 11057000, "net_receivables": 37301000, "inventory": 35664000, "other_current_assets": null, "total_current_assets": 292219000, "net_ppe": null, "goodwill": 32954000, "intangible_assets": 77533000, "goodwill_and_intangibles": 110487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155120000, "total_assets": 447339000, "short_term_debt": 2014000, "accounts_payable": 16399000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50181000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52537000, "total_liabilities": 102718000, "total_debt": 2014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81434000, "total_equity": 344621000, "shares_outstanding": 22241064, "operating_cash_flow": 40593000, "stock_based_compensation": 9129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44057000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4929000, "free_cash_flow": 47107000, "net_change_in_cash": 1465000 }, "raw_data": { "income": { "ebit": "19789000", "ebitda": "33623000", "netIncome": "20950000", "grossProfit": "171861000", "depreciation": "None", "totalRevenue": "361943000", "costOfRevenue": "190082000", "interestIncome": "4712000", "incomeBeforeTax": "24272000", "interestExpense": "18317000", "operatingIncome": "19789000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3322000", "reportedCurrency": "USD", "netInterestIncome": "4712000", "nonInterestIncome": "None", "operatingExpenses": "152072000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9401000", "otherNonOperatingIncome": "4483000", "costofGoodsAndServicesSold": "190082000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13834000", "sellingGeneralAndAdministrative": "37121000", "netIncomeFromContinuingOperations": "20950000" }, "balance": { "goodwill": "32954000", "inventory": "35664000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "447339000", "longTermDebt": "None", "shortTermDebt": "2014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "77533000", "reportedCurrency": "USD", "retainedEarnings": "81434000", "totalLiabilities": "102718000", "otherCurrentAssets": "10160000", "totalCurrentAssets": "292219000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "11057000", "currentNetReceivables": "37301000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155120000", "currentAccountsPayable": "16399000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19438000", "shortLongTermDebtTotal": "6716000", "totalShareholderEquity": "344621000", "capitalLeaseObligations": "6716000", "otherCurrentLiabilities": "25469000", "totalCurrentLiabilities": "50181000", "otherNonCurrentLiabilities": "52450000", "totalNonCurrentLiabilities": "52537000", "cashAndShortTermInvestments": "198037000", "commonStockSharesOutstanding": "22241064", "intangibleAssetsExcludingGoodwill": "77533000", "cashAndCashEquivalentsAtCarryingValue": "198037000", "accumulatedDepreciationAmortizationPPE": "-44856000" }, "cashflow": { "netIncome": "20950000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-10336000", "operatingCashflow": "40593000", "capitalExpenditures": "6514000", "changeInReceivables": "-16707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4929000", "cashflowFromInvestment": "-44057000", "stockBasedCompensation": "9129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1465000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 358111000, "cost_of_revenue": 179531000, "gross_profit": 178580000, "ebit": 37892000, "ebitda": 49187000, "pretax_income": 40455000, "tax_provision": -11390000, "net_income": 51845000, "net_income_to_common": 51845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196634000, "total_current_assets": 314583000, "total_assets": 375898000, "short_term_debt": 13066000, "long_term_debt": null, "total_debt": 13066000, "total_liabilities": 65474000, "total_equity": 310424000, "shares_outstanding": 22514513, "goodwill_and_intangibles": 6012000 }, "cash_flow": { "operating_cash_flow": 59977000, "capital_expenditure": 12973000, "free_cash_flow": 72950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97159, "ticker_id": 6632, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37892000", "ebitda": "49187000", "netIncome": "51845000", "grossProfit": "178580000", "depreciation": "None", "totalRevenue": "358111000", "costOfRevenue": "179531000", "interestIncome": "3259000", "incomeBeforeTax": "40455000", "interestExpense": "0", "operatingIncome": "37892000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11390000", "reportedCurrency": "USD", "netInterestIncome": "3259000", "nonInterestIncome": "None", "operatingExpenses": "140688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7029000", "otherNonOperatingIncome": "2563000", "costofGoodsAndServicesSold": "179531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11295000", "sellingGeneralAndAdministrative": "38018000", "netIncomeFromContinuingOperations": "51845000" }, "balance": { "goodwill": "2257000", "inventory": "27071000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "375898000", "longTermDebt": "None", "shortTermDebt": "13066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3755000", "reportedCurrency": "USD", "retainedEarnings": "60484000", "totalLiabilities": "65474000", "otherCurrentAssets": "7108000", "totalCurrentAssets": "314583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43715000", "currentNetReceivables": "39696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61315000", "currentAccountsPayable": "26786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22341000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "310424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28414000", "totalCurrentLiabilities": "46585000", "otherNonCurrentLiabilities": "18657000", "totalNonCurrentLiabilities": "18889000", "cashAndShortTermInvestments": "196634000", "commonStockSharesOutstanding": "22514513", "intangibleAssetsExcludingGoodwill": "3755000", "cashAndCashEquivalentsAtCarryingValue": "196634000", "accumulatedDepreciationAmortizationPPE": "-42293000" }, "cashflow": { "netIncome": "51845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9972000", "operatingCashflow": "59977000", "capitalExpenditures": "12973000", "changeInReceivables": "-25963000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18296000", "cashflowFromInvestment": "-24965000", "stockBasedCompensation": "12790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 358111000, "cost_of_revenue": 179531000, "gross_profit": 178580000, "research_and_development": 7029000, "selling_general_admin": 38018000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37892000, "depreciation_amortisation": 11295000, "ebitda": 49187000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 40455000, "tax_provision": -11390000, "effective_tax_rate": null, "net_income": 51845000, "net_income_continuing_ops": 51845000, "net_income_to_common": 51845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196634000, "short_term_investments": 43715000, "net_receivables": 39696000, "inventory": 27071000, "other_current_assets": null, "total_current_assets": 314583000, "net_ppe": null, "goodwill": 2257000, "intangible_assets": 3755000, "goodwill_and_intangibles": 6012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61315000, "total_assets": 375898000, "short_term_debt": 13066000, "accounts_payable": 26786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18889000, "total_liabilities": 65474000, "total_debt": 13066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60484000, "total_equity": 310424000, "shares_outstanding": 22514513, "operating_cash_flow": 59977000, "stock_based_compensation": 12790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12973000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18296000, "free_cash_flow": 72950000, "net_change_in_cash": 53308000 }, "raw_data": { "income": { "ebit": "37892000", "ebitda": "49187000", "netIncome": "51845000", "grossProfit": "178580000", "depreciation": "None", "totalRevenue": "358111000", "costOfRevenue": "179531000", "interestIncome": "3259000", "incomeBeforeTax": "40455000", "interestExpense": "0", "operatingIncome": "37892000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-11390000", "reportedCurrency": "USD", "netInterestIncome": "3259000", "nonInterestIncome": "None", "operatingExpenses": "140688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7029000", "otherNonOperatingIncome": "2563000", "costofGoodsAndServicesSold": "179531000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11295000", "sellingGeneralAndAdministrative": "38018000", "netIncomeFromContinuingOperations": "51845000" }, "balance": { "goodwill": "2257000", "inventory": "27071000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "375898000", "longTermDebt": "None", "shortTermDebt": "13066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3755000", "reportedCurrency": "USD", "retainedEarnings": "60484000", "totalLiabilities": "65474000", "otherCurrentAssets": "7108000", "totalCurrentAssets": "314583000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "43715000", "currentNetReceivables": "39696000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61315000", "currentAccountsPayable": "26786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22341000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "310424000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28414000", "totalCurrentLiabilities": "46585000", "otherNonCurrentLiabilities": "18657000", "totalNonCurrentLiabilities": "18889000", "cashAndShortTermInvestments": "196634000", "commonStockSharesOutstanding": "22514513", "intangibleAssetsExcludingGoodwill": "3755000", "cashAndCashEquivalentsAtCarryingValue": "196634000", "accumulatedDepreciationAmortizationPPE": "-42293000" }, "cashflow": { "netIncome": "51845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-9972000", "operatingCashflow": "59977000", "capitalExpenditures": "12973000", "changeInReceivables": "-25963000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18296000", "cashflowFromInvestment": "-24965000", "stockBasedCompensation": "12790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "53308000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "ebit": -8419000, "ebitda": -3515000, "pretax_income": -8498000, "tax_provision": -174000, "net_income": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94408000, "total_current_assets": 190665000, "total_assets": 285926000, "short_term_debt": 3492000, "long_term_debt": null, "total_debt": 3492000, "total_liabilities": 103020000, "total_equity": 182906000, "shares_outstanding": 27322438, "goodwill_and_intangibles": 39393000 }, "cash_flow": { "operating_cash_flow": -6685000, "capital_expenditure": 781000, "free_cash_flow": -5904000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97122, "ticker_id": 6632, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8419000", "ebitda": "-3515000", "netIncome": "-8324000", "grossProfit": "41770000", "depreciation": "None", "totalRevenue": "85109000", "costOfRevenue": "43339000", "interestIncome": "880000", "incomeBeforeTax": "-8498000", "interestExpense": "None", "operatingIncome": "-8419000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "880000", "nonInterestIncome": "None", "operatingExpenses": "50189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4904000", "sellingGeneralAndAdministrative": "17499000", "netIncomeFromContinuingOperations": "-8324000" }, "balance": { "goodwill": "10483000", "inventory": "24992000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "285926000", "longTermDebt": "None", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28910000", "reportedCurrency": "USD", "retainedEarnings": "-183908000", "totalLiabilities": "103020000", "otherCurrentAssets": "12332000", "totalCurrentAssets": "190665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17059000", "currentNetReceivables": "41874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95261000", "currentAccountsPayable": "31296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16935000", "totalShareholderEquity": "182906000", "capitalLeaseObligations": "16935000", "otherCurrentLiabilities": "21569000", "totalCurrentLiabilities": "61447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41572999", "cashAndShortTermInvestments": "94408000", "commonStockSharesOutstanding": "27322438", "intangibleAssetsExcludingGoodwill": "28910000", "cashAndCashEquivalentsAtCarryingValue": "94408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1989000", "operatingCashflow": "-6685000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2123000", "cashflowFromInvestment": "-1975000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85109000, "cost_of_revenue": 43339000, "gross_profit": 41770000, "research_and_development": 5097000, "selling_general_admin": 17499000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8419000, "depreciation_amortisation": 4904000, "ebitda": -3515000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8498000, "tax_provision": -174000, "effective_tax_rate": null, "net_income": -8324000, "net_income_continuing_ops": -8324000, "net_income_to_common": -8324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94408000, "short_term_investments": 17059000, "net_receivables": 41874000, "inventory": 24992000, "other_current_assets": null, "total_current_assets": 190665000, "net_ppe": null, "goodwill": 10483000, "intangible_assets": 28910000, "goodwill_and_intangibles": 39393000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95261000, "total_assets": 285926000, "short_term_debt": 3492000, "accounts_payable": 31296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41572999, "total_liabilities": 103020000, "total_debt": 3492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183908000, "total_equity": 182906000, "shares_outstanding": 27322438, "operating_cash_flow": -6685000, "stock_based_compensation": 1950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 781000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1975000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2123000, "free_cash_flow": -5904000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8419000", "ebitda": "-3515000", "netIncome": "-8324000", "grossProfit": "41770000", "depreciation": "None", "totalRevenue": "85109000", "costOfRevenue": "43339000", "interestIncome": "880000", "incomeBeforeTax": "-8498000", "interestExpense": "None", "operatingIncome": "-8419000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "880000", "nonInterestIncome": "None", "operatingExpenses": "50189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5097000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43339000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4904000", "sellingGeneralAndAdministrative": "17499000", "netIncomeFromContinuingOperations": "-8324000" }, "balance": { "goodwill": "10483000", "inventory": "24992000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "285926000", "longTermDebt": "None", "shortTermDebt": "3492000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "28910000", "reportedCurrency": "USD", "retainedEarnings": "-183908000", "totalLiabilities": "103020000", "otherCurrentAssets": "12332000", "totalCurrentAssets": "190665000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17059000", "currentNetReceivables": "41874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95261000", "currentAccountsPayable": "31296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16935000", "totalShareholderEquity": "182906000", "capitalLeaseObligations": "16935000", "otherCurrentLiabilities": "21569000", "totalCurrentLiabilities": "61447000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41572999", "cashAndShortTermInvestments": "94408000", "commonStockSharesOutstanding": "27322438", "intangibleAssetsExcludingGoodwill": "28910000", "cashAndCashEquivalentsAtCarryingValue": "94408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8324000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1989000", "operatingCashflow": "-6685000", "capitalExpenditures": "781000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2123000", "cashflowFromInvestment": "-1975000", "stockBasedCompensation": "1950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1874000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4904000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 81721000, "cost_of_revenue": 40500000, "gross_profit": 41221000, "ebit": -7363000, "ebitda": -2328000, "pretax_income": -7363000, "tax_provision": -236000, "net_income": -7127000, "net_income_to_common": -7127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103729000, "total_current_assets": 198299000, "total_assets": 298625000, "short_term_debt": 3163000, "long_term_debt": null, "total_debt": 3163000, "total_liabilities": 106394000, "total_equity": 192231000, "shares_outstanding": 27176742, "goodwill_and_intangibles": 41461000 }, "cash_flow": { "operating_cash_flow": -943000, "capital_expenditure": 2372000, "free_cash_flow": 1429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97123, "ticker_id": 6632, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7363000", "ebitda": "-2328000", "netIncome": "-7127000", "grossProfit": "41221000", "depreciation": "None", "totalRevenue": "81721000", "costOfRevenue": "40500000", "interestIncome": "1163000", "incomeBeforeTax": "-7363000", "interestExpense": "None", "operatingIncome": "-9306000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-236000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "50527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "16120000", "netIncomeFromContinuingOperations": "-7127000" }, "balance": { "goodwill": "10698000", "inventory": "25969000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "298625000", "longTermDebt": "None", "shortTermDebt": "3163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30763000", "reportedCurrency": "USD", "retainedEarnings": "-175584000", "totalLiabilities": "106394000", "otherCurrentAssets": "13890000", "totalCurrentAssets": "198299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15848000", "currentNetReceivables": "38863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100326000", "currentAccountsPayable": "29441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17476000", "totalShareholderEquity": "192231000", "capitalLeaseObligations": "17476000", "otherCurrentLiabilities": "25245000", "totalCurrentLiabilities": "63535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42859000", "cashAndShortTermInvestments": "103729000", "commonStockSharesOutstanding": "27176742", "intangibleAssetsExcludingGoodwill": "30763000", "cashAndCashEquivalentsAtCarryingValue": "103729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2155000", "operatingCashflow": "-943000", "capitalExpenditures": "2372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-1516000", "stockBasedCompensation": "1811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 81721000, "cost_of_revenue": 40500000, "gross_profit": 41221000, "research_and_development": 5316000, "selling_general_admin": 16120000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7363000, "depreciation_amortisation": 5035000, "ebitda": -2328000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7363000, "tax_provision": -236000, "effective_tax_rate": null, "net_income": -7127000, "net_income_continuing_ops": -7127000, "net_income_to_common": -7127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103729000, "short_term_investments": 15848000, "net_receivables": 38863000, "inventory": 25969000, "other_current_assets": null, "total_current_assets": 198299000, "net_ppe": null, "goodwill": 10698000, "intangible_assets": 30763000, "goodwill_and_intangibles": 41461000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100326000, "total_assets": 298625000, "short_term_debt": 3163000, "accounts_payable": 29441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63535000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42859000, "total_liabilities": 106394000, "total_debt": 3163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175584000, "total_equity": 192231000, "shares_outstanding": 27176742, "operating_cash_flow": -943000, "stock_based_compensation": 1811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -187000, "free_cash_flow": 1429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7363000", "ebitda": "-2328000", "netIncome": "-7127000", "grossProfit": "41221000", "depreciation": "None", "totalRevenue": "81721000", "costOfRevenue": "40500000", "interestIncome": "1163000", "incomeBeforeTax": "-7363000", "interestExpense": "None", "operatingIncome": "-9306000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-236000", "reportedCurrency": "USD", "netInterestIncome": "1163000", "nonInterestIncome": "None", "operatingExpenses": "50527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5035000", "sellingGeneralAndAdministrative": "16120000", "netIncomeFromContinuingOperations": "-7127000" }, "balance": { "goodwill": "10698000", "inventory": "25969000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "298625000", "longTermDebt": "None", "shortTermDebt": "3163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "30763000", "reportedCurrency": "USD", "retainedEarnings": "-175584000", "totalLiabilities": "106394000", "otherCurrentAssets": "13890000", "totalCurrentAssets": "198299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "15848000", "currentNetReceivables": "38863000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100326000", "currentAccountsPayable": "29441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17476000", "totalShareholderEquity": "192231000", "capitalLeaseObligations": "17476000", "otherCurrentLiabilities": "25245000", "totalCurrentLiabilities": "63535000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42859000", "cashAndShortTermInvestments": "103729000", "commonStockSharesOutstanding": "27176742", "intangibleAssetsExcludingGoodwill": "30763000", "cashAndCashEquivalentsAtCarryingValue": "103729000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2155000", "operatingCashflow": "-943000", "capitalExpenditures": "2372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-187000", "cashflowFromInvestment": "-1516000", "stockBasedCompensation": "1811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 92390000, "cost_of_revenue": 45436000, "gross_profit": 46954000, "ebit": -5440000, "ebitda": -221000, "pretax_income": -5440000, "tax_provision": -146000, "net_income": -5294000, "net_income_to_common": -5294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107757000, "total_current_assets": 203715000, "total_assets": 307009000, "short_term_debt": 3122000, "long_term_debt": null, "total_debt": 3122000, "total_liabilities": 109834000, "total_equity": 197175000, "shares_outstanding": 26407849, "goodwill_and_intangibles": 42744000 }, "cash_flow": { "operating_cash_flow": 2167000, "capital_expenditure": 2103000, "free_cash_flow": 4270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97125, "ticker_id": 6632, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5440000", "ebitda": "-221000", "netIncome": "-5294000", "grossProfit": "46954000", "depreciation": "None", "totalRevenue": "92390000", "costOfRevenue": "45436000", "interestIncome": "1070000", "incomeBeforeTax": "-5440000", "interestExpense": "None", "operatingIncome": "-7116000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "54070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5219000", "sellingGeneralAndAdministrative": "18153000", "netIncomeFromContinuingOperations": "-5294000" }, "balance": { "goodwill": "10695000", "inventory": "25075000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "307009000", "longTermDebt": "None", "shortTermDebt": "3122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32049000", "reportedCurrency": "USD", "retainedEarnings": "-168457000", "totalLiabilities": "109834000", "otherCurrentAssets": "13762000", "totalCurrentAssets": "203715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16747000", "currentNetReceivables": "40374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103294000", "currentAccountsPayable": "34207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18221000", "totalShareholderEquity": "197175000", "capitalLeaseObligations": "18221000", "otherCurrentLiabilities": "21645000", "totalCurrentLiabilities": "64944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44890000", "cashAndShortTermInvestments": "107757000", "commonStockSharesOutstanding": "26407849", "intangibleAssetsExcludingGoodwill": "32049000", "cashAndCashEquivalentsAtCarryingValue": "107757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "2167000", "capitalExpenditures": "2103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92390000, "cost_of_revenue": 45436000, "gross_profit": 46954000, "research_and_development": 4840000, "selling_general_admin": 18153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5440000, "depreciation_amortisation": 5219000, "ebitda": -221000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5440000, "tax_provision": -146000, "effective_tax_rate": null, "net_income": -5294000, "net_income_continuing_ops": -5294000, "net_income_to_common": -5294000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107757000, "short_term_investments": 16747000, "net_receivables": 40374000, "inventory": 25075000, "other_current_assets": null, "total_current_assets": 203715000, "net_ppe": null, "goodwill": 10695000, "intangible_assets": 32049000, "goodwill_and_intangibles": 42744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103294000, "total_assets": 307009000, "short_term_debt": 3122000, "accounts_payable": 34207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44890000, "total_liabilities": 109834000, "total_debt": 3122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -168457000, "total_equity": 197175000, "shares_outstanding": 26407849, "operating_cash_flow": 2167000, "stock_based_compensation": 1763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 418000, "free_cash_flow": 4270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5440000", "ebitda": "-221000", "netIncome": "-5294000", "grossProfit": "46954000", "depreciation": "None", "totalRevenue": "92390000", "costOfRevenue": "45436000", "interestIncome": "1070000", "incomeBeforeTax": "-5440000", "interestExpense": "None", "operatingIncome": "-7116000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-146000", "reportedCurrency": "USD", "netInterestIncome": "1070000", "nonInterestIncome": "None", "operatingExpenses": "54070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5219000", "sellingGeneralAndAdministrative": "18153000", "netIncomeFromContinuingOperations": "-5294000" }, "balance": { "goodwill": "10695000", "inventory": "25075000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "307009000", "longTermDebt": "None", "shortTermDebt": "3122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "32049000", "reportedCurrency": "USD", "retainedEarnings": "-168457000", "totalLiabilities": "109834000", "otherCurrentAssets": "13762000", "totalCurrentAssets": "203715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16747000", "currentNetReceivables": "40374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103294000", "currentAccountsPayable": "34207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18221000", "totalShareholderEquity": "197175000", "capitalLeaseObligations": "18221000", "otherCurrentLiabilities": "21645000", "totalCurrentLiabilities": "64944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44890000", "cashAndShortTermInvestments": "107757000", "commonStockSharesOutstanding": "26407849", "intangibleAssetsExcludingGoodwill": "32049000", "cashAndCashEquivalentsAtCarryingValue": "107757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5294000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1032000", "operatingCashflow": "2167000", "capitalExpenditures": "2103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "418000", "cashflowFromInvestment": "-82000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 92277000, "cost_of_revenue": 50936000, "gross_profit": 41341000, "ebit": -4305000, "ebitda": 911000, "pretax_income": -4305000, "tax_provision": -153000, "net_income": -4152000, "net_income_to_common": -4152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103685000, "total_current_assets": 203121000, "total_assets": 312040000, "short_term_debt": 3082000, "long_term_debt": null, "total_debt": 3082000, "total_liabilities": 112549000, "total_equity": 199491000, "shares_outstanding": 26962465, "goodwill_and_intangibles": 44059000 }, "cash_flow": { "operating_cash_flow": 4350000, "capital_expenditure": 3870000, "free_cash_flow": 8220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97126, "ticker_id": 6632, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4305000", "ebitda": "911000", "netIncome": "-4152000", "grossProfit": "41341000", "depreciation": "None", "totalRevenue": "92277000", "costOfRevenue": "50936000", "interestIncome": "1123000", "incomeBeforeTax": "-4305000", "interestExpense": "None", "operatingIncome": "-6129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "1123000", "nonInterestIncome": "None", "operatingExpenses": "47470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5216000", "sellingGeneralAndAdministrative": "16871000", "netIncomeFromContinuingOperations": "-4152000" }, "balance": { "goodwill": "10700000", "inventory": "24313000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "312040000", "longTermDebt": "None", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33359000", "reportedCurrency": "USD", "retainedEarnings": "-163163000", "totalLiabilities": "112549000", "otherCurrentAssets": "17786000", "totalCurrentAssets": "203121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18745000", "currentNetReceivables": "38592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108919000", "currentAccountsPayable": "21900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19037000", "totalShareholderEquity": "199491000", "capitalLeaseObligations": "19037000", "otherCurrentLiabilities": "35830000", "totalCurrentLiabilities": "67068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45481000", "cashAndShortTermInvestments": "103685000", "commonStockSharesOutstanding": "26962465", "intangibleAssetsExcludingGoodwill": "33359000", "cashAndCashEquivalentsAtCarryingValue": "103685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1062000", "operatingCashflow": "4350000", "capitalExpenditures": "3870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-22573000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92277000, "cost_of_revenue": 50936000, "gross_profit": 41341000, "research_and_development": 5209000, "selling_general_admin": 16871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4305000, "depreciation_amortisation": 5216000, "ebitda": 911000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4305000, "tax_provision": -153000, "effective_tax_rate": null, "net_income": -4152000, "net_income_continuing_ops": -4152000, "net_income_to_common": -4152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103685000, "short_term_investments": 18745000, "net_receivables": 38592000, "inventory": 24313000, "other_current_assets": null, "total_current_assets": 203121000, "net_ppe": null, "goodwill": 10700000, "intangible_assets": 33359000, "goodwill_and_intangibles": 44059000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 108919000, "total_assets": 312040000, "short_term_debt": 3082000, "accounts_payable": 21900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45481000, "total_liabilities": 112549000, "total_debt": 3082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163163000, "total_equity": 199491000, "shares_outstanding": 26962465, "operating_cash_flow": 4350000, "stock_based_compensation": 2293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3870000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22573000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 8220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4305000", "ebitda": "911000", "netIncome": "-4152000", "grossProfit": "41341000", "depreciation": "None", "totalRevenue": "92277000", "costOfRevenue": "50936000", "interestIncome": "1123000", "incomeBeforeTax": "-4305000", "interestExpense": "None", "operatingIncome": "-6129000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-153000", "reportedCurrency": "USD", "netInterestIncome": "1123000", "nonInterestIncome": "None", "operatingExpenses": "47470000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5209000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5216000", "sellingGeneralAndAdministrative": "16871000", "netIncomeFromContinuingOperations": "-4152000" }, "balance": { "goodwill": "10700000", "inventory": "24313000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "312040000", "longTermDebt": "None", "shortTermDebt": "3082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "33359000", "reportedCurrency": "USD", "retainedEarnings": "-163163000", "totalLiabilities": "112549000", "otherCurrentAssets": "17786000", "totalCurrentAssets": "203121000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18745000", "currentNetReceivables": "38592000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "108919000", "currentAccountsPayable": "21900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19037000", "totalShareholderEquity": "199491000", "capitalLeaseObligations": "19037000", "otherCurrentLiabilities": "35830000", "totalCurrentLiabilities": "67068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45481000", "cashAndShortTermInvestments": "103685000", "commonStockSharesOutstanding": "26962465", "intangibleAssetsExcludingGoodwill": "33359000", "cashAndCashEquivalentsAtCarryingValue": "103685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4152000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1062000", "operatingCashflow": "4350000", "capitalExpenditures": "3870000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-22573000", "stockBasedCompensation": "2293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 82280000, "cost_of_revenue": 45908000, "gross_profit": 36372000, "ebit": -7656000, "ebitda": -2467000, "pretax_income": -6271000, "tax_provision": -97000, "net_income": -6174000, "net_income_to_common": -6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118893000, "total_current_assets": 200708000, "total_assets": 308412000, "short_term_debt": 2945000, "long_term_debt": null, "total_debt": 2945000, "total_liabilities": 110460000, "total_equity": 197952000, "shares_outstanding": 25164444, "goodwill_and_intangibles": 41467000 }, "cash_flow": { "operating_cash_flow": -16790000, "capital_expenditure": 2038000, "free_cash_flow": -14752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97127, "ticker_id": 6632, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7656000", "ebitda": "-2467000", "netIncome": "-6174000", "grossProfit": "36372000", "depreciation": "None", "totalRevenue": "82280000", "costOfRevenue": "45908000", "interestIncome": "1029000", "incomeBeforeTax": "-6271000", "interestExpense": "None", "operatingIncome": "-7656000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "1029000", "nonInterestIncome": "None", "operatingExpenses": "44028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5189000", "sellingGeneralAndAdministrative": "16237000", "netIncomeFromContinuingOperations": "-6174000" }, "balance": { "goodwill": "9860000", "inventory": "26273000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "308412000", "longTermDebt": "None", "shortTermDebt": "2945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31607000", "reportedCurrency": "USD", "retainedEarnings": "-159011000", "totalLiabilities": "110460000", "otherCurrentAssets": "18919000", "totalCurrentAssets": "200708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107704000", "currentAccountsPayable": "23257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19212000", "totalShareholderEquity": "197952000", "capitalLeaseObligations": "19212000", "otherCurrentLiabilities": "32839000", "totalCurrentLiabilities": "65451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45009000", "cashAndShortTermInvestments": "118893000", "commonStockSharesOutstanding": "25164444", "intangibleAssetsExcludingGoodwill": "31607000", "cashAndCashEquivalentsAtCarryingValue": "118893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1085000", "operatingCashflow": "-16790000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23951000", "cashflowFromInvestment": "-2038000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82280000, "cost_of_revenue": 45908000, "gross_profit": 36372000, "research_and_development": 4034000, "selling_general_admin": 16237000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7656000, "depreciation_amortisation": 5189000, "ebitda": -2467000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6271000, "tax_provision": -97000, "effective_tax_rate": null, "net_income": -6174000, "net_income_continuing_ops": -6174000, "net_income_to_common": -6174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 118893000, "short_term_investments": null, "net_receivables": 36623000, "inventory": 26273000, "other_current_assets": null, "total_current_assets": 200708000, "net_ppe": null, "goodwill": 9860000, "intangible_assets": 31607000, "goodwill_and_intangibles": 41467000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107704000, "total_assets": 308412000, "short_term_debt": 2945000, "accounts_payable": 23257000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45009000, "total_liabilities": 110460000, "total_debt": 2945000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159011000, "total_equity": 197952000, "shares_outstanding": 25164444, "operating_cash_flow": -16790000, "stock_based_compensation": 2147000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2038000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23951000, "free_cash_flow": -14752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7656000", "ebitda": "-2467000", "netIncome": "-6174000", "grossProfit": "36372000", "depreciation": "None", "totalRevenue": "82280000", "costOfRevenue": "45908000", "interestIncome": "1029000", "incomeBeforeTax": "-6271000", "interestExpense": "None", "operatingIncome": "-7656000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "1029000", "nonInterestIncome": "None", "operatingExpenses": "44028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4034000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5189000", "sellingGeneralAndAdministrative": "16237000", "netIncomeFromContinuingOperations": "-6174000" }, "balance": { "goodwill": "9860000", "inventory": "26273000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "308412000", "longTermDebt": "None", "shortTermDebt": "2945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "31607000", "reportedCurrency": "USD", "retainedEarnings": "-159011000", "totalLiabilities": "110460000", "otherCurrentAssets": "18919000", "totalCurrentAssets": "200708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107704000", "currentAccountsPayable": "23257000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19212000", "totalShareholderEquity": "197952000", "capitalLeaseObligations": "19212000", "otherCurrentLiabilities": "32839000", "totalCurrentLiabilities": "65451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45009000", "cashAndShortTermInvestments": "118893000", "commonStockSharesOutstanding": "25164444", "intangibleAssetsExcludingGoodwill": "31607000", "cashAndCashEquivalentsAtCarryingValue": "118893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1085000", "operatingCashflow": "-16790000", "capitalExpenditures": "2038000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23951000", "cashflowFromInvestment": "-2038000", "stockBasedCompensation": "2147000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5189000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 80081000, "cost_of_revenue": 43792000, "gross_profit": 36289000, "ebit": -11386000, "ebitda": -6306000, "pretax_income": -10087000, "tax_provision": -330000, "net_income": -9757000, "net_income_to_common": -9757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113795000, "total_current_assets": 185451000, "total_assets": 296185000, "short_term_debt": 2812000, "long_term_debt": null, "total_debt": 2812000, "total_liabilities": 122325000, "total_equity": 173860000, "shares_outstanding": 23654395, "goodwill_and_intangibles": 39958000 }, "cash_flow": { "operating_cash_flow": -3018000, "capital_expenditure": 3139000, "free_cash_flow": 121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97128, "ticker_id": 6632, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11386000", "ebitda": "-6306000", "netIncome": "-9757000", "grossProfit": "36289000", "depreciation": "None", "totalRevenue": "80081000", "costOfRevenue": "43792000", "interestIncome": "1413000", "incomeBeforeTax": "-10087000", "interestExpense": "None", "operatingIncome": "-11386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-330000", "reportedCurrency": "USD", "netInterestIncome": "1413000", "nonInterestIncome": "None", "operatingExpenses": "47675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5080000", "sellingGeneralAndAdministrative": "17622000", "netIncomeFromContinuingOperations": "-9757000" }, "balance": { "goodwill": "9465000", "inventory": "24812000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "296185000", "longTermDebt": "None", "shortTermDebt": "2812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30493000", "reportedCurrency": "USD", "retainedEarnings": "-152837000", "totalLiabilities": "122325000", "otherCurrentAssets": "16743000", "totalCurrentAssets": "185451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110734000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19406000", "totalShareholderEquity": "173860000", "capitalLeaseObligations": "19406000", "otherCurrentLiabilities": "50462000", "totalCurrentLiabilities": "76686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45639000", "cashAndShortTermInvestments": "113795000", "commonStockSharesOutstanding": "23654395", "intangibleAssetsExcludingGoodwill": "30493000", "cashAndCashEquivalentsAtCarryingValue": "113795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1490000", "operatingCashflow": "-3018000", "capitalExpenditures": "3139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "11540000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80081000, "cost_of_revenue": 43792000, "gross_profit": 36289000, "research_and_development": 5898000, "selling_general_admin": 17622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11386000, "depreciation_amortisation": 5080000, "ebitda": -6306000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10087000, "tax_provision": -330000, "effective_tax_rate": null, "net_income": -9757000, "net_income_continuing_ops": -9757000, "net_income_to_common": -9757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113795000, "short_term_investments": 0, "net_receivables": 30101000, "inventory": 24812000, "other_current_assets": null, "total_current_assets": 185451000, "net_ppe": null, "goodwill": 9465000, "intangible_assets": 30493000, "goodwill_and_intangibles": 39958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110734000, "total_assets": 296185000, "short_term_debt": 2812000, "accounts_payable": 16616000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76686000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45639000, "total_liabilities": 122325000, "total_debt": 2812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152837000, "total_equity": 173860000, "shares_outstanding": 23654395, "operating_cash_flow": -3018000, "stock_based_compensation": 1693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000, "free_cash_flow": 121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11386000", "ebitda": "-6306000", "netIncome": "-9757000", "grossProfit": "36289000", "depreciation": "None", "totalRevenue": "80081000", "costOfRevenue": "43792000", "interestIncome": "1413000", "incomeBeforeTax": "-10087000", "interestExpense": "None", "operatingIncome": "-11386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-330000", "reportedCurrency": "USD", "netInterestIncome": "1413000", "nonInterestIncome": "None", "operatingExpenses": "47675000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5898000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5080000", "sellingGeneralAndAdministrative": "17622000", "netIncomeFromContinuingOperations": "-9757000" }, "balance": { "goodwill": "9465000", "inventory": "24812000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "296185000", "longTermDebt": "None", "shortTermDebt": "2812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "30493000", "reportedCurrency": "USD", "retainedEarnings": "-152837000", "totalLiabilities": "122325000", "otherCurrentAssets": "16743000", "totalCurrentAssets": "185451000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "30101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110734000", "currentAccountsPayable": "16616000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19406000", "totalShareholderEquity": "173860000", "capitalLeaseObligations": "19406000", "otherCurrentLiabilities": "50462000", "totalCurrentLiabilities": "76686000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45639000", "cashAndShortTermInvestments": "113795000", "commonStockSharesOutstanding": "23654395", "intangibleAssetsExcludingGoodwill": "30493000", "cashAndCashEquivalentsAtCarryingValue": "113795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1490000", "operatingCashflow": "-3018000", "capitalExpenditures": "3139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000", "cashflowFromInvestment": "11540000", "stockBasedCompensation": "1693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5080000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 88834000, "cost_of_revenue": 47490000, "gross_profit": 41344000, "ebit": -7792000, "ebitda": -2478000, "pretax_income": -6064000, "tax_provision": -101000, "net_income": -5963000, "net_income_to_common": -5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105690000, "total_current_assets": 192554000, "total_assets": 306172000, "short_term_debt": 2777000, "long_term_debt": null, "total_debt": 2777000, "total_liabilities": 120768000, "total_equity": 185404000, "shares_outstanding": 23751168, "goodwill_and_intangibles": 43932000 }, "cash_flow": { "operating_cash_flow": 6992000, "capital_expenditure": 4853000, "free_cash_flow": 11845000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97130, "ticker_id": 6632, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7792000", "ebitda": "-2478000", "netIncome": "-5963000", "grossProfit": "41344000", "depreciation": "None", "totalRevenue": "88834000", "costOfRevenue": "47490000", "interestIncome": "1041000", "incomeBeforeTax": "-6064000", "interestExpense": "None", "operatingIncome": "-7792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "1041000", "nonInterestIncome": "None", "operatingExpenses": "49136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5314000", "sellingGeneralAndAdministrative": "19257000", "netIncomeFromContinuingOperations": "-5963000" }, "balance": { "goodwill": "10170000", "inventory": "23320000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "306172000", "longTermDebt": "None", "shortTermDebt": "2777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33762000", "reportedCurrency": "USD", "retainedEarnings": "-143080000", "totalLiabilities": "120768000", "otherCurrentAssets": "13374000", "totalCurrentAssets": "192554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14973000", "currentNetReceivables": "35197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113618000", "currentAccountsPayable": "15459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "185404000", "capitalLeaseObligations": "20147000", "otherCurrentLiabilities": "46719000", "totalCurrentLiabilities": "72396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48372000", "cashAndShortTermInvestments": "105690000", "commonStockSharesOutstanding": "23751168", "intangibleAssetsExcludingGoodwill": "33762000", "cashAndCashEquivalentsAtCarryingValue": "105690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "683000", "operatingCashflow": "6992000", "capitalExpenditures": "4853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441000", "cashflowFromInvestment": "305000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88834000, "cost_of_revenue": 47490000, "gross_profit": 41344000, "research_and_development": 3518000, "selling_general_admin": 19257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7792000, "depreciation_amortisation": 5314000, "ebitda": -2478000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6064000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": -5963000, "net_income_continuing_ops": -5963000, "net_income_to_common": -5963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105690000, "short_term_investments": 14973000, "net_receivables": 35197000, "inventory": 23320000, "other_current_assets": null, "total_current_assets": 192554000, "net_ppe": null, "goodwill": 10170000, "intangible_assets": 33762000, "goodwill_and_intangibles": 43932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113618000, "total_assets": 306172000, "short_term_debt": 2777000, "accounts_payable": 15459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48372000, "total_liabilities": 120768000, "total_debt": 2777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143080000, "total_equity": 185404000, "shares_outstanding": 23751168, "operating_cash_flow": 6992000, "stock_based_compensation": 1474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4853000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 441000, "free_cash_flow": 11845000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7792000", "ebitda": "-2478000", "netIncome": "-5963000", "grossProfit": "41344000", "depreciation": "None", "totalRevenue": "88834000", "costOfRevenue": "47490000", "interestIncome": "1041000", "incomeBeforeTax": "-6064000", "interestExpense": "None", "operatingIncome": "-7792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "1041000", "nonInterestIncome": "None", "operatingExpenses": "49136000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5314000", "sellingGeneralAndAdministrative": "19257000", "netIncomeFromContinuingOperations": "-5963000" }, "balance": { "goodwill": "10170000", "inventory": "23320000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "306172000", "longTermDebt": "None", "shortTermDebt": "2777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "33762000", "reportedCurrency": "USD", "retainedEarnings": "-143080000", "totalLiabilities": "120768000", "otherCurrentAssets": "13374000", "totalCurrentAssets": "192554000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "14973000", "currentNetReceivables": "35197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113618000", "currentAccountsPayable": "15459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20147000", "totalShareholderEquity": "185404000", "capitalLeaseObligations": "20147000", "otherCurrentLiabilities": "46719000", "totalCurrentLiabilities": "72396000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48372000", "cashAndShortTermInvestments": "105690000", "commonStockSharesOutstanding": "23751168", "intangibleAssetsExcludingGoodwill": "33762000", "cashAndCashEquivalentsAtCarryingValue": "105690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "683000", "operatingCashflow": "6992000", "capitalExpenditures": "4853000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "441000", "cashflowFromInvestment": "305000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "286000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 88765000, "cost_of_revenue": 46028000, "gross_profit": 42737000, "ebit": -7064000, "ebitda": -1719000, "pretax_income": -5597000, "tax_provision": -7000, "net_income": -5590000, "net_income_to_common": -5590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97920000, "total_current_assets": 194791000, "total_assets": 308919000, "short_term_debt": 3332000, "long_term_debt": null, "total_debt": 3332000, "total_liabilities": 121324000, "total_equity": 187595000, "shares_outstanding": 23614970, "goodwill_and_intangibles": 43349000 }, "cash_flow": { "operating_cash_flow": 6689000, "capital_expenditure": 4971000, "free_cash_flow": 11660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97131, "ticker_id": 6632, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7064000", "ebitda": "-1719000", "netIncome": "-5590000", "grossProfit": "42737000", "depreciation": "None", "totalRevenue": "88765000", "costOfRevenue": "46028000", "interestIncome": "1333000", "incomeBeforeTax": "-5597000", "interestExpense": "None", "operatingIncome": "-7064000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "49801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5345000", "sellingGeneralAndAdministrative": "18568000", "netIncomeFromContinuingOperations": "-5590000" }, "balance": { "goodwill": "9764000", "inventory": "24048000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "308919000", "longTermDebt": "None", "shortTermDebt": "3332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33585000", "reportedCurrency": "USD", "retainedEarnings": "-137117000", "totalLiabilities": "121324000", "otherCurrentAssets": "15969000", "totalCurrentAssets": "194791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19767000", "currentNetReceivables": "37087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114128000", "currentAccountsPayable": "14995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21438000", "totalShareholderEquity": "187595000", "capitalLeaseObligations": "21438000", "otherCurrentLiabilities": "46024000", "totalCurrentLiabilities": "72185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49139000", "cashAndShortTermInvestments": "97920000", "commonStockSharesOutstanding": "23614970", "intangibleAssetsExcludingGoodwill": "33585000", "cashAndCashEquivalentsAtCarryingValue": "97920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "242000", "operatingCashflow": "6689000", "capitalExpenditures": "4971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000", "cashflowFromInvestment": "-12376000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88765000, "cost_of_revenue": 46028000, "gross_profit": 42737000, "research_and_development": 5616000, "selling_general_admin": 18568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7064000, "depreciation_amortisation": 5345000, "ebitda": -1719000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5597000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -5590000, "net_income_continuing_ops": -5590000, "net_income_to_common": -5590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97920000, "short_term_investments": 19767000, "net_receivables": 37087000, "inventory": 24048000, "other_current_assets": null, "total_current_assets": 194791000, "net_ppe": null, "goodwill": 9764000, "intangible_assets": 33585000, "goodwill_and_intangibles": 43349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114128000, "total_assets": 308919000, "short_term_debt": 3332000, "accounts_payable": 14995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49139000, "total_liabilities": 121324000, "total_debt": 3332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137117000, "total_equity": 187595000, "shares_outstanding": 23614970, "operating_cash_flow": 6689000, "stock_based_compensation": 1814000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201000, "free_cash_flow": 11660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7064000", "ebitda": "-1719000", "netIncome": "-5590000", "grossProfit": "42737000", "depreciation": "None", "totalRevenue": "88765000", "costOfRevenue": "46028000", "interestIncome": "1333000", "incomeBeforeTax": "-5597000", "interestExpense": "None", "operatingIncome": "-7064000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "1333000", "nonInterestIncome": "None", "operatingExpenses": "49801000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5345000", "sellingGeneralAndAdministrative": "18568000", "netIncomeFromContinuingOperations": "-5590000" }, "balance": { "goodwill": "9764000", "inventory": "24048000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "308919000", "longTermDebt": "None", "shortTermDebt": "3332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "33585000", "reportedCurrency": "USD", "retainedEarnings": "-137117000", "totalLiabilities": "121324000", "otherCurrentAssets": "15969000", "totalCurrentAssets": "194791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19767000", "currentNetReceivables": "37087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114128000", "currentAccountsPayable": "14995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21438000", "totalShareholderEquity": "187595000", "capitalLeaseObligations": "21438000", "otherCurrentLiabilities": "46024000", "totalCurrentLiabilities": "72185000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49139000", "cashAndShortTermInvestments": "97920000", "commonStockSharesOutstanding": "23614970", "intangibleAssetsExcludingGoodwill": "33585000", "cashAndCashEquivalentsAtCarryingValue": "97920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5590000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "242000", "operatingCashflow": "6689000", "capitalExpenditures": "4971000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201000", "cashflowFromInvestment": "-12376000", "stockBasedCompensation": "1814000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 78025000, "cost_of_revenue": 43654000, "gross_profit": 34371000, "ebit": -16274000, "ebitda": -11009000, "pretax_income": -14728000, "tax_provision": -150000, "net_income": -14578000, "net_income_to_common": -14578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107444000, "total_current_assets": 199194000, "total_assets": 315599000, "short_term_debt": 3515000, "long_term_debt": null, "total_debt": 3515000, "total_liabilities": 123701000, "total_equity": 191898000, "shares_outstanding": 23401598, "goodwill_and_intangibles": 42741000 }, "cash_flow": { "operating_cash_flow": -4749000, "capital_expenditure": 4130000, "free_cash_flow": -619000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97132, "ticker_id": 6632, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16274000", "ebitda": "-11009000", "netIncome": "-14578000", "grossProfit": "34371000", "depreciation": "None", "totalRevenue": "78025000", "costOfRevenue": "43654000", "interestIncome": "1403000", "incomeBeforeTax": "-14728000", "interestExpense": "None", "operatingIncome": "-16274000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "1403000", "nonInterestIncome": "None", "operatingExpenses": "50645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5265000", "sellingGeneralAndAdministrative": "17131000", "netIncomeFromContinuingOperations": "-14578000" }, "balance": { "goodwill": "9834000", "inventory": "24601000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "315599000", "longTermDebt": "None", "shortTermDebt": "3515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32907000", "reportedCurrency": "USD", "retainedEarnings": "-131527000", "totalLiabilities": "123701000", "otherCurrentAssets": "13589000", "totalCurrentAssets": "199194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12361000", "currentNetReceivables": "41199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116405000", "currentAccountsPayable": "15922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22110000", "totalShareholderEquity": "191898000", "capitalLeaseObligations": "22110000", "otherCurrentLiabilities": "46657000", "totalCurrentLiabilities": "73910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49791000", "cashAndShortTermInvestments": "107444000", "commonStockSharesOutstanding": "23401598", "intangibleAssetsExcludingGoodwill": "32907000", "cashAndCashEquivalentsAtCarryingValue": "107444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2973000", "operatingCashflow": "-4749000", "capitalExpenditures": "4130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "-13444000", "stockBasedCompensation": "2416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78025000, "cost_of_revenue": 43654000, "gross_profit": 34371000, "research_and_development": 6578000, "selling_general_admin": 17131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16274000, "depreciation_amortisation": 5265000, "ebitda": -11009000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14728000, "tax_provision": -150000, "effective_tax_rate": null, "net_income": -14578000, "net_income_continuing_ops": -14578000, "net_income_to_common": -14578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107444000, "short_term_investments": 12361000, "net_receivables": 41199000, "inventory": 24601000, "other_current_assets": null, "total_current_assets": 199194000, "net_ppe": null, "goodwill": 9834000, "intangible_assets": 32907000, "goodwill_and_intangibles": 42741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116405000, "total_assets": 315599000, "short_term_debt": 3515000, "accounts_payable": 15922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73910000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49791000, "total_liabilities": 123701000, "total_debt": 3515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131527000, "total_equity": 191898000, "shares_outstanding": 23401598, "operating_cash_flow": -4749000, "stock_based_compensation": 2416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4130000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13444000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 285000, "free_cash_flow": -619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16274000", "ebitda": "-11009000", "netIncome": "-14578000", "grossProfit": "34371000", "depreciation": "None", "totalRevenue": "78025000", "costOfRevenue": "43654000", "interestIncome": "1403000", "incomeBeforeTax": "-14728000", "interestExpense": "None", "operatingIncome": "-16274000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "1403000", "nonInterestIncome": "None", "operatingExpenses": "50645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6578000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5265000", "sellingGeneralAndAdministrative": "17131000", "netIncomeFromContinuingOperations": "-14578000" }, "balance": { "goodwill": "9834000", "inventory": "24601000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "315599000", "longTermDebt": "None", "shortTermDebt": "3515000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "32907000", "reportedCurrency": "USD", "retainedEarnings": "-131527000", "totalLiabilities": "123701000", "otherCurrentAssets": "13589000", "totalCurrentAssets": "199194000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12361000", "currentNetReceivables": "41199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116405000", "currentAccountsPayable": "15922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22110000", "totalShareholderEquity": "191898000", "capitalLeaseObligations": "22110000", "otherCurrentLiabilities": "46657000", "totalCurrentLiabilities": "73910000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49791000", "cashAndShortTermInvestments": "107444000", "commonStockSharesOutstanding": "23401598", "intangibleAssetsExcludingGoodwill": "32907000", "cashAndCashEquivalentsAtCarryingValue": "107444000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2973000", "operatingCashflow": "-4749000", "capitalExpenditures": "4130000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "285000", "cashflowFromInvestment": "-13444000", "stockBasedCompensation": "2416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5265000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 75896000, "cost_of_revenue": 47738000, "gross_profit": 28158000, "ebit": -28982000, "ebitda": -23838000, "pretax_income": -27088000, "tax_provision": -533000, "net_income": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125492000, "total_current_assets": 207067000, "total_assets": 326194000, "short_term_debt": 3653000, "long_term_debt": null, "total_debt": 3653000, "total_liabilities": 121382000, "total_equity": 204812000, "shares_outstanding": 23313495, "goodwill_and_intangibles": 44648000 }, "cash_flow": { "operating_cash_flow": -3148000, "capital_expenditure": 6302000, "free_cash_flow": 3154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97133, "ticker_id": 6632, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28982000", "ebitda": "-23838000", "netIncome": "-26555000", "grossProfit": "28158000", "depreciation": "None", "totalRevenue": "75896000", "costOfRevenue": "47738000", "interestIncome": "1602000", "incomeBeforeTax": "-27088000", "interestExpense": "1762000", "operatingIncome": "-28982000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-533000", "reportedCurrency": "USD", "netInterestIncome": "1602000", "nonInterestIncome": "None", "operatingExpenses": "57140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5144000", "sellingGeneralAndAdministrative": "24773000", "netIncomeFromContinuingOperations": "-26555000" }, "balance": { "goodwill": "10057000", "inventory": "21840000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "326194000", "longTermDebt": "None", "shortTermDebt": "3653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34591000", "reportedCurrency": "USD", "retainedEarnings": "-116949000", "totalLiabilities": "121382000", "otherCurrentAssets": "14515000", "totalCurrentAssets": "207067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2979000", "currentNetReceivables": "42241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119127000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21923000", "totalShareholderEquity": "204812000", "capitalLeaseObligations": "21923000", "otherCurrentLiabilities": "60836000", "totalCurrentLiabilities": "72496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48886000", "cashAndShortTermInvestments": "125492000", "commonStockSharesOutstanding": "23313495", "intangibleAssetsExcludingGoodwill": "34591000", "cashAndCashEquivalentsAtCarryingValue": "125492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1426000", "operatingCashflow": "-3148000", "capitalExpenditures": "6302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "4128000", "stockBasedCompensation": "-1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75896000, "cost_of_revenue": 47738000, "gross_profit": 28158000, "research_and_development": 6714000, "selling_general_admin": 24773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28982000, "depreciation_amortisation": 5144000, "ebitda": -23838000, "interest_expense": 1762000, "interest_income": null, "other_non_operating": null, "pretax_income": -27088000, "tax_provision": -533000, "effective_tax_rate": null, "net_income": -26555000, "net_income_continuing_ops": -26555000, "net_income_to_common": -26555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125492000, "short_term_investments": 2979000, "net_receivables": 42241000, "inventory": 21840000, "other_current_assets": null, "total_current_assets": 207067000, "net_ppe": null, "goodwill": 10057000, "intangible_assets": 34591000, "goodwill_and_intangibles": 44648000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 119127000, "total_assets": 326194000, "short_term_debt": 3653000, "accounts_payable": 27000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72496000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48886000, "total_liabilities": 121382000, "total_debt": 3653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -116949000, "total_equity": 204812000, "shares_outstanding": 23313495, "operating_cash_flow": -3148000, "stock_based_compensation": -1057000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6302000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": 3154000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28982000", "ebitda": "-23838000", "netIncome": "-26555000", "grossProfit": "28158000", "depreciation": "None", "totalRevenue": "75896000", "costOfRevenue": "47738000", "interestIncome": "1602000", "incomeBeforeTax": "-27088000", "interestExpense": "1762000", "operatingIncome": "-28982000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-533000", "reportedCurrency": "USD", "netInterestIncome": "1602000", "nonInterestIncome": "None", "operatingExpenses": "57140000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5144000", "sellingGeneralAndAdministrative": "24773000", "netIncomeFromContinuingOperations": "-26555000" }, "balance": { "goodwill": "10057000", "inventory": "21840000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "326194000", "longTermDebt": "None", "shortTermDebt": "3653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "34591000", "reportedCurrency": "USD", "retainedEarnings": "-116949000", "totalLiabilities": "121382000", "otherCurrentAssets": "14515000", "totalCurrentAssets": "207067000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2979000", "currentNetReceivables": "42241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "119127000", "currentAccountsPayable": "27000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21923000", "totalShareholderEquity": "204812000", "capitalLeaseObligations": "21923000", "otherCurrentLiabilities": "60836000", "totalCurrentLiabilities": "72496000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48886000", "cashAndShortTermInvestments": "125492000", "commonStockSharesOutstanding": "23313495", "intangibleAssetsExcludingGoodwill": "34591000", "cashAndCashEquivalentsAtCarryingValue": "125492000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1426000", "operatingCashflow": "-3148000", "capitalExpenditures": "6302000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "4128000", "stockBasedCompensation": "-1057000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 83967000, "cost_of_revenue": 50203000, "gross_profit": 33764000, "ebit": -13827000, "ebitda": -9213000, "pretax_income": -45318000, "tax_provision": 401000, "net_income": -45719000, "net_income_to_common": -45719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124608000, "total_current_assets": 225268000, "total_assets": 343696000, "short_term_debt": 3894000, "long_term_debt": null, "total_debt": 3894000, "total_liabilities": 113066000, "total_equity": 230630000, "shares_outstanding": 23231217, "goodwill_and_intangibles": 43936000 }, "cash_flow": { "operating_cash_flow": 2185000, "capital_expenditure": 5289000, "free_cash_flow": 7474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97135, "ticker_id": 6632, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13827000", "ebitda": "-9213000", "netIncome": "-45719000", "grossProfit": "33764000", "depreciation": "None", "totalRevenue": "83967000", "costOfRevenue": "50203000", "interestIncome": "1801000", "incomeBeforeTax": "-45318000", "interestExpense": "None", "operatingIncome": "-46721000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "1801000", "nonInterestIncome": "None", "operatingExpenses": "80485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4614000", "sellingGeneralAndAdministrative": "17011000", "netIncomeFromContinuingOperations": "-45719000" }, "balance": { "goodwill": "9869000", "inventory": "24015000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "343696000", "longTermDebt": "None", "shortTermDebt": "3894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34067000", "reportedCurrency": "USD", "retainedEarnings": "-90394000", "totalLiabilities": "113066000", "otherCurrentAssets": "14363000", "totalCurrentAssets": "225268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13432000", "currentNetReceivables": "48850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118428000", "currentAccountsPayable": "15408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22767000", "totalShareholderEquity": "230630000", "capitalLeaseObligations": "22767000", "otherCurrentLiabilities": "31945000", "totalCurrentLiabilities": "60382000", "otherNonCurrentLiabilities": "3178000", "totalNonCurrentLiabilities": "52684000", "cashAndShortTermInvestments": "124608000", "commonStockSharesOutstanding": "23231217", "intangibleAssetsExcludingGoodwill": "34067000", "cashAndCashEquivalentsAtCarryingValue": "124608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5309000", "operatingCashflow": "2185000", "capitalExpenditures": "5289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000", "cashflowFromInvestment": "-45793000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83967000, "cost_of_revenue": 50203000, "gross_profit": 33764000, "research_and_development": 4489000, "selling_general_admin": 17011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13827000, "depreciation_amortisation": 4614000, "ebitda": -9213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -45318000, "tax_provision": 401000, "effective_tax_rate": null, "net_income": -45719000, "net_income_continuing_ops": -45719000, "net_income_to_common": -45719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124608000, "short_term_investments": 13432000, "net_receivables": 48850000, "inventory": 24015000, "other_current_assets": null, "total_current_assets": 225268000, "net_ppe": null, "goodwill": 9869000, "intangible_assets": 34067000, "goodwill_and_intangibles": 43936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118428000, "total_assets": 343696000, "short_term_debt": 3894000, "accounts_payable": 15408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60382000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52684000, "total_liabilities": 113066000, "total_debt": 3894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90394000, "total_equity": 230630000, "shares_outstanding": 23231217, "operating_cash_flow": 2185000, "stock_based_compensation": 1779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 448000, "free_cash_flow": 7474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13827000", "ebitda": "-9213000", "netIncome": "-45719000", "grossProfit": "33764000", "depreciation": "None", "totalRevenue": "83967000", "costOfRevenue": "50203000", "interestIncome": "1801000", "incomeBeforeTax": "-45318000", "interestExpense": "None", "operatingIncome": "-46721000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "401000", "reportedCurrency": "USD", "netInterestIncome": "1801000", "nonInterestIncome": "None", "operatingExpenses": "80485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4614000", "sellingGeneralAndAdministrative": "17011000", "netIncomeFromContinuingOperations": "-45719000" }, "balance": { "goodwill": "9869000", "inventory": "24015000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "343696000", "longTermDebt": "None", "shortTermDebt": "3894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "34067000", "reportedCurrency": "USD", "retainedEarnings": "-90394000", "totalLiabilities": "113066000", "otherCurrentAssets": "14363000", "totalCurrentAssets": "225268000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13432000", "currentNetReceivables": "48850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118428000", "currentAccountsPayable": "15408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22767000", "totalShareholderEquity": "230630000", "capitalLeaseObligations": "22767000", "otherCurrentLiabilities": "31945000", "totalCurrentLiabilities": "60382000", "otherNonCurrentLiabilities": "3178000", "totalNonCurrentLiabilities": "52684000", "cashAndShortTermInvestments": "124608000", "commonStockSharesOutstanding": "23231217", "intangibleAssetsExcludingGoodwill": "34067000", "cashAndCashEquivalentsAtCarryingValue": "124608000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45719000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5309000", "operatingCashflow": "2185000", "capitalExpenditures": "5289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "448000", "cashflowFromInvestment": "-45793000", "stockBasedCompensation": "1779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "income_statement": { "revenue": 83635000, "cost_of_revenue": 49591000, "gross_profit": 34044000, "ebit": -11768000, "ebitda": -7460000, "pretax_income": -9785000, "tax_provision": 41000, "net_income": -9826000, "net_income_to_common": -9826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167687000, "total_current_assets": 269223000, "total_assets": 374351000, "short_term_debt": 3622000, "long_term_debt": null, "total_debt": 3622000, "total_liabilities": 99572000, "total_equity": 274779000, "shares_outstanding": 23146117, "goodwill_and_intangibles": 32889000 }, "cash_flow": { "operating_cash_flow": 4030000, "capital_expenditure": 8611000, "free_cash_flow": 12641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 97136, "ticker_id": 6632, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:28:49.796015+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11768000", "ebitda": "-7460000", "netIncome": "-9826000", "grossProfit": "34044000", "depreciation": "None", "totalRevenue": "83635000", "costOfRevenue": "49591000", "interestIncome": "1646000", "incomeBeforeTax": "-9785000", "interestExpense": "None", "operatingIncome": "-11768000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "45812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "14613000", "netIncomeFromContinuingOperations": "-9826000" }, "balance": { "goodwill": "32889000", "inventory": "30744000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "374351000", "longTermDebt": "None", "shortTermDebt": "3622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44675000", "totalLiabilities": "99572000", "otherCurrentAssets": "15377000", "totalCurrentAssets": "269223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2459000", "currentNetReceivables": "52956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105128000", "currentAccountsPayable": "13389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69462000", "shortLongTermDebtTotal": "21879000", "totalShareholderEquity": "274779000", "capitalLeaseObligations": "21879000", "otherCurrentLiabilities": "33178000", "totalCurrentLiabilities": "59367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40205000", "cashAndShortTermInvestments": "167687000", "commonStockSharesOutstanding": "23146117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7505000", "operatingCashflow": "4030000", "capitalExpenditures": "8611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "3263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83635000, "cost_of_revenue": 49591000, "gross_profit": 34044000, "research_and_development": 4293000, "selling_general_admin": 14613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11768000, "depreciation_amortisation": 4308000, "ebitda": -7460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9785000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -9826000, "net_income_continuing_ops": -9826000, "net_income_to_common": -9826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167687000, "short_term_investments": 2459000, "net_receivables": 52956000, "inventory": 30744000, "other_current_assets": null, "total_current_assets": 269223000, "net_ppe": null, "goodwill": 32889000, "intangible_assets": null, "goodwill_and_intangibles": 32889000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105128000, "total_assets": 374351000, "short_term_debt": 3622000, "accounts_payable": 13389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40205000, "total_liabilities": 99572000, "total_debt": 3622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44675000, "total_equity": 274779000, "shares_outstanding": 23146117, "operating_cash_flow": 4030000, "stock_based_compensation": 3263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8611000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": 12641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11768000", "ebitda": "-7460000", "netIncome": "-9826000", "grossProfit": "34044000", "depreciation": "None", "totalRevenue": "83635000", "costOfRevenue": "49591000", "interestIncome": "1646000", "incomeBeforeTax": "-9785000", "interestExpense": "None", "operatingIncome": "-11768000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "1646000", "nonInterestIncome": "None", "operatingExpenses": "45812000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4293000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49591000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4308000", "sellingGeneralAndAdministrative": "14613000", "netIncomeFromContinuingOperations": "-9826000" }, "balance": { "goodwill": "32889000", "inventory": "30744000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "374351000", "longTermDebt": "None", "shortTermDebt": "3622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-44675000", "totalLiabilities": "99572000", "otherCurrentAssets": "15377000", "totalCurrentAssets": "269223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2459000", "currentNetReceivables": "52956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105128000", "currentAccountsPayable": "13389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69462000", "shortLongTermDebtTotal": "21879000", "totalShareholderEquity": "274779000", "capitalLeaseObligations": "21879000", "otherCurrentLiabilities": "33178000", "totalCurrentLiabilities": "59367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40205000", "cashAndShortTermInvestments": "167687000", "commonStockSharesOutstanding": "23146117", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7505000", "operatingCashflow": "4030000", "capitalExpenditures": "8611000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "3263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }