{ "ticker": { "uuid": "659c24dd-846e-40f8-ace1-2e09e712fe8f", "symbol": "AGCO", "name": "AGCO Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/659c24dd-846e-40f8-ace1-2e09e712fe8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/659c24dd-846e-40f8-ace1-2e09e712fe8f/" }, "ticker_metadata": { "id": 115, "uuid": "659c24dd-846e-40f8-ace1-2e09e712fe8f", "symbol": "AGCO", "name": "AGCO Corporation", "asset_type": "equity", "market_cap": 8130030000, "stock_exchange_id": 3, "industry": "Farm & Heavy Construction Machinery", "sector": "Industrials", "description": "AGCO Corporation manufactures and distributes agricultural equipment and related spare parts worldwide. The company is headquartered in Duluth, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "659c24dd-846e-40f8-ace1-2e09e712fe8f", "symbol": "AGCO", "name": "AGCO Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Farm & Heavy Construction Machinery", "page_url": "https://sharemaestro.com/factors/ticker/659c24dd-846e-40f8-ace1-2e09e712fe8f/", "api_url": "https://sharemaestro.com/factors/api/tickers/659c24dd-846e-40f8-ace1-2e09e712fe8f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.8, "value": 0.79, "quality": 0.32, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 116.41, "market_cap": 8463007000, "pe_ratio": 10.9767, "earnings_yield": 0.0911, "ebitda_to_ev": 0.1085, "shareholder_yield": 0.0102, "roe": 0.1794, "piotroski_f_score": 7, "momentum_12_1": 0.1707, "volatility_252d": 0.3058 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.136331+00:00", "batch_id": "" }, "size": { "price_close": 116.41, "market_cap": 8463007000, "market_cap_usd": 8463007000, "enterprise_value": 9966807000, "shares_outstanding": 72700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.9767, "pb_ratio": 1.9697, "ptbv_ratio": 4.8557, "ps_ratio": 0.8158, "pcf_ratio": 10.714, "pfcf_ratio": 8.1831, "ev_ebitda": 9.214, "ev_ebit": 13.355, "ev_sales": 0.9607, "ev_fcf": 9.6372, "earnings_yield": 0.0911, "fcf_yield": 0.1038, "price_to_sales": 0.8158, "price_to_book": 1.9697, "price_to_cashflow": 10.714, "ebitda_to_ev": 0.1085, "sales_yield": 1.0409 }, "yield": { "dividend_yield": 0.0102, "buyback_yield": 0, "shareholder_yield": 0.0102, "debt_paydown_yield": null, "total_yield": 0.0102 }, "quality": { "gross_margin": 0.2491, "operating_margin": 0.0719, "net_margin": 0.0743, "ebitda_margin": 0.1043, "fcf_margin": 0.0997, "roe": 0.1794, "roa": 0.064, "roic": 0.0965, "roc_greenblatt": null, "asset_turnover": 0.8616, "cash_conversion": 1.3414, "accruals_ratio": -0.0016, "sbc_to_revenue": 0.003, "piotroski_f_score": 7, "altman_z_score": 2.5698, "earnings_stability_5y": 10.1522, "revenue_stability_5y": 0.1744, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2146, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.7337, "net_debt_to_ebitda": 1.3902, "debt_to_assets": 0.1677, "interest_coverage": 11.8273, "current_ratio": 1.2931, "quick_ratio": 0.5659, "net_debt": 1503800000, "local_beta": 0.0015, "volatility_252d": 0.3058, "volatility_60d": 0.6961, "max_drawdown_12m": -0.2223, "risk_adjusted_momentum": 0.5582 }, "growth": { "revenue_growth_1y": -0.038, "revenue_growth_3y_cagr": -0.0729, "revenue_growth_5y_cagr": 0.0196, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0653, "eps_growth_5y_cagr": 0.1121, "fcf_growth_1y": -0.134, "book_value_growth_1y": 0.1449, "revenue_growth": -0.038, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0053, "price_return_3m": -0.0578, "price_return_6m": 0.1111, "price_return_9m": 0.0564, "price_return_12m": 0.1645, "price_return_12m_ex1m": 0.1707, "momentum_6m": 0.1111, "momentum_12m": 0.1645, "momentum_12_1": 0.1707, "distance_from_52w_high": -0.1692, "distance_from_52w_low": 0.169, "relative_strength": 0.0645 }, "raw_ttm": { "revenue_ttm": 10374400000, "gross_profit_ttm": 2584300000, "ebit_ttm": 746300000, "ebitda_ttm": 1081700000, "net_income_ttm": 771000000, "eps_diluted_ttm": 10.6052, "operating_cash_flow_ttm": 789900000, "capital_expenditure_ttm": 244300000, "fcf_ttm": 1034200000, "dividends_paid_ttm": 85900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63100000, "cash_and_equivalents": 514900000, "total_current_assets": 5338200000, "total_current_liabilities": 4128300000, "net_ppe": null, "total_assets": 12040900000, "total_debt": 2018700000, "total_equity": 4296500000, "net_working_capital": 812700000, "book_value_per_share": 59.099, "retained_earnings": 6032200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1742900000, "tangible_book_per_share": 23.9739 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 68, "rank_ps": 23, "rank_pcf": 47, "rank_ev_ebitda": 34, "rank_ev_ebit": 52, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 22, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 77, "rank_fcf_margin": 70, "rank_piotroski": 15, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 47 }, "composites": { "value_composite": 21, "quality_composite": 68, "momentum_composite": 32, "growth_composite": 80, "yield_composite": 31, "svqf_composite": 12, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.5028, "os_score": 0.8, "value_percentile": 0.79, "quality_percentile": 0.32, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3405, "ticker_id": 115, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.136331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.41, "market_cap": 8463007000, "market_cap_usd": 8463007000, "enterprise_value": 9966807000, "shares_outstanding": 72700000, "fx_rate_to_usd": null, "pe_ratio": 10.97666278, "pb_ratio": 1.96974444, "ptbv_ratio": 4.85570429, "ps_ratio": 0.81575869, "pcf_ratio": 10.71402329, "pfcf_ratio": 8.18314349, "ev_ebitda": 9.21402145, "ev_ebit": 13.35496047, "ev_sales": 0.96071166, "ev_fcf": 9.63721427, "earnings_yield": 0.09110237, "fcf_yield": 0.10376443, "dividend_yield": 0.01015006, "buyback_yield": 0, "shareholder_yield": 0.01015006, "debt_paydown_yield": null, "total_yield": 0.01015006, "gross_margin": 0.24910356, "operating_margin": 0.07193669, "net_margin": 0.07431755, "ebitda_margin": 0.10426627, "fcf_margin": 0.09968769, "roe": 0.17944839, "roa": 0.06403176, "roic": 0.09649932, "roc_greenblatt": null, "asset_turnover": 0.86159672, "cash_conversion": 1.34137484, "accruals_ratio": -0.00156965, "sbc_to_revenue": 0.00303632, "debt_to_equity": 1.73371349, "net_debt_to_ebitda": 1.3902191, "debt_to_assets": 0.16765358, "interest_coverage": 11.82725832, "current_ratio": 1.29307463, "quick_ratio": 0.56594724, "net_debt": 1503800000, "revenue_growth_1y": -0.03795543, "revenue_growth_3y_cagr": -0.07287982, "revenue_growth_5y_cagr": 0.01959564, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0652827, "eps_growth_5y_cagr": 0.11209326, "fcf_growth_1y": -0.13398091, "book_value_growth_1y": 0.14485746, "piotroski_f_score": 7, "altman_z_score": 2.56976241, "earnings_stability_5y": 10.152156, "revenue_stability_5y": 0.174431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00529864, "price_return_3m": -0.05781172, "price_return_6m": 0.11114611, "price_return_9m": 0.05642207, "price_return_12m": 0.16445865, "price_return_12m_ex1m": 0.17066156, "distance_from_52w_high": -0.16920558, "distance_from_52w_low": 0.16897345, "relative_strength": 0.06449507, "local_beta": 0.0015, "volatility_252d": 0.305762, "volatility_60d": 0.696055, "max_drawdown_12m": -0.22229335, "revenue_ttm": 10374400000, "gross_profit_ttm": 2584300000, "ebit_ttm": 746300000, "ebitda_ttm": 1081700000, "net_income_ttm": 771000000, "eps_diluted_ttm": 10.60522696, "operating_cash_flow_ttm": 789900000, "capital_expenditure_ttm": 244300000, "fcf_ttm": 1034200000, "dividends_paid_ttm": 85900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63100000, "cash_and_equivalents": 514900000, "total_current_assets": 5338200000, "total_current_liabilities": 4128300000, "net_ppe": null, "total_assets": 12040900000, "total_debt": 2018700000, "total_equity": 4296500000, "net_working_capital": 812700000, "book_value_per_share": 59.09903714, "retained_earnings": 6032200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1742900000, "tangible_book_per_share": 23.9738652, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 68, "rank_ps": 23, "rank_pcf": 47, "rank_ev_ebitda": 34, "rank_ev_ebit": 52, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 22, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 77, "rank_fcf_margin": 70, "rank_piotroski": 15, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 47, "value_composite": 21, "quality_composite": 68, "momentum_composite": 32, "growth_composite": 80, "yield_composite": 31, "svqf_composite": 12, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 116.41, "os": 0.8, "value": 0.79, "quality": 0.32, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 10.9767, "earnings_yield": 0.0911, "shareholder_yield": 0.0102, "roe": 0.1794, "momentum_12_1": 0.1707, "complete_fields": { "id": 3405, "ticker_id": 115, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:47.136331+00:00", "batch_id": "", "os_score_delta": null, "price_close": 116.41, "market_cap": 8463007000, "market_cap_usd": 8463007000, "enterprise_value": 9966807000, "shares_outstanding": 72700000, "fx_rate_to_usd": null, "pe_ratio": 10.97666278, "pb_ratio": 1.96974444, "ptbv_ratio": 4.85570429, "ps_ratio": 0.81575869, "pcf_ratio": 10.71402329, "pfcf_ratio": 8.18314349, "ev_ebitda": 9.21402145, "ev_ebit": 13.35496047, "ev_sales": 0.96071166, "ev_fcf": 9.63721427, "earnings_yield": 0.09110237, "fcf_yield": 0.10376443, "dividend_yield": 0.01015006, "buyback_yield": 0, "shareholder_yield": 0.01015006, "debt_paydown_yield": null, "total_yield": 0.01015006, "gross_margin": 0.24910356, "operating_margin": 0.07193669, "net_margin": 0.07431755, "ebitda_margin": 0.10426627, "fcf_margin": 0.09968769, "roe": 0.17944839, "roa": 0.06403176, "roic": 0.09649932, "roc_greenblatt": null, "asset_turnover": 0.86159672, "cash_conversion": 1.34137484, "accruals_ratio": -0.00156965, "sbc_to_revenue": 0.00303632, "debt_to_equity": 1.73371349, "net_debt_to_ebitda": 1.3902191, "debt_to_assets": 0.16765358, "interest_coverage": 11.82725832, "current_ratio": 1.29307463, "quick_ratio": 0.56594724, "net_debt": 1503800000, "revenue_growth_1y": -0.03795543, "revenue_growth_3y_cagr": -0.07287982, "revenue_growth_5y_cagr": 0.01959564, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.0652827, "eps_growth_5y_cagr": 0.11209326, "fcf_growth_1y": -0.13398091, "book_value_growth_1y": 0.14485746, "piotroski_f_score": 7, "altman_z_score": 2.56976241, "earnings_stability_5y": 10.152156, "revenue_stability_5y": 0.174431, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00529864, "price_return_3m": -0.05781172, "price_return_6m": 0.11114611, "price_return_9m": 0.05642207, "price_return_12m": 0.16445865, "price_return_12m_ex1m": 0.17066156, "distance_from_52w_high": -0.16920558, "distance_from_52w_low": 0.16897345, "relative_strength": 0.06449507, "local_beta": 0.0015, "volatility_252d": 0.305762, "volatility_60d": 0.696055, "max_drawdown_12m": -0.22229335, "revenue_ttm": 10374400000, "gross_profit_ttm": 2584300000, "ebit_ttm": 746300000, "ebitda_ttm": 1081700000, "net_income_ttm": 771000000, "eps_diluted_ttm": 10.60522696, "operating_cash_flow_ttm": 789900000, "capital_expenditure_ttm": 244300000, "fcf_ttm": 1034200000, "dividends_paid_ttm": 85900000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 63100000, "cash_and_equivalents": 514900000, "total_current_assets": 5338200000, "total_current_liabilities": 4128300000, "net_ppe": null, "total_assets": 12040900000, "total_debt": 2018700000, "total_equity": 4296500000, "net_working_capital": 812700000, "book_value_per_share": 59.09903714, "retained_earnings": 6032200000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1742900000, "tangible_book_per_share": 23.9738652, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 23, "rank_pb": 49, "rank_ptbv": 68, "rank_ps": 23, "rank_pcf": 47, "rank_ev_ebitda": 34, "rank_ev_ebit": 52, "rank_earnings_yield": 23, "rank_fcf_yield": 39, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 22, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 77, "rank_fcf_margin": 70, "rank_piotroski": 15, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 47, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 48, "rank_relative_strength": 47, "value_composite": 21, "quality_composite": 68, "momentum_composite": 32, "growth_composite": 80, "yield_composite": 31, "svqf_composite": 12, "vc1_composite": 17, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 10082000000, "cost_of_revenue": 7586300000, "gross_profit": 2495700000, "ebit": 668400000, "ebitda": 996000000, "pretax_income": 641600000, "tax_provision": -77400000, "net_income": 726500000, "net_income_to_common": 726500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861800000, "total_current_assets": 5196100000, "total_assets": 11927800000, "short_term_debt": 117700000, "long_term_debt": 2323100000, "total_debt": 2440800000, "total_liabilities": 7355100000, "total_equity": 4273500000, "shares_outstanding": 74500000, "goodwill_and_intangibles": 2571800000 }, "cash_flow": { "operating_cash_flow": 988100000, "capital_expenditure": 247900000, "free_cash_flow": 1236000000, "dividends_paid": 86500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211092, "ticker_id": 115, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "668400000", "ebitda": "996000000", "netIncome": "726500000", "grossProfit": "2495700000", "depreciation": "None", "totalRevenue": "10082000000", "costOfRevenue": "7586300000", "interestIncome": "56600000", "incomeBeforeTax": "641600000", "interestExpense": "66400000", "operatingIncome": "698700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-77400000", "reportedCurrency": "USD", "netInterestIncome": "-66400000", "nonInterestIncome": "None", "operatingExpenses": "1797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7586300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327600000", "sellingGeneralAndAdministrative": "1309300000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "1898800000", "inventory": "2709300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11927800000", "longTermDebt": "2323100000", "shortTermDebt": "117700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "6047200000", "totalLiabilities": "7355100000", "otherCurrentAssets": "545600000", "totalCurrentAssets": "5196100000", "currentLongTermDebt": "117700000", "longTermInvestments": "609900000", "shortTermInvestments": "None", "currentNetReceivables": "1079400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6731699999", "currentAccountsPayable": "951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2685000000", "totalShareholderEquity": "4273500000", "capitalLeaseObligations": "122100000", "otherCurrentLiabilities": "2660400000", "totalCurrentLiabilities": "3729100000", "otherNonCurrentLiabilities": "885100000", "totalNonCurrentLiabilities": "3626000000", "cashAndShortTermInvestments": "861800000", "commonStockSharesOutstanding": "74500000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "861800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726500000", "profitLoss": "None", "dividendPayout": "86500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "237500000", "operatingCashflow": "988100000", "capitalExpenditures": "247900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-729200000", "cashflowFromInvestment": "-28300000", "stockBasedCompensation": "28400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10082000000, "cost_of_revenue": 7586300000, "gross_profit": 2495700000, "research_and_development": 487700000, "selling_general_admin": 1309300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 668400000, "depreciation_amortisation": 327600000, "ebitda": 996000000, "interest_expense": 66400000, "interest_income": null, "other_non_operating": null, "pretax_income": 641600000, "tax_provision": -77400000, "effective_tax_rate": null, "net_income": 726500000, "net_income_continuing_ops": 719000000, "net_income_to_common": 726500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861800000, "short_term_investments": null, "net_receivables": 1079400000, "inventory": 2709300000, "other_current_assets": null, "total_current_assets": 5196100000, "net_ppe": null, "goodwill": 1898800000, "intangible_assets": 673000000, "goodwill_and_intangibles": 2571800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6731699999, "total_assets": 11927800000, "short_term_debt": 117700000, "accounts_payable": 951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3729100000, "long_term_debt": 2323100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3626000000, "total_liabilities": 7355100000, "total_debt": 2440800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6047200000, "total_equity": 4273500000, "shares_outstanding": 74500000, "operating_cash_flow": 988100000, "stock_based_compensation": 28400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28300000, "dividends_paid": 86500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -729200000, "free_cash_flow": 1236000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "668400000", "ebitda": "996000000", "netIncome": "726500000", "grossProfit": "2495700000", "depreciation": "None", "totalRevenue": "10082000000", "costOfRevenue": "7586300000", "interestIncome": "56600000", "incomeBeforeTax": "641600000", "interestExpense": "66400000", "operatingIncome": "698700000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-77400000", "reportedCurrency": "USD", "netInterestIncome": "-66400000", "nonInterestIncome": "None", "operatingExpenses": "1797000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7586300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "327600000", "sellingGeneralAndAdministrative": "1309300000", "netIncomeFromContinuingOperations": "719000000" }, "balance": { "goodwill": "1898800000", "inventory": "2709300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11927800000", "longTermDebt": "2323100000", "shortTermDebt": "117700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "6047200000", "totalLiabilities": "7355100000", "otherCurrentAssets": "545600000", "totalCurrentAssets": "5196100000", "currentLongTermDebt": "117700000", "longTermInvestments": "609900000", "shortTermInvestments": "None", "currentNetReceivables": "1079400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6731699999", "currentAccountsPayable": "951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2685000000", "totalShareholderEquity": "4273500000", "capitalLeaseObligations": "122100000", "otherCurrentLiabilities": "2660400000", "totalCurrentLiabilities": "3729100000", "otherNonCurrentLiabilities": "885100000", "totalNonCurrentLiabilities": "3626000000", "cashAndShortTermInvestments": "861800000", "commonStockSharesOutstanding": "74500000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "861800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "726500000", "profitLoss": "None", "dividendPayout": "86500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "237500000", "operatingCashflow": "988100000", "capitalExpenditures": "247900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-729200000", "cashflowFromInvestment": "-28300000", "stockBasedCompensation": "28400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "86500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "327600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 11661900000, "cost_of_revenue": 8817100000, "gross_profit": 2844800000, "ebit": -273600001, "ebitda": 58599999, "pretax_income": -387200000, "tax_provision": 98400000, "net_income": -424800000, "net_income_to_common": -424800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612000000, "total_current_assets": 5138000000, "total_assets": 11190600000, "short_term_debt": 415200000, "long_term_debt": 2056900000, "total_debt": 2472100000, "total_liabilities": 7147700000, "total_equity": 3742800000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 2549300000 }, "cash_flow": { "operating_cash_flow": 689900000, "capital_expenditure": 393300000, "free_cash_flow": 1083200000, "dividends_paid": 273100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211097, "ticker_id": 115, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-273600001", "ebitda": "58599999", "netIncome": "-424800000", "grossProfit": "2844800000", "depreciation": "None", "totalRevenue": "11661900000", "costOfRevenue": "8817100000", "interestIncome": "66300000", "incomeBeforeTax": "-387200000", "interestExpense": "160000000", "operatingIncome": "977200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98400000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1867600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8817100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332200000", "sellingGeneralAndAdministrative": "1397700000", "netIncomeFromContinuingOperations": "-485600000" }, "balance": { "goodwill": "1820400000", "inventory": "2731300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11190600000", "longTermDebt": "2056900000", "shortTermDebt": "415200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "728900000", "reportedCurrency": "USD", "retainedEarnings": "5645000000", "totalLiabilities": "7147700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "5138000000", "currentLongTermDebt": "415200000", "longTermInvestments": "519600000", "shortTermInvestments": "700000", "currentNetReceivables": "1267400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052600000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2776000000", "totalShareholderEquity": "3742800000", "capitalLeaseObligations": "127500000", "otherCurrentLiabilities": "2358300000", "totalCurrentLiabilities": "3826000000", "otherNonCurrentLiabilities": "856700000", "totalNonCurrentLiabilities": "3321700000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "728900000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-485600000", "profitLoss": "None", "dividendPayout": "273100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308800000", "operatingCashflow": "689900000", "capitalExpenditures": "393300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1045500000", "cashflowFromInvestment": "-1650400000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11661900000, "cost_of_revenue": 8817100000, "gross_profit": 2844800000, "research_and_development": 493000000, "selling_general_admin": 1397700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -273600001, "depreciation_amortisation": 332200000, "ebitda": 58599999, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": -387200000, "tax_provision": 98400000, "effective_tax_rate": null, "net_income": -424800000, "net_income_continuing_ops": -485600000, "net_income_to_common": -424800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612000000, "short_term_investments": 700000, "net_receivables": 1267400000, "inventory": 2731300000, "other_current_assets": null, "total_current_assets": 5138000000, "net_ppe": null, "goodwill": 1820400000, "intangible_assets": 728900000, "goodwill_and_intangibles": 2549300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6052600000, "total_assets": 11190600000, "short_term_debt": 415200000, "accounts_payable": 813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826000000, "long_term_debt": 2056900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3321700000, "total_liabilities": 7147700000, "total_debt": 2472100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5645000000, "total_equity": 3742800000, "shares_outstanding": 74700000, "operating_cash_flow": 689900000, "stock_based_compensation": 18400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1650400000, "dividends_paid": 273100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1045500000, "free_cash_flow": 1083200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-273600001", "ebitda": "58599999", "netIncome": "-424800000", "grossProfit": "2844800000", "depreciation": "None", "totalRevenue": "11661900000", "costOfRevenue": "8817100000", "interestIncome": "66300000", "incomeBeforeTax": "-387200000", "interestExpense": "160000000", "operatingIncome": "977200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98400000", "reportedCurrency": "USD", "netInterestIncome": "-93000000", "nonInterestIncome": "None", "operatingExpenses": "1867600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8817100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332200000", "sellingGeneralAndAdministrative": "1397700000", "netIncomeFromContinuingOperations": "-485600000" }, "balance": { "goodwill": "1820400000", "inventory": "2731300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11190600000", "longTermDebt": "2056900000", "shortTermDebt": "415200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "728900000", "reportedCurrency": "USD", "retainedEarnings": "5645000000", "totalLiabilities": "7147700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "5138000000", "currentLongTermDebt": "415200000", "longTermInvestments": "519600000", "shortTermInvestments": "700000", "currentNetReceivables": "1267400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052600000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2776000000", "totalShareholderEquity": "3742800000", "capitalLeaseObligations": "127500000", "otherCurrentLiabilities": "2358300000", "totalCurrentLiabilities": "3826000000", "otherNonCurrentLiabilities": "856700000", "totalNonCurrentLiabilities": "3321700000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "728900000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-485600000", "profitLoss": "None", "dividendPayout": "273100000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308800000", "operatingCashflow": "689900000", "capitalExpenditures": "393300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1045500000", "cashflowFromInvestment": "-1650400000", "stockBasedCompensation": "18400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 14412400000, "cost_of_revenue": 10635000000, "gross_profit": 3777400000, "ebit": 1700400000, "ebitda": 1700400000, "pretax_income": 1333500000, "tax_provision": 230400000, "net_income": 1171400000, "net_income_to_common": 1171400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595000000, "total_current_assets": 6340800000, "total_assets": 11421200000, "short_term_debt": 15000000, "long_term_debt": 1377200000, "total_debt": 1392200000, "total_liabilities": 6764400000, "total_equity": 4656700000, "shares_outstanding": 74900000, "goodwill_and_intangibles": 1642200000 }, "cash_flow": { "operating_cash_flow": 1103100000, "capital_expenditure": 518100000, "free_cash_flow": 1621200000, "dividends_paid": 457400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211102, "ticker_id": 115, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1700400000", "ebitda": "1700400000", "netIncome": "1171400000", "grossProfit": "3777400000", "depreciation": "None", "totalRevenue": "14412400000", "costOfRevenue": "10635000000", "interestIncome": "64200000", "incomeBeforeTax": "1333500000", "interestExpense": "4600000", "operatingIncome": "1700400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "230400000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "1454500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288100000", "sellingGeneralAndAdministrative": "1358300000", "netIncomeFromContinuingOperations": "1154500000" }, "balance": { "goodwill": "1333400000", "inventory": "3440700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11421200000", "longTermDebt": "1377200000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308800000", "reportedCurrency": "USD", "retainedEarnings": "6360000000", "totalLiabilities": "6764400000", "otherCurrentAssets": "699800000", "totalCurrentAssets": "6340800000", "currentLongTermDebt": "15000000", "longTermInvestments": "512700000", "shortTermInvestments": "None", "currentNetReceivables": "1605300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080400000", "currentAccountsPayable": "1207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526600000", "totalShareholderEquity": "4656700000", "capitalLeaseObligations": "134400000", "otherCurrentLiabilities": "2720100000", "totalCurrentLiabilities": "4343600000", "otherNonCurrentLiabilities": "616100000", "totalNonCurrentLiabilities": "2420800000", "cashAndShortTermInvestments": "595000000", "commonStockSharesOutstanding": "74900000", "intangibleAssetsExcludingGoodwill": "308800000", "cashAndCashEquivalentsAtCarryingValue": "595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171400000", "profitLoss": "None", "dividendPayout": "457400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-164400000", "operatingCashflow": "1103100000", "capitalExpenditures": "518100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671700000", "cashflowFromInvestment": "-545700000", "stockBasedCompensation": "46400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14412400000, "cost_of_revenue": 10635000000, "gross_profit": 3777400000, "research_and_development": 530100000, "selling_general_admin": 1358300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1700400000, "depreciation_amortisation": 288100000, "ebitda": 1700400000, "interest_expense": 4600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1333500000, "tax_provision": 230400000, "effective_tax_rate": null, "net_income": 1171400000, "net_income_continuing_ops": 1154500000, "net_income_to_common": 1171400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595000000, "short_term_investments": null, "net_receivables": 1605300000, "inventory": 3440700000, "other_current_assets": null, "total_current_assets": 6340800000, "net_ppe": null, "goodwill": 1333400000, "intangible_assets": 308800000, "goodwill_and_intangibles": 1642200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5080400000, "total_assets": 11421200000, "short_term_debt": 15000000, "accounts_payable": 1207300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4343600000, "long_term_debt": 1377200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2420800000, "total_liabilities": 6764400000, "total_debt": 1392200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6360000000, "total_equity": 4656700000, "shares_outstanding": 74900000, "operating_cash_flow": 1103100000, "stock_based_compensation": 46400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -545700000, "dividends_paid": 457400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -671700000, "free_cash_flow": 1621200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1700400000", "ebitda": "1700400000", "netIncome": "1171400000", "grossProfit": "3777400000", "depreciation": "None", "totalRevenue": "14412400000", "costOfRevenue": "10635000000", "interestIncome": "64200000", "incomeBeforeTax": "1333500000", "interestExpense": "4600000", "operatingIncome": "1700400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "230400000", "reportedCurrency": "USD", "netInterestIncome": "-16200000", "nonInterestIncome": "None", "operatingExpenses": "1454500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "530100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10635000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "288100000", "sellingGeneralAndAdministrative": "1358300000", "netIncomeFromContinuingOperations": "1154500000" }, "balance": { "goodwill": "1333400000", "inventory": "3440700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11421200000", "longTermDebt": "1377200000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308800000", "reportedCurrency": "USD", "retainedEarnings": "6360000000", "totalLiabilities": "6764400000", "otherCurrentAssets": "699800000", "totalCurrentAssets": "6340800000", "currentLongTermDebt": "15000000", "longTermInvestments": "512700000", "shortTermInvestments": "None", "currentNetReceivables": "1605300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080400000", "currentAccountsPayable": "1207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526600000", "totalShareholderEquity": "4656700000", "capitalLeaseObligations": "134400000", "otherCurrentLiabilities": "2720100000", "totalCurrentLiabilities": "4343600000", "otherNonCurrentLiabilities": "616100000", "totalNonCurrentLiabilities": "2420800000", "cashAndShortTermInvestments": "595000000", "commonStockSharesOutstanding": "74900000", "intangibleAssetsExcludingGoodwill": "308800000", "cashAndCashEquivalentsAtCarryingValue": "595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171400000", "profitLoss": "None", "dividendPayout": "457400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-164400000", "operatingCashflow": "1103100000", "capitalExpenditures": "518100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-671700000", "cashflowFromInvestment": "-545700000", "stockBasedCompensation": "46400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "457400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "288100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 12651400000, "cost_of_revenue": 9696100000, "gross_profit": 2955300000, "ebit": 1153200000, "ebitda": 1422800000, "pretax_income": 1171299999, "tax_provision": 296600000, "net_income": 889600000, "net_income_to_common": 889600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787500000, "total_current_assets": 5739300000, "total_assets": 10103700000, "short_term_debt": 196000000, "long_term_debt": 1264800000, "total_debt": 1460800000, "total_liabilities": 6221100000, "total_equity": 3882400000, "shares_outstanding": 74900000, "goodwill_and_intangibles": 1675200000 }, "cash_flow": { "operating_cash_flow": 838200000, "capital_expenditure": 388300000, "free_cash_flow": 1226500000, "dividends_paid": 404300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211107, "ticker_id": 115, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1153200000", "ebitda": "1422800000", "netIncome": "889600000", "grossProfit": "2955300000", "depreciation": "None", "totalRevenue": "12651400000", "costOfRevenue": "9696100000", "interestIncome": "33000000", "incomeBeforeTax": "1171299999", "interestExpense": "46000000", "operatingIncome": "1321600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "296600000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1633700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444200000", "otherNonOperatingIncome": "-81100000", "costofGoodsAndServicesSold": "9696100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269600000", "sellingGeneralAndAdministrative": "1186200000", "netIncomeFromContinuingOperations": "874700000" }, "balance": { "goodwill": "1310800000", "inventory": "3189700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10103700000", "longTermDebt": "1264800000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "364400000", "reportedCurrency": "USD", "retainedEarnings": "5654600000", "totalLiabilities": "6221100000", "otherCurrentAssets": "540800000", "totalCurrentAssets": "5739300000", "currentLongTermDebt": "196000000", "longTermInvestments": "436900000", "shortTermInvestments": "None", "currentNetReceivables": "1221300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364400000", "currentAccountsPayable": "1385300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1591200000", "shortLongTermDebtTotal": "1586200000", "totalShareholderEquity": "3882400000", "capitalLeaseObligations": "125400000", "otherCurrentLiabilities": "2161900000", "totalCurrentLiabilities": "4088000000", "otherNonCurrentLiabilities": "472900000", "totalNonCurrentLiabilities": "2133100000", "cashAndShortTermInvestments": "787500000", "commonStockSharesOutstanding": "74900000", "intangibleAssetsExcludingGoodwill": "364400000", "cashAndCashEquivalentsAtCarryingValue": "787500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874700000", "profitLoss": "None", "dividendPayout": "404300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-668300000", "operatingCashflow": "838200000", "capitalExpenditures": "388300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-496800000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12651400000, "cost_of_revenue": 9696100000, "gross_profit": 2955300000, "research_and_development": 444200000, "selling_general_admin": 1186200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1153200000, "depreciation_amortisation": 269600000, "ebitda": 1422800000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1171299999, "tax_provision": 296600000, "effective_tax_rate": null, "net_income": 889600000, "net_income_continuing_ops": 874700000, "net_income_to_common": 889600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787500000, "short_term_investments": null, "net_receivables": 1221300000, "inventory": 3189700000, "other_current_assets": null, "total_current_assets": 5739300000, "net_ppe": null, "goodwill": 1310800000, "intangible_assets": 364400000, "goodwill_and_intangibles": 1675200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4364400000, "total_assets": 10103700000, "short_term_debt": 196000000, "accounts_payable": 1385300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4088000000, "long_term_debt": 1264800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2133100000, "total_liabilities": 6221100000, "total_debt": 1460800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5654600000, "total_equity": 3882400000, "shares_outstanding": 74900000, "operating_cash_flow": 838200000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496800000, "dividends_paid": 404300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407000000, "free_cash_flow": 1226500000, "net_change_in_cash": -65600000 }, "raw_data": { "income": { "ebit": "1153200000", "ebitda": "1422800000", "netIncome": "889600000", "grossProfit": "2955300000", "depreciation": "None", "totalRevenue": "12651400000", "costOfRevenue": "9696100000", "interestIncome": "33000000", "incomeBeforeTax": "1171299999", "interestExpense": "46000000", "operatingIncome": "1321600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "296600000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "1633700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "444200000", "otherNonOperatingIncome": "-81100000", "costofGoodsAndServicesSold": "9696100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "269600000", "sellingGeneralAndAdministrative": "1186200000", "netIncomeFromContinuingOperations": "874700000" }, "balance": { "goodwill": "1310800000", "inventory": "3189700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "10103700000", "longTermDebt": "1264800000", "shortTermDebt": "196000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "364400000", "reportedCurrency": "USD", "retainedEarnings": "5654600000", "totalLiabilities": "6221100000", "otherCurrentAssets": "540800000", "totalCurrentAssets": "5739300000", "currentLongTermDebt": "196000000", "longTermInvestments": "436900000", "shortTermInvestments": "None", "currentNetReceivables": "1221300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4364400000", "currentAccountsPayable": "1385300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1591200000", "shortLongTermDebtTotal": "1586200000", "totalShareholderEquity": "3882400000", "capitalLeaseObligations": "125400000", "otherCurrentLiabilities": "2161900000", "totalCurrentLiabilities": "4088000000", "otherNonCurrentLiabilities": "472900000", "totalNonCurrentLiabilities": "2133100000", "cashAndShortTermInvestments": "787500000", "commonStockSharesOutstanding": "74900000", "intangibleAssetsExcludingGoodwill": "364400000", "cashAndCashEquivalentsAtCarryingValue": "787500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "874700000", "profitLoss": "None", "dividendPayout": "404300000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-668300000", "operatingCashflow": "838200000", "capitalExpenditures": "388300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407000000", "cashflowFromInvestment": "-496800000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-65600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "269600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 11138300000, "cost_of_revenue": 8630100000, "gross_profit": 2508200000, "ebit": 969700000, "ebitda": 1251500000, "pretax_income": 1009899999, "tax_provision": 108400000, "net_income": 897000000, "net_income_to_common": 897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882200000, "total_current_assets": 5014100000, "total_assets": 9182100000, "short_term_debt": 92900000, "long_term_debt": 1411200000, "total_debt": 1504100000, "total_liabilities": 5738300000, "total_equity": 3415900000, "shares_outstanding": 75700000, "goodwill_and_intangibles": 1673000000 }, "cash_flow": { "operating_cash_flow": 682900000, "capital_expenditure": 269800000, "free_cash_flow": 952700000, "dividends_paid": 358500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211112, "ticker_id": 115, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "969700000", "ebitda": "1251500000", "netIncome": "897000000", "grossProfit": "2508200000", "depreciation": "None", "totalRevenue": "11138300000", "costOfRevenue": "8630100000", "interestIncome": "18700000", "incomeBeforeTax": "1009899999", "interestExpense": "25400000", "operatingIncome": "1013700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "108400000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "1494500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405800000", "otherNonOperatingIncome": "15200000", "costofGoodsAndServicesSold": "8630100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281800000", "sellingGeneralAndAdministrative": "1088200000", "netIncomeFromContinuingOperations": "901500000" }, "balance": { "goodwill": "1280800000", "inventory": "2593700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9182100000", "longTermDebt": "1411200000", "shortTermDebt": "92900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "392200000", "reportedCurrency": "USD", "retainedEarnings": "5182200000", "totalLiabilities": "5738300000", "otherCurrentAssets": "546700000", "totalCurrentAssets": "5014100000", "currentLongTermDebt": "92900000", "longTermInvestments": "413500000", "shortTermInvestments": "None", "currentNetReceivables": "991500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4168000000", "currentAccountsPayable": "1078300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1618900000", "shortLongTermDebtTotal": "1619600000", "totalShareholderEquity": "3415900000", "capitalLeaseObligations": "115500000", "otherCurrentLiabilities": "2000900000", "totalCurrentLiabilities": "3454600000", "otherNonCurrentLiabilities": "431100000", "totalNonCurrentLiabilities": "2283700000", "cashAndShortTermInvestments": "882200000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "392200000", "cashAndCashEquivalentsAtCarryingValue": "882200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901500000", "profitLoss": "None", "dividendPayout": "358500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-762600000", "operatingCashflow": "682900000", "capitalExpenditures": "269800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539500000", "cashflowFromInvestment": "-311100000", "stockBasedCompensation": "27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11138300000, "cost_of_revenue": 8630100000, "gross_profit": 2508200000, "research_and_development": 405800000, "selling_general_admin": 1088200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 969700000, "depreciation_amortisation": 281800000, "ebitda": 1251500000, "interest_expense": 25400000, "interest_income": null, "other_non_operating": null, "pretax_income": 1009899999, "tax_provision": 108400000, "effective_tax_rate": null, "net_income": 897000000, "net_income_continuing_ops": 901500000, "net_income_to_common": 897000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882200000, "short_term_investments": null, "net_receivables": 991500000, "inventory": 2593700000, "other_current_assets": null, "total_current_assets": 5014100000, "net_ppe": null, "goodwill": 1280800000, "intangible_assets": 392200000, "goodwill_and_intangibles": 1673000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4168000000, "total_assets": 9182100000, "short_term_debt": 92900000, "accounts_payable": 1078300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454600000, "long_term_debt": 1411200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2283700000, "total_liabilities": 5738300000, "total_debt": 1504100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5182200000, "total_equity": 3415900000, "shares_outstanding": 75700000, "operating_cash_flow": 682900000, "stock_based_compensation": 27400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311100000, "dividends_paid": 358500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -539500000, "free_cash_flow": 952700000, "net_change_in_cash": -167700000 }, "raw_data": { "income": { "ebit": "969700000", "ebitda": "1251500000", "netIncome": "897000000", "grossProfit": "2508200000", "depreciation": "None", "totalRevenue": "11138300000", "costOfRevenue": "8630100000", "interestIncome": "18700000", "incomeBeforeTax": "1009899999", "interestExpense": "25400000", "operatingIncome": "1013700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "108400000", "reportedCurrency": "USD", "netInterestIncome": "-6700000", "nonInterestIncome": "None", "operatingExpenses": "1494500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "405800000", "otherNonOperatingIncome": "15200000", "costofGoodsAndServicesSold": "8630100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281800000", "sellingGeneralAndAdministrative": "1088200000", "netIncomeFromContinuingOperations": "901500000" }, "balance": { "goodwill": "1280800000", "inventory": "2593700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "9182100000", "longTermDebt": "1411200000", "shortTermDebt": "92900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "392200000", "reportedCurrency": "USD", "retainedEarnings": "5182200000", "totalLiabilities": "5738300000", "otherCurrentAssets": "546700000", "totalCurrentAssets": "5014100000", "currentLongTermDebt": "92900000", "longTermInvestments": "413500000", "shortTermInvestments": "None", "currentNetReceivables": "991500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4168000000", "currentAccountsPayable": "1078300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1618900000", "shortLongTermDebtTotal": "1619600000", "totalShareholderEquity": "3415900000", "capitalLeaseObligations": "115500000", "otherCurrentLiabilities": "2000900000", "totalCurrentLiabilities": "3454600000", "otherNonCurrentLiabilities": "431100000", "totalNonCurrentLiabilities": "2283700000", "cashAndShortTermInvestments": "882200000", "commonStockSharesOutstanding": "75700000", "intangibleAssetsExcludingGoodwill": "392200000", "cashAndCashEquivalentsAtCarryingValue": "882200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "901500000", "profitLoss": "None", "dividendPayout": "358500000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-762600000", "operatingCashflow": "682900000", "capitalExpenditures": "269800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-539500000", "cashflowFromInvestment": "-311100000", "stockBasedCompensation": "27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "358500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-167700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-135000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 9149700000, "cost_of_revenue": 7158000000, "gross_profit": 1991700000, "ebit": 586900000, "ebitda": 858900000, "pretax_income": 607500000, "tax_provision": 187700000, "net_income": 427100000, "net_income_to_common": 427100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1111700000, "total_current_assets": 4368400000, "total_assets": 8504200000, "short_term_debt": 359700000, "long_term_debt": 1256700000, "total_debt": 1616400000, "total_liabilities": 5486200000, "total_equity": 2980000000, "shares_outstanding": 75600000, "goodwill_and_intangibles": 1762100000 }, "cash_flow": { "operating_cash_flow": 896500000, "capital_expenditure": 269900000, "free_cash_flow": 1166400000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211117, "ticker_id": 115, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "586900000", "ebitda": "858900000", "netIncome": "427100000", "grossProfit": "1991700000", "depreciation": "None", "totalRevenue": "9149700000", "costOfRevenue": "7158000000", "interestIncome": "9900000", "incomeBeforeTax": "607500000", "interestExpense": "24900000", "operatingIncome": "633100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "187700000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1358600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342600000", "otherNonOperatingIncome": "22800000", "costofGoodsAndServicesSold": "7158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "1001500000", "netIncomeFromContinuingOperations": "374300000" }, "balance": { "goodwill": "1306500000", "inventory": "1974400000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "8504200000", "longTermDebt": "1256700000", "shortTermDebt": "359700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "455600000", "reportedCurrency": "USD", "retainedEarnings": "4759100000", "totalLiabilities": "5486200000", "otherCurrentAssets": "426300000", "totalCurrentAssets": "4368400000", "currentLongTermDebt": "359700000", "longTermInvestments": "442700000", "shortTermInvestments": "442000000", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4135800000", "currentAccountsPayable": "855100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1508500000", "shortLongTermDebtTotal": "1742300000", "totalShareholderEquity": "2980000000", "capitalLeaseObligations": "125900000", "otherCurrentLiabilities": "1898400000", "totalCurrentLiabilities": "3362800000", "otherNonCurrentLiabilities": "754300000", "totalNonCurrentLiabilities": "2123400000", "cashAndShortTermInvestments": "1111700000", "commonStockSharesOutstanding": "75600000", "intangibleAssetsExcludingGoodwill": "455600000", "cashAndCashEquivalentsAtCarryingValue": "1111700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419800000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "119700000", "operatingCashflow": "896500000", "capitalExpenditures": "269900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22700000", "cashflowFromInvestment": "-241700000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "677500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9149700000, "cost_of_revenue": 7158000000, "gross_profit": 1991700000, "research_and_development": 342600000, "selling_general_admin": 1001500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 586900000, "depreciation_amortisation": 272000000, "ebitda": 858900000, "interest_expense": 24900000, "interest_income": null, "other_non_operating": null, "pretax_income": 607500000, "tax_provision": 187700000, "effective_tax_rate": null, "net_income": 427100000, "net_income_continuing_ops": 374300000, "net_income_to_common": 427100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1111700000, "short_term_investments": 442000000, "net_receivables": 856000000, "inventory": 1974400000, "other_current_assets": null, "total_current_assets": 4368400000, "net_ppe": null, "goodwill": 1306500000, "intangible_assets": 455600000, "goodwill_and_intangibles": 1762100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4135800000, "total_assets": 8504200000, "short_term_debt": 359700000, "accounts_payable": 855100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3362800000, "long_term_debt": 1256700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2123400000, "total_liabilities": 5486200000, "total_debt": 1616400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4759100000, "total_equity": 2980000000, "shares_outstanding": 75600000, "operating_cash_flow": 896500000, "stock_based_compensation": 37600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -241700000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22700000, "free_cash_flow": 1166400000, "net_change_in_cash": 677500000 }, "raw_data": { "income": { "ebit": "586900000", "ebitda": "858900000", "netIncome": "427100000", "grossProfit": "1991700000", "depreciation": "None", "totalRevenue": "9149700000", "costOfRevenue": "7158000000", "interestIncome": "9900000", "incomeBeforeTax": "607500000", "interestExpense": "24900000", "operatingIncome": "633100000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "187700000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "1358600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342600000", "otherNonOperatingIncome": "22800000", "costofGoodsAndServicesSold": "7158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "1001500000", "netIncomeFromContinuingOperations": "374300000" }, "balance": { "goodwill": "1306500000", "inventory": "1974400000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "8504200000", "longTermDebt": "1256700000", "shortTermDebt": "359700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "455600000", "reportedCurrency": "USD", "retainedEarnings": "4759100000", "totalLiabilities": "5486200000", "otherCurrentAssets": "426300000", "totalCurrentAssets": "4368400000", "currentLongTermDebt": "359700000", "longTermInvestments": "442700000", "shortTermInvestments": "442000000", "currentNetReceivables": "856000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4135800000", "currentAccountsPayable": "855100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1508500000", "shortLongTermDebtTotal": "1742300000", "totalShareholderEquity": "2980000000", "capitalLeaseObligations": "125900000", "otherCurrentLiabilities": "1898400000", "totalCurrentLiabilities": "3362800000", "otherNonCurrentLiabilities": "754300000", "totalNonCurrentLiabilities": "2123400000", "cashAndShortTermInvestments": "1111700000", "commonStockSharesOutstanding": "75600000", "intangibleAssetsExcludingGoodwill": "455600000", "cashAndCashEquivalentsAtCarryingValue": "1111700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "419800000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "119700000", "operatingCashflow": "896500000", "capitalExpenditures": "269900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22700000", "cashflowFromInvestment": "-241700000", "stockBasedCompensation": "37600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "677500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 9041400000, "cost_of_revenue": 7118300000, "gross_profit": 1923100000, "ebit": 289900000, "ebitda": 561900000, "pretax_income": 303600000, "tax_provision": 180800000, "net_income": 125200000, "net_income_to_common": 125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429600000, "total_current_assets": 3729100000, "total_assets": 7759700000, "short_term_debt": 153400000, "long_term_debt": 1191800000, "total_debt": 1345200000, "total_liabilities": 4852700000, "total_equity": 2853800000, "shares_outstanding": 77000000, "goodwill_and_intangibles": 1800000000 }, "cash_flow": { "operating_cash_flow": 695900000, "capital_expenditure": 273400000, "free_cash_flow": 969300000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211122, "ticker_id": 115, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289900000", "ebitda": "561900000", "netIncome": "125200000", "grossProfit": "1923100000", "depreciation": "None", "totalRevenue": "9041400000", "costOfRevenue": "7118300000", "interestIncome": "8900000", "incomeBeforeTax": "303600000", "interestExpense": "28800000", "operatingIncome": "533600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "180800000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "1389500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343400000", "otherNonOperatingIncome": "-24600000", "costofGoodsAndServicesSold": "7118300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "1040300000", "netIncomeFromContinuingOperations": "80300000" }, "balance": { "goodwill": "1298300000", "inventory": "2078700000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7759700000", "longTermDebt": "1191800000", "shortTermDebt": "153400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "501700000", "reportedCurrency": "USD", "retainedEarnings": "4443500000", "totalLiabilities": "4852700000", "otherCurrentAssets": "420300000", "totalCurrentAssets": "3729100000", "currentLongTermDebt": "153400000", "longTermInvestments": "380200000", "shortTermInvestments": "None", "currentNetReceivables": "800500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4030600000", "currentAccountsPayable": "914800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1416300000", "shortLongTermDebtTotal": "1493800000", "totalShareholderEquity": "2853800000", "capitalLeaseObligations": "148600000", "otherCurrentLiabilities": "1646000000", "totalCurrentLiabilities": "2884500000", "otherNonCurrentLiabilities": "669400000", "totalNonCurrentLiabilities": "1968200000", "cashAndShortTermInvestments": "429600000", "commonStockSharesOutstanding": "77000000", "intangibleAssetsExcludingGoodwill": "501700000", "cashAndCashEquivalentsAtCarryingValue": "429600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122800000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-216300000", "operatingCashflow": "695900000", "capitalExpenditures": "273400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313400000", "cashflowFromInvestment": "-271600000", "stockBasedCompensation": "41300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9041400000, "cost_of_revenue": 7118300000, "gross_profit": 1923100000, "research_and_development": 343400000, "selling_general_admin": 1040300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289900000, "depreciation_amortisation": 272000000, "ebitda": 561900000, "interest_expense": 28800000, "interest_income": null, "other_non_operating": null, "pretax_income": 303600000, "tax_provision": 180800000, "effective_tax_rate": null, "net_income": 125200000, "net_income_continuing_ops": 80300000, "net_income_to_common": 125200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429600000, "short_term_investments": null, "net_receivables": 800500000, "inventory": 2078700000, "other_current_assets": null, "total_current_assets": 3729100000, "net_ppe": null, "goodwill": 1298300000, "intangible_assets": 501700000, "goodwill_and_intangibles": 1800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4030600000, "total_assets": 7759700000, "short_term_debt": 153400000, "accounts_payable": 914800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2884500000, "long_term_debt": 1191800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1968200000, "total_liabilities": 4852700000, "total_debt": 1345200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4443500000, "total_equity": 2853800000, "shares_outstanding": 77000000, "operating_cash_flow": 695900000, "stock_based_compensation": 41300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 273400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271600000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313400000, "free_cash_flow": 969300000, "net_change_in_cash": 110900000 }, "raw_data": { "income": { "ebit": "289900000", "ebitda": "561900000", "netIncome": "125200000", "grossProfit": "1923100000", "depreciation": "None", "totalRevenue": "9041400000", "costOfRevenue": "7118300000", "interestIncome": "8900000", "incomeBeforeTax": "303600000", "interestExpense": "28800000", "operatingIncome": "533600000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "180800000", "reportedCurrency": "USD", "netInterestIncome": "-19900000", "nonInterestIncome": "None", "operatingExpenses": "1389500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "343400000", "otherNonOperatingIncome": "-24600000", "costofGoodsAndServicesSold": "7118300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "272000000", "sellingGeneralAndAdministrative": "1040300000", "netIncomeFromContinuingOperations": "80300000" }, "balance": { "goodwill": "1298300000", "inventory": "2078700000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7759700000", "longTermDebt": "1191800000", "shortTermDebt": "153400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "501700000", "reportedCurrency": "USD", "retainedEarnings": "4443500000", "totalLiabilities": "4852700000", "otherCurrentAssets": "420300000", "totalCurrentAssets": "3729100000", "currentLongTermDebt": "153400000", "longTermInvestments": "380200000", "shortTermInvestments": "None", "currentNetReceivables": "800500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4030600000", "currentAccountsPayable": "914800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1416300000", "shortLongTermDebtTotal": "1493800000", "totalShareholderEquity": "2853800000", "capitalLeaseObligations": "148600000", "otherCurrentLiabilities": "1646000000", "totalCurrentLiabilities": "2884500000", "otherNonCurrentLiabilities": "669400000", "totalNonCurrentLiabilities": "1968200000", "cashAndShortTermInvestments": "429600000", "commonStockSharesOutstanding": "77000000", "intangibleAssetsExcludingGoodwill": "501700000", "cashAndCashEquivalentsAtCarryingValue": "429600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122800000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-216300000", "operatingCashflow": "695900000", "capitalExpenditures": "273400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313400000", "cashflowFromInvestment": "-271600000", "stockBasedCompensation": "41300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "110900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-130000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "272000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 9352000000, "cost_of_revenue": 7417700000, "gross_profit": 1934300000, "ebit": 415900000, "ebitda": 705800000, "pretax_income": 394600000, "tax_provision": 110900000, "net_income": 285500000, "net_income_to_common": 285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 326100000, "total_current_assets": 3537400000, "total_assets": 7626400000, "short_term_debt": 210600000, "long_term_debt": 1275300000, "total_debt": 1485900000, "total_liabilities": 4632900000, "total_equity": 2932900000, "shares_outstanding": 79700000, "goodwill_and_intangibles": 2068600000 }, "cash_flow": { "operating_cash_flow": 595900000, "capital_expenditure": 203300000, "free_cash_flow": 799200000, "dividends_paid": 47100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211127, "ticker_id": 115, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "415900000", "ebitda": "705800000", "netIncome": "285500000", "grossProfit": "1934300000", "depreciation": "None", "totalRevenue": "9352000000", "costOfRevenue": "7417700000", "interestIncome": "8100000", "incomeBeforeTax": "394600000", "interestExpense": "55600000", "operatingIncome": "517100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "110900000", "reportedCurrency": "USD", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "1417200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355200000", "otherNonOperatingIncome": "-40600000", "costofGoodsAndServicesSold": "7417700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289900000", "sellingGeneralAndAdministrative": "1069400000", "netIncomeFromContinuingOperations": "249400000" }, "balance": { "goodwill": "1495500000", "inventory": "1908700000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7626400000", "longTermDebt": "1275300000", "shortTermDebt": "210600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "573100000", "reportedCurrency": "USD", "retainedEarnings": "4477300000", "totalLiabilities": "4632900000", "otherCurrentAssets": "422300000", "totalCurrentAssets": "3537400000", "currentLongTermDebt": "184200000", "longTermInvestments": "400000000", "shortTermInvestments": "None", "currentNetReceivables": "880300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4089000000", "currentAccountsPayable": "865900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373100000", "shortLongTermDebtTotal": "1485900000", "totalShareholderEquity": "2932900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1552400000", "totalCurrentLiabilities": "2766700000", "otherNonCurrentLiabilities": "474600000", "totalNonCurrentLiabilities": "1866200000", "cashAndShortTermInvestments": "326100000", "commonStockSharesOutstanding": "79700000", "intangibleAssetsExcludingGoodwill": "573100000", "cashAndCashEquivalentsAtCarryingValue": "326100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283700000", "profitLoss": "None", "dividendPayout": "47100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-214300000", "operatingCashflow": "595900000", "capitalExpenditures": "203300000", "changeInReceivables": "None", "changeInExchangeRate": "-18700000", "cashflowFromFinancing": "-413300000", "cashflowFromInvestment": "-205500000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9352000000, "cost_of_revenue": 7417700000, "gross_profit": 1934300000, "research_and_development": 355200000, "selling_general_admin": 1069400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 415900000, "depreciation_amortisation": 289900000, "ebitda": 705800000, "interest_expense": 55600000, "interest_income": null, "other_non_operating": null, "pretax_income": 394600000, "tax_provision": 110900000, "effective_tax_rate": null, "net_income": 285500000, "net_income_continuing_ops": 249400000, "net_income_to_common": 285500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 326100000, "short_term_investments": null, "net_receivables": 880300000, "inventory": 1908700000, "other_current_assets": null, "total_current_assets": 3537400000, "net_ppe": null, "goodwill": 1495500000, "intangible_assets": 573100000, "goodwill_and_intangibles": 2068600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4089000000, "total_assets": 7626400000, "short_term_debt": 210600000, "accounts_payable": 865900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2766700000, "long_term_debt": 1275300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1866200000, "total_liabilities": 4632900000, "total_debt": 1485900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4477300000, "total_equity": 2932900000, "shares_outstanding": 79700000, "operating_cash_flow": 595900000, "stock_based_compensation": 46300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205500000, "dividends_paid": 47100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -413300000, "free_cash_flow": 799200000, "net_change_in_cash": -41600000 }, "raw_data": { "income": { "ebit": "415900000", "ebitda": "705800000", "netIncome": "285500000", "grossProfit": "1934300000", "depreciation": "None", "totalRevenue": "9352000000", "costOfRevenue": "7417700000", "interestIncome": "8100000", "incomeBeforeTax": "394600000", "interestExpense": "55600000", "operatingIncome": "517100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "110900000", "reportedCurrency": "USD", "netInterestIncome": "-53800000", "nonInterestIncome": "None", "operatingExpenses": "1417200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "355200000", "otherNonOperatingIncome": "-40600000", "costofGoodsAndServicesSold": "7417700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "289900000", "sellingGeneralAndAdministrative": "1069400000", "netIncomeFromContinuingOperations": "249400000" }, "balance": { "goodwill": "1495500000", "inventory": "1908700000", "commonStock": "800000", "currentDebt": "None", "investments": "None", "totalAssets": "7626400000", "longTermDebt": "1275300000", "shortTermDebt": "210600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "573100000", "reportedCurrency": "USD", "retainedEarnings": "4477300000", "totalLiabilities": "4632900000", "otherCurrentAssets": "422300000", "totalCurrentAssets": "3537400000", "currentLongTermDebt": "184200000", "longTermInvestments": "400000000", "shortTermInvestments": "None", "currentNetReceivables": "880300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4089000000", "currentAccountsPayable": "865900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1373100000", "shortLongTermDebtTotal": "1485900000", "totalShareholderEquity": "2932900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1552400000", "totalCurrentLiabilities": "2766700000", "otherNonCurrentLiabilities": "474600000", "totalNonCurrentLiabilities": "1866200000", "cashAndShortTermInvestments": "326100000", "commonStockSharesOutstanding": "79700000", "intangibleAssetsExcludingGoodwill": "573100000", "cashAndCashEquivalentsAtCarryingValue": "326100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "283700000", "profitLoss": "None", "dividendPayout": "47100000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-214300000", "operatingCashflow": "595900000", "capitalExpenditures": "203300000", "changeInReceivables": "None", "changeInExchangeRate": "-18700000", "cashflowFromFinancing": "-413300000", "cashflowFromInvestment": "-205500000", "stockBasedCompensation": "46300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-41600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-184300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2342900000, "cost_of_revenue": 1761500000, "gross_profit": 581400000, "ebit": 94600000, "ebitda": 178200000, "pretax_income": 57000000, "tax_provision": 4600000, "net_income": 55000000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514900000, "total_current_assets": 5338200000, "total_assets": 12040900000, "short_term_debt": null, "long_term_debt": 2018700000, "total_debt": 2018700000, "total_liabilities": 7448900000, "total_equity": 4296500000, "shares_outstanding": 72700000, "goodwill_and_intangibles": 2553600000 }, "cash_flow": { "operating_cash_flow": -410400000, "capital_expenditure": 44600000, "free_cash_flow": -365800000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211090, "ticker_id": 115, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94600000", "ebitda": "178200000", "netIncome": "55000000", "grossProfit": "581400000", "depreciation": "None", "totalRevenue": "2342900000", "costOfRevenue": "1761500000", "interestIncome": "None", "incomeBeforeTax": "57000000", "interestExpense": "15400000", "operatingIncome": "94600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "488600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83600000", "sellingGeneralAndAdministrative": "339100000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "1890600000", "inventory": "3001800000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "12040900000", "longTermDebt": "2018700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "6032200000", "totalLiabilities": "7448900000", "otherCurrentAssets": "579200000", "totalCurrentAssets": "5338200000", "currentLongTermDebt": "555500000", "longTermInvestments": "628100000", "shortTermInvestments": "None", "currentNetReceivables": "1242300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702700000", "currentAccountsPayable": "1121500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115900000", "totalShareholderEquity": "4296500000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "3006800000", "totalCurrentLiabilities": "4128300000", "otherNonCurrentLiabilities": "894500000", "totalNonCurrentLiabilities": "3320600000", "cashAndShortTermInvestments": "514900000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "514900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52400000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-284100000", "operatingCashflow": "-410400000", "capitalExpenditures": "44600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130100000", "cashflowFromInvestment": "-65599999", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2342900000, "cost_of_revenue": 1761500000, "gross_profit": 581400000, "research_and_development": 132600000, "selling_general_admin": 339100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94600000, "depreciation_amortisation": 83600000, "ebitda": 178200000, "interest_expense": 15400000, "interest_income": null, "other_non_operating": null, "pretax_income": 57000000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 55000000, "net_income_continuing_ops": 52400000, "net_income_to_common": 55000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514900000, "short_term_investments": null, "net_receivables": 1242300000, "inventory": 3001800000, "other_current_assets": null, "total_current_assets": 5338200000, "net_ppe": null, "goodwill": 1890600000, "intangible_assets": 663000000, "goodwill_and_intangibles": 2553600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6702700000, "total_assets": 12040900000, "short_term_debt": null, "accounts_payable": 1121500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4128300000, "long_term_debt": 2018700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3320600000, "total_liabilities": 7448900000, "total_debt": 2018700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6032200000, "total_equity": 4296500000, "shares_outstanding": 72700000, "operating_cash_flow": -410400000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65599999, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130100000, "free_cash_flow": -365800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94600000", "ebitda": "178200000", "netIncome": "55000000", "grossProfit": "581400000", "depreciation": "None", "totalRevenue": "2342900000", "costOfRevenue": "1761500000", "interestIncome": "None", "incomeBeforeTax": "57000000", "interestExpense": "15400000", "operatingIncome": "94600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-15200000", "nonInterestIncome": "None", "operatingExpenses": "488600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1761500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83600000", "sellingGeneralAndAdministrative": "339100000", "netIncomeFromContinuingOperations": "52400000" }, "balance": { "goodwill": "1890600000", "inventory": "3001800000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "12040900000", "longTermDebt": "2018700000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "6032200000", "totalLiabilities": "7448900000", "otherCurrentAssets": "579200000", "totalCurrentAssets": "5338200000", "currentLongTermDebt": "555500000", "longTermInvestments": "628100000", "shortTermInvestments": "None", "currentNetReceivables": "1242300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6702700000", "currentAccountsPayable": "1121500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "115900000", "totalShareholderEquity": "4296500000", "capitalLeaseObligations": "115900000", "otherCurrentLiabilities": "3006800000", "totalCurrentLiabilities": "4128300000", "otherNonCurrentLiabilities": "894500000", "totalNonCurrentLiabilities": "3320600000", "cashAndShortTermInvestments": "514900000", "commonStockSharesOutstanding": "72700000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "514900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52400000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-284100000", "operatingCashflow": "-410400000", "capitalExpenditures": "44600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130100000", "cashflowFromInvestment": "-65599999", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2920200000, "cost_of_revenue": 2179100000, "gross_profit": 741100000, "ebit": 176200000, "ebitda": 262500000, "pretax_income": 170500000, "tax_provision": 77300000, "net_income": 95500000, "net_income_to_common": 95500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 861800000, "total_current_assets": 5196100000, "total_assets": 11927800000, "short_term_debt": 117700000, "long_term_debt": 2323100000, "total_debt": 2440800000, "total_liabilities": 7355100000, "total_equity": 4273500000, "shares_outstanding": 73900000, "goodwill_and_intangibles": 2571800000 }, "cash_flow": { "operating_cash_flow": 763600000, "capital_expenditure": 88600000, "free_cash_flow": 852200000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211091, "ticker_id": 115, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "176200000", "ebitda": "262500000", "netIncome": "95500000", "grossProfit": "741100000", "depreciation": "None", "totalRevenue": "2920200000", "costOfRevenue": "2179100000", "interestIncome": "None", "incomeBeforeTax": "170500000", "interestExpense": "14200000", "operatingIncome": "276800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77300000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "464300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86300000", "sellingGeneralAndAdministrative": "316300000", "netIncomeFromContinuingOperations": "93200000" }, "balance": { "goodwill": "1898800000", "inventory": "2709300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11927800000", "longTermDebt": "2323100000", "shortTermDebt": "117700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "6047200000", "totalLiabilities": "7355100000", "otherCurrentAssets": "545600000", "totalCurrentAssets": "5196100000", "currentLongTermDebt": "117700000", "longTermInvestments": "609900000", "shortTermInvestments": "None", "currentNetReceivables": "1079400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6731700000", "currentAccountsPayable": "951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2685000000", "totalShareholderEquity": "4273500000", "capitalLeaseObligations": "122100000", "otherCurrentLiabilities": "2660400000", "totalCurrentLiabilities": "3729100000", "otherNonCurrentLiabilities": "885100000", "totalNonCurrentLiabilities": "3626000000", "cashAndShortTermInvestments": "861800000", "commonStockSharesOutstanding": "73900000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "861800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95500000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "350900000", "operatingCashflow": "763600000", "capitalExpenditures": "88600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676500000", "cashflowFromInvestment": "-109500000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2920200000, "cost_of_revenue": 2179100000, "gross_profit": 741100000, "research_and_development": 130900000, "selling_general_admin": 316300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 176200000, "depreciation_amortisation": 86300000, "ebitda": 262500000, "interest_expense": 14200000, "interest_income": null, "other_non_operating": null, "pretax_income": 170500000, "tax_provision": 77300000, "effective_tax_rate": null, "net_income": 95500000, "net_income_continuing_ops": 93200000, "net_income_to_common": 95500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 861800000, "short_term_investments": null, "net_receivables": 1079400000, "inventory": 2709300000, "other_current_assets": null, "total_current_assets": 5196100000, "net_ppe": null, "goodwill": 1898800000, "intangible_assets": 673000000, "goodwill_and_intangibles": 2571800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6731700000, "total_assets": 11927800000, "short_term_debt": 117700000, "accounts_payable": 951000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3729100000, "long_term_debt": 2323100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3626000000, "total_liabilities": 7355100000, "total_debt": 2440800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6047200000, "total_equity": 4273500000, "shares_outstanding": 73900000, "operating_cash_flow": 763600000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109500000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -676500000, "free_cash_flow": 852200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "176200000", "ebitda": "262500000", "netIncome": "95500000", "grossProfit": "741100000", "depreciation": "None", "totalRevenue": "2920200000", "costOfRevenue": "2179100000", "interestIncome": "None", "incomeBeforeTax": "170500000", "interestExpense": "14200000", "operatingIncome": "276800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77300000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "464300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86300000", "sellingGeneralAndAdministrative": "316300000", "netIncomeFromContinuingOperations": "93200000" }, "balance": { "goodwill": "1898800000", "inventory": "2709300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11927800000", "longTermDebt": "2323100000", "shortTermDebt": "117700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "673000000", "reportedCurrency": "USD", "retainedEarnings": "6047200000", "totalLiabilities": "7355100000", "otherCurrentAssets": "545600000", "totalCurrentAssets": "5196100000", "currentLongTermDebt": "117700000", "longTermInvestments": "609900000", "shortTermInvestments": "None", "currentNetReceivables": "1079400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6731700000", "currentAccountsPayable": "951000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2685000000", "totalShareholderEquity": "4273500000", "capitalLeaseObligations": "122100000", "otherCurrentLiabilities": "2660400000", "totalCurrentLiabilities": "3729100000", "otherNonCurrentLiabilities": "885100000", "totalNonCurrentLiabilities": "3626000000", "cashAndShortTermInvestments": "861800000", "commonStockSharesOutstanding": "73900000", "intangibleAssetsExcludingGoodwill": "673000000", "cashAndCashEquivalentsAtCarryingValue": "861800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95500000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "350900000", "operatingCashflow": "763600000", "capitalExpenditures": "88600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-676500000", "cashflowFromInvestment": "-109500000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2476300000, "cost_of_revenue": 1856000000, "gross_profit": 620300000, "ebit": 360200000, "ebitda": 445900000, "pretax_income": 351500000, "tax_provision": 48800000, "net_income": 305700000, "net_income_to_common": 305700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 884100000, "total_current_assets": 5721700000, "total_assets": 12466900000, "short_term_debt": 109200000, "long_term_debt": 2734400000, "total_debt": 2843600000, "total_liabilities": 7674800000, "total_equity": 4490800000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 2591000000 }, "cash_flow": { "operating_cash_flow": 71000000, "capital_expenditure": 68900000, "free_cash_flow": 139900000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211093, "ticker_id": 115, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360200000", "ebitda": "445900000", "netIncome": "305700000", "grossProfit": "620300000", "depreciation": "None", "totalRevenue": "2476300000", "costOfRevenue": "1856000000", "interestIncome": "None", "incomeBeforeTax": "351500000", "interestExpense": "15500000", "operatingIncome": "156500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48800000", "reportedCurrency": "USD", "netInterestIncome": "-15500000", "nonInterestIncome": "None", "operatingExpenses": "463800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85700000", "sellingGeneralAndAdministrative": "340800000", "netIncomeFromContinuingOperations": "302700000" }, "balance": { "goodwill": "1901200000", "inventory": "3081100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "12466900000", "longTermDebt": "2734400000", "shortTermDebt": "109200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "689800000", "reportedCurrency": "USD", "retainedEarnings": "6206700000", "totalLiabilities": "7674800000", "otherCurrentAssets": "535600000", "totalCurrentAssets": "5721700000", "currentLongTermDebt": "109200000", "longTermInvestments": "597300000", "shortTermInvestments": "None", "currentNetReceivables": "1220900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6745200000", "currentAccountsPayable": "986700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967000000", "totalShareholderEquity": "4490800000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "2532200000", "totalCurrentLiabilities": "3628100000", "otherNonCurrentLiabilities": "882100000", "totalNonCurrentLiabilities": "4046700000", "cashAndShortTermInvestments": "884100000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "689800000", "cashAndCashEquivalentsAtCarryingValue": "884100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302700000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "33100000", "operatingCashflow": "71000000", "capitalExpenditures": "68900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150800000", "cashflowFromInvestment": "189300000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2476300000, "cost_of_revenue": 1856000000, "gross_profit": 620300000, "research_and_development": 123000000, "selling_general_admin": 340800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360200000, "depreciation_amortisation": 85700000, "ebitda": 445900000, "interest_expense": 15500000, "interest_income": null, "other_non_operating": null, "pretax_income": 351500000, "tax_provision": 48800000, "effective_tax_rate": null, "net_income": 305700000, "net_income_continuing_ops": 302700000, "net_income_to_common": 305700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 884100000, "short_term_investments": null, "net_receivables": 1220900000, "inventory": 3081100000, "other_current_assets": null, "total_current_assets": 5721700000, "net_ppe": null, "goodwill": 1901200000, "intangible_assets": 689800000, "goodwill_and_intangibles": 2591000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6745200000, "total_assets": 12466900000, "short_term_debt": 109200000, "accounts_payable": 986700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3628100000, "long_term_debt": 2734400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4046700000, "total_liabilities": 7674800000, "total_debt": 2843600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6206700000, "total_equity": 4490800000, "shares_outstanding": 74700000, "operating_cash_flow": 71000000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 189300000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150800000, "free_cash_flow": 139900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "360200000", "ebitda": "445900000", "netIncome": "305700000", "grossProfit": "620300000", "depreciation": "None", "totalRevenue": "2476300000", "costOfRevenue": "1856000000", "interestIncome": "None", "incomeBeforeTax": "351500000", "interestExpense": "15500000", "operatingIncome": "156500000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "48800000", "reportedCurrency": "USD", "netInterestIncome": "-15500000", "nonInterestIncome": "None", "operatingExpenses": "463800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85700000", "sellingGeneralAndAdministrative": "340800000", "netIncomeFromContinuingOperations": "302700000" }, "balance": { "goodwill": "1901200000", "inventory": "3081100000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "12466900000", "longTermDebt": "2734400000", "shortTermDebt": "109200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "689800000", "reportedCurrency": "USD", "retainedEarnings": "6206700000", "totalLiabilities": "7674800000", "otherCurrentAssets": "535600000", "totalCurrentAssets": "5721700000", "currentLongTermDebt": "109200000", "longTermInvestments": "597300000", "shortTermInvestments": "None", "currentNetReceivables": "1220900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6745200000", "currentAccountsPayable": "986700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2967000000", "totalShareholderEquity": "4490800000", "capitalLeaseObligations": "123400000", "otherCurrentLiabilities": "2532200000", "totalCurrentLiabilities": "3628100000", "otherNonCurrentLiabilities": "882100000", "totalNonCurrentLiabilities": "4046700000", "cashAndShortTermInvestments": "884100000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "689800000", "cashAndCashEquivalentsAtCarryingValue": "884100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302700000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "33100000", "operatingCashflow": "71000000", "capitalExpenditures": "68900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150800000", "cashflowFromInvestment": "189300000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "85700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2635000000, "cost_of_revenue": 1993500000, "gross_profit": 641500000, "ebit": 115300000, "ebitda": 195100000, "pretax_income": 108900000, "tax_provision": -205500000, "net_income": 314800000, "net_income_to_common": 314800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 783900000, "total_current_assets": 5628300000, "total_assets": 12309800000, "short_term_debt": 207900000, "long_term_debt": 2756900000, "total_debt": 2964800000, "total_liabilities": 7837000000, "total_equity": 4168500000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 2611600000 }, "cash_flow": { "operating_cash_flow": 365700000, "capital_expenditure": 42200000, "free_cash_flow": 407900000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211094, "ticker_id": 115, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115300000", "ebitda": "195100000", "netIncome": "314800000", "grossProfit": "641500000", "depreciation": "None", "totalRevenue": "2635000000", "costOfRevenue": "1993500000", "interestIncome": "None", "incomeBeforeTax": "108900000", "interestExpense": "18000000", "operatingIncome": "197300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-205500000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "444200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79800000", "sellingGeneralAndAdministrative": "326400000", "netIncomeFromContinuingOperations": "314400000" }, "balance": { "goodwill": "1898700000", "inventory": "3096400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "12309800000", "longTermDebt": "2756900000", "shortTermDebt": "207900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "712900000", "reportedCurrency": "USD", "retainedEarnings": "5922600000", "totalLiabilities": "7837000000", "otherCurrentAssets": "542300000", "totalCurrentAssets": "5628300000", "currentLongTermDebt": "207900000", "longTermInvestments": "594200000", "shortTermInvestments": "None", "currentNetReceivables": "1205700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6681500000", "currentAccountsPayable": "1060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3097400000", "totalShareholderEquity": "4168500000", "capitalLeaseObligations": "132600000", "otherCurrentLiabilities": "2535600000", "totalCurrentLiabilities": "3803500000", "otherNonCurrentLiabilities": "841500000", "totalNonCurrentLiabilities": "4033500000", "cashAndShortTermInvestments": "783900000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "712900000", "cashAndCashEquivalentsAtCarryingValue": "783900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314400000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "365700000", "capitalExpenditures": "42200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107100000", "cashflowFromInvestment": "-56800000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2635000000, "cost_of_revenue": 1993500000, "gross_profit": 641500000, "research_and_development": 117800000, "selling_general_admin": 326400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115300000, "depreciation_amortisation": 79800000, "ebitda": 195100000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 108900000, "tax_provision": -205500000, "effective_tax_rate": null, "net_income": 314800000, "net_income_continuing_ops": 314400000, "net_income_to_common": 314800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 783900000, "short_term_investments": null, "net_receivables": 1205700000, "inventory": 3096400000, "other_current_assets": null, "total_current_assets": 5628300000, "net_ppe": null, "goodwill": 1898700000, "intangible_assets": 712900000, "goodwill_and_intangibles": 2611600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6681500000, "total_assets": 12309800000, "short_term_debt": 207900000, "accounts_payable": 1060000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3803500000, "long_term_debt": 2756900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4033500000, "total_liabilities": 7837000000, "total_debt": 2964800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5922600000, "total_equity": 4168500000, "shares_outstanding": 74700000, "operating_cash_flow": 365700000, "stock_based_compensation": 10600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56800000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107100000, "free_cash_flow": 407900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115300000", "ebitda": "195100000", "netIncome": "314800000", "grossProfit": "641500000", "depreciation": "None", "totalRevenue": "2635000000", "costOfRevenue": "1993500000", "interestIncome": "None", "incomeBeforeTax": "108900000", "interestExpense": "18000000", "operatingIncome": "197300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-205500000", "reportedCurrency": "USD", "netInterestIncome": "-17800000", "nonInterestIncome": "None", "operatingExpenses": "444200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1993500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79800000", "sellingGeneralAndAdministrative": "326400000", "netIncomeFromContinuingOperations": "314400000" }, "balance": { "goodwill": "1898700000", "inventory": "3096400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "12309800000", "longTermDebt": "2756900000", "shortTermDebt": "207900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "712900000", "reportedCurrency": "USD", "retainedEarnings": "5922600000", "totalLiabilities": "7837000000", "otherCurrentAssets": "542300000", "totalCurrentAssets": "5628300000", "currentLongTermDebt": "207900000", "longTermInvestments": "594200000", "shortTermInvestments": "None", "currentNetReceivables": "1205700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6681500000", "currentAccountsPayable": "1060000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3097400000", "totalShareholderEquity": "4168500000", "capitalLeaseObligations": "132600000", "otherCurrentLiabilities": "2535600000", "totalCurrentLiabilities": "3803500000", "otherNonCurrentLiabilities": "841500000", "totalNonCurrentLiabilities": "4033500000", "cashAndShortTermInvestments": "783900000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "712900000", "cashAndCashEquivalentsAtCarryingValue": "783900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "314400000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "365700000", "capitalExpenditures": "42200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107100000", "cashflowFromInvestment": "-56800000", "stockBasedCompensation": "10600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2050500000, "cost_of_revenue": 1547500000, "gross_profit": 503000000, "ebit": 17300000, "ebitda": 93100000, "pretax_income": 10700000, "tax_provision": 2000000, "net_income": 10500000, "net_income_to_common": 10500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 562600000, "total_current_assets": 5289200000, "total_assets": 11480800000, "short_term_debt": 182100000, "long_term_debt": 2757500000, "total_debt": 2939600000, "total_liabilities": 7371600000, "total_equity": 3809400000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 2561700000 }, "cash_flow": { "operating_cash_flow": -212200000, "capital_expenditure": 48200000, "free_cash_flow": -164000000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211095, "ticker_id": 115, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17300000", "ebitda": "93100000", "netIncome": "10500000", "grossProfit": "503000000", "depreciation": "None", "totalRevenue": "2050500000", "costOfRevenue": "1547500000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "18700000", "operatingIncome": "61200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-18500000", "nonInterestIncome": "None", "operatingExpenses": "441800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75800000", "sellingGeneralAndAdministrative": "325800000", "netIncomeFromContinuingOperations": "8700000" }, "balance": { "goodwill": "1843300000", "inventory": "2958000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11480800000", "longTermDebt": "2757500000", "shortTermDebt": "182100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "718400000", "reportedCurrency": "USD", "retainedEarnings": "5629600000", "totalLiabilities": "7371600000", "otherCurrentAssets": "533300000", "totalCurrentAssets": "5289200000", "currentLongTermDebt": "182100000", "longTermInvestments": "550500000", "shortTermInvestments": "None", "currentNetReceivables": "1235300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6191600000", "currentAccountsPayable": "1008700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3073700000", "totalShareholderEquity": "3809400000", "capitalLeaseObligations": "134100000", "otherCurrentLiabilities": "2270100000", "totalCurrentLiabilities": "3460900000", "otherNonCurrentLiabilities": "730300000", "totalNonCurrentLiabilities": "3910700000", "cashAndShortTermInvestments": "562600000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "718400000", "cashAndCashEquivalentsAtCarryingValue": "562600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10500000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-149400000", "operatingCashflow": "-212200000", "capitalExpenditures": "48200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205200000", "cashflowFromInvestment": "-51300000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2050500000, "cost_of_revenue": 1547500000, "gross_profit": 503000000, "research_and_development": 116000000, "selling_general_admin": 325800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17300000, "depreciation_amortisation": 75800000, "ebitda": 93100000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": 10700000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": 10500000, "net_income_continuing_ops": 8700000, "net_income_to_common": 10500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 562600000, "short_term_investments": null, "net_receivables": 1235300000, "inventory": 2958000000, "other_current_assets": null, "total_current_assets": 5289200000, "net_ppe": null, "goodwill": 1843300000, "intangible_assets": 718400000, "goodwill_and_intangibles": 2561700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6191600000, "total_assets": 11480800000, "short_term_debt": 182100000, "accounts_payable": 1008700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3460900000, "long_term_debt": 2757500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3910700000, "total_liabilities": 7371600000, "total_debt": 2939600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5629600000, "total_equity": 3809400000, "shares_outstanding": 74700000, "operating_cash_flow": -212200000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51300000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205200000, "free_cash_flow": -164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17300000", "ebitda": "93100000", "netIncome": "10500000", "grossProfit": "503000000", "depreciation": "None", "totalRevenue": "2050500000", "costOfRevenue": "1547500000", "interestIncome": "None", "incomeBeforeTax": "10700000", "interestExpense": "18700000", "operatingIncome": "61200000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-18500000", "nonInterestIncome": "None", "operatingExpenses": "441800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1547500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75800000", "sellingGeneralAndAdministrative": "325800000", "netIncomeFromContinuingOperations": "8700000" }, "balance": { "goodwill": "1843300000", "inventory": "2958000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11480800000", "longTermDebt": "2757500000", "shortTermDebt": "182100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "718400000", "reportedCurrency": "USD", "retainedEarnings": "5629600000", "totalLiabilities": "7371600000", "otherCurrentAssets": "533300000", "totalCurrentAssets": "5289200000", "currentLongTermDebt": "182100000", "longTermInvestments": "550500000", "shortTermInvestments": "None", "currentNetReceivables": "1235300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6191600000", "currentAccountsPayable": "1008700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3073700000", "totalShareholderEquity": "3809400000", "capitalLeaseObligations": "134100000", "otherCurrentLiabilities": "2270100000", "totalCurrentLiabilities": "3460900000", "otherNonCurrentLiabilities": "730300000", "totalNonCurrentLiabilities": "3910700000", "cashAndShortTermInvestments": "562600000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "718400000", "cashAndCashEquivalentsAtCarryingValue": "562600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10500000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-149400000", "operatingCashflow": "-212200000", "capitalExpenditures": "48200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205200000", "cashflowFromInvestment": "-51300000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2887300000, "cost_of_revenue": 2199500000, "gross_profit": 687800000, "ebit": -318700000, "ebitda": -230300000, "pretax_income": -337800000, "tax_provision": -24200000, "net_income": -255700000, "net_income_to_common": -255700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 612000000, "total_current_assets": 5138000000, "total_assets": 11190600000, "short_term_debt": 415200000, "long_term_debt": 2056900000, "total_debt": 2472100000, "total_liabilities": 7147700000, "total_equity": 3742800000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 2549300000 }, "cash_flow": { "operating_cash_flow": 797900000, "capital_expenditure": 114000000, "free_cash_flow": 911900000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211096, "ticker_id": 115, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-318700000", "ebitda": "-230300000", "netIncome": "-255700000", "grossProfit": "687800000", "depreciation": "None", "totalRevenue": "2887300000", "costOfRevenue": "2199500000", "interestIncome": "None", "incomeBeforeTax": "-337800000", "interestExpense": "27500000", "operatingIncome": "261600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24200000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "426200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88400000", "sellingGeneralAndAdministrative": "323200000", "netIncomeFromContinuingOperations": "-313600000" }, "balance": { "goodwill": "1820400000", "inventory": "2731300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11190600000", "longTermDebt": "2056900000", "shortTermDebt": "415200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "728900000", "reportedCurrency": "USD", "retainedEarnings": "5645000000", "totalLiabilities": "7147700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "5138000000", "currentLongTermDebt": "415200000", "longTermInvestments": "519600000", "shortTermInvestments": "700000", "currentNetReceivables": "1267400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052600000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2776000000", "totalShareholderEquity": "3742800000", "capitalLeaseObligations": "127500000", "otherCurrentLiabilities": "2358300000", "totalCurrentLiabilities": "3826000000", "otherNonCurrentLiabilities": "856700000", "totalNonCurrentLiabilities": "3321700000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "728900000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313600000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "529900000", "operatingCashflow": "797900000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305800000", "cashflowFromInvestment": "531100000", "stockBasedCompensation": "-2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2887300000, "cost_of_revenue": 2199500000, "gross_profit": 687800000, "research_and_development": 103000000, "selling_general_admin": 323200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -318700000, "depreciation_amortisation": 88400000, "ebitda": -230300000, "interest_expense": 27500000, "interest_income": null, "other_non_operating": null, "pretax_income": -337800000, "tax_provision": -24200000, "effective_tax_rate": null, "net_income": -255700000, "net_income_continuing_ops": -313600000, "net_income_to_common": -255700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 612000000, "short_term_investments": 700000, "net_receivables": 1267400000, "inventory": 2731300000, "other_current_assets": null, "total_current_assets": 5138000000, "net_ppe": null, "goodwill": 1820400000, "intangible_assets": 728900000, "goodwill_and_intangibles": 2549300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6052600000, "total_assets": 11190600000, "short_term_debt": 415200000, "accounts_payable": 813000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3826000000, "long_term_debt": 2056900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3321700000, "total_liabilities": 7147700000, "total_debt": 2472100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5645000000, "total_equity": 3742800000, "shares_outstanding": 74700000, "operating_cash_flow": 797900000, "stock_based_compensation": -2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 531100000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1305800000, "free_cash_flow": 911900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-318700000", "ebitda": "-230300000", "netIncome": "-255700000", "grossProfit": "687800000", "depreciation": "None", "totalRevenue": "2887300000", "costOfRevenue": "2199500000", "interestIncome": "None", "incomeBeforeTax": "-337800000", "interestExpense": "27500000", "operatingIncome": "261600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-24200000", "reportedCurrency": "USD", "netInterestIncome": "-27300000", "nonInterestIncome": "None", "operatingExpenses": "426200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2199500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88400000", "sellingGeneralAndAdministrative": "323200000", "netIncomeFromContinuingOperations": "-313600000" }, "balance": { "goodwill": "1820400000", "inventory": "2731300000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11190600000", "longTermDebt": "2056900000", "shortTermDebt": "415200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "728900000", "reportedCurrency": "USD", "retainedEarnings": "5645000000", "totalLiabilities": "7147700000", "otherCurrentAssets": "527300000", "totalCurrentAssets": "5138000000", "currentLongTermDebt": "415200000", "longTermInvestments": "519600000", "shortTermInvestments": "700000", "currentNetReceivables": "1267400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6052600000", "currentAccountsPayable": "813000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2776000000", "totalShareholderEquity": "3742800000", "capitalLeaseObligations": "127500000", "otherCurrentLiabilities": "2358300000", "totalCurrentLiabilities": "3826000000", "otherNonCurrentLiabilities": "856700000", "totalNonCurrentLiabilities": "3321700000", "cashAndShortTermInvestments": "612000000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "728900000", "cashAndCashEquivalentsAtCarryingValue": "612000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-313600000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "529900000", "operatingCashflow": "797900000", "capitalExpenditures": "114000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305800000", "cashflowFromInvestment": "531100000", "stockBasedCompensation": "-2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2599300000, "cost_of_revenue": 2000800000, "gross_profit": 598500000, "ebit": 62299999, "ebitda": 131999999, "pretax_income": 40800000, "tax_provision": 11900000, "net_income": 30000000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622600000, "total_current_assets": 6538900000, "total_assets": 13506800000, "short_term_debt": 412300000, "long_term_debt": 3610000000, "total_debt": 4022300000, "total_liabilities": 9020500000, "total_equity": 4148800000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 2946500000 }, "cash_flow": { "operating_cash_flow": 26500000, "capital_expenditure": 86300000, "free_cash_flow": 112800000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211098, "ticker_id": 115, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62299999", "ebitda": "131999999", "netIncome": "30000000", "grossProfit": "598500000", "depreciation": "None", "totalRevenue": "2599300000", "costOfRevenue": "2000800000", "interestIncome": "None", "incomeBeforeTax": "40800000", "interestExpense": "33700000", "operatingIncome": "132900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "465600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69700000", "sellingGeneralAndAdministrative": "344300000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "2358400000", "inventory": "3443200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "13506800000", "longTermDebt": "3610000000", "shortTermDebt": "412300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "588100000", "reportedCurrency": "USD", "retainedEarnings": "5938900000", "totalLiabilities": "9020500000", "otherCurrentAssets": "1024700000", "totalCurrentAssets": "6538900000", "currentLongTermDebt": "412300000", "longTermInvestments": "551500000", "shortTermInvestments": "None", "currentNetReceivables": "1448400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6967200000", "currentAccountsPayable": "961100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4151300000", "totalShareholderEquity": "4148800000", "capitalLeaseObligations": "129000000", "otherCurrentLiabilities": "2906700000", "totalCurrentLiabilities": "4280100000", "otherNonCurrentLiabilities": "686200000", "totalNonCurrentLiabilities": "4740400000", "cashAndShortTermInvestments": "622600000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "588100000", "cashAndCashEquivalentsAtCarryingValue": "622600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "152200000", "operatingCashflow": "26500000", "capitalExpenditures": "86300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15900000", "cashflowFromInvestment": "-87300000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2599300000, "cost_of_revenue": 2000800000, "gross_profit": 598500000, "research_and_development": 121300000, "selling_general_admin": 344300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62299999, "depreciation_amortisation": 69700000, "ebitda": 131999999, "interest_expense": 33700000, "interest_income": null, "other_non_operating": null, "pretax_income": 40800000, "tax_provision": 11900000, "effective_tax_rate": null, "net_income": 30000000, "net_income_continuing_ops": 28900000, "net_income_to_common": 30000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622600000, "short_term_investments": null, "net_receivables": 1448400000, "inventory": 3443200000, "other_current_assets": null, "total_current_assets": 6538900000, "net_ppe": null, "goodwill": 2358400000, "intangible_assets": 588100000, "goodwill_and_intangibles": 2946500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6967200000, "total_assets": 13506800000, "short_term_debt": 412300000, "accounts_payable": 961100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4280100000, "long_term_debt": 3610000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4740400000, "total_liabilities": 9020500000, "total_debt": 4022300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5938900000, "total_equity": 4148800000, "shares_outstanding": 74700000, "operating_cash_flow": 26500000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87300000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15900000, "free_cash_flow": 112800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62299999", "ebitda": "131999999", "netIncome": "30000000", "grossProfit": "598500000", "depreciation": "None", "totalRevenue": "2599300000", "costOfRevenue": "2000800000", "interestIncome": "None", "incomeBeforeTax": "40800000", "interestExpense": "33700000", "operatingIncome": "132900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11900000", "reportedCurrency": "USD", "netInterestIncome": "-33900000", "nonInterestIncome": "None", "operatingExpenses": "465600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "69700000", "sellingGeneralAndAdministrative": "344300000", "netIncomeFromContinuingOperations": "28900000" }, "balance": { "goodwill": "2358400000", "inventory": "3443200000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "13506800000", "longTermDebt": "3610000000", "shortTermDebt": "412300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "588100000", "reportedCurrency": "USD", "retainedEarnings": "5938900000", "totalLiabilities": "9020500000", "otherCurrentAssets": "1024700000", "totalCurrentAssets": "6538900000", "currentLongTermDebt": "412300000", "longTermInvestments": "551500000", "shortTermInvestments": "None", "currentNetReceivables": "1448400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6967200000", "currentAccountsPayable": "961100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4151300000", "totalShareholderEquity": "4148800000", "capitalLeaseObligations": "129000000", "otherCurrentLiabilities": "2906700000", "totalCurrentLiabilities": "4280100000", "otherNonCurrentLiabilities": "686200000", "totalNonCurrentLiabilities": "4740400000", "cashAndShortTermInvestments": "622600000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "588100000", "cashAndCashEquivalentsAtCarryingValue": "622600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28900000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "152200000", "operatingCashflow": "26500000", "capitalExpenditures": "86300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15900000", "cashflowFromInvestment": "-87300000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "69700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 3246600000, "cost_of_revenue": 2437500000, "gross_profit": 809100000, "ebit": -307300000, "ebitda": -210400000, "pretax_income": -327300000, "tax_provision": 41600000, "net_income": -367100000, "net_income_to_common": -367100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657300000, "total_current_assets": 6638700000, "total_assets": 13614800000, "short_term_debt": 320200000, "long_term_debt": 3595200000, "total_debt": 3915400000, "total_liabilities": 9056200000, "total_equity": 4053800000, "shares_outstanding": 74600000, "goodwill_and_intangibles": 3096800000 }, "cash_flow": { "operating_cash_flow": 235500000, "capital_expenditure": 98000000, "free_cash_flow": 333500000, "dividends_paid": 208300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211099, "ticker_id": 115, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307300000", "ebitda": "-210400000", "netIncome": "-367100000", "grossProfit": "809100000", "depreciation": "None", "totalRevenue": "3246600000", "costOfRevenue": "2437500000", "interestIncome": "None", "incomeBeforeTax": "-327300000", "interestExpense": "29600000", "operatingIncome": "291500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-29900000", "nonInterestIncome": "None", "operatingExpenses": "517600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2437500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96900000", "sellingGeneralAndAdministrative": "379800000", "netIncomeFromContinuingOperations": "-368900000" }, "balance": { "goodwill": "2407800000", "inventory": "3499400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "13614800000", "longTermDebt": "3595200000", "shortTermDebt": "320200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "689000000", "reportedCurrency": "USD", "retainedEarnings": "5930600000", "totalLiabilities": "9056200000", "otherCurrentAssets": "1016100000", "totalCurrentAssets": "6638700000", "currentLongTermDebt": "320200000", "longTermInvestments": "518300000", "shortTermInvestments": "None", "currentNetReceivables": "1465900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6975200000", "currentAccountsPayable": "1075700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4042800000", "totalShareholderEquity": "4053800000", "capitalLeaseObligations": "127400000", "otherCurrentLiabilities": "2967600000", "totalCurrentLiabilities": "4363500000", "otherNonCurrentLiabilities": "666000000", "totalNonCurrentLiabilities": "4692700000", "cashAndShortTermInvestments": "657300000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "689000000", "cashAndCashEquivalentsAtCarryingValue": "657300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367100000", "profitLoss": "None", "dividendPayout": "208300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "46800000", "operatingCashflow": "235500000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9700000", "cashflowFromInvestment": "-1991300000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3246600000, "cost_of_revenue": 2437500000, "gross_profit": 809100000, "research_and_development": 137800000, "selling_general_admin": 379800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307300000, "depreciation_amortisation": 96900000, "ebitda": -210400000, "interest_expense": 29600000, "interest_income": null, "other_non_operating": null, "pretax_income": -327300000, "tax_provision": 41600000, "effective_tax_rate": null, "net_income": -367100000, "net_income_continuing_ops": -368900000, "net_income_to_common": -367100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657300000, "short_term_investments": null, "net_receivables": 1465900000, "inventory": 3499400000, "other_current_assets": null, "total_current_assets": 6638700000, "net_ppe": null, "goodwill": 2407800000, "intangible_assets": 689000000, "goodwill_and_intangibles": 3096800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6975200000, "total_assets": 13614800000, "short_term_debt": 320200000, "accounts_payable": 1075700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4363500000, "long_term_debt": 3595200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4692700000, "total_liabilities": 9056200000, "total_debt": 3915400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5930600000, "total_equity": 4053800000, "shares_outstanding": 74600000, "operating_cash_flow": 235500000, "stock_based_compensation": 7700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1991300000, "dividends_paid": 208300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9700000, "free_cash_flow": 333500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-307300000", "ebitda": "-210400000", "netIncome": "-367100000", "grossProfit": "809100000", "depreciation": "None", "totalRevenue": "3246600000", "costOfRevenue": "2437500000", "interestIncome": "None", "incomeBeforeTax": "-327300000", "interestExpense": "29600000", "operatingIncome": "291500000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-29900000", "nonInterestIncome": "None", "operatingExpenses": "517600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2437500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96900000", "sellingGeneralAndAdministrative": "379800000", "netIncomeFromContinuingOperations": "-368900000" }, "balance": { "goodwill": "2407800000", "inventory": "3499400000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "13614800000", "longTermDebt": "3595200000", "shortTermDebt": "320200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "689000000", "reportedCurrency": "USD", "retainedEarnings": "5930600000", "totalLiabilities": "9056200000", "otherCurrentAssets": "1016100000", "totalCurrentAssets": "6638700000", "currentLongTermDebt": "320200000", "longTermInvestments": "518300000", "shortTermInvestments": "None", "currentNetReceivables": "1465900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6975200000", "currentAccountsPayable": "1075700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4042800000", "totalShareholderEquity": "4053800000", "capitalLeaseObligations": "127400000", "otherCurrentLiabilities": "2967600000", "totalCurrentLiabilities": "4363500000", "otherNonCurrentLiabilities": "666000000", "totalNonCurrentLiabilities": "4692700000", "cashAndShortTermInvestments": "657300000", "commonStockSharesOutstanding": "74600000", "intangibleAssetsExcludingGoodwill": "689000000", "cashAndCashEquivalentsAtCarryingValue": "657300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-367100000", "profitLoss": "None", "dividendPayout": "208300000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "46800000", "operatingCashflow": "235500000", "capitalExpenditures": "98000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9700000", "cashflowFromInvestment": "-1991300000", "stockBasedCompensation": "7700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "208300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 2928700000, "cost_of_revenue": 2167900000, "gross_profit": 760800000, "ebit": 222800000, "ebitda": 300000000, "pretax_income": 237100000, "tax_provision": 69100000, "net_income": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2455800000, "total_current_assets": 8374100000, "total_assets": 13459900000, "short_term_debt": 300400000, "long_term_debt": 3425700000, "total_debt": 3726100000, "total_liabilities": 8704700000, "total_equity": 4755100000, "shares_outstanding": 74700000, "goodwill_and_intangibles": 1611600000 }, "cash_flow": { "operating_cash_flow": -370000000, "capital_expenditure": 95000000, "free_cash_flow": -275000000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211100, "ticker_id": 115, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222800000", "ebitda": "300000000", "netIncome": "168000000", "grossProfit": "760800000", "depreciation": "None", "totalRevenue": "2928700000", "costOfRevenue": "2167900000", "interestIncome": "None", "incomeBeforeTax": "237100000", "interestExpense": "1900000", "operatingIncome": "279500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69100000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "481300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2167900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "350400000", "netIncomeFromContinuingOperations": "168000000" }, "balance": { "goodwill": "1325800000", "inventory": "3781900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "13459900000", "longTermDebt": "3425700000", "shortTermDebt": "300400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "285800000", "reportedCurrency": "USD", "retainedEarnings": "6505900000", "totalLiabilities": "8704700000", "otherCurrentAssets": "594200000", "totalCurrentAssets": "8374100000", "currentLongTermDebt": "300400000", "longTermInvestments": "520500000", "shortTermInvestments": "None", "currentNetReceivables": "1542200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080000000", "currentAccountsPayable": "1238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3859100000", "totalShareholderEquity": "4755100000", "capitalLeaseObligations": "133000000", "otherCurrentLiabilities": "2674800000", "totalCurrentLiabilities": "4213200000", "otherNonCurrentLiabilities": "645400000", "totalNonCurrentLiabilities": "4491500000", "cashAndShortTermInvestments": "2455800000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "285800000", "cashAndCashEquivalentsAtCarryingValue": "2455800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-420100000", "operatingCashflow": "-370000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2337000000", "cashflowFromInvestment": "-94800000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2928700000, "cost_of_revenue": 2167900000, "gross_profit": 760800000, "research_and_development": 130900000, "selling_general_admin": 350400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222800000, "depreciation_amortisation": 77200000, "ebitda": 300000000, "interest_expense": 1900000, "interest_income": null, "other_non_operating": null, "pretax_income": 237100000, "tax_provision": 69100000, "effective_tax_rate": null, "net_income": 168000000, "net_income_continuing_ops": 168000000, "net_income_to_common": 168000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2455800000, "short_term_investments": null, "net_receivables": 1542200000, "inventory": 3781900000, "other_current_assets": null, "total_current_assets": 8374100000, "net_ppe": null, "goodwill": 1325800000, "intangible_assets": 285800000, "goodwill_and_intangibles": 1611600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5080000000, "total_assets": 13459900000, "short_term_debt": 300400000, "accounts_payable": 1238000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4213200000, "long_term_debt": 3425700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4491500000, "total_liabilities": 8704700000, "total_debt": 3726100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6505900000, "total_equity": 4755100000, "shares_outstanding": 74700000, "operating_cash_flow": -370000000, "stock_based_compensation": 8400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94800000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2337000000, "free_cash_flow": -275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222800000", "ebitda": "300000000", "netIncome": "168000000", "grossProfit": "760800000", "depreciation": "None", "totalRevenue": "2928700000", "costOfRevenue": "2167900000", "interestIncome": "None", "incomeBeforeTax": "237100000", "interestExpense": "1900000", "operatingIncome": "279500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "69100000", "reportedCurrency": "USD", "netInterestIncome": "-1900000", "nonInterestIncome": "None", "operatingExpenses": "481300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2167900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77200000", "sellingGeneralAndAdministrative": "350400000", "netIncomeFromContinuingOperations": "168000000" }, "balance": { "goodwill": "1325800000", "inventory": "3781900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "13459900000", "longTermDebt": "3425700000", "shortTermDebt": "300400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "285800000", "reportedCurrency": "USD", "retainedEarnings": "6505900000", "totalLiabilities": "8704700000", "otherCurrentAssets": "594200000", "totalCurrentAssets": "8374100000", "currentLongTermDebt": "300400000", "longTermInvestments": "520500000", "shortTermInvestments": "None", "currentNetReceivables": "1542200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080000000", "currentAccountsPayable": "1238000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3859100000", "totalShareholderEquity": "4755100000", "capitalLeaseObligations": "133000000", "otherCurrentLiabilities": "2674800000", "totalCurrentLiabilities": "4213200000", "otherNonCurrentLiabilities": "645400000", "totalNonCurrentLiabilities": "4491500000", "cashAndShortTermInvestments": "2455800000", "commonStockSharesOutstanding": "74700000", "intangibleAssetsExcludingGoodwill": "285800000", "cashAndCashEquivalentsAtCarryingValue": "2455800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-420100000", "operatingCashflow": "-370000000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2337000000", "cashflowFromInvestment": "-94800000", "stockBasedCompensation": "8400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 3800700000, "cost_of_revenue": 2825800000, "gross_profit": 974900000, "ebit": 246100000, "ebitda": 322400000, "pretax_income": 262900000, "tax_provision": -76100000, "net_income": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595000000, "total_current_assets": 6340800000, "total_assets": 11421200000, "short_term_debt": 15000000, "long_term_debt": 1377200000, "total_debt": 1392200000, "total_liabilities": 6764400000, "total_equity": 4656700000, "shares_outstanding": 74800000, "goodwill_and_intangibles": 1642200000 }, "cash_flow": { "operating_cash_flow": 900400000, "capital_expenditure": 160400000, "free_cash_flow": 1060800000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211101, "ticker_id": 115, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "246100000", "ebitda": "322400000", "netIncome": "339000000", "grossProfit": "974900000", "depreciation": "None", "totalRevenue": "3800700000", "costOfRevenue": "2825800000", "interestIncome": "None", "incomeBeforeTax": "262900000", "interestExpense": "7200000", "operatingIncome": "402800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-76100000", "reportedCurrency": "USD", "netInterestIncome": "7200000", "nonInterestIncome": "None", "operatingExpenses": "572100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76300000", "sellingGeneralAndAdministrative": "421300000", "netIncomeFromContinuingOperations": "339000000" }, "balance": { "goodwill": "1333400000", "inventory": "3440700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11421200000", "longTermDebt": "1377200000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308800000", "reportedCurrency": "USD", "retainedEarnings": "6360000000", "totalLiabilities": "6764400000", "otherCurrentAssets": "699800000", "totalCurrentAssets": "6340800000", "currentLongTermDebt": "15000000", "longTermInvestments": "512700000", "shortTermInvestments": "None", "currentNetReceivables": "1605300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080400000", "currentAccountsPayable": "1207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526600000", "totalShareholderEquity": "4656700000", "capitalLeaseObligations": "134400000", "otherCurrentLiabilities": "2720100000", "totalCurrentLiabilities": "4343600000", "otherNonCurrentLiabilities": "616100000", "totalNonCurrentLiabilities": "2420800000", "cashAndShortTermInvestments": "595000000", "commonStockSharesOutstanding": "74800000", "intangibleAssetsExcludingGoodwill": "308800000", "cashAndCashEquivalentsAtCarryingValue": "595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339000000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "378500000", "operatingCashflow": "900400000", "capitalExpenditures": "160400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782900000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3800700000, "cost_of_revenue": 2825800000, "gross_profit": 974900000, "research_and_development": 150800000, "selling_general_admin": 421300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 246100000, "depreciation_amortisation": 76300000, "ebitda": 322400000, "interest_expense": 7200000, "interest_income": null, "other_non_operating": null, "pretax_income": 262900000, "tax_provision": -76100000, "effective_tax_rate": null, "net_income": 339000000, "net_income_continuing_ops": 339000000, "net_income_to_common": 339000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595000000, "short_term_investments": null, "net_receivables": 1605300000, "inventory": 3440700000, "other_current_assets": null, "total_current_assets": 6340800000, "net_ppe": null, "goodwill": 1333400000, "intangible_assets": 308800000, "goodwill_and_intangibles": 1642200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5080400000, "total_assets": 11421200000, "short_term_debt": 15000000, "accounts_payable": 1207300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4343600000, "long_term_debt": 1377200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2420800000, "total_liabilities": 6764400000, "total_debt": 1392200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6360000000, "total_equity": 4656700000, "shares_outstanding": 74800000, "operating_cash_flow": 900400000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -167000000, "dividends_paid": 21600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -782900000, "free_cash_flow": 1060800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "246100000", "ebitda": "322400000", "netIncome": "339000000", "grossProfit": "974900000", "depreciation": "None", "totalRevenue": "3800700000", "costOfRevenue": "2825800000", "interestIncome": "None", "incomeBeforeTax": "262900000", "interestExpense": "7200000", "operatingIncome": "402800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-76100000", "reportedCurrency": "USD", "netInterestIncome": "7200000", "nonInterestIncome": "None", "operatingExpenses": "572100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "150800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2825800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76300000", "sellingGeneralAndAdministrative": "421300000", "netIncomeFromContinuingOperations": "339000000" }, "balance": { "goodwill": "1333400000", "inventory": "3440700000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11421200000", "longTermDebt": "1377200000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "308800000", "reportedCurrency": "USD", "retainedEarnings": "6360000000", "totalLiabilities": "6764400000", "otherCurrentAssets": "699800000", "totalCurrentAssets": "6340800000", "currentLongTermDebt": "15000000", "longTermInvestments": "512700000", "shortTermInvestments": "None", "currentNetReceivables": "1605300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5080400000", "currentAccountsPayable": "1207300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526600000", "totalShareholderEquity": "4656700000", "capitalLeaseObligations": "134400000", "otherCurrentLiabilities": "2720100000", "totalCurrentLiabilities": "4343600000", "otherNonCurrentLiabilities": "616100000", "totalNonCurrentLiabilities": "2420800000", "cashAndShortTermInvestments": "595000000", "commonStockSharesOutstanding": "74800000", "intangibleAssetsExcludingGoodwill": "308800000", "cashAndCashEquivalentsAtCarryingValue": "595000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "339000000", "profitLoss": "None", "dividendPayout": "21600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "378500000", "operatingCashflow": "900400000", "capitalExpenditures": "160400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782900000", "cashflowFromInvestment": "-167000000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-53000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 3455500000, "cost_of_revenue": 2530800000, "gross_profit": 924700000, "ebit": 339400000, "ebitda": 412900000, "pretax_income": 355800000, "tax_provision": 75300000, "net_income": 280600000, "net_income_to_common": 280600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680700000, "total_current_assets": 6675100000, "total_assets": 11351100000, "short_term_debt": 105800000, "long_term_debt": 1919700000, "total_debt": 2025500000, "total_liabilities": 6995500000, "total_equity": 4355500000, "shares_outstanding": 75000000, "goodwill_and_intangibles": 1631300000 }, "cash_flow": { "operating_cash_flow": 567700000, "capital_expenditure": 120700000, "free_cash_flow": 688400000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211103, "ticker_id": 115, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "339400000", "ebitda": "412900000", "netIncome": "280600000", "grossProfit": "924700000", "depreciation": "None", "totalRevenue": "3455500000", "costOfRevenue": "2530800000", "interestIncome": "None", "incomeBeforeTax": "355800000", "interestExpense": "5500000", "operatingIncome": "429500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75300000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "495200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73500000", "sellingGeneralAndAdministrative": "353600000", "netIncomeFromContinuingOperations": "280500000" }, "balance": { "goodwill": "1308500000", "inventory": "3726000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11351100000", "longTermDebt": "1919700000", "shortTermDebt": "105800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "322800000", "reportedCurrency": "USD", "retainedEarnings": "6045700000", "totalLiabilities": "6995500000", "otherCurrentAssets": "624500000", "totalCurrentAssets": "6675100000", "currentLongTermDebt": "105800000", "longTermInvestments": "512200000", "shortTermInvestments": "0", "currentNetReceivables": "1643900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4676000000", "currentAccountsPayable": "1308400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1917700000", "shortLongTermDebtTotal": "2153700000", "totalShareholderEquity": "4355500000", "capitalLeaseObligations": "128200000", "otherCurrentLiabilities": "2704900000", "totalCurrentLiabilities": "4119100000", "otherNonCurrentLiabilities": "556600000", "totalNonCurrentLiabilities": "2876400000", "cashAndShortTermInvestments": "680700000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "322800000", "cashAndCashEquivalentsAtCarryingValue": "680700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280500000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "567700000", "capitalExpenditures": "120700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223300000", "cashflowFromInvestment": "-111100000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3455500000, "cost_of_revenue": 2530800000, "gross_profit": 924700000, "research_and_development": 139600000, "selling_general_admin": 353600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 339400000, "depreciation_amortisation": 73500000, "ebitda": 412900000, "interest_expense": 5500000, "interest_income": null, "other_non_operating": null, "pretax_income": 355800000, "tax_provision": 75300000, "effective_tax_rate": null, "net_income": 280600000, "net_income_continuing_ops": 280500000, "net_income_to_common": 280600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680700000, "short_term_investments": 0, "net_receivables": 1643900000, "inventory": 3726000000, "other_current_assets": null, "total_current_assets": 6675100000, "net_ppe": null, "goodwill": 1308500000, "intangible_assets": 322800000, "goodwill_and_intangibles": 1631300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4676000000, "total_assets": 11351100000, "short_term_debt": 105800000, "accounts_payable": 1308400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4119100000, "long_term_debt": 1919700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2876400000, "total_liabilities": 6995500000, "total_debt": 2025500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6045700000, "total_equity": 4355500000, "shares_outstanding": 75000000, "operating_cash_flow": 567700000, "stock_based_compensation": 10200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111100000, "dividends_paid": 21700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -223300000, "free_cash_flow": 688400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "339400000", "ebitda": "412900000", "netIncome": "280600000", "grossProfit": "924700000", "depreciation": "None", "totalRevenue": "3455500000", "costOfRevenue": "2530800000", "interestIncome": "None", "incomeBeforeTax": "355800000", "interestExpense": "5500000", "operatingIncome": "429500000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "75300000", "reportedCurrency": "USD", "netInterestIncome": "-5500000", "nonInterestIncome": "None", "operatingExpenses": "495200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2530800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73500000", "sellingGeneralAndAdministrative": "353600000", "netIncomeFromContinuingOperations": "280500000" }, "balance": { "goodwill": "1308500000", "inventory": "3726000000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11351100000", "longTermDebt": "1919700000", "shortTermDebt": "105800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "322800000", "reportedCurrency": "USD", "retainedEarnings": "6045700000", "totalLiabilities": "6995500000", "otherCurrentAssets": "624500000", "totalCurrentAssets": "6675100000", "currentLongTermDebt": "105800000", "longTermInvestments": "512200000", "shortTermInvestments": "0", "currentNetReceivables": "1643900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4676000000", "currentAccountsPayable": "1308400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1917700000", "shortLongTermDebtTotal": "2153700000", "totalShareholderEquity": "4355500000", "capitalLeaseObligations": "128200000", "otherCurrentLiabilities": "2704900000", "totalCurrentLiabilities": "4119100000", "otherNonCurrentLiabilities": "556600000", "totalNonCurrentLiabilities": "2876400000", "cashAndShortTermInvestments": "680700000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "322800000", "cashAndCashEquivalentsAtCarryingValue": "680700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "280500000", "profitLoss": "None", "dividendPayout": "21700000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12200000", "operatingCashflow": "567700000", "capitalExpenditures": "120700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-223300000", "cashflowFromInvestment": "-111100000", "stockBasedCompensation": "10200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "income_statement": { "revenue": 3822700000, "cost_of_revenue": 2829900000, "gross_profit": 992800000, "ebit": 418400000, "ebitda": 489000000, "pretax_income": 430200000, "tax_provision": 111000000, "net_income": 319200000, "net_income_to_common": 319200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 463500000, "total_current_assets": 6747000000, "total_assets": 11394000000, "short_term_debt": 247100000, "long_term_debt": 2014200000, "total_debt": 2261300000, "total_liabilities": 7255000000, "total_equity": 4138800000, "shares_outstanding": 75000000, "goodwill_and_intangibles": 1668000000 }, "cash_flow": { "operating_cash_flow": 192100000, "capital_expenditure": 111700000, "free_cash_flow": 303800000, "dividends_paid": 396100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 211104, "ticker_id": 115, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:43:41.984821+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "418400000", "ebitda": "489000000", "netIncome": "319200000", "grossProfit": "992800000", "depreciation": "None", "totalRevenue": "3822700000", "costOfRevenue": "2829900000", "interestIncome": "None", "incomeBeforeTax": "430200000", "interestExpense": "5800000", "operatingIncome": "503700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "489100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138800000", "otherNonOperatingIncome": "-60400000", "costofGoodsAndServicesSold": "2829900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "349300000", "netIncomeFromContinuingOperations": "319200000" }, "balance": { "goodwill": "1327000000", "inventory": "3829900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11394000000", "longTermDebt": "2014200000", "shortTermDebt": "247100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "341000000", "reportedCurrency": "USD", "retainedEarnings": "5786800000", "totalLiabilities": "7255000000", "otherCurrentAssets": "747200000", "totalCurrentAssets": "6747000000", "currentLongTermDebt": "247100000", "longTermInvestments": "507200000", "shortTermInvestments": "None", "currentNetReceivables": "1706400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4647000000", "currentAccountsPayable": "1391100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1738600000", "shortLongTermDebtTotal": "2392100000", "totalShareholderEquity": "4138800000", "capitalLeaseObligations": "130800000", "otherCurrentLiabilities": "2664300000", "totalCurrentLiabilities": "4302500000", "otherNonCurrentLiabilities": "530200000", "totalNonCurrentLiabilities": "2952500000", "cashAndShortTermInvestments": "463500000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "341000000", "cashAndCashEquivalentsAtCarryingValue": "463500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319200000", "profitLoss": "None", "dividendPayout": "396100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-152500000", "operatingCashflow": "192100000", "capitalExpenditures": "111700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127100000", "cashflowFromInvestment": "-138800000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3822700000, "cost_of_revenue": 2829900000, "gross_profit": 992800000, "research_and_development": 138800000, "selling_general_admin": 349300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 418400000, "depreciation_amortisation": 70600000, "ebitda": 489000000, "interest_expense": 5800000, "interest_income": null, "other_non_operating": null, "pretax_income": 430200000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 319200000, "net_income_continuing_ops": 319200000, "net_income_to_common": 319200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 463500000, "short_term_investments": null, "net_receivables": 1706400000, "inventory": 3829900000, "other_current_assets": null, "total_current_assets": 6747000000, "net_ppe": null, "goodwill": 1327000000, "intangible_assets": 341000000, "goodwill_and_intangibles": 1668000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4647000000, "total_assets": 11394000000, "short_term_debt": 247100000, "accounts_payable": 1391100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4302500000, "long_term_debt": 2014200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2952500000, "total_liabilities": 7255000000, "total_debt": 2261300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5786800000, "total_equity": 4138800000, "shares_outstanding": 75000000, "operating_cash_flow": 192100000, "stock_based_compensation": 13300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138800000, "dividends_paid": 396100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127100000, "free_cash_flow": 303800000, "net_change_in_cash": -73800000 }, "raw_data": { "income": { "ebit": "418400000", "ebitda": "489000000", "netIncome": "319200000", "grossProfit": "992800000", "depreciation": "None", "totalRevenue": "3822700000", "costOfRevenue": "2829900000", "interestIncome": "None", "incomeBeforeTax": "430200000", "interestExpense": "5800000", "operatingIncome": "503700000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "111000000", "reportedCurrency": "USD", "netInterestIncome": "-5800000", "nonInterestIncome": "None", "operatingExpenses": "489100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "138800000", "otherNonOperatingIncome": "-60400000", "costofGoodsAndServicesSold": "2829900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "70600000", "sellingGeneralAndAdministrative": "349300000", "netIncomeFromContinuingOperations": "319200000" }, "balance": { "goodwill": "1327000000", "inventory": "3829900000", "commonStock": "700000", "currentDebt": "None", "investments": "None", "totalAssets": "11394000000", "longTermDebt": "2014200000", "shortTermDebt": "247100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "341000000", "reportedCurrency": "USD", "retainedEarnings": "5786800000", "totalLiabilities": "7255000000", "otherCurrentAssets": "747200000", "totalCurrentAssets": "6747000000", "currentLongTermDebt": "247100000", "longTermInvestments": "507200000", "shortTermInvestments": "None", "currentNetReceivables": "1706400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4647000000", "currentAccountsPayable": "1391100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1738600000", "shortLongTermDebtTotal": "2392100000", "totalShareholderEquity": "4138800000", "capitalLeaseObligations": "130800000", "otherCurrentLiabilities": "2664300000", "totalCurrentLiabilities": "4302500000", "otherNonCurrentLiabilities": "530200000", "totalNonCurrentLiabilities": "2952500000", "cashAndShortTermInvestments": "463500000", "commonStockSharesOutstanding": "75000000", "intangibleAssetsExcludingGoodwill": "341000000", "cashAndCashEquivalentsAtCarryingValue": "463500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319200000", "profitLoss": "None", "dividendPayout": "396100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-152500000", "operatingCashflow": "192100000", "capitalExpenditures": "111700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127100000", "cashflowFromInvestment": "-138800000", "stockBasedCompensation": "13300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-73800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }