{ "ticker": { "uuid": "6556fac2-8568-4e51-96f9-7152a4c39919", "symbol": "VASCONEQ", "name": "Vascon Engineers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6556fac2-8568-4e51-96f9-7152a4c39919/", "api_url": "https://sharemaestro.com/factors/api/tickers/6556fac2-8568-4e51-96f9-7152a4c39919/" }, "ticker_metadata": { "id": 18855, "uuid": "6556fac2-8568-4e51-96f9-7152a4c39919", "symbol": "VASCONEQ", "name": "Vascon Engineers Limited", "asset_type": "equity", "market_cap": 7867423232, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Vascon Engineers Limited provides engineering, procurement, and construction (EPC) services in India. It operates through EPC, Real Estate Development, and Manufacturing & Building Management System segments. The company constructs residential, commercial and IT, industrial, institutional, hospitals, and hospitality projects; and develops residential and industrial properties, hotel premises, IT parks, malls and multiplexes, hospitality and community welfare centres, and schools and hospitals. It also manufactures clean room partitions. In addition, the company engages in construction of infrastructure such as roads, airports, metros, bridges, and urban projects Vascon Engineers Limited was incorporated in 1986 and is based in Pune, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6556fac2-8568-4e51-96f9-7152a4c39919", "symbol": "VASCONEQ", "name": "Vascon Engineers Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/6556fac2-8568-4e51-96f9-7152a4c39919/", "api_url": "https://sharemaestro.com/factors/api/tickers/6556fac2-8568-4e51-96f9-7152a4c39919/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.32, "value": 0.81, "quality": 0.01, "momentum": 0.07, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 32.03, "market_cap": 7421258233.63, "pe_ratio": 15.1764, "earnings_yield": 0.0659, "ebitda_to_ev": 0.0884, "shareholder_yield": -0.0073, "roe": 0.0426, "piotroski_f_score": 2, "momentum_12_1": -0.2622, "volatility_252d": 0.5266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.749561+00:00", "batch_id": "" }, "size": { "price_close": 32.03, "market_cap": 7421258233.6329, "market_cap_usd": 7421258233.6329, "enterprise_value": 9857158233.6329, "shares_outstanding": 231697111, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.1764, "pb_ratio": 0.646, "ptbv_ratio": 0.646, "ps_ratio": 0.7818, "pcf_ratio": null, "pfcf_ratio": -5.8573, "ev_ebitda": 11.3132, "ev_ebit": 21.0398, "ev_sales": 1.0384, "ev_fcf": -7.7799, "earnings_yield": 0.0659, "fcf_yield": -0.1285, "price_to_sales": 0.7818, "price_to_book": 0.646, "price_to_cashflow": null, "ebitda_to_ev": 0.0884, "sales_yield": 0.963 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0073, "shareholder_yield": -0.0073, "debt_paydown_yield": 0, "total_yield": -0.0073 }, "quality": { "gross_margin": 0.1323, "operating_margin": 0.0494, "net_margin": 0.0515, "ebitda_margin": 0.0918, "fcf_margin": -0.1335, "roe": 0.0426, "roa": 0.0207, "roic": 0.0252, "roc_greenblatt": null, "asset_turnover": 0.402, "cash_conversion": -2.591, "accruals_ratio": 0.0726, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.7091, "revenue_stability_5y": 0.151, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0532, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.7957, "debt_to_assets": 0.1269, "interest_coverage": 2.892, "current_ratio": 1.9512, "quick_ratio": 1.9512, "net_debt": 2435900000, "local_beta": 1.7901, "volatility_252d": 0.5266, "volatility_60d": 1.1607, "max_drawdown_12m": -0.5815, "risk_adjusted_momentum": -0.498 }, "growth": { "revenue_growth_1y": -0.1193, "revenue_growth_3y_cagr": -0.0165, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6333, "eps_growth_3y_cagr": -0.2055, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0267, "revenue_growth": -0.1193, "earnings_growth": -0.6333 }, "momentum": { "price_return_1m": -0.1926, "price_return_3m": -0.078, "price_return_6m": -0.3251, "price_return_9m": -0.4292, "price_return_12m": -0.4043, "price_return_12m_ex1m": -0.2622, "momentum_6m": -0.3251, "momentum_12m": -0.4043, "momentum_12_1": -0.2622, "distance_from_52w_high": -0.5491, "distance_from_52w_low": 0.0774, "relative_strength": -0.2966 }, "raw_ttm": { "revenue_ttm": 9492900000, "gross_profit_ttm": 1255500000, "ebit_ttm": 468500000, "ebitda_ttm": 871300000, "net_income_ttm": 489000000, "eps_diluted_ttm": 2.1105, "operating_cash_flow_ttm": -1224900000, "capital_expenditure_ttm": -42100000, "fcf_ttm": -1267000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 54100000, "interest_expense_ttm": 162000000, "cash_and_equivalents": 560900000, "total_current_assets": 20115300000, "total_current_liabilities": 10309100000, "net_ppe": null, "total_assets": 23612300000, "total_debt": 2996800000, "total_equity": 11488200000, "net_working_capital": 10567400000, "book_value_per_share": 49.5828, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.5828 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 24, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 49, "rank_earnings_yield": 24, "rank_fcf_yield": 94, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 93, "rank_fcf_margin": 83, "rank_piotroski": 97, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 92 }, "composites": { "value_composite": 19, "quality_composite": 99, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 68, "quality_value_composite": 0.09, "os_score": 0.32, "value_percentile": 0.81, "quality_percentile": 0.01, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 82, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7470, "ticker_id": 18855, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.749561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.03, "market_cap": 7421258233.6329, "market_cap_usd": 7421258233.6329, "enterprise_value": 9857158233.6329, "shares_outstanding": 231697111, "fx_rate_to_usd": null, "pe_ratio": 15.17639721, "pb_ratio": 0.64598964, "ptbv_ratio": 0.64598964, "ps_ratio": 0.78176935, "pcf_ratio": null, "pfcf_ratio": -5.85734667, "ev_ebitda": 11.31316221, "ev_ebit": 21.03982547, "ev_sales": 1.03837165, "ev_fcf": -7.77991968, "earnings_yield": 0.06589179, "fcf_yield": -0.12853603, "dividend_yield": 0, "buyback_yield": -0.00728987, "shareholder_yield": -0.00728987, "debt_paydown_yield": 0, "total_yield": -0.00728987, "gross_margin": 0.13225674, "operating_margin": 0.04935267, "net_margin": 0.05151218, "ebitda_margin": 0.09178439, "fcf_margin": -0.13346817, "roe": 0.04256541, "roa": 0.02070955, "roic": 0.02523502, "roc_greenblatt": null, "asset_turnover": 0.40203199, "cash_conversion": -2.59100204, "accruals_ratio": 0.07258505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.79570756, "debt_to_assets": 0.1269169, "interest_coverage": 2.89197531, "current_ratio": 1.95121786, "quick_ratio": 1.95121786, "net_debt": 2435900000, "revenue_growth_1y": -0.11931534, "revenue_growth_3y_cagr": -0.01652206, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63333427, "eps_growth_3y_cagr": -0.20546181, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02669583, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.709091, "revenue_stability_5y": 0.150972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19258884, "price_return_3m": -0.07800814, "price_return_6m": -0.32511589, "price_return_9m": -0.42915704, "price_return_12m": -0.40431469, "price_return_12m_ex1m": -0.26222805, "distance_from_52w_high": -0.54912727, "distance_from_52w_low": 0.0773629, "relative_strength": -0.29663495, "local_beta": 1.7901, "volatility_252d": 0.526592, "volatility_60d": 1.1607, "max_drawdown_12m": -0.58150338, "revenue_ttm": 9492900000, "gross_profit_ttm": 1255500000, "ebit_ttm": 468500000, "ebitda_ttm": 871300000, "net_income_ttm": 489000000, "eps_diluted_ttm": 2.11051401, "operating_cash_flow_ttm": -1224900000, "capital_expenditure_ttm": -42100000, "fcf_ttm": -1267000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 54100000, "interest_expense_ttm": 162000000, "cash_and_equivalents": 560900000, "total_current_assets": 20115300000, "total_current_liabilities": 10309100000, "net_ppe": null, "total_assets": 23612300000, "total_debt": 2996800000, "total_equity": 11488200000, "net_working_capital": 10567400000, "book_value_per_share": 49.58283662, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.58283662, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 24, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 49, "rank_earnings_yield": 24, "rank_fcf_yield": 94, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 93, "rank_fcf_margin": 83, "rank_piotroski": 97, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 92, "value_composite": 19, "quality_composite": 99, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 82, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 32.03, "os": 0.32, "value": 0.81, "quality": 0.01, "momentum": 0.07, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.1764, "earnings_yield": 0.0659, "shareholder_yield": -0.0073, "roe": 0.0426, "momentum_12_1": -0.2622, "complete_fields": { "id": 7470, "ticker_id": 18855, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:25.749561+00:00", "batch_id": "", "os_score_delta": null, "price_close": 32.03, "market_cap": 7421258233.6329, "market_cap_usd": 7421258233.6329, "enterprise_value": 9857158233.6329, "shares_outstanding": 231697111, "fx_rate_to_usd": null, "pe_ratio": 15.17639721, "pb_ratio": 0.64598964, "ptbv_ratio": 0.64598964, "ps_ratio": 0.78176935, "pcf_ratio": null, "pfcf_ratio": -5.85734667, "ev_ebitda": 11.31316221, "ev_ebit": 21.03982547, "ev_sales": 1.03837165, "ev_fcf": -7.77991968, "earnings_yield": 0.06589179, "fcf_yield": -0.12853603, "dividend_yield": 0, "buyback_yield": -0.00728987, "shareholder_yield": -0.00728987, "debt_paydown_yield": 0, "total_yield": -0.00728987, "gross_margin": 0.13225674, "operating_margin": 0.04935267, "net_margin": 0.05151218, "ebitda_margin": 0.09178439, "fcf_margin": -0.13346817, "roe": 0.04256541, "roa": 0.02070955, "roic": 0.02523502, "roc_greenblatt": null, "asset_turnover": 0.40203199, "cash_conversion": -2.59100204, "accruals_ratio": 0.07258505, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.79570756, "debt_to_assets": 0.1269169, "interest_coverage": 2.89197531, "current_ratio": 1.95121786, "quick_ratio": 1.95121786, "net_debt": 2435900000, "revenue_growth_1y": -0.11931534, "revenue_growth_3y_cagr": -0.01652206, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63333427, "eps_growth_3y_cagr": -0.20546181, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02669583, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.709091, "revenue_stability_5y": 0.150972, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19258884, "price_return_3m": -0.07800814, "price_return_6m": -0.32511589, "price_return_9m": -0.42915704, "price_return_12m": -0.40431469, "price_return_12m_ex1m": -0.26222805, "distance_from_52w_high": -0.54912727, "distance_from_52w_low": 0.0773629, "relative_strength": -0.29663495, "local_beta": 1.7901, "volatility_252d": 0.526592, "volatility_60d": 1.1607, "max_drawdown_12m": -0.58150338, "revenue_ttm": 9492900000, "gross_profit_ttm": 1255500000, "ebit_ttm": 468500000, "ebitda_ttm": 871300000, "net_income_ttm": 489000000, "eps_diluted_ttm": 2.11051401, "operating_cash_flow_ttm": -1224900000, "capital_expenditure_ttm": -42100000, "fcf_ttm": -1267000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 54100000, "interest_expense_ttm": 162000000, "cash_and_equivalents": 560900000, "total_current_assets": 20115300000, "total_current_liabilities": 10309100000, "net_ppe": null, "total_assets": 23612300000, "total_debt": 2996800000, "total_equity": 11488200000, "net_working_capital": 10567400000, "book_value_per_share": 49.58283662, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 49.58283662, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 24, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 34, "rank_ev_ebit": 49, "rank_earnings_yield": 24, "rank_fcf_yield": 94, "rank_dividend_yield": 80, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 80, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 93, "rank_fcf_margin": 83, "rank_piotroski": 97, "rank_accruals": 82, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 92, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 92, "value_composite": 19, "quality_composite": 99, "momentum_composite": 93, "growth_composite": 99, "yield_composite": 92, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 20, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 68, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 82, "all_cap_buyback_rank": 82, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 9492900000, "cost_of_revenue": 8237400000, "gross_profit": 1255500000, "ebit": 468500000, "ebitda": 871300000, "pretax_income": null, "tax_provision": null, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560900000, "total_current_assets": 20115300000, "total_assets": 23612300000, "short_term_debt": 1322100000, "long_term_debt": 1663900000, "total_debt": 2996800000, "total_liabilities": null, "total_equity": 11488200000, "shares_outstanding": 231697111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1224900000, "capital_expenditure": -42100000, "free_cash_flow": -1267000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54100000, "net_debt_issued": 891400000 }, "complete_fields": { "id": 382364, "ticker_id": 18855, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "871300000", "netIncome": "489000000", "grossProfit": "1255500000", "totalRevenue": "9492900000", "costOfRevenue": "8237400000", "interestExpense": "162000000", "operatingIncome": "468500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58500000" }, "balance": { "totalDebt": "2996800000", "totalAssets": "23612300000", "longTermDebt": "1663900000", "shortTermDebt": "1322100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "231697111", "totalCurrentAssets": "20115300000", "totalShareholderEquity": "11488200000", "totalCurrentLiabilities": "10309100000", "cashAndShortTermInvestments": "560900000" }, "cashflow": { "freeCashFlow": "-1267000000", "dividendsPaid": null, "issuanceOfDebt": "1683400000", "issuanceOfStock": "54100000", "repaymentOfDebt": "-792000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1224900000", "repurchaseOfStock": null, "capitalExpenditures": "-42100000" } }, "revenue": 9492900000, "cost_of_revenue": 8237400000, "gross_profit": 1255500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468500000, "depreciation_amortisation": 58500000, "ebitda": 871300000, "interest_expense": 162000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 489000000, "net_income_continuing_ops": null, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20115300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23612300000, "short_term_debt": 1322100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10309100000, "long_term_debt": 1663900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2996800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11488200000, "shares_outstanding": 231697111, "operating_cash_flow": -1224900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 54100000, "net_debt_issued": 891400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1267000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "871300000", "netIncome": "489000000", "grossProfit": "1255500000", "totalRevenue": "9492900000", "costOfRevenue": "8237400000", "interestExpense": "162000000", "operatingIncome": "468500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58500000" }, "balance": { "totalDebt": "2996800000", "totalAssets": "23612300000", "longTermDebt": "1663900000", "shortTermDebt": "1322100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "231697111", "totalCurrentAssets": "20115300000", "totalShareholderEquity": "11488200000", "totalCurrentLiabilities": "10309100000", "cashAndShortTermInvestments": "560900000" }, "cashflow": { "freeCashFlow": "-1267000000", "dividendsPaid": null, "issuanceOfDebt": "1683400000", "issuanceOfStock": "54100000", "repaymentOfDebt": "-792000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-1224900000", "repurchaseOfStock": null, "capitalExpenditures": "-42100000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 10779000000, "cost_of_revenue": 9128200000, "gross_profit": 1650800000, "ebit": 820000000, "ebitda": 1739600000, "pretax_income": null, "tax_provision": null, "net_income": 1302500000, "net_income_to_common": 1302500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175774000, "total_current_assets": 17390251000, "total_assets": 21284500000, "short_term_debt": 1050423000, "long_term_debt": 999582000, "total_debt": 2056681000, "total_liabilities": null, "total_equity": 10928219000, "shares_outstanding": 226287111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 47600000, "capital_expenditure": -183500000, "free_cash_flow": -135900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49700000, "net_debt_issued": 506800000 }, "complete_fields": { "id": 382369, "ticker_id": 18855, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1739600000", "netIncome": "1302500000", "grossProfit": "1650800000", "totalRevenue": "10779000000", "costOfRevenue": "9128200000", "interestExpense": "188800000", "operatingIncome": "820000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58900000" }, "balance": { "totalDebt": "2056681000", "totalAssets": "21284500000", "longTermDebt": "999582000", "shortTermDebt": "1050423000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "226287111", "totalCurrentAssets": "17390251000", "totalShareholderEquity": "10928219000", "totalCurrentLiabilities": "9206400000", "cashAndShortTermInvestments": "1175774000" }, "cashflow": { "freeCashFlow": "-135900000", "dividendsPaid": null, "issuanceOfDebt": "1168200000", "issuanceOfStock": "49700000", "repaymentOfDebt": "-661400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "47600000", "repurchaseOfStock": null, "capitalExpenditures": "-183500000" } }, "revenue": 10779000000, "cost_of_revenue": 9128200000, "gross_profit": 1650800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 820000000, "depreciation_amortisation": 58900000, "ebitda": 1739600000, "interest_expense": 188800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1302500000, "net_income_continuing_ops": null, "net_income_to_common": 1302500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175774000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17390251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21284500000, "short_term_debt": 1050423000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9206400000, "long_term_debt": 999582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2056681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10928219000, "shares_outstanding": 226287111, "operating_cash_flow": 47600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -183500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 49700000, "net_debt_issued": 506800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1739600000", "netIncome": "1302500000", "grossProfit": "1650800000", "totalRevenue": "10779000000", "costOfRevenue": "9128200000", "interestExpense": "188800000", "operatingIncome": "820000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "58900000" }, "balance": { "totalDebt": "2056681000", "totalAssets": "21284500000", "longTermDebt": "999582000", "shortTermDebt": "1050423000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "226287111", "totalCurrentAssets": "17390251000", "totalShareholderEquity": "10928219000", "totalCurrentLiabilities": "9206400000", "cashAndShortTermInvestments": "1175774000" }, "cashflow": { "freeCashFlow": "-135900000", "dividendsPaid": null, "issuanceOfDebt": "1168200000", "issuanceOfStock": "49700000", "repaymentOfDebt": "-661400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "47600000", "repurchaseOfStock": null, "capitalExpenditures": "-183500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 7443327000, "cost_of_revenue": 6247960000, "gross_profit": 1195367000, "ebit": 549605000, "ebitda": 937194000, "pretax_income": null, "tax_provision": null, "net_income": 668916000, "net_income_to_common": 668916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152495000, "total_current_assets": 15205688000, "total_assets": 18617137000, "short_term_debt": 726243000, "long_term_debt": 790951000, "total_debt": 1524452000, "total_liabilities": null, "total_equity": 9810418000, "shares_outstanding": 221317111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -223680000, "capital_expenditure": -77187000, "free_cash_flow": -300867000, "dividends_paid": -54329000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 255502000 }, "complete_fields": { "id": 382371, "ticker_id": 18855, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "937194000", "netIncome": "668916000", "grossProfit": "1195367000", "totalRevenue": "7443327000", "costOfRevenue": "6247960000", "interestExpense": "113885000", "operatingIncome": "549605000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144002000" }, "balance": { "totalDebt": "1524452000", "totalAssets": "18617137000", "longTermDebt": "790951000", "shortTermDebt": "726243000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "221317111", "totalCurrentAssets": "15205688000", "totalShareholderEquity": "9810418000", "totalCurrentLiabilities": "7927569000", "cashAndShortTermInvestments": "152495000" }, "cashflow": { "freeCashFlow": "-300867000", "dividendsPaid": "-54329000", "issuanceOfDebt": "959906000", "issuanceOfStock": "60000000", "repaymentOfDebt": "-704404000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-223680000", "repurchaseOfStock": null, "capitalExpenditures": "-77187000" } }, "revenue": 7443327000, "cost_of_revenue": 6247960000, "gross_profit": 1195367000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549605000, "depreciation_amortisation": 144002000, "ebitda": 937194000, "interest_expense": 113885000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 668916000, "net_income_continuing_ops": null, "net_income_to_common": 668916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152495000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15205688000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18617137000, "short_term_debt": 726243000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7927569000, "long_term_debt": 790951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1524452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9810418000, "shares_outstanding": 221317111, "operating_cash_flow": -223680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -54329000, "share_repurchases": null, "shares_issued": 60000000, "net_debt_issued": 255502000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -300867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "937194000", "netIncome": "668916000", "grossProfit": "1195367000", "totalRevenue": "7443327000", "costOfRevenue": "6247960000", "interestExpense": "113885000", "operatingIncome": "549605000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "144002000" }, "balance": { "totalDebt": "1524452000", "totalAssets": "18617137000", "longTermDebt": "790951000", "shortTermDebt": "726243000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "221317111", "totalCurrentAssets": "15205688000", "totalShareholderEquity": "9810418000", "totalCurrentLiabilities": "7927569000", "cashAndShortTermInvestments": "152495000" }, "cashflow": { "freeCashFlow": "-300867000", "dividendsPaid": "-54329000", "issuanceOfDebt": "959906000", "issuanceOfStock": "60000000", "repaymentOfDebt": "-704404000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-223680000", "repurchaseOfStock": null, "capitalExpenditures": "-77187000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 9979414000, "cost_of_revenue": 7958672000, "gross_profit": 2020742000, "ebit": 930967000, "ebitda": 1256159000, "pretax_income": null, "tax_provision": null, "net_income": 974910000, "net_income_to_common": 974910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529708000, "total_current_assets": 12733943000, "total_assets": 16491411000, "short_term_debt": 710772000, "long_term_debt": 637029000, "total_debt": 1423473000, "total_liabilities": null, "total_equity": 9117674000, "shares_outstanding": 217317111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1036604000, "capital_expenditure": -419239000, "free_cash_flow": 617365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -221612000 }, "complete_fields": { "id": 382372, "ticker_id": 18855, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1256159000", "netIncome": "974910000", "grossProfit": "2020742000", "totalRevenue": "9979414000", "costOfRevenue": "7958672000", "interestExpense": "104081000", "operatingIncome": "930967000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119199000" }, "balance": { "totalDebt": "1423473000", "totalAssets": "16491411000", "longTermDebt": "637029000", "shortTermDebt": "710772000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "217317111", "totalCurrentAssets": "12733943000", "totalShareholderEquity": "9117674000", "totalCurrentLiabilities": "6475359000", "cashAndShortTermInvestments": "529708000" }, "cashflow": { "freeCashFlow": "617365000", "dividendsPaid": null, "issuanceOfDebt": "830718000", "issuanceOfStock": "0", "repaymentOfDebt": "-1052330000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1036604000", "repurchaseOfStock": null, "capitalExpenditures": "-419239000" } }, "revenue": 9979414000, "cost_of_revenue": 7958672000, "gross_profit": 2020742000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 930967000, "depreciation_amortisation": 119199000, "ebitda": 1256159000, "interest_expense": 104081000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 974910000, "net_income_continuing_ops": null, "net_income_to_common": 974910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529708000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12733943000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16491411000, "short_term_debt": 710772000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6475359000, "long_term_debt": 637029000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1423473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9117674000, "shares_outstanding": 217317111, "operating_cash_flow": 1036604000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -419239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -221612000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 617365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1256159000", "netIncome": "974910000", "grossProfit": "2020742000", "totalRevenue": "9979414000", "costOfRevenue": "7958672000", "interestExpense": "104081000", "operatingIncome": "930967000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119199000" }, "balance": { "totalDebt": "1423473000", "totalAssets": "16491411000", "longTermDebt": "637029000", "shortTermDebt": "710772000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "217317111", "totalCurrentAssets": "12733943000", "totalShareholderEquity": "9117674000", "totalCurrentLiabilities": "6475359000", "cashAndShortTermInvestments": "529708000" }, "cashflow": { "freeCashFlow": "617365000", "dividendsPaid": null, "issuanceOfDebt": "830718000", "issuanceOfStock": "0", "repaymentOfDebt": "-1052330000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1036604000", "repurchaseOfStock": null, "capitalExpenditures": "-419239000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382373, "ticker_id": 18855, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 2530800000, "cost_of_revenue": 2204400000, "gross_profit": 326400000, "ebit": 92200000, "ebitda": 164000000, "pretax_income": null, "tax_provision": null, "net_income": 57200000, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 560900000, "total_current_assets": 20115300000, "total_assets": 23612300000, "short_term_debt": 1322100000, "long_term_debt": 1663900000, "total_debt": 2996800000, "total_liabilities": null, "total_equity": 11488200000, "shares_outstanding": 231697111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382363, "ticker_id": 18855, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "164000000", "netIncome": "57200000", "grossProfit": "326400000", "totalRevenue": "2530800000", "costOfRevenue": "2204400000", "interestExpense": "24100000", "operatingIncome": "92200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "2996800000", "totalAssets": "23612300000", "longTermDebt": "1663900000", "shortTermDebt": "1322100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "231697111", "totalCurrentAssets": "20115300000", "totalShareholderEquity": "11488200000", "totalCurrentLiabilities": "10309100000", "cashAndShortTermInvestments": "560900000" } }, "revenue": 2530800000, "cost_of_revenue": 2204400000, "gross_profit": 326400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 92200000, "depreciation_amortisation": 14500000, "ebitda": 164000000, "interest_expense": 24100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57200000, "net_income_continuing_ops": null, "net_income_to_common": 57200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 560900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20115300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23612300000, "short_term_debt": 1322100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10309100000, "long_term_debt": 1663900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2996800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11488200000, "shares_outstanding": 231697111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "164000000", "netIncome": "57200000", "grossProfit": "326400000", "totalRevenue": "2530800000", "costOfRevenue": "2204400000", "interestExpense": "24100000", "operatingIncome": "92200000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14500000" }, "balance": { "totalDebt": "2996800000", "totalAssets": "23612300000", "longTermDebt": "1663900000", "shortTermDebt": "1322100000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "231697111", "totalCurrentAssets": "20115300000", "totalShareholderEquity": "11488200000", "totalCurrentLiabilities": "10309100000", "cashAndShortTermInvestments": "560900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 2494000000, "cost_of_revenue": 2167000000, "gross_profit": 327000000, "ebit": 115300000, "ebitda": 174300000, "pretax_income": null, "tax_provision": null, "net_income": 92800000, "net_income_to_common": 92800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382365, "ticker_id": 18855, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "174300000", "netIncome": "92800000", "grossProfit": "327000000", "totalRevenue": "2494000000", "costOfRevenue": "2167000000", "interestExpense": "57600000", "operatingIncome": "115300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" } }, "revenue": 2494000000, "cost_of_revenue": 2167000000, "gross_profit": 327000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115300000, "depreciation_amortisation": 15700000, "ebitda": 174300000, "interest_expense": 57600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92800000, "net_income_continuing_ops": null, "net_income_to_common": 92800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "174300000", "netIncome": "92800000", "grossProfit": "327000000", "totalRevenue": "2494000000", "costOfRevenue": "2167000000", "interestExpense": "57600000", "operatingIncome": "115300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 2256300000, "cost_of_revenue": 1960000000, "gross_profit": 296300000, "ebit": 146000000, "ebitda": 197600000, "pretax_income": null, "tax_provision": null, "net_income": 114300000, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 792600000, "total_current_assets": 18207600000, "total_assets": 21968000000, "short_term_debt": 1739100000, "long_term_debt": 1004100000, "total_debt": 2754200000, "total_liabilities": null, "total_equity": 11267900000, "shares_outstanding": 226287111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382366, "ticker_id": 18855, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "197600000", "netIncome": "114300000", "grossProfit": "296300000", "totalRevenue": "2256300000", "costOfRevenue": "1960000000", "interestExpense": "30700000", "operatingIncome": "146000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "2754200000", "totalAssets": "21968000000", "longTermDebt": "1004100000", "shortTermDebt": "1739100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "226287111", "totalCurrentAssets": "18207600000", "totalShareholderEquity": "11267900000", "totalCurrentLiabilities": "9569500000", "cashAndShortTermInvestments": "792600000" } }, "revenue": 2256300000, "cost_of_revenue": 1960000000, "gross_profit": 296300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146000000, "depreciation_amortisation": 13000000, "ebitda": 197600000, "interest_expense": 30700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114300000, "net_income_continuing_ops": null, "net_income_to_common": 114300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 792600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18207600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21968000000, "short_term_debt": 1739100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9569500000, "long_term_debt": 1004100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2754200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11267900000, "shares_outstanding": 226287111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "197600000", "netIncome": "114300000", "grossProfit": "296300000", "totalRevenue": "2256300000", "costOfRevenue": "1960000000", "interestExpense": "30700000", "operatingIncome": "146000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" }, "balance": { "totalDebt": "2754200000", "totalAssets": "21968000000", "longTermDebt": "1004100000", "shortTermDebt": "1739100000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "226287111", "totalCurrentAssets": "18207600000", "totalShareholderEquity": "11267900000", "totalCurrentLiabilities": "9569500000", "cashAndShortTermInvestments": "792600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 2211800000, "cost_of_revenue": 1906000000, "gross_profit": 305800000, "ebit": 115000000, "ebitda": 335400000, "pretax_income": null, "tax_provision": null, "net_income": 224700000, "net_income_to_common": 224700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382367, "ticker_id": 18855, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "335400000", "netIncome": "224700000", "grossProfit": "305800000", "totalRevenue": "2211800000", "costOfRevenue": "1906000000", "interestExpense": "49600000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15300000" } }, "revenue": 2211800000, "cost_of_revenue": 1906000000, "gross_profit": 305800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115000000, "depreciation_amortisation": 15300000, "ebitda": 335400000, "interest_expense": 49600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224700000, "net_income_continuing_ops": null, "net_income_to_common": 224700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "335400000", "netIncome": "224700000", "grossProfit": "305800000", "totalRevenue": "2211800000", "costOfRevenue": "1906000000", "interestExpense": "49600000", "operatingIncome": "115000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15300000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": 3870800000, "cost_of_revenue": 3350000000, "gross_profit": 520800000, "ebit": 359400000, "ebitda": 420900000, "pretax_income": null, "tax_provision": null, "net_income": 347700000, "net_income_to_common": 347700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175774000, "total_current_assets": 17390251000, "total_assets": 21284500000, "short_term_debt": 1050400000, "long_term_debt": 999582000, "total_debt": 2056681000, "total_liabilities": null, "total_equity": 10928219000, "shares_outstanding": 226287111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382368, "ticker_id": 18855, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "420900000", "netIncome": "347700000", "grossProfit": "520800000", "totalRevenue": "3870800000", "costOfRevenue": "3350000000", "interestExpense": "47800000", "operatingIncome": "359400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" }, "balance": { "totalDebt": "2056681000", "totalAssets": "21284500000", "longTermDebt": "999582000", "shortTermDebt": "1050400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "226287111", "totalCurrentAssets": "17390251000", "totalShareholderEquity": "10928219000", "totalCurrentLiabilities": "9206430000", "cashAndShortTermInvestments": "1175774000" } }, "revenue": 3870800000, "cost_of_revenue": 3350000000, "gross_profit": 520800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 359400000, "depreciation_amortisation": 15700000, "ebitda": 420900000, "interest_expense": 47800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 347700000, "net_income_continuing_ops": null, "net_income_to_common": 347700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175774000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17390251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21284500000, "short_term_debt": 1050400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9206430000, "long_term_debt": 999582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2056681000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10928219000, "shares_outstanding": 226287111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "420900000", "netIncome": "347700000", "grossProfit": "520800000", "totalRevenue": "3870800000", "costOfRevenue": "3350000000", "interestExpense": "47800000", "operatingIncome": "359400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15700000" }, "balance": { "totalDebt": "2056681000", "totalAssets": "21284500000", "longTermDebt": "999582000", "shortTermDebt": "1050400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "226287111", "totalCurrentAssets": "17390251000", "totalShareholderEquity": "10928219000", "totalCurrentLiabilities": "9206430000", "cashAndShortTermInvestments": "1175774000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271200000, "total_current_assets": 16702200000, "total_assets": 21233000000, "short_term_debt": 1237700000, "long_term_debt": 1088700000, "total_debt": 2334400000, "total_liabilities": null, "total_equity": 10035100000, "shares_outstanding": 223837111, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382370, "ticker_id": 18855, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:35:22.595002+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2334400000", "totalAssets": "21233000000", "longTermDebt": "1088700000", "shortTermDebt": "1237700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "223837111", "totalCurrentAssets": "16702200000", "totalShareholderEquity": "10035100000", "totalCurrentLiabilities": "9862700000", "cashAndShortTermInvestments": "271200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16702200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 21233000000, "short_term_debt": 1237700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9862700000, "long_term_debt": 1088700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2334400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10035100000, "shares_outstanding": 223837111, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2334400000", "totalAssets": "21233000000", "longTermDebt": "1088700000", "shortTermDebt": "1237700000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "223837111", "totalCurrentAssets": "16702200000", "totalShareholderEquity": "10035100000", "totalCurrentLiabilities": "9862700000", "cashAndShortTermInvestments": "271200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }