{ "ticker": { "uuid": "6552dd67-8b89-4d31-864e-d11783bef2c5", "symbol": "AYA", "name": "Aya Gold & Silver Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/6552dd67-8b89-4d31-864e-d11783bef2c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6552dd67-8b89-4d31-864e-d11783bef2c5/" }, "ticker_metadata": { "id": 35127, "uuid": "6552dd67-8b89-4d31-864e-d11783bef2c5", "symbol": "AYA", "name": "Aya Gold & Silver Inc.", "asset_type": "equity", "market_cap": 4160009728, "stock_exchange_id": 42, "industry": "Silver", "sector": "Basic Materials", "description": "Aya Gold & Silver Inc., together with its subsidiaries, engages in the exploration, evaluation, and development of precious metals projects in Morocco. The company primarily explores for gold and silver deposits. Its flagship project holds 100% interests in the Zgounder property located east of Agadir in the Proterozoic Siroua Massif of the Anti-Atlas Range, Morocco covering an area of approximately 378 square kilometers. The company was incorporated in 2007 and is based in Mount Royal, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6552dd67-8b89-4d31-864e-d11783bef2c5", "symbol": "AYA", "name": "Aya Gold & Silver Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Silver", "page_url": "https://sharemaestro.com/factors/ticker/6552dd67-8b89-4d31-864e-d11783bef2c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/6552dd67-8b89-4d31-864e-d11783bef2c5/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.45, "value": 0.06, "quality": 0.96, "momentum": 0.81, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 23.87, "market_cap": 3421758651.98, "pe_ratio": 39.3509, "earnings_yield": 0.039, "ebitda_to_ev": 0.0519, "shareholder_yield": -0.0307, "roe": 0.1897, "piotroski_f_score": 8, "momentum_12_1": 0.8926, "volatility_252d": 0.8364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.488255+00:00", "batch_id": "" }, "size": { "price_close": 23.87, "market_cap": 3421758651.9797, "market_cap_usd": 3421758651.9797, "enterprise_value": 3360709651.9797, "shares_outstanding": 143349749, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 39.3509, "pb_ratio": 7.4656, "ptbv_ratio": 7.4656, "ps_ratio": 11.9833, "pcf_ratio": 25.4973, "pfcf_ratio": 61.3196, "ev_ebitda": 19.2703, "ev_ebit": 25.6621, "ev_sales": 11.7695, "ev_fcf": 60.2256, "earnings_yield": 0.039, "fcf_yield": 0.0166, "price_to_sales": 11.9833, "price_to_book": 7.4656, "price_to_cashflow": 25.4973, "ebitda_to_ev": 0.0519, "sales_yield": 0.085 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0307, "shareholder_yield": -0.0307, "debt_paydown_yield": 0, "total_yield": -0.0307 }, "quality": { "gross_margin": 0.5487, "operating_margin": 0.4586, "net_margin": 0.3045, "ebitda_margin": 0.6108, "fcf_margin": 0.1954, "roe": 0.1897, "roa": 0.1321, "roic": 0.2539, "roc_greenblatt": 0.3556, "asset_turnover": 0.4337, "cash_conversion": 0.6417, "accruals_ratio": -0.0718, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.9051, "revenue_stability_5y": 1.0057, "eps_surprise_avg": -0.5775, "sue_score": -0.0193, "gross_profit_to_assets": 0.238, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.4096, "debt_to_assets": 0.1523, "interest_coverage": 8.8504, "current_ratio": 2.2233, "quick_ratio": 2.2233, "net_debt": -71426000, "local_beta": null, "volatility_252d": 0.8364, "volatility_60d": 2.0658, "max_drawdown_12m": -0.4138, "risk_adjusted_momentum": 1.0672 }, "growth": { "revenue_growth_1y": 4.1666, "revenue_growth_3y_cagr": 0.7418, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 3.6067, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5454, "revenue_growth": 4.1666, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0972, "price_return_3m": -0.0038, "price_return_6m": 0.3188, "price_return_9m": 0.5967, "price_return_12m": 0.7087, "price_return_12m_ex1m": 0.8926, "momentum_6m": 0.3188, "momentum_12m": 0.7087, "momentum_12_1": 0.8926, "distance_from_52w_high": -0.1917, "distance_from_52w_low": 1.0025, "relative_strength": 0.4066 }, "raw_ttm": { "revenue_ttm": 285545000, "gross_profit_ttm": 156676000, "ebit_ttm": 130960000, "ebitda_ttm": 174398000, "net_income_ttm": 86955000, "eps_diluted_ttm": 0.6066, "operating_cash_flow_ttm": 134201000, "capital_expenditure_ttm": -78399000, "fcf_ttm": 55802000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 105218000, "interest_expense_ttm": 14797000, "cash_and_equivalents": 171670000, "total_current_assets": 256947000, "total_current_liabilities": 115568000, "net_ppe": 369963000, "total_assets": 658387000, "total_debt": 100244000, "total_equity": 458339000, "net_working_capital": -1720000, "book_value_per_share": 3.1973, "retained_earnings": null, "preferred_stock": null, "minority_interest": 10377000, "tangible_book_value": null, "tangible_book_per_share": 3.1973 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 81, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 91, "rank_pcf": 84, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 65, "rank_dividend_yield": 16, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 22, "rank_roc": 20, "rank_roic": 10, "rank_gross_margin": 34, "rank_fcf_margin": 28, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 60, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 28 }, "composites": { "value_composite": 94, "quality_composite": 4, "momentum_composite": 19, "growth_composite": 9, "yield_composite": 80, "svqf_composite": 29, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.24, "os_score": 0.45, "value_percentile": 0.06, "quality_percentile": 0.96, "momentum_percentile": 0.81, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11138, "ticker_id": 35127, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.488255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.87, "market_cap": 3421758651.9797, "market_cap_usd": 3421758651.9797, "enterprise_value": 3360709651.9797, "shares_outstanding": 143349749, "fx_rate_to_usd": null, "pe_ratio": 39.35091314, "pb_ratio": 7.46556294, "ptbv_ratio": 7.46556294, "ps_ratio": 11.98325536, "pcf_ratio": 25.49726643, "pfcf_ratio": 61.3196418, "ev_ebitda": 19.27034514, "ev_ebit": 25.66210791, "ev_sales": 11.76945719, "ev_fcf": 60.22561292, "earnings_yield": 0.03896796, "fcf_yield": 0.01660423, "dividend_yield": 0, "buyback_yield": -0.03074968, "shareholder_yield": -0.03074968, "debt_paydown_yield": 0, "total_yield": -0.03074968, "gross_margin": 0.5486911, "operating_margin": 0.45863174, "net_margin": 0.30452293, "ebitda_margin": 0.61075487, "fcf_margin": 0.19542279, "roe": 0.18971765, "roa": 0.13207278, "roic": 0.25385552, "roc_greenblatt": 0.35563473, "asset_turnover": 0.43370389, "cash_conversion": 0.64173423, "accruals_ratio": -0.07176023, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40955745, "debt_to_assets": 0.15225696, "interest_coverage": 8.85044266, "current_ratio": 2.22334037, "quick_ratio": 2.22334037, "net_debt": -71426000, "revenue_growth_1y": 4.16660276, "revenue_growth_3y_cagr": 0.74180145, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 3.60669791, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54538453, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.90507, "revenue_stability_5y": 1.005736, "eps_surprise_avg": -0.5775, "sue_score": -0.0193, "price_return_1m": -0.09720121, "price_return_3m": -0.00375618, "price_return_6m": 0.31878459, "price_return_9m": 0.59665559, "price_return_12m": 0.70866149, "price_return_12m_ex1m": 0.89262713, "distance_from_52w_high": -0.19166948, "distance_from_52w_low": 1.00251686, "relative_strength": 0.40655508, "local_beta": null, "volatility_252d": 0.836401, "volatility_60d": 2.065811, "max_drawdown_12m": -0.41381651, "revenue_ttm": 285545000, "gross_profit_ttm": 156676000, "ebit_ttm": 130960000, "ebitda_ttm": 174398000, "net_income_ttm": 86955000, "eps_diluted_ttm": 0.60659332, "operating_cash_flow_ttm": 134201000, "capital_expenditure_ttm": -78399000, "fcf_ttm": 55802000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 105218000, "interest_expense_ttm": 14797000, "cash_and_equivalents": 171670000, "total_current_assets": 256947000, "total_current_liabilities": 115568000, "net_ppe": 369963000, "total_assets": 658387000, "total_debt": 100244000, "total_equity": 458339000, "net_working_capital": -1720000, "book_value_per_share": 3.19734777, "retained_earnings": null, "preferred_stock": null, "minority_interest": 10377000, "tangible_book_value": null, "tangible_book_per_share": 3.19734777, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 81, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 91, "rank_pcf": 84, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 65, "rank_dividend_yield": 16, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 22, "rank_roc": 20, "rank_roic": 10, "rank_gross_margin": 34, "rank_fcf_margin": 28, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 60, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 28, "value_composite": 94, "quality_composite": 4, "momentum_composite": 19, "growth_composite": 9, "yield_composite": 80, "svqf_composite": 29, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.87, "os": 0.45, "value": 0.06, "quality": 0.96, "momentum": 0.81, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 39.3509, "earnings_yield": 0.039, "shareholder_yield": -0.0307, "roe": 0.1897, "momentum_12_1": 0.8926, "complete_fields": { "id": 11138, "ticker_id": 35127, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.488255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.87, "market_cap": 3421758651.9797, "market_cap_usd": 3421758651.9797, "enterprise_value": 3360709651.9797, "shares_outstanding": 143349749, "fx_rate_to_usd": null, "pe_ratio": 39.35091314, "pb_ratio": 7.46556294, "ptbv_ratio": 7.46556294, "ps_ratio": 11.98325536, "pcf_ratio": 25.49726643, "pfcf_ratio": 61.3196418, "ev_ebitda": 19.27034514, "ev_ebit": 25.66210791, "ev_sales": 11.76945719, "ev_fcf": 60.22561292, "earnings_yield": 0.03896796, "fcf_yield": 0.01660423, "dividend_yield": 0, "buyback_yield": -0.03074968, "shareholder_yield": -0.03074968, "debt_paydown_yield": 0, "total_yield": -0.03074968, "gross_margin": 0.5486911, "operating_margin": 0.45863174, "net_margin": 0.30452293, "ebitda_margin": 0.61075487, "fcf_margin": 0.19542279, "roe": 0.18971765, "roa": 0.13207278, "roic": 0.25385552, "roc_greenblatt": 0.35563473, "asset_turnover": 0.43370389, "cash_conversion": 0.64173423, "accruals_ratio": -0.07176023, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.40955745, "debt_to_assets": 0.15225696, "interest_coverage": 8.85044266, "current_ratio": 2.22334037, "quick_ratio": 2.22334037, "net_debt": -71426000, "revenue_growth_1y": 4.16660276, "revenue_growth_3y_cagr": 0.74180145, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 3.60669791, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.54538453, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.90507, "revenue_stability_5y": 1.005736, "eps_surprise_avg": -0.5775, "sue_score": -0.0193, "price_return_1m": -0.09720121, "price_return_3m": -0.00375618, "price_return_6m": 0.31878459, "price_return_9m": 0.59665559, "price_return_12m": 0.70866149, "price_return_12m_ex1m": 0.89262713, "distance_from_52w_high": -0.19166948, "distance_from_52w_low": 1.00251686, "relative_strength": 0.40655508, "local_beta": null, "volatility_252d": 0.836401, "volatility_60d": 2.065811, "max_drawdown_12m": -0.41381651, "revenue_ttm": 285545000, "gross_profit_ttm": 156676000, "ebit_ttm": 130960000, "ebitda_ttm": 174398000, "net_income_ttm": 86955000, "eps_diluted_ttm": 0.60659332, "operating_cash_flow_ttm": 134201000, "capital_expenditure_ttm": -78399000, "fcf_ttm": 55802000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 105218000, "interest_expense_ttm": 14797000, "cash_and_equivalents": 171670000, "total_current_assets": 256947000, "total_current_liabilities": 115568000, "net_ppe": 369963000, "total_assets": 658387000, "total_debt": 100244000, "total_equity": 458339000, "net_working_capital": -1720000, "book_value_per_share": 3.19734777, "retained_earnings": null, "preferred_stock": null, "minority_interest": 10377000, "tangible_book_value": null, "tangible_book_per_share": 3.19734777, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 81, "rank_pb": 90, "rank_ptbv": 90, "rank_ps": 91, "rank_pcf": 84, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 71, "rank_fcf_yield": 65, "rank_dividend_yield": 16, "rank_shareholder_yield": 90, "rank_total_yield": 91, "rank_roe": 22, "rank_roc": 20, "rank_roic": 10, "rank_gross_margin": 34, "rank_fcf_margin": 28, "rank_piotroski": 5, "rank_accruals": 40, "rank_sue": 60, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 21, "rank_relative_strength": 28, "value_composite": 94, "quality_composite": 4, "momentum_composite": 19, "growth_composite": 9, "yield_composite": 80, "svqf_composite": 29, "vc1_composite": 97, "vc2_composite": 98, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 202102000, "cost_of_revenue": 118935000, "gross_profit": 83167000, "ebit": 56702000, "ebitda": 101112000, "pretax_income": null, "tax_provision": null, "net_income": 45557000, "net_income_to_common": 45557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136322000, "total_current_assets": 232450000, "total_assets": 631733000, "short_term_debt": 28571000, "long_term_debt": 83606000, "total_debt": 113543000, "total_liabilities": null, "total_equity": 413651000, "shares_outstanding": 142014007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71948000, "capital_expenditure": -76193000, "free_cash_flow": -4245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105218000, "net_debt_issued": 14578000 }, "complete_fields": { "id": 418852, "ticker_id": 35127, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101112000", "netIncome": "45557000", "grossProfit": "83167000", "totalRevenue": "202102000", "costOfRevenue": "118935000", "interestExpense": "10462000", "operatingIncome": "56702000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20525000" }, "balance": { "totalDebt": "113543000", "totalAssets": "631733000", "longTermDebt": "83606000", "shortTermDebt": "28571000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "10173000", "totalLiabilities": null, "sharesOutstanding": "142014007", "totalCurrentAssets": "232450000", "totalShareholderEquity": "413651000", "totalCurrentLiabilities": "120050000", "propertyPlantEquipmentNet": "367152000", "cashAndShortTermInvestments": "136322000" }, "cashflow": { "freeCashFlow": "-4245000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "105218000", "repaymentOfDebt": "-422000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "71948000", "repurchaseOfStock": null, "capitalExpenditures": "-76193000" } }, "revenue": 202102000, "cost_of_revenue": 118935000, "gross_profit": 83167000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56702000, "depreciation_amortisation": 20525000, "ebitda": 101112000, "interest_expense": 10462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 45557000, "net_income_continuing_ops": null, "net_income_to_common": 45557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232450000, "net_ppe": 367152000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 631733000, "short_term_debt": 28571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120050000, "long_term_debt": 83606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113543000, "preferred_stock": null, "minority_interest": 10173000, "retained_earnings": null, "total_equity": 413651000, "shares_outstanding": 142014007, "operating_cash_flow": 71948000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -76193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105218000, "net_debt_issued": 14578000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4245000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101112000", "netIncome": "45557000", "grossProfit": "83167000", "totalRevenue": "202102000", "costOfRevenue": "118935000", "interestExpense": "10462000", "operatingIncome": "56702000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20525000" }, "balance": { "totalDebt": "113543000", "totalAssets": "631733000", "longTermDebt": "83606000", "shortTermDebt": "28571000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "10173000", "totalLiabilities": null, "sharesOutstanding": "142014007", "totalCurrentAssets": "232450000", "totalShareholderEquity": "413651000", "totalCurrentLiabilities": "120050000", "propertyPlantEquipmentNet": "367152000", "cashAndShortTermInvestments": "136322000" }, "cashflow": { "freeCashFlow": "-4245000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "105218000", "repaymentOfDebt": "-422000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "71948000", "repurchaseOfStock": null, "capitalExpenditures": "-76193000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 39117000, "cost_of_revenue": 33735000, "gross_profit": 5382000, "ebit": -11106000, "ebitda": -21278000, "pretax_income": null, "tax_provision": null, "net_income": -21617000, "net_income_to_common": -21617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30944000, "total_current_assets": 76540000, "total_assets": 400107000, "short_term_debt": null, "long_term_debt": 95517000, "total_debt": 96920000, "total_liabilities": null, "total_equity": 246476000, "shares_outstanding": 130770053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8615000, "capital_expenditure": -92995000, "free_cash_flow": -101610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57297000, "net_debt_issued": 39667000 }, "complete_fields": { "id": 418857, "ticker_id": 35127, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21278000", "netIncome": "-21617000", "grossProfit": "5382000", "totalRevenue": "39117000", "costOfRevenue": "33735000", "interestExpense": "152000", "operatingIncome": "-11106000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3370000" }, "balance": { "totalDebt": "96920000", "totalAssets": "400107000", "longTermDebt": "95517000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "5000", "totalLiabilities": null, "sharesOutstanding": "130770053", "totalCurrentAssets": "76540000", "totalShareholderEquity": "246476000", "totalCurrentLiabilities": "53116000", "propertyPlantEquipmentNet": "299109000", "cashAndShortTermInvestments": "30944000" }, "cashflow": { "freeCashFlow": "-101610000", "dividendsPaid": null, "issuanceOfDebt": "40000000", "issuanceOfStock": "57297000", "repaymentOfDebt": "-333000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8615000", "repurchaseOfStock": null, "capitalExpenditures": "-92995000" } }, "revenue": 39117000, "cost_of_revenue": 33735000, "gross_profit": 5382000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11106000, "depreciation_amortisation": 3370000, "ebitda": -21278000, "interest_expense": 152000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21617000, "net_income_continuing_ops": null, "net_income_to_common": -21617000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30944000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76540000, "net_ppe": 299109000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 400107000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53116000, "long_term_debt": 95517000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96920000, "preferred_stock": null, "minority_interest": 5000, "retained_earnings": null, "total_equity": 246476000, "shares_outstanding": 130770053, "operating_cash_flow": -8615000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92995000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 57297000, "net_debt_issued": 39667000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -101610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21278000", "netIncome": "-21617000", "grossProfit": "5382000", "totalRevenue": "39117000", "costOfRevenue": "33735000", "interestExpense": "152000", "operatingIncome": "-11106000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3370000" }, "balance": { "totalDebt": "96920000", "totalAssets": "400107000", "longTermDebt": "95517000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "5000", "totalLiabilities": null, "sharesOutstanding": "130770053", "totalCurrentAssets": "76540000", "totalShareholderEquity": "246476000", "totalCurrentLiabilities": "53116000", "propertyPlantEquipmentNet": "299109000", "cashAndShortTermInvestments": "30944000" }, "cashflow": { "freeCashFlow": "-101610000", "dividendsPaid": null, "issuanceOfDebt": "40000000", "issuanceOfStock": "57297000", "repaymentOfDebt": "-333000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-8615000", "repurchaseOfStock": null, "capitalExpenditures": "-92995000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 42849000, "cost_of_revenue": 27042000, "gross_profit": 15807000, "ebit": 4931000, "ebitda": 14293000, "pretax_income": null, "tax_provision": null, "net_income": 5504000, "net_income_to_common": 5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49830000, "total_current_assets": 80399000, "total_assets": 333057000, "short_term_debt": null, "long_term_debt": 57672000, "total_debt": 58792000, "total_liabilities": null, "total_equity": 220721000, "shares_outstanding": 122377703, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3377000, "capital_expenditure": -102067000, "free_cash_flow": -98690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68765000, "net_debt_issued": 59710000 }, "complete_fields": { "id": 418859, "ticker_id": 35127, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14293000", "netIncome": "5504000", "grossProfit": "15807000", "totalRevenue": "42849000", "costOfRevenue": "27042000", "interestExpense": "73000", "operatingIncome": "4931000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5004000" }, "balance": { "totalDebt": "58792000", "totalAssets": "333057000", "longTermDebt": "57672000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4415000", "totalLiabilities": null, "sharesOutstanding": "122377703", "totalCurrentAssets": "80399000", "totalShareholderEquity": "220721000", "totalCurrentLiabilities": "46695000", "propertyPlantEquipmentNet": "221514000", "cashAndShortTermInvestments": "49830000" }, "cashflow": { "freeCashFlow": "-98690000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "68765000", "repaymentOfDebt": "-290000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3377000", "repurchaseOfStock": null, "capitalExpenditures": "-102067000" } }, "revenue": 42849000, "cost_of_revenue": 27042000, "gross_profit": 15807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4931000, "depreciation_amortisation": 5004000, "ebitda": 14293000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5504000, "net_income_continuing_ops": null, "net_income_to_common": 5504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49830000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80399000, "net_ppe": 221514000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 333057000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46695000, "long_term_debt": 57672000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58792000, "preferred_stock": null, "minority_interest": 4415000, "retained_earnings": null, "total_equity": 220721000, "shares_outstanding": 122377703, "operating_cash_flow": 3377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 68765000, "net_debt_issued": 59710000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -98690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14293000", "netIncome": "5504000", "grossProfit": "15807000", "totalRevenue": "42849000", "costOfRevenue": "27042000", "interestExpense": "73000", "operatingIncome": "4931000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5004000" }, "balance": { "totalDebt": "58792000", "totalAssets": "333057000", "longTermDebt": "57672000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "4415000", "totalLiabilities": null, "sharesOutstanding": "122377703", "totalCurrentAssets": "80399000", "totalShareholderEquity": "220721000", "totalCurrentLiabilities": "46695000", "propertyPlantEquipmentNet": "221514000", "cashAndShortTermInvestments": "49830000" }, "cashflow": { "freeCashFlow": "-98690000", "dividendsPaid": null, "issuanceOfDebt": "60000000", "issuanceOfStock": "68765000", "repaymentOfDebt": "-290000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "3377000", "repurchaseOfStock": null, "capitalExpenditures": "-102067000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 38245000, "cost_of_revenue": 27961000, "gross_profit": 10284000, "ebit": 1840000, "ebitda": 11173000, "pretax_income": null, "tax_provision": null, "net_income": 466000, "net_income_to_common": 466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39360000, "total_current_assets": 59815000, "total_assets": 156804000, "short_term_debt": null, "long_term_debt": null, "total_debt": 287000, "total_liabilities": null, "total_equity": 125722000, "shares_outstanding": 105020190, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9649000, "capital_expenditure": -43315000, "free_cash_flow": -33666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -245000 }, "complete_fields": { "id": 418860, "ticker_id": 35127, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11173000", "netIncome": "466000", "grossProfit": "10284000", "totalRevenue": "38245000", "costOfRevenue": "27961000", "interestExpense": "250000", "operatingIncome": "1840000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6342000" }, "balance": { "totalDebt": "287000", "totalAssets": "156804000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "4587000", "totalLiabilities": null, "sharesOutstanding": "105020190", "totalCurrentAssets": "59815000", "totalShareholderEquity": "125722000", "totalCurrentLiabilities": "24241000", "propertyPlantEquipmentNet": "93920000", "cashAndShortTermInvestments": "39360000" }, "cashflow": { "freeCashFlow": "-33666000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-245000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9649000", "repurchaseOfStock": null, "capitalExpenditures": "-43315000" } }, "revenue": 38245000, "cost_of_revenue": 27961000, "gross_profit": 10284000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1840000, "depreciation_amortisation": 6342000, "ebitda": 11173000, "interest_expense": 250000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 466000, "net_income_continuing_ops": null, "net_income_to_common": 466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 59815000, "net_ppe": 93920000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156804000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 287000, "preferred_stock": null, "minority_interest": 4587000, "retained_earnings": null, "total_equity": 125722000, "shares_outstanding": 105020190, "operating_cash_flow": 9649000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43315000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -245000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11173000", "netIncome": "466000", "grossProfit": "10284000", "totalRevenue": "38245000", "costOfRevenue": "27961000", "interestExpense": "250000", "operatingIncome": "1840000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6342000" }, "balance": { "totalDebt": "287000", "totalAssets": "156804000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "4587000", "totalLiabilities": null, "sharesOutstanding": "105020190", "totalCurrentAssets": "59815000", "totalShareholderEquity": "125722000", "totalCurrentLiabilities": "24241000", "propertyPlantEquipmentNet": "93920000", "cashAndShortTermInvestments": "39360000" }, "cashflow": { "freeCashFlow": "-33666000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-245000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "9649000", "repurchaseOfStock": null, "capitalExpenditures": "-43315000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418861, "ticker_id": 35127, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 117274000, "cost_of_revenue": 33515000, "gross_profit": 83759000, "ebit": 77585000, "ebitda": 85447000, "pretax_income": null, "tax_provision": null, "net_income": 48329000, "net_income_to_common": 48329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171670000, "total_current_assets": 256947000, "total_assets": 658387000, "short_term_debt": 28571000, "long_term_debt": 69622000, "total_debt": 100244000, "total_liabilities": null, "total_equity": 458339000, "shares_outstanding": 142986547, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 70175000, "capital_expenditure": -16753000, "free_cash_flow": 53422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14458000 }, "complete_fields": { "id": 418850, "ticker_id": 35127, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85447000", "netIncome": "48329000", "grossProfit": "83759000", "totalRevenue": "117274000", "costOfRevenue": "33515000", "interestExpense": "2151000", "operatingIncome": "77585000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7006000" }, "balance": { "totalDebt": "100244000", "totalAssets": "658387000", "longTermDebt": "69622000", "shortTermDebt": "28571000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "10377000", "totalLiabilities": null, "sharesOutstanding": "142986547", "totalCurrentAssets": "256947000", "totalShareholderEquity": "458339000", "totalCurrentLiabilities": "115568000", "propertyPlantEquipmentNet": "369963000", "cashAndShortTermInvestments": "171670000" }, "cashflow": { "freeCashFlow": "53422000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14458000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "70175000", "repurchaseOfStock": null, "capitalExpenditures": "-16753000" } }, "revenue": 117274000, "cost_of_revenue": 33515000, "gross_profit": 83759000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77585000, "depreciation_amortisation": 7006000, "ebitda": 85447000, "interest_expense": 2151000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48329000, "net_income_continuing_ops": null, "net_income_to_common": 48329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171670000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 256947000, "net_ppe": 369963000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 658387000, "short_term_debt": 28571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115568000, "long_term_debt": 69622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100244000, "preferred_stock": null, "minority_interest": 10377000, "retained_earnings": null, "total_equity": 458339000, "shares_outstanding": 142986547, "operating_cash_flow": 70175000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16753000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -14458000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 53422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85447000", "netIncome": "48329000", "grossProfit": "83759000", "totalRevenue": "117274000", "costOfRevenue": "33515000", "interestExpense": "2151000", "operatingIncome": "77585000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7006000" }, "balance": { "totalDebt": "100244000", "totalAssets": "658387000", "longTermDebt": "69622000", "shortTermDebt": "28571000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": "10377000", "totalLiabilities": null, "sharesOutstanding": "142986547", "totalCurrentAssets": "256947000", "totalShareholderEquity": "458339000", "totalCurrentLiabilities": "115568000", "propertyPlantEquipmentNet": "369963000", "cashAndShortTermInvestments": "171670000" }, "cashflow": { "freeCashFlow": "53422000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-14458000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "70175000", "repurchaseOfStock": null, "capitalExpenditures": "-16753000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 75319000, "cost_of_revenue": 32710000, "gross_profit": 42609000, "ebit": 36350000, "ebitda": 49924000, "pretax_income": null, "tax_provision": null, "net_income": 17398000, "net_income_to_common": 17398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136322000, "total_current_assets": 232450000, "total_assets": 631733000, "short_term_debt": 28571000, "long_term_debt": 83606000, "total_debt": 113543000, "total_liabilities": null, "total_equity": 413651000, "shares_outstanding": 142014007, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33849000, "capital_expenditure": -24866000, "free_cash_flow": 8983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -110000 }, "complete_fields": { "id": 418851, "ticker_id": 35127, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49924000", "netIncome": "17398000", "grossProfit": "42609000", "totalRevenue": "75319000", "costOfRevenue": "32710000", "interestExpense": "10315000", "operatingIncome": "36350000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6813000" }, "balance": { "totalDebt": "113543000", "totalAssets": "631733000", "longTermDebt": "83606000", "shortTermDebt": "28571000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "10173000", "totalLiabilities": null, "sharesOutstanding": "142014007", "totalCurrentAssets": "232450000", "totalShareholderEquity": "413651000", "totalCurrentLiabilities": "120050000", "propertyPlantEquipmentNet": "367152000", "cashAndShortTermInvestments": "136322000" }, "cashflow": { "freeCashFlow": "8983000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-110000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33849000", "repurchaseOfStock": null, "capitalExpenditures": "-24866000" } }, "revenue": 75319000, "cost_of_revenue": 32710000, "gross_profit": 42609000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36350000, "depreciation_amortisation": 6813000, "ebitda": 49924000, "interest_expense": 10315000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17398000, "net_income_continuing_ops": null, "net_income_to_common": 17398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136322000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 232450000, "net_ppe": 367152000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 631733000, "short_term_debt": 28571000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120050000, "long_term_debt": 83606000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113543000, "preferred_stock": null, "minority_interest": 10173000, "retained_earnings": null, "total_equity": 413651000, "shares_outstanding": 142014007, "operating_cash_flow": 33849000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -110000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49924000", "netIncome": "17398000", "grossProfit": "42609000", "totalRevenue": "75319000", "costOfRevenue": "32710000", "interestExpense": "10315000", "operatingIncome": "36350000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6813000" }, "balance": { "totalDebt": "113543000", "totalAssets": "631733000", "longTermDebt": "83606000", "shortTermDebt": "28571000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "10173000", "totalLiabilities": null, "sharesOutstanding": "142014007", "totalCurrentAssets": "232450000", "totalShareholderEquity": "413651000", "totalCurrentLiabilities": "120050000", "propertyPlantEquipmentNet": "367152000", "cashAndShortTermInvestments": "136322000" }, "cashflow": { "freeCashFlow": "8983000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-110000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "33849000", "repurchaseOfStock": null, "capitalExpenditures": "-24866000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 54337000, "cost_of_revenue": 32971000, "gross_profit": 21366000, "ebit": 15171000, "ebitda": 21016000, "pretax_income": null, "tax_provision": null, "net_income": 12404000, "net_income_to_common": 12404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129184000, "total_current_assets": 196495000, "total_assets": 585036000, "short_term_debt": null, "long_term_debt": 83192000, "total_debt": 113191000, "total_liabilities": null, "total_equity": 396922000, "shares_outstanding": 141939741, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22390000, "capital_expenditure": -24592000, "free_cash_flow": -2202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 14890000 }, "complete_fields": { "id": 418853, "ticker_id": 35127, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21016000", "netIncome": "12404000", "grossProfit": "21366000", "totalRevenue": "54337000", "costOfRevenue": "32971000", "interestExpense": "61000", "operatingIncome": "15171000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4734000" }, "balance": { "totalDebt": "113191000", "totalAssets": "585036000", "longTermDebt": "83192000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-160000", "totalLiabilities": null, "sharesOutstanding": "141939741", "totalCurrentAssets": "196495000", "totalShareholderEquity": "396922000", "totalCurrentLiabilities": "100348000", "propertyPlantEquipmentNet": "352402000", "cashAndShortTermInvestments": "129184000" }, "cashflow": { "freeCashFlow": "-2202000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-110000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "22390000", "repurchaseOfStock": null, "capitalExpenditures": "-24592000" } }, "revenue": 54337000, "cost_of_revenue": 32971000, "gross_profit": 21366000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15171000, "depreciation_amortisation": 4734000, "ebitda": 21016000, "interest_expense": 61000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12404000, "net_income_continuing_ops": null, "net_income_to_common": 12404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129184000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196495000, "net_ppe": 352402000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 585036000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100348000, "long_term_debt": 83192000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113191000, "preferred_stock": null, "minority_interest": -160000, "retained_earnings": null, "total_equity": 396922000, "shares_outstanding": 141939741, "operating_cash_flow": 22390000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 14890000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21016000", "netIncome": "12404000", "grossProfit": "21366000", "totalRevenue": "54337000", "costOfRevenue": "32971000", "interestExpense": "61000", "operatingIncome": "15171000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4734000" }, "balance": { "totalDebt": "113191000", "totalAssets": "585036000", "longTermDebt": "83192000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": "-160000", "totalLiabilities": null, "sharesOutstanding": "141939741", "totalCurrentAssets": "196495000", "totalShareholderEquity": "396922000", "totalCurrentLiabilities": "100348000", "propertyPlantEquipmentNet": "352402000", "cashAndShortTermInvestments": "129184000" }, "cashflow": { "freeCashFlow": "-2202000", "dividendsPaid": null, "issuanceOfDebt": "15000000", "issuanceOfStock": "0", "repaymentOfDebt": "-110000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "22390000", "repurchaseOfStock": null, "capitalExpenditures": "-24592000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 38615000, "cost_of_revenue": 29673000, "gross_profit": 8942000, "ebit": 1854000, "ebitda": 18011000, "pretax_income": null, "tax_provision": null, "net_income": 8824000, "net_income_to_common": 8824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113832000, "total_current_assets": 179598000, "total_assets": 565774000, "short_term_debt": 14286000, "long_term_debt": 82376000, "total_debt": 98104000, "total_liabilities": null, "total_equity": 387418000, "shares_outstanding": 141892234, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7787000, "capital_expenditure": -12188000, "free_cash_flow": -4401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105218000, "net_debt_issued": -104000 }, "complete_fields": { "id": 418854, "ticker_id": 35127, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18011000", "netIncome": "8824000", "grossProfit": "8942000", "totalRevenue": "38615000", "costOfRevenue": "29673000", "interestExpense": "2270000", "operatingIncome": "1854000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5298000" }, "balance": { "totalDebt": "98104000", "totalAssets": "565774000", "longTermDebt": "82376000", "shortTermDebt": "14286000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-178000", "totalLiabilities": null, "sharesOutstanding": "141892234", "totalCurrentAssets": "179598000", "totalShareholderEquity": "387418000", "totalCurrentLiabilities": "91195000", "propertyPlantEquipmentNet": "349064000", "cashAndShortTermInvestments": "113832000" }, "cashflow": { "freeCashFlow": "-4401000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "105218000", "repaymentOfDebt": "-104000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7787000", "repurchaseOfStock": null, "capitalExpenditures": "-12188000" } }, "revenue": 38615000, "cost_of_revenue": 29673000, "gross_profit": 8942000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1854000, "depreciation_amortisation": 5298000, "ebitda": 18011000, "interest_expense": 2270000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8824000, "net_income_continuing_ops": null, "net_income_to_common": 8824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113832000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 179598000, "net_ppe": 349064000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 565774000, "short_term_debt": 14286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91195000, "long_term_debt": 82376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98104000, "preferred_stock": null, "minority_interest": -178000, "retained_earnings": null, "total_equity": 387418000, "shares_outstanding": 141892234, "operating_cash_flow": 7787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 105218000, "net_debt_issued": -104000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18011000", "netIncome": "8824000", "grossProfit": "8942000", "totalRevenue": "38615000", "costOfRevenue": "29673000", "interestExpense": "2270000", "operatingIncome": "1854000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5298000" }, "balance": { "totalDebt": "98104000", "totalAssets": "565774000", "longTermDebt": "82376000", "shortTermDebt": "14286000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-178000", "totalLiabilities": null, "sharesOutstanding": "141892234", "totalCurrentAssets": "179598000", "totalShareholderEquity": "387418000", "totalCurrentLiabilities": "91195000", "propertyPlantEquipmentNet": "349064000", "cashAndShortTermInvestments": "113832000" }, "cashflow": { "freeCashFlow": "-4401000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "105218000", "repaymentOfDebt": "-104000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "7787000", "repurchaseOfStock": null, "capitalExpenditures": "-12188000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": 33831000, "cost_of_revenue": 23584000, "gross_profit": 10247000, "ebit": 3328000, "ebitda": 17101000, "pretax_income": null, "tax_provision": null, "net_income": 6930000, "net_income_to_common": 6930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18319000, "total_current_assets": 73268000, "total_assets": 418953000, "short_term_debt": 14286000, "long_term_debt": 81714000, "total_debt": 97440000, "total_liabilities": null, "total_equity": 259693000, "shares_outstanding": 130790053, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7926000, "capital_expenditure": -14548000, "free_cash_flow": -6622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100000 }, "complete_fields": { "id": 418855, "ticker_id": 35127, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17101000", "netIncome": "6930000", "grossProfit": "10247000", "totalRevenue": "33831000", "costOfRevenue": "23584000", "interestExpense": "2756000", "operatingIncome": "3328000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3681000" }, "balance": { "totalDebt": "97440000", "totalAssets": "418953000", "longTermDebt": "81714000", "shortTermDebt": "14286000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "5000", "totalLiabilities": null, "sharesOutstanding": "130790053", "totalCurrentAssets": "73268000", "totalShareholderEquity": "259693000", "totalCurrentLiabilities": "71516000", "propertyPlantEquipmentNet": "323189000", "cashAndShortTermInvestments": "18319000" }, "cashflow": { "freeCashFlow": "-6622000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7926000", "repurchaseOfStock": null, "capitalExpenditures": "-14548000" } }, "revenue": 33831000, "cost_of_revenue": 23584000, "gross_profit": 10247000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3328000, "depreciation_amortisation": 3681000, "ebitda": 17101000, "interest_expense": 2756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6930000, "net_income_continuing_ops": null, "net_income_to_common": 6930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18319000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73268000, "net_ppe": 323189000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 418953000, "short_term_debt": 14286000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71516000, "long_term_debt": 81714000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 97440000, "preferred_stock": null, "minority_interest": 5000, "retained_earnings": null, "total_equity": 259693000, "shares_outstanding": 130790053, "operating_cash_flow": 7926000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17101000", "netIncome": "6930000", "grossProfit": "10247000", "totalRevenue": "33831000", "costOfRevenue": "23584000", "interestExpense": "2756000", "operatingIncome": "3328000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3681000" }, "balance": { "totalDebt": "97440000", "totalAssets": "418953000", "longTermDebt": "81714000", "shortTermDebt": "14286000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": "5000", "totalLiabilities": null, "sharesOutstanding": "130790053", "totalCurrentAssets": "73268000", "totalShareholderEquity": "259693000", "totalCurrentLiabilities": "71516000", "propertyPlantEquipmentNet": "323189000", "cashAndShortTermInvestments": "18319000" }, "cashflow": { "freeCashFlow": "-6622000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "7926000", "repurchaseOfStock": null, "capitalExpenditures": "-14548000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 418856, "ticker_id": 35127, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418858, "ticker_id": 35127, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:28:23.535593+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }