{ "ticker": { "uuid": "65beb984-a1ba-4380-a384-c0d234a2f228", "symbol": "RKT", "name": "RocketDNA Ltd.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/65beb984-a1ba-4380-a384-c0d234a2f228/", "api_url": "https://sharemaestro.com/factors/api/tickers/65beb984-a1ba-4380-a384-c0d234a2f228/" }, "ticker_metadata": { "id": 24727, "uuid": "65beb984-a1ba-4380-a384-c0d234a2f228", "symbol": "RKT", "name": "RocketDNA Ltd.", "asset_type": "equity", "market_cap": 28639390, "stock_exchange_id": 9, "industry": "Computer Hardware", "sector": "Technology", "description": "RocketDNA Ltd. provides drone-based remote geo-data and automation solutions for the mining, agriculture, and critical asset industries in Africa, Australia, Europe, and North America. The company offers data products comprising AeroMap for drone-based aerial surveying and mapping; FarmCount for drone-based plant and livestock quantification; IntelliSky for drone-based reconnaissance and security services; LeakDetect for automated pipeline inspections; PitComply for open pit conformance reporting; PitView for drone-based open-pit 3D modelling service; RoadSense for haul road intelligence, optimisation, and de-risking; SkyPatrol for perimeter and security services; and SolarInspect for solar inspection services. It also provides xBots drone-in-a-box products consisting of InspectBox for remote video, photo, and thermal inspections; PatrolBot for autonomous perimeter and surveillance monitoring; SurveyBot for autonomous survey and mapping solutions; and Outsourced Remote Operations, a drone-in-a-box product for enterprises. In addition, the company offers hardware and software products, such as Strayos for AI-powered insights for mining; and DJI Enterprise for drone hardware, sensors, and accessories. Further, it delivers mission-critical autonomous drone operations and data services to enterprise and government customers; and deploys and operates autonomous drone-in-a-box systems to deliver surveying, inspection, monitoring, and security services across mining, infrastructure, industrial, and public safety environments. The company was formerly known as Delta Drone International Limited and changed its name to RocketDNA Ltd. in May 2023. RocketDNA Ltd. is based in Osborne Park, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "65beb984-a1ba-4380-a384-c0d234a2f228", "symbol": "RKT", "name": "RocketDNA Ltd.", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/65beb984-a1ba-4380-a384-c0d234a2f228/", "api_url": "https://sharemaestro.com/factors/api/tickers/65beb984-a1ba-4380-a384-c0d234a2f228/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.21, "value": 0.09, "quality": 0.01, "momentum": 0.97, "coverage": 0.727, "confidence": 0.65, "delta": null }, "headline_factors": { "price": 0.03, "market_cap": 33101317.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1251, "roe": -0.358, "piotroski_f_score": 1, "momentum_12_1": 0.9545, "volatility_252d": 0.8217 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.031902+00:00", "batch_id": "" }, "size": { "price_close": 0.028, "market_cap": 33101317.144, "market_cap_usd": 33101317.144, "enterprise_value": 30863921.144, "shares_outstanding": 1182189898, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4.2089, "ptbv_ratio": 4.2089, "ps_ratio": 4.3084, "pcf_ratio": null, "pfcf_ratio": -9.3411, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.0172, "ev_fcf": -8.7097, "earnings_yield": null, "fcf_yield": -0.1148, "price_to_sales": 4.3084, "price_to_book": 4.2089, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.2489 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1251, "shareholder_yield": -0.1251, "debt_paydown_yield": 0.0079, "total_yield": -0.1172 }, "quality": { "gross_margin": 0.4391, "operating_margin": -0.3577, "net_margin": -0.3664, "ebitda_margin": -0.2637, "fcf_margin": -0.4612, "roe": -0.358, "roa": -0.2471, "roic": -0.3663, "roc_greenblatt": null, "asset_turnover": 0.6744, "cash_conversion": 1.2587, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1365, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2961, "external_financing": 0.409 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.1045, "debt_to_assets": 0.1426, "interest_coverage": -13.6899, "current_ratio": 2.5897, "quick_ratio": 2.5897, "net_debt": -2237396, "local_beta": 1.4439, "volatility_252d": 0.8217, "volatility_60d": 2.0286, "max_drawdown_12m": -0.4242, "risk_adjusted_momentum": 1.1617 }, "growth": { "revenue_growth_1y": 0.061, "revenue_growth_3y_cagr": 0.1024, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0474, "revenue_growth": 0.061, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3023, "price_return_3m": 0.037, "price_return_6m": 0.5556, "price_return_9m": 1.1538, "price_return_12m": 1.5455, "price_return_12m_ex1m": 0.9545, "momentum_6m": 0.5556, "momentum_12m": 1.5455, "momentum_12_1": 0.9545, "distance_from_52w_high": -0.1515, "distance_from_52w_low": 1.8, "relative_strength": 1.5326 }, "raw_ttm": { "revenue_ttm": 7683005, "gross_profit_ttm": 3373445, "ebit_ttm": -2748503, "ebitda_ttm": -2025662, "net_income_ttm": -2815381, "eps_diluted_ttm": -0.0024, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2033872, "fcf_ttm": -3543636, "dividends_paid_ttm": null, "share_repurchases_ttm": -259302, "shares_issued_ttm": 4400000, "interest_expense_ttm": 200768, "cash_and_equivalents": 3861864, "total_current_assets": 7229488, "total_current_liabilities": 2791621, "net_ppe": null, "total_assets": 11391884, "total_debt": 1624468, "total_equity": 7864623, "net_working_capital": 898933, "book_value_per_share": 0.0067, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0067 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 96, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 70, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7 }, "composites": { "value_composite": 91, "quality_composite": 99, "momentum_composite": 3, "growth_composite": 83, "yield_composite": 99, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.03, "os_score": 0.21, "value_percentile": 0.09, "quality_percentile": 0.01, "momentum_percentile": 0.97, "factor_coverage": 0.727, "signal_confidence": 0.65, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10706, "ticker_id": 24727, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.031902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.028, "market_cap": 33101317.144, "market_cap_usd": 33101317.144, "enterprise_value": 30863921.144, "shares_outstanding": 1182189898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.20888797, "ptbv_ratio": 4.20888797, "ps_ratio": 4.30838157, "pcf_ratio": null, "pfcf_ratio": -9.34106018, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.01716791, "ev_fcf": -8.70967592, "earnings_yield": null, "fcf_yield": -0.11481483, "dividend_yield": 0, "buyback_yield": -0.12509164, "shareholder_yield": -0.12509164, "debt_paydown_yield": 0.00786253, "total_yield": -0.11722911, "gross_margin": 0.43907885, "operating_margin": -0.35773802, "net_margin": -0.36644269, "ebitda_margin": -0.26365491, "fcf_margin": -0.46123047, "roe": -0.35798041, "roa": -0.24713919, "roic": -0.36632204, "roc_greenblatt": null, "asset_turnover": 0.67442795, "cash_conversion": 1.25867014, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.10452583, "debt_to_assets": 0.14259871, "interest_coverage": -13.68994561, "current_ratio": 2.58970971, "quick_ratio": 2.58970971, "net_debt": -2237396, "revenue_growth_1y": 0.06097986, "revenue_growth_3y_cagr": 0.10239609, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04741642, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.136487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30232558, "price_return_3m": 0.03703704, "price_return_6m": 0.55555556, "price_return_9m": 1.15384615, "price_return_12m": 1.54545455, "price_return_12m_ex1m": 0.95454545, "distance_from_52w_high": -0.15151515, "distance_from_52w_low": 1.8, "relative_strength": 1.53260776, "local_beta": 1.4439, "volatility_252d": 0.821652, "volatility_60d": 2.028553, "max_drawdown_12m": -0.42424242, "revenue_ttm": 7683005, "gross_profit_ttm": 3373445, "ebit_ttm": -2748503, "ebitda_ttm": -2025662, "net_income_ttm": -2815381, "eps_diluted_ttm": -0.0023815, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2033872, "fcf_ttm": -3543636, "dividends_paid_ttm": null, "share_repurchases_ttm": -259302, "shares_issued_ttm": 4400000, "interest_expense_ttm": 200768, "cash_and_equivalents": 3861864, "total_current_assets": 7229488, "total_current_liabilities": 2791621, "net_ppe": null, "total_assets": 11391884, "total_debt": 1624468, "total_equity": 7864623, "net_working_capital": 898933, "book_value_per_share": 0.00665259, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00665259, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 96, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 70, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7, "value_composite": 91, "quality_composite": 99, "momentum_composite": 3, "growth_composite": 83, "yield_composite": 99, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.03, "os": 0.21, "value": 0.09, "quality": 0.01, "momentum": 0.97, "confidence": 0.65, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1251, "roe": -0.358, "momentum_12_1": 0.9545, "complete_fields": { "id": 10706, "ticker_id": 24727, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:44.031902+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.028, "market_cap": 33101317.144, "market_cap_usd": 33101317.144, "enterprise_value": 30863921.144, "shares_outstanding": 1182189898, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4.20888797, "ptbv_ratio": 4.20888797, "ps_ratio": 4.30838157, "pcf_ratio": null, "pfcf_ratio": -9.34106018, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 4.01716791, "ev_fcf": -8.70967592, "earnings_yield": null, "fcf_yield": -0.11481483, "dividend_yield": 0, "buyback_yield": -0.12509164, "shareholder_yield": -0.12509164, "debt_paydown_yield": 0.00786253, "total_yield": -0.11722911, "gross_margin": 0.43907885, "operating_margin": -0.35773802, "net_margin": -0.36644269, "ebitda_margin": -0.26365491, "fcf_margin": -0.46123047, "roe": -0.35798041, "roa": -0.24713919, "roic": -0.36632204, "roc_greenblatt": null, "asset_turnover": 0.67442795, "cash_conversion": 1.25867014, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.10452583, "debt_to_assets": 0.14259871, "interest_coverage": -13.68994561, "current_ratio": 2.58970971, "quick_ratio": 2.58970971, "net_debt": -2237396, "revenue_growth_1y": 0.06097986, "revenue_growth_3y_cagr": 0.10239609, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.04741642, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.136487, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.30232558, "price_return_3m": 0.03703704, "price_return_6m": 0.55555556, "price_return_9m": 1.15384615, "price_return_12m": 1.54545455, "price_return_12m_ex1m": 0.95454545, "distance_from_52w_high": -0.15151515, "distance_from_52w_low": 1.8, "relative_strength": 1.53260776, "local_beta": 1.4439, "volatility_252d": 0.821652, "volatility_60d": 2.028553, "max_drawdown_12m": -0.42424242, "revenue_ttm": 7683005, "gross_profit_ttm": 3373445, "ebit_ttm": -2748503, "ebitda_ttm": -2025662, "net_income_ttm": -2815381, "eps_diluted_ttm": -0.0023815, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2033872, "fcf_ttm": -3543636, "dividends_paid_ttm": null, "share_repurchases_ttm": -259302, "shares_issued_ttm": 4400000, "interest_expense_ttm": 200768, "cash_and_equivalents": 3861864, "total_current_assets": 7229488, "total_current_liabilities": 2791621, "net_ppe": null, "total_assets": 11391884, "total_debt": 1624468, "total_equity": 7864623, "net_working_capital": 898933, "book_value_per_share": 0.00665259, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00665259, "universe_ticker_count": 570, "sector": "Technology", "rank_pe": 50, "rank_pb": 77, "rank_ptbv": 77, "rank_ps": 64, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 93, "rank_dividend_yield": 96, "rank_shareholder_yield": 93, "rank_total_yield": 93, "rank_roe": 91, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 70, "rank_fcf_margin": 88, "rank_piotroski": 97, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 7, "value_composite": 91, "quality_composite": 99, "momentum_composite": 3, "growth_composite": 83, "yield_composite": 99, "svqf_composite": 81, "vc1_composite": 89, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.727, "signal_confidence": 0.65, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "income_statement": { "revenue": 7683005, "cost_of_revenue": 4309560, "gross_profit": 3373445, "ebit": -2748503, "ebitda": -2025662, "pretax_income": null, "tax_provision": null, "net_income": -2815381, "net_income_to_common": -2815381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3861864, "total_current_assets": 7229488, "total_assets": 11391884, "short_term_debt": 322930, "long_term_debt": 393741, "total_debt": 1624468, "total_liabilities": null, "total_equity": 7864623, "shares_outstanding": 1182189898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2033872, "free_cash_flow": -3543636, "dividends_paid": null, "share_repurchases": -259302, "shares_issued": 4400000, "net_debt_issued": -260260 }, "complete_fields": { "id": 416002, "ticker_id": 24727, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2025662", "netIncome": "-2815381", "grossProfit": "3373445", "totalRevenue": "7683005", "costOfRevenue": "4309560", "interestExpense": "200768", "operatingIncome": "-2748503", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567235" }, "balance": { "totalDebt": "1624468", "totalAssets": "11391884", "longTermDebt": "393741", "shortTermDebt": "322930", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-258760", "totalLiabilities": null, "sharesOutstanding": "1182189898", "totalCurrentAssets": "7229488", "totalShareholderEquity": "7864623", "totalCurrentLiabilities": "2791621", "propertyPlantEquipmentNet": "2653253", "cashAndShortTermInvestments": "3861864" }, "cashflow": { "freeCashFlow": "-3543636", "dividendsPaid": null, "issuanceOfDebt": "293910", "issuanceOfStock": "4400000", "repaymentOfDebt": "-554170", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-259302", "capitalExpenditures": "-2033872" } }, "revenue": 7683005, "cost_of_revenue": 4309560, "gross_profit": 3373445, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2748503, "depreciation_amortisation": 567235, "ebitda": -2025662, "interest_expense": 200768, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2815381, "net_income_continuing_ops": null, "net_income_to_common": -2815381, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3861864, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7229488, "net_ppe": 2653253, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11391884, "short_term_debt": 322930, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2791621, "long_term_debt": 393741, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1624468, "preferred_stock": null, "minority_interest": -258760, "retained_earnings": null, "total_equity": 7864623, "shares_outstanding": 1182189898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2033872, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -259302, "shares_issued": 4400000, "net_debt_issued": -260260, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3543636, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2025662", "netIncome": "-2815381", "grossProfit": "3373445", "totalRevenue": "7683005", "costOfRevenue": "4309560", "interestExpense": "200768", "operatingIncome": "-2748503", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "567235" }, "balance": { "totalDebt": "1624468", "totalAssets": "11391884", "longTermDebt": "393741", "shortTermDebt": "322930", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-258760", "totalLiabilities": null, "sharesOutstanding": "1182189898", "totalCurrentAssets": "7229488", "totalShareholderEquity": "7864623", "totalCurrentLiabilities": "2791621", "propertyPlantEquipmentNet": "2653253", "cashAndShortTermInvestments": "3861864" }, "cashflow": { "freeCashFlow": "-3543636", "dividendsPaid": null, "issuanceOfDebt": "293910", "issuanceOfStock": "4400000", "repaymentOfDebt": "-554170", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-259302", "capitalExpenditures": "-2033872" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "income_statement": { "revenue": 7241424, "cost_of_revenue": 3605012, "gross_profit": 3636412, "ebit": -1603953, "ebitda": -1030681, "pretax_income": null, "tax_provision": null, "net_income": -1923917, "net_income_to_common": -1923917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3406056, "total_current_assets": 5112091, "total_assets": 8354644, "short_term_debt": 195422, "long_term_debt": 402302, "total_debt": 1339303, "total_liabilities": null, "total_equity": 6178885, "shares_outstanding": 884754008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1226347, "free_cash_flow": -1732673, "dividends_paid": null, "share_repurchases": -182519, "shares_issued": 3007310, "net_debt_issued": -102260 }, "complete_fields": { "id": 416004, "ticker_id": 24727, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1030681", "netIncome": "-1923917", "grossProfit": "3636412", "totalRevenue": "7241424", "costOfRevenue": "3605012", "interestExpense": "292282", "operatingIncome": "-1603953", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462756" }, "balance": { "totalDebt": "1339303", "totalAssets": "8354644", "longTermDebt": "402302", "shortTermDebt": "195422", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-327592", "totalLiabilities": null, "sharesOutstanding": "884754008", "totalCurrentAssets": "5112091", "totalShareholderEquity": "6178885", "totalCurrentLiabilities": "1620180", "propertyPlantEquipmentNet": "1904365", "cashAndShortTermInvestments": "3406056" }, "cashflow": { "freeCashFlow": "-1732673", "dividendsPaid": null, "issuanceOfDebt": "715151", "issuanceOfStock": "3007310", "repaymentOfDebt": "-817411", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-182519", "capitalExpenditures": "-1226347" } }, "revenue": 7241424, "cost_of_revenue": 3605012, "gross_profit": 3636412, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1603953, "depreciation_amortisation": 462756, "ebitda": -1030681, "interest_expense": 292282, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1923917, "net_income_continuing_ops": null, "net_income_to_common": -1923917, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3406056, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5112091, "net_ppe": 1904365, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8354644, "short_term_debt": 195422, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620180, "long_term_debt": 402302, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1339303, "preferred_stock": null, "minority_interest": -327592, "retained_earnings": null, "total_equity": 6178885, "shares_outstanding": 884754008, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1226347, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -182519, "shares_issued": 3007310, "net_debt_issued": -102260, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1732673, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1030681", "netIncome": "-1923917", "grossProfit": "3636412", "totalRevenue": "7241424", "costOfRevenue": "3605012", "interestExpense": "292282", "operatingIncome": "-1603953", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "462756" }, "balance": { "totalDebt": "1339303", "totalAssets": "8354644", "longTermDebt": "402302", "shortTermDebt": "195422", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-327592", "totalLiabilities": null, "sharesOutstanding": "884754008", "totalCurrentAssets": "5112091", "totalShareholderEquity": "6178885", "totalCurrentLiabilities": "1620180", "propertyPlantEquipmentNet": "1904365", "cashAndShortTermInvestments": "3406056" }, "cashflow": { "freeCashFlow": "-1732673", "dividendsPaid": null, "issuanceOfDebt": "715151", "issuanceOfStock": "3007310", "repaymentOfDebt": "-817411", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-182519", "capitalExpenditures": "-1226347" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "income_statement": { "revenue": 6137011, "cost_of_revenue": 3011963, "gross_profit": 3125048, "ebit": -1692006, "ebitda": -1425032, "pretax_income": null, "tax_provision": null, "net_income": -1769413, "net_income_to_common": -1769413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2317078, "total_current_assets": 3931258, "total_assets": 6808458, "short_term_debt": 107922, "long_term_debt": 200000, "total_debt": 1174609, "total_liabilities": null, "total_equity": 4924050, "shares_outstanding": 652225953, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -933742, "free_cash_flow": -1904393, "dividends_paid": null, "share_repurchases": -85515, "shares_issued": 1082247, "net_debt_issued": 125426 }, "complete_fields": { "id": 416005, "ticker_id": 24727, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1425032", "netIncome": "-1769413", "grossProfit": "3125048", "totalRevenue": "6137011", "costOfRevenue": "3011963", "interestExpense": "75430", "operatingIncome": "-1692006", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292228" }, "balance": { "totalDebt": "1174609", "totalAssets": "6808458", "longTermDebt": "200000", "shortTermDebt": "107922", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-296560", "totalLiabilities": null, "sharesOutstanding": "652225953", "totalCurrentAssets": "3931258", "totalShareholderEquity": "4924050", "totalCurrentLiabilities": "1300944", "propertyPlantEquipmentNet": "1686555", "cashAndShortTermInvestments": "2317078" }, "cashflow": { "freeCashFlow": "-1904393", "dividendsPaid": null, "issuanceOfDebt": "307969", "issuanceOfStock": "1082247", "repaymentOfDebt": "-182543", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-85515", "capitalExpenditures": "-933742" } }, "revenue": 6137011, "cost_of_revenue": 3011963, "gross_profit": 3125048, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1692006, "depreciation_amortisation": 292228, "ebitda": -1425032, "interest_expense": 75430, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1769413, "net_income_continuing_ops": null, "net_income_to_common": -1769413, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2317078, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3931258, "net_ppe": 1686555, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6808458, "short_term_debt": 107922, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300944, "long_term_debt": 200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1174609, "preferred_stock": null, "minority_interest": -296560, "retained_earnings": null, "total_equity": 4924050, "shares_outstanding": 652225953, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -933742, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -85515, "shares_issued": 1082247, "net_debt_issued": 125426, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1904393, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1425032", "netIncome": "-1769413", "grossProfit": "3125048", "totalRevenue": "6137011", "costOfRevenue": "3011963", "interestExpense": "75430", "operatingIncome": "-1692006", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "292228" }, "balance": { "totalDebt": "1174609", "totalAssets": "6808458", "longTermDebt": "200000", "shortTermDebt": "107922", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-296560", "totalLiabilities": null, "sharesOutstanding": "652225953", "totalCurrentAssets": "3931258", "totalShareholderEquity": "4924050", "totalCurrentLiabilities": "1300944", "propertyPlantEquipmentNet": "1686555", "cashAndShortTermInvestments": "2317078" }, "cashflow": { "freeCashFlow": "-1904393", "dividendsPaid": null, "issuanceOfDebt": "307969", "issuanceOfStock": "1082247", "repaymentOfDebt": "-182543", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-85515", "capitalExpenditures": "-933742" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "income_statement": { "revenue": 5734798, "cost_of_revenue": 2932115, "gross_profit": 2802683, "ebit": -2404005, "ebitda": -1984839, "pretax_income": null, "tax_provision": null, "net_income": -1923455, "net_income_to_common": -1923455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2253877, "total_current_assets": 4621272, "total_assets": 6971145, "short_term_debt": 32591, "long_term_debt": 120000, "total_debt": 380783, "total_liabilities": null, "total_equity": 5588664, "shares_outstanding": 511604932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -795210, "free_cash_flow": -2342345, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -355462 }, "complete_fields": { "id": 416006, "ticker_id": 24727, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1984839", "netIncome": "-1923455", "grossProfit": "2802683", "totalRevenue": "5734798", "costOfRevenue": "2932115", "interestExpense": "9736", "operatingIncome": "-2404005", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340476" }, "balance": { "totalDebt": "380783", "totalAssets": "6971145", "longTermDebt": "120000", "shortTermDebt": "32591", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "64866", "totalLiabilities": null, "sharesOutstanding": "511604932", "totalCurrentAssets": "4621272", "totalShareholderEquity": "5588664", "totalCurrentLiabilities": "1087872", "propertyPlantEquipmentNet": "1144375", "cashAndShortTermInvestments": "2253877" }, "cashflow": { "freeCashFlow": "-2342345", "dividendsPaid": null, "issuanceOfDebt": "80000", "issuanceOfStock": null, "repaymentOfDebt": "-435462", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-795210" } }, "revenue": 5734798, "cost_of_revenue": 2932115, "gross_profit": 2802683, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2404005, "depreciation_amortisation": 340476, "ebitda": -1984839, "interest_expense": 9736, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1923455, "net_income_continuing_ops": null, "net_income_to_common": -1923455, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2253877, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4621272, "net_ppe": 1144375, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6971145, "short_term_debt": 32591, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1087872, "long_term_debt": 120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 380783, "preferred_stock": null, "minority_interest": 64866, "retained_earnings": null, "total_equity": 5588664, "shares_outstanding": 511604932, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -795210, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -355462, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2342345, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1984839", "netIncome": "-1923455", "grossProfit": "2802683", "totalRevenue": "5734798", "costOfRevenue": "2932115", "interestExpense": "9736", "operatingIncome": "-2404005", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "340476" }, "balance": { "totalDebt": "380783", "totalAssets": "6971145", "longTermDebt": "120000", "shortTermDebt": "32591", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "64866", "totalLiabilities": null, "sharesOutstanding": "511604932", "totalCurrentAssets": "4621272", "totalShareholderEquity": "5588664", "totalCurrentLiabilities": "1087872", "propertyPlantEquipmentNet": "1144375", "cashAndShortTermInvestments": "2253877" }, "cashflow": { "freeCashFlow": "-2342345", "dividendsPaid": null, "issuanceOfDebt": "80000", "issuanceOfStock": null, "repaymentOfDebt": "-435462", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-795210" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416007, "ticker_id": 24727, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3861864, "total_current_assets": 7229488, "total_assets": 11391884, "short_term_debt": 322930, "long_term_debt": 393741, "total_debt": 1624468, "total_liabilities": null, "total_equity": 7864623, "shares_outstanding": 1182189898, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416001, "ticker_id": 24727, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1624468", "totalAssets": "11391884", "longTermDebt": "393741", "shortTermDebt": "322930", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-258760", "totalLiabilities": null, "sharesOutstanding": "1182189898", "totalCurrentAssets": "7229488", "totalShareholderEquity": "7864623", "totalCurrentLiabilities": "2791621", "propertyPlantEquipmentNet": "2653253", "cashAndShortTermInvestments": "3861864" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3861864, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7229488, "net_ppe": 2653253, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11391884, "short_term_debt": 322930, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2791621, "long_term_debt": 393741, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1624468, "preferred_stock": null, "minority_interest": -258760, "retained_earnings": null, "total_equity": 7864623, "shares_outstanding": 1182189898, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1624468", "totalAssets": "11391884", "longTermDebt": "393741", "shortTermDebt": "322930", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-258760", "totalLiabilities": null, "sharesOutstanding": "1182189898", "totalCurrentAssets": "7229488", "totalShareholderEquity": "7864623", "totalCurrentLiabilities": "2791621", "propertyPlantEquipmentNet": "2653253", "cashAndShortTermInvestments": "3861864" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3406056, "total_current_assets": 5112091, "total_assets": 8354644, "short_term_debt": 195422, "long_term_debt": 402302, "total_debt": 1339303, "total_liabilities": null, "total_equity": 6178885, "shares_outstanding": 884754008, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 416003, "ticker_id": 24727, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T19:00:44.797330+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1339303", "totalAssets": "8354644", "longTermDebt": "402302", "shortTermDebt": "195422", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-327592", "totalLiabilities": null, "sharesOutstanding": "884754008", "totalCurrentAssets": "5112091", "totalShareholderEquity": "6178885", "totalCurrentLiabilities": "1620180", "propertyPlantEquipmentNet": "1904365", "cashAndShortTermInvestments": "3406056" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3406056, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5112091, "net_ppe": 1904365, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8354644, "short_term_debt": 195422, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620180, "long_term_debt": 402302, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1339303, "preferred_stock": null, "minority_interest": -327592, "retained_earnings": null, "total_equity": 6178885, "shares_outstanding": 884754008, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1339303", "totalAssets": "8354644", "longTermDebt": "402302", "shortTermDebt": "195422", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-327592", "totalLiabilities": null, "sharesOutstanding": "884754008", "totalCurrentAssets": "5112091", "totalShareholderEquity": "6178885", "totalCurrentLiabilities": "1620180", "propertyPlantEquipmentNet": "1904365", "cashAndShortTermInvestments": "3406056" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }