{ "ticker": { "uuid": "65afd1bb-a32a-40a7-9a5a-51cd36dc857a", "symbol": "HBCP", "name": "Home Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/65afd1bb-a32a-40a7-9a5a-51cd36dc857a/", "api_url": "https://sharemaestro.com/factors/api/tickers/65afd1bb-a32a-40a7-9a5a-51cd36dc857a/" }, "ticker_metadata": { "id": 6387, "uuid": "65afd1bb-a32a-40a7-9a5a-51cd36dc857a", "symbol": "HBCP", "name": "Home Bancorp Inc", "asset_type": "equity", "market_cap": 508516000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Home Bancorp, Inc. is the banking holding company for Home Bank, a National Association offering various banking products and services in Louisiana and Mississippi. The company is headquartered in Lafayette, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65afd1bb-a32a-40a7-9a5a-51cd36dc857a", "symbol": "HBCP", "name": "Home Bancorp Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/65afd1bb-a32a-40a7-9a5a-51cd36dc857a/", "api_url": "https://sharemaestro.com/factors/api/tickers/65afd1bb-a32a-40a7-9a5a-51cd36dc857a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.97, "value": 0.91, "quality": 0.92, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 65.48, "market_cap": 512970320, "pe_ratio": 11.0416, "earnings_yield": 0.0906, "ebitda_to_ev": 0.175, "shareholder_yield": 0.018, "roe": 0.1045, "piotroski_f_score": 9, "momentum_12_1": 0.296, "volatility_252d": 0.2461 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.060611+00:00", "batch_id": "" }, "size": { "price_close": 65.48, "market_cap": 512970320, "market_cap_usd": 512970320, "enterprise_value": 344215320, "shares_outstanding": 7834000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 11.0416, "pb_ratio": 1.1543, "ptbv_ratio": 1.4222, "ps_ratio": 2.4479, "pcf_ratio": 8.7317, "pfcf_ratio": 7.6114, "ev_ebitda": 5.715, "ev_ebit": 5.8749, "ev_sales": 1.6426, "ev_fcf": 5.1074, "earnings_yield": 0.0906, "fcf_yield": 0.1958, "price_to_sales": 2.4479, "price_to_book": 1.1543, "price_to_cashflow": 8.7317, "ebitda_to_ev": 0.175, "sales_yield": 0.6088 }, "yield": { "dividend_yield": 0.018, "buyback_yield": 0, "shareholder_yield": 0.018, "debt_paydown_yield": null, "total_yield": 0.018 }, "quality": { "gross_margin": 0.7184, "operating_margin": 0.2796, "net_margin": 0.2217, "ebitda_margin": 0.2874, "fcf_margin": 0.3216, "roe": 0.1045, "roa": 0.0131, "roic": 0.1685, "roc_greenblatt": null, "asset_turnover": 0.059, "cash_conversion": 1.4507, "accruals_ratio": -0.0035, "sbc_to_revenue": 0.0171, "piotroski_f_score": 9, "altman_z_score": -0.4656, "earnings_stability_5y": 0.1305, "revenue_stability_5y": 0.2568, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0423, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.9986, "net_debt_to_ebitda": -2.8018, "debt_to_assets": 0.0154, "interest_coverage": 1.0046, "current_ratio": 0.2234, "quick_ratio": 0.2234, "net_debt": -168755000, "local_beta": -0.0002, "volatility_252d": 0.2461, "volatility_60d": 0.5081, "max_drawdown_12m": -0.0947, "risk_adjusted_momentum": 1.2029 }, "growth": { "revenue_growth_1y": 0.0326, "revenue_growth_3y_cagr": 0.1438, "revenue_growth_5y_cagr": 0.1205, "eps_growth_1y": 0.2164, "eps_growth_3y_cagr": 0.1057, "eps_growth_5y_cagr": 0.1321, "fcf_growth_1y": 0.1688, "book_value_growth_1y": 0.1154, "revenue_growth": 0.0326, "earnings_growth": 0.2164 }, "momentum": { "price_return_1m": 0.0163, "price_return_3m": 0.1223, "price_return_6m": 0.1634, "price_return_9m": 0.1825, "price_return_12m": 0.3172, "price_return_12m_ex1m": 0.296, "momentum_6m": 0.1634, "momentum_12m": 0.3172, "momentum_12_1": 0.296, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3656, "relative_strength": 0.1592 }, "raw_ttm": { "revenue_ttm": 209552000, "gross_profit_ttm": 150536000, "ebit_ttm": 58591000, "ebitda_ttm": 60230000, "net_income_ttm": 46458000, "eps_diluted_ttm": 5.9303, "operating_cash_flow_ttm": 58748000, "capital_expenditure_ttm": 8647000, "fcf_ttm": 67395000, "dividends_paid_ttm": 9231000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58324000, "cash_and_equivalents": 223484000, "total_current_assets": 676110000, "total_current_liabilities": 3026781000, "net_ppe": null, "total_assets": 3554643000, "total_debt": 54729000, "total_equity": 444410000, "net_working_capital": -2569828000, "book_value_per_share": 56.7284, "retained_earnings": 293554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 360687000, "tangible_book_per_share": 46.0412 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 24, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 55, "rank_pcf": 37, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 24, "rank_fcf_yield": 17, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 42, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 1, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37 }, "composites": { "value_composite": 9, "quality_composite": 8, "momentum_composite": 24, "growth_composite": 32, "yield_composite": 26, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "quality_value_composite": 0.915, "os_score": 0.97, "value_percentile": 0.91, "quality_percentile": 0.92, "momentum_percentile": 0.76, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1435, "ticker_id": 6387, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.060611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.48, "market_cap": 512970320, "market_cap_usd": 512970320, "enterprise_value": 344215320, "shares_outstanding": 7834000, "fx_rate_to_usd": null, "pe_ratio": 11.04159284, "pb_ratio": 1.15427268, "ptbv_ratio": 1.42220352, "ps_ratio": 2.44793808, "pcf_ratio": 8.73170695, "pfcf_ratio": 7.61140025, "ev_ebitda": 5.71501444, "ev_ebit": 5.87488386, "ev_sales": 1.64262484, "ev_fcf": 5.10743112, "earnings_yield": 0.09056664, "fcf_yield": 0.19579314, "dividend_yield": 0.01799519, "buyback_yield": 0, "shareholder_yield": 0.01799519, "debt_paydown_yield": null, "total_yield": 0.01799519, "gross_margin": 0.71837062, "operating_margin": 0.27960124, "net_margin": 0.22170153, "ebitda_margin": 0.28742269, "fcf_margin": 0.32161468, "roe": 0.1045386, "roa": 0.01306967, "roic": 0.16853676, "roc_greenblatt": null, "asset_turnover": 0.05895163, "cash_conversion": 1.45066512, "accruals_ratio": -0.00345745, "sbc_to_revenue": 0.0170602, "debt_to_equity": 6.99856664, "net_debt_to_ebitda": -2.80184294, "debt_to_assets": 0.01539648, "interest_coverage": 1.00457788, "current_ratio": 0.22337592, "quick_ratio": 0.22337592, "net_debt": -168755000, "revenue_growth_1y": 0.03264721, "revenue_growth_3y_cagr": 0.1438193, "revenue_growth_5y_cagr": 0.12054661, "eps_growth_1y": 0.21643276, "eps_growth_3y_cagr": 0.10572821, "eps_growth_5y_cagr": 0.13214197, "fcf_growth_1y": 0.16875347, "book_value_growth_1y": 0.1154396, "piotroski_f_score": 9, "altman_z_score": -0.46563529, "earnings_stability_5y": 0.130548, "revenue_stability_5y": 0.256831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01629676, "price_return_3m": 0.12227829, "price_return_6m": 0.16340222, "price_return_9m": 0.18246812, "price_return_12m": 0.31716845, "price_return_12m_ex1m": 0.29604709, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36557207, "relative_strength": 0.1592274, "local_beta": -0.0002, "volatility_252d": 0.24612, "volatility_60d": 0.508142, "max_drawdown_12m": -0.09473516, "revenue_ttm": 209552000, "gross_profit_ttm": 150536000, "ebit_ttm": 58591000, "ebitda_ttm": 60230000, "net_income_ttm": 46458000, "eps_diluted_ttm": 5.9303038, "operating_cash_flow_ttm": 58748000, "capital_expenditure_ttm": 8647000, "fcf_ttm": 67395000, "dividends_paid_ttm": 9231000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58324000, "cash_and_equivalents": 223484000, "total_current_assets": 676110000, "total_current_liabilities": 3026781000, "net_ppe": null, "total_assets": 3554643000, "total_debt": 54729000, "total_equity": 444410000, "net_working_capital": -2569828000, "book_value_per_share": 56.72836354, "retained_earnings": 293554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 360687000, "tangible_book_per_share": 46.04123053, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 55, "rank_pcf": 37, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 24, "rank_fcf_yield": 17, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 42, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 1, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37, "value_composite": 9, "quality_composite": 8, "momentum_composite": 24, "growth_composite": 32, "yield_composite": 26, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 65.48, "os": 0.97, "value": 0.91, "quality": 0.92, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 11.0416, "earnings_yield": 0.0906, "shareholder_yield": 0.018, "roe": 0.1045, "momentum_12_1": 0.296, "complete_fields": { "id": 1435, "ticker_id": 6387, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.060611+00:00", "batch_id": "", "os_score_delta": null, "price_close": 65.48, "market_cap": 512970320, "market_cap_usd": 512970320, "enterprise_value": 344215320, "shares_outstanding": 7834000, "fx_rate_to_usd": null, "pe_ratio": 11.04159284, "pb_ratio": 1.15427268, "ptbv_ratio": 1.42220352, "ps_ratio": 2.44793808, "pcf_ratio": 8.73170695, "pfcf_ratio": 7.61140025, "ev_ebitda": 5.71501444, "ev_ebit": 5.87488386, "ev_sales": 1.64262484, "ev_fcf": 5.10743112, "earnings_yield": 0.09056664, "fcf_yield": 0.19579314, "dividend_yield": 0.01799519, "buyback_yield": 0, "shareholder_yield": 0.01799519, "debt_paydown_yield": null, "total_yield": 0.01799519, "gross_margin": 0.71837062, "operating_margin": 0.27960124, "net_margin": 0.22170153, "ebitda_margin": 0.28742269, "fcf_margin": 0.32161468, "roe": 0.1045386, "roa": 0.01306967, "roic": 0.16853676, "roc_greenblatt": null, "asset_turnover": 0.05895163, "cash_conversion": 1.45066512, "accruals_ratio": -0.00345745, "sbc_to_revenue": 0.0170602, "debt_to_equity": 6.99856664, "net_debt_to_ebitda": -2.80184294, "debt_to_assets": 0.01539648, "interest_coverage": 1.00457788, "current_ratio": 0.22337592, "quick_ratio": 0.22337592, "net_debt": -168755000, "revenue_growth_1y": 0.03264721, "revenue_growth_3y_cagr": 0.1438193, "revenue_growth_5y_cagr": 0.12054661, "eps_growth_1y": 0.21643276, "eps_growth_3y_cagr": 0.10572821, "eps_growth_5y_cagr": 0.13214197, "fcf_growth_1y": 0.16875347, "book_value_growth_1y": 0.1154396, "piotroski_f_score": 9, "altman_z_score": -0.46563529, "earnings_stability_5y": 0.130548, "revenue_stability_5y": 0.256831, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01629676, "price_return_3m": 0.12227829, "price_return_6m": 0.16340222, "price_return_9m": 0.18246812, "price_return_12m": 0.31716845, "price_return_12m_ex1m": 0.29604709, "distance_from_52w_high": 0, "distance_from_52w_low": 0.36557207, "relative_strength": 0.1592274, "local_beta": -0.0002, "volatility_252d": 0.24612, "volatility_60d": 0.508142, "max_drawdown_12m": -0.09473516, "revenue_ttm": 209552000, "gross_profit_ttm": 150536000, "ebit_ttm": 58591000, "ebitda_ttm": 60230000, "net_income_ttm": 46458000, "eps_diluted_ttm": 5.9303038, "operating_cash_flow_ttm": 58748000, "capital_expenditure_ttm": 8647000, "fcf_ttm": 67395000, "dividends_paid_ttm": 9231000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 58324000, "cash_and_equivalents": 223484000, "total_current_assets": 676110000, "total_current_liabilities": 3026781000, "net_ppe": null, "total_assets": 3554643000, "total_debt": 54729000, "total_equity": 444410000, "net_working_capital": -2569828000, "book_value_per_share": 56.72836354, "retained_earnings": 293554000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 360687000, "tangible_book_per_share": 46.04123053, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 24, "rank_pb": 27, "rank_ptbv": 29, "rank_ps": 55, "rank_pcf": 37, "rank_ev_ebitda": 15, "rank_ev_ebit": 30, "rank_earnings_yield": 24, "rank_fcf_yield": 17, "rank_dividend_yield": 37, "rank_shareholder_yield": 37, "rank_total_yield": 38, "rank_roe": 42, "rank_roc": 50, "rank_roic": 21, "rank_gross_margin": 19, "rank_fcf_margin": 27, "rank_piotroski": 1, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 42, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 35, "rank_momentum_12m_ex1m": 37, "rank_relative_strength": 37, "value_composite": 9, "quality_composite": 8, "momentum_composite": 24, "growth_composite": 32, "yield_composite": 26, "svqf_composite": 12, "vc1_composite": 14, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 3, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 62, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 209231000, "cost_of_revenue": 61652000, "gross_profit": 147579000, "ebit": 58018000, "ebitda": 58018000, "pretax_income": 58018000, "tax_provision": 11956000, "net_income": 46062000, "net_income_to_common": 46062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141605000, "total_current_assets": 180721000, "total_assets": 3492626000, "short_term_debt": 4327000, "long_term_debt": 57699000, "total_debt": 62026000, "total_liabilities": 3057532000, "total_equity": 435094000, "shares_outstanding": 7845853, "goodwill_and_intangibles": 83957000 }, "cash_flow": { "operating_cash_flow": 54508000, "capital_expenditure": 10166000, "free_cash_flow": 64674000, "dividends_paid": 8988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86556, "ticker_id": 6387, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "58018000", "netIncome": "46062000", "grossProfit": "147579000", "depreciation": "None", "totalRevenue": "209231000", "costOfRevenue": "61652000", "interestIncome": "193772000", "incomeBeforeTax": "58018000", "interestExpense": "60518000", "operatingIncome": "58018000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11956000", "reportedCurrency": "USD", "netInterestIncome": "133254000", "nonInterestIncome": "None", "operatingExpenses": "89561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63503000", "netIncomeFromContinuingOperations": "46062000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3492626000", "longTermDebt": "57699000", "shortTermDebt": "4327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2440000", "reportedCurrency": "USD", "retainedEarnings": "284834000", "totalLiabilities": "3057532000", "otherCurrentAssets": "-14305000", "totalCurrentAssets": "180721000", "currentLongTermDebt": "0", "longTermInvestments": "392513000", "shortTermInvestments": "39116000", "currentNetReceivables": "14305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57699000", "totalShareholderEquity": "435094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961591000", "totalCurrentLiabilities": "1965918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091614000", "cashAndShortTermInvestments": "141605000", "commonStockSharesOutstanding": "7845853", "intangibleAssetsExcludingGoodwill": "2440000", "cashAndCashEquivalentsAtCarryingValue": "141605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46062000", "profitLoss": "None", "dividendPayout": "8988000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54508000", "capitalExpenditures": "10166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8574000", "cashflowFromInvestment": "-2877000", "stockBasedCompensation": "3377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 209231000, "cost_of_revenue": 61652000, "gross_profit": 147579000, "research_and_development": null, "selling_general_admin": 63503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58018000, "depreciation_amortisation": null, "ebitda": 58018000, "interest_expense": 60518000, "interest_income": null, "other_non_operating": null, "pretax_income": 58018000, "tax_provision": 11956000, "effective_tax_rate": null, "net_income": 46062000, "net_income_continuing_ops": 46062000, "net_income_to_common": 46062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141605000, "short_term_investments": 39116000, "net_receivables": 14305000, "inventory": null, "other_current_assets": null, "total_current_assets": 180721000, "net_ppe": null, "goodwill": 81517000, "intangible_assets": 2440000, "goodwill_and_intangibles": 83957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3311905000, "total_assets": 3492626000, "short_term_debt": 4327000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965918000, "long_term_debt": 57699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1091614000, "total_liabilities": 3057532000, "total_debt": 62026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284834000, "total_equity": 435094000, "shares_outstanding": 7845853, "operating_cash_flow": 54508000, "stock_based_compensation": 3377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2877000, "dividends_paid": 8988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8574000, "free_cash_flow": 64674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "58018000", "netIncome": "46062000", "grossProfit": "147579000", "depreciation": "None", "totalRevenue": "209231000", "costOfRevenue": "61652000", "interestIncome": "193772000", "incomeBeforeTax": "58018000", "interestExpense": "60518000", "operatingIncome": "58018000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11956000", "reportedCurrency": "USD", "netInterestIncome": "133254000", "nonInterestIncome": "None", "operatingExpenses": "89561000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "63503000", "netIncomeFromContinuingOperations": "46062000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3492626000", "longTermDebt": "57699000", "shortTermDebt": "4327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2440000", "reportedCurrency": "USD", "retainedEarnings": "284834000", "totalLiabilities": "3057532000", "otherCurrentAssets": "-14305000", "totalCurrentAssets": "180721000", "currentLongTermDebt": "0", "longTermInvestments": "392513000", "shortTermInvestments": "39116000", "currentNetReceivables": "14305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57699000", "totalShareholderEquity": "435094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961591000", "totalCurrentLiabilities": "1965918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091614000", "cashAndShortTermInvestments": "141605000", "commonStockSharesOutstanding": "7845853", "intangibleAssetsExcludingGoodwill": "2440000", "cashAndCashEquivalentsAtCarryingValue": "141605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "46062000", "profitLoss": "None", "dividendPayout": "8988000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54508000", "capitalExpenditures": "10166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8574000", "cashflowFromInvestment": "-2877000", "stockBasedCompensation": "3377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14355000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5706000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 199392000, "cost_of_revenue": 67026000, "gross_profit": 132366000, "ebit": 45183000, "ebitda": 48681000, "pretax_income": 45183000, "tax_provision": 8756000, "net_income": 36427000, "net_income_to_common": 36427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98548000, "total_current_assets": 114464000, "total_assets": 3443668000, "short_term_debt": 137220000, "long_term_debt": 98324000, "total_debt": 235544000, "total_liabilities": 3047580000, "total_equity": 396088000, "shares_outstanding": 7967000, "goodwill_and_intangibles": 85044000 }, "cash_flow": { "operating_cash_flow": 48731000, "capital_expenditure": 4057000, "free_cash_flow": 52788000, "dividends_paid": 8189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86561, "ticker_id": 6387, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45183000", "ebitda": "48681000", "netIncome": "36427000", "grossProfit": "132366000", "depreciation": "None", "totalRevenue": "199392000", "costOfRevenue": "67026000", "interestIncome": "184767000", "incomeBeforeTax": "45183000", "interestExpense": "64505000", "operatingIncome": "45183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8756000", "reportedCurrency": "USD", "netInterestIncome": "120262000", "nonInterestIncome": "None", "operatingExpenses": "87183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3498000", "sellingGeneralAndAdministrative": "51330000", "netIncomeFromContinuingOperations": "36427000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3443668000", "longTermDebt": "98324000", "shortTermDebt": "137220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3527000", "reportedCurrency": "USD", "retainedEarnings": "259190000", "totalLiabilities": "3047580000", "otherCurrentAssets": "None", "totalCurrentAssets": "114464000", "currentLongTermDebt": "137220000", "longTermInvestments": "403857000", "shortTermInvestments": "15916000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235544000", "totalShareholderEquity": "396088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2780696000", "totalCurrentLiabilities": "2917916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129664000", "cashAndShortTermInvestments": "98548000", "commonStockSharesOutstanding": "7967000", "intangibleAssetsExcludingGoodwill": "3527000", "cashAndCashEquivalentsAtCarryingValue": "98548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36427000", "profitLoss": "None", "dividendPayout": "8189000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48731000", "capitalExpenditures": "4057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81092000", "cashflowFromInvestment": "-107106000", "stockBasedCompensation": "2764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199392000, "cost_of_revenue": 67026000, "gross_profit": 132366000, "research_and_development": null, "selling_general_admin": 51330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45183000, "depreciation_amortisation": 3498000, "ebitda": 48681000, "interest_expense": 64505000, "interest_income": null, "other_non_operating": null, "pretax_income": 45183000, "tax_provision": 8756000, "effective_tax_rate": null, "net_income": 36427000, "net_income_continuing_ops": 36427000, "net_income_to_common": 36427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98548000, "short_term_investments": 15916000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114464000, "net_ppe": null, "goodwill": 81517000, "intangible_assets": 3527000, "goodwill_and_intangibles": 85044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3329204000, "total_assets": 3443668000, "short_term_debt": 137220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2917916000, "long_term_debt": 98324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129664000, "total_liabilities": 3047580000, "total_debt": 235544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259190000, "total_equity": 396088000, "shares_outstanding": 7967000, "operating_cash_flow": 48731000, "stock_based_compensation": 2764000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4057000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107106000, "dividends_paid": 8189000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81092000, "free_cash_flow": 52788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45183000", "ebitda": "48681000", "netIncome": "36427000", "grossProfit": "132366000", "depreciation": "None", "totalRevenue": "199392000", "costOfRevenue": "67026000", "interestIncome": "184767000", "incomeBeforeTax": "45183000", "interestExpense": "64505000", "operatingIncome": "45183000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8756000", "reportedCurrency": "USD", "netInterestIncome": "120262000", "nonInterestIncome": "None", "operatingExpenses": "87183000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3498000", "sellingGeneralAndAdministrative": "51330000", "netIncomeFromContinuingOperations": "36427000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3443668000", "longTermDebt": "98324000", "shortTermDebt": "137220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3527000", "reportedCurrency": "USD", "retainedEarnings": "259190000", "totalLiabilities": "3047580000", "otherCurrentAssets": "None", "totalCurrentAssets": "114464000", "currentLongTermDebt": "137220000", "longTermInvestments": "403857000", "shortTermInvestments": "15916000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235544000", "totalShareholderEquity": "396088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2780696000", "totalCurrentLiabilities": "2917916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129664000", "cashAndShortTermInvestments": "98548000", "commonStockSharesOutstanding": "7967000", "intangibleAssetsExcludingGoodwill": "3527000", "cashAndCashEquivalentsAtCarryingValue": "98548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36427000", "profitLoss": "None", "dividendPayout": "8189000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "48731000", "capitalExpenditures": "4057000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81092000", "cashflowFromInvestment": "-107106000", "stockBasedCompensation": "2764000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8189000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 178299000, "cost_of_revenue": 45813000, "gross_profit": 132486000, "ebit": 50146000, "ebitda": 53717000, "pretax_income": 50146000, "tax_provision": 9906000, "net_income": 40240000, "net_income_to_common": 40240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75831000, "total_current_assets": 91952000, "total_assets": 3320122000, "short_term_debt": 150000000, "long_term_debt": 102493000, "total_debt": 252493000, "total_liabilities": 2952678000, "total_equity": 367444000, "shares_outstanding": 8065000, "goodwill_and_intangibles": 86372000 }, "cash_flow": { "operating_cash_flow": 41356000, "capital_expenditure": 2022000, "free_cash_flow": 43378000, "dividends_paid": 8222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86566, "ticker_id": 6387, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50146000", "ebitda": "53717000", "netIncome": "40240000", "grossProfit": "132486000", "depreciation": "None", "totalRevenue": "178299000", "costOfRevenue": "45813000", "interestIncome": "156859000", "incomeBeforeTax": "50146000", "interestExpense": "42971000", "operatingIncome": "50146000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9906000", "reportedCurrency": "USD", "netInterestIncome": "124696000", "nonInterestIncome": "None", "operatingExpenses": "82340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "48933000", "netIncomeFromContinuingOperations": "41631000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3320122000", "longTermDebt": "102493000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4855000", "reportedCurrency": "USD", "retainedEarnings": "234619000", "totalLiabilities": "2952678000", "otherCurrentAssets": "91054000", "totalCurrentAssets": "91952000", "currentLongTermDebt": "150000000", "longTermInvestments": "434991000", "shortTermInvestments": "16022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3234342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252493000", "totalShareholderEquity": "367444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2670624000", "totalCurrentLiabilities": "2820624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132054000", "cashAndShortTermInvestments": "75831000", "commonStockSharesOutstanding": "8065000", "intangibleAssetsExcludingGoodwill": "4855000", "cashAndCashEquivalentsAtCarryingValue": "75831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40240000", "profitLoss": "None", "dividendPayout": "8222000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1045000", "operatingCashflow": "41356000", "capitalExpenditures": "2022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41329000", "cashflowFromInvestment": "-94255000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178299000, "cost_of_revenue": 45813000, "gross_profit": 132486000, "research_and_development": null, "selling_general_admin": 48933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50146000, "depreciation_amortisation": 3571000, "ebitda": 53717000, "interest_expense": 42971000, "interest_income": null, "other_non_operating": null, "pretax_income": 50146000, "tax_provision": 9906000, "effective_tax_rate": null, "net_income": 40240000, "net_income_continuing_ops": 41631000, "net_income_to_common": 40240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75831000, "short_term_investments": 16022000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91952000, "net_ppe": null, "goodwill": 81517000, "intangible_assets": 4855000, "goodwill_and_intangibles": 86372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3234342000, "total_assets": 3320122000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2820624000, "long_term_debt": 102493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132054000, "total_liabilities": 2952678000, "total_debt": 252493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234619000, "total_equity": 367444000, "shares_outstanding": 8065000, "operating_cash_flow": 41356000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94255000, "dividends_paid": 8222000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41329000, "free_cash_flow": 43378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50146000", "ebitda": "53717000", "netIncome": "40240000", "grossProfit": "132486000", "depreciation": "None", "totalRevenue": "178299000", "costOfRevenue": "45813000", "interestIncome": "156859000", "incomeBeforeTax": "50146000", "interestExpense": "42971000", "operatingIncome": "50146000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "9906000", "reportedCurrency": "USD", "netInterestIncome": "124696000", "nonInterestIncome": "None", "operatingExpenses": "82340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45813000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "48933000", "netIncomeFromContinuingOperations": "41631000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3320122000", "longTermDebt": "102493000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4855000", "reportedCurrency": "USD", "retainedEarnings": "234619000", "totalLiabilities": "2952678000", "otherCurrentAssets": "91054000", "totalCurrentAssets": "91952000", "currentLongTermDebt": "150000000", "longTermInvestments": "434991000", "shortTermInvestments": "16022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3234342000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252493000", "totalShareholderEquity": "367444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2670624000", "totalCurrentLiabilities": "2820624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132054000", "cashAndShortTermInvestments": "75831000", "commonStockSharesOutstanding": "8065000", "intangibleAssetsExcludingGoodwill": "4855000", "cashAndCashEquivalentsAtCarryingValue": "75831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40240000", "profitLoss": "None", "dividendPayout": "8222000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1045000", "operatingCashflow": "41356000", "capitalExpenditures": "2022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41329000", "cashflowFromInvestment": "-94255000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8222000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 139815000, "cost_of_revenue": 15682000, "gross_profit": 124133000, "ebit": 42502000, "ebitda": 45966000, "pretax_income": 42502000, "tax_provision": 8430000, "net_income": 34072000, "net_income_to_common": 34072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87750000, "total_current_assets": 647847000, "total_assets": 3228280000, "short_term_debt": 155000000, "long_term_debt": 235765000, "total_debt": 390765000, "total_liabilities": 2898326000, "total_equity": 329954000, "shares_outstanding": 8194000, "goodwill_and_intangibles": 87973000 }, "cash_flow": { "operating_cash_flow": 51199000, "capital_expenditure": 2706000, "free_cash_flow": 53905000, "dividends_paid": 7777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86571, "ticker_id": 6387, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42502000", "ebitda": "45966000", "netIncome": "34072000", "grossProfit": "124133000", "depreciation": "None", "totalRevenue": "139815000", "costOfRevenue": "15682000", "interestIncome": "125930000", "incomeBeforeTax": "42502000", "interestExpense": "7915000", "operatingIncome": "42502000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8430000", "reportedCurrency": "USD", "netInterestIncome": "118011000", "nonInterestIncome": "None", "operatingExpenses": "81631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000", "sellingGeneralAndAdministrative": "47750000", "netIncomeFromContinuingOperations": "34072000" }, "balance": { "goodwill": "81517000", "inventory": "-99529000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "3228280000", "longTermDebt": "235765000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6456000", "reportedCurrency": "USD", "retainedEarnings": "206296000", "totalLiabilities": "2898326000", "otherCurrentAssets": "99529000", "totalCurrentAssets": "647847000", "currentLongTermDebt": "155000000", "longTermInvestments": "487593000", "shortTermInvestments": "486518000", "currentNetReceivables": "73579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2580433000", "currentAccountsPayable": "29380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43560000", "shortLongTermDebtTotal": "235765000", "totalShareholderEquity": "329954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633181000", "totalCurrentLiabilities": "2817561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80765000", "cashAndShortTermInvestments": "87750000", "commonStockSharesOutstanding": "8194000", "intangibleAssetsExcludingGoodwill": "6456000", "cashAndCashEquivalentsAtCarryingValue": "87750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34072000", "profitLoss": "None", "dividendPayout": "7777000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51199000", "capitalExpenditures": "2706000", "changeInReceivables": "-10427000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69889000", "cashflowFromInvestment": "-495352000", "stockBasedCompensation": "2441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-514042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139815000, "cost_of_revenue": 15682000, "gross_profit": 124133000, "research_and_development": null, "selling_general_admin": 47750000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42502000, "depreciation_amortisation": 3464000, "ebitda": 45966000, "interest_expense": 7915000, "interest_income": null, "other_non_operating": null, "pretax_income": 42502000, "tax_provision": 8430000, "effective_tax_rate": null, "net_income": 34072000, "net_income_continuing_ops": 34072000, "net_income_to_common": 34072000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87750000, "short_term_investments": 486518000, "net_receivables": 73579000, "inventory": -99529000, "other_current_assets": null, "total_current_assets": 647847000, "net_ppe": null, "goodwill": 81517000, "intangible_assets": 6456000, "goodwill_and_intangibles": 87973000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2580433000, "total_assets": 3228280000, "short_term_debt": 155000000, "accounts_payable": 29380000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2817561000, "long_term_debt": 235765000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80765000, "total_liabilities": 2898326000, "total_debt": 390765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206296000, "total_equity": 329954000, "shares_outstanding": 8194000, "operating_cash_flow": 51199000, "stock_based_compensation": 2441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -495352000, "dividends_paid": 7777000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69889000, "free_cash_flow": 53905000, "net_change_in_cash": -514042000 }, "raw_data": { "income": { "ebit": "42502000", "ebitda": "45966000", "netIncome": "34072000", "grossProfit": "124133000", "depreciation": "None", "totalRevenue": "139815000", "costOfRevenue": "15682000", "interestIncome": "125930000", "incomeBeforeTax": "42502000", "interestExpense": "7915000", "operatingIncome": "42502000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8430000", "reportedCurrency": "USD", "netInterestIncome": "118011000", "nonInterestIncome": "None", "operatingExpenses": "81631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15682000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3464000", "sellingGeneralAndAdministrative": "47750000", "netIncomeFromContinuingOperations": "34072000" }, "balance": { "goodwill": "81517000", "inventory": "-99529000", "commonStock": "83000", "currentDebt": "None", "investments": "None", "totalAssets": "3228280000", "longTermDebt": "235765000", "shortTermDebt": "155000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6456000", "reportedCurrency": "USD", "retainedEarnings": "206296000", "totalLiabilities": "2898326000", "otherCurrentAssets": "99529000", "totalCurrentAssets": "647847000", "currentLongTermDebt": "155000000", "longTermInvestments": "487593000", "shortTermInvestments": "486518000", "currentNetReceivables": "73579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2580433000", "currentAccountsPayable": "29380000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43560000", "shortLongTermDebtTotal": "235765000", "totalShareholderEquity": "329954000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2633181000", "totalCurrentLiabilities": "2817561000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80765000", "cashAndShortTermInvestments": "87750000", "commonStockSharesOutstanding": "8194000", "intangibleAssetsExcludingGoodwill": "6456000", "cashAndCashEquivalentsAtCarryingValue": "87750000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34072000", "profitLoss": "None", "dividendPayout": "7777000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51199000", "capitalExpenditures": "2706000", "changeInReceivables": "-10427000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69889000", "cashflowFromInvestment": "-495352000", "stockBasedCompensation": "2441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7777000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-514042000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3464000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 123173000, "cost_of_revenue": -3858000, "gross_profit": 127031000, "ebit": 60439000, "ebitda": 63523000, "pretax_income": 60439000, "tax_provision": 11818000, "net_income": 48621000, "net_income_to_common": 48621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601792000, "total_current_assets": 970182000, "total_assets": 2938244000, "short_term_debt": 4207000, "long_term_debt": 31585000, "total_debt": 35792000, "total_liabilities": 2586341000, "total_equity": 351903000, "shares_outstanding": 8428000, "goodwill_and_intangibles": 61949000 }, "cash_flow": { "operating_cash_flow": 55715000, "capital_expenditure": 2472000, "free_cash_flow": 58187000, "dividends_paid": 7867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86576, "ticker_id": 6387, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60439000", "ebitda": "63523000", "netIncome": "48621000", "grossProfit": "127031000", "depreciation": "None", "totalRevenue": "123173000", "costOfRevenue": "-3858000", "interestIncome": "106902000", "incomeBeforeTax": "60439000", "interestExpense": "5913000", "operatingIncome": "60439000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11818000", "reportedCurrency": "USD", "netInterestIncome": "100989000", "nonInterestIncome": "None", "operatingExpenses": "66592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3084000", "sellingGeneralAndAdministrative": "39151000", "netIncomeFromContinuingOperations": "48621000" }, "balance": { "goodwill": "58488000", "inventory": "-610419000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2938244000", "longTermDebt": "31585000", "shortTermDebt": "4207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "188515000", "totalLiabilities": "2586341000", "otherCurrentAssets": "610419000", "totalCurrentAssets": "970182000", "currentLongTermDebt": "0", "longTermInvestments": "329734000", "shortTermInvestments": "327632000", "currentNetReceivables": "40758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968062000", "currentAccountsPayable": "18907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43542000", "shortLongTermDebtTotal": "31585000", "totalShareholderEquity": "351903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2535849000", "totalCurrentLiabilities": "2554756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31585000", "cashAndShortTermInvestments": "601792000", "commonStockSharesOutstanding": "8428000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "601792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48621000", "profitLoss": "None", "dividendPayout": "7867000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55715000", "capitalExpenditures": "2472000", "changeInReceivables": "-2661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "302846000", "cashflowFromInvestment": "54930000", "stockBasedCompensation": "2354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "413491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123173000, "cost_of_revenue": -3858000, "gross_profit": 127031000, "research_and_development": null, "selling_general_admin": 39151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60439000, "depreciation_amortisation": 3084000, "ebitda": 63523000, "interest_expense": 5913000, "interest_income": null, "other_non_operating": null, "pretax_income": 60439000, "tax_provision": 11818000, "effective_tax_rate": null, "net_income": 48621000, "net_income_continuing_ops": 48621000, "net_income_to_common": 48621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601792000, "short_term_investments": 327632000, "net_receivables": 40758000, "inventory": -610419000, "other_current_assets": null, "total_current_assets": 970182000, "net_ppe": null, "goodwill": 58488000, "intangible_assets": 3461000, "goodwill_and_intangibles": 61949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1968062000, "total_assets": 2938244000, "short_term_debt": 4207000, "accounts_payable": 18907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2554756000, "long_term_debt": 31585000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31585000, "total_liabilities": 2586341000, "total_debt": 35792000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 188515000, "total_equity": 351903000, "shares_outstanding": 8428000, "operating_cash_flow": 55715000, "stock_based_compensation": 2354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 54930000, "dividends_paid": 7867000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 302846000, "free_cash_flow": 58187000, "net_change_in_cash": 413491000 }, "raw_data": { "income": { "ebit": "60439000", "ebitda": "63523000", "netIncome": "48621000", "grossProfit": "127031000", "depreciation": "None", "totalRevenue": "123173000", "costOfRevenue": "-3858000", "interestIncome": "106902000", "incomeBeforeTax": "60439000", "interestExpense": "5913000", "operatingIncome": "60439000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11818000", "reportedCurrency": "USD", "netInterestIncome": "100989000", "nonInterestIncome": "None", "operatingExpenses": "66592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-3858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3084000", "sellingGeneralAndAdministrative": "39151000", "netIncomeFromContinuingOperations": "48621000" }, "balance": { "goodwill": "58488000", "inventory": "-610419000", "commonStock": "85000", "currentDebt": "None", "investments": "None", "totalAssets": "2938244000", "longTermDebt": "31585000", "shortTermDebt": "4207000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3461000", "reportedCurrency": "USD", "retainedEarnings": "188515000", "totalLiabilities": "2586341000", "otherCurrentAssets": "610419000", "totalCurrentAssets": "970182000", "currentLongTermDebt": "0", "longTermInvestments": "329734000", "shortTermInvestments": "327632000", "currentNetReceivables": "40758000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1968062000", "currentAccountsPayable": "18907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43542000", "shortLongTermDebtTotal": "31585000", "totalShareholderEquity": "351903000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2535849000", "totalCurrentLiabilities": "2554756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31585000", "cashAndShortTermInvestments": "601792000", "commonStockSharesOutstanding": "8428000", "intangibleAssetsExcludingGoodwill": "3461000", "cashAndCashEquivalentsAtCarryingValue": "601792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48621000", "profitLoss": "None", "dividendPayout": "7867000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55715000", "capitalExpenditures": "2472000", "changeInReceivables": "-2661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "302846000", "cashflowFromInvestment": "54930000", "stockBasedCompensation": "2354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7867000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "413491000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 118434000, "cost_of_revenue": 24646000, "gross_profit": 93788000, "ebit": 30807000, "ebitda": 34031000, "pretax_income": 30807000, "tax_provision": 6042000, "net_income": 24765000, "net_income_to_common": 24765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188301000, "total_current_assets": 483423000, "total_assets": 2591850000, "short_term_debt": 1174000, "long_term_debt": 5539000, "total_debt": 6713000, "total_liabilities": 2270008000, "total_equity": 321842000, "shares_outstanding": 8704000, "goodwill_and_intangibles": 63112000 }, "cash_flow": { "operating_cash_flow": 49030000, "capital_expenditure": 2147000, "free_cash_flow": 51177000, "dividends_paid": 7903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86581, "ticker_id": 6387, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30807000", "ebitda": "34031000", "netIncome": "24765000", "grossProfit": "93788000", "depreciation": "None", "totalRevenue": "118434000", "costOfRevenue": "24646000", "interestIncome": "104129000", "incomeBeforeTax": "30807000", "interestExpense": "11918000", "operatingIncome": "30807000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6042000", "reportedCurrency": "USD", "netInterestIncome": "92211000", "nonInterestIncome": "None", "operatingExpenses": "62981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224000", "sellingGeneralAndAdministrative": "37935000", "netIncomeFromContinuingOperations": "24765000" }, "balance": { "goodwill": "58488000", "inventory": "-198982000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2591850000", "longTermDebt": "5539000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4624000", "reportedCurrency": "USD", "retainedEarnings": "154282000", "totalLiabilities": "2270008000", "otherCurrentAssets": "198982000", "totalCurrentAssets": "483423000", "currentLongTermDebt": "None", "longTermInvestments": "267245000", "shortTermInvestments": "254752000", "currentNetReceivables": "40370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108427000", "currentAccountsPayable": "21824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45497000", "shortLongTermDebtTotal": "34363000", "totalShareholderEquity": "321842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2213821000", "totalCurrentLiabilities": "2235645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34363000", "cashAndShortTermInvestments": "188301000", "commonStockSharesOutstanding": "8704000", "intangibleAssetsExcludingGoodwill": "4624000", "cashAndCashEquivalentsAtCarryingValue": "188301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24765000", "profitLoss": "None", "dividendPayout": "7903000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49030000", "capitalExpenditures": "2147000", "changeInReceivables": "-601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359111000", "cashflowFromInvestment": "-260036000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118434000, "cost_of_revenue": 24646000, "gross_profit": 93788000, "research_and_development": null, "selling_general_admin": 37935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30807000, "depreciation_amortisation": 3224000, "ebitda": 34031000, "interest_expense": 11918000, "interest_income": null, "other_non_operating": null, "pretax_income": 30807000, "tax_provision": 6042000, "effective_tax_rate": null, "net_income": 24765000, "net_income_continuing_ops": 24765000, "net_income_to_common": 24765000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188301000, "short_term_investments": 254752000, "net_receivables": 40370000, "inventory": -198982000, "other_current_assets": null, "total_current_assets": 483423000, "net_ppe": null, "goodwill": 58488000, "intangible_assets": 4624000, "goodwill_and_intangibles": 63112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2108427000, "total_assets": 2591850000, "short_term_debt": 1174000, "accounts_payable": 21824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2235645000, "long_term_debt": 5539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34363000, "total_liabilities": 2270008000, "total_debt": 6713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154282000, "total_equity": 321842000, "shares_outstanding": 8704000, "operating_cash_flow": 49030000, "stock_based_compensation": 2050000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260036000, "dividends_paid": 7903000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359111000, "free_cash_flow": 51177000, "net_change_in_cash": 148105000 }, "raw_data": { "income": { "ebit": "30807000", "ebitda": "34031000", "netIncome": "24765000", "grossProfit": "93788000", "depreciation": "None", "totalRevenue": "118434000", "costOfRevenue": "24646000", "interestIncome": "104129000", "incomeBeforeTax": "30807000", "interestExpense": "11918000", "operatingIncome": "30807000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "6042000", "reportedCurrency": "USD", "netInterestIncome": "92211000", "nonInterestIncome": "None", "operatingExpenses": "62981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24646000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3224000", "sellingGeneralAndAdministrative": "37935000", "netIncomeFromContinuingOperations": "24765000" }, "balance": { "goodwill": "58488000", "inventory": "-198982000", "commonStock": "87000", "currentDebt": "None", "investments": "None", "totalAssets": "2591850000", "longTermDebt": "5539000", "shortTermDebt": "1174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4624000", "reportedCurrency": "USD", "retainedEarnings": "154282000", "totalLiabilities": "2270008000", "otherCurrentAssets": "198982000", "totalCurrentAssets": "483423000", "currentLongTermDebt": "None", "longTermInvestments": "267245000", "shortTermInvestments": "254752000", "currentNetReceivables": "40370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2108427000", "currentAccountsPayable": "21824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "45497000", "shortLongTermDebtTotal": "34363000", "totalShareholderEquity": "321842000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2213821000", "totalCurrentLiabilities": "2235645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34363000", "cashAndShortTermInvestments": "188301000", "commonStockSharesOutstanding": "8704000", "intangibleAssetsExcludingGoodwill": "4624000", "cashAndCashEquivalentsAtCarryingValue": "188301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24765000", "profitLoss": "None", "dividendPayout": "7903000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49030000", "capitalExpenditures": "2147000", "changeInReceivables": "-601000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359111000", "cashflowFromInvestment": "-260036000", "stockBasedCompensation": "2050000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7903000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "148105000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14013000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 116623000, "cost_of_revenue": 19226000, "gross_profit": 97397000, "ebit": 33792000, "ebitda": 36778000, "pretax_income": 33792000, "tax_provision": 5860000, "net_income": 27932000, "net_income_to_common": 27932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40296000, "total_current_assets": 339470000, "total_assets": 2200465000, "short_term_debt": 29782000, "long_term_debt": 5539000, "total_debt": 35321000, "total_liabilities": 1884136000, "total_equity": 316329000, "shares_outstanding": 9146000, "goodwill_and_intangibles": 64471999 }, "cash_flow": { "operating_cash_flow": 43938000, "capital_expenditure": 3840000, "free_cash_flow": 47778000, "dividends_paid": 7898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86586, "ticker_id": 6387, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33792000", "ebitda": "36778000", "netIncome": "27932000", "grossProfit": "97397000", "depreciation": "None", "totalRevenue": "116623000", "costOfRevenue": "19226000", "interestIncome": "102208000", "incomeBeforeTax": "33792000", "interestExpense": "16212000", "operatingIncome": "33792000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5860000", "reportedCurrency": "USD", "netInterestIncome": "85996000", "nonInterestIncome": "None", "operatingExpenses": "63605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "38415000", "netIncomeFromContinuingOperations": "27932000" }, "balance": { "goodwill": "58488000", "inventory": "-51921000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2200465000", "longTermDebt": "5539000", "shortTermDebt": "29782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5983999", "reportedCurrency": "USD", "retainedEarnings": "150158000", "totalLiabilities": "1884136000", "otherCurrentAssets": "51921000", "totalCurrentAssets": "339470000", "currentLongTermDebt": "29782000", "longTermInvestments": "271460000", "shortTermInvestments": "257321000", "currentNetReceivables": "41853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860995000", "currentAccountsPayable": "17002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46425000", "shortLongTermDebtTotal": "46159000", "totalShareholderEquity": "316329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820975000", "totalCurrentLiabilities": "1837977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46159000", "cashAndShortTermInvestments": "40296000", "commonStockSharesOutstanding": "9146000", "intangibleAssetsExcludingGoodwill": "5983999", "cashAndCashEquivalentsAtCarryingValue": "40296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27932000", "profitLoss": "None", "dividendPayout": "7898000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43938000", "capitalExpenditures": "3840000", "changeInReceivables": "58000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8620000", "cashflowFromInvestment": "-72329000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116623000, "cost_of_revenue": 19226000, "gross_profit": 97397000, "research_and_development": null, "selling_general_admin": 38415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33792000, "depreciation_amortisation": 2986000, "ebitda": 36778000, "interest_expense": 16212000, "interest_income": null, "other_non_operating": null, "pretax_income": 33792000, "tax_provision": 5860000, "effective_tax_rate": null, "net_income": 27932000, "net_income_continuing_ops": 27932000, "net_income_to_common": 27932000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40296000, "short_term_investments": 257321000, "net_receivables": 41853000, "inventory": -51921000, "other_current_assets": null, "total_current_assets": 339470000, "net_ppe": null, "goodwill": 58488000, "intangible_assets": 5983999, "goodwill_and_intangibles": 64471999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1860995000, "total_assets": 2200465000, "short_term_debt": 29782000, "accounts_payable": 17002000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1837977000, "long_term_debt": 5539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46159000, "total_liabilities": 1884136000, "total_debt": 35321000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150158000, "total_equity": 316329000, "shares_outstanding": 9146000, "operating_cash_flow": 43938000, "stock_based_compensation": 2414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72329000, "dividends_paid": 7898000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8620000, "free_cash_flow": 47778000, "net_change_in_cash": -19771000 }, "raw_data": { "income": { "ebit": "33792000", "ebitda": "36778000", "netIncome": "27932000", "grossProfit": "97397000", "depreciation": "None", "totalRevenue": "116623000", "costOfRevenue": "19226000", "interestIncome": "102208000", "incomeBeforeTax": "33792000", "interestExpense": "16212000", "operatingIncome": "33792000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5860000", "reportedCurrency": "USD", "netInterestIncome": "85996000", "nonInterestIncome": "None", "operatingExpenses": "63605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2986000", "sellingGeneralAndAdministrative": "38415000", "netIncomeFromContinuingOperations": "27932000" }, "balance": { "goodwill": "58488000", "inventory": "-51921000", "commonStock": "93000", "currentDebt": "None", "investments": "None", "totalAssets": "2200465000", "longTermDebt": "5539000", "shortTermDebt": "29782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5983999", "reportedCurrency": "USD", "retainedEarnings": "150158000", "totalLiabilities": "1884136000", "otherCurrentAssets": "51921000", "totalCurrentAssets": "339470000", "currentLongTermDebt": "29782000", "longTermInvestments": "271460000", "shortTermInvestments": "257321000", "currentNetReceivables": "41853000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1860995000", "currentAccountsPayable": "17002000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46425000", "shortLongTermDebtTotal": "46159000", "totalShareholderEquity": "316329000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1820975000", "totalCurrentLiabilities": "1837977000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "46159000", "cashAndShortTermInvestments": "40296000", "commonStockSharesOutstanding": "9146000", "intangibleAssetsExcludingGoodwill": "5983999", "cashAndCashEquivalentsAtCarryingValue": "40296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27932000", "profitLoss": "None", "dividendPayout": "7898000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43938000", "capitalExpenditures": "3840000", "changeInReceivables": "58000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8620000", "cashflowFromInvestment": "-72329000", "stockBasedCompensation": "2414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7898000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 115759000, "cost_of_revenue": 14249000, "gross_profit": 101510000, "ebit": 38337000, "ebitda": 40992000, "pretax_income": 38285000, "tax_provision": 6695000, "net_income": 31590000, "net_income_to_common": 31590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60557000, "total_current_assets": 364555000, "total_assets": 2153658000, "short_term_debt": 15120000, "long_term_debt": 5539000, "total_debt": 20659000, "total_liabilities": 1849619000, "total_equity": 304039000, "shares_outstanding": 9291000, "goodwill_and_intangibles": 66327000 }, "cash_flow": { "operating_cash_flow": 47128000, "capital_expenditure": 5010000, "free_cash_flow": 52138000, "dividends_paid": 6706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86591, "ticker_id": 6387, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38337000", "ebitda": "40992000", "netIncome": "31590000", "grossProfit": "101510000", "depreciation": "None", "totalRevenue": "115759000", "costOfRevenue": "14249000", "interestIncome": "102312000", "incomeBeforeTax": "38285000", "interestExpense": "10306000", "operatingIncome": "38285000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6695000", "reportedCurrency": "USD", "netInterestIncome": "92006000", "nonInterestIncome": "None", "operatingExpenses": "63225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2655000", "sellingGeneralAndAdministrative": "36796000", "netIncomeFromContinuingOperations": "31590000" }, "balance": { "goodwill": "58488000", "inventory": "1558000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2153658000", "longTermDebt": "5539000", "shortTermDebt": "15120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7839000", "reportedCurrency": "USD", "retainedEarnings": "141447000", "totalLiabilities": "1849619000", "otherCurrentAssets": "1404921000", "totalCurrentAssets": "364555000", "currentLongTermDebt": "0", "longTermInvestments": "273089000", "shortTermInvestments": "260131000", "currentNetReceivables": "43867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789103000", "currentAccountsPayable": "12164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47124000", "shortLongTermDebtTotal": "64237000", "totalShareholderEquity": "304039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1773217000", "totalCurrentLiabilities": "1785381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64237000", "cashAndShortTermInvestments": "60557000", "commonStockSharesOutstanding": "9291000", "intangibleAssetsExcludingGoodwill": "7839000", "cashAndCashEquivalentsAtCarryingValue": "60557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31590000", "profitLoss": "None", "dividendPayout": "6706000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47128000", "capitalExpenditures": "5010000", "changeInReceivables": "-8970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113243000", "cashflowFromInvestment": "-24685000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115759000, "cost_of_revenue": 14249000, "gross_profit": 101510000, "research_and_development": 0, "selling_general_admin": 36796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38337000, "depreciation_amortisation": 2655000, "ebitda": 40992000, "interest_expense": 10306000, "interest_income": null, "other_non_operating": null, "pretax_income": 38285000, "tax_provision": 6695000, "effective_tax_rate": null, "net_income": 31590000, "net_income_continuing_ops": 31590000, "net_income_to_common": 31590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60557000, "short_term_investments": 260131000, "net_receivables": 43867000, "inventory": 1558000, "other_current_assets": null, "total_current_assets": 364555000, "net_ppe": null, "goodwill": 58488000, "intangible_assets": 7839000, "goodwill_and_intangibles": 66327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1789103000, "total_assets": 2153658000, "short_term_debt": 15120000, "accounts_payable": 12164000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785381000, "long_term_debt": 5539000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64237000, "total_liabilities": 1849619000, "total_debt": 20659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141447000, "total_equity": 304039000, "shares_outstanding": 9291000, "operating_cash_flow": 47128000, "stock_based_compensation": 2540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5010000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24685000, "dividends_paid": 6706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -113243000, "free_cash_flow": 52138000, "net_change_in_cash": -90800000 }, "raw_data": { "income": { "ebit": "38337000", "ebitda": "40992000", "netIncome": "31590000", "grossProfit": "101510000", "depreciation": "None", "totalRevenue": "115759000", "costOfRevenue": "14249000", "interestIncome": "102312000", "incomeBeforeTax": "38285000", "interestExpense": "10306000", "operatingIncome": "38285000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6695000", "reportedCurrency": "USD", "netInterestIncome": "92006000", "nonInterestIncome": "None", "operatingExpenses": "63225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14249000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2655000", "sellingGeneralAndAdministrative": "36796000", "netIncomeFromContinuingOperations": "31590000" }, "balance": { "goodwill": "58488000", "inventory": "1558000", "commonStock": "95000", "currentDebt": "None", "investments": "None", "totalAssets": "2153658000", "longTermDebt": "5539000", "shortTermDebt": "15120000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7839000", "reportedCurrency": "USD", "retainedEarnings": "141447000", "totalLiabilities": "1849619000", "otherCurrentAssets": "1404921000", "totalCurrentAssets": "364555000", "currentLongTermDebt": "0", "longTermInvestments": "273089000", "shortTermInvestments": "260131000", "currentNetReceivables": "43867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1789103000", "currentAccountsPayable": "12164000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47124000", "shortLongTermDebtTotal": "64237000", "totalShareholderEquity": "304039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1773217000", "totalCurrentLiabilities": "1785381000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64237000", "cashAndShortTermInvestments": "60557000", "commonStockSharesOutstanding": "9291000", "intangibleAssetsExcludingGoodwill": "7839000", "cashAndCashEquivalentsAtCarryingValue": "60557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31590000", "profitLoss": "None", "dividendPayout": "6706000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "47128000", "capitalExpenditures": "5010000", "changeInReceivables": "-8970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-113243000", "cashflowFromInvestment": "-24685000", "stockBasedCompensation": "2540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-90800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1194000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 51478000, "cost_of_revenue": 14180000, "gross_profit": 37298000, "ebit": 14358000, "ebitda": 14358000, "pretax_income": 14358000, "tax_provision": 2998000, "net_income": 11360000, "net_income_to_common": 11360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223484000, "total_current_assets": 676110000, "total_assets": 3554643000, "short_term_debt": null, "long_term_debt": 54729000, "total_debt": 54729000, "total_liabilities": 3110233000, "total_equity": 444410000, "shares_outstanding": 7834000, "goodwill_and_intangibles": 83723000 }, "cash_flow": { "operating_cash_flow": 16816000, "capital_expenditure": 2354000, "free_cash_flow": 19170000, "dividends_paid": 2429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86554, "ticker_id": 6387, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14358000", "netIncome": "11360000", "grossProfit": "37298000", "depreciation": "None", "totalRevenue": "51478000", "costOfRevenue": "14180000", "interestIncome": "47740000", "incomeBeforeTax": "14358000", "interestExpense": "13258000", "operatingIncome": "14358000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "34482000", "nonInterestIncome": "None", "operatingExpenses": "22940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18772000", "netIncomeFromContinuingOperations": "11360000" }, "balance": { "goodwill": "83723000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3554643000", "longTermDebt": "54729000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "293554000", "totalLiabilities": "3110233000", "otherCurrentAssets": "1558000", "totalCurrentAssets": "676110000", "currentLongTermDebt": "None", "longTermInvestments": "386259000", "shortTermInvestments": "386259000", "currentNetReceivables": "64809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2878533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54729000", "totalShareholderEquity": "444410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3026781000", "totalCurrentLiabilities": "3026781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83452000", "cashAndShortTermInvestments": "223484000", "commonStockSharesOutstanding": "7834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11360000", "profitLoss": "None", "dividendPayout": "2429000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16816000", "capitalExpenditures": "2354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48488000", "cashflowFromInvestment": "16575000", "stockBasedCompensation": "944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51478000, "cost_of_revenue": 14180000, "gross_profit": 37298000, "research_and_development": null, "selling_general_admin": 18772000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14358000, "depreciation_amortisation": null, "ebitda": 14358000, "interest_expense": 13258000, "interest_income": null, "other_non_operating": null, "pretax_income": 14358000, "tax_provision": 2998000, "effective_tax_rate": null, "net_income": 11360000, "net_income_continuing_ops": 11360000, "net_income_to_common": 11360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223484000, "short_term_investments": 386259000, "net_receivables": 64809000, "inventory": null, "other_current_assets": null, "total_current_assets": 676110000, "net_ppe": null, "goodwill": 83723000, "intangible_assets": null, "goodwill_and_intangibles": 83723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2878533000, "total_assets": 3554643000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3026781000, "long_term_debt": 54729000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83452000, "total_liabilities": 3110233000, "total_debt": 54729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 293554000, "total_equity": 444410000, "shares_outstanding": 7834000, "operating_cash_flow": 16816000, "stock_based_compensation": 944000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16575000, "dividends_paid": 2429000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48488000, "free_cash_flow": 19170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14358000", "netIncome": "11360000", "grossProfit": "37298000", "depreciation": "None", "totalRevenue": "51478000", "costOfRevenue": "14180000", "interestIncome": "47740000", "incomeBeforeTax": "14358000", "interestExpense": "13258000", "operatingIncome": "14358000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2998000", "reportedCurrency": "USD", "netInterestIncome": "34482000", "nonInterestIncome": "None", "operatingExpenses": "22940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18772000", "netIncomeFromContinuingOperations": "11360000" }, "balance": { "goodwill": "83723000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3554643000", "longTermDebt": "54729000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "293554000", "totalLiabilities": "3110233000", "otherCurrentAssets": "1558000", "totalCurrentAssets": "676110000", "currentLongTermDebt": "None", "longTermInvestments": "386259000", "shortTermInvestments": "386259000", "currentNetReceivables": "64809000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2878533000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54729000", "totalShareholderEquity": "444410000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3026781000", "totalCurrentLiabilities": "3026781000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83452000", "cashAndShortTermInvestments": "223484000", "commonStockSharesOutstanding": "7834000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "223484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11360000", "profitLoss": "None", "dividendPayout": "2429000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16816000", "capitalExpenditures": "2354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48488000", "cashflowFromInvestment": "16575000", "stockBasedCompensation": "944000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2429000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 52769000, "cost_of_revenue": 15152000, "gross_profit": 37617000, "ebit": 14520000, "ebitda": 14520000, "pretax_income": 14520000, "tax_provision": 3109000, "net_income": 11411000, "net_income_to_common": 11411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141605000, "total_current_assets": 180721000, "total_assets": 3492626000, "short_term_debt": 4327000, "long_term_debt": 57699000, "total_debt": 62026000, "total_liabilities": 3057532000, "total_equity": 435094000, "shares_outstanding": 7795826, "goodwill_and_intangibles": 83957000 }, "cash_flow": { "operating_cash_flow": 11694000, "capital_expenditure": 4614000, "free_cash_flow": 16308000, "dividends_paid": 2426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86555, "ticker_id": 6387, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "14520000", "netIncome": "11411000", "grossProfit": "37617000", "depreciation": "None", "totalRevenue": "52769000", "costOfRevenue": "15152000", "interestIncome": "48720000", "incomeBeforeTax": "14520000", "interestExpense": "14672000", "operatingIncome": "14520000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3109000", "reportedCurrency": "USD", "netInterestIncome": "34048000", "nonInterestIncome": "None", "operatingExpenses": "23097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16380000", "netIncomeFromContinuingOperations": "11411000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "-904000", "currentDebt": "None", "investments": "None", "totalAssets": "3492626000", "longTermDebt": "57699000", "shortTermDebt": "4327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2440000", "reportedCurrency": "USD", "retainedEarnings": "284834000", "totalLiabilities": "3057532000", "otherCurrentAssets": "-14305000", "totalCurrentAssets": "180721000", "currentLongTermDebt": "0", "longTermInvestments": "392513000", "shortTermInvestments": "39116000", "currentNetReceivables": "14305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57699000", "totalShareholderEquity": "435094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961591000", "totalCurrentLiabilities": "1965918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091614000", "cashAndShortTermInvestments": "141605000", "commonStockSharesOutstanding": "7795826", "intangibleAssetsExcludingGoodwill": "2440000", "cashAndCashEquivalentsAtCarryingValue": "141605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11411000", "profitLoss": "None", "dividendPayout": "2426000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11694000", "capitalExpenditures": "4614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10659000", "cashflowFromInvestment": "-48754000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52769000, "cost_of_revenue": 15152000, "gross_profit": 37617000, "research_and_development": null, "selling_general_admin": 16380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14520000, "depreciation_amortisation": null, "ebitda": 14520000, "interest_expense": 14672000, "interest_income": null, "other_non_operating": null, "pretax_income": 14520000, "tax_provision": 3109000, "effective_tax_rate": null, "net_income": 11411000, "net_income_continuing_ops": 11411000, "net_income_to_common": 11411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141605000, "short_term_investments": 39116000, "net_receivables": 14305000, "inventory": null, "other_current_assets": null, "total_current_assets": 180721000, "net_ppe": null, "goodwill": 81517000, "intangible_assets": 2440000, "goodwill_and_intangibles": 83957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3311905000, "total_assets": 3492626000, "short_term_debt": 4327000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1965918000, "long_term_debt": 57699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1091614000, "total_liabilities": 3057532000, "total_debt": 62026000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 284834000, "total_equity": 435094000, "shares_outstanding": 7795826, "operating_cash_flow": 11694000, "stock_based_compensation": 934000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4614000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48754000, "dividends_paid": 2426000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10659000, "free_cash_flow": 16308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "14520000", "netIncome": "11411000", "grossProfit": "37617000", "depreciation": "None", "totalRevenue": "52769000", "costOfRevenue": "15152000", "interestIncome": "48720000", "incomeBeforeTax": "14520000", "interestExpense": "14672000", "operatingIncome": "14520000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3109000", "reportedCurrency": "USD", "netInterestIncome": "34048000", "nonInterestIncome": "None", "operatingExpenses": "23097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "16380000", "netIncomeFromContinuingOperations": "11411000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "-904000", "currentDebt": "None", "investments": "None", "totalAssets": "3492626000", "longTermDebt": "57699000", "shortTermDebt": "4327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2440000", "reportedCurrency": "USD", "retainedEarnings": "284834000", "totalLiabilities": "3057532000", "otherCurrentAssets": "-14305000", "totalCurrentAssets": "180721000", "currentLongTermDebt": "0", "longTermInvestments": "392513000", "shortTermInvestments": "39116000", "currentNetReceivables": "14305000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3311905000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57699000", "totalShareholderEquity": "435094000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1961591000", "totalCurrentLiabilities": "1965918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1091614000", "cashAndShortTermInvestments": "141605000", "commonStockSharesOutstanding": "7795826", "intangibleAssetsExcludingGoodwill": "2440000", "cashAndCashEquivalentsAtCarryingValue": "141605000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11411000", "profitLoss": "None", "dividendPayout": "2426000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11694000", "capitalExpenditures": "4614000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10659000", "cashflowFromInvestment": "-48754000", "stockBasedCompensation": "934000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2426000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 52960000, "cost_of_revenue": 14887000, "gross_profit": 38073000, "ebit": 15542000, "ebitda": 16368000, "pretax_income": 15542000, "tax_provision": 3185000, "net_income": 12357000, "net_income_to_common": 12357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189324000, "total_current_assets": 219962000, "total_assets": 3494074000, "short_term_debt": null, "long_term_debt": 63219000, "total_debt": 63219000, "total_liabilities": 3071030000, "total_equity": 423044000, "shares_outstanding": 7862712, "goodwill_and_intangibles": 84214000 }, "cash_flow": { "operating_cash_flow": 21489000, "capital_expenditure": 833000, "free_cash_flow": 22322000, "dividends_paid": 2269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86557, "ticker_id": 6387, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15542000", "ebitda": "16368000", "netIncome": "12357000", "grossProfit": "38073000", "depreciation": "None", "totalRevenue": "52960000", "costOfRevenue": "14887000", "interestIncome": "49222000", "incomeBeforeTax": "15542000", "interestExpense": "15116000", "operatingIncome": "15542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3185000", "reportedCurrency": "USD", "netInterestIncome": "34106000", "nonInterestIncome": "None", "operatingExpenses": "22531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "13531000", "netIncomeFromContinuingOperations": "12357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3494074000", "longTermDebt": "63219000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "84214000", "reportedCurrency": "USD", "retainedEarnings": "275912000", "totalLiabilities": "3071030000", "otherCurrentAssets": "None", "totalCurrentAssets": "219962000", "currentLongTermDebt": "0", "longTermInvestments": "384405000", "shortTermInvestments": "30638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274112000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63219000", "totalShareholderEquity": "423044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2975503000", "totalCurrentLiabilities": "2975503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95527000", "cashAndShortTermInvestments": "189324000", "commonStockSharesOutstanding": "7862712", "intangibleAssetsExcludingGoodwill": "84214000", "cashAndCashEquivalentsAtCarryingValue": "189324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12357000", "profitLoss": "None", "dividendPayout": "2269000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21489000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19501000", "cashflowFromInvestment": "74741000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52960000, "cost_of_revenue": 14887000, "gross_profit": 38073000, "research_and_development": null, "selling_general_admin": 13531000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15542000, "depreciation_amortisation": 826000, "ebitda": 16368000, "interest_expense": 15116000, "interest_income": null, "other_non_operating": null, "pretax_income": 15542000, "tax_provision": 3185000, "effective_tax_rate": null, "net_income": 12357000, "net_income_continuing_ops": 12357000, "net_income_to_common": 12357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189324000, "short_term_investments": 30638000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219962000, "net_ppe": null, "goodwill": null, "intangible_assets": 84214000, "goodwill_and_intangibles": 84214000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3274112000, "total_assets": 3494074000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2975503000, "long_term_debt": 63219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95527000, "total_liabilities": 3071030000, "total_debt": 63219000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 275912000, "total_equity": 423044000, "shares_outstanding": 7862712, "operating_cash_flow": 21489000, "stock_based_compensation": 898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 74741000, "dividends_paid": 2269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19501000, "free_cash_flow": 22322000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15542000", "ebitda": "16368000", "netIncome": "12357000", "grossProfit": "38073000", "depreciation": "None", "totalRevenue": "52960000", "costOfRevenue": "14887000", "interestIncome": "49222000", "incomeBeforeTax": "15542000", "interestExpense": "15116000", "operatingIncome": "15542000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3185000", "reportedCurrency": "USD", "netInterestIncome": "34106000", "nonInterestIncome": "None", "operatingExpenses": "22531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14887000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "826000", "sellingGeneralAndAdministrative": "13531000", "netIncomeFromContinuingOperations": "12357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3494074000", "longTermDebt": "63219000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "84214000", "reportedCurrency": "USD", "retainedEarnings": "275912000", "totalLiabilities": "3071030000", "otherCurrentAssets": "None", "totalCurrentAssets": "219962000", "currentLongTermDebt": "0", "longTermInvestments": "384405000", "shortTermInvestments": "30638000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3274112000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63219000", "totalShareholderEquity": "423044000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2975503000", "totalCurrentLiabilities": "2975503000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "95527000", "cashAndShortTermInvestments": "189324000", "commonStockSharesOutstanding": "7862712", "intangibleAssetsExcludingGoodwill": "84214000", "cashAndCashEquivalentsAtCarryingValue": "189324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12357000", "profitLoss": "None", "dividendPayout": "2269000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21489000", "capitalExpenditures": "833000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19501000", "cashflowFromInvestment": "74741000", "stockBasedCompensation": "898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 52345000, "cost_of_revenue": 14797000, "gross_profit": 37548000, "ebit": 14171000, "ebitda": 14984000, "pretax_income": 14171000, "tax_provision": 2841000, "net_income": 11330000, "net_income_to_common": 11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112595000, "total_current_assets": 136837000, "total_assets": 3491455000, "short_term_debt": 75000000, "long_term_debt": 73302000, "total_debt": 148302000, "total_liabilities": 3082637000, "total_equity": 408818000, "shares_outstanding": 7903239, "goodwill_and_intangibles": 168964000 }, "cash_flow": { "operating_cash_flow": 8749000, "capital_expenditure": 846000, "free_cash_flow": 9595000, "dividends_paid": 2107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86558, "ticker_id": 6387, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14171000", "ebitda": "14984000", "netIncome": "11330000", "grossProfit": "37548000", "depreciation": "None", "totalRevenue": "52345000", "costOfRevenue": "14797000", "interestIncome": "48629000", "incomeBeforeTax": "14171000", "interestExpense": "15278000", "operatingIncome": "14171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "33351000", "nonInterestIncome": "None", "operatingExpenses": "23377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813000", "sellingGeneralAndAdministrative": "13322000", "netIncomeFromContinuingOperations": "11330000" }, "balance": { "goodwill": "84482000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3491455000", "longTermDebt": "73302000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84482000", "reportedCurrency": "USD", "retainedEarnings": "265817000", "totalLiabilities": "3082637000", "otherCurrentAssets": "None", "totalCurrentAssets": "136837000", "currentLongTermDebt": "75000000", "longTermInvestments": "394527000", "shortTermInvestments": "24242000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148302000", "totalShareholderEquity": "408818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2908234000", "totalCurrentLiabilities": "2983234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99403000", "cashAndShortTermInvestments": "112595000", "commonStockSharesOutstanding": "7903239", "intangibleAssetsExcludingGoodwill": "84482000", "cashAndCashEquivalentsAtCarryingValue": "112595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11330000", "profitLoss": "None", "dividendPayout": "2107000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8749000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2772000", "cashflowFromInvestment": "-4044000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52345000, "cost_of_revenue": 14797000, "gross_profit": 37548000, "research_and_development": null, "selling_general_admin": 13322000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14171000, "depreciation_amortisation": 813000, "ebitda": 14984000, "interest_expense": 15278000, "interest_income": null, "other_non_operating": null, "pretax_income": 14171000, "tax_provision": 2841000, "effective_tax_rate": null, "net_income": 11330000, "net_income_continuing_ops": 11330000, "net_income_to_common": 11330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112595000, "short_term_investments": 24242000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 136837000, "net_ppe": null, "goodwill": 84482000, "intangible_assets": 84482000, "goodwill_and_intangibles": 168964000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3354618000, "total_assets": 3491455000, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2983234000, "long_term_debt": 73302000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 99403000, "total_liabilities": 3082637000, "total_debt": 148302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 265817000, "total_equity": 408818000, "shares_outstanding": 7903239, "operating_cash_flow": 8749000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4044000, "dividends_paid": 2107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2772000, "free_cash_flow": 9595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14171000", "ebitda": "14984000", "netIncome": "11330000", "grossProfit": "37548000", "depreciation": "None", "totalRevenue": "52345000", "costOfRevenue": "14797000", "interestIncome": "48629000", "incomeBeforeTax": "14171000", "interestExpense": "15278000", "operatingIncome": "14171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2841000", "reportedCurrency": "USD", "netInterestIncome": "33351000", "nonInterestIncome": "None", "operatingExpenses": "23377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "813000", "sellingGeneralAndAdministrative": "13322000", "netIncomeFromContinuingOperations": "11330000" }, "balance": { "goodwill": "84482000", "inventory": "None", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "3491455000", "longTermDebt": "73302000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "84482000", "reportedCurrency": "USD", "retainedEarnings": "265817000", "totalLiabilities": "3082637000", "otherCurrentAssets": "None", "totalCurrentAssets": "136837000", "currentLongTermDebt": "75000000", "longTermInvestments": "394527000", "shortTermInvestments": "24242000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3354618000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148302000", "totalShareholderEquity": "408818000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2908234000", "totalCurrentLiabilities": "2983234000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "99403000", "cashAndShortTermInvestments": "112595000", "commonStockSharesOutstanding": "7903239", "intangibleAssetsExcludingGoodwill": "84482000", "cashAndCashEquivalentsAtCarryingValue": "112595000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11330000", "profitLoss": "None", "dividendPayout": "2107000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8749000", "capitalExpenditures": "846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2772000", "cashflowFromInvestment": "-4044000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 51210000, "cost_of_revenue": 15846000, "gross_profit": 35364000, "ebit": 13785000, "ebitda": 14619000, "pretax_income": 13785000, "tax_provision": 2821000, "net_income": 10964000, "net_income_to_common": 10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110662000, "total_current_assets": 141594000, "total_assets": 3485453000, "short_term_debt": 150000000, "long_term_debt": 73311000, "total_debt": 223311000, "total_liabilities": 3082622000, "total_equity": 402831000, "shares_outstanding": 8027000, "goodwill_and_intangibles": 84751000 }, "cash_flow": { "operating_cash_flow": 12576000, "capital_expenditure": 3873000, "free_cash_flow": 16449000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86559, "ticker_id": 6387, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13785000", "ebitda": "14619000", "netIncome": "10964000", "grossProfit": "35364000", "depreciation": "None", "totalRevenue": "51210000", "costOfRevenue": "15846000", "interestIncome": "47201000", "incomeBeforeTax": "13785000", "interestExpense": "15452000", "operatingIncome": "13785000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2821000", "reportedCurrency": "USD", "netInterestIncome": "31749000", "nonInterestIncome": "None", "operatingExpenses": "21579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000", "sellingGeneralAndAdministrative": "12652000", "netIncomeFromContinuingOperations": "10964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "3485453000", "longTermDebt": "73311000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "84751000", "reportedCurrency": "USD", "retainedEarnings": "261856000", "totalLiabilities": "3082622000", "otherCurrentAssets": "None", "totalCurrentAssets": "141594000", "currentLongTermDebt": "150000000", "longTermInvestments": "401618000", "shortTermInvestments": "30932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223311000", "totalShareholderEquity": "402831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2827207000", "totalCurrentLiabilities": "2977207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105415000", "cashAndShortTermInvestments": "110662000", "commonStockSharesOutstanding": "8027000", "intangibleAssetsExcludingGoodwill": "84751000", "cashAndCashEquivalentsAtCarryingValue": "110662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10964000", "profitLoss": "None", "dividendPayout": "2186000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12576000", "capitalExpenditures": "3873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24358000", "cashflowFromInvestment": "-24820000", "stockBasedCompensation": "746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51210000, "cost_of_revenue": 15846000, "gross_profit": 35364000, "research_and_development": null, "selling_general_admin": 12652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13785000, "depreciation_amortisation": 834000, "ebitda": 14619000, "interest_expense": 15452000, "interest_income": null, "other_non_operating": null, "pretax_income": 13785000, "tax_provision": 2821000, "effective_tax_rate": null, "net_income": 10964000, "net_income_continuing_ops": 10964000, "net_income_to_common": 10964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110662000, "short_term_investments": 30932000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 141594000, "net_ppe": null, "goodwill": null, "intangible_assets": 84751000, "goodwill_and_intangibles": 84751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3343859000, "total_assets": 3485453000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2977207000, "long_term_debt": 73311000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 105415000, "total_liabilities": 3082622000, "total_debt": 223311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261856000, "total_equity": 402831000, "shares_outstanding": 8027000, "operating_cash_flow": 12576000, "stock_based_compensation": 746000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24820000, "dividends_paid": 2186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24358000, "free_cash_flow": 16449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13785000", "ebitda": "14619000", "netIncome": "10964000", "grossProfit": "35364000", "depreciation": "None", "totalRevenue": "51210000", "costOfRevenue": "15846000", "interestIncome": "47201000", "incomeBeforeTax": "13785000", "interestExpense": "15452000", "operatingIncome": "13785000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2821000", "reportedCurrency": "USD", "netInterestIncome": "31749000", "nonInterestIncome": "None", "operatingExpenses": "21579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15846000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "834000", "sellingGeneralAndAdministrative": "12652000", "netIncomeFromContinuingOperations": "10964000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "79000", "currentDebt": "None", "investments": "None", "totalAssets": "3485453000", "longTermDebt": "73311000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "84751000", "reportedCurrency": "USD", "retainedEarnings": "261856000", "totalLiabilities": "3082622000", "otherCurrentAssets": "None", "totalCurrentAssets": "141594000", "currentLongTermDebt": "150000000", "longTermInvestments": "401618000", "shortTermInvestments": "30932000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3343859000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "223311000", "totalShareholderEquity": "402831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2827207000", "totalCurrentLiabilities": "2977207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "105415000", "cashAndShortTermInvestments": "110662000", "commonStockSharesOutstanding": "8027000", "intangibleAssetsExcludingGoodwill": "84751000", "cashAndCashEquivalentsAtCarryingValue": "110662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10964000", "profitLoss": "None", "dividendPayout": "2186000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12576000", "capitalExpenditures": "3873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24358000", "cashflowFromInvestment": "-24820000", "stockBasedCompensation": "746000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7833000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 51433000, "cost_of_revenue": 17331000, "gross_profit": 34102000, "ebit": 11948000, "ebitda": 12772000, "pretax_income": 11987000, "tax_provision": 2314000, "net_income": 9673000, "net_income_to_common": 9673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98548000, "total_current_assets": 114464000, "total_assets": 3443668000, "short_term_debt": 137220000, "long_term_debt": 98324000, "total_debt": 235544000, "total_liabilities": 3047580000, "total_equity": 396088000, "shares_outstanding": 7993852, "goodwill_and_intangibles": 85044000 }, "cash_flow": { "operating_cash_flow": 5832000, "capital_expenditure": 546000, "free_cash_flow": 6378000, "dividends_paid": 2099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86560, "ticker_id": 6387, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11948000", "ebitda": "12772000", "netIncome": "9673000", "grossProfit": "34102000", "depreciation": "None", "totalRevenue": "51433000", "costOfRevenue": "17331000", "interestIncome": "47804000", "incomeBeforeTax": "11987000", "interestExpense": "16218000", "operatingIncome": "11987000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2314000", "reportedCurrency": "USD", "netInterestIncome": "31586000", "nonInterestIncome": "None", "operatingExpenses": "22115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "13314000", "netIncomeFromContinuingOperations": "9673000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3443668000", "longTermDebt": "98324000", "shortTermDebt": "137220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3527000", "reportedCurrency": "USD", "retainedEarnings": "259190000", "totalLiabilities": "3047580000", "otherCurrentAssets": "None", "totalCurrentAssets": "114464000", "currentLongTermDebt": "137220000", "longTermInvestments": "403857000", "shortTermInvestments": "15916000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235544000", "totalShareholderEquity": "396088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2780696000", "totalCurrentLiabilities": "2917916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129664000", "cashAndShortTermInvestments": "98548000", "commonStockSharesOutstanding": "7993852", "intangibleAssetsExcludingGoodwill": "3527000", "cashAndCashEquivalentsAtCarryingValue": "98548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9673000", "profitLoss": "None", "dividendPayout": "2099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5832000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3890000", "cashflowFromInvestment": "-47051000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51433000, "cost_of_revenue": 17331000, "gross_profit": 34102000, "research_and_development": null, "selling_general_admin": 13314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11948000, "depreciation_amortisation": 824000, "ebitda": 12772000, "interest_expense": 16218000, "interest_income": null, "other_non_operating": null, "pretax_income": 11987000, "tax_provision": 2314000, "effective_tax_rate": null, "net_income": 9673000, "net_income_continuing_ops": 9673000, "net_income_to_common": 9673000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98548000, "short_term_investments": 15916000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 114464000, "net_ppe": null, "goodwill": 81517000, "intangible_assets": 3527000, "goodwill_and_intangibles": 85044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3329204000, "total_assets": 3443668000, "short_term_debt": 137220000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2917916000, "long_term_debt": 98324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129664000, "total_liabilities": 3047580000, "total_debt": 235544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 259190000, "total_equity": 396088000, "shares_outstanding": 7993852, "operating_cash_flow": 5832000, "stock_based_compensation": 767000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47051000, "dividends_paid": 2099000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3890000, "free_cash_flow": 6378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11948000", "ebitda": "12772000", "netIncome": "9673000", "grossProfit": "34102000", "depreciation": "None", "totalRevenue": "51433000", "costOfRevenue": "17331000", "interestIncome": "47804000", "incomeBeforeTax": "11987000", "interestExpense": "16218000", "operatingIncome": "11987000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2314000", "reportedCurrency": "USD", "netInterestIncome": "31586000", "nonInterestIncome": "None", "operatingExpenses": "22115000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17331000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "13314000", "netIncomeFromContinuingOperations": "9673000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3443668000", "longTermDebt": "98324000", "shortTermDebt": "137220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3527000", "reportedCurrency": "USD", "retainedEarnings": "259190000", "totalLiabilities": "3047580000", "otherCurrentAssets": "None", "totalCurrentAssets": "114464000", "currentLongTermDebt": "137220000", "longTermInvestments": "403857000", "shortTermInvestments": "15916000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3329204000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235544000", "totalShareholderEquity": "396088000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2780696000", "totalCurrentLiabilities": "2917916000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129664000", "cashAndShortTermInvestments": "98548000", "commonStockSharesOutstanding": "7993852", "intangibleAssetsExcludingGoodwill": "3527000", "cashAndCashEquivalentsAtCarryingValue": "98548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9673000", "profitLoss": "None", "dividendPayout": "2099000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5832000", "capitalExpenditures": "546000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3890000", "cashflowFromInvestment": "-47051000", "stockBasedCompensation": "767000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2099000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 51071000, "cost_of_revenue": 17137000, "gross_profit": 33934000, "ebit": 11676000, "ebitda": 12593000, "pretax_income": 11676000, "tax_provision": 2239000, "net_income": 9437000, "net_income_to_common": 9437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 135877000, "total_current_assets": 147606000, "total_assets": 3441990000, "short_term_debt": 13000, "long_term_debt": 233351000, "total_debt": 233364000, "total_liabilities": 3048537000, "total_equity": 393453000, "shares_outstanding": 7966957, "goodwill_and_intangibles": 85361000 }, "cash_flow": { "operating_cash_flow": 17606000, "capital_expenditure": 642000, "free_cash_flow": 18248000, "dividends_paid": 2018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86562, "ticker_id": 6387, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11676000", "ebitda": "12593000", "netIncome": "9437000", "grossProfit": "33934000", "depreciation": "None", "totalRevenue": "51071000", "costOfRevenue": "17137000", "interestIncome": "47379000", "incomeBeforeTax": "11676000", "interestExpense": "16997000", "operatingIncome": "11676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2239000", "reportedCurrency": "USD", "netInterestIncome": "30382000", "nonInterestIncome": "None", "operatingExpenses": "22258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "13058000", "netIncomeFromContinuingOperations": "9437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3441990000", "longTermDebt": "233351000", "shortTermDebt": "13000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "85361000", "reportedCurrency": "USD", "retainedEarnings": "251692000", "totalLiabilities": "3048537000", "otherCurrentAssets": "136144000", "totalCurrentAssets": "147606000", "currentLongTermDebt": "0", "longTermInvestments": "421788000", "shortTermInvestments": "11729000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3294384000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233351000", "totalShareholderEquity": "393453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2777487000", "totalCurrentLiabilities": "2777487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271050000", "cashAndShortTermInvestments": "135877000", "commonStockSharesOutstanding": "7966957", "intangibleAssetsExcludingGoodwill": "85361000", "cashAndCashEquivalentsAtCarryingValue": "135877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9437000", "profitLoss": "None", "dividendPayout": "2018000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17606000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6891000", "cashflowFromInvestment": "-2082000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51071000, "cost_of_revenue": 17137000, "gross_profit": 33934000, "research_and_development": null, "selling_general_admin": 13058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11676000, "depreciation_amortisation": 917000, "ebitda": 12593000, "interest_expense": 16997000, "interest_income": null, "other_non_operating": null, "pretax_income": 11676000, "tax_provision": 2239000, "effective_tax_rate": null, "net_income": 9437000, "net_income_continuing_ops": 9437000, "net_income_to_common": 9437000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 135877000, "short_term_investments": 11729000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 147606000, "net_ppe": null, "goodwill": null, "intangible_assets": 85361000, "goodwill_and_intangibles": 85361000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3294384000, "total_assets": 3441990000, "short_term_debt": 13000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2777487000, "long_term_debt": 233351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 271050000, "total_liabilities": 3048537000, "total_debt": 233364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 251692000, "total_equity": 393453000, "shares_outstanding": 7966957, "operating_cash_flow": 17606000, "stock_based_compensation": 731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2082000, "dividends_paid": 2018000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6891000, "free_cash_flow": 18248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11676000", "ebitda": "12593000", "netIncome": "9437000", "grossProfit": "33934000", "depreciation": "None", "totalRevenue": "51071000", "costOfRevenue": "17137000", "interestIncome": "47379000", "incomeBeforeTax": "11676000", "interestExpense": "16997000", "operatingIncome": "11676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2239000", "reportedCurrency": "USD", "netInterestIncome": "30382000", "nonInterestIncome": "None", "operatingExpenses": "22258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "13058000", "netIncomeFromContinuingOperations": "9437000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3441990000", "longTermDebt": "233351000", "shortTermDebt": "13000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "85361000", "reportedCurrency": "USD", "retainedEarnings": "251692000", "totalLiabilities": "3048537000", "otherCurrentAssets": "136144000", "totalCurrentAssets": "147606000", "currentLongTermDebt": "0", "longTermInvestments": "421788000", "shortTermInvestments": "11729000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3294384000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233351000", "totalShareholderEquity": "393453000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2777487000", "totalCurrentLiabilities": "2777487000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "271050000", "cashAndShortTermInvestments": "135877000", "commonStockSharesOutstanding": "7966957", "intangibleAssetsExcludingGoodwill": "85361000", "cashAndCashEquivalentsAtCarryingValue": "135877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9437000", "profitLoss": "None", "dividendPayout": "2018000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17606000", "capitalExpenditures": "642000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6891000", "cashflowFromInvestment": "-2082000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2018000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1017000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 49213000, "cost_of_revenue": 17192000, "gross_profit": 32021000, "ebit": 10079000, "ebitda": 10948000, "pretax_income": 10079000, "tax_provision": 1961000, "net_income": 8118000, "net_income_to_common": 8118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113462000, "total_current_assets": 525934000, "total_assets": 3410881000, "short_term_debt": 45000000, "long_term_debt": 233393000, "total_debt": 278393000, "total_liabilities": 3035051000, "total_equity": 375830000, "shares_outstanding": 8019000, "goodwill_and_intangibles": 85690000 }, "cash_flow": { "operating_cash_flow": 14970000, "capital_expenditure": 1619000, "free_cash_flow": 16589000, "dividends_paid": 2034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86563, "ticker_id": 6387, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10079000", "ebitda": "10948000", "netIncome": "8118000", "grossProfit": "32021000", "depreciation": "None", "totalRevenue": "49213000", "costOfRevenue": "17192000", "interestIncome": "45458000", "incomeBeforeTax": "10079000", "interestExpense": "16065000", "operatingIncome": "10079000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "29393000", "nonInterestIncome": "None", "operatingExpenses": "21942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "12788000", "netIncomeFromContinuingOperations": "8118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3410881000", "longTermDebt": "233393000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85690000", "reportedCurrency": "USD", "retainedEarnings": "245046000", "totalLiabilities": "3035051000", "otherCurrentAssets": "128241000", "totalCurrentAssets": "525934000", "currentLongTermDebt": "45000000", "longTermInvestments": "413537000", "shortTermInvestments": "412472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884947000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278393000", "totalShareholderEquity": "375830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722915000", "totalCurrentLiabilities": "2767915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267136000", "cashAndShortTermInvestments": "113462000", "commonStockSharesOutstanding": "8019000", "intangibleAssetsExcludingGoodwill": "85690000", "cashAndCashEquivalentsAtCarryingValue": "113462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8118000", "profitLoss": "None", "dividendPayout": "2034000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14970000", "capitalExpenditures": "1619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40260000", "cashflowFromInvestment": "-32243000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49213000, "cost_of_revenue": 17192000, "gross_profit": 32021000, "research_and_development": null, "selling_general_admin": 12788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10079000, "depreciation_amortisation": 869000, "ebitda": 10948000, "interest_expense": 16065000, "interest_income": null, "other_non_operating": null, "pretax_income": 10079000, "tax_provision": 1961000, "effective_tax_rate": null, "net_income": 8118000, "net_income_continuing_ops": 8118000, "net_income_to_common": 8118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113462000, "short_term_investments": 412472000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 525934000, "net_ppe": null, "goodwill": null, "intangible_assets": 85690000, "goodwill_and_intangibles": 85690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2884947000, "total_assets": 3410881000, "short_term_debt": 45000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2767915000, "long_term_debt": 233393000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 267136000, "total_liabilities": 3035051000, "total_debt": 278393000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245046000, "total_equity": 375830000, "shares_outstanding": 8019000, "operating_cash_flow": 14970000, "stock_based_compensation": 640000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32243000, "dividends_paid": 2034000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40260000, "free_cash_flow": 16589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10079000", "ebitda": "10948000", "netIncome": "8118000", "grossProfit": "32021000", "depreciation": "None", "totalRevenue": "49213000", "costOfRevenue": "17192000", "interestIncome": "45458000", "incomeBeforeTax": "10079000", "interestExpense": "16065000", "operatingIncome": "10079000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1961000", "reportedCurrency": "USD", "netInterestIncome": "29393000", "nonInterestIncome": "None", "operatingExpenses": "21942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "869000", "sellingGeneralAndAdministrative": "12788000", "netIncomeFromContinuingOperations": "8118000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3410881000", "longTermDebt": "233393000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "85690000", "reportedCurrency": "USD", "retainedEarnings": "245046000", "totalLiabilities": "3035051000", "otherCurrentAssets": "128241000", "totalCurrentAssets": "525934000", "currentLongTermDebt": "45000000", "longTermInvestments": "413537000", "shortTermInvestments": "412472000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884947000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "278393000", "totalShareholderEquity": "375830000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722915000", "totalCurrentLiabilities": "2767915000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "267136000", "cashAndShortTermInvestments": "113462000", "commonStockSharesOutstanding": "8019000", "intangibleAssetsExcludingGoodwill": "85690000", "cashAndCashEquivalentsAtCarryingValue": "113462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8118000", "profitLoss": "None", "dividendPayout": "2034000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14970000", "capitalExpenditures": "1619000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "40260000", "cashflowFromInvestment": "-32243000", "stockBasedCompensation": "640000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2034000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2843000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "869000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 47675000, "cost_of_revenue": 15366000, "gross_profit": 32309000, "ebit": 11441000, "ebitda": 12329000, "pretax_income": 11441000, "tax_provision": 2242000, "net_income": 9199000, "net_income_to_common": 9199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90475000, "total_current_assets": 512288000, "total_assets": 3357604000, "short_term_debt": null, "long_term_debt": 233440000, "total_debt": 233440000, "total_liabilities": 2985319000, "total_equity": 372285000, "shares_outstanding": 8039000, "goodwill_and_intangibles": 86019000 }, "cash_flow": { "operating_cash_flow": 10323000, "capital_expenditure": 1250000, "free_cash_flow": 11573000, "dividends_paid": 2038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86564, "ticker_id": 6387, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11441000", "ebitda": "12329000", "netIncome": "9199000", "grossProfit": "32309000", "depreciation": "None", "totalRevenue": "47675000", "costOfRevenue": "15366000", "interestIncome": "44126000", "incomeBeforeTax": "11441000", "interestExpense": "15225000", "operatingIncome": "11441000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2242000", "reportedCurrency": "USD", "netInterestIncome": "28901000", "nonInterestIncome": "None", "operatingExpenses": "20868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "12170000", "netIncomeFromContinuingOperations": "9199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3357604000", "longTermDebt": "233440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86019000", "reportedCurrency": "USD", "retainedEarnings": "241152000", "totalLiabilities": "2985319000", "otherCurrentAssets": "106135000", "totalCurrentAssets": "512288000", "currentLongTermDebt": "0", "longTermInvestments": "422878000", "shortTermInvestments": "421813000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233440000", "totalShareholderEquity": "372285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722578000", "totalCurrentLiabilities": "2722578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262741000", "cashAndShortTermInvestments": "90475000", "commonStockSharesOutstanding": "8039000", "intangibleAssetsExcludingGoodwill": "86019000", "cashAndCashEquivalentsAtCarryingValue": "90475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9199000", "profitLoss": "None", "dividendPayout": "2038000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10323000", "capitalExpenditures": "1250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30051000", "cashflowFromInvestment": "-25730000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47675000, "cost_of_revenue": 15366000, "gross_profit": 32309000, "research_and_development": null, "selling_general_admin": 12170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11441000, "depreciation_amortisation": 888000, "ebitda": 12329000, "interest_expense": 15225000, "interest_income": null, "other_non_operating": null, "pretax_income": 11441000, "tax_provision": 2242000, "effective_tax_rate": null, "net_income": 9199000, "net_income_continuing_ops": 9199000, "net_income_to_common": 9199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90475000, "short_term_investments": 421813000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 512288000, "net_ppe": null, "goodwill": null, "intangible_assets": 86019000, "goodwill_and_intangibles": 86019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2845316000, "total_assets": 3357604000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2722578000, "long_term_debt": 233440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262741000, "total_liabilities": 2985319000, "total_debt": 233440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 241152000, "total_equity": 372285000, "shares_outstanding": 8039000, "operating_cash_flow": 10323000, "stock_based_compensation": 626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25730000, "dividends_paid": 2038000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30051000, "free_cash_flow": 11573000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11441000", "ebitda": "12329000", "netIncome": "9199000", "grossProfit": "32309000", "depreciation": "None", "totalRevenue": "47675000", "costOfRevenue": "15366000", "interestIncome": "44126000", "incomeBeforeTax": "11441000", "interestExpense": "15225000", "operatingIncome": "11441000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2242000", "reportedCurrency": "USD", "netInterestIncome": "28901000", "nonInterestIncome": "None", "operatingExpenses": "20868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "888000", "sellingGeneralAndAdministrative": "12170000", "netIncomeFromContinuingOperations": "9199000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3357604000", "longTermDebt": "233440000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "86019000", "reportedCurrency": "USD", "retainedEarnings": "241152000", "totalLiabilities": "2985319000", "otherCurrentAssets": "106135000", "totalCurrentAssets": "512288000", "currentLongTermDebt": "0", "longTermInvestments": "422878000", "shortTermInvestments": "421813000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2845316000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "233440000", "totalShareholderEquity": "372285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2722578000", "totalCurrentLiabilities": "2722578000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262741000", "cashAndShortTermInvestments": "90475000", "commonStockSharesOutstanding": "8039000", "intangibleAssetsExcludingGoodwill": "86019000", "cashAndCashEquivalentsAtCarryingValue": "90475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9199000", "profitLoss": "None", "dividendPayout": "2038000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10323000", "capitalExpenditures": "1250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30051000", "cashflowFromInvestment": "-25730000", "stockBasedCompensation": "626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2038000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-826000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 46877000, "cost_of_revenue": 14922000, "gross_profit": 31955000, "ebit": 11491000, "ebitda": 12403000, "pretax_income": 11491000, "tax_provision": 2106000, "net_income": 9385000, "net_income_to_common": 9385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75930000, "total_current_assets": 91952000, "total_assets": 3320122000, "short_term_debt": 150000000, "long_term_debt": 102493000, "total_debt": 252493000, "total_liabilities": 2952678000, "total_equity": 367444000, "shares_outstanding": 8008362, "goodwill_and_intangibles": 86372000 }, "cash_flow": { "operating_cash_flow": 10187000, "capital_expenditure": 497000, "free_cash_flow": 10684000, "dividends_paid": 2037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86565, "ticker_id": 6387, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11491000", "ebitda": "12403000", "netIncome": "9385000", "grossProfit": "31955000", "depreciation": "None", "totalRevenue": "46877000", "costOfRevenue": "14922000", "interestIncome": "43399000", "incomeBeforeTax": "11491000", "interestExpense": "14117000", "operatingIncome": "11491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2106000", "reportedCurrency": "USD", "netInterestIncome": "29282000", "nonInterestIncome": "None", "operatingExpenses": "20464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "11401000", "netIncomeFromContinuingOperations": "9385000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3320122000", "longTermDebt": "102493000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4855000", "reportedCurrency": "USD", "retainedEarnings": "234619000", "totalLiabilities": "2952678000", "otherCurrentAssets": "91054000", "totalCurrentAssets": "91952000", "currentLongTermDebt": "150000000", "longTermInvestments": "434991000", "shortTermInvestments": "16022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228170000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252493000", "totalShareholderEquity": "367444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2670624000", "totalCurrentLiabilities": "2820624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132054000", "cashAndShortTermInvestments": "75930000", "commonStockSharesOutstanding": "8008362", "intangibleAssetsExcludingGoodwill": "4855000", "cashAndCashEquivalentsAtCarryingValue": "75930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9385000", "profitLoss": "None", "dividendPayout": "2037000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "267000", "operatingCashflow": "10187000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20161000", "cashflowFromInvestment": "1285000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46877000, "cost_of_revenue": 14922000, "gross_profit": 31955000, "research_and_development": null, "selling_general_admin": 11401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11491000, "depreciation_amortisation": 912000, "ebitda": 12403000, "interest_expense": 14117000, "interest_income": null, "other_non_operating": null, "pretax_income": 11491000, "tax_provision": 2106000, "effective_tax_rate": null, "net_income": 9385000, "net_income_continuing_ops": 9385000, "net_income_to_common": 9385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75930000, "short_term_investments": 16022000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 91952000, "net_ppe": null, "goodwill": 81517000, "intangible_assets": 4855000, "goodwill_and_intangibles": 86372000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3228170000, "total_assets": 3320122000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2820624000, "long_term_debt": 102493000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 132054000, "total_liabilities": 2952678000, "total_debt": 252493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 234619000, "total_equity": 367444000, "shares_outstanding": 8008362, "operating_cash_flow": 10187000, "stock_based_compensation": 619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1285000, "dividends_paid": 2037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20161000, "free_cash_flow": 10684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11491000", "ebitda": "12403000", "netIncome": "9385000", "grossProfit": "31955000", "depreciation": "None", "totalRevenue": "46877000", "costOfRevenue": "14922000", "interestIncome": "43399000", "incomeBeforeTax": "11491000", "interestExpense": "14117000", "operatingIncome": "11491000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2106000", "reportedCurrency": "USD", "netInterestIncome": "29282000", "nonInterestIncome": "None", "operatingExpenses": "20464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "912000", "sellingGeneralAndAdministrative": "11401000", "netIncomeFromContinuingOperations": "9385000" }, "balance": { "goodwill": "81517000", "inventory": "None", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3320122000", "longTermDebt": "102493000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4855000", "reportedCurrency": "USD", "retainedEarnings": "234619000", "totalLiabilities": "2952678000", "otherCurrentAssets": "91054000", "totalCurrentAssets": "91952000", "currentLongTermDebt": "150000000", "longTermInvestments": "434991000", "shortTermInvestments": "16022000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3228170000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "252493000", "totalShareholderEquity": "367444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2670624000", "totalCurrentLiabilities": "2820624000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "132054000", "cashAndShortTermInvestments": "75930000", "commonStockSharesOutstanding": "8008362", "intangibleAssetsExcludingGoodwill": "4855000", "cashAndCashEquivalentsAtCarryingValue": "75930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9385000", "profitLoss": "None", "dividendPayout": "2037000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "267000", "operatingCashflow": "10187000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20161000", "cashflowFromInvestment": "1285000", "stockBasedCompensation": "619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-541000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "912000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 46477000, "cost_of_revenue": 12920000, "gross_profit": 33557000, "ebit": 12219000, "ebitda": 13102000, "pretax_income": 12219000, "tax_provision": 2465000, "net_income": 9754000, "net_income_to_common": 9754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84619000, "total_current_assets": 602021000, "total_assets": 3317729000, "short_term_debt": 241000000, "long_term_debt": 343552000, "total_debt": 584552000, "total_liabilities": 2972397000, "total_equity": 345332000, "shares_outstanding": 8039000, "goodwill_and_intangibles": 86749000 }, "cash_flow": { "operating_cash_flow": 13091000, "capital_expenditure": 382000, "free_cash_flow": 13473000, "dividends_paid": 2049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86567, "ticker_id": 6387, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12219000", "ebitda": "13102000", "netIncome": "9754000", "grossProfit": "33557000", "depreciation": "None", "totalRevenue": "46477000", "costOfRevenue": "12920000", "interestIncome": "42078000", "incomeBeforeTax": "12219000", "interestExpense": "12569000", "operatingIncome": "12219000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2465000", "reportedCurrency": "USD", "netInterestIncome": "29509000", "nonInterestIncome": "None", "operatingExpenses": "21338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000", "sellingGeneralAndAdministrative": "12492000", "netIncomeFromContinuingOperations": "9754000" }, "balance": { "goodwill": "None", "inventory": "-188223000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3317729000", "longTermDebt": "343552000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86749000", "reportedCurrency": "USD", "retainedEarnings": "227649000", "totalLiabilities": "2972397000", "otherCurrentAssets": "97840000", "totalCurrentAssets": "602021000", "currentLongTermDebt": "241000000", "longTermInvestments": "428084000", "shortTermInvestments": "427019000", "currentNetReceivables": "90383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715708000", "currentAccountsPayable": "31361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42402000", "shortLongTermDebtTotal": "343552000", "totalShareholderEquity": "345332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2597484000", "totalCurrentLiabilities": "2869845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102552000", "cashAndShortTermInvestments": "84619000", "commonStockSharesOutstanding": "8039000", "intangibleAssetsExcludingGoodwill": "86749000", "cashAndCashEquivalentsAtCarryingValue": "84619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9754000", "profitLoss": "None", "dividendPayout": "2049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "265000", "operatingCashflow": "13091000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21202000", "cashflowFromInvestment": "-46646000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46477000, "cost_of_revenue": 12920000, "gross_profit": 33557000, "research_and_development": null, "selling_general_admin": 12492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12219000, "depreciation_amortisation": 883000, "ebitda": 13102000, "interest_expense": 12569000, "interest_income": null, "other_non_operating": null, "pretax_income": 12219000, "tax_provision": 2465000, "effective_tax_rate": null, "net_income": 9754000, "net_income_continuing_ops": 9754000, "net_income_to_common": 9754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84619000, "short_term_investments": 427019000, "net_receivables": 90383000, "inventory": -188223000, "other_current_assets": null, "total_current_assets": 602021000, "net_ppe": null, "goodwill": null, "intangible_assets": 86749000, "goodwill_and_intangibles": 86749000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2715708000, "total_assets": 3317729000, "short_term_debt": 241000000, "accounts_payable": 31361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2869845000, "long_term_debt": 343552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102552000, "total_liabilities": 2972397000, "total_debt": 584552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 227649000, "total_equity": 345332000, "shares_outstanding": 8039000, "operating_cash_flow": 13091000, "stock_based_compensation": 584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46646000, "dividends_paid": 2049000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21202000, "free_cash_flow": 13473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12219000", "ebitda": "13102000", "netIncome": "9754000", "grossProfit": "33557000", "depreciation": "None", "totalRevenue": "46477000", "costOfRevenue": "12920000", "interestIncome": "42078000", "incomeBeforeTax": "12219000", "interestExpense": "12569000", "operatingIncome": "12219000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2465000", "reportedCurrency": "USD", "netInterestIncome": "29509000", "nonInterestIncome": "None", "operatingExpenses": "21338000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000", "sellingGeneralAndAdministrative": "12492000", "netIncomeFromContinuingOperations": "9754000" }, "balance": { "goodwill": "None", "inventory": "-188223000", "commonStock": "81000", "currentDebt": "None", "investments": "None", "totalAssets": "3317729000", "longTermDebt": "343552000", "shortTermDebt": "241000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "86749000", "reportedCurrency": "USD", "retainedEarnings": "227649000", "totalLiabilities": "2972397000", "otherCurrentAssets": "97840000", "totalCurrentAssets": "602021000", "currentLongTermDebt": "241000000", "longTermInvestments": "428084000", "shortTermInvestments": "427019000", "currentNetReceivables": "90383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2715708000", "currentAccountsPayable": "31361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42402000", "shortLongTermDebtTotal": "343552000", "totalShareholderEquity": "345332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2597484000", "totalCurrentLiabilities": "2869845000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102552000", "cashAndShortTermInvestments": "84619000", "commonStockSharesOutstanding": "8039000", "intangibleAssetsExcludingGoodwill": "86749000", "cashAndCashEquivalentsAtCarryingValue": "84619000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9754000", "profitLoss": "None", "dividendPayout": "2049000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "265000", "operatingCashflow": "13091000", "capitalExpenditures": "382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21202000", "cashflowFromInvestment": "-46646000", "stockBasedCompensation": "584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2049000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1234000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "income_statement": { "revenue": 43519000, "cost_of_revenue": 10427000, "gross_profit": 33092000, "ebit": 12284000, "ebitda": 13166000, "pretax_income": 12284000, "tax_provision": 2503000, "net_income": 9781000, "net_income_to_common": 9781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96972000, "total_current_assets": 631598000, "total_assets": 3290153000, "short_term_debt": 262350000, "long_term_debt": 364969000, "total_debt": 627319000, "total_liabilities": 2944036000, "total_equity": 346117000, "shares_outstanding": 8079000, "goodwill_and_intangibles": 87138000 }, "cash_flow": { "operating_cash_flow": 8276000, "capital_expenditure": 944000, "free_cash_flow": 9220000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86568, "ticker_id": 6387, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:18.559798+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12284000", "ebitda": "13166000", "netIncome": "9781000", "grossProfit": "33092000", "depreciation": "None", "totalRevenue": "43519000", "costOfRevenue": "10427000", "interestIncome": "40071000", "incomeBeforeTax": "12284000", "interestExpense": "9765000", "operatingIncome": "12284000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2503000", "reportedCurrency": "USD", "netInterestIncome": "30306000", "nonInterestIncome": "None", "operatingExpenses": "20808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "12601000", "netIncomeFromContinuingOperations": "9781000" }, "balance": { "goodwill": "None", "inventory": "-108737000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "3290153000", "longTermDebt": "364969000", "shortTermDebt": "262350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "87138000", "reportedCurrency": "USD", "retainedEarnings": "220801000", "totalLiabilities": "2944036000", "otherCurrentAssets": "108737000", "totalCurrentAssets": "631598000", "currentLongTermDebt": "262350000", "longTermInvestments": "450462000", "shortTermInvestments": "449396000", "currentNetReceivables": "85230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658555000", "currentAccountsPayable": "27349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42904000", "shortLongTermDebtTotal": "364969000", "totalShareholderEquity": "346117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2551718000", "totalCurrentLiabilities": "2841417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102619000", "cashAndShortTermInvestments": "96972000", "commonStockSharesOutstanding": "8079000", "intangibleAssetsExcludingGoodwill": "87138000", "cashAndCashEquivalentsAtCarryingValue": "96972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9781000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8276000", "capitalExpenditures": "944000", "changeInReceivables": "-4768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17392000", "cashflowFromInvestment": "-35966000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43519000, "cost_of_revenue": 10427000, "gross_profit": 33092000, "research_and_development": null, "selling_general_admin": 12601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12284000, "depreciation_amortisation": 882000, "ebitda": 13166000, "interest_expense": 9765000, "interest_income": null, "other_non_operating": null, "pretax_income": 12284000, "tax_provision": 2503000, "effective_tax_rate": null, "net_income": 9781000, "net_income_continuing_ops": 9781000, "net_income_to_common": 9781000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96972000, "short_term_investments": 449396000, "net_receivables": 85230000, "inventory": -108737000, "other_current_assets": null, "total_current_assets": 631598000, "net_ppe": null, "goodwill": null, "intangible_assets": 87138000, "goodwill_and_intangibles": 87138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2658555000, "total_assets": 3290153000, "short_term_debt": 262350000, "accounts_payable": 27349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2841417000, "long_term_debt": 364969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 102619000, "total_liabilities": 2944036000, "total_debt": 627319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 220801000, "total_equity": 346117000, "shares_outstanding": 8079000, "operating_cash_flow": 8276000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35966000, "dividends_paid": 2064000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17392000, "free_cash_flow": 9220000, "net_change_in_cash": -10298000 }, "raw_data": { "income": { "ebit": "12284000", "ebitda": "13166000", "netIncome": "9781000", "grossProfit": "33092000", "depreciation": "None", "totalRevenue": "43519000", "costOfRevenue": "10427000", "interestIncome": "40071000", "incomeBeforeTax": "12284000", "interestExpense": "9765000", "operatingIncome": "12284000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2503000", "reportedCurrency": "USD", "netInterestIncome": "30306000", "nonInterestIncome": "None", "operatingExpenses": "20808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "12601000", "netIncomeFromContinuingOperations": "9781000" }, "balance": { "goodwill": "None", "inventory": "-108737000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "3290153000", "longTermDebt": "364969000", "shortTermDebt": "262350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "87138000", "reportedCurrency": "USD", "retainedEarnings": "220801000", "totalLiabilities": "2944036000", "otherCurrentAssets": "108737000", "totalCurrentAssets": "631598000", "currentLongTermDebt": "262350000", "longTermInvestments": "450462000", "shortTermInvestments": "449396000", "currentNetReceivables": "85230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2658555000", "currentAccountsPayable": "27349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42904000", "shortLongTermDebtTotal": "364969000", "totalShareholderEquity": "346117000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2551718000", "totalCurrentLiabilities": "2841417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "102619000", "cashAndShortTermInvestments": "96972000", "commonStockSharesOutstanding": "8079000", "intangibleAssetsExcludingGoodwill": "87138000", "cashAndCashEquivalentsAtCarryingValue": "96972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9781000", "profitLoss": "None", "dividendPayout": "2064000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8276000", "capitalExpenditures": "944000", "changeInReceivables": "-4768000", "changeInExchangeRate": "None", "cashflowFromFinancing": "17392000", "cashflowFromInvestment": "-35966000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2064000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10298000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3149000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }