{ "ticker": { "uuid": "658b160b-fa3e-4570-85a8-979b90392852", "symbol": "CTNM", "name": "Contineum Therapeutics, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/658b160b-fa3e-4570-85a8-979b90392852/", "api_url": "https://sharemaestro.com/factors/api/tickers/658b160b-fa3e-4570-85a8-979b90392852/" }, "ticker_metadata": { "id": 5576, "uuid": "658b160b-fa3e-4570-85a8-979b90392852", "symbol": "CTNM", "name": "Contineum Therapeutics, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 504342000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Contineum Therapeutics, Inc., a clinical stage biopharmaceutical company, focuses on discovering and developing novel oral small molecule therapies for neuroscience, inflammation, and immunology indications with high unmet need. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "658b160b-fa3e-4570-85a8-979b90392852", "symbol": "CTNM", "name": "Contineum Therapeutics, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/658b160b-fa3e-4570-85a8-979b90392852/", "api_url": "https://sharemaestro.com/factors/api/tickers/658b160b-fa3e-4570-85a8-979b90392852/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 11.49, "market_cap": 429025408.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2337, "piotroski_f_score": 2, "momentum_12_1": 2.0589, "volatility_252d": 0.7345 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.281728+00:00", "batch_id": "" }, "size": { "price_close": 11.49, "market_cap": 429025408.74, "market_cap_usd": 429025408.74, "enterprise_value": 411170408.74, "shares_outstanding": 37339026, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7158, "ptbv_ratio": 1.7158, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.5706, "ev_ebitda": null, "ev_ebit": -6.3185, "ev_sales": null, "ev_fcf": -7.2555, "earnings_yield": null, "fcf_yield": -0.1378, "price_to_sales": null, "price_to_book": 1.7158, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2337, "roa": -0.2236, "roic": -0.2102, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.9696, "accruals_ratio": -0.0049, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.1946, "revenue_stability_5y": 2.2361, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0013, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0452, "net_debt_to_ebitda": 0.2758, "debt_to_assets": 0.0088, "interest_coverage": null, "current_ratio": 37.9997, "quick_ratio": 37.9997, "net_debt": -17855000, "local_beta": 0.001, "volatility_252d": 0.7345, "volatility_60d": 1.263, "max_drawdown_12m": -0.2625, "risk_adjusted_momentum": 2.8034 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2299, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2092, "price_return_3m": -0.1722, "price_return_6m": 0.0408, "price_return_9m": -0.0009, "price_return_12m": 1.4189, "price_return_12m_ex1m": 2.0589, "momentum_6m": 0.0408, "momentum_12m": 1.4189, "momentum_12_1": 2.0589, "distance_from_52w_high": -0.2625, "distance_from_52w_low": 1.9613, "relative_strength": 1.261 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -328000, "ebit_ttm": -65074000, "ebitda_ttm": -64746000, "net_income_ttm": -58444000, "eps_diluted_ttm": -1.5652, "operating_cash_flow_ttm": -57166000, "capital_expenditure_ttm": 496000, "fcf_ttm": -56670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20158000, "total_current_assets": 252964000, "total_current_liabilities": 6657000, "net_ppe": null, "total_assets": 261349000, "total_debt": 2303000, "total_equity": 250041000, "net_working_capital": 228452000, "book_value_per_share": 6.6965, "retained_earnings": -191836000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.6965 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 795, "ticker_id": 5576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.281728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.49, "market_cap": 429025408.74, "market_cap_usd": 429025408.74, "enterprise_value": 411170408.74, "shares_outstanding": 37339026, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71582024, "ptbv_ratio": 1.71582024, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.5705913, "ev_ebitda": null, "ev_ebit": -6.31850522, "ev_sales": null, "ev_fcf": -7.25552159, "earnings_yield": null, "fcf_yield": -0.13782607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23373767, "roa": -0.22362435, "roic": -0.21020001, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96964616, "accruals_ratio": -0.00489001, "sbc_to_revenue": null, "debt_to_equity": 0.04522458, "net_debt_to_ebitda": 0.27576993, "debt_to_assets": 0.00881197, "interest_coverage": null, "current_ratio": 37.99969956, "quick_ratio": 37.99969956, "net_debt": -17855000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2298611, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.194595, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2092223, "price_return_3m": -0.1721902, "price_return_6m": 0.04076087, "price_return_9m": -0.00086957, "price_return_12m": 1.41894737, "price_return_12m_ex1m": 2.05894737, "distance_from_52w_high": -0.26251605, "distance_from_52w_low": 1.96134021, "relative_strength": 1.26100632, "local_beta": 0.001, "volatility_252d": 0.734451, "volatility_60d": 1.262988, "max_drawdown_12m": -0.26251605, "revenue_ttm": 0, "gross_profit_ttm": -328000, "ebit_ttm": -65074000, "ebitda_ttm": -64746000, "net_income_ttm": -58444000, "eps_diluted_ttm": -1.56522562, "operating_cash_flow_ttm": -57166000, "capital_expenditure_ttm": 496000, "fcf_ttm": -56670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20158000, "total_current_assets": 252964000, "total_current_liabilities": 6657000, "net_ppe": null, "total_assets": 261349000, "total_debt": 2303000, "total_equity": 250041000, "net_working_capital": 228452000, "book_value_per_share": 6.69650569, "retained_earnings": -191836000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.69650569, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.49, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2337, "momentum_12_1": 2.0589, "complete_fields": { "id": 795, "ticker_id": 5576, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:05.281728+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.49, "market_cap": 429025408.74, "market_cap_usd": 429025408.74, "enterprise_value": 411170408.74, "shares_outstanding": 37339026, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.71582024, "ptbv_ratio": 1.71582024, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.5705913, "ev_ebitda": null, "ev_ebit": -6.31850522, "ev_sales": null, "ev_fcf": -7.25552159, "earnings_yield": null, "fcf_yield": -0.13782607, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.23373767, "roa": -0.22362435, "roic": -0.21020001, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.96964616, "accruals_ratio": -0.00489001, "sbc_to_revenue": null, "debt_to_equity": 0.04522458, "net_debt_to_ebitda": 0.27576993, "debt_to_assets": 0.00881197, "interest_coverage": null, "current_ratio": 37.99969956, "quick_ratio": 37.99969956, "net_debt": -17855000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2298611, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.194595, "revenue_stability_5y": 2.236068, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2092223, "price_return_3m": -0.1721902, "price_return_6m": 0.04076087, "price_return_9m": -0.00086957, "price_return_12m": 1.41894737, "price_return_12m_ex1m": 2.05894737, "distance_from_52w_high": -0.26251605, "distance_from_52w_low": 1.96134021, "relative_strength": 1.26100632, "local_beta": 0.001, "volatility_252d": 0.734451, "volatility_60d": 1.262988, "max_drawdown_12m": -0.26251605, "revenue_ttm": 0, "gross_profit_ttm": -328000, "ebit_ttm": -65074000, "ebitda_ttm": -64746000, "net_income_ttm": -58444000, "eps_diluted_ttm": -1.56522562, "operating_cash_flow_ttm": -57166000, "capital_expenditure_ttm": 496000, "fcf_ttm": -56670000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20158000, "total_current_assets": 252964000, "total_current_liabilities": 6657000, "net_ppe": null, "total_assets": 261349000, "total_debt": 2303000, "total_equity": 250041000, "net_working_capital": 228452000, "book_value_per_share": 6.69650569, "retained_earnings": -191836000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.69650569, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 323000, "gross_profit": -323000, "ebit": -68059000, "ebitda": -67736000, "pretax_income": -59978000, "tax_provision": null, "net_income": -59978000, "net_income_to_common": -59978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75603000, "total_current_assets": 267917000, "total_assets": 276642000, "short_term_debt": 2341000, "long_term_debt": null, "total_debt": 2341000, "total_liabilities": 15653000, "total_equity": 260989000, "shares_outstanding": 27700855, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55312000, "capital_expenditure": 231000, "free_cash_flow": -55081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52332, "ticker_id": 5576, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68059000", "ebitda": "-67736000", "netIncome": "-59978000", "grossProfit": "-323000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "323000", "interestIncome": "8246000", "incomeBeforeTax": "-59978000", "interestExpense": "None", "operatingIncome": "-68059000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8246000", "nonInterestIncome": "None", "operatingExpenses": "68059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "16537000", "netIncomeFromContinuingOperations": "-59978000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "276642000", "longTermDebt": "None", "shortTermDebt": "2341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177380000", "totalLiabilities": "15653000", "otherCurrentAssets": "5021000", "totalCurrentAssets": "267917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8725000", "currentAccountsPayable": "1016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8250000", "totalShareholderEquity": "260989000", "capitalLeaseObligations": "8250000", "otherCurrentLiabilities": "6387000", "totalCurrentLiabilities": "9744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5909000", "cashAndShortTermInvestments": "75603000", "commonStockSharesOutstanding": "27700855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55312000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112685000", "cashflowFromInvestment": "-3713000", "stockBasedCompensation": "10038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 323000, "gross_profit": -323000, "research_and_development": 51522000, "selling_general_admin": 16537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68059000, "depreciation_amortisation": 323000, "ebitda": -67736000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -59978000, "tax_provision": null, "effective_tax_rate": null, "net_income": -59978000, "net_income_continuing_ops": -59978000, "net_income_to_common": -59978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75603000, "short_term_investments": 187293000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8725000, "total_assets": 276642000, "short_term_debt": 2341000, "accounts_payable": 1016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5909000, "total_liabilities": 15653000, "total_debt": 2341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177380000, "total_equity": 260989000, "shares_outstanding": 27700855, "operating_cash_flow": -55312000, "stock_based_compensation": 10038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112685000, "free_cash_flow": -55081000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-68059000", "ebitda": "-67736000", "netIncome": "-59978000", "grossProfit": "-323000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "323000", "interestIncome": "8246000", "incomeBeforeTax": "-59978000", "interestExpense": "None", "operatingIncome": "-68059000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8246000", "nonInterestIncome": "None", "operatingExpenses": "68059000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "16537000", "netIncomeFromContinuingOperations": "-59978000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "276642000", "longTermDebt": "None", "shortTermDebt": "2341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177380000", "totalLiabilities": "15653000", "otherCurrentAssets": "5021000", "totalCurrentAssets": "267917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8725000", "currentAccountsPayable": "1016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8250000", "totalShareholderEquity": "260989000", "capitalLeaseObligations": "8250000", "otherCurrentLiabilities": "6387000", "totalCurrentLiabilities": "9744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5909000", "cashAndShortTermInvestments": "75603000", "commonStockSharesOutstanding": "27700855", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-55312000", "capitalExpenditures": "231000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112685000", "cashflowFromInvestment": "-3713000", "stockBasedCompensation": "10038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 258000, "gross_profit": -258000, "ebit": -42258000, "ebitda": -42000000, "pretax_income": -42258000, "tax_provision": null, "net_income": -42258000, "net_income_to_common": -42258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21943000, "total_current_assets": 206388000, "total_assets": 212847000, "short_term_debt": 1452000, "long_term_debt": null, "total_debt": 1452000, "total_liabilities": 14781000, "total_equity": 198066000, "shares_outstanding": 25854549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -32845000, "capital_expenditure": 514000, "free_cash_flow": -32331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52337, "ticker_id": 5576, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42258000", "ebitda": "-42000000", "netIncome": "-42258000", "grossProfit": "-258000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "258000", "interestIncome": "8905000", "incomeBeforeTax": "-42258000", "interestExpense": "0", "operatingIncome": "-50894000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8905000", "nonInterestIncome": "None", "operatingExpenses": "50636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "12472000", "netIncomeFromContinuingOperations": "-42258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "212847000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117402000", "totalLiabilities": "14781000", "otherCurrentAssets": "1628000", "totalCurrentAssets": "206388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6459000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6259000", "totalShareholderEquity": "198066000", "capitalLeaseObligations": "6259000", "otherCurrentLiabilities": "6711000", "totalCurrentLiabilities": "9974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4807000", "cashAndShortTermInvestments": "21943000", "commonStockSharesOutstanding": "25854549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32845000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109001000", "cashflowFromInvestment": "-69739000", "stockBasedCompensation": "6804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 258000, "gross_profit": -258000, "research_and_development": 38164000, "selling_general_admin": 12472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42258000, "depreciation_amortisation": 258000, "ebitda": -42000000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -42258000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42258000, "net_income_continuing_ops": -42258000, "net_income_to_common": -42258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21943000, "short_term_investments": 182817000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6459000, "total_assets": 212847000, "short_term_debt": 1452000, "accounts_payable": 1811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4807000, "total_liabilities": 14781000, "total_debt": 1452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117402000, "total_equity": 198066000, "shares_outstanding": 25854549, "operating_cash_flow": -32845000, "stock_based_compensation": 6804000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109001000, "free_cash_flow": -32331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42258000", "ebitda": "-42000000", "netIncome": "-42258000", "grossProfit": "-258000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "258000", "interestIncome": "8905000", "incomeBeforeTax": "-42258000", "interestExpense": "0", "operatingIncome": "-50894000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8905000", "nonInterestIncome": "None", "operatingExpenses": "50636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38164000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "258000", "sellingGeneralAndAdministrative": "12472000", "netIncomeFromContinuingOperations": "-42258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "212847000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117402000", "totalLiabilities": "14781000", "otherCurrentAssets": "1628000", "totalCurrentAssets": "206388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6459000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6259000", "totalShareholderEquity": "198066000", "capitalLeaseObligations": "6259000", "otherCurrentLiabilities": "6711000", "totalCurrentLiabilities": "9974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4807000", "cashAndShortTermInvestments": "21943000", "commonStockSharesOutstanding": "25854549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-32845000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109001000", "cashflowFromInvestment": "-69739000", "stockBasedCompensation": "6804000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 50000000, "cost_of_revenue": 195000, "gross_profit": 50000000, "ebit": 23378000, "ebitda": 23573000, "pretax_income": 23170000, "tax_provision": 450000, "net_income": 22720000, "net_income_to_common": 22720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15526000, "total_current_assets": 127706000, "total_assets": 130386000, "short_term_debt": 464000, "long_term_debt": null, "total_debt": 464000, "total_liabilities": 198322000, "total_equity": -67936000, "shares_outstanding": 25130790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19349000, "capital_expenditure": 414000, "free_cash_flow": 19763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52342, "ticker_id": 5576, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23378000", "ebitda": "23573000", "netIncome": "22720000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "195000", "interestIncome": "4606000", "incomeBeforeTax": "23170000", "interestExpense": "208000", "operatingIncome": "-16077000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "4398000", "nonInterestIncome": "None", "operatingExpenses": "66077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "6320000", "netIncomeFromContinuingOperations": "22720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "130386000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75144000", "totalLiabilities": "198322000", "otherCurrentAssets": "2516000", "totalCurrentAssets": "127706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193192000", "totalShareholderEquity": "-67936000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "4385000", "totalCurrentLiabilities": "5484000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "192838000", "cashAndShortTermInvestments": "15526000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19349000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56176000", "cashflowFromInvestment": "-65568000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000000, "cost_of_revenue": 195000, "gross_profit": 50000000, "research_and_development": 27603000, "selling_general_admin": 6320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23378000, "depreciation_amortisation": 195000, "ebitda": 23573000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": 23170000, "tax_provision": 450000, "effective_tax_rate": null, "net_income": 22720000, "net_income_continuing_ops": 22720000, "net_income_to_common": 22720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15526000, "short_term_investments": 109664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2680000, "total_assets": 130386000, "short_term_debt": 464000, "accounts_payable": 635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192838000, "total_liabilities": 198322000, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75144000, "total_equity": -67936000, "shares_outstanding": 25130790, "operating_cash_flow": 19349000, "stock_based_compensation": 2219000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56176000, "free_cash_flow": 19763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23378000", "ebitda": "23573000", "netIncome": "22720000", "grossProfit": "50000000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "195000", "interestIncome": "4606000", "incomeBeforeTax": "23170000", "interestExpense": "208000", "operatingIncome": "-16077000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "450000", "reportedCurrency": "USD", "netInterestIncome": "4398000", "nonInterestIncome": "None", "operatingExpenses": "66077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "195000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "195000", "sellingGeneralAndAdministrative": "6320000", "netIncomeFromContinuingOperations": "22720000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "130386000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75144000", "totalLiabilities": "198322000", "otherCurrentAssets": "2516000", "totalCurrentAssets": "127706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193192000", "totalShareholderEquity": "-67936000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "4385000", "totalCurrentLiabilities": "5484000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "192838000", "cashAndShortTermInvestments": "15526000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19349000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56176000", "cashflowFromInvestment": "-65568000", "stockBasedCompensation": "2219000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 329000, "gross_profit": -329000, "ebit": -23865000, "ebitda": -23536000, "pretax_income": -24253000, "tax_provision": null, "net_income": -24253000, "net_income_to_common": -24253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5569000, "total_current_assets": 48392000, "total_assets": 50636000, "short_term_debt": 5058000, "long_term_debt": null, "total_debt": 5058000, "total_liabilities": 11366000, "total_equity": 39270000, "shares_outstanding": 25130790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20121000, "capital_expenditure": 118000, "free_cash_flow": -20003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52347, "ticker_id": 5576, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23865000", "ebitda": "-23536000", "netIncome": "-24253000", "grossProfit": "-329000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "329000", "interestIncome": "761000", "incomeBeforeTax": "-24253000", "interestExpense": "388000", "operatingIncome": "-22720000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "22720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "5826000", "netIncomeFromContinuingOperations": "-24253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "50636000", "longTermDebt": "None", "shortTermDebt": "5058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97864000", "totalLiabilities": "11366000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "48392000", "currentLongTermDebt": "3948000", "longTermInvestments": "None", "shortTermInvestments": "41670000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2244000", "currentAccountsPayable": "430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5849000", "totalShareholderEquity": "39270000", "capitalLeaseObligations": "1901000", "otherCurrentLiabilities": "2062000", "totalCurrentLiabilities": "7550000", "otherNonCurrentLiabilities": "3025000", "totalNonCurrentLiabilities": "3816000", "cashAndShortTermInvestments": "5569000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20121000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000", "cashflowFromInvestment": "22299000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 329000, "gross_profit": -329000, "research_and_development": 16894000, "selling_general_admin": 5826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23865000, "depreciation_amortisation": 329000, "ebitda": -23536000, "interest_expense": 388000, "interest_income": null, "other_non_operating": null, "pretax_income": -24253000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24253000, "net_income_continuing_ops": -24253000, "net_income_to_common": -24253000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5569000, "short_term_investments": 41670000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2244000, "total_assets": 50636000, "short_term_debt": 5058000, "accounts_payable": 430000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7550000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3816000, "total_liabilities": 11366000, "total_debt": 5058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97864000, "total_equity": 39270000, "shares_outstanding": 25130790, "operating_cash_flow": -20121000, "stock_based_compensation": 1927000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22299000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1239000, "free_cash_flow": -20003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23865000", "ebitda": "-23536000", "netIncome": "-24253000", "grossProfit": "-329000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "329000", "interestIncome": "761000", "incomeBeforeTax": "-24253000", "interestExpense": "388000", "operatingIncome": "-22720000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "373000", "nonInterestIncome": "None", "operatingExpenses": "22720000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16894000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "329000", "sellingGeneralAndAdministrative": "5826000", "netIncomeFromContinuingOperations": "-24253000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "50636000", "longTermDebt": "None", "shortTermDebt": "5058000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97864000", "totalLiabilities": "11366000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "48392000", "currentLongTermDebt": "3948000", "longTermInvestments": "None", "shortTermInvestments": "41670000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2244000", "currentAccountsPayable": "430000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5849000", "totalShareholderEquity": "39270000", "capitalLeaseObligations": "1901000", "otherCurrentLiabilities": "2062000", "totalCurrentLiabilities": "7550000", "otherNonCurrentLiabilities": "3025000", "totalNonCurrentLiabilities": "3816000", "cashAndShortTermInvestments": "5569000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24253000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20121000", "capitalExpenditures": "118000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1239000", "cashflowFromInvestment": "22299000", "stockBasedCompensation": "1927000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "329000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -28661000, "ebitda": -28336000, "pretax_income": -29001000, "tax_provision": 241000, "net_income": -29001000, "net_income_to_common": -29001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4630000, "total_current_assets": 69779000, "total_assets": 70518000, "short_term_debt": 1250000, "long_term_debt": 3659000, "total_debt": 4909000, "total_liabilities": 8930000, "total_equity": 61588000, "shares_outstanding": 25130790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26266000, "capital_expenditure": 168000, "free_cash_flow": -26098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52348, "ticker_id": 5576, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28661000", "ebitda": "-28336000", "netIncome": "-29001000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "77000", "incomeBeforeTax": "-29001000", "interestExpense": "332000", "operatingIncome": "-28647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "28647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "6287000", "netIncomeFromContinuingOperations": "-29001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "70518000", "longTermDebt": "3659000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73611000", "totalLiabilities": "8930000", "otherCurrentAssets": "775000", "totalCurrentAssets": "69779000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "64373999", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739000", "currentAccountsPayable": "660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4909000", "totalShareholderEquity": "61588000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1764000", "totalCurrentLiabilities": "3674000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "5256000", "cashAndShortTermInvestments": "4630000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26266000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79839000", "cashflowFromInvestment": "-64968000", "stockBasedCompensation": "1749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 22360000, "selling_general_admin": 6287000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28661000, "depreciation_amortisation": 325000, "ebitda": -28336000, "interest_expense": 332000, "interest_income": null, "other_non_operating": null, "pretax_income": -29001000, "tax_provision": 241000, "effective_tax_rate": null, "net_income": -29001000, "net_income_continuing_ops": -29001000, "net_income_to_common": -29001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4630000, "short_term_investments": 64373999, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739000, "total_assets": 70518000, "short_term_debt": 1250000, "accounts_payable": 660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3674000, "long_term_debt": 3659000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5256000, "total_liabilities": 8930000, "total_debt": 4909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73611000, "total_equity": 61588000, "shares_outstanding": 25130790, "operating_cash_flow": -26266000, "stock_based_compensation": 1749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 168000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79839000, "free_cash_flow": -26098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28661000", "ebitda": "-28336000", "netIncome": "-29001000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "77000", "incomeBeforeTax": "-29001000", "interestExpense": "332000", "operatingIncome": "-28647000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "241000", "reportedCurrency": "USD", "netInterestIncome": "-255000", "nonInterestIncome": "None", "operatingExpenses": "28647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "325000", "sellingGeneralAndAdministrative": "6287000", "netIncomeFromContinuingOperations": "-29001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "70518000", "longTermDebt": "3659000", "shortTermDebt": "1250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73611000", "totalLiabilities": "8930000", "otherCurrentAssets": "775000", "totalCurrentAssets": "69779000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "64373999", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739000", "currentAccountsPayable": "660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4909000", "totalShareholderEquity": "61588000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1764000", "totalCurrentLiabilities": "3674000", "otherNonCurrentLiabilities": "1597000", "totalNonCurrentLiabilities": "5256000", "cashAndShortTermInvestments": "4630000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26266000", "capitalExpenditures": "168000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "79839000", "cashflowFromInvestment": "-64968000", "stockBasedCompensation": "1749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "325000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "ebit": -16987000, "ebitda": -16904000, "pretax_income": -14456000, "tax_provision": null, "net_income": -14456000, "net_income_to_common": -14456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20158000, "total_current_assets": 252964000, "total_assets": 261349000, "short_term_debt": 2303000, "long_term_debt": null, "total_debt": 2303000, "total_liabilities": 11308000, "total_equity": 250041000, "shares_outstanding": 37339026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16266000, "capital_expenditure": 312000, "free_cash_flow": -15954000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52330, "ticker_id": 5576, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16987000", "ebitda": "-16904000", "netIncome": "-14456000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "2505000", "incomeBeforeTax": "-14456000", "interestExpense": "None", "operatingIncome": "-16904000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2505000", "nonInterestIncome": "None", "operatingExpenses": "16904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "5256000", "netIncomeFromContinuingOperations": "-14456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "261349000", "longTermDebt": "None", "shortTermDebt": "2303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191836000", "totalLiabilities": "11308000", "otherCurrentAssets": "6636000", "totalCurrentAssets": "252964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226170000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8385000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954000", "totalShareholderEquity": "250041000", "capitalLeaseObligations": "6954000", "otherCurrentLiabilities": "2859000", "totalCurrentLiabilities": "6657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4651000", "cashAndShortTermInvestments": "20158000", "commonStockSharesOutstanding": "37339026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16266000", "capitalExpenditures": "312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "-39308000", "stockBasedCompensation": "3823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 83000, "gross_profit": -83000, "research_and_development": 11648000, "selling_general_admin": 5256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16987000, "depreciation_amortisation": 83000, "ebitda": -16904000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14456000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14456000, "net_income_continuing_ops": -14456000, "net_income_to_common": -14456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20158000, "short_term_investments": 226170000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 252964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8385000, "total_assets": 261349000, "short_term_debt": 2303000, "accounts_payable": 1495000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6657000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4651000, "total_liabilities": 11308000, "total_debt": 2303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191836000, "total_equity": 250041000, "shares_outstanding": 37339026, "operating_cash_flow": -16266000, "stock_based_compensation": 3823000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129000, "free_cash_flow": -15954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16987000", "ebitda": "-16904000", "netIncome": "-14456000", "grossProfit": "-83000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "83000", "interestIncome": "2505000", "incomeBeforeTax": "-14456000", "interestExpense": "None", "operatingIncome": "-16904000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2505000", "nonInterestIncome": "None", "operatingExpenses": "16904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11648000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "5256000", "netIncomeFromContinuingOperations": "-14456000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "261349000", "longTermDebt": "None", "shortTermDebt": "2303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-191836000", "totalLiabilities": "11308000", "otherCurrentAssets": "6636000", "totalCurrentAssets": "252964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "226170000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8385000", "currentAccountsPayable": "1495000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6954000", "totalShareholderEquity": "250041000", "capitalLeaseObligations": "6954000", "otherCurrentLiabilities": "2859000", "totalCurrentLiabilities": "6657000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4651000", "cashAndShortTermInvestments": "20158000", "commonStockSharesOutstanding": "37339026", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14456000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16266000", "capitalExpenditures": "312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "-39308000", "stockBasedCompensation": "3823000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "ebit": -17115000, "ebitda": -17030000, "pretax_income": -15156000, "tax_provision": null, "net_income": -15156000, "net_income_to_common": -15156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75603000, "total_current_assets": 267917000, "total_assets": 276642000, "short_term_debt": 2341000, "long_term_debt": null, "total_debt": 2341000, "total_liabilities": 15653000, "total_equity": 260989000, "shares_outstanding": 30863497, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13042000, "capital_expenditure": 42000, "free_cash_flow": -13000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52331, "ticker_id": 5576, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17115000", "ebitda": "-17030000", "netIncome": "-15156000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "2010000", "incomeBeforeTax": "-15156000", "interestExpense": "None", "operatingIncome": "-17115000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2010000", "nonInterestIncome": "None", "operatingExpenses": "17115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "4360000", "netIncomeFromContinuingOperations": "-15156000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "276642000", "longTermDebt": "None", "shortTermDebt": "2341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177380000", "totalLiabilities": "15653000", "otherCurrentAssets": "5021000", "totalCurrentAssets": "267917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8725000", "currentAccountsPayable": "1016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8250000", "totalShareholderEquity": "260989000", "capitalLeaseObligations": "8250000", "otherCurrentLiabilities": "6387000", "totalCurrentLiabilities": "9744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5909000", "cashAndShortTermInvestments": "75603000", "commonStockSharesOutstanding": "30863497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13042000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93465000", "cashflowFromInvestment": "-47453000", "stockBasedCompensation": "2482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 85000, "gross_profit": -85000, "research_and_development": 12755000, "selling_general_admin": 4360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17115000, "depreciation_amortisation": 85000, "ebitda": -17030000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15156000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15156000, "net_income_continuing_ops": -15156000, "net_income_to_common": -15156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75603000, "short_term_investments": 187293000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 267917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8725000, "total_assets": 276642000, "short_term_debt": 2341000, "accounts_payable": 1016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9744000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5909000, "total_liabilities": 15653000, "total_debt": 2341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177380000, "total_equity": 260989000, "shares_outstanding": 30863497, "operating_cash_flow": -13042000, "stock_based_compensation": 2482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47453000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93465000, "free_cash_flow": -13000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17115000", "ebitda": "-17030000", "netIncome": "-15156000", "grossProfit": "-85000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "85000", "interestIncome": "2010000", "incomeBeforeTax": "-15156000", "interestExpense": "None", "operatingIncome": "-17115000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2010000", "nonInterestIncome": "None", "operatingExpenses": "17115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12755000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "4360000", "netIncomeFromContinuingOperations": "-15156000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "276642000", "longTermDebt": "None", "shortTermDebt": "2341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-177380000", "totalLiabilities": "15653000", "otherCurrentAssets": "5021000", "totalCurrentAssets": "267917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "187293000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8725000", "currentAccountsPayable": "1016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8250000", "totalShareholderEquity": "260989000", "capitalLeaseObligations": "8250000", "otherCurrentLiabilities": "6387000", "totalCurrentLiabilities": "9744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5909000", "cashAndShortTermInvestments": "75603000", "commonStockSharesOutstanding": "30863497", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15156000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13042000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93465000", "cashflowFromInvestment": "-47453000", "stockBasedCompensation": "2482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "ebit": -14932000, "ebitda": -14851000, "pretax_income": -12792000, "tax_provision": null, "net_income": -12792000, "net_income_to_common": -12792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42633000, "total_current_assets": 184927000, "total_assets": 190847000, "short_term_debt": 1477000, "long_term_debt": null, "total_debt": 1477000, "total_liabilities": 10377000, "total_equity": 180470000, "shares_outstanding": 28115548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12197000, "capital_expenditure": 98000, "free_cash_flow": -12099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52333, "ticker_id": 5576, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14932000", "ebitda": "-14851000", "netIncome": "-12792000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "1957000", "incomeBeforeTax": "-12792000", "interestExpense": "None", "operatingIncome": "-14932000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1957000", "nonInterestIncome": "None", "operatingExpenses": "14932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3940000", "netIncomeFromContinuingOperations": "-12792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "190847000", "longTermDebt": "None", "shortTermDebt": "1477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162224000", "totalLiabilities": "10377000", "otherCurrentAssets": "2520000", "totalCurrentAssets": "184927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5920000", "currentAccountsPayable": "786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5493000", "totalShareholderEquity": "180470000", "capitalLeaseObligations": "5493000", "otherCurrentLiabilities": "4098000", "totalCurrentLiabilities": "6361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4016000", "cashAndShortTermInvestments": "42633000", "commonStockSharesOutstanding": "28115548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12197000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19105000", "cashflowFromInvestment": "14941000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 81000, "gross_profit": -81000, "research_and_development": 10992000, "selling_general_admin": 3940000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14932000, "depreciation_amortisation": 81000, "ebitda": -14851000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12792000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12792000, "net_income_continuing_ops": -12792000, "net_income_to_common": -12792000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42633000, "short_term_investments": 139774000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 184927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5920000, "total_assets": 190847000, "short_term_debt": 1477000, "accounts_payable": 786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6361000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4016000, "total_liabilities": 10377000, "total_debt": 1477000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162224000, "total_equity": 180470000, "shares_outstanding": 28115548, "operating_cash_flow": -12197000, "stock_based_compensation": 2569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19105000, "free_cash_flow": -12099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14932000", "ebitda": "-14851000", "netIncome": "-12792000", "grossProfit": "-81000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "81000", "interestIncome": "1957000", "incomeBeforeTax": "-12792000", "interestExpense": "None", "operatingIncome": "-14932000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1957000", "nonInterestIncome": "None", "operatingExpenses": "14932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10992000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "81000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "3940000", "netIncomeFromContinuingOperations": "-12792000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "190847000", "longTermDebt": "None", "shortTermDebt": "1477000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162224000", "totalLiabilities": "10377000", "otherCurrentAssets": "2520000", "totalCurrentAssets": "184927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "139774000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5920000", "currentAccountsPayable": "786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5493000", "totalShareholderEquity": "180470000", "capitalLeaseObligations": "5493000", "otherCurrentLiabilities": "4098000", "totalCurrentLiabilities": "6361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4016000", "cashAndShortTermInvestments": "42633000", "commonStockSharesOutstanding": "28115548", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12792000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12197000", "capitalExpenditures": "98000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19105000", "cashflowFromInvestment": "14941000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "ebit": -16040000, "ebitda": -15961000, "pretax_income": -16040000, "tax_provision": null, "net_income": -16040000, "net_income_to_common": -16040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20784000, "total_current_assets": 176839000, "total_assets": 182888000, "short_term_debt": 1466000, "long_term_debt": null, "total_debt": 1466000, "total_liabilities": 11498000, "total_equity": 171390000, "shares_outstanding": 25895996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15661000, "capital_expenditure": 44000, "free_cash_flow": -15617000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52334, "ticker_id": 5576, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16040000", "ebitda": "-15961000", "netIncome": "-16040000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "2029000", "incomeBeforeTax": "-16040000", "interestExpense": "None", "operatingIncome": "-17902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2029000", "nonInterestIncome": "None", "operatingExpenses": "17823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "3839000", "netIncomeFromContinuingOperations": "-16040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "182888000", "longTermDebt": "None", "shortTermDebt": "1466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149432000", "totalLiabilities": "11498000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "176839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154700000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6049000", "currentAccountsPayable": "2001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750000", "totalShareholderEquity": "171390000", "capitalLeaseObligations": "5750000", "otherCurrentLiabilities": "3747000", "totalCurrentLiabilities": "7214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4283999", "cashAndShortTermInvestments": "20784000", "commonStockSharesOutstanding": "25895996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15661000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "13884000", "stockBasedCompensation": "2418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 79000, "gross_profit": -79000, "research_and_development": 13984000, "selling_general_admin": 3839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16040000, "depreciation_amortisation": 79000, "ebitda": -15961000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -16040000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16040000, "net_income_continuing_ops": -16040000, "net_income_to_common": -16040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20784000, "short_term_investments": 154700000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 176839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6049000, "total_assets": 182888000, "short_term_debt": 1466000, "accounts_payable": 2001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7214000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4283999, "total_liabilities": 11498000, "total_debt": 1466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -149432000, "total_equity": 171390000, "shares_outstanding": 25895996, "operating_cash_flow": -15661000, "stock_based_compensation": 2418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13884000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000, "free_cash_flow": -15617000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16040000", "ebitda": "-15961000", "netIncome": "-16040000", "grossProfit": "-79000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "79000", "interestIncome": "2029000", "incomeBeforeTax": "-16040000", "interestExpense": "None", "operatingIncome": "-17902000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2029000", "nonInterestIncome": "None", "operatingExpenses": "17823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "3839000", "netIncomeFromContinuingOperations": "-16040000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "182888000", "longTermDebt": "None", "shortTermDebt": "1466000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-149432000", "totalLiabilities": "11498000", "otherCurrentAssets": "1355000", "totalCurrentAssets": "176839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "154700000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6049000", "currentAccountsPayable": "2001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5750000", "totalShareholderEquity": "171390000", "capitalLeaseObligations": "5750000", "otherCurrentLiabilities": "3747000", "totalCurrentLiabilities": "7214000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4283999", "cashAndShortTermInvestments": "20784000", "commonStockSharesOutstanding": "25895996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20784000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16040000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15661000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "13884000", "stockBasedCompensation": "2418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -18110000, "ebitda": -18032000, "pretax_income": -15990000, "tax_provision": null, "net_income": -15990000, "net_income_to_common": -15990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22470000, "total_current_assets": 192134000, "total_assets": 198264000, "short_term_debt": 1455000, "long_term_debt": null, "total_debt": 1455000, "total_liabilities": 13496000, "total_equity": 184768000, "shares_outstanding": 25868935, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14412000, "capital_expenditure": 47000, "free_cash_flow": -14365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52335, "ticker_id": 5576, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18110000", "ebitda": "-18032000", "netIncome": "-15990000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2250000", "incomeBeforeTax": "-15990000", "interestExpense": "None", "operatingIncome": "-18110000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2250000", "nonInterestIncome": "None", "operatingExpenses": "18110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "4398000", "netIncomeFromContinuingOperations": "-15990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "198264000", "longTermDebt": "None", "shortTermDebt": "1455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133392000", "totalLiabilities": "13496000", "otherCurrentAssets": "1424000", "totalCurrentAssets": "192134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168240000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6130000", "currentAccountsPayable": "3645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6002000", "totalShareholderEquity": "184768000", "capitalLeaseObligations": "6002000", "otherCurrentLiabilities": "3849000", "totalCurrentLiabilities": "8949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4547000", "cashAndShortTermInvestments": "22470000", "commonStockSharesOutstanding": "25868935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14412000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "14915000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 13712000, "selling_general_admin": 4398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18110000, "depreciation_amortisation": 78000, "ebitda": -18032000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15990000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15990000, "net_income_continuing_ops": -15990000, "net_income_to_common": -15990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22470000, "short_term_investments": 168240000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 192134000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6130000, "total_assets": 198264000, "short_term_debt": 1455000, "accounts_payable": 3645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4547000, "total_liabilities": 13496000, "total_debt": 1455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133392000, "total_equity": 184768000, "shares_outstanding": 25868935, "operating_cash_flow": -14412000, "stock_based_compensation": 2569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24000, "free_cash_flow": -14365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18110000", "ebitda": "-18032000", "netIncome": "-15990000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2250000", "incomeBeforeTax": "-15990000", "interestExpense": "None", "operatingIncome": "-18110000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2250000", "nonInterestIncome": "None", "operatingExpenses": "18110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13712000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78000", "sellingGeneralAndAdministrative": "4398000", "netIncomeFromContinuingOperations": "-15990000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "198264000", "longTermDebt": "None", "shortTermDebt": "1455000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-133392000", "totalLiabilities": "13496000", "otherCurrentAssets": "1424000", "totalCurrentAssets": "192134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "168240000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6130000", "currentAccountsPayable": "3645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6002000", "totalShareholderEquity": "184768000", "capitalLeaseObligations": "6002000", "otherCurrentLiabilities": "3849000", "totalCurrentLiabilities": "8949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4547000", "cashAndShortTermInvestments": "22470000", "commonStockSharesOutstanding": "25868935", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22470000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14412000", "capitalExpenditures": "47000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24000", "cashflowFromInvestment": "14915000", "stockBasedCompensation": "2569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "78000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 242000, "cost_of_revenue": 121000, "gross_profit": 121000, "ebit": -14565000, "ebitda": -14490000, "pretax_income": -14565000, "tax_provision": null, "net_income": -14565000, "net_income_to_common": -14565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21943000, "total_current_assets": 206388000, "total_assets": 212847000, "short_term_debt": 1452000, "long_term_debt": null, "total_debt": 1452000, "total_liabilities": 14781000, "total_equity": 198066000, "shares_outstanding": 25854549, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10202000, "capital_expenditure": 166000, "free_cash_flow": -10036000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52336, "ticker_id": 5576, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14565000", "ebitda": "-14490000", "netIncome": "-14565000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "242000", "costOfRevenue": "121000", "interestIncome": "2528000", "incomeBeforeTax": "-14565000", "interestExpense": "0", "operatingIncome": "84741000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2528000", "nonInterestIncome": "None", "operatingExpenses": "-84741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "4032000", "netIncomeFromContinuingOperations": "-14565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "212847000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117402000", "totalLiabilities": "14781000", "otherCurrentAssets": "1628000", "totalCurrentAssets": "206388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6459000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6259000", "totalShareholderEquity": "198066000", "capitalLeaseObligations": "6259000", "otherCurrentLiabilities": "6746000", "totalCurrentLiabilities": "9974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4807000", "cashAndShortTermInvestments": "21943000", "commonStockSharesOutstanding": "25854549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10202000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642000", "cashflowFromInvestment": "-9388000", "stockBasedCompensation": "2251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242000, "cost_of_revenue": 121000, "gross_profit": 121000, "research_and_development": 13015000, "selling_general_admin": 4032000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14565000, "depreciation_amortisation": 75000, "ebitda": -14490000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -14565000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14565000, "net_income_continuing_ops": -14565000, "net_income_to_common": -14565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21943000, "short_term_investments": 182817000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 206388000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6459000, "total_assets": 212847000, "short_term_debt": 1452000, "accounts_payable": 1811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4807000, "total_liabilities": 14781000, "total_debt": 1452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117402000, "total_equity": 198066000, "shares_outstanding": 25854549, "operating_cash_flow": -10202000, "stock_based_compensation": 2251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9388000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 642000, "free_cash_flow": -10036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14565000", "ebitda": "-14490000", "netIncome": "-14565000", "grossProfit": "121000", "depreciation": "None", "totalRevenue": "242000", "costOfRevenue": "121000", "interestIncome": "2528000", "incomeBeforeTax": "-14565000", "interestExpense": "0", "operatingIncome": "84741000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2528000", "nonInterestIncome": "None", "operatingExpenses": "-84741000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13015000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75000", "sellingGeneralAndAdministrative": "4032000", "netIncomeFromContinuingOperations": "-14565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "212847000", "longTermDebt": "None", "shortTermDebt": "1452000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-117402000", "totalLiabilities": "14781000", "otherCurrentAssets": "1628000", "totalCurrentAssets": "206388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "182817000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6459000", "currentAccountsPayable": "1811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6259000", "totalShareholderEquity": "198066000", "capitalLeaseObligations": "6259000", "otherCurrentLiabilities": "6746000", "totalCurrentLiabilities": "9974000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4807000", "cashAndShortTermInvestments": "21943000", "commonStockSharesOutstanding": "25854549", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10202000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "642000", "cashflowFromInvestment": "-9388000", "stockBasedCompensation": "2251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10267000, "ebitda": -10205000, "pretax_income": -10267000, "tax_provision": null, "net_income": -10267000, "net_income_to_common": -10267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40891000, "total_current_assets": 215143000, "total_assets": 216034000, "short_term_debt": 611000, "long_term_debt": null, "total_debt": 611000, "total_liabilities": 5806000, "total_equity": 210228000, "shares_outstanding": 25736076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6169000, "capital_expenditure": 82000, "free_cash_flow": -6087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52338, "ticker_id": 5576, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10267000", "ebitda": "-10205000", "netIncome": "-10267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2741000", "incomeBeforeTax": "-10267000", "interestExpense": "0", "operatingIncome": "-12974000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2741000", "nonInterestIncome": "None", "operatingExpenses": "12974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "3246000", "netIncomeFromContinuingOperations": "-10267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "216034000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102837000", "totalLiabilities": "5806000", "otherCurrentAssets": "1232000", "totalCurrentAssets": "215143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173020000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891000", "currentAccountsPayable": "1397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "210228000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "5806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40891000", "commonStockSharesOutstanding": "25736076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6169000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-30183000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9728000, "selling_general_admin": 3246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10267000, "depreciation_amortisation": 62000, "ebitda": -10205000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10267000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10267000, "net_income_continuing_ops": -10267000, "net_income_to_common": -10267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40891000, "short_term_investments": 173020000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 215143000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 891000, "total_assets": 216034000, "short_term_debt": 611000, "accounts_payable": 1397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5806000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5806000, "total_debt": 611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -102837000, "total_equity": 210228000, "shares_outstanding": 25736076, "operating_cash_flow": -6169000, "stock_based_compensation": 2291000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30183000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13000, "free_cash_flow": -6087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10267000", "ebitda": "-10205000", "netIncome": "-10267000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2741000", "incomeBeforeTax": "-10267000", "interestExpense": "0", "operatingIncome": "-12974000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2741000", "nonInterestIncome": "None", "operatingExpenses": "12974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9728000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62000", "sellingGeneralAndAdministrative": "3246000", "netIncomeFromContinuingOperations": "-10267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "216034000", "longTermDebt": "None", "shortTermDebt": "611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-102837000", "totalLiabilities": "5806000", "otherCurrentAssets": "1232000", "totalCurrentAssets": "215143000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173020000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "891000", "currentAccountsPayable": "1397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "611000", "totalShareholderEquity": "210228000", "capitalLeaseObligations": "611000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "5806000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "40891000", "commonStockSharesOutstanding": "25736076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6169000", "capitalExpenditures": "82000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13000", "cashflowFromInvestment": "-30183000", "stockBasedCompensation": "2291000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "ebit": -9009000, "ebitda": -8949000, "pretax_income": -9009000, "tax_provision": null, "net_income": -9009000, "net_income_to_common": -9009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77230000, "total_current_assets": 220320000, "total_assets": 221355000, "short_term_debt": 484000, "long_term_debt": null, "total_debt": 484000, "total_liabilities": 3852000, "total_equity": 217503000, "shares_outstanding": 25723276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8359000, "capital_expenditure": 119000, "free_cash_flow": -8240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52339, "ticker_id": 5576, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9009000", "ebitda": "-8949000", "netIncome": "-9009000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "2001000", "incomeBeforeTax": "-9009000", "interestExpense": "0", "operatingIncome": "-10944000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2001000", "nonInterestIncome": "None", "operatingExpenses": "10944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "3043000", "netIncomeFromContinuingOperations": "-9009000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "221355000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92570000", "totalLiabilities": "3852000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "220320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141423000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597000", "totalShareholderEquity": "217503000", "capitalLeaseObligations": "597000", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "3739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "77230000", "commonStockSharesOutstanding": "25723276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8359000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108224000", "cashflowFromInvestment": "-38899000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 60000, "gross_profit": -60000, "research_and_development": 7901000, "selling_general_admin": 3043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9009000, "depreciation_amortisation": 60000, "ebitda": -8949000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9009000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9009000, "net_income_continuing_ops": -9009000, "net_income_to_common": -9009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77230000, "short_term_investments": 141423000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 220320000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1035000, "total_assets": 221355000, "short_term_debt": 484000, "accounts_payable": 734000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 113000, "total_liabilities": 3852000, "total_debt": 484000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92570000, "total_equity": 217503000, "shares_outstanding": 25723276, "operating_cash_flow": -8359000, "stock_based_compensation": 620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38899000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 108224000, "free_cash_flow": -8240000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9009000", "ebitda": "-8949000", "netIncome": "-9009000", "grossProfit": "-60000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "60000", "interestIncome": "2001000", "incomeBeforeTax": "-9009000", "interestExpense": "0", "operatingIncome": "-10944000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2001000", "nonInterestIncome": "None", "operatingExpenses": "10944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7901000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "3043000", "netIncomeFromContinuingOperations": "-9009000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26000", "currentDebt": "None", "investments": "None", "totalAssets": "221355000", "longTermDebt": "None", "shortTermDebt": "484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92570000", "totalLiabilities": "3852000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "220320000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "141423000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1035000", "currentAccountsPayable": "734000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "597000", "totalShareholderEquity": "217503000", "capitalLeaseObligations": "597000", "otherCurrentLiabilities": "2521000", "totalCurrentLiabilities": "3739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "113000", "cashAndShortTermInvestments": "77230000", "commonStockSharesOutstanding": "25723276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77230000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9009000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8359000", "capitalExpenditures": "119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "108224000", "cashflowFromInvestment": "-38899000", "stockBasedCompensation": "620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "ebit": -9930000, "ebitda": -9869000, "pretax_income": -8417000, "tax_provision": null, "net_income": -8417000, "net_income_to_common": -8417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16264000, "total_current_assets": 119711000, "total_assets": 123564000, "short_term_debt": 474000, "long_term_debt": null, "total_debt": 474000, "total_liabilities": 199193000, "total_equity": -75629000, "shares_outstanding": 25723276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8115000, "capital_expenditure": 147000, "free_cash_flow": -7968000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52340, "ticker_id": 5576, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9930000", "ebitda": "-9869000", "netIncome": "-8417000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "1636000", "incomeBeforeTax": "-8417000", "interestExpense": "0", "operatingIncome": "-9930000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1636000", "nonInterestIncome": "None", "operatingExpenses": "9930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2152000", "netIncomeFromContinuingOperations": "-8417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "123564000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83561000", "totalLiabilities": "199193000", "otherCurrentAssets": "1804000", "totalCurrentAssets": "119711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101643000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3852999", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193205000", "totalShareholderEquity": "-75629000", "capitalLeaseObligations": "585000", "otherCurrentLiabilities": "5190000", "totalCurrentLiabilities": "6234000", "otherNonCurrentLiabilities": "228000", "totalNonCurrentLiabilities": "192959000", "cashAndShortTermInvestments": "16264000", "commonStockSharesOutstanding": "25723276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8115000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "8731000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 61000, "gross_profit": -61000, "research_and_development": 7778000, "selling_general_admin": 2152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9930000, "depreciation_amortisation": 61000, "ebitda": -9869000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -8417000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8417000, "net_income_continuing_ops": -8417000, "net_income_to_common": -8417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16264000, "short_term_investments": 101643000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 119711000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3852999, "total_assets": 123564000, "short_term_debt": 474000, "accounts_payable": 570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6234000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192959000, "total_liabilities": 199193000, "total_debt": 474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83561000, "total_equity": -75629000, "shares_outstanding": 25723276, "operating_cash_flow": -8115000, "stock_based_compensation": 768000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122000, "free_cash_flow": -7968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9930000", "ebitda": "-9869000", "netIncome": "-8417000", "grossProfit": "-61000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "61000", "interestIncome": "1636000", "incomeBeforeTax": "-8417000", "interestExpense": "0", "operatingIncome": "-9930000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1636000", "nonInterestIncome": "None", "operatingExpenses": "9930000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "2152000", "netIncomeFromContinuingOperations": "-8417000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "123564000", "longTermDebt": "None", "shortTermDebt": "474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83561000", "totalLiabilities": "199193000", "otherCurrentAssets": "1804000", "totalCurrentAssets": "119711000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "101643000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3852999", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193205000", "totalShareholderEquity": "-75629000", "capitalLeaseObligations": "585000", "otherCurrentLiabilities": "5190000", "totalCurrentLiabilities": "6234000", "otherNonCurrentLiabilities": "228000", "totalNonCurrentLiabilities": "192959000", "cashAndShortTermInvestments": "16264000", "commonStockSharesOutstanding": "25723276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8115000", "capitalExpenditures": "147000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122000", "cashflowFromInvestment": "8731000", "stockBasedCompensation": "768000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "ebit": -7930000, "ebitda": -7893000, "pretax_income": -7930000, "tax_provision": -161000, "net_income": -7769000, "net_income_to_common": -7769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15526000, "total_current_assets": 127706000, "total_assets": 130386000, "short_term_debt": 464000, "long_term_debt": null, "total_debt": 464000, "total_liabilities": 198322000, "total_equity": -67936000, "shares_outstanding": 25130790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10704000, "capital_expenditure": 309000, "free_cash_flow": -10395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52341, "ticker_id": 5576, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7930000", "ebitda": "-7893000", "netIncome": "-7769000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "1790000", "incomeBeforeTax": "-7930000", "interestExpense": "0", "operatingIncome": "-9676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "1790000", "nonInterestIncome": "None", "operatingExpenses": "9676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "1664000", "netIncomeFromContinuingOperations": "-7769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "130386000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75144000", "totalLiabilities": "198322000", "otherCurrentAssets": "2516000", "totalCurrentAssets": "127706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193192000", "totalShareholderEquity": "-67936000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "4385000", "totalCurrentLiabilities": "5484000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "192838000", "cashAndShortTermInvestments": "15526000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10704000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "9030000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "research_and_development": 8012000, "selling_general_admin": 1664000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7930000, "depreciation_amortisation": 37000, "ebitda": -7893000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7930000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": -7769000, "net_income_continuing_ops": -7769000, "net_income_to_common": -7769000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15526000, "short_term_investments": 109664000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127706000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2680000, "total_assets": 130386000, "short_term_debt": 464000, "accounts_payable": 635000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5484000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192838000, "total_liabilities": 198322000, "total_debt": 464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75144000, "total_equity": -67936000, "shares_outstanding": 25130790, "operating_cash_flow": -10704000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9030000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321000, "free_cash_flow": -10395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7930000", "ebitda": "-7893000", "netIncome": "-7769000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "1790000", "incomeBeforeTax": "-7930000", "interestExpense": "0", "operatingIncome": "-9676000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "1790000", "nonInterestIncome": "None", "operatingExpenses": "9676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8012000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "1664000", "netIncomeFromContinuingOperations": "-7769000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "130386000", "longTermDebt": "None", "shortTermDebt": "464000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75144000", "totalLiabilities": "198322000", "otherCurrentAssets": "2516000", "totalCurrentAssets": "127706000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "109664000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2680000", "currentAccountsPayable": "635000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "193192000", "totalShareholderEquity": "-67936000", "capitalLeaseObligations": "572000", "otherCurrentLiabilities": "4385000", "totalCurrentLiabilities": "5484000", "otherNonCurrentLiabilities": "110000", "totalNonCurrentLiabilities": "192838000", "cashAndShortTermInvestments": "15526000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15526000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7769000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10704000", "capitalExpenditures": "309000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321000", "cashflowFromInvestment": "9030000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6369000, "ebitda": -6326000, "pretax_income": -6369000, "tax_provision": -118000, "net_income": -6251000, "net_income_to_common": -6251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17521000, "total_current_assets": 137529000, "total_assets": 139045000, "short_term_debt": 1121000, "long_term_debt": null, "total_debt": 1121000, "total_liabilities": 200189000, "total_equity": -61144000, "shares_outstanding": 25130790, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5377000, "capital_expenditure": 22000, "free_cash_flow": -5355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52343, "ticker_id": 5576, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6369000", "ebitda": "-6326000", "netIncome": "-6251000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1736000", "incomeBeforeTax": "-6369000", "interestExpense": "0", "operatingIncome": "-8069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "1736000", "nonInterestIncome": "None", "operatingExpenses": "8069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "-6251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "139045000", "longTermDebt": "None", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67375000", "totalLiabilities": "200189000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "137529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117604000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000", "currentAccountsPayable": "1054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121000", "totalShareholderEquity": "-61144000", "capitalLeaseObligations": "1121000", "otherCurrentLiabilities": "4585000", "totalCurrentLiabilities": "7436000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "192753000", "cashAndShortTermInvestments": "17521000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5377000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10325000", "cashflowFromInvestment": "-39496000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6499000, "selling_general_admin": 1570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6369000, "depreciation_amortisation": 43000, "ebitda": -6326000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6369000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": -6251000, "net_income_continuing_ops": -6251000, "net_income_to_common": -6251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17521000, "short_term_investments": 117604000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137529000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1516000, "total_assets": 139045000, "short_term_debt": 1121000, "accounts_payable": 1054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7436000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 192753000, "total_liabilities": 200189000, "total_debt": 1121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67375000, "total_equity": -61144000, "shares_outstanding": 25130790, "operating_cash_flow": -5377000, "stock_based_compensation": 477000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10325000, "free_cash_flow": -5355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6369000", "ebitda": "-6326000", "netIncome": "-6251000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1736000", "incomeBeforeTax": "-6369000", "interestExpense": "0", "operatingIncome": "-8069000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "1736000", "nonInterestIncome": "None", "operatingExpenses": "8069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000", "sellingGeneralAndAdministrative": "1570000", "netIncomeFromContinuingOperations": "-6251000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "139045000", "longTermDebt": "None", "shortTermDebt": "1121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-67375000", "totalLiabilities": "200189000", "otherCurrentAssets": "2404000", "totalCurrentAssets": "137529000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "117604000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1516000", "currentAccountsPayable": "1054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1121000", "totalShareholderEquity": "-61144000", "capitalLeaseObligations": "1121000", "otherCurrentLiabilities": "4585000", "totalCurrentLiabilities": "7436000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "192753000", "cashAndShortTermInvestments": "17521000", "commonStockSharesOutstanding": "25130790", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6251000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5377000", "capitalExpenditures": "22000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10325000", "cashflowFromInvestment": "-39496000", "stockBasedCompensation": "477000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "income_statement": { "revenue": 50000000, "cost_of_revenue": 42000, "gross_profit": 49958000, "ebit": 42409000, "ebitda": 42451000, "pretax_income": 42293000, "tax_provision": 729000, "net_income": 41564000, "net_income_to_common": 41564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 25723276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40674000, "capital_expenditure": 31000, "free_cash_flow": 40705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52344, "ticker_id": 5576, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:28.372520+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42409000", "ebitda": "42451000", "netIncome": "41564000", "grossProfit": "49958000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "42000", "interestIncome": "679000", "incomeBeforeTax": "42293000", "interestExpense": "116000", "operatingIncome": "38937000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "729000", "reportedCurrency": "USD", "netInterestIncome": "563000", "nonInterestIncome": "None", "operatingExpenses": "11063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1603000", "netIncomeFromContinuingOperations": "41564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "25723276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40674000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46789000", "cashflowFromInvestment": "-44457000", "stockBasedCompensation": "489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50000000, "cost_of_revenue": 42000, "gross_profit": 49958000, "research_and_development": 9460000, "selling_general_admin": 1603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42409000, "depreciation_amortisation": 42000, "ebitda": 42451000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 42293000, "tax_provision": 729000, "effective_tax_rate": null, "net_income": 41564000, "net_income_continuing_ops": 41564000, "net_income_to_common": 41564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 25723276, "operating_cash_flow": 40674000, "stock_based_compensation": 489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46789000, "free_cash_flow": 40705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42409000", "ebitda": "42451000", "netIncome": "41564000", "grossProfit": "49958000", "depreciation": "None", "totalRevenue": "50000000", "costOfRevenue": "42000", "interestIncome": "679000", "incomeBeforeTax": "42293000", "interestExpense": "116000", "operatingIncome": "38937000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "729000", "reportedCurrency": "USD", "netInterestIncome": "563000", "nonInterestIncome": "None", "operatingExpenses": "11063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9460000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42000", "sellingGeneralAndAdministrative": "1603000", "netIncomeFromContinuingOperations": "41564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "25723276", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40674000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46789000", "cashflowFromInvestment": "-44457000", "stockBasedCompensation": "489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }