{ "ticker": { "uuid": "659d370e-b49f-41b4-9d5b-056af0d26160", "symbol": "GFAI", "name": "Guardforce AI Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/659d370e-b49f-41b4-9d5b-056af0d26160/", "api_url": "https://sharemaestro.com/factors/api/tickers/659d370e-b49f-41b4-9d5b-056af0d26160/" }, "ticker_metadata": { "id": 6245, "uuid": "659d370e-b49f-41b4-9d5b-056af0d26160", "symbol": "GFAI", "name": "Guardforce AI Co Ltd", "asset_type": "equity", "market_cap": 15622100, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Guardforce AI Co Ltd (GFAI) is an advanced technology firm revolutionizing the security industry with its cutting-edge AI-driven solutions, particularly in cash logistics and cybersecurity. The company harnesses the power of automation and artificial intelligence to enhance safety and operational efficiency across various sectors, responding to the escalating demand for smart security systems amid evolving threats. Guardforce AI\u2019s steadfast commitment to research and development bolsters its growing portfolio of patented technologies, strategically positioning the company to establish new industry standards and create significant value for its stakeholders. By integrating sophisticated technology with traditional security methods, GFAI aims to set new benchmarks within the security landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "659d370e-b49f-41b4-9d5b-056af0d26160", "symbol": "GFAI", "name": "Guardforce AI Co Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/659d370e-b49f-41b4-9d5b-056af0d26160/", "api_url": "https://sharemaestro.com/factors/api/tickers/659d370e-b49f-41b4-9d5b-056af0d26160/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.46, "market_cap": 8154716.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1949, "piotroski_f_score": 2, "momentum_12_1": -0.565, "volatility_252d": 0.9192 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.058290+00:00", "batch_id": "" }, "size": { "price_close": 0.4579, "market_cap": 8154716.8313, "market_cap_usd": 8154716.8313, "enterprise_value": 8154716.8313, "shares_outstanding": 17808947, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2388, "ptbv_ratio": 0.2464, "ps_ratio": 0.2315, "pcf_ratio": null, "pfcf_ratio": -8.5193, "ev_ebitda": null, "ev_ebit": -1.3875, "ev_sales": 0.2315, "ev_fcf": -8.5193, "earnings_yield": null, "fcf_yield": -0.1174, "price_to_sales": 0.2315, "price_to_book": 0.2388, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 4.3205 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.15, "operating_margin": -0.1668, "net_margin": -0.1889, "ebitda_margin": -0.0736, "fcf_margin": -0.0272, "roe": -0.1949, "roa": -0.1356, "roic": -0.3752, "roc_greenblatt": null, "asset_turnover": 0.7177, "cash_conversion": 0.1438, "accruals_ratio": -0.109, "sbc_to_revenue": 0.0383, "piotroski_f_score": 2, "altman_z_score": -0.6953, "earnings_stability_5y": 1.0172, "revenue_stability_5y": 0.0452, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4388, "net_debt_to_ebitda": 8.6453, "debt_to_assets": 0.0436, "interest_coverage": null, "current_ratio": 5.3162, "quick_ratio": 5.2922, "net_debt": -22403781, "local_beta": 0.001, "volatility_252d": 0.9192, "volatility_60d": 2.2319, "max_drawdown_12m": -0.7213, "risk_adjusted_momentum": -0.6146 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0123, "revenue_growth_5y_cagr": -0.0132, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4574, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1004, "price_return_3m": -0.2456, "price_return_6m": -0.4782, "price_return_9m": -0.5799, "price_return_12m": -0.6086, "price_return_12m_ex1m": -0.565, "momentum_6m": -0.4782, "momentum_12m": -0.6086, "momentum_12_1": -0.565, "distance_from_52w_high": -0.6752, "distance_from_52w_low": 0.1651, "relative_strength": -0.7666 }, "raw_ttm": { "revenue_ttm": 35232701, "gross_profit_ttm": 5285668, "ebit_ttm": -5877324, "ebitda_ttm": -2591440, "net_income_ttm": -6657185, "eps_diluted_ttm": -0.3738, "operating_cash_flow_ttm": -1305196, "capital_expenditure_ttm": 347986, "fcf_ttm": -957210, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24545290, "total_current_assets": 34085380, "total_current_liabilities": 6411567, "net_ppe": null, "total_assets": 49093810, "total_debt": 2141509, "total_equity": 34153560, "net_working_capital": 5270032, "book_value_per_share": 1.9178, "retained_earnings": -70862025, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33096416, "tangible_book_per_share": 1.8584 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1362, "ticker_id": 6245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.058290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4579, "market_cap": 8154716.8313, "market_cap_usd": 8154716.8313, "enterprise_value": 8154716.8313, "shares_outstanding": 17808947, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23876623, "ptbv_ratio": 0.24639275, "ps_ratio": 0.23145307, "pcf_ratio": null, "pfcf_ratio": -8.51925579, "ev_ebitda": null, "ev_ebit": -1.38748805, "ev_sales": 0.23145307, "ev_fcf": -8.51925579, "earnings_yield": null, "fcf_yield": -0.11738115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15002165, "operating_margin": -0.16681446, "net_margin": -0.18894904, "ebitda_margin": -0.07355212, "fcf_margin": -0.02716823, "roe": -0.19491921, "roa": -0.13560131, "roic": -0.3751554, "roc_greenblatt": null, "asset_turnover": 0.71766076, "cash_conversion": 0.143786, "accruals_ratio": -0.10901556, "sbc_to_revenue": 0.03833938, "debt_to_equity": 0.43880272, "net_debt_to_ebitda": 8.64530184, "debt_to_assets": 0.04362075, "interest_coverage": null, "current_ratio": 5.31623237, "quick_ratio": 5.29220673, "net_debt": -22403781, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01228316, "revenue_growth_5y_cagr": -0.01317759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4574359, "piotroski_f_score": 2, "altman_z_score": -0.69525353, "earnings_stability_5y": 1.01723, "revenue_stability_5y": 0.045168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10039293, "price_return_3m": -0.24563427, "price_return_6m": -0.47817664, "price_return_9m": -0.57990826, "price_return_12m": -0.60863248, "price_return_12m_ex1m": -0.56495726, "distance_from_52w_high": -0.67524823, "distance_from_52w_low": 0.16513995, "relative_strength": -0.76657353, "local_beta": 0.001, "volatility_252d": 0.919209, "volatility_60d": 2.231897, "max_drawdown_12m": -0.7212766, "revenue_ttm": 35232701, "gross_profit_ttm": 5285668, "ebit_ttm": -5877324, "ebitda_ttm": -2591440, "net_income_ttm": -6657185, "eps_diluted_ttm": -0.37381126, "operating_cash_flow_ttm": -1305196, "capital_expenditure_ttm": 347986, "fcf_ttm": -957210, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24545290, "total_current_assets": 34085380, "total_current_liabilities": 6411567, "net_ppe": null, "total_assets": 49093810, "total_debt": 2141509, "total_equity": 34153560, "net_working_capital": 5270032, "book_value_per_share": 1.91777537, "retained_earnings": -70862025, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33096416, "tangible_book_per_share": 1.8584151, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.46, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1949, "momentum_12_1": -0.565, "complete_fields": { "id": 1362, "ticker_id": 6245, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:04.058290+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4579, "market_cap": 8154716.8313, "market_cap_usd": 8154716.8313, "enterprise_value": 8154716.8313, "shares_outstanding": 17808947, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23876623, "ptbv_ratio": 0.24639275, "ps_ratio": 0.23145307, "pcf_ratio": null, "pfcf_ratio": -8.51925579, "ev_ebitda": null, "ev_ebit": -1.38748805, "ev_sales": 0.23145307, "ev_fcf": -8.51925579, "earnings_yield": null, "fcf_yield": -0.11738115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.15002165, "operating_margin": -0.16681446, "net_margin": -0.18894904, "ebitda_margin": -0.07355212, "fcf_margin": -0.02716823, "roe": -0.19491921, "roa": -0.13560131, "roic": -0.3751554, "roc_greenblatt": null, "asset_turnover": 0.71766076, "cash_conversion": 0.143786, "accruals_ratio": -0.10901556, "sbc_to_revenue": 0.03833938, "debt_to_equity": 0.43880272, "net_debt_to_ebitda": 8.64530184, "debt_to_assets": 0.04362075, "interest_coverage": null, "current_ratio": 5.31623237, "quick_ratio": 5.29220673, "net_debt": -22403781, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.01228316, "revenue_growth_5y_cagr": -0.01317759, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4574359, "piotroski_f_score": 2, "altman_z_score": -0.69525353, "earnings_stability_5y": 1.01723, "revenue_stability_5y": 0.045168, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10039293, "price_return_3m": -0.24563427, "price_return_6m": -0.47817664, "price_return_9m": -0.57990826, "price_return_12m": -0.60863248, "price_return_12m_ex1m": -0.56495726, "distance_from_52w_high": -0.67524823, "distance_from_52w_low": 0.16513995, "relative_strength": -0.76657353, "local_beta": 0.001, "volatility_252d": 0.919209, "volatility_60d": 2.231897, "max_drawdown_12m": -0.7212766, "revenue_ttm": 35232701, "gross_profit_ttm": 5285668, "ebit_ttm": -5877324, "ebitda_ttm": -2591440, "net_income_ttm": -6657185, "eps_diluted_ttm": -0.37381126, "operating_cash_flow_ttm": -1305196, "capital_expenditure_ttm": 347986, "fcf_ttm": -957210, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 24545290, "total_current_assets": 34085380, "total_current_liabilities": 6411567, "net_ppe": null, "total_assets": 49093810, "total_debt": 2141509, "total_equity": 34153560, "net_working_capital": 5270032, "book_value_per_share": 1.91777537, "retained_earnings": -70862025, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33096416, "tangible_book_per_share": 1.8584151, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 35232701, "cost_of_revenue": 29947033, "gross_profit": 5285668, "ebit": -5877324, "ebitda": -2591440, "pretax_income": -5292522, "tax_provision": -6394, "net_income": -6657185, "net_income_to_common": -6657185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24545290, "total_current_assets": 34085380, "total_assets": 49093810, "short_term_debt": 2141509, "long_term_debt": null, "total_debt": 2141509, "total_liabilities": 14986675, "total_equity": 34153560, "shares_outstanding": 21921204, "goodwill_and_intangibles": 1057144 }, "cash_flow": { "operating_cash_flow": -1305196, "capital_expenditure": 347986, "free_cash_flow": -957210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80137, "ticker_id": 6245, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5877324", "ebitda": "-2591440", "netIncome": "-6657185", "grossProfit": "5285668", "depreciation": "None", "totalRevenue": "35232701", "costOfRevenue": "29947033", "interestIncome": "None", "incomeBeforeTax": "-5292522", "interestExpense": "None", "operatingIncome": "-5877324", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6394", "reportedCurrency": "USD", "netInterestIncome": "471374", "nonInterestIncome": "None", "operatingExpenses": "11162992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29947033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285884", "sellingGeneralAndAdministrative": "9368072", "netIncomeFromContinuingOperations": "-5286128" }, "balance": { "goodwill": "0", "inventory": "154042", "commonStock": "2922460", "currentDebt": "None", "investments": "None", "totalAssets": "49093810", "longTermDebt": "None", "shortTermDebt": "2141509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057144", "reportedCurrency": "USD", "retainedEarnings": "-70862025", "totalLiabilities": "14986675", "otherCurrentAssets": "3079596", "totalCurrentAssets": "34085380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77100", "currentNetReceivables": "6229352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15008430", "currentAccountsPayable": "545737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4222940", "totalShareholderEquity": "34153560", "capitalLeaseObligations": "4222940", "otherCurrentLiabilities": "3460913", "totalCurrentLiabilities": "6411567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8575108", "cashAndShortTermInvestments": "24545290", "commonStockSharesOutstanding": "21921204", "intangibleAssetsExcludingGoodwill": "1057144", "cashAndCashEquivalentsAtCarryingValue": "24545290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5286128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14411", "operatingCashflow": "-1305196", "capitalExpenditures": "347986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3299300", "cashflowFromInvestment": "231590", "stockBasedCompensation": "1350800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3285884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35232701, "cost_of_revenue": 29947033, "gross_profit": 5285668, "research_and_development": 837719, "selling_general_admin": 9368072, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5877324, "depreciation_amortisation": 3285884, "ebitda": -2591440, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5292522, "tax_provision": -6394, "effective_tax_rate": null, "net_income": -6657185, "net_income_continuing_ops": -5286128, "net_income_to_common": -6657185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24545290, "short_term_investments": 77100, "net_receivables": 6229352, "inventory": 154042, "other_current_assets": null, "total_current_assets": 34085380, "net_ppe": null, "goodwill": 0, "intangible_assets": 1057144, "goodwill_and_intangibles": 1057144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15008430, "total_assets": 49093810, "short_term_debt": 2141509, "accounts_payable": 545737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6411567, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8575108, "total_liabilities": 14986675, "total_debt": 2141509, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70862025, "total_equity": 34153560, "shares_outstanding": 21921204, "operating_cash_flow": -1305196, "stock_based_compensation": 1350800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 347986, "acquisitions": null, "other_investing": null, "investing_cash_flow": 231590, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3299300, "free_cash_flow": -957210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5877324", "ebitda": "-2591440", "netIncome": "-6657185", "grossProfit": "5285668", "depreciation": "None", "totalRevenue": "35232701", "costOfRevenue": "29947033", "interestIncome": "None", "incomeBeforeTax": "-5292522", "interestExpense": "None", "operatingIncome": "-5877324", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-6394", "reportedCurrency": "USD", "netInterestIncome": "471374", "nonInterestIncome": "None", "operatingExpenses": "11162992", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "837719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29947033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3285884", "sellingGeneralAndAdministrative": "9368072", "netIncomeFromContinuingOperations": "-5286128" }, "balance": { "goodwill": "0", "inventory": "154042", "commonStock": "2922460", "currentDebt": "None", "investments": "None", "totalAssets": "49093810", "longTermDebt": "None", "shortTermDebt": "2141509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057144", "reportedCurrency": "USD", "retainedEarnings": "-70862025", "totalLiabilities": "14986675", "otherCurrentAssets": "3079596", "totalCurrentAssets": "34085380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77100", "currentNetReceivables": "6229352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15008430", "currentAccountsPayable": "545737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4222940", "totalShareholderEquity": "34153560", "capitalLeaseObligations": "4222940", "otherCurrentLiabilities": "3460913", "totalCurrentLiabilities": "6411567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8575108", "cashAndShortTermInvestments": "24545290", "commonStockSharesOutstanding": "21921204", "intangibleAssetsExcludingGoodwill": "1057144", "cashAndCashEquivalentsAtCarryingValue": "24545290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5286128", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14411", "operatingCashflow": "-1305196", "capitalExpenditures": "347986", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3299300", "cashflowFromInvestment": "231590", "stockBasedCompensation": "1350800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3285884", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 36347373, "cost_of_revenue": 30089911, "gross_profit": 6257462, "ebit": -6502583, "ebitda": -3135321, "pretax_income": -6009344, "tax_provision": -125925, "net_income": -5864165, "net_income_to_common": -5864165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21936422, "total_current_assets": 30846662, "total_assets": 44692419, "short_term_debt": 1715141, "long_term_debt": null, "total_debt": 1715141, "total_liabilities": 12703151, "total_equity": 32049827, "shares_outstanding": 11161053, "goodwill_and_intangibles": 2712813 }, "cash_flow": { "operating_cash_flow": -3325599, "capital_expenditure": 306576, "free_cash_flow": -3019023, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80141, "ticker_id": 6245, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6502583", "ebitda": "-3135321", "netIncome": "-5864165", "grossProfit": "6257462", "depreciation": "None", "totalRevenue": "36347373", "costOfRevenue": "30089911", "interestIncome": "None", "incomeBeforeTax": "-6009344", "interestExpense": "None", "operatingIncome": "-6721955", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-125925", "reportedCurrency": "USD", "netInterestIncome": "337601", "nonInterestIncome": "None", "operatingExpenses": "12979417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30089911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3367262", "sellingGeneralAndAdministrative": "11037445", "netIncomeFromContinuingOperations": "-5883419" }, "balance": { "goodwill": "411862", "inventory": "387990", "commonStock": "2137108", "currentDebt": "None", "investments": "None", "totalAssets": "44692419", "longTermDebt": "None", "shortTermDebt": "1715141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300951", "reportedCurrency": "USD", "retainedEarnings": "-64204840", "totalLiabilities": "12703151", "otherCurrentAssets": "1906428", "totalCurrentAssets": "30846662", "currentLongTermDebt": "44232", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6615822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13845757", "currentAccountsPayable": "2004404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605061", "totalShareholderEquity": "32049827", "capitalLeaseObligations": "2560829", "otherCurrentLiabilities": "2241390", "totalCurrentLiabilities": "6264505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438646", "cashAndShortTermInvestments": "21936422", "commonStockSharesOutstanding": "11161053", "intangibleAssetsExcludingGoodwill": "2300951", "cashAndCashEquivalentsAtCarryingValue": "21936422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5844700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "220974", "operatingCashflow": "-3325599", "capitalExpenditures": "306576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4707850", "cashflowFromInvestment": "200386", "stockBasedCompensation": "1849356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3367262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36347373, "cost_of_revenue": 30089911, "gross_profit": 6257462, "research_and_development": 591225, "selling_general_admin": 11037445, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6502583, "depreciation_amortisation": 3367262, "ebitda": -3135321, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6009344, "tax_provision": -125925, "effective_tax_rate": null, "net_income": -5864165, "net_income_continuing_ops": -5883419, "net_income_to_common": -5864165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21936422, "short_term_investments": 0, "net_receivables": 6615822, "inventory": 387990, "other_current_assets": null, "total_current_assets": 30846662, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2300951, "goodwill_and_intangibles": 2712813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13845757, "total_assets": 44692419, "short_term_debt": 1715141, "accounts_payable": 2004404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6264505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6438646, "total_liabilities": 12703151, "total_debt": 1715141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64204840, "total_equity": 32049827, "shares_outstanding": 11161053, "operating_cash_flow": -3325599, "stock_based_compensation": 1849356, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306576, "acquisitions": null, "other_investing": null, "investing_cash_flow": 200386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4707850, "free_cash_flow": -3019023, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6502583", "ebitda": "-3135321", "netIncome": "-5864165", "grossProfit": "6257462", "depreciation": "None", "totalRevenue": "36347373", "costOfRevenue": "30089911", "interestIncome": "None", "incomeBeforeTax": "-6009344", "interestExpense": "None", "operatingIncome": "-6721955", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-125925", "reportedCurrency": "USD", "netInterestIncome": "337601", "nonInterestIncome": "None", "operatingExpenses": "12979417", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30089911", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3367262", "sellingGeneralAndAdministrative": "11037445", "netIncomeFromContinuingOperations": "-5883419" }, "balance": { "goodwill": "411862", "inventory": "387990", "commonStock": "2137108", "currentDebt": "None", "investments": "None", "totalAssets": "44692419", "longTermDebt": "None", "shortTermDebt": "1715141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300951", "reportedCurrency": "USD", "retainedEarnings": "-64204840", "totalLiabilities": "12703151", "otherCurrentAssets": "1906428", "totalCurrentAssets": "30846662", "currentLongTermDebt": "44232", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6615822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13845757", "currentAccountsPayable": "2004404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605061", "totalShareholderEquity": "32049827", "capitalLeaseObligations": "2560829", "otherCurrentLiabilities": "2241390", "totalCurrentLiabilities": "6264505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438646", "cashAndShortTermInvestments": "21936422", "commonStockSharesOutstanding": "11161053", "intangibleAssetsExcludingGoodwill": "2300951", "cashAndCashEquivalentsAtCarryingValue": "21936422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5844700", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "220974", "operatingCashflow": "-3325599", "capitalExpenditures": "306576", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4707850", "cashflowFromInvestment": "200386", "stockBasedCompensation": "1849356", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3367262", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 36280502, "cost_of_revenue": 34755474, "gross_profit": 1525028, "ebit": -28535828, "ebitda": -23292588, "pretax_income": -29189200, "tax_provision": 434320, "net_income": -29571661, "net_income_to_common": -29571661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20235227, "total_current_assets": 31120592, "total_assets": 45814948, "short_term_debt": 4920218, "long_term_debt": 44410, "total_debt": 4964628, "total_liabilities": 20662174, "total_equity": 25231824, "shares_outstanding": 6531918, "goodwill_and_intangibles": 3248112 }, "cash_flow": { "operating_cash_flow": -1191701, "capital_expenditure": 2125545, "free_cash_flow": 933844, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80145, "ticker_id": 6245, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28535828", "ebitda": "-23292588", "netIncome": "-29571661", "grossProfit": "1525028", "depreciation": "None", "totalRevenue": "36280502", "costOfRevenue": "34755474", "interestIncome": "None", "incomeBeforeTax": "-29189200", "interestExpense": "653374", "operatingIncome": "-29302778", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "434320", "reportedCurrency": "USD", "netInterestIncome": "-653374", "nonInterestIncome": "None", "operatingExpenses": "30827806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34755474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5243240", "sellingGeneralAndAdministrative": "12204692", "netIncomeFromContinuingOperations": "-29623520" }, "balance": { "goodwill": "411862", "inventory": "506403", "commonStock": "1179680", "currentDebt": "None", "investments": "None", "totalAssets": "45814948", "longTermDebt": "44410", "shortTermDebt": "4920218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2836250", "reportedCurrency": "USD", "retainedEarnings": "-58340675", "totalLiabilities": "20662174", "otherCurrentAssets": "1561682", "totalCurrentAssets": "31120592", "currentLongTermDebt": "3572555", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8817280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694356", "currentAccountsPayable": "2113401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639481", "totalShareholderEquity": "25231824", "capitalLeaseObligations": "3022516", "otherCurrentLiabilities": "6616328", "totalCurrentLiabilities": "14006928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6655246", "cashAndShortTermInvestments": "20235227", "commonStockSharesOutstanding": "6531918", "intangibleAssetsExcludingGoodwill": "2836250", "cashAndCashEquivalentsAtCarryingValue": "20235227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29605799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "757518", "operatingCashflow": "-1191701", "capitalExpenditures": "2125545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17122925", "cashflowFromInvestment": "-2125545", "stockBasedCompensation": "1101800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5243240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36280502, "cost_of_revenue": 34755474, "gross_profit": 1525028, "research_and_development": 169511, "selling_general_admin": 12204692, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28535828, "depreciation_amortisation": 5243240, "ebitda": -23292588, "interest_expense": 653374, "interest_income": null, "other_non_operating": null, "pretax_income": -29189200, "tax_provision": 434320, "effective_tax_rate": null, "net_income": -29571661, "net_income_continuing_ops": -29623520, "net_income_to_common": -29571661, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20235227, "short_term_investments": null, "net_receivables": 8817280, "inventory": 506403, "other_current_assets": null, "total_current_assets": 31120592, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2836250, "goodwill_and_intangibles": 3248112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14694356, "total_assets": 45814948, "short_term_debt": 4920218, "accounts_payable": 2113401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14006928, "long_term_debt": 44410, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6655246, "total_liabilities": 20662174, "total_debt": 4964628, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58340675, "total_equity": 25231824, "shares_outstanding": 6531918, "operating_cash_flow": -1191701, "stock_based_compensation": 1101800, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2125545, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2125545, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17122925, "free_cash_flow": 933844, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28535828", "ebitda": "-23292588", "netIncome": "-29571661", "grossProfit": "1525028", "depreciation": "None", "totalRevenue": "36280502", "costOfRevenue": "34755474", "interestIncome": "None", "incomeBeforeTax": "-29189200", "interestExpense": "653374", "operatingIncome": "-29302778", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "434320", "reportedCurrency": "USD", "netInterestIncome": "-653374", "nonInterestIncome": "None", "operatingExpenses": "30827806", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169511", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34755474", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5243240", "sellingGeneralAndAdministrative": "12204692", "netIncomeFromContinuingOperations": "-29623520" }, "balance": { "goodwill": "411862", "inventory": "506403", "commonStock": "1179680", "currentDebt": "None", "investments": "None", "totalAssets": "45814948", "longTermDebt": "44410", "shortTermDebt": "4920218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2836250", "reportedCurrency": "USD", "retainedEarnings": "-58340675", "totalLiabilities": "20662174", "otherCurrentAssets": "1561682", "totalCurrentAssets": "31120592", "currentLongTermDebt": "3572555", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8817280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694356", "currentAccountsPayable": "2113401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639481", "totalShareholderEquity": "25231824", "capitalLeaseObligations": "3022516", "otherCurrentLiabilities": "6616328", "totalCurrentLiabilities": "14006928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6655246", "cashAndShortTermInvestments": "20235227", "commonStockSharesOutstanding": "6531918", "intangibleAssetsExcludingGoodwill": "2836250", "cashAndCashEquivalentsAtCarryingValue": "20235227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29605799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "757518", "operatingCashflow": "-1191701", "capitalExpenditures": "2125545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17122925", "cashflowFromInvestment": "-2125545", "stockBasedCompensation": "1101800", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5243240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 33965648, "cost_of_revenue": 33244669, "gross_profit": 1233279, "ebit": -17329589, "ebitda": -11348182, "pretax_income": -18533850, "tax_provision": 132208, "net_income": -18564794, "net_income_to_common": -18564794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6930639, "total_current_assets": 35043282, "total_assets": 61342675, "short_term_debt": 10363877, "long_term_debt": 15355467, "total_debt": 25719344, "total_liabilities": 42160373, "total_equity": 19243631, "shares_outstanding": 1240135, "goodwill_and_intangibles": 11152033 }, "cash_flow": { "operating_cash_flow": -17365214, "capital_expenditure": 7644931, "free_cash_flow": -9720283, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80150, "ticker_id": 6245, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17329589", "ebitda": "-11348182", "netIncome": "-18564794", "grossProfit": "1233279", "depreciation": "None", "totalRevenue": "33965648", "costOfRevenue": "33244669", "interestIncome": "None", "incomeBeforeTax": "-18533850", "interestExpense": "1141830", "operatingIncome": "-16826239", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132208", "reportedCurrency": "USD", "netInterestIncome": "-1143478", "nonInterestIncome": "None", "operatingExpenses": "13189521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33244669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5981407", "sellingGeneralAndAdministrative": "13992164", "netIncomeFromContinuingOperations": "-18666058" }, "balance": { "goodwill": "2679445", "inventory": "5105770", "commonStock": "194313", "currentDebt": "None", "investments": "None", "totalAssets": "61342675", "longTermDebt": "15355467", "shortTermDebt": "10363877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8472588", "reportedCurrency": "USD", "retainedEarnings": "-28769014", "totalLiabilities": "42160373", "otherCurrentAssets": "2047361", "totalCurrentAssets": "35043282", "currentLongTermDebt": "5826326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20959512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26299393", "currentAccountsPayable": "2060855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12238170", "shortLongTermDebtTotal": "28413296", "totalShareholderEquity": "19243631", "capitalLeaseObligations": "4745953", "otherCurrentLiabilities": "6101245", "totalCurrentLiabilities": "19212766", "otherNonCurrentLiabilities": "43200", "totalNonCurrentLiabilities": "22821906", "cashAndShortTermInvestments": "6930639", "commonStockSharesOutstanding": "1240135", "intangibleAssetsExcludingGoodwill": "8472588", "cashAndCashEquivalentsAtCarryingValue": "6930639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18564794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2876443", "operatingCashflow": "-17365214", "capitalExpenditures": "7644931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20937985", "cashflowFromInvestment": "-9405629", "stockBasedCompensation": "252095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5981407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33965648, "cost_of_revenue": 33244669, "gross_profit": 1233279, "research_and_development": 99947, "selling_general_admin": 13992164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17329589, "depreciation_amortisation": 5981407, "ebitda": -11348182, "interest_expense": 1141830, "interest_income": null, "other_non_operating": null, "pretax_income": -18533850, "tax_provision": 132208, "effective_tax_rate": null, "net_income": -18564794, "net_income_continuing_ops": -18666058, "net_income_to_common": -18564794, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6930639, "short_term_investments": null, "net_receivables": 20959512, "inventory": 5105770, "other_current_assets": null, "total_current_assets": 35043282, "net_ppe": null, "goodwill": 2679445, "intangible_assets": 8472588, "goodwill_and_intangibles": 11152033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26299393, "total_assets": 61342675, "short_term_debt": 10363877, "accounts_payable": 2060855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19212766, "long_term_debt": 15355467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22821906, "total_liabilities": 42160373, "total_debt": 25719344, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28769014, "total_equity": 19243631, "shares_outstanding": 1240135, "operating_cash_flow": -17365214, "stock_based_compensation": 252095, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7644931, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9405629, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20937985, "free_cash_flow": -9720283, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17329589", "ebitda": "-11348182", "netIncome": "-18564794", "grossProfit": "1233279", "depreciation": "None", "totalRevenue": "33965648", "costOfRevenue": "33244669", "interestIncome": "None", "incomeBeforeTax": "-18533850", "interestExpense": "1141830", "operatingIncome": "-16826239", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "132208", "reportedCurrency": "USD", "netInterestIncome": "-1143478", "nonInterestIncome": "None", "operatingExpenses": "13189521", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33244669", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5981407", "sellingGeneralAndAdministrative": "13992164", "netIncomeFromContinuingOperations": "-18666058" }, "balance": { "goodwill": "2679445", "inventory": "5105770", "commonStock": "194313", "currentDebt": "None", "investments": "None", "totalAssets": "61342675", "longTermDebt": "15355467", "shortTermDebt": "10363877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "8472588", "reportedCurrency": "USD", "retainedEarnings": "-28769014", "totalLiabilities": "42160373", "otherCurrentAssets": "2047361", "totalCurrentAssets": "35043282", "currentLongTermDebt": "5826326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20959512", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26299393", "currentAccountsPayable": "2060855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12238170", "shortLongTermDebtTotal": "28413296", "totalShareholderEquity": "19243631", "capitalLeaseObligations": "4745953", "otherCurrentLiabilities": "6101245", "totalCurrentLiabilities": "19212766", "otherNonCurrentLiabilities": "43200", "totalNonCurrentLiabilities": "22821906", "cashAndShortTermInvestments": "6930639", "commonStockSharesOutstanding": "1240135", "intangibleAssetsExcludingGoodwill": "8472588", "cashAndCashEquivalentsAtCarryingValue": "6930639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18564794", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-2876443", "operatingCashflow": "-17365214", "capitalExpenditures": "7644931", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20937985", "cashflowFromInvestment": "-9405629", "stockBasedCompensation": "252095", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5981407", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 34668872, "cost_of_revenue": 32346821, "gross_profit": 2806369, "ebit": -5239684, "ebitda": -207042, "pretax_income": -6264222, "tax_provision": -732868, "net_income": -5481927, "net_income_to_common": -5481927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14328783, "total_current_assets": 21919008, "total_assets": 42058756, "short_term_debt": 19160973, "long_term_debt": 6191923, "total_debt": 25352896, "total_liabilities": 35483777, "total_equity": 6485044, "shares_outstanding": 438430, "goodwill_and_intangibles": 823384 }, "cash_flow": { "operating_cash_flow": 979164, "capital_expenditure": 5248715, "free_cash_flow": 6227879, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80155, "ticker_id": 6245, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5239684", "ebitda": "-207042", "netIncome": "-5481927", "grossProfit": "2806369", "depreciation": "None", "totalRevenue": "34668872", "costOfRevenue": "32346821", "interestIncome": "None", "incomeBeforeTax": "-6264222", "interestExpense": "984843", "operatingIncome": "-3703730", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-732868", "reportedCurrency": "USD", "netInterestIncome": "-984843", "nonInterestIncome": "None", "operatingExpenses": "6510095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32346821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5032642", "sellingGeneralAndAdministrative": "7101921", "netIncomeFromContinuingOperations": "-5491654" }, "balance": { "goodwill": "329534", "inventory": "1387549", "commonStock": "63605", "currentDebt": "None", "investments": "None", "totalAssets": "42058756", "longTermDebt": "6191923", "shortTermDebt": "19160973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "493850", "reportedCurrency": "USD", "retainedEarnings": "-10204220", "totalLiabilities": "35483777", "otherCurrentAssets": "2711120", "totalCurrentAssets": "21919008", "currentLongTermDebt": "14439294", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5091556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20139748", "currentAccountsPayable": "675227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12262294", "shortLongTermDebtTotal": "26019351", "totalShareholderEquity": "6485044", "capitalLeaseObligations": "3651801", "otherCurrentLiabilities": "3808456", "totalCurrentLiabilities": "22495748", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "12988029", "cashAndShortTermInvestments": "14328783", "commonStockSharesOutstanding": "438430", "intangibleAssetsExcludingGoodwill": "493850", "cashAndCashEquivalentsAtCarryingValue": "14328783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5481927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-967994", "operatingCashflow": "979164", "capitalExpenditures": "5248715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10653312", "cashflowFromInvestment": "-5224439", "stockBasedCompensation": "-11144672", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5032642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34668872, "cost_of_revenue": 32346821, "gross_profit": 2806369, "research_and_development": 0, "selling_general_admin": 7101921, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5239684, "depreciation_amortisation": 5032642, "ebitda": -207042, "interest_expense": 984843, "interest_income": null, "other_non_operating": null, "pretax_income": -6264222, "tax_provision": -732868, "effective_tax_rate": null, "net_income": -5481927, "net_income_continuing_ops": -5491654, "net_income_to_common": -5481927, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14328783, "short_term_investments": null, "net_receivables": 5091556, "inventory": 1387549, "other_current_assets": null, "total_current_assets": 21919008, "net_ppe": null, "goodwill": 329534, "intangible_assets": 493850, "goodwill_and_intangibles": 823384, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20139748, "total_assets": 42058756, "short_term_debt": 19160973, "accounts_payable": 675227, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22495748, "long_term_debt": 6191923, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12988029, "total_liabilities": 35483777, "total_debt": 25352896, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10204220, "total_equity": 6485044, "shares_outstanding": 438430, "operating_cash_flow": 979164, "stock_based_compensation": -11144672, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5248715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5224439, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10653312, "free_cash_flow": 6227879, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5239684", "ebitda": "-207042", "netIncome": "-5481927", "grossProfit": "2806369", "depreciation": "None", "totalRevenue": "34668872", "costOfRevenue": "32346821", "interestIncome": "None", "incomeBeforeTax": "-6264222", "interestExpense": "984843", "operatingIncome": "-3703730", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-732868", "reportedCurrency": "USD", "netInterestIncome": "-984843", "nonInterestIncome": "None", "operatingExpenses": "6510095", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32346821", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5032642", "sellingGeneralAndAdministrative": "7101921", "netIncomeFromContinuingOperations": "-5491654" }, "balance": { "goodwill": "329534", "inventory": "1387549", "commonStock": "63605", "currentDebt": "None", "investments": "None", "totalAssets": "42058756", "longTermDebt": "6191923", "shortTermDebt": "19160973", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "493850", "reportedCurrency": "USD", "retainedEarnings": "-10204220", "totalLiabilities": "35483777", "otherCurrentAssets": "2711120", "totalCurrentAssets": "21919008", "currentLongTermDebt": "14439294", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5091556", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20139748", "currentAccountsPayable": "675227", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12262294", "shortLongTermDebtTotal": "26019351", "totalShareholderEquity": "6485044", "capitalLeaseObligations": "3651801", "otherCurrentLiabilities": "3808456", "totalCurrentLiabilities": "22495748", "otherNonCurrentLiabilities": "54000", "totalNonCurrentLiabilities": "12988029", "cashAndShortTermInvestments": "14328783", "commonStockSharesOutstanding": "438430", "intangibleAssetsExcludingGoodwill": "493850", "cashAndCashEquivalentsAtCarryingValue": "14328783", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5481927", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-967994", "operatingCashflow": "979164", "capitalExpenditures": "5248715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10653312", "cashflowFromInvestment": "-5224439", "stockBasedCompensation": "-11144672", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5032642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 37648782, "cost_of_revenue": 31541478, "gross_profit": 6107304, "ebit": -2000670, "ebitda": 3033349, "pretax_income": -2899418, "tax_provision": 242837, "net_income": -3126024, "net_income_to_common": -3126024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8414044, "total_current_assets": 17026675, "total_assets": 36355921, "short_term_debt": 3583912, "long_term_debt": 20079681, "total_debt": 23663593, "total_liabilities": 38465939, "total_equity": -2159681, "shares_outstanding": 143535, "goodwill_and_intangibles": 223408 }, "cash_flow": { "operating_cash_flow": 4907501, "capital_expenditure": 1431506, "free_cash_flow": 6339007, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80160, "ticker_id": 6245, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2000670", "ebitda": "3033349", "netIncome": "-3126024", "grossProfit": "6107304", "depreciation": "None", "totalRevenue": "37648782", "costOfRevenue": "31541478", "interestIncome": "None", "incomeBeforeTax": "-2899418", "interestExpense": "898748", "operatingIncome": "-2122550", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "242837", "reportedCurrency": "USD", "netInterestIncome": "-898748", "nonInterestIncome": "None", "operatingExpenses": "8397234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31541478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5034019", "sellingGeneralAndAdministrative": "6177706", "netIncomeFromContinuingOperations": "-3142255" }, "balance": { "goodwill": "0", "inventory": "495081", "commonStock": "52069", "currentDebt": "None", "investments": "None", "totalAssets": "36355921", "longTermDebt": "20079681", "shortTermDebt": "3583912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "223408", "reportedCurrency": "USD", "retainedEarnings": "-4722294", "totalLiabilities": "38465939", "otherCurrentAssets": "1450138", "totalCurrentAssets": "17026675", "currentLongTermDebt": "1876487", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6667412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19329246", "currentAccountsPayable": "1366482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12074705", "shortLongTermDebtTotal": "26793388", "totalShareholderEquity": "-2159681", "capitalLeaseObligations": "5973884", "otherCurrentLiabilities": "2848675", "totalCurrentLiabilities": "8083696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30051149", "cashAndShortTermInvestments": "8414044", "commonStockSharesOutstanding": "143535", "intangibleAssetsExcludingGoodwill": "223408", "cashAndCashEquivalentsAtCarryingValue": "8414044", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3126024", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-484745", "operatingCashflow": "4907501", "capitalExpenditures": "1431506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132964", "cashflowFromInvestment": "-1431506", "stockBasedCompensation": "100936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5034019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37648782, "cost_of_revenue": 31541478, "gross_profit": 6107304, "research_and_development": 0, "selling_general_admin": 6177706, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2000670, "depreciation_amortisation": 5034019, "ebitda": 3033349, "interest_expense": 898748, "interest_income": null, "other_non_operating": null, "pretax_income": -2899418, "tax_provision": 242837, "effective_tax_rate": null, "net_income": -3126024, "net_income_continuing_ops": -3142255, "net_income_to_common": -3126024, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8414044, "short_term_investments": null, "net_receivables": 6667412, "inventory": 495081, "other_current_assets": null, "total_current_assets": 17026675, "net_ppe": null, "goodwill": 0, "intangible_assets": 223408, "goodwill_and_intangibles": 223408, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19329246, "total_assets": 36355921, "short_term_debt": 3583912, "accounts_payable": 1366482, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8083696, "long_term_debt": 20079681, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30051149, "total_liabilities": 38465939, "total_debt": 23663593, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4722294, "total_equity": -2159681, "shares_outstanding": 143535, "operating_cash_flow": 4907501, "stock_based_compensation": 100936, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1431506, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1431506, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1132964, "free_cash_flow": 6339007, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2000670", "ebitda": "3033349", "netIncome": "-3126024", "grossProfit": "6107304", "depreciation": "None", "totalRevenue": "37648782", "costOfRevenue": "31541478", "interestIncome": "None", "incomeBeforeTax": "-2899418", "interestExpense": "898748", "operatingIncome": "-2122550", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "242837", "reportedCurrency": "USD", "netInterestIncome": "-898748", "nonInterestIncome": "None", "operatingExpenses": "8397234", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31541478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5034019", "sellingGeneralAndAdministrative": "6177706", "netIncomeFromContinuingOperations": "-3142255" }, "balance": { "goodwill": "0", "inventory": "495081", "commonStock": "52069", "currentDebt": "None", "investments": "None", "totalAssets": "36355921", "longTermDebt": "20079681", "shortTermDebt": "3583912", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "223408", "reportedCurrency": "USD", "retainedEarnings": "-4722294", "totalLiabilities": "38465939", "otherCurrentAssets": "1450138", "totalCurrentAssets": "17026675", "currentLongTermDebt": "1876487", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6667412", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19329246", "currentAccountsPayable": "1366482", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12074705", "shortLongTermDebtTotal": "26793388", "totalShareholderEquity": "-2159681", "capitalLeaseObligations": "5973884", "otherCurrentLiabilities": "2848675", "totalCurrentLiabilities": "8083696", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30051149", "cashAndShortTermInvestments": "8414044", "commonStockSharesOutstanding": "143535", "intangibleAssetsExcludingGoodwill": "223408", "cashAndCashEquivalentsAtCarryingValue": "8414044", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3126024", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-484745", "operatingCashflow": "4907501", "capitalExpenditures": "1431506", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1132964", "cashflowFromInvestment": "-1431506", "stockBasedCompensation": "100936", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5034019", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 38571080, "cost_of_revenue": 34081812, "gross_profit": 4489268, "ebit": 1035018, "ebitda": 6325059, "pretax_income": 148550, "tax_provision": 88473, "net_income": 54035, "net_income_to_common": 54035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6078691, "total_current_assets": 13402534, "total_assets": 39754628, "short_term_debt": 23046935, "long_term_debt": 199447, "total_debt": 23246382, "total_liabilities": 38377721, "total_equity": 1311013, "shares_outstanding": 433907, "goodwill_and_intangibles": 253452 }, "cash_flow": { "operating_cash_flow": 4732432, "capital_expenditure": 480676, "free_cash_flow": 5213108, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80165, "ticker_id": 6245, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1035018", "ebitda": "6325059", "netIncome": "54035", "grossProfit": "4489268", "depreciation": "None", "totalRevenue": "38571080", "costOfRevenue": "34081812", "interestIncome": "None", "incomeBeforeTax": "148550", "interestExpense": "886465", "operatingIncome": "-110980", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "88473", "reportedCurrency": "USD", "netInterestIncome": "-886465", "nonInterestIncome": "None", "operatingExpenses": "4600250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34081812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290041", "sellingGeneralAndAdministrative": "4255606", "netIncomeFromContinuingOperations": "60077" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "39754628", "longTermDebt": "199447", "shortTermDebt": "23046935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "253452", "reportedCurrency": "USD", "retainedEarnings": "-1596270", "totalLiabilities": "38377721", "otherCurrentAssets": "1375711", "totalCurrentAssets": "13402534", "currentLongTermDebt": "19277465", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5948132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26352093", "currentAccountsPayable": "1400504", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15303566", "shortLongTermDebtTotal": "27863183", "totalShareholderEquity": "1311013", "capitalLeaseObligations": "8453410", "otherCurrentLiabilities": "2092082", "totalCurrentLiabilities": "26640231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11737490", "cashAndShortTermInvestments": "6078691", "commonStockSharesOutstanding": "433907", "intangibleAssetsExcludingGoodwill": "253452", "cashAndCashEquivalentsAtCarryingValue": "6078691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285970", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1606766", "operatingCashflow": "4732432", "capitalExpenditures": "480676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1468842", "cashflowFromInvestment": "-451512", "stockBasedCompensation": "-10553506", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5290041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38571080, "cost_of_revenue": 34081812, "gross_profit": 4489268, "research_and_development": null, "selling_general_admin": 4255606, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035018, "depreciation_amortisation": 5290041, "ebitda": 6325059, "interest_expense": 886465, "interest_income": null, "other_non_operating": null, "pretax_income": 148550, "tax_provision": 88473, "effective_tax_rate": null, "net_income": 54035, "net_income_continuing_ops": 60077, "net_income_to_common": 54035, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6078691, "short_term_investments": null, "net_receivables": 5948132, "inventory": 1, "other_current_assets": null, "total_current_assets": 13402534, "net_ppe": null, "goodwill": null, "intangible_assets": 253452, "goodwill_and_intangibles": 253452, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26352093, "total_assets": 39754628, "short_term_debt": 23046935, "accounts_payable": 1400504, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26640231, "long_term_debt": 199447, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11737490, "total_liabilities": 38377721, "total_debt": 23246382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1596270, "total_equity": 1311013, "shares_outstanding": 433907, "operating_cash_flow": 4732432, "stock_based_compensation": -10553506, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 480676, "acquisitions": null, "other_investing": null, "investing_cash_flow": -451512, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1468842, "free_cash_flow": 5213108, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1035018", "ebitda": "6325059", "netIncome": "54035", "grossProfit": "4489268", "depreciation": "None", "totalRevenue": "38571080", "costOfRevenue": "34081812", "interestIncome": "None", "incomeBeforeTax": "148550", "interestExpense": "886465", "operatingIncome": "-110980", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "88473", "reportedCurrency": "USD", "netInterestIncome": "-886465", "nonInterestIncome": "None", "operatingExpenses": "4600250", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34081812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5290041", "sellingGeneralAndAdministrative": "4255606", "netIncomeFromContinuingOperations": "60077" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "39754628", "longTermDebt": "199447", "shortTermDebt": "23046935", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "253452", "reportedCurrency": "USD", "retainedEarnings": "-1596270", "totalLiabilities": "38377721", "otherCurrentAssets": "1375711", "totalCurrentAssets": "13402534", "currentLongTermDebt": "19277465", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5948132", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26352093", "currentAccountsPayable": "1400504", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15303566", "shortLongTermDebtTotal": "27863183", "totalShareholderEquity": "1311013", "capitalLeaseObligations": "8453410", "otherCurrentLiabilities": "2092082", "totalCurrentLiabilities": "26640231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11737490", "cashAndShortTermInvestments": "6078691", "commonStockSharesOutstanding": "433907", "intangibleAssetsExcludingGoodwill": "253452", "cashAndCashEquivalentsAtCarryingValue": "6078691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285970", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1606766", "operatingCashflow": "4732432", "capitalExpenditures": "480676", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1468842", "cashflowFromInvestment": "-451512", "stockBasedCompensation": "-10553506", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5290041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 37344305, "cost_of_revenue": 31650339, "gross_profit": 5693966, "ebit": 942213, "ebitda": 3428008, "pretax_income": 171985, "tax_provision": 95153, "net_income": 73724, "net_income_to_common": 73724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4442240, "total_current_assets": 12079645, "total_assets": 30923436, "short_term_debt": 16686740, "long_term_debt": null, "total_debt": 16686740, "total_liabilities": 29700924, "total_equity": 1162660, "shares_outstanding": 433907, "goodwill_and_intangibles": 229340 }, "cash_flow": { "operating_cash_flow": 5435418, "capital_expenditure": 1945623, "free_cash_flow": 7381041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80170, "ticker_id": 6245, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "942213", "ebitda": "3428008", "netIncome": "73724", "grossProfit": "5693966", "depreciation": "None", "totalRevenue": "37344305", "costOfRevenue": "31650339", "interestIncome": "None", "incomeBeforeTax": "171985", "interestExpense": "770230", "operatingIncome": "1205990", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "95153", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4487973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31650339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485795", "sellingGeneralAndAdministrative": "697687", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30923436", "longTermDebt": "None", "shortTermDebt": "16686740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "229340", "reportedCurrency": "USD", "retainedEarnings": "-1650305", "totalLiabilities": "29700924", "otherCurrentAssets": "1735042", "totalCurrentAssets": "12079645", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5912268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18843791", "currentAccountsPayable": "1442262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10175962", "shortLongTermDebtTotal": "18186522", "totalShareholderEquity": "1162660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3101519", "totalCurrentLiabilities": "21230521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8470403", "cashAndShortTermInvestments": "4442240", "commonStockSharesOutstanding": "433907", "intangibleAssetsExcludingGoodwill": "229340", "cashAndCashEquivalentsAtCarryingValue": "4442240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-484745", "operatingCashflow": "5435418", "capitalExpenditures": "1945623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309973", "cashflowFromInvestment": "-2219490", "stockBasedCompensation": "-3139544", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37344305, "cost_of_revenue": 31650339, "gross_profit": 5693966, "research_and_development": null, "selling_general_admin": 697687, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 942213, "depreciation_amortisation": 2485795, "ebitda": 3428008, "interest_expense": 770230, "interest_income": null, "other_non_operating": null, "pretax_income": 171985, "tax_provision": 95153, "effective_tax_rate": null, "net_income": 73724, "net_income_continuing_ops": null, "net_income_to_common": 73724, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4442240, "short_term_investments": null, "net_receivables": 5912268, "inventory": 1, "other_current_assets": null, "total_current_assets": 12079645, "net_ppe": null, "goodwill": null, "intangible_assets": 229340, "goodwill_and_intangibles": 229340, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18843791, "total_assets": 30923436, "short_term_debt": 16686740, "accounts_payable": 1442262, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21230521, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8470403, "total_liabilities": 29700924, "total_debt": 16686740, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1650305, "total_equity": 1162660, "shares_outstanding": 433907, "operating_cash_flow": 5435418, "stock_based_compensation": -3139544, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1945623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2219490, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2309973, "free_cash_flow": 7381041, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "942213", "ebitda": "3428008", "netIncome": "73724", "grossProfit": "5693966", "depreciation": "None", "totalRevenue": "37344305", "costOfRevenue": "31650339", "interestIncome": "None", "incomeBeforeTax": "171985", "interestExpense": "770230", "operatingIncome": "1205990", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "95153", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4487973", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31650339", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2485795", "sellingGeneralAndAdministrative": "697687", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "30923436", "longTermDebt": "None", "shortTermDebt": "16686740", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "229340", "reportedCurrency": "USD", "retainedEarnings": "-1650305", "totalLiabilities": "29700924", "otherCurrentAssets": "1735042", "totalCurrentAssets": "12079645", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5912268", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18843791", "currentAccountsPayable": "1442262", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10175962", "shortLongTermDebtTotal": "18186522", "totalShareholderEquity": "1162660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3101519", "totalCurrentLiabilities": "21230521", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8470403", "cashAndShortTermInvestments": "4442240", "commonStockSharesOutstanding": "433907", "intangibleAssetsExcludingGoodwill": "229340", "cashAndCashEquivalentsAtCarryingValue": "4442240", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73724", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-484745", "operatingCashflow": "5435418", "capitalExpenditures": "1945623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2309973", "cashflowFromInvestment": "-2219490", "stockBasedCompensation": "-3139544", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2485795", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 17025515, "cost_of_revenue": 14694810, "gross_profit": 2330705, "ebit": -3437547, "ebitda": -1852447, "pretax_income": -3113577, "tax_provision": -54571, "net_income": -4421108, "net_income_to_common": -4421108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24545290, "total_current_assets": 34085380, "total_assets": 49093810, "short_term_debt": 2141509, "long_term_debt": null, "total_debt": 2141509, "total_liabilities": 14986675, "total_equity": 34153560, "shares_outstanding": 17808947, "goodwill_and_intangibles": 1057144 }, "cash_flow": { "operating_cash_flow": 757328, "capital_expenditure": 137512, "free_cash_flow": 894840, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80135, "ticker_id": 6245, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3437547", "ebitda": "-1852447", "netIncome": "-4421108", "grossProfit": "2330705", "depreciation": "None", "totalRevenue": "17025515", "costOfRevenue": "14694810", "interestIncome": "None", "incomeBeforeTax": "-3113577", "interestExpense": "None", "operatingIncome": "-3396563", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-54571", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5727268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315216", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14694810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585100", "sellingGeneralAndAdministrative": "9368072", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154042", "commonStock": "2922460", "currentDebt": "None", "investments": "None", "totalAssets": "49093810", "longTermDebt": "None", "shortTermDebt": "2141509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1057144", "reportedCurrency": "None", "retainedEarnings": "-70862025", "totalLiabilities": "14986675", "otherCurrentAssets": "3079596", "totalCurrentAssets": "34085380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77100", "currentNetReceivables": "6229352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15008430", "currentAccountsPayable": "545737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4222940", "totalShareholderEquity": "34153560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3460913", "totalCurrentLiabilities": "6411567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8575108", "cashAndShortTermInvestments": "24545290", "commonStockSharesOutstanding": "17808947", "intangibleAssetsExcludingGoodwill": "1057144", "cashAndCashEquivalentsAtCarryingValue": "24545290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3050051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-57283", "operatingCashflow": "757328", "capitalExpenditures": "137512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "730602", "cashflowFromInvestment": "161438", "stockBasedCompensation": "1201205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17025515, "cost_of_revenue": 14694810, "gross_profit": 2330705, "research_and_development": 315216, "selling_general_admin": 9368072, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3437547, "depreciation_amortisation": 1585100, "ebitda": -1852447, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3113577, "tax_provision": -54571, "effective_tax_rate": null, "net_income": -4421108, "net_income_continuing_ops": null, "net_income_to_common": -4421108, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24545290, "short_term_investments": 77100, "net_receivables": 6229352, "inventory": 154042, "other_current_assets": null, "total_current_assets": 34085380, "net_ppe": null, "goodwill": null, "intangible_assets": 1057144, "goodwill_and_intangibles": 1057144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15008430, "total_assets": 49093810, "short_term_debt": 2141509, "accounts_payable": 545737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6411567, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8575108, "total_liabilities": 14986675, "total_debt": 2141509, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70862025, "total_equity": 34153560, "shares_outstanding": 17808947, "operating_cash_flow": 757328, "stock_based_compensation": 1201205, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137512, "acquisitions": null, "other_investing": null, "investing_cash_flow": 161438, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 730602, "free_cash_flow": 894840, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3437547", "ebitda": "-1852447", "netIncome": "-4421108", "grossProfit": "2330705", "depreciation": "None", "totalRevenue": "17025515", "costOfRevenue": "14694810", "interestIncome": "None", "incomeBeforeTax": "-3113577", "interestExpense": "None", "operatingIncome": "-3396563", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-54571", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5727268", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "315216", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14694810", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585100", "sellingGeneralAndAdministrative": "9368072", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "154042", "commonStock": "2922460", "currentDebt": "None", "investments": "None", "totalAssets": "49093810", "longTermDebt": "None", "shortTermDebt": "2141509", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1057144", "reportedCurrency": "None", "retainedEarnings": "-70862025", "totalLiabilities": "14986675", "otherCurrentAssets": "3079596", "totalCurrentAssets": "34085380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77100", "currentNetReceivables": "6229352", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15008430", "currentAccountsPayable": "545737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4222940", "totalShareholderEquity": "34153560", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3460913", "totalCurrentLiabilities": "6411567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8575108", "cashAndShortTermInvestments": "24545290", "commonStockSharesOutstanding": "17808947", "intangibleAssetsExcludingGoodwill": "1057144", "cashAndCashEquivalentsAtCarryingValue": "24545290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3050051", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-57283", "operatingCashflow": "757328", "capitalExpenditures": "137512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "730602", "cashflowFromInvestment": "161438", "stockBasedCompensation": "1201205", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585100", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24545290, "total_current_assets": 34085380, "total_assets": 49093810, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14986675, "total_equity": 34153560, "shares_outstanding": 24353539, "goodwill_and_intangibles": 1057144 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80136, "ticker_id": 6245, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "0", "inventory": "154042", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49093810", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057144", "reportedCurrency": "USD", "retainedEarnings": "-70862025", "totalLiabilities": "14986675", "otherCurrentAssets": "14210", "totalCurrentAssets": "34085380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77100", "currentNetReceivables": "4947264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15008430", "currentAccountsPayable": "545737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34153560", "capitalLeaseObligations": "4222940", "otherCurrentLiabilities": "1111804", "totalCurrentLiabilities": "6411567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8575108", "cashAndShortTermInvestments": "24545290", "commonStockSharesOutstanding": "24353539", "intangibleAssetsExcludingGoodwill": "1057144", "cashAndCashEquivalentsAtCarryingValue": "24545290", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24545290, "short_term_investments": 77100, "net_receivables": 4947264, "inventory": 154042, "other_current_assets": null, "total_current_assets": 34085380, "net_ppe": null, "goodwill": 0, "intangible_assets": 1057144, "goodwill_and_intangibles": 1057144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15008430, "total_assets": 49093810, "short_term_debt": null, "accounts_payable": 545737, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6411567, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8575108, "total_liabilities": 14986675, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70862025, "total_equity": 34153560, "shares_outstanding": 24353539, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "0", "inventory": "154042", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "49093810", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1057144", "reportedCurrency": "USD", "retainedEarnings": "-70862025", "totalLiabilities": "14986675", "otherCurrentAssets": "14210", "totalCurrentAssets": "34085380", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "77100", "currentNetReceivables": "4947264", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15008430", "currentAccountsPayable": "545737", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "34153560", "capitalLeaseObligations": "4222940", "otherCurrentLiabilities": "1111804", "totalCurrentLiabilities": "6411567", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8575108", "cashAndShortTermInvestments": "24545290", "commonStockSharesOutstanding": "24353539", "intangibleAssetsExcludingGoodwill": "1057144", "cashAndCashEquivalentsAtCarryingValue": "24545290", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 18207186, "cost_of_revenue": 15252223, "gross_profit": 2954963, "ebit": -2439777, "ebitda": -738993, "pretax_income": -2178945, "tax_provision": 48177, "net_income": -2236077, "net_income_to_common": -2236077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23452268, "total_current_assets": 31927704, "total_assets": 47508660, "short_term_debt": 3075510, "long_term_debt": null, "total_debt": 3075510, "total_liabilities": 13284096, "total_equity": 34276168, "shares_outstanding": 19996747, "goodwill_and_intangibles": 2537837 }, "cash_flow": { "operating_cash_flow": -729610, "capital_expenditure": 482658, "free_cash_flow": -246952, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80138, "ticker_id": 6245, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2439777", "ebitda": "-738993", "netIncome": "-2236077", "grossProfit": "2954963", "depreciation": "None", "totalRevenue": "18207186", "costOfRevenue": "15252223", "interestIncome": "None", "incomeBeforeTax": "-2178945", "interestExpense": "None", "operatingIncome": "-2480761", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48177", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5435724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15252223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700784", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "287812", "commonStock": "2618626", "currentDebt": "None", "investments": "None", "totalAssets": "47508660", "longTermDebt": "None", "shortTermDebt": "3075510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2125975", "reportedCurrency": "USD", "retainedEarnings": "-66217417", "totalLiabilities": "13284096", "otherCurrentAssets": "3184901", "totalCurrentAssets": "31927704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76440", "currentNetReceivables": "5002723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15580956", "currentAccountsPayable": "4527716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926293", "totalShareholderEquity": "34276168", "capitalLeaseObligations": "2926293", "otherCurrentLiabilities": "-1537755", "totalCurrentLiabilities": "6065471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7218625", "cashAndShortTermInvestments": "23452268", "commonStockSharesOutstanding": "19996747", "intangibleAssetsExcludingGoodwill": "2125975", "cashAndCashEquivalentsAtCarryingValue": "23452268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2236077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "42872", "operatingCashflow": "-729610", "capitalExpenditures": "482658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568698", "cashflowFromInvestment": "-557693", "stockBasedCompensation": "149595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18207186, "cost_of_revenue": 15252223, "gross_profit": 2954963, "research_and_development": 522503, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2439777, "depreciation_amortisation": 1700784, "ebitda": -738993, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2178945, "tax_provision": 48177, "effective_tax_rate": null, "net_income": -2236077, "net_income_continuing_ops": null, "net_income_to_common": -2236077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23452268, "short_term_investments": 76440, "net_receivables": 5002723, "inventory": 287812, "other_current_assets": null, "total_current_assets": 31927704, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2125975, "goodwill_and_intangibles": 2537837, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15580956, "total_assets": 47508660, "short_term_debt": 3075510, "accounts_payable": 4527716, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6065471, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7218625, "total_liabilities": 13284096, "total_debt": 3075510, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66217417, "total_equity": 34276168, "shares_outstanding": 19996747, "operating_cash_flow": -729610, "stock_based_compensation": 149595, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 482658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557693, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2568698, "free_cash_flow": -246952, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2439777", "ebitda": "-738993", "netIncome": "-2236077", "grossProfit": "2954963", "depreciation": "None", "totalRevenue": "18207186", "costOfRevenue": "15252223", "interestIncome": "None", "incomeBeforeTax": "-2178945", "interestExpense": "None", "operatingIncome": "-2480761", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "48177", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5435724", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "522503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15252223", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1700784", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "287812", "commonStock": "2618626", "currentDebt": "None", "investments": "None", "totalAssets": "47508660", "longTermDebt": "None", "shortTermDebt": "3075510", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2125975", "reportedCurrency": "USD", "retainedEarnings": "-66217417", "totalLiabilities": "13284096", "otherCurrentAssets": "3184901", "totalCurrentAssets": "31927704", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76440", "currentNetReceivables": "5002723", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15580956", "currentAccountsPayable": "4527716", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2926293", "totalShareholderEquity": "34276168", "capitalLeaseObligations": "2926293", "otherCurrentLiabilities": "-1537755", "totalCurrentLiabilities": "6065471", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7218625", "cashAndShortTermInvestments": "23452268", "commonStockSharesOutstanding": "19996747", "intangibleAssetsExcludingGoodwill": "2125975", "cashAndCashEquivalentsAtCarryingValue": "23452268", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2236077", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "42872", "operatingCashflow": "-729610", "capitalExpenditures": "482658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2568698", "cashflowFromInvestment": "-557693", "stockBasedCompensation": "149595", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1700784", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 18780529, "cost_of_revenue": 15736537, "gross_profit": 3043992, "ebit": -4418208, "ebitda": -1763548, "pretax_income": -4109249, "tax_provision": -102976, "net_income": -4016571, "net_income_to_common": -4016571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21936422, "total_current_assets": 30846662, "total_assets": 44692419, "short_term_debt": 1715141, "long_term_debt": null, "total_debt": 1715141, "total_liabilities": 12703151, "total_equity": 32049827, "shares_outstanding": 11161053, "goodwill_and_intangibles": 2712813 }, "cash_flow": { "operating_cash_flow": -1538214, "capital_expenditure": 272134, "free_cash_flow": -1266080, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80139, "ticker_id": 6245, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4418208", "ebitda": "-1763548", "netIncome": "-4016571", "grossProfit": "3043992", "depreciation": "None", "totalRevenue": "18780529", "costOfRevenue": "15736537", "interestIncome": "None", "incomeBeforeTax": "-4109249", "interestExpense": "81534", "operatingIncome": "-4640093", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-102976", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7684085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15736537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2654660", "sellingGeneralAndAdministrative": "6457539", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "387990", "commonStock": "2137108", "currentDebt": "None", "investments": "None", "totalAssets": "44692419", "longTermDebt": "None", "shortTermDebt": "1715141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2300951", "reportedCurrency": "None", "retainedEarnings": "-64204840", "totalLiabilities": "12703151", "otherCurrentAssets": "1906428", "totalCurrentAssets": "30846662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6615822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13845757", "currentAccountsPayable": "2004404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605061", "totalShareholderEquity": "32049827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2241390", "totalCurrentLiabilities": "6264505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438646", "cashAndShortTermInvestments": "21936422", "commonStockSharesOutstanding": "11161053", "intangibleAssetsExcludingGoodwill": "2300951", "cashAndCashEquivalentsAtCarryingValue": "21936422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3997106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "106751", "operatingCashflow": "-1538214", "capitalExpenditures": "272134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9142907", "cashflowFromInvestment": "-161859", "stockBasedCompensation": "1676701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18780529, "cost_of_revenue": 15736537, "gross_profit": 3043992, "research_and_development": 591225, "selling_general_admin": 6457539, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4418208, "depreciation_amortisation": 2654660, "ebitda": -1763548, "interest_expense": 81534, "interest_income": null, "other_non_operating": null, "pretax_income": -4109249, "tax_provision": -102976, "effective_tax_rate": null, "net_income": -4016571, "net_income_continuing_ops": null, "net_income_to_common": -4016571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21936422, "short_term_investments": null, "net_receivables": 6615822, "inventory": 387990, "other_current_assets": null, "total_current_assets": 30846662, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2300951, "goodwill_and_intangibles": 2712813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13845757, "total_assets": 44692419, "short_term_debt": 1715141, "accounts_payable": 2004404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6264505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6438646, "total_liabilities": 12703151, "total_debt": 1715141, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64204840, "total_equity": 32049827, "shares_outstanding": 11161053, "operating_cash_flow": -1538214, "stock_based_compensation": 1676701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272134, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9142907, "free_cash_flow": -1266080, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4418208", "ebitda": "-1763548", "netIncome": "-4016571", "grossProfit": "3043992", "depreciation": "None", "totalRevenue": "18780529", "costOfRevenue": "15736537", "interestIncome": "None", "incomeBeforeTax": "-4109249", "interestExpense": "81534", "operatingIncome": "-4640093", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-102976", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7684085", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "591225", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15736537", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2654660", "sellingGeneralAndAdministrative": "6457539", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "387990", "commonStock": "2137108", "currentDebt": "None", "investments": "None", "totalAssets": "44692419", "longTermDebt": "None", "shortTermDebt": "1715141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2300951", "reportedCurrency": "None", "retainedEarnings": "-64204840", "totalLiabilities": "12703151", "otherCurrentAssets": "1906428", "totalCurrentAssets": "30846662", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6615822", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13845757", "currentAccountsPayable": "2004404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2605061", "totalShareholderEquity": "32049827", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2241390", "totalCurrentLiabilities": "6264505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438646", "cashAndShortTermInvestments": "21936422", "commonStockSharesOutstanding": "11161053", "intangibleAssetsExcludingGoodwill": "2300951", "cashAndCashEquivalentsAtCarryingValue": "21936422", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3997106", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "106751", "operatingCashflow": "-1538214", "capitalExpenditures": "272134", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9142907", "cashflowFromInvestment": "-161859", "stockBasedCompensation": "1676701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1810340", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21936422, "total_current_assets": 30846662, "total_assets": 44692419, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 12703151, "total_equity": 32049827, "shares_outstanding": 17808947, "goodwill_and_intangibles": 2712813 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80140, "ticker_id": 6245, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "411862", "inventory": "387990", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44692419", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300951", "reportedCurrency": "USD", "retainedEarnings": "-64204840", "totalLiabilities": "12703151", "otherCurrentAssets": "14583", "totalCurrentAssets": "30846662", "currentLongTermDebt": "44232", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5922345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13845757", "currentAccountsPayable": "2004404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32049827", "capitalLeaseObligations": "2560829", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6264505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438646", "cashAndShortTermInvestments": "21936422", "commonStockSharesOutstanding": "17808947", "intangibleAssetsExcludingGoodwill": "2300951", "cashAndCashEquivalentsAtCarryingValue": "21936422", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21936422, "short_term_investments": 0, "net_receivables": 5922345, "inventory": 387990, "other_current_assets": null, "total_current_assets": 30846662, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2300951, "goodwill_and_intangibles": 2712813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13845757, "total_assets": 44692419, "short_term_debt": null, "accounts_payable": 2004404, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6264505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6438646, "total_liabilities": 12703151, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64204840, "total_equity": 32049827, "shares_outstanding": 17808947, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "411862", "inventory": "387990", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "44692419", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2300951", "reportedCurrency": "USD", "retainedEarnings": "-64204840", "totalLiabilities": "12703151", "otherCurrentAssets": "14583", "totalCurrentAssets": "30846662", "currentLongTermDebt": "44232", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5922345", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13845757", "currentAccountsPayable": "2004404", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "32049827", "capitalLeaseObligations": "2560829", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6264505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6438646", "cashAndShortTermInvestments": "21936422", "commonStockSharesOutstanding": "17808947", "intangibleAssetsExcludingGoodwill": "2300951", "cashAndCashEquivalentsAtCarryingValue": "21936422", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 17566844, "cost_of_revenue": 14353374, "gross_profit": 3213470, "ebit": -2084375, "ebitda": -1371773, "pretax_income": -1900095, "tax_provision": -22949, "net_income": -1847594, "net_income_to_common": -1847594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13979217, "total_current_assets": 22717443, "total_assets": 36183978, "short_term_debt": 1698126, "long_term_debt": null, "total_debt": 1698126, "total_liabilities": 12568730, "total_equity": 23686105, "shares_outstanding": 9991600, "goodwill_and_intangibles": 3096517 }, "cash_flow": { "operating_cash_flow": -1829006, "capital_expenditure": 34442, "free_cash_flow": -1794564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80142, "ticker_id": 6245, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2084375", "ebitda": "-1371773", "netIncome": "-1847594", "grossProfit": "3213470", "depreciation": "None", "totalRevenue": "17566844", "costOfRevenue": "14353374", "interestIncome": "None", "incomeBeforeTax": "-1900095", "interestExpense": "81534", "operatingIncome": "-2081862", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-22949", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5295332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14353374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712602", "sellingGeneralAndAdministrative": "4579906", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "381155", "commonStock": "1228509", "currentDebt": "None", "investments": "None", "totalAssets": "36183978", "longTermDebt": "None", "shortTermDebt": "1698126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2684655", "reportedCurrency": "USD", "retainedEarnings": "-60188269", "totalLiabilities": "12568730", "otherCurrentAssets": "2298656", "totalCurrentAssets": "22717443", "currentLongTermDebt": "187288", "longTermInvestments": "None", "shortTermInvestments": "26319", "currentNetReceivables": "6058415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13466535", "currentAccountsPayable": "2553826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025448", "totalShareholderEquity": "23686105", "capitalLeaseObligations": "2838160", "otherCurrentLiabilities": "2361371", "totalCurrentLiabilities": "6649853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5918877", "cashAndShortTermInvestments": "13979217", "commonStockSharesOutstanding": "9991600", "intangibleAssetsExcludingGoodwill": "2684655", "cashAndCashEquivalentsAtCarryingValue": "13979217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1847594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "114223", "operatingCashflow": "-1829006", "capitalExpenditures": "34442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4435057", "cashflowFromInvestment": "-149047", "stockBasedCompensation": "172655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17566844, "cost_of_revenue": 14353374, "gross_profit": 3213470, "research_and_development": 106835, "selling_general_admin": 4579906, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2084375, "depreciation_amortisation": 712602, "ebitda": -1371773, "interest_expense": 81534, "interest_income": null, "other_non_operating": null, "pretax_income": -1900095, "tax_provision": -22949, "effective_tax_rate": null, "net_income": -1847594, "net_income_continuing_ops": null, "net_income_to_common": -1847594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13979217, "short_term_investments": 26319, "net_receivables": 6058415, "inventory": 381155, "other_current_assets": null, "total_current_assets": 22717443, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2684655, "goodwill_and_intangibles": 3096517, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13466535, "total_assets": 36183978, "short_term_debt": 1698126, "accounts_payable": 2553826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6649853, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5918877, "total_liabilities": 12568730, "total_debt": 1698126, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60188269, "total_equity": 23686105, "shares_outstanding": 9991600, "operating_cash_flow": -1829006, "stock_based_compensation": 172655, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34442, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149047, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4435057, "free_cash_flow": -1794564, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2084375", "ebitda": "-1371773", "netIncome": "-1847594", "grossProfit": "3213470", "depreciation": "None", "totalRevenue": "17566844", "costOfRevenue": "14353374", "interestIncome": "None", "incomeBeforeTax": "-1900095", "interestExpense": "81534", "operatingIncome": "-2081862", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-22949", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5295332", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "106835", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14353374", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712602", "sellingGeneralAndAdministrative": "4579906", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "381155", "commonStock": "1228509", "currentDebt": "None", "investments": "None", "totalAssets": "36183978", "longTermDebt": "None", "shortTermDebt": "1698126", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2684655", "reportedCurrency": "USD", "retainedEarnings": "-60188269", "totalLiabilities": "12568730", "otherCurrentAssets": "2298656", "totalCurrentAssets": "22717443", "currentLongTermDebt": "187288", "longTermInvestments": "None", "shortTermInvestments": "26319", "currentNetReceivables": "6058415", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13466535", "currentAccountsPayable": "2553826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3025448", "totalShareholderEquity": "23686105", "capitalLeaseObligations": "2838160", "otherCurrentLiabilities": "2361371", "totalCurrentLiabilities": "6649853", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5918877", "cashAndShortTermInvestments": "13979217", "commonStockSharesOutstanding": "9991600", "intangibleAssetsExcludingGoodwill": "2684655", "cashAndCashEquivalentsAtCarryingValue": "13979217", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1847594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "114223", "operatingCashflow": "-1829006", "capitalExpenditures": "34442", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4435057", "cashflowFromInvestment": "-149047", "stockBasedCompensation": "172655", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1556922", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 17867210, "cost_of_revenue": 16138786, "gross_profit": 1728424, "ebit": -16145719, "ebitda": -13521480, "pretax_income": -16214198, "tax_provision": -440111, "net_income": -15752442, "net_income_to_common": -15752442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20235227, "total_current_assets": 31120592, "total_assets": 45814948, "short_term_debt": 4920218, "long_term_debt": null, "total_debt": 4920218, "total_liabilities": 20662173, "total_equity": 25231825, "shares_outstanding": 9830373, "goodwill_and_intangibles": 3248112 }, "cash_flow": { "operating_cash_flow": -144839, "capital_expenditure": 1079237, "free_cash_flow": 934398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80143, "ticker_id": 6245, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16145719", "ebitda": "-13521480", "netIncome": "-15752442", "grossProfit": "1728424", "depreciation": "None", "totalRevenue": "17867210", "costOfRevenue": "16138786", "interestIncome": "None", "incomeBeforeTax": "-16214198", "interestExpense": "68477", "operatingIncome": "-10609450", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-440111", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12337877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16138786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624239", "sellingGeneralAndAdministrative": "5753559", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "506403", "commonStock": "1179680", "currentDebt": "None", "investments": "None", "totalAssets": "45814948", "longTermDebt": "None", "shortTermDebt": "4920218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2836250", "reportedCurrency": "None", "retainedEarnings": "-58340675", "totalLiabilities": "20662173", "otherCurrentAssets": "1561682", "totalCurrentAssets": "31120592", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8817280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694356", "currentAccountsPayable": "2113401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639481", "totalShareholderEquity": "25231825", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6616328", "totalCurrentLiabilities": "14006928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6655245", "cashAndShortTermInvestments": "20235227", "commonStockSharesOutstanding": "9830373", "intangibleAssetsExcludingGoodwill": "2836250", "cashAndCashEquivalentsAtCarryingValue": "20235227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15786580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "460694", "operatingCashflow": "-144839", "capitalExpenditures": "1079237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2753152", "cashflowFromInvestment": "-1079237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17867210, "cost_of_revenue": 16138786, "gross_profit": 1728424, "research_and_development": 84756, "selling_general_admin": 5753559, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16145719, "depreciation_amortisation": 2624239, "ebitda": -13521480, "interest_expense": 68477, "interest_income": null, "other_non_operating": null, "pretax_income": -16214198, "tax_provision": -440111, "effective_tax_rate": null, "net_income": -15752442, "net_income_continuing_ops": null, "net_income_to_common": -15752442, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20235227, "short_term_investments": null, "net_receivables": 8817280, "inventory": 506403, "other_current_assets": null, "total_current_assets": 31120592, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2836250, "goodwill_and_intangibles": 3248112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14694356, "total_assets": 45814948, "short_term_debt": 4920218, "accounts_payable": 2113401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14006928, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6655245, "total_liabilities": 20662173, "total_debt": 4920218, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58340675, "total_equity": 25231825, "shares_outstanding": 9830373, "operating_cash_flow": -144839, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1079237, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1079237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2753152, "free_cash_flow": 934398, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16145719", "ebitda": "-13521480", "netIncome": "-15752442", "grossProfit": "1728424", "depreciation": "None", "totalRevenue": "17867210", "costOfRevenue": "16138786", "interestIncome": "None", "incomeBeforeTax": "-16214198", "interestExpense": "68477", "operatingIncome": "-10609450", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-440111", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12337877", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84756", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16138786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2624239", "sellingGeneralAndAdministrative": "5753559", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "411862", "inventory": "506403", "commonStock": "1179680", "currentDebt": "None", "investments": "None", "totalAssets": "45814948", "longTermDebt": "None", "shortTermDebt": "4920218", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2836250", "reportedCurrency": "None", "retainedEarnings": "-58340675", "totalLiabilities": "20662173", "otherCurrentAssets": "1561682", "totalCurrentAssets": "31120592", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8817280", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694356", "currentAccountsPayable": "2113401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639481", "totalShareholderEquity": "25231825", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6616328", "totalCurrentLiabilities": "14006928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6655245", "cashAndShortTermInvestments": "20235227", "commonStockSharesOutstanding": "9830373", "intangibleAssetsExcludingGoodwill": "2836250", "cashAndCashEquivalentsAtCarryingValue": "20235227", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15786580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "460694", "operatingCashflow": "-144839", "capitalExpenditures": "1079237", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2753152", "cashflowFromInvestment": "-1079237", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2624239", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20235227, "total_current_assets": 31120592, "total_assets": 45814948, "short_term_debt": null, "long_term_debt": 44410, "total_debt": 44410, "total_liabilities": 20662173, "total_equity": 25231825, "shares_outstanding": 9830373, "goodwill_and_intangibles": 3248112 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80144, "ticker_id": 6245, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "411862", "inventory": "650163", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45814948", "longTermDebt": "44410", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2836250", "reportedCurrency": "USD", "retainedEarnings": "-58340675", "totalLiabilities": "20662173", "otherCurrentAssets": "17417", "totalCurrentAssets": "31120592", "currentLongTermDebt": "3594115", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5630805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694356", "currentAccountsPayable": "2113401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25231825", "capitalLeaseObligations": "3022516", "otherCurrentLiabilities": "130876", "totalCurrentLiabilities": "14006928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6655245", "cashAndShortTermInvestments": "20235227", "commonStockSharesOutstanding": "9830373", "intangibleAssetsExcludingGoodwill": "2836250", "cashAndCashEquivalentsAtCarryingValue": "20235227", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20235227, "short_term_investments": null, "net_receivables": 5630805, "inventory": 650163, "other_current_assets": null, "total_current_assets": 31120592, "net_ppe": null, "goodwill": 411862, "intangible_assets": 2836250, "goodwill_and_intangibles": 3248112, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14694356, "total_assets": 45814948, "short_term_debt": null, "accounts_payable": 2113401, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14006928, "long_term_debt": 44410, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6655245, "total_liabilities": 20662173, "total_debt": 44410, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58340675, "total_equity": 25231825, "shares_outstanding": 9830373, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "411862", "inventory": "650163", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45814948", "longTermDebt": "44410", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2836250", "reportedCurrency": "USD", "retainedEarnings": "-58340675", "totalLiabilities": "20662173", "otherCurrentAssets": "17417", "totalCurrentAssets": "31120592", "currentLongTermDebt": "3594115", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5630805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14694356", "currentAccountsPayable": "2113401", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25231825", "capitalLeaseObligations": "3022516", "otherCurrentLiabilities": "130876", "totalCurrentLiabilities": "14006928", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6655245", "cashAndShortTermInvestments": "20235227", "commonStockSharesOutstanding": "9830373", "intangibleAssetsExcludingGoodwill": "2836250", "cashAndCashEquivalentsAtCarryingValue": "20235227", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 18413292, "cost_of_revenue": 17190426, "gross_profit": 1222866, "ebit": -9029401, "ebitda": -6410400, "pretax_income": -12975002, "tax_provision": 874431, "net_income": -13819219, "net_income_to_common": -13819219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24755436, "total_current_assets": 42063319, "total_assets": 64144701, "short_term_debt": 7798785, "long_term_debt": null, "total_debt": 7798785, "total_liabilities": 39091609, "total_equity": 25144636, "shares_outstanding": 3174282, "goodwill_and_intangibles": 9787277 }, "cash_flow": { "operating_cash_flow": -1046862, "capital_expenditure": 1046308, "free_cash_flow": -554, "dividends_paid": 1218315, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80146, "ticker_id": 6245, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9029401", "ebitda": "-6410400", "netIncome": "-13819219", "grossProfit": "1222866", "depreciation": "None", "totalRevenue": "18413292", "costOfRevenue": "17190426", "interestIncome": "None", "incomeBeforeTax": "-12975002", "interestExpense": "584897", "operatingIncome": "-9029400", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "874431", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10252266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17190426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619001", "sellingGeneralAndAdministrative": "6451133", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1416405", "inventory": "1636245", "commonStock": "826022", "currentDebt": "None", "investments": "None", "totalAssets": "64144701", "longTermDebt": "None", "shortTermDebt": "7798785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8370872", "reportedCurrency": "USD", "retainedEarnings": "-42588233", "totalLiabilities": "39091609", "otherCurrentAssets": "1949933", "totalCurrentAssets": "42063319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13721705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22081382", "currentAccountsPayable": "2596576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24880212", "totalShareholderEquity": "25144636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6410920", "totalCurrentLiabilities": "17235120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856489", "cashAndShortTermInvestments": "24755436", "commonStockSharesOutstanding": "3174282", "intangibleAssetsExcludingGoodwill": "8370872", "cashAndCashEquivalentsAtCarryingValue": "24755436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13819219", "profitLoss": "None", "dividendPayout": "1218315", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "296824", "operatingCashflow": "-1046862", "capitalExpenditures": "1046308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19876078", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3232788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218315", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18413292, "cost_of_revenue": 17190426, "gross_profit": 1222866, "research_and_development": 95322, "selling_general_admin": 6451133, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9029401, "depreciation_amortisation": 2619001, "ebitda": -6410400, "interest_expense": 584897, "interest_income": null, "other_non_operating": null, "pretax_income": -12975002, "tax_provision": 874431, "effective_tax_rate": null, "net_income": -13819219, "net_income_continuing_ops": null, "net_income_to_common": -13819219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24755436, "short_term_investments": null, "net_receivables": 13721705, "inventory": 1636245, "other_current_assets": null, "total_current_assets": 42063319, "net_ppe": null, "goodwill": 1416405, "intangible_assets": 8370872, "goodwill_and_intangibles": 9787277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22081382, "total_assets": 64144701, "short_term_debt": 7798785, "accounts_payable": 2596576, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17235120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21856489, "total_liabilities": 39091609, "total_debt": 7798785, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42588233, "total_equity": 25144636, "shares_outstanding": 3174282, "operating_cash_flow": -1046862, "stock_based_compensation": -3232788, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046308, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1218315, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19876078, "free_cash_flow": -554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9029401", "ebitda": "-6410400", "netIncome": "-13819219", "grossProfit": "1222866", "depreciation": "None", "totalRevenue": "18413292", "costOfRevenue": "17190426", "interestIncome": "None", "incomeBeforeTax": "-12975002", "interestExpense": "584897", "operatingIncome": "-9029400", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "874431", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10252266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17190426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619001", "sellingGeneralAndAdministrative": "6451133", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1416405", "inventory": "1636245", "commonStock": "826022", "currentDebt": "None", "investments": "None", "totalAssets": "64144701", "longTermDebt": "None", "shortTermDebt": "7798785", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8370872", "reportedCurrency": "USD", "retainedEarnings": "-42588233", "totalLiabilities": "39091609", "otherCurrentAssets": "1949933", "totalCurrentAssets": "42063319", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13721705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22081382", "currentAccountsPayable": "2596576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24880212", "totalShareholderEquity": "25144636", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6410920", "totalCurrentLiabilities": "17235120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856489", "cashAndShortTermInvestments": "24755436", "commonStockSharesOutstanding": "3174282", "intangibleAssetsExcludingGoodwill": "8370872", "cashAndCashEquivalentsAtCarryingValue": "24755436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13819219", "profitLoss": "None", "dividendPayout": "1218315", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "296824", "operatingCashflow": "-1046862", "capitalExpenditures": "1046308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19876078", "cashflowFromInvestment": "None", "stockBasedCompensation": "-3232788", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1218315", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619001", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 18413292, "cost_of_revenue": 17190426, "gross_profit": 1222866, "ebit": -12390108, "ebitda": -9771108, "pretax_income": -12975002, "tax_provision": 874431, "net_income": -13819219, "net_income_to_common": -13819219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24755436, "total_current_assets": 42063319, "total_assets": 64144701, "short_term_debt": 7628957, "long_term_debt": 15164877, "total_debt": 22793834, "total_liabilities": 39091609, "total_equity": 25144636, "shares_outstanding": 3174282, "goodwill_and_intangibles": 9787277 }, "cash_flow": { "operating_cash_flow": -1046862, "capital_expenditure": 1046308, "free_cash_flow": -554, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80147, "ticker_id": 6245, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12390108", "ebitda": "-9771108", "netIncome": "-13819219", "grossProfit": "1222866", "depreciation": "None", "totalRevenue": "18413292", "costOfRevenue": "17190426", "interestIncome": "None", "incomeBeforeTax": "-12975002", "interestExpense": "584897", "operatingIncome": "-9029400", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "874431", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10252266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17190426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "6451133", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1416405", "inventory": "1636245", "commonStock": "826022", "currentDebt": "None", "investments": "None", "totalAssets": "64144701", "longTermDebt": "15164877", "shortTermDebt": "7628957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8370872", "reportedCurrency": "USD", "retainedEarnings": "-42588233", "totalLiabilities": "39091609", "otherCurrentAssets": "1949933", "totalCurrentAssets": "42063319", "currentLongTermDebt": "5783341", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13721705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22081382", "currentAccountsPayable": "2596576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9342278", "shortLongTermDebtTotal": "24710384", "totalShareholderEquity": "25144636", "capitalLeaseObligations": "3762166", "otherCurrentLiabilities": "6506577", "totalCurrentLiabilities": "17235120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856489", "cashAndShortTermInvestments": "24755436", "commonStockSharesOutstanding": "3174282", "intangibleAssetsExcludingGoodwill": "8370872", "cashAndCashEquivalentsAtCarryingValue": "24755436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13819219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "296824", "operatingCashflow": "-1046862", "capitalExpenditures": "1046308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19876078", "cashflowFromInvestment": "-1046308", "stockBasedCompensation": "25234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18413292, "cost_of_revenue": 17190426, "gross_profit": 1222866, "research_and_development": 95322, "selling_general_admin": 6451133, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12390108, "depreciation_amortisation": 2619000, "ebitda": -9771108, "interest_expense": 584897, "interest_income": null, "other_non_operating": null, "pretax_income": -12975002, "tax_provision": 874431, "effective_tax_rate": null, "net_income": -13819219, "net_income_continuing_ops": null, "net_income_to_common": -13819219, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24755436, "short_term_investments": null, "net_receivables": 13721705, "inventory": 1636245, "other_current_assets": null, "total_current_assets": 42063319, "net_ppe": null, "goodwill": 1416405, "intangible_assets": 8370872, "goodwill_and_intangibles": 9787277, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22081382, "total_assets": 64144701, "short_term_debt": 7628957, "accounts_payable": 2596576, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17235120, "long_term_debt": 15164877, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21856489, "total_liabilities": 39091609, "total_debt": 22793834, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42588233, "total_equity": 25144636, "shares_outstanding": 3174282, "operating_cash_flow": -1046862, "stock_based_compensation": 25234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1046308, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1046308, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19876078, "free_cash_flow": -554, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12390108", "ebitda": "-9771108", "netIncome": "-13819219", "grossProfit": "1222866", "depreciation": "None", "totalRevenue": "18413292", "costOfRevenue": "17190426", "interestIncome": "None", "incomeBeforeTax": "-12975002", "interestExpense": "584897", "operatingIncome": "-9029400", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "874431", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10252266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95322", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17190426", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2619000", "sellingGeneralAndAdministrative": "6451133", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1416405", "inventory": "1636245", "commonStock": "826022", "currentDebt": "None", "investments": "None", "totalAssets": "64144701", "longTermDebt": "15164877", "shortTermDebt": "7628957", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8370872", "reportedCurrency": "USD", "retainedEarnings": "-42588233", "totalLiabilities": "39091609", "otherCurrentAssets": "1949933", "totalCurrentAssets": "42063319", "currentLongTermDebt": "5783341", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13721705", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22081382", "currentAccountsPayable": "2596576", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9342278", "shortLongTermDebtTotal": "24710384", "totalShareholderEquity": "25144636", "capitalLeaseObligations": "3762166", "otherCurrentLiabilities": "6506577", "totalCurrentLiabilities": "17235120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21856489", "cashAndShortTermInvestments": "24755436", "commonStockSharesOutstanding": "3174282", "intangibleAssetsExcludingGoodwill": "8370872", "cashAndCashEquivalentsAtCarryingValue": "24755436", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13819219", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "296824", "operatingCashflow": "-1046862", "capitalExpenditures": "1046308", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19876078", "cashflowFromInvestment": "-1046308", "stockBasedCompensation": "25234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 17535426, "cost_of_revenue": 17069237, "gross_profit": 466189, "ebit": -11141833, "ebitda": -7857804, "pretax_income": -11874453, "tax_provision": 452391, "net_income": -12257972, "net_income_to_common": -12257972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6930639, "total_current_assets": 35043282, "total_assets": 61342675, "short_term_debt": 10363877, "long_term_debt": null, "total_debt": 10363877, "total_liabilities": 42160373, "total_equity": 19243631, "shares_outstanding": 1569433, "goodwill_and_intangibles": 11152033 }, "cash_flow": { "operating_cash_flow": -5362445, "capital_expenditure": 2252717, "free_cash_flow": -3109728, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80148, "ticker_id": 6245, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11141833", "ebitda": "-7857804", "netIncome": "-12257972", "grossProfit": "466189", "depreciation": "None", "totalRevenue": "17535426", "costOfRevenue": "17069237", "interestIncome": "None", "incomeBeforeTax": "-11874453", "interestExpense": "732617", "operatingIncome": "-6930460", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "452391", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7396653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17069237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3284029", "sellingGeneralAndAdministrative": "8675093", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2679445", "inventory": "5105770", "commonStock": "194313", "currentDebt": "None", "investments": "None", "totalAssets": "61342675", "longTermDebt": "None", "shortTermDebt": "10363877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "8472588", "reportedCurrency": "USD", "retainedEarnings": "-28769014", "totalLiabilities": "42160373", "otherCurrentAssets": "2047361", "totalCurrentAssets": "35043282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21848160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26299393", "currentAccountsPayable": "2060855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9342278", "shortLongTermDebtTotal": "28413296", "totalShareholderEquity": "19243631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6101245", "totalCurrentLiabilities": "19212766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22947607", "cashAndShortTermInvestments": "6930639", "commonStockSharesOutstanding": "1569433", "intangibleAssetsExcludingGoodwill": "8472588", "cashAndCashEquivalentsAtCarryingValue": "6930639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "2644985", "operatingCashflow": "-5362445", "capitalExpenditures": "2252717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562532", "cashflowFromInvestment": "-63921", "stockBasedCompensation": "-14591479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3284029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17535426, "cost_of_revenue": 17069237, "gross_profit": 466189, "research_and_development": 99947, "selling_general_admin": 8675093, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11141833, "depreciation_amortisation": 3284029, "ebitda": -7857804, "interest_expense": 732617, "interest_income": null, "other_non_operating": null, "pretax_income": -11874453, "tax_provision": 452391, "effective_tax_rate": null, "net_income": -12257972, "net_income_continuing_ops": null, "net_income_to_common": -12257972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6930639, "short_term_investments": null, "net_receivables": 21848160, "inventory": 5105770, "other_current_assets": null, "total_current_assets": 35043282, "net_ppe": null, "goodwill": 2679445, "intangible_assets": 8472588, "goodwill_and_intangibles": 11152033, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26299393, "total_assets": 61342675, "short_term_debt": 10363877, "accounts_payable": 2060855, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19212766, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22947607, "total_liabilities": 42160373, "total_debt": 10363877, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28769014, "total_equity": 19243631, "shares_outstanding": 1569433, "operating_cash_flow": -5362445, "stock_based_compensation": -14591479, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2252717, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63921, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3562532, "free_cash_flow": -3109728, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11141833", "ebitda": "-7857804", "netIncome": "-12257972", "grossProfit": "466189", "depreciation": "None", "totalRevenue": "17535426", "costOfRevenue": "17069237", "interestIncome": "None", "incomeBeforeTax": "-11874453", "interestExpense": "732617", "operatingIncome": "-6930460", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "452391", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7396653", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17069237", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3284029", "sellingGeneralAndAdministrative": "8675093", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2679445", "inventory": "5105770", "commonStock": "194313", "currentDebt": "None", "investments": "None", "totalAssets": "61342675", "longTermDebt": "None", "shortTermDebt": "10363877", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "8472588", "reportedCurrency": "USD", "retainedEarnings": "-28769014", "totalLiabilities": "42160373", "otherCurrentAssets": "2047361", "totalCurrentAssets": "35043282", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21848160", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26299393", "currentAccountsPayable": "2060855", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9342278", "shortLongTermDebtTotal": "28413296", "totalShareholderEquity": "19243631", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6101245", "totalCurrentLiabilities": "19212766", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22947607", "cashAndShortTermInvestments": "6930639", "commonStockSharesOutstanding": "1569433", "intangibleAssetsExcludingGoodwill": "8472588", "cashAndCashEquivalentsAtCarryingValue": "6930639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12257972", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "2644985", "operatingCashflow": "-5362445", "capitalExpenditures": "2252717", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3562532", "cashflowFromInvestment": "-63921", "stockBasedCompensation": "-14591479", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49664", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3284029", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "income_statement": { "revenue": 8788297.5, "cost_of_revenue": 7771208.25, "gross_profit": 1017089.25, "ebit": -1307488, "ebitda": -991991, "pretax_income": -1556130.5, "tax_provision": -183217, "net_income": -1370481.75, "net_income_to_common": -1370481.75, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6930639, "total_current_assets": 35263064, "total_assets": 61166974, "short_term_debt": 7998654, "long_term_debt": 15355467, "total_debt": 23354121, "total_liabilities": 42034672, "total_equity": 19193631, "shares_outstanding": 438430, "goodwill_and_intangibles": 8472588 }, "cash_flow": { "operating_cash_flow": 244791, "capital_expenditure": 1312178.75, "free_cash_flow": 1556969.75, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 80149, "ticker_id": 6245, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:03:17.479283+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1307488", "ebitda": "-991991", "netIncome": "-1370481.75", "grossProfit": "1017089.25", "depreciation": "None", "totalRevenue": "8788297.50", "costOfRevenue": "7771208.25", "interestIncome": "None", "incomeBeforeTax": "-1556130.50", "interestExpense": "246210.75", "operatingIncome": "-878421.50", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-183217", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7771208.25", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315497", "sellingGeneralAndAdministrative": "1562016.25", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2679445", "inventory": "5105770", "commonStock": "194313", "currentDebt": "None", "investments": "None", "totalAssets": "61166974", "longTermDebt": "15355467", "shortTermDebt": "7998654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5793143", "reportedCurrency": "USD", "retainedEarnings": "-28769014", "totalLiabilities": "42034672", "otherCurrentAssets": "1743008", "totalCurrentAssets": "35263064", "currentLongTermDebt": "5826326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21483647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25903910", "currentAccountsPayable": "2633995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25927746", "totalShareholderEquity": "19193631", "capitalLeaseObligations": "4745953", "otherCurrentLiabilities": "8011453", "totalCurrentLiabilities": "19212766", "otherNonCurrentLiabilities": "43200", "totalNonCurrentLiabilities": "22821906", "cashAndShortTermInvestments": "6930639", "commonStockSharesOutstanding": "438430", "intangibleAssetsExcludingGoodwill": "5793143", "cashAndCashEquivalentsAtCarryingValue": "6930639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372913.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-241998.50", "operatingCashflow": "244791", "capitalExpenditures": "1312178.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1781266", "cashflowFromInvestment": "306143", "stockBasedCompensation": "25234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258160.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8788297.5, "cost_of_revenue": 7771208.25, "gross_profit": 1017089.25, "research_and_development": null, "selling_general_admin": 1562016.25, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1307488, "depreciation_amortisation": 315497, "ebitda": -991991, "interest_expense": 246210.75, "interest_income": null, "other_non_operating": null, "pretax_income": -1556130.5, "tax_provision": -183217, "effective_tax_rate": null, "net_income": -1370481.75, "net_income_continuing_ops": null, "net_income_to_common": -1370481.75, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6930639, "short_term_investments": null, "net_receivables": 21483647, "inventory": 5105770, "other_current_assets": null, "total_current_assets": 35263064, "net_ppe": null, "goodwill": 2679445, "intangible_assets": 5793143, "goodwill_and_intangibles": 8472588, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25903910, "total_assets": 61166974, "short_term_debt": 7998654, "accounts_payable": 2633995, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19212766, "long_term_debt": 15355467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22821906, "total_liabilities": 42034672, "total_debt": 23354121, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28769014, "total_equity": 19193631, "shares_outstanding": 438430, "operating_cash_flow": 244791, "stock_based_compensation": 25234, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312178.75, "acquisitions": null, "other_investing": null, "investing_cash_flow": 306143, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1781266, "free_cash_flow": 1556969.75, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1307488", "ebitda": "-991991", "netIncome": "-1370481.75", "grossProfit": "1017089.25", "depreciation": "None", "totalRevenue": "8788297.50", "costOfRevenue": "7771208.25", "interestIncome": "None", "incomeBeforeTax": "-1556130.50", "interestExpense": "246210.75", "operatingIncome": "-878421.50", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-183217", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7771208.25", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315497", "sellingGeneralAndAdministrative": "1562016.25", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2679445", "inventory": "5105770", "commonStock": "194313", "currentDebt": "None", "investments": "None", "totalAssets": "61166974", "longTermDebt": "15355467", "shortTermDebt": "7998654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5793143", "reportedCurrency": "USD", "retainedEarnings": "-28769014", "totalLiabilities": "42034672", "otherCurrentAssets": "1743008", "totalCurrentAssets": "35263064", "currentLongTermDebt": "5826326", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21483647", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25903910", "currentAccountsPayable": "2633995", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25927746", "totalShareholderEquity": "19193631", "capitalLeaseObligations": "4745953", "otherCurrentLiabilities": "8011453", "totalCurrentLiabilities": "19212766", "otherNonCurrentLiabilities": "43200", "totalNonCurrentLiabilities": "22821906", "cashAndShortTermInvestments": "6930639", "commonStockSharesOutstanding": "438430", "intangibleAssetsExcludingGoodwill": "5793143", "cashAndCashEquivalentsAtCarryingValue": "6930639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1372913.50", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-241998.50", "operatingCashflow": "244791", "capitalExpenditures": "1312178.75", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1781266", "cashflowFromInvestment": "306143", "stockBasedCompensation": "25234", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258160.50", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }