{ "ticker": { "uuid": "6598b213-711f-44e5-8e70-ecd5b3c9650d", "symbol": "JSWINFRA", "name": "JSW Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/6598b213-711f-44e5-8e70-ecd5b3c9650d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6598b213-711f-44e5-8e70-ecd5b3c9650d/" }, "ticker_metadata": { "id": 13853, "uuid": "6598b213-711f-44e5-8e70-ecd5b3c9650d", "symbol": "JSWINFRA", "name": "JSW Infrastructure Limited", "asset_type": "equity", "market_cap": 573810278400, "stock_exchange_id": 7, "industry": "Marine Shipping", "sector": "Industrials", "description": "JSW Infrastructure Limited, an infrastructure development company, operates commercial ports in India and internationally. It operates in two segments, Port Operations and Logistic Operation. The company's activities include developing, operating, and maintaining port services; ports related infrastructure development activities; and developing infrastructure projects. It also provides maritime related services, including cargo handling, storage, logistics, and other value-added services. In addition, the company develops and operates ports and port terminals. JSW Infrastructure Limited was formerly known as JSW Infrastructure & Logistics Limited and changed its name to JSW Infrastructure Limited in March 2008. The company was founded in 1999 and is based in Mumbai, India. JSW Infrastructure Limited is a subsidiary of Sajjan Jindal Family Trust.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "6598b213-711f-44e5-8e70-ecd5b3c9650d", "symbol": "JSWINFRA", "name": "JSW Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/6598b213-711f-44e5-8e70-ecd5b3c9650d/", "api_url": "https://sharemaestro.com/factors/api/tickers/6598b213-711f-44e5-8e70-ecd5b3c9650d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.15, "quality": 0.65, "momentum": 0.63, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 278.1, "market_cap": 579646418824.26, "pe_ratio": 34.6795, "earnings_yield": 0.0288, "ebitda_to_ev": 0.0366, "shareholder_yield": 0.0029, "roe": 0.1537, "piotroski_f_score": 4, "momentum_12_1": -0.0635, "volatility_252d": 0.241 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.759342+00:00", "batch_id": "" }, "size": { "price_close": 278.1, "market_cap": 579646418824.2556, "market_cap_usd": 579646418824.2556, "enterprise_value": 640658118824.2556, "shares_outstanding": 2084309264, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 34.6795, "pb_ratio": 5.3289, "ptbv_ratio": 5.3289, "ps_ratio": 10.776, "pcf_ratio": 28.6741, "pfcf_ratio": -123.2923, "ev_ebitda": 27.3531, "ev_ebit": 31.5766, "ev_sales": 11.9103, "ev_fcf": -136.2696, "earnings_yield": 0.0288, "fcf_yield": -0.0073, "price_to_sales": 10.776, "price_to_book": 5.3289, "price_to_cashflow": 28.6741, "ebitda_to_ev": 0.0366, "sales_yield": 0.084 }, "yield": { "dividend_yield": 0.0029, "buyback_yield": 0, "shareholder_yield": 0.0029, "debt_paydown_yield": 0, "total_yield": 0.0029 }, "quality": { "gross_margin": 0.8426, "operating_margin": 0.3772, "net_margin": 0.3107, "ebitda_margin": 0.4354, "fcf_margin": -0.0874, "roe": 0.1537, "roa": 0.0821, "roic": 0.0896, "roc_greenblatt": null, "asset_turnover": 0.2642, "cash_conversion": -0.2813, "accruals_ratio": -0.0172, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.1728, "revenue_stability_5y": 0.2268, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2226, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6049, "debt_to_assets": 0.3389, "interest_coverage": 5.7757, "current_ratio": 2.2702, "quick_ratio": 2.2702, "net_debt": 61011700000, "local_beta": 1.0016, "volatility_252d": 0.241, "volatility_60d": 0.5454, "max_drawdown_12m": -0.2816, "risk_adjusted_momentum": -0.2634 }, "growth": { "revenue_growth_1y": 0.1978, "revenue_growth_3y_cagr": 0.1933, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0082, "eps_growth_3y_cagr": 0.2722, "eps_growth_5y_cagr": null, "fcf_growth_1y": -19.9039, "book_value_growth_1y": 0.1159, "revenue_growth": 0.1978, "earnings_growth": 0.0082 }, "momentum": { "price_return_1m": -0.0196, "price_return_3m": 0.0346, "price_return_6m": 0.0329, "price_return_9m": -0.0733, "price_return_12m": -0.0818, "price_return_12m_ex1m": -0.0635, "momentum_6m": 0.0329, "momentum_12m": -0.0818, "momentum_12_1": -0.0635, "distance_from_52w_high": -0.1718, "distance_from_52w_low": 0.1527, "relative_strength": 0.0259 }, "raw_ttm": { "revenue_ttm": 53790300000, "gross_profit_ttm": 45321200000, "ebit_ttm": 20289000000, "ebitda_ttm": 23421800000, "net_income_ttm": 16714400000, "eps_diluted_ttm": 8.0192, "operating_cash_flow_ttm": 20215000000, "capital_expenditure_ttm": -24916400000, "fcf_ttm": -4701400000, "dividends_paid_ttm": -1680000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3512800000, "cash_and_equivalents": 7977500000, "total_current_assets": 44224500000, "total_current_liabilities": 19480400000, "net_ppe": null, "total_assets": 203584500000, "total_debt": 68989200000, "total_equity": 108775000000, "net_working_capital": 21348500000, "book_value_per_share": 52.1876, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.1876 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 62, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 92, "rank_pcf": 62, "rank_ev_ebitda": 78, "rank_ev_ebit": 69, "rank_earnings_yield": 62, "rank_fcf_yield": 64, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 6, "rank_fcf_margin": 78, "rank_piotroski": 79, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 49 }, "composites": { "value_composite": 85, "quality_composite": 35, "momentum_composite": 37, "growth_composite": 38, "yield_composite": 30, "svqf_composite": 72, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.3122, "os_score": 0.25, "value_percentile": 0.15, "quality_percentile": 0.65, "momentum_percentile": 0.63, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6295, "ticker_id": 13853, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.759342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 278.1, "market_cap": 579646418824.2556, "market_cap_usd": 579646418824.2556, "enterprise_value": 640658118824.2556, "shares_outstanding": 2084309264, "fx_rate_to_usd": null, "pe_ratio": 34.67946315, "pb_ratio": 5.32885699, "ptbv_ratio": 5.32885699, "ps_ratio": 10.7760399, "pcf_ratio": 28.67407464, "pfcf_ratio": -123.29229992, "ev_ebitda": 27.35306931, "ev_ebit": 31.57662373, "ev_sales": 11.91029087, "ev_fcf": -136.26964709, "earnings_yield": 0.02883551, "fcf_yield": -0.00733839, "dividend_yield": 0.00289832, "buyback_yield": 0, "shareholder_yield": 0.00289832, "debt_paydown_yield": 0, "total_yield": 0.00289832, "gross_margin": 0.8425534, "operating_margin": 0.37718696, "net_margin": 0.3107326, "ebitda_margin": 0.43542795, "fcf_margin": -0.08740238, "roe": 0.15366031, "roa": 0.08210055, "roic": 0.08962274, "roc_greenblatt": null, "asset_turnover": 0.26421609, "cash_conversion": -0.28127842, "accruals_ratio": -0.01719483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60491081, "debt_to_assets": 0.33887256, "interest_coverage": 5.77573446, "current_ratio": 2.27020492, "quick_ratio": 2.27020492, "net_debt": 61011700000, "revenue_growth_1y": 0.19778202, "revenue_growth_3y_cagr": 0.19330138, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00819192, "eps_growth_3y_cagr": 0.27218468, "eps_growth_5y_cagr": null, "fcf_growth_1y": -19.90390028, "book_value_growth_1y": 0.11592033, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.172818, "revenue_stability_5y": 0.22678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01956633, "price_return_3m": 0.03459828, "price_return_6m": 0.0328691, "price_return_9m": -0.0733089, "price_return_12m": -0.08179681, "price_return_12m_ex1m": -0.06347241, "distance_from_52w_high": -0.17182842, "distance_from_52w_low": 0.15274614, "relative_strength": 0.02588292, "local_beta": 1.0016, "volatility_252d": 0.240991, "volatility_60d": 0.545403, "max_drawdown_12m": -0.28156638, "revenue_ttm": 53790300000, "gross_profit_ttm": 45321200000, "ebit_ttm": 20289000000, "ebitda_ttm": 23421800000, "net_income_ttm": 16714400000, "eps_diluted_ttm": 8.01915545, "operating_cash_flow_ttm": 20215000000, "capital_expenditure_ttm": -24916400000, "fcf_ttm": -4701400000, "dividends_paid_ttm": -1680000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3512800000, "cash_and_equivalents": 7977500000, "total_current_assets": 44224500000, "total_current_liabilities": 19480400000, "net_ppe": null, "total_assets": 203584500000, "total_debt": 68989200000, "total_equity": 108775000000, "net_working_capital": 21348500000, "book_value_per_share": 52.18755291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.18755291, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 92, "rank_pcf": 62, "rank_ev_ebitda": 78, "rank_ev_ebit": 69, "rank_earnings_yield": 62, "rank_fcf_yield": 64, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 6, "rank_fcf_margin": 78, "rank_piotroski": 79, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 49, "value_composite": 85, "quality_composite": 35, "momentum_composite": 37, "growth_composite": 38, "yield_composite": 30, "svqf_composite": 72, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 278.1, "os": 0.25, "value": 0.15, "quality": 0.65, "momentum": 0.63, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.6795, "earnings_yield": 0.0288, "shareholder_yield": 0.0029, "roe": 0.1537, "momentum_12_1": -0.0635, "complete_fields": { "id": 6295, "ticker_id": 13853, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:25.759342+00:00", "batch_id": "", "os_score_delta": null, "price_close": 278.1, "market_cap": 579646418824.2556, "market_cap_usd": 579646418824.2556, "enterprise_value": 640658118824.2556, "shares_outstanding": 2084309264, "fx_rate_to_usd": null, "pe_ratio": 34.67946315, "pb_ratio": 5.32885699, "ptbv_ratio": 5.32885699, "ps_ratio": 10.7760399, "pcf_ratio": 28.67407464, "pfcf_ratio": -123.29229992, "ev_ebitda": 27.35306931, "ev_ebit": 31.57662373, "ev_sales": 11.91029087, "ev_fcf": -136.26964709, "earnings_yield": 0.02883551, "fcf_yield": -0.00733839, "dividend_yield": 0.00289832, "buyback_yield": 0, "shareholder_yield": 0.00289832, "debt_paydown_yield": 0, "total_yield": 0.00289832, "gross_margin": 0.8425534, "operating_margin": 0.37718696, "net_margin": 0.3107326, "ebitda_margin": 0.43542795, "fcf_margin": -0.08740238, "roe": 0.15366031, "roa": 0.08210055, "roic": 0.08962274, "roc_greenblatt": null, "asset_turnover": 0.26421609, "cash_conversion": -0.28127842, "accruals_ratio": -0.01719483, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.60491081, "debt_to_assets": 0.33887256, "interest_coverage": 5.77573446, "current_ratio": 2.27020492, "quick_ratio": 2.27020492, "net_debt": 61011700000, "revenue_growth_1y": 0.19778202, "revenue_growth_3y_cagr": 0.19330138, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.00819192, "eps_growth_3y_cagr": 0.27218468, "eps_growth_5y_cagr": null, "fcf_growth_1y": -19.90390028, "book_value_growth_1y": 0.11592033, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.172818, "revenue_stability_5y": 0.22678, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01956633, "price_return_3m": 0.03459828, "price_return_6m": 0.0328691, "price_return_9m": -0.0733089, "price_return_12m": -0.08179681, "price_return_12m_ex1m": -0.06347241, "distance_from_52w_high": -0.17182842, "distance_from_52w_low": 0.15274614, "relative_strength": 0.02588292, "local_beta": 1.0016, "volatility_252d": 0.240991, "volatility_60d": 0.545403, "max_drawdown_12m": -0.28156638, "revenue_ttm": 53790300000, "gross_profit_ttm": 45321200000, "ebit_ttm": 20289000000, "ebitda_ttm": 23421800000, "net_income_ttm": 16714400000, "eps_diluted_ttm": 8.01915545, "operating_cash_flow_ttm": 20215000000, "capital_expenditure_ttm": -24916400000, "fcf_ttm": -4701400000, "dividends_paid_ttm": -1680000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3512800000, "cash_and_equivalents": 7977500000, "total_current_assets": 44224500000, "total_current_liabilities": 19480400000, "net_ppe": null, "total_assets": 203584500000, "total_debt": 68989200000, "total_equity": 108775000000, "net_working_capital": 21348500000, "book_value_per_share": 52.18755291, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.18755291, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 62, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 92, "rank_pcf": 62, "rank_ev_ebitda": 78, "rank_ev_ebit": 69, "rank_earnings_yield": 62, "rank_fcf_yield": 64, "rank_dividend_yield": 37, "rank_shareholder_yield": 35, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 6, "rank_fcf_margin": 78, "rank_piotroski": 79, "rank_accruals": 44, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 49, "value_composite": 85, "quality_composite": 35, "momentum_composite": 37, "growth_composite": 38, "yield_composite": 30, "svqf_composite": 72, "vc1_composite": 86, "vc2_composite": 82, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 53614400000, "cost_of_revenue": 8528100000, "gross_profit": 45086300000, "ebit": 19896100000, "ebitda": 28435200000, "pretax_income": null, "tax_provision": null, "net_income": 15233100000, "net_income_to_common": 15233100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7977500000, "total_current_assets": 44224500000, "total_assets": 203584500000, "short_term_debt": 4581900000, "long_term_debt": 59516600000, "total_debt": 68989200000, "total_liabilities": null, "total_equity": 108775000000, "shares_outstanding": 2084309264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20215000000, "capital_expenditure": -24916400000, "free_cash_flow": -4701400000, "dividends_paid": -1680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7892200000 }, "complete_fields": { "id": 370482, "ticker_id": 13853, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "28435200000", "netIncome": "15233100000", "grossProfit": "45086300000", "totalRevenue": "53614400000", "costOfRevenue": "8528100000", "interestExpense": "3565600000", "operatingIncome": "19896100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6141200000" }, "balance": { "totalDebt": "68989200000", "totalAssets": "203584500000", "longTermDebt": "59516600000", "shortTermDebt": "4581900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2084309264", "totalCurrentAssets": "44224500000", "totalShareholderEquity": "108775000000", "totalCurrentLiabilities": "19480400000", "cashAndShortTermInvestments": "7977500000" }, "cashflow": { "freeCashFlow": "-4701400000", "dividendsPaid": "-1680000000", "issuanceOfDebt": "28501300000", "issuanceOfStock": null, "repaymentOfDebt": "-20609100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20215000000", "repurchaseOfStock": null, "capitalExpenditures": "-24916400000" } }, "revenue": 53614400000, "cost_of_revenue": 8528100000, "gross_profit": 45086300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19896100000, "depreciation_amortisation": 6141200000, "ebitda": 28435200000, "interest_expense": 3565600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15233100000, "net_income_continuing_ops": null, "net_income_to_common": 15233100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7977500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44224500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203584500000, "short_term_debt": 4581900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19480400000, "long_term_debt": 59516600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68989200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108775000000, "shares_outstanding": 2084309264, "operating_cash_flow": 20215000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24916400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1680000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 7892200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4701400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "28435200000", "netIncome": "15233100000", "grossProfit": "45086300000", "totalRevenue": "53614400000", "costOfRevenue": "8528100000", "interestExpense": "3565600000", "operatingIncome": "19896100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6141200000" }, "balance": { "totalDebt": "68989200000", "totalAssets": "203584500000", "longTermDebt": "59516600000", "shortTermDebt": "4581900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2084309264", "totalCurrentAssets": "44224500000", "totalShareholderEquity": "108775000000", "totalCurrentLiabilities": "19480400000", "cashAndShortTermInvestments": "7977500000" }, "cashflow": { "freeCashFlow": "-4701400000", "dividendsPaid": "-1680000000", "issuanceOfDebt": "28501300000", "issuanceOfStock": null, "repaymentOfDebt": "-20609100000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "20215000000", "repurchaseOfStock": null, "capitalExpenditures": "-24916400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 44761400000, "cost_of_revenue": 7872000000, "gross_profit": 36889400000, "ebit": 17156300000, "ebitda": 26894900000, "pretax_income": null, "tax_provision": null, "net_income": 15030800000, "net_income_to_common": 15030800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6112500000, "total_current_assets": 41386000000, "total_assets": 169284900000, "short_term_debt": 2198200000, "long_term_debt": 44390100000, "total_debt": 50421300000, "total_liabilities": null, "total_equity": 96969000000, "shares_outstanding": 2073476775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21004400000, "capital_expenditure": -20755700000, "free_cash_flow": 248700000, "dividends_paid": -1155000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -277600000 }, "complete_fields": { "id": 370486, "ticker_id": 13853, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "26894900000", "netIncome": "15030800000", "grossProfit": "36889400000", "totalRevenue": "44761400000", "costOfRevenue": "7872000000", "interestExpense": "3401000000", "operatingIncome": "17156300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5465500000" }, "balance": { "totalDebt": "50421300000", "totalAssets": "169284900000", "longTermDebt": "44390100000", "shortTermDebt": "2198200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2073476775", "totalCurrentAssets": "41386000000", "totalShareholderEquity": "96969000000", "totalCurrentLiabilities": "13720900000", "cashAndShortTermInvestments": "6112500000" }, "cashflow": { "freeCashFlow": "248700000", "dividendsPaid": "-1155000000", "issuanceOfDebt": "11663700000", "issuanceOfStock": "0", "repaymentOfDebt": "-11941300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21004400000", "repurchaseOfStock": null, "capitalExpenditures": "-20755700000" } }, "revenue": 44761400000, "cost_of_revenue": 7872000000, "gross_profit": 36889400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17156300000, "depreciation_amortisation": 5465500000, "ebitda": 26894900000, "interest_expense": 3401000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15030800000, "net_income_continuing_ops": null, "net_income_to_common": 15030800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6112500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41386000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169284900000, "short_term_debt": 2198200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13720900000, "long_term_debt": 44390100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50421300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96969000000, "shares_outstanding": 2073476775, "operating_cash_flow": 21004400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20755700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1155000000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -277600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 248700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "26894900000", "netIncome": "15030800000", "grossProfit": "36889400000", "totalRevenue": "44761400000", "costOfRevenue": "7872000000", "interestExpense": "3401000000", "operatingIncome": "17156300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5465500000" }, "balance": { "totalDebt": "50421300000", "totalAssets": "169284900000", "longTermDebt": "44390100000", "shortTermDebt": "2198200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2073476775", "totalCurrentAssets": "41386000000", "totalShareholderEquity": "96969000000", "totalCurrentLiabilities": "13720900000", "cashAndShortTermInvestments": "6112500000" }, "cashflow": { "freeCashFlow": "248700000", "dividendsPaid": "-1155000000", "issuanceOfDebt": "11663700000", "issuanceOfStock": "0", "repaymentOfDebt": "-11941300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "21004400000", "repurchaseOfStock": null, "capitalExpenditures": "-20755700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 37629000000, "cost_of_revenue": 12608900000, "gross_profit": 25020100000, "ebit": 15471500000, "ebitda": 21744700000, "pretax_income": null, "tax_provision": null, "net_income": 11559100000, "net_income_to_common": 11559100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7233900000, "total_current_assets": 53881800000, "total_assets": 138275600000, "short_term_debt": 1105000000, "long_term_debt": 42701800000, "total_debt": 47584800000, "total_liabilities": null, "total_equity": 80263600000, "shares_outstanding": 2051510821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18032100000, "capital_expenditure": -2487100000, "free_cash_flow": 15545000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27952300000, "net_debt_issued": 415900000 }, "complete_fields": { "id": 370489, "ticker_id": 13853, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21744700000", "netIncome": "11559100000", "grossProfit": "25020100000", "totalRevenue": "37629000000", "costOfRevenue": "12608900000", "interestExpense": "2729600000", "operatingIncome": "15471500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4364800000" }, "balance": { "totalDebt": "47584800000", "totalAssets": "138275600000", "longTermDebt": "42701800000", "shortTermDebt": "1105000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2051510821", "totalCurrentAssets": "53881800000", "totalShareholderEquity": "80263600000", "totalCurrentLiabilities": "7276700000", "cashAndShortTermInvestments": "7233900000" }, "cashflow": { "freeCashFlow": "15545000000", "dividendsPaid": null, "issuanceOfDebt": "10027200000", "issuanceOfStock": "27952300000", "repaymentOfDebt": "-9611300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "18032100000", "repurchaseOfStock": null, "capitalExpenditures": "-2487100000" } }, "revenue": 37629000000, "cost_of_revenue": 12608900000, "gross_profit": 25020100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15471500000, "depreciation_amortisation": 4364800000, "ebitda": 21744700000, "interest_expense": 2729600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11559100000, "net_income_continuing_ops": null, "net_income_to_common": 11559100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7233900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53881800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138275600000, "short_term_debt": 1105000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7276700000, "long_term_debt": 42701800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47584800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80263600000, "shares_outstanding": 2051510821, "operating_cash_flow": 18032100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2487100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 27952300000, "net_debt_issued": 415900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15545000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21744700000", "netIncome": "11559100000", "grossProfit": "25020100000", "totalRevenue": "37629000000", "costOfRevenue": "12608900000", "interestExpense": "2729600000", "operatingIncome": "15471500000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4364800000" }, "balance": { "totalDebt": "47584800000", "totalAssets": "138275600000", "longTermDebt": "42701800000", "shortTermDebt": "1105000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "2051510821", "totalCurrentAssets": "53881800000", "totalShareholderEquity": "80263600000", "totalCurrentLiabilities": "7276700000", "cashAndShortTermInvestments": "7233900000" }, "cashflow": { "freeCashFlow": "15545000000", "dividendsPaid": null, "issuanceOfDebt": "10027200000", "issuanceOfStock": "27952300000", "repaymentOfDebt": "-9611300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "18032100000", "repurchaseOfStock": null, "capitalExpenditures": "-2487100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 31552300000, "cost_of_revenue": 11738700000, "gross_profit": 19813600000, "ebit": 12482900000, "ebitda": 14709500000, "pretax_income": null, "tax_provision": null, "net_income": 7398400000, "net_income_to_common": 7398400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6186900000, "total_current_assets": 27902100000, "total_assets": 94506500000, "short_term_debt": 1482600000, "long_term_debt": 40954400000, "total_debt": 45676100000, "total_liabilities": null, "total_equity": 39946200000, "shares_outstanding": 2100001567, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17972400000, "capital_expenditure": -2793700000, "free_cash_flow": 15178700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": -143700000, "net_debt_issued": -5053700000 }, "complete_fields": { "id": 370490, "ticker_id": 13853, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14709500000", "netIncome": "7398400000", "grossProfit": "19813600000", "totalRevenue": "31552300000", "costOfRevenue": "11738700000", "interestExpense": "2687200000", "operatingIncome": "12482900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3912300000" }, "balance": { "totalDebt": "45676100000", "totalAssets": "94506500000", "longTermDebt": "40954400000", "shortTermDebt": "1482600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2100001567", "totalCurrentAssets": "27902100000", "totalShareholderEquity": "39946200000", "totalCurrentLiabilities": "7140900000", "cashAndShortTermInvestments": "6186900000" }, "cashflow": { "freeCashFlow": "15178700000", "dividendsPaid": null, "issuanceOfDebt": "678900000", "issuanceOfStock": "-143700000", "repaymentOfDebt": "-5732600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17972400000", "repurchaseOfStock": null, "capitalExpenditures": "-2793700000" } }, "revenue": 31552300000, "cost_of_revenue": 11738700000, "gross_profit": 19813600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12482900000, "depreciation_amortisation": 3912300000, "ebitda": 14709500000, "interest_expense": 2687200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7398400000, "net_income_continuing_ops": null, "net_income_to_common": 7398400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6186900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27902100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 94506500000, "short_term_debt": 1482600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7140900000, "long_term_debt": 40954400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 45676100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39946200000, "shares_outstanding": 2100001567, "operating_cash_flow": 17972400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2793700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -143700000, "net_debt_issued": -5053700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15178700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14709500000", "netIncome": "7398400000", "grossProfit": "19813600000", "totalRevenue": "31552300000", "costOfRevenue": "11738700000", "interestExpense": "2687200000", "operatingIncome": "12482900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3912300000" }, "balance": { "totalDebt": "45676100000", "totalAssets": "94506500000", "longTermDebt": "40954400000", "shortTermDebt": "1482600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2100001567", "totalCurrentAssets": "27902100000", "totalShareholderEquity": "39946200000", "totalCurrentLiabilities": "7140900000", "cashAndShortTermInvestments": "6186900000" }, "cashflow": { "freeCashFlow": "15178700000", "dividendsPaid": null, "issuanceOfDebt": "678900000", "issuanceOfStock": "-143700000", "repaymentOfDebt": "-5732600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "17972400000", "repurchaseOfStock": null, "capitalExpenditures": "-2793700000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -7800000, "net_debt_issued": null }, "complete_fields": { "id": 370491, "ticker_id": 13853, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-7800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": -7800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-7800000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 15223400000, "cost_of_revenue": 2289000000, "gross_profit": 12934400000, "ebit": 6110300000, "ebitda": 5849300000, "pretax_income": null, "tax_provision": null, "net_income": 4182900000, "net_income_to_common": 4182900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7977500000, "total_current_assets": 44224500000, "total_assets": 203584500000, "short_term_debt": 4581900000, "long_term_debt": 59516600000, "total_debt": 68989200000, "total_liabilities": null, "total_equity": 108775000000, "shares_outstanding": 2084309264, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370481, "ticker_id": 13853, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5849300000", "netIncome": "4182900000", "grossProfit": "12934400000", "totalRevenue": "15223400000", "costOfRevenue": "2289000000", "interestExpense": "871100000", "operatingIncome": "6110300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "68989200000", "totalAssets": "203584500000", "longTermDebt": "59516600000", "shortTermDebt": "4581900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2084309264", "totalCurrentAssets": "44224500000", "totalShareholderEquity": "108775000000", "totalCurrentLiabilities": "19480400000", "cashAndShortTermInvestments": "7977500000" } }, "revenue": 15223400000, "cost_of_revenue": 2289000000, "gross_profit": 12934400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6110300000, "depreciation_amortisation": null, "ebitda": 5849300000, "interest_expense": 871100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4182900000, "net_income_continuing_ops": null, "net_income_to_common": 4182900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7977500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44224500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 203584500000, "short_term_debt": 4581900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19480400000, "long_term_debt": 59516600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 68989200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 108775000000, "shares_outstanding": 2084309264, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5849300000", "netIncome": "4182900000", "grossProfit": "12934400000", "totalRevenue": "15223400000", "costOfRevenue": "2289000000", "interestExpense": "871100000", "operatingIncome": "6110300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "68989200000", "totalAssets": "203584500000", "longTermDebt": "59516600000", "shortTermDebt": "4581900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "2084309264", "totalCurrentAssets": "44224500000", "totalShareholderEquity": "108775000000", "totalCurrentLiabilities": "19480400000", "cashAndShortTermInvestments": "7977500000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 13496600000, "cost_of_revenue": 2202100000, "gross_profit": 11294500000, "ebit": 4797200000, "ebitda": 5180800000, "pretax_income": null, "tax_provision": null, "net_income": 3591000000, "net_income_to_common": 3591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370483, "ticker_id": 13853, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5180800000", "netIncome": "3591000000", "grossProfit": "11294500000", "totalRevenue": "13496600000", "costOfRevenue": "2202100000", "interestExpense": "789100000", "operatingIncome": "4797200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 13496600000, "cost_of_revenue": 2202100000, "gross_profit": 11294500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4797200000, "depreciation_amortisation": null, "ebitda": 5180800000, "interest_expense": 789100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3591000000, "net_income_continuing_ops": null, "net_income_to_common": 3591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5180800000", "netIncome": "3591000000", "grossProfit": "11294500000", "totalRevenue": "13496600000", "costOfRevenue": "2202100000", "interestExpense": "789100000", "operatingIncome": "4797200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 12238500000, "cost_of_revenue": 1964000000, "gross_profit": 10274500000, "ebit": 4377000000, "ebitda": 5638100000, "pretax_income": null, "tax_provision": null, "net_income": 3846800000, "net_income_to_common": 3846800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370484, "ticker_id": 13853, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5638100000", "netIncome": "3846800000", "grossProfit": "10274500000", "totalRevenue": "12238500000", "costOfRevenue": "1964000000", "interestExpense": "912500000", "operatingIncome": "4377000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 12238500000, "cost_of_revenue": 1964000000, "gross_profit": 10274500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4377000000, "depreciation_amortisation": null, "ebitda": 5638100000, "interest_expense": 912500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3846800000, "net_income_continuing_ops": null, "net_income_to_common": 3846800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5638100000", "netIncome": "3846800000", "grossProfit": "10274500000", "totalRevenue": "12238500000", "costOfRevenue": "1964000000", "interestExpense": "912500000", "operatingIncome": "4377000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 12831800000, "cost_of_revenue": 2014000000, "gross_profit": 10817800000, "ebit": 5004500000, "ebitda": 6753600000, "pretax_income": null, "tax_provision": null, "net_income": 5093700000, "net_income_to_common": 5093700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6112500000, "total_current_assets": 41386000000, "total_assets": 169284900000, "short_term_debt": 2198200000, "long_term_debt": 44390100000, "total_debt": 50421300000, "total_liabilities": null, "total_equity": 96969000000, "shares_outstanding": 2073476775, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370485, "ticker_id": 13853, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6753600000", "netIncome": "5093700000", "grossProfit": "10817800000", "totalRevenue": "12831800000", "costOfRevenue": "2014000000", "interestExpense": "940100000", "operatingIncome": "5004500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50421300000", "totalAssets": "169284900000", "longTermDebt": "44390100000", "shortTermDebt": "2198200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2073476775", "totalCurrentAssets": "41386000000", "totalShareholderEquity": "96969000000", "totalCurrentLiabilities": "13720900000", "cashAndShortTermInvestments": "6112500000" } }, "revenue": 12831800000, "cost_of_revenue": 2014000000, "gross_profit": 10817800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5004500000, "depreciation_amortisation": null, "ebitda": 6753600000, "interest_expense": 940100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5093700000, "net_income_continuing_ops": null, "net_income_to_common": 5093700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6112500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41386000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169284900000, "short_term_debt": 2198200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13720900000, "long_term_debt": 44390100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50421300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96969000000, "shares_outstanding": 2073476775, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6753600000", "netIncome": "5093700000", "grossProfit": "10817800000", "totalRevenue": "12831800000", "costOfRevenue": "2014000000", "interestExpense": "940100000", "operatingIncome": "5004500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50421300000", "totalAssets": "169284900000", "longTermDebt": "44390100000", "shortTermDebt": "2198200000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "2073476775", "totalCurrentAssets": "41386000000", "totalShareholderEquity": "96969000000", "totalCurrentLiabilities": "13720900000", "cashAndShortTermInvestments": "6112500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": 11818300000, "cost_of_revenue": 2006900000, "gross_profit": 9811400000, "ebit": 4484400000, "ebitda": 3732800000, "pretax_income": null, "tax_provision": null, "net_income": 3297600000, "net_income_to_common": 3297600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370487, "ticker_id": 13853, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3732800000", "netIncome": "3297600000", "grossProfit": "9811400000", "totalRevenue": "11818300000", "costOfRevenue": "2006900000", "interestExpense": "973700000", "operatingIncome": "4484400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 11818300000, "cost_of_revenue": 2006900000, "gross_profit": 9811400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4484400000, "depreciation_amortisation": null, "ebitda": 3732800000, "interest_expense": 973700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3297600000, "net_income_continuing_ops": null, "net_income_to_common": 3297600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3732800000", "netIncome": "3297600000", "grossProfit": "9811400000", "totalRevenue": "11818300000", "costOfRevenue": "2006900000", "interestExpense": "973700000", "operatingIncome": "4484400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7466600000, "total_current_assets": 58724700000, "total_assets": 143932200000, "short_term_debt": 1669000000, "long_term_debt": 42473200000, "total_debt": 47789100000, "total_liabilities": null, "total_equity": 85086800000, "shares_outstanding": 2071462832, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 370488, "ticker_id": 13853, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:31:42.927512+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "47789100000", "totalAssets": "143932200000", "longTermDebt": "42473200000", "shortTermDebt": "1669000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2071462832", "totalCurrentAssets": "58724700000", "totalShareholderEquity": "85086800000", "totalCurrentLiabilities": "8236500000", "cashAndShortTermInvestments": "7466600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7466600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58724700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 143932200000, "short_term_debt": 1669000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8236500000, "long_term_debt": 42473200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 47789100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 85086800000, "shares_outstanding": 2071462832, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "47789100000", "totalAssets": "143932200000", "longTermDebt": "42473200000", "shortTermDebt": "1669000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "2071462832", "totalCurrentAssets": "58724700000", "totalShareholderEquity": "85086800000", "totalCurrentLiabilities": "8236500000", "cashAndShortTermInvestments": "7466600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }